STOCK TITAN

[10-Q] ILLINOIS TOOL WORKS INC Quarterly Earnings Report

Filing Impact
(Neutral)
Filing Sentiment
(Neutral)
Form Type
10-Q
Rhea-AI Filing Summary

Illinois Tool Works (ITW) reported solid Q3 results with operating revenue of $4,059 million, up 2.3% year over year, and operating income of $1,112 million, up 5.7%. Operating margin expanded to 27.4% from 26.5% as enterprise initiatives offset higher employee-related costs.

Diluted EPS was $2.81 versus $3.91 a year ago; the prior year included a sizable gain tied to the Wilsonart transaction. Segment performance was broad-based: Automotive OEM, Welding, Specialty Products, and Food Equipment grew, while Polymers & Fluids, Construction Products, and Test & Measurement and Electronics were softer. Year-to-date operating cash flow was $2,163 million.

The company repurchased ~1.5 million shares for $375 million in Q3 and declared dividends of $1.61 per share. Debt totaled $8,942 million, reflecting Euro note issuances and an amended Euro Credit Agreement now maturing as late as 2027. Shares outstanding were 290.1 million as of September 30, 2025.

Illinois Tool Works (ITW) ha riportato solidi risultati nel terzo trimestre con ricavi operativi di 4.059 milioni di dollari, +2,3% su base annua, e reddito operativo di 1.112 milioni di dollari, +5,7%. Il margine operativo è salito al 27,4% dal 26,5% grazie a iniziative aziendali che hanno compensato costi legati al personale.

EPS diluito è stato di 2,81 dollari rispetto ai 3,91 dollari dell'anno precedente; l'anno scorso includeva un notevole guadagno legato all'operazione Wilsonart. La performance per segmento è stata diffusa: Automotive OEM, Welding, Specialty Products e Food Equipment sono cresciuti, mentre Polymers & Fluids, Construction Products e Test & Measurement and Electronics hanno mostrato risultati più deboli. Il flusso di cassa operativo da inizio anno è stato di 2.163 milioni di dollari.

L'azienda ha riacquistato circa 1,5 milioni di azioni per 375 milioni di dollari nel terzo trimestre e ha dichiarato dividendi di 1,61 dollari per azione. Il debito ammontava a 8.942 milioni di dollari, riflettendo emissioni obbligazionarie in euro e un accordo di credito in euro modificato, ora scadente non prima del 2027. Le azioni in circolazione erano 290,1 milioni al 30 settembre 2025.

Illinois Tool Works (ITW) informó resultados sólidos en el tercer trimestre con ingresos operativos de 4.059 millones de dólares, un aumento del 2,3% interanual, y un ingreso operativo de 1.112 millones de dólares, un aumento del 5,7%. El margen operativo se expandió al 27,4% desde el 26,5% gracias a las iniciativas de la empresa que compensaron mayores costos relacionados con el personal.

El BPA diluido fue de 2,81 dólares frente a 3,91 dólares el año pasado; el año anterior incluyó una ganancia considerable relacionada con la operación Wilsonart. El desempeño por segmentos fue amplio: Automotive OEM, Welding, Specialty Products y Food Equipment crecieron, mientras Polymers & Fluids, Construction Products y Test & Measurement and Electronics fueron más débiles. El flujo de caja operativo acumulado del año fue de 2.163 millones de dólares.

La empresa recompró ~1,5 millones de acciones por 375 millones de dólares en el tercer trimestre y anunció dividendos de 1,61 dólares por acción. La deuda totalizó 8.942 millones de dólares, reflejando emisiones de bonos en euros y un Acuerdo de Línea de Crédito en euros enmendado que vence tan tarde como en 2027. Las acciones en circulación eran 290,1 millones al 30 de septiembre de 2025.

Illinois Tool Works (ITW)가 3분기에 견고한 실적을 보고했습니다 매출액은 영업수익 40억5900만 달러로 전년 대비 2.3% 증가했고, 영업이익은 11억1200만 달러로 5.7% 증가했습니다. 영업마진은 27.4%로 26.5%에서 확대되었으며, 기업 이니셔티브가 직원 관련 비용 증가를 상쇄했습니다.

희석된 주당순이익(EPS)은 2.81달러로 전년동기의 3.91달러에 비해 감소했습니다; 전년에는 Wilsonart 거래와 관련된 상당한 이익이 포함되어 있었습니다. 부문별 실적은 광범위했습니다: Automotive OEM, Welding, Specialty Products, Food Equipment가 성장했고 Polymers & Fluids, Construction Products, Test & Measurement and Electronics는 부진했습니다. 연간 누적 영업현금흐름은 21억6300만 달러였습니다.

회사는 3분기에 약 150만 주를 3억7500만 달러에 재매입했고, 주당 1.61달러의 배당금을 선언했습니다. 부채는 89억4200만 달러로, 유로 채권 발행 및 수정된 유로 신용계약으로 2027년까지 만기가 연장되었습니다. 2025년 9월 30일 기준 발행주식 수는 2억9010만 주였습니다.

Illinois Tool Works (ITW) a publié des résultats solides au troisième trimestre avec un chiffre d'affaires opérationnel de 4 059 millions de dollars, en hausse de 2,3 % sur un an, et un résultat opérationnel de 1 112 millions de dollars, en hausse de 5,7 %. La marge opérationnelle s’est élargie à 27,4 % contre 26,5 % alors que les initiatives d’entreprise compensaient des coûts liés au personnel plus élevés.

L’EPS dilué était de 2,81 dollars contre 3,91 dollars l’année précédente ; l’exercice précédent incluait un gain important lié à l’opération Wilsonart. La performance par segment a été variée : Automotive OEM, Welding, Specialty Products et Food Equipment ont crû, tandis que Polymers & Fluids, Construction Products et Test & Measurement and Electronics ont été plus faibles. Le flux de trésorerie opérationnel cumulé à ce jour était de 2 163 millions de dollars.

La société a racheté environ 1,5 million d’actions pour 375 millions de dollars au troisième trimestre et a annoncé des dividendes de 1,61 dollar par action. La dette s’élevait à 8 942 millions de dollars, reflétant des émissions obligataires en euros et un amendement à l’accord de crédit en euros maintenant échéant en 2027 au plus tard. Le nombre d’actions en circulation était de 290,1 millions au 30 septembre 2025.

Illinois Tool Works (ITW) meldete solide Ergebnisse im dritten Quartal mit einem operativen Umsatz von 4.059 Mio. USD, einem Anstieg von 2,3% gegenüber dem Vorjahr, und einem operativen Ergebnis von 1.112 Mio. USD, ein Plus von 5,7%. Die operative Marge hat sich von 26,5% auf 27,4% ausgeweitet, da Unternehmensinitiativen höhere mitarbeiterbezogene Kosten ausglichen.

Verwässerter Gewinn je Aktie (EPS) betrug 2,81 USD gegenüber 3,91 USD im Vorjahr; das Vorjahr schloss einen erheblichen Gewinn im Zusammenhang mit der Wilsonart-Transaktion ein. Die Segmentleistung war breit gefächert: Automotive OEM, Welding, Specialty Products und Food Equipment wuchsen, während Polymers & Fluids, Construction Products und Test & Measurement and Electronics schwächer ausfielen. Year-to-date betrug der operative Cashflow 2.163 Mio. USD.

Das Unternehmen kaufte im dritten Quartal rund 1,5 Mio. Aktien im Wert von 375 Mio. USD zurück und kündigte Dividenden von 1,61 USD pro Aktie an. Die Verschuldung belief sich auf 8.942 Mio. USD, was Euro-Anleihen und eine geänderte Euro Credit Agreement widerspiegelt, deren Fälligkeit bis spätestens 2027 reicht. Die ausstehenden Aktien betrugen zum 30. September 2025 290,1 Mio.

أعلنت Illinois Tool Works (ITW) عن نتائج قوية في الربع الثالث بإيرادات تشغيلية قدرها 4.059 مليار دولار، بارتفاع 2.3% على أساس سنوي، ودخل تشغيلي قدره 1.112 مليار دولار، بزيادة 5.7%. تحسن الهامش التشغيلي إلى 27.4% من 26.5% بينما تعويض مبادرات المؤسسة ارتفاع تكاليف العمالة.

ربحية السهم المخفّفة (EPS) كانت 2.81 دولار مقابل 3.91 دولار في العام الماضي؛ وقد تضمن العام السابق مكاسب كبيرة مرتبطة بصفقة Wilsonart. أداء القطاعات كان متنوعاً: ارتفعت Automotive OEM وWelding وSpecialty Products وFood Equipment، بينما كانت Polymers & Fluids وConstruction Products وTest & Measurement and Electronics أضعف. تدفق النقد التشغيلي حتى تاريخه للسنة قدره 2.163 مليون دولار.

أعادت الشركة شراء نحو 1.5 مليون سهم بقيمة 375 مليون دولار في الربع الثالث وأعلنت توزيعات أرباح قدرها 1.61 دولار للسهم. الإجمالي الدين بلغ 8.942 مليار دولار، يعكس إصدارات سندات باليورو واتفاق ائتماني يورو معدّل يمتد حتى 2027. كانت الأسهم المصدرة 290.1 مليون سهم حتى 30 سبتمبر 2025.

Positive
  • None.
Negative
  • None.

Insights

Q3 margin expanded; EPS comps tough due to prior-year gain.

ITW delivered higher revenue and operating income in Q3, with operating margin at 27.4%. The year-ago period benefited from a Wilsonart-related gain, which makes the current diluted EPS of $2.81 appear lower despite better core performance.

Segment trends were mixed but generally resilient, with growth in Automotive OEM, Welding, Specialty Products, and Food Equipment. Cash generation remained strong (year-to-date operating cash flow of $2,163 million), supporting buybacks and dividends.

Capital structure was active: total debt reached $8,942 million, including Euro notes and an amended Euro Credit Agreement at 2.73% as of September 30, 2025. Actual impact on future results will depend on demand across segments and cost control.

Illinois Tool Works (ITW) ha riportato solidi risultati nel terzo trimestre con ricavi operativi di 4.059 milioni di dollari, +2,3% su base annua, e reddito operativo di 1.112 milioni di dollari, +5,7%. Il margine operativo è salito al 27,4% dal 26,5% grazie a iniziative aziendali che hanno compensato costi legati al personale.

EPS diluito è stato di 2,81 dollari rispetto ai 3,91 dollari dell'anno precedente; l'anno scorso includeva un notevole guadagno legato all'operazione Wilsonart. La performance per segmento è stata diffusa: Automotive OEM, Welding, Specialty Products e Food Equipment sono cresciuti, mentre Polymers & Fluids, Construction Products e Test & Measurement and Electronics hanno mostrato risultati più deboli. Il flusso di cassa operativo da inizio anno è stato di 2.163 milioni di dollari.

L'azienda ha riacquistato circa 1,5 milioni di azioni per 375 milioni di dollari nel terzo trimestre e ha dichiarato dividendi di 1,61 dollari per azione. Il debito ammontava a 8.942 milioni di dollari, riflettendo emissioni obbligazionarie in euro e un accordo di credito in euro modificato, ora scadente non prima del 2027. Le azioni in circolazione erano 290,1 milioni al 30 settembre 2025.

Illinois Tool Works (ITW) informó resultados sólidos en el tercer trimestre con ingresos operativos de 4.059 millones de dólares, un aumento del 2,3% interanual, y un ingreso operativo de 1.112 millones de dólares, un aumento del 5,7%. El margen operativo se expandió al 27,4% desde el 26,5% gracias a las iniciativas de la empresa que compensaron mayores costos relacionados con el personal.

El BPA diluido fue de 2,81 dólares frente a 3,91 dólares el año pasado; el año anterior incluyó una ganancia considerable relacionada con la operación Wilsonart. El desempeño por segmentos fue amplio: Automotive OEM, Welding, Specialty Products y Food Equipment crecieron, mientras Polymers & Fluids, Construction Products y Test & Measurement and Electronics fueron más débiles. El flujo de caja operativo acumulado del año fue de 2.163 millones de dólares.

La empresa recompró ~1,5 millones de acciones por 375 millones de dólares en el tercer trimestre y anunció dividendos de 1,61 dólares por acción. La deuda totalizó 8.942 millones de dólares, reflejando emisiones de bonos en euros y un Acuerdo de Línea de Crédito en euros enmendado que vence tan tarde como en 2027. Las acciones en circulación eran 290,1 millones al 30 de septiembre de 2025.

Illinois Tool Works (ITW)가 3분기에 견고한 실적을 보고했습니다 매출액은 영업수익 40억5900만 달러로 전년 대비 2.3% 증가했고, 영업이익은 11억1200만 달러로 5.7% 증가했습니다. 영업마진은 27.4%로 26.5%에서 확대되었으며, 기업 이니셔티브가 직원 관련 비용 증가를 상쇄했습니다.

희석된 주당순이익(EPS)은 2.81달러로 전년동기의 3.91달러에 비해 감소했습니다; 전년에는 Wilsonart 거래와 관련된 상당한 이익이 포함되어 있었습니다. 부문별 실적은 광범위했습니다: Automotive OEM, Welding, Specialty Products, Food Equipment가 성장했고 Polymers & Fluids, Construction Products, Test & Measurement and Electronics는 부진했습니다. 연간 누적 영업현금흐름은 21억6300만 달러였습니다.

회사는 3분기에 약 150만 주를 3억7500만 달러에 재매입했고, 주당 1.61달러의 배당금을 선언했습니다. 부채는 89억4200만 달러로, 유로 채권 발행 및 수정된 유로 신용계약으로 2027년까지 만기가 연장되었습니다. 2025년 9월 30일 기준 발행주식 수는 2억9010만 주였습니다.

Illinois Tool Works (ITW) a publié des résultats solides au troisième trimestre avec un chiffre d'affaires opérationnel de 4 059 millions de dollars, en hausse de 2,3 % sur un an, et un résultat opérationnel de 1 112 millions de dollars, en hausse de 5,7 %. La marge opérationnelle s’est élargie à 27,4 % contre 26,5 % alors que les initiatives d’entreprise compensaient des coûts liés au personnel plus élevés.

L’EPS dilué était de 2,81 dollars contre 3,91 dollars l’année précédente ; l’exercice précédent incluait un gain important lié à l’opération Wilsonart. La performance par segment a été variée : Automotive OEM, Welding, Specialty Products et Food Equipment ont crû, tandis que Polymers & Fluids, Construction Products et Test & Measurement and Electronics ont été plus faibles. Le flux de trésorerie opérationnel cumulé à ce jour était de 2 163 millions de dollars.

La société a racheté environ 1,5 million d’actions pour 375 millions de dollars au troisième trimestre et a annoncé des dividendes de 1,61 dollar par action. La dette s’élevait à 8 942 millions de dollars, reflétant des émissions obligataires en euros et un amendement à l’accord de crédit en euros maintenant échéant en 2027 au plus tard. Le nombre d’actions en circulation était de 290,1 millions au 30 septembre 2025.

Illinois Tool Works (ITW) meldete solide Ergebnisse im dritten Quartal mit einem operativen Umsatz von 4.059 Mio. USD, einem Anstieg von 2,3% gegenüber dem Vorjahr, und einem operativen Ergebnis von 1.112 Mio. USD, ein Plus von 5,7%. Die operative Marge hat sich von 26,5% auf 27,4% ausgeweitet, da Unternehmensinitiativen höhere mitarbeiterbezogene Kosten ausglichen.

Verwässerter Gewinn je Aktie (EPS) betrug 2,81 USD gegenüber 3,91 USD im Vorjahr; das Vorjahr schloss einen erheblichen Gewinn im Zusammenhang mit der Wilsonart-Transaktion ein. Die Segmentleistung war breit gefächert: Automotive OEM, Welding, Specialty Products und Food Equipment wuchsen, während Polymers & Fluids, Construction Products und Test & Measurement and Electronics schwächer ausfielen. Year-to-date betrug der operative Cashflow 2.163 Mio. USD.

Das Unternehmen kaufte im dritten Quartal rund 1,5 Mio. Aktien im Wert von 375 Mio. USD zurück und kündigte Dividenden von 1,61 USD pro Aktie an. Die Verschuldung belief sich auf 8.942 Mio. USD, was Euro-Anleihen und eine geänderte Euro Credit Agreement widerspiegelt, deren Fälligkeit bis spätestens 2027 reicht. Die ausstehenden Aktien betrugen zum 30. September 2025 290,1 Mio.

أعلنت Illinois Tool Works (ITW) عن نتائج قوية في الربع الثالث بإيرادات تشغيلية قدرها 4.059 مليار دولار، بارتفاع 2.3% على أساس سنوي، ودخل تشغيلي قدره 1.112 مليار دولار، بزيادة 5.7%. تحسن الهامش التشغيلي إلى 27.4% من 26.5% بينما تعويض مبادرات المؤسسة ارتفاع تكاليف العمالة.

ربحية السهم المخفّفة (EPS) كانت 2.81 دولار مقابل 3.91 دولار في العام الماضي؛ وقد تضمن العام السابق مكاسب كبيرة مرتبطة بصفقة Wilsonart. أداء القطاعات كان متنوعاً: ارتفعت Automotive OEM وWelding وSpecialty Products وFood Equipment، بينما كانت Polymers & Fluids وConstruction Products وTest & Measurement and Electronics أضعف. تدفق النقد التشغيلي حتى تاريخه للسنة قدره 2.163 مليون دولار.

أعادت الشركة شراء نحو 1.5 مليون سهم بقيمة 375 مليون دولار في الربع الثالث وأعلنت توزيعات أرباح قدرها 1.61 دولار للسهم. الإجمالي الدين بلغ 8.942 مليار دولار، يعكس إصدارات سندات باليورو واتفاق ائتماني يورو معدّل يمتد حتى 2027. كانت الأسهم المصدرة 290.1 مليون سهم حتى 30 سبتمبر 2025.

伊利诺伊工具公司(ITW)公布第三季度稳健业绩,营业收入为40.59亿美元,同比增长2.3%,营业利润为11.12亿美元,同比增长5.7%。经营利润率由26.5%扩至27.4%,企业举措抵消了更高的员工相关成本。

摊薄每股收益为2.81美元,对比去年同期的3.91美元;去年同期包含与Wilsonart交易相关的显著收益。各细分领域表现普遍良好:汽车原始设备制造商、焊接、特种产品和食品设备增长,而聚合物与流体、建筑产品、以及测试与测量与电子产品表现较弱。年内至今经营性现金流为21.63亿美元。

公司在第三季度回购约150万股,金额3.75亿美元,并宣布每股1.61美元的股息。负债总额为89.42亿美元,反映欧元债券发行及经修订的欧元信贷协议,最迟将于2027年到期。截至2025年9月30日,流通股本为2.901亿股。

000004982612/312025Q3falsexbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:pureitw:businessitw:divisionitw:segmentiso4217:EUR00000498262025-01-012025-09-300000049826us-gaap:CommonStockMember2025-01-012025-09-300000049826itw:A0.625EuroNotesdue2027Member2025-01-012025-09-300000049826itw:A3.250EuroNotesDue2028Member2025-01-012025-09-300000049826itw:A2.125EuroNotesdue2030Member2025-01-012025-09-300000049826itw:A1.00EuroNotesdue2031Member2025-01-012025-09-300000049826itw:A3.375EuroNotesDue2032Member2025-01-012025-09-300000049826itw:A3.00EuroNotesdue2034Member2025-01-012025-09-3000000498262025-09-3000000498262025-07-012025-09-3000000498262024-07-012024-09-3000000498262024-01-012024-09-3000000498262024-12-310000049826us-gaap:CommonStockMember2025-06-300000049826us-gaap:AdditionalPaidInCapitalMember2025-06-300000049826us-gaap:RetainedEarningsMember2025-06-300000049826us-gaap:TreasuryStockCommonMember2025-06-300000049826us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-300000049826us-gaap:NoncontrollingInterestMember2025-06-3000000498262025-06-300000049826us-gaap:RetainedEarningsMember2025-07-012025-09-300000049826us-gaap:AdditionalPaidInCapitalMember2025-07-012025-09-300000049826us-gaap:TreasuryStockCommonMember2025-07-012025-09-300000049826us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-07-012025-09-300000049826us-gaap:CommonStockMember2025-09-300000049826us-gaap:AdditionalPaidInCapitalMember2025-09-300000049826us-gaap:RetainedEarningsMember2025-09-300000049826us-gaap:TreasuryStockCommonMember2025-09-300000049826us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-09-300000049826us-gaap:NoncontrollingInterestMember2025-09-300000049826us-gaap:CommonStockMember2024-06-300000049826us-gaap:AdditionalPaidInCapitalMember2024-06-300000049826us-gaap:RetainedEarningsMember2024-06-300000049826us-gaap:TreasuryStockCommonMember2024-06-300000049826us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300000049826us-gaap:NoncontrollingInterestMember2024-06-3000000498262024-06-300000049826us-gaap:RetainedEarningsMember2024-07-012024-09-300000049826us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300000049826us-gaap:TreasuryStockCommonMember2024-07-012024-09-300000049826us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-300000049826us-gaap:CommonStockMember2024-09-300000049826us-gaap:AdditionalPaidInCapitalMember2024-09-300000049826us-gaap:RetainedEarningsMember2024-09-300000049826us-gaap:TreasuryStockCommonMember2024-09-300000049826us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-300000049826us-gaap:NoncontrollingInterestMember2024-09-3000000498262024-09-300000049826us-gaap:CommonStockMember2024-12-310000049826us-gaap:AdditionalPaidInCapitalMember2024-12-310000049826us-gaap:RetainedEarningsMember2024-12-310000049826us-gaap:TreasuryStockCommonMember2024-12-310000049826us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310000049826us-gaap:NoncontrollingInterestMember2024-12-310000049826us-gaap:RetainedEarningsMember2025-01-012025-09-300000049826us-gaap:AdditionalPaidInCapitalMember2025-01-012025-09-300000049826us-gaap:TreasuryStockCommonMember2025-01-012025-09-300000049826us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-09-300000049826us-gaap:CommonStockMember2023-12-310000049826us-gaap:AdditionalPaidInCapitalMember2023-12-310000049826us-gaap:RetainedEarningsMember2023-12-310000049826us-gaap:TreasuryStockCommonMember2023-12-310000049826us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000049826us-gaap:NoncontrollingInterestMember2023-12-3100000498262023-12-310000049826us-gaap:RetainedEarningsMember2024-01-012024-09-300000049826us-gaap:AdditionalPaidInCapitalMember2024-01-012024-09-300000049826us-gaap:TreasuryStockCommonMember2024-01-012024-09-300000049826us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-09-300000049826us-gaap:InventoryValuationAndObsolescenceMember2023-01-012023-12-310000049826itw:CorporateAndReconcilingItemsMemberus-gaap:ChangeInAccountingMethodAccountedForAsChangeInEstimateMember2024-01-012024-03-3100000498262024-01-022024-01-0200000498262024-04-012024-04-010000049826itw:DecorativeSurfacesMember2012-12-310000049826itw:WilsonartInternationalHoldingsLLCMember2012-12-310000049826itw:WilsonartInternationalHoldingsLLCMemberitw:ClaytonDublierRiceLLCCDRMember2012-12-310000049826itw:WilsonartInternationalHoldingsLLCMember2016-01-012016-12-310000049826itw:WilsonartInternationalHoldingsLLCMember2016-12-310000049826itw:WilsonartInternationalHoldingsLLCMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2024-08-052024-08-050000049826itw:WilsonartInternationalHoldingsLLCMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2024-07-012024-09-300000049826us-gaap:OperatingSegmentsMemberitw:AutomotiveOEMSegmentMember2025-07-012025-09-300000049826us-gaap:OperatingSegmentsMemberitw:AutomotiveOEMSegmentMember2024-07-012024-09-300000049826us-gaap:OperatingSegmentsMemberitw:AutomotiveOEMSegmentMember2025-01-012025-09-300000049826us-gaap:OperatingSegmentsMemberitw:AutomotiveOEMSegmentMember2024-01-012024-09-300000049826us-gaap:OperatingSegmentsMemberitw:FoodEquipmentSegmentMember2025-07-012025-09-300000049826us-gaap:OperatingSegmentsMemberitw:FoodEquipmentSegmentMember2024-07-012024-09-300000049826us-gaap:OperatingSegmentsMemberitw:FoodEquipmentSegmentMember2025-01-012025-09-300000049826us-gaap:OperatingSegmentsMemberitw:FoodEquipmentSegmentMember2024-01-012024-09-300000049826us-gaap:OperatingSegmentsMemberitw:TestandMeasurementandElectronicsSegmentMember2025-07-012025-09-300000049826us-gaap:OperatingSegmentsMemberitw:TestandMeasurementandElectronicsSegmentMember2024-07-012024-09-300000049826us-gaap:OperatingSegmentsMemberitw:TestandMeasurementandElectronicsSegmentMember2025-01-012025-09-300000049826us-gaap:OperatingSegmentsMemberitw:TestandMeasurementandElectronicsSegmentMember2024-01-012024-09-300000049826us-gaap:OperatingSegmentsMemberitw:WeldingSegmentMember2025-07-012025-09-300000049826us-gaap:OperatingSegmentsMemberitw:WeldingSegmentMember2024-07-012024-09-300000049826us-gaap:OperatingSegmentsMemberitw:WeldingSegmentMember2025-01-012025-09-300000049826us-gaap:OperatingSegmentsMemberitw:WeldingSegmentMember2024-01-012024-09-300000049826us-gaap:OperatingSegmentsMemberitw:PolymersAndFluidsSegmentMember2025-07-012025-09-300000049826us-gaap:OperatingSegmentsMemberitw:PolymersAndFluidsSegmentMember2024-07-012024-09-300000049826us-gaap:OperatingSegmentsMemberitw:PolymersAndFluidsSegmentMember2025-01-012025-09-300000049826us-gaap:OperatingSegmentsMemberitw:PolymersAndFluidsSegmentMember2024-01-012024-09-300000049826us-gaap:OperatingSegmentsMemberitw:ConstructionProductsSegmentMember2025-07-012025-09-300000049826us-gaap:OperatingSegmentsMemberitw:ConstructionProductsSegmentMember2024-07-012024-09-300000049826us-gaap:OperatingSegmentsMemberitw:ConstructionProductsSegmentMember2025-01-012025-09-300000049826us-gaap:OperatingSegmentsMemberitw:ConstructionProductsSegmentMember2024-01-012024-09-300000049826us-gaap:OperatingSegmentsMemberitw:SpecialtyProductsSegmentMember2025-07-012025-09-300000049826us-gaap:OperatingSegmentsMemberitw:SpecialtyProductsSegmentMember2024-07-012024-09-300000049826us-gaap:OperatingSegmentsMemberitw:SpecialtyProductsSegmentMember2025-01-012025-09-300000049826us-gaap:OperatingSegmentsMemberitw:SpecialtyProductsSegmentMember2024-01-012024-09-300000049826us-gaap:OperatingSegmentsMember2025-07-012025-09-300000049826us-gaap:OperatingSegmentsMember2024-07-012024-09-300000049826us-gaap:OperatingSegmentsMember2025-01-012025-09-300000049826us-gaap:OperatingSegmentsMember2024-01-012024-09-300000049826us-gaap:IntersegmentEliminationMember2025-07-012025-09-300000049826us-gaap:IntersegmentEliminationMember2024-07-012024-09-300000049826us-gaap:IntersegmentEliminationMember2025-01-012025-09-300000049826us-gaap:IntersegmentEliminationMember2024-01-012024-09-300000049826us-gaap:ForeignCountryMember2025-01-012025-09-300000049826us-gaap:ForeignCountryMember2025-07-012025-09-3000000498262025-01-012025-03-310000049826us-gaap:PensionPlansDefinedBenefitMember2025-07-012025-09-300000049826us-gaap:PensionPlansDefinedBenefitMember2024-07-012024-09-300000049826us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2025-07-012025-09-300000049826us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2024-07-012024-09-300000049826us-gaap:PensionPlansDefinedBenefitMember2025-01-012025-09-300000049826us-gaap:PensionPlansDefinedBenefitMember2024-01-012024-09-300000049826us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2025-01-012025-09-300000049826us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2024-01-012024-09-300000049826us-gaap:PensionPlansDefinedBenefitMember2025-09-300000049826us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2025-09-300000049826us-gaap:CommercialPaperMember2025-09-300000049826us-gaap:CommercialPaperMember2024-12-310000049826us-gaap:LineOfCreditMemberitw:EuroCreditAgreementMember2024-12-310000049826us-gaap:LineOfCreditMemberitw:EuroCreditAgreementMember2023-05-052023-05-050000049826us-gaap:LineOfCreditMemberitw:EuroCreditAgreementMember2025-02-242025-02-240000049826us-gaap:LineOfCreditMemberitw:EuroCreditAgreementMember2025-09-300000049826itw:A3.25EuroNotesDueMay172028Memberus-gaap:NetInvestmentHedgingMemberus-gaap:SeniorNotesMember2024-05-170000049826itw:A3.375EuroNotesDueMay172032Memberus-gaap:NetInvestmentHedgingMemberus-gaap:SeniorNotesMember2024-05-170000049826us-gaap:LineOfCreditMemberitw:EuroCreditAgreementMember2024-05-172024-05-170000049826us-gaap:LineOfCreditMemberitw:NoteDueOctober212027Member2025-09-300000049826us-gaap:LineOfCreditMemberitw:NoteDueOctober212027Member2024-12-310000049826us-gaap:AccumulatedTranslationAdjustmentMember2025-07-012025-09-300000049826us-gaap:AccumulatedTranslationAdjustmentMember2024-07-012024-09-300000049826us-gaap:AccumulatedTranslationAdjustmentMember2025-01-012025-09-300000049826us-gaap:AccumulatedTranslationAdjustmentMember2024-01-012024-09-300000049826us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-07-012025-09-300000049826us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-07-012024-09-300000049826us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-01-012025-09-300000049826us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-01-012024-09-300000049826us-gaap:NetInvestmentHedgingMemberitw:EuroNotesMember2025-07-012025-09-300000049826us-gaap:NetInvestmentHedgingMemberitw:EuroNotesMember2024-07-012024-09-300000049826us-gaap:NetInvestmentHedgingMemberitw:EuroNotesMember2025-01-012025-09-300000049826us-gaap:NetInvestmentHedgingMemberitw:EuroNotesMember2024-01-012024-09-300000049826us-gaap:NetInvestmentHedgingMemberus-gaap:SeniorNotesMember2025-09-300000049826us-gaap:NetInvestmentHedgingMemberus-gaap:SeniorNotesMember2024-12-310000049826us-gaap:OperatingSegmentsMemberitw:PolymersAndFluidsMember2025-07-012025-09-300000049826us-gaap:OperatingSegmentsMemberitw:PolymersAndFluidsMember2024-07-012024-09-300000049826us-gaap:OperatingSegmentsMemberitw:PolymersAndFluidsMember2025-01-012025-09-300000049826us-gaap:OperatingSegmentsMemberitw:PolymersAndFluidsMember2024-01-012024-09-300000049826itw:AutomotiveOEMSegmentMember2025-07-012025-09-300000049826itw:AutomotiveOEMSegmentMember2024-07-012024-09-300000049826itw:AutomotiveOEMSegmentMember2025-01-012025-09-300000049826itw:AutomotiveOEMSegmentMember2024-01-012024-09-300000049826itw:FoodEquipmentSegmentMember2025-07-012025-09-300000049826itw:FoodEquipmentSegmentMember2024-07-012024-09-300000049826itw:FoodEquipmentSegmentMember2025-01-012025-09-300000049826itw:FoodEquipmentSegmentMember2024-01-012024-09-300000049826itw:TestandMeasurementandElectronicsSegmentMember2025-07-012025-09-300000049826itw:TestandMeasurementandElectronicsSegmentMember2024-07-012024-09-300000049826itw:TestandMeasurementandElectronicsSegmentMember2025-01-012025-09-300000049826itw:TestandMeasurementandElectronicsSegmentMember2024-01-012024-09-300000049826itw:WeldingSegmentMember2025-07-012025-09-300000049826itw:WeldingSegmentMember2024-07-012024-09-300000049826itw:WeldingSegmentMember2025-01-012025-09-300000049826itw:WeldingSegmentMember2024-01-012024-09-300000049826itw:PolymersAndFluidsMember2025-07-012025-09-300000049826itw:PolymersAndFluidsMember2024-07-012024-09-300000049826itw:PolymersAndFluidsMember2025-01-012025-09-300000049826itw:PolymersAndFluidsMember2024-01-012024-09-300000049826itw:ConstructionProductsSegmentMember2025-07-012025-09-300000049826itw:ConstructionProductsSegmentMember2024-07-012024-09-300000049826itw:ConstructionProductsSegmentMember2025-01-012025-09-300000049826itw:ConstructionProductsSegmentMember2024-01-012024-09-300000049826itw:SpecialtyProductsSegmentMember2025-07-012025-09-300000049826itw:SpecialtyProductsSegmentMember2024-07-012024-09-300000049826itw:SpecialtyProductsSegmentMember2025-01-012025-09-300000049826itw:SpecialtyProductsSegmentMember2024-01-012024-09-300000049826itw:CorporateAndReconcilingItemsMember2025-07-012025-09-300000049826itw:CorporateAndReconcilingItemsMember2024-07-012024-09-300000049826itw:CorporateAndReconcilingItemsMember2025-01-012025-09-300000049826itw:CorporateAndReconcilingItemsMember2024-01-012024-09-300000049826itw:CorporateAndReconcilingItemsMemberus-gaap:ChangeInAccountingMethodAccountedForAsChangeInEstimateMember2024-01-012024-09-30

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period endedSeptember 30, 2025
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________ to _______________

Commission File Number: 1-4797

ILLINOIS TOOL WORKS INC.

(Exact name of registrant as specified in its charter)
Delaware36-1258310
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification Number)
155 Harlem AvenueGlenviewIL60025
(Address of principal executive offices)(Zip Code)

(Registrant's telephone number, including area code) 847-724-7500

Securities registered pursuant to Section 12(b) of the Act:
Title of Each ClassTrading Symbol(s)Name of Each Exchange on Which Registered
Common StockITWNew York Stock Exchange
0.625% Euro Notes due 2027ITW27New York Stock Exchange
3.250% Euro Notes due 2028ITW28New York Stock Exchange
2.125% Euro Notes due 2030ITW30New York Stock Exchange
1.00% Euro Notes due 2031ITW31New York Stock Exchange
3.375% Euro Notes due 2032ITW32New York Stock Exchange
3.00% Euro Notes due 2034ITW34New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x                        No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes x                        No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filerxAccelerated filero
Non-accelerated fileroSmaller reporting companyo
Emerging growth companyo

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes                       No

The number of shares of registrant's common stock, $0.01 par value, outstanding at September 30, 2025: 290.1 million




Table of Contents
PART I - Financial Information
Item 1.
Financial Statements
3
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
19
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
38
Item 4.
Controls and Procedures
38
PART II - Other Information
Item 1.
Legal Proceedings
39
Item 1A.
Risk Factors
39
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
39
Item 5.
Other Information
39
Item 6.
Exhibits
40
Signatures
41

2



PART I – FINANCIAL INFORMATION

ITEM 1. Financial Statements

Illinois Tool Works Inc. and Subsidiaries
Statement of Income (Unaudited)

Three Months EndedNine Months Ended
September 30,September 30,
In millions except per share amounts2025202420252024
Operating Revenue$4,059 $3,966 $11,951 $11,966 
Cost of revenue2,253 2,230 6,685 6,637 
Selling, administrative, and research and development expenses676 658 2,075 2,020 
Amortization and impairment of intangible assets18 26 60 76 
Operating Income1,112 1,052 3,131 3,233 
Interest expense(75)(69)(217)(215)
Other income (expense)12 379 28 421 
Income Before Taxes1,049 1,362 2,942 3,439 
Income Taxes228 202 666 701 
Net Income$821 $1,160 $2,276 $2,738 
Net Income Per Share:
Basic
$2.82 $3.92 $7.79 $9.20 
Diluted
$2.81 $3.91 $7.77 $9.17 
Shares of Common Stock Outstanding During the Period:
Average290.8 296.1 292.2 297.6 
Average assuming dilution
291.7 297.0 293.0 298.5 

The Notes to Financial Statements are an integral part of this statement.
3



Illinois Tool Works Inc. and Subsidiaries
Statement of Comprehensive Income (Unaudited)

Three Months EndedNine Months Ended
September 30,September 30,
In millions2025202420252024
Net Income$821 $1,160 $2,276 $2,738 
Foreign currency translation adjustments, net of tax(8)73 2 (20)
Pension and other postretirement benefit adjustments, net of tax 3 (1)5 
Other comprehensive income (loss)(8)76 1 (15)
Comprehensive Income$813 $1,236 $2,277 $2,723 

The Notes to Financial Statements are an integral part of this statement.
4



Illinois Tool Works Inc. and Subsidiaries
Statement of Financial Position (Unaudited)

In millions except per share amountsSeptember 30, 2025December 31, 2024
Assets
Current Assets:
Cash and equivalents$924 $948 
Trade receivables3,255 2,991 
Inventories1,725 1,605 
Prepaid expenses and other current assets416 312 
Total current assets6,320 5,856 
Net plant and equipment2,203 2,036 
Goodwill5,028 4,839 
Intangible assets540 592 
Deferred income taxes573 369 
Other assets1,471 1,375 
$16,135 $15,067 
Liabilities and Stockholders' Equity
Current Liabilities:
Short-term debt$1,267 $1,555 
Accounts payable608 519 
Accrued expenses1,567 1,576 
Cash dividends payable467 441 
Income taxes payable223 217 
Total current liabilities4,132 4,308 
Noncurrent Liabilities:
Long-term debt7,675 6,308 
Deferred income taxes149 119 
Other liabilities970 1,015 
Total noncurrent liabilities8,794 7,442 
Stockholders' Equity:
Common stock (Authorized- 700.0 shares; par value of $0.01 per share):
Issued- 550.0 shares in 2025 and 2024
Outstanding- 290.1 shares in 2025 and 294.0 shares in 2024
6 6 
Additional paid-in-capital1,751 1,669 
Retained earnings29,825 28,893 
Common stock held in treasury(26,498)(25,375)
Accumulated other comprehensive income (loss)(1,876)(1,877)
Noncontrolling interest1 1 
Total stockholders' equity3,209 3,317 
$16,135 $15,067 

The Notes to Financial Statements are an integral part of this statement.
5



Illinois Tool Works Inc. and Subsidiaries
Statement of Changes in Stockholders' Equity (Unaudited)

In millions except per share amountsCommon StockAdditional Paid-in CapitalRetained EarningsCommon Stock Held in TreasuryAccumulated Other Comprehensive Income (Loss)Non-controlling
Interest
Total
Three Months Ended September 30, 2025
Balance at June 30, 2025$6 $1,725 $29,471 $(26,124)$(1,868)$1 $3,211 
Net income— — 821 — — — 821 
Common stock issued for stock-based compensation— 9 — 5 — — 14 
Stock-based compensation expense— 17 — — — — 17 
Repurchases of common stock— — — (375)— — (375)
Excise tax on repurchases of common stock— — — (4)— — (4)
Dividends declared ($1.61 per share)
— — (467)— — — (467)
Other comprehensive income (loss)— — — — (8)— (8)
Balance at September 30, 2025$6 $1,751 $29,825 $(26,498)$(1,876)$1 $3,209 
Three Months Ended September 30, 2024
Balance at June 30, 2024$6 $1,636 $27,866 $(24,622)$(1,925)$1 $2,962 
Net income— — 1,160 — — — 1,160 
Common stock issued for stock-based compensation— 1 — 1 — — 2 
Stock-based compensation expense— 14 — — — — 14 
Repurchases of common stock— — — (375)— — (375)
Excise tax on repurchases of common stock— — — (4)— — (4)
Dividends declared ($1.50 per share)
— — (443)— — — (443)
Other comprehensive income (loss)— — — — 76 — 76 
Balance at September 30, 2024$6 $1,651 $28,583 $(25,000)$(1,849)$1 $3,392 
Nine Months Ended September 30, 2025
Balance at December 31, 2024$6 $1,669 $28,893 $(25,375)$(1,877)$1 $3,317 
Net income— — 2,276 — — — 2,276 
Common stock issued for stock-based compensation— 30 — 12 — — 42 
Stock-based compensation expense— 52 — — — — 52 
Repurchases of common stock— — — (1,125)— — (1,125)
Excise tax on repurchases of common stock— — — (10)— — (10)
Dividends declared ($4.61 per share)
— — (1,344)— — — (1,344)
Other comprehensive income (loss)— — — — 1 — 1 
Balance at September 30, 2025$6 $1,751 $29,825 $(26,498)$(1,876)$1 $3,209 
Nine Months Ended September 30, 2024
Balance at December 31, 2023$6 $1,588 $27,122 $(23,870)$(1,834)$1 $3,013 
Net income— — 2,738 — — — 2,738 
Common stock issued for stock-based compensation— 15 — 5 — — 20 
Stock-based compensation expense— 48 — — — — 48 
Repurchases of common stock— — — (1,125)— — (1,125)
Excise tax on repurchases of common stock— — — (10)— — (10)
Dividends declared ($4.30 per share)
— — (1,277)— — — (1,277)
Other comprehensive income (loss)— — — — (15)— (15)
Balance at September 30, 2024$6 $1,651 $28,583 $(25,000)$(1,849)$1 $3,392 

The Notes to Financial Statements are an integral part of this statement.

6



Illinois Tool Works Inc. and Subsidiaries
Statement of Cash Flows (Unaudited)

Nine Months Ended
September 30,
In millions20252024
Cash Provided by (Used for) Operating Activities:
Net income$2,276 $2,738 
Adjustments to reconcile net income to cash provided by operating activities:  
Depreciation234 224 
Amortization and impairment of intangible assets60 76 
Change in deferred income taxes(39)(166)
Net provision for (recoveries of) uncollectible accounts4 (2)
(Income) loss from investments(1) 
(Gain) loss on sale of plant and equipment2 (1)
Gain on sale of noncontrolling interest in Wilsonart International Holdings LLC (363)
Stock-based compensation expense52 48 
Cumulative effect of change in inventory accounting method (117)
Other non-cash items, net5 4 
Change in assets and liabilities, net of acquisitions and divestitures:  
(Increase) decrease in-  
Trade receivables(135)(93)
Inventories(48)22 
Prepaid expenses and other assets(60)(29)
Increase (decrease) in-  
Accounts payable60 (29)
Accrued expenses and other liabilities(91)(51)
Income taxes(156)(94)
Other, net  
Net cash provided by operating activities2,163 2,167 
Cash Provided by (Used for) Investing Activities:  
Acquisition of businesses (excluding cash and equivalents)1 (115)
Additions to plant and equipment(314)(319)
Proceeds from investments6 10 
Proceeds from sale of plant and equipment7 10 
Proceeds from sale of operations and affiliates1  
Proceeds from sale of noncontrolling interest in Wilsonart International Holdings LLC 395 
Other, net(1)(8)
Net cash provided by (used for) investing activities(300)(27)
Cash Provided by (Used for) Financing Activities:  
Cash dividends paid(1,318)(1,252)
Issuance of common stock60 43 
Repurchases of common stock(1,125)(1,125)
Net proceeds from (repayments of) debt with original maturities of three months or less489 (199)
Proceeds from debt with original maturities of more than three months 1,606 
Repayments of debt with original maturities of more than three months (1,295)
Other, net(32)(24)
Net cash provided by (used for) financing activities(1,926)(2,246)
Effect of Exchange Rate Changes on Cash and Equivalents39 (12)
Cash and Equivalents:  
Increase (decrease) during the period(24)(118)
Beginning of period948 1,065 
End of period$924 $947 
Supplementary Cash Flow Information:
Cash Paid During the Period for Interest$243 $216 
Cash Paid During the Period for Income Taxes, Net of Refunds$862 $960 

The Notes to Financial Statements are an integral part of this statement.
7



Illinois Tool Works Inc. and Subsidiaries
Notes to Financial Statements (Unaudited)

(1)    Significant Accounting Policies

Financial Statements The unaudited financial statements included herein have been prepared by Illinois Tool Works Inc. and Subsidiaries (the "Company"). In the opinion of management, the interim financial statements reflect all adjustments of a normal recurring nature necessary for a fair statement of the results for interim periods. Interim results are not necessarily indicative of results for the full year. It is suggested that these financial statements be read in conjunction with the financial statements and notes to financial statements included in the Company's 2024 Annual Report on Form 10-K. Certain reclassifications of prior year data have been made to conform with current year reporting.

InventoriesInventories are stated at the lower of cost or net realizable value and include material, labor and factory overhead. As of December 31, 2023, the last-in, first-out ("LIFO") method was used to determine the cost of inventories at certain U.S. businesses representing approximately 23% of total inventories, and the first-in, first-out ("FIFO") method, which approximates current cost, was used for all other inventories.

During the first quarter of 2024, the Company changed the method used to determine the cost of inventory at certain U.S. businesses from LIFO to the FIFO method, as the Company believes the FIFO method is preferable because it provides a more consistent method for valuing inventory across the Company’s operations, improves comparability with peers, and better reflects the current value of inventories at the balance sheet date.

The LIFO provision for the year ended December 31, 2023 was $6 million of expense and was not material to the Company’s results of operations, financial position or cash flows. Therefore, the Company recorded the pre-tax cumulative effect of this change in accounting method of $117 million as a reduction of Cost of revenue in the first quarter of 2024. Refer to Note 7. Inventories for additional information regarding the Company’s inventory balances.

New Accounting Pronouncements

In November 2023, the Financial Accounting Standards Board (the "FASB") issued authoritative guidance which expands annual and interim disclosure requirements for reportable segments. The more significant provisions of this new guidance include the requirement to disclose significant segment expenses and certain disclosures made annually under existing guidance are required for interim periods. The Company adopted this new guidance beginning with its annual reporting for the year ended December 31, 2024 and applied the new disclosure requirements retrospectively to all periods presented. The new guidance did not have an impact on the Company’s results of operations, financial position or cash flows for any period. Refer to Note 12. Segment Information for additional information.

In December 2023, the FASB issued authoritative guidance that expands the disclosure requirements for income taxes. The new guidance will require consistent categories and greater disaggregation of information presented in the effective tax rate reconciliation as well as disaggregation of income taxes paid by jurisdiction. The guidance is effective for the Company beginning with its annual reporting for the year ending December 31, 2025 and is required to be applied prospectively, with retrospective application to prior periods allowed. The Company is currently assessing the impact the guidance will have on its disclosures.

In November 2024, the FASB issued authoritative guidance which expands annual and interim disclosure requirements related to certain costs and expenses recorded in the income statement. The primary provisions of this new guidance require companies to provide additional footnote disclosures disaggregating income statement line items that include purchases of inventory, employee compensation, depreciation, and intangible asset amortization. The guidance will be effective for the Company beginning with its annual reporting for the year ending December 31, 2027 and is required to be applied prospectively, with retrospective application to prior periods allowed. The Company is currently assessing the impact the guidance will have on its disclosures.

8



(2)    Acquisitions

On January 2, 2024, the Company completed the acquisition of one business in the Test & Measurement and Electronics segment for $57 million, net of cash acquired. On April 1, 2024, the Company completed the acquisition of one business in the Test & Measurement and Electronics segment for $59 million, net of cash acquired. The Company has completed the allocation of purchase price for both of these acquisitions. These acquisitions were not material, individually or in the aggregate, to the Company’s results of operations, financial position or cash flows.

(3)    Sale of Noncontrolling Interest in Wilsonart International Holdings LLC

In the fourth quarter of 2012, the Company divested a 51% majority interest in its former Decorative Surfaces segment to certain funds managed by Clayton, Dubilier & Rice, LLC ("CD&R"). As a result of the transaction, the Company owned common units (the "Common Units") of Wilsonart International Holdings LLC ("Wilsonart") initially representing approximately 49% (on an as-converted basis) of the total outstanding equity and CD&R owned cumulative convertible participating preferred units (the "Preferred Units") of Wilsonart representing approximately 51% (on an as-converted basis) of the total outstanding equity. The ownership interest in Wilsonart was reported using the equity method of accounting. The Company's proportionate share in the income (loss) of Wilsonart was reported in Other income (expense) in the Statement of Income. As the Company's investment in Wilsonart was structured as a partnership for U.S. tax purposes, U.S. taxes were recorded separately from the equity investment. In 2016, the Company received a $167 million dividend distribution from Wilsonart which exceeded the Company's equity investment balance and resulted in a $54 million pre-tax gain in 2016. As a result of the dividend distribution, the equity investment balance in Wilsonart was reduced to zero and subsequent equity investment income was suspended and no longer recognized.

On August 5, 2024, the Company entered into a purchase agreement with affiliates of CD&R for the sale of the Company’s noncontrolling equity interest in Wilsonart for $398 million. The transaction closed immediately after the execution of the purchase agreement. Proceeds from the transaction, net of transaction costs, were $395 million, resulting in a pre-tax gain of $363 million which was included in Other income (expense) in the Statement of Income. Income taxes on the gain were more than offset by a discrete tax benefit of $107 million in the third quarter of 2024 related to the utilization of capital loss carryforwards upon the sale of Wilsonart. Refer to Note 5. Income Taxes for further information.

(4)    Operating Revenue

The Company's 86 diversified operating divisions are organized and managed based on similar product offerings and end markets, and are reported to senior management as the following seven segments: Automotive OEM; Food Equipment; Test & Measurement and Electronics; Welding; Polymers & Fluids; Construction Products; and Specialty Products. Operating revenue by product category, which is consistent with the Company's segment presentation, for the three and nine months ended September 30, 2025 and 2024 was as follows:

Three Months EndedNine Months Ended
September 30,September 30,
In millions2025202420252024
Automotive OEM$830 $772 $2,461 $2,403 
Food Equipment694 677 2,001 1,975 
Test & Measurement and Electronics698 697 2,036 2,071 
Welding477 462 1,428 1,404 
Polymers & Fluids441 448 1,308 1,334 
Construction Products473 479 1,389 1,471 
Specialty Products452 438 1,342 1,327 
Total segments
4,065 3,973 11,965 11,985 
Intersegment revenue(6)(7)(14)(19)
Total operating revenue$4,059 $3,966 $11,951 $11,966 


9



The following is a description of the product offerings, end markets and typical revenue transactions for each of the Company's seven segments:

Automotive OEM This segment is a global, niche supplier to top tier OEMs, providing unique innovation to address pain points for sophisticated customers with complex problems. Businesses in this segment produce components and fasteners for automotive-related applications. This segment primarily serves the automotive original equipment manufacturers and tiers market. Products in this segment include:

plastic and metal components, fasteners and assemblies for automobiles, light trucks and other industrial uses.

Products sold in this segment are primarily manufactured to the customer's specifications and are sold under long-term supply agreements with OEM auto manufacturers and other top tier auto parts suppliers. The Company typically recognizes revenue for products in this segment at the time of shipment. Certain products may be produced utilizing tooling that is owned by the customer that the Company developed and is reimbursed by the customer for the associated cost. In these arrangements, the Company typically retains a contractual right to use the customer-owned tooling for the purpose of fulfilling its obligations under the supply agreement. The Company records reimbursements for the cost of customer-owned tooling as a cost offset rather than operating revenue as tooling is not considered a product offering central to the Company's operations.

Food Equipment This segment is a highly focused and branded industry leader in commercial food equipment differentiated by innovation and integrated service offerings. This segment primarily serves the food service, food retail and food institutional/restaurant markets. Products in this segment include:

warewashing equipment;
cooking equipment, including ovens, ranges and broilers;
refrigeration equipment, including refrigerators, freezers and prep tables;
food processing equipment, including slicers, mixers and scales;
kitchen exhaust, ventilation and pollution control systems; and
food equipment service, maintenance and repair.

Revenue for equipment sold in this segment is typically recognized at the time of product shipment. In limited circumstances involving installation of equipment and customer acceptance, the Company may recognize revenue upon completion of installation and acceptance by the customer. Annual service contracts are typically sold separate from equipment and the related revenue is recognized on a straight-line basis over the annual service period. Operating revenue for on-demand service repairs and parts is recorded upon completion and customer acceptance of the work performed.

Test & Measurement and Electronics This segment is a branded and innovative producer of test and measurement and electronic manufacturing and maintenance, repair, and operations, or "MRO" solutions that improve efficiency and quality for customers in diverse end markets. Businesses in this segment produce equipment, consumables, and related software for testing and measuring of materials and structures, as well as equipment and consumables used in the production of electronic subassemblies and microelectronics. This segment primarily serves the electronics, general industrial, automotive original equipment manufacturers and tiers, energy, industrial capital goods and consumer durables markets. Products in this segment include:

equipment, consumables, and related software for testing and measuring of materials, structures, gases and fluids;
electronic assembly equipment;
electronic components and component packaging;
static control equipment and consumables used for contamination control in clean room environments; and
pressure sensitive adhesives and components for electronics, medical, transportation and telecommunications applications.

Revenue for products sold in this segment is typically recognized at the time of shipment. In limited circumstances where significant obligations to the customer are unfulfilled at the time of shipment, typically involving installation of equipment and customer acceptance, revenue recognition is deferred until such obligations have been completed. In other limited arrangements involving the sale of highly specialized systems that include a high degree of customization and installation at the customer site, revenue is recognized over time if the product does not have an alternative use and the Company has an enforceable right to payment for work performed to date. Revenue for transactions meeting these criteria is recognized over time as work is performed based on the costs incurred to date relative to the total estimated costs at completion.

10



Welding This segment is a branded value-added equipment and specialty consumable manufacturer with innovative and leading technology. Businesses in this segment produce arc welding equipment, consumables and accessories for a wide array of industrial and commercial applications. This segment primarily serves the general industrial market, which includes fabrication, shipbuilding and other general industrial markets, and construction, energy, MRO, industrial capital goods and automotive original equipment manufacturers and tiers markets. Products in this segment include:

arc welding equipment; and
metal arc welding consumables and related accessories.

Products in this segment are primarily manufactured to meet anticipated customer demand. The Company typically recognizes revenue for these products at the time of product shipment.

Polymers & Fluids This segment is a branded supplier to niche markets that require value-added, differentiated products. Businesses in this segment produce engineered adhesives, sealants, lubrication and cutting fluids, and fluids and polymers for auto aftermarket maintenance and appearance. This segment primarily serves the automotive aftermarket, general industrial and MRO markets. Products in this segment include:

adhesives for industrial, construction and consumer purposes;
chemical fluids which clean or add lubrication to machines;
epoxy and resin-based coating products for industrial applications;
hand wipes and cleaners for industrial applications;
fluids, polymers and other supplies for auto aftermarket maintenance and appearance;
fillers and putties for auto body repair; and
polyester coatings and patch and repair products for the marine industry.

Products in this segment are primarily manufactured to meet anticipated customer demand. The Company typically recognizes revenue for these products at the time of product shipment.

Construction Products This segment is a branded supplier of innovative engineered fastening systems and solutions. This segment primarily serves the residential construction, renovation/remodel and commercial construction markets. Products in this segment include:

fasteners and related fastening tools for wood and metal applications;
anchors, fasteners and related tools for concrete applications;
metal plate truss components and related equipment and software; and
packaged hardware, fasteners, anchors and other products for retail.

Products in this segment are primarily manufactured to meet anticipated customer demand. The Company typically recognizes revenue for these products at the time of product shipment.

Specialty Products This segment is focused on diversified niche market opportunities with substantial patent protection producing beverage packaging equipment and consumables, product coding and marking equipment and consumables, and appliance components and fasteners. This segment primarily serves the food and beverage, consumer durables, general industrial, airlines, industrial capital goods and printing and publishing markets. Products in this segment include:

conveyor systems and line automation for the food and beverage industries;
plastic consumables that multi-pack cans and bottles and related equipment;
foil, film and related equipment used to decorate consumer products;
product coding and marking equipment and related consumables;
plastic and metal closures and components for appliances;
airport ground support equipment; and
components for medical devices.

Products in this segment are primarily manufactured to meet anticipated customer demand. The Company typically recognizes revenue for these products at the time of product shipment. In limited circumstances where significant obligations to the customer are unfulfilled at the time of shipment, typically involving installation of equipment and customer acceptance, revenue is recognized when such obligations have been completed.


11



(5)    Income Taxes

The Company's effective tax rate for the three months ended September 30, 2025 and 2024 was 21.8% and 14.9%, respectively, and 22.7% and 20.4% for the nine months ended September 30, 2025 and 2024, respectively. The effective tax rates for the three and nine months ended September 30, 2025 benefited from a discrete tax benefit of $43 million related to the estimated U.S. federal tax liability for 2024, partially offset by a $16 million discrete tax expense related primarily to the resolution of a foreign tax audit. The effective tax rate for the nine months ended September 30, 2025 also included a discrete tax benefit of $21 million in the first quarter of 2025 related to the reversal of a valuation allowance on net operating loss carryforwards. The effective tax rates for the three and nine months ended September 30, 2024 benefited from discrete income tax benefits in the third quarter of 2024 of $107 million related to the utilization of capital loss carryforwards upon the sale of Wilsonart and $87 million related to a reorganization of the Company's intellectual property, partially offset by a $73 million discrete tax expense related to the remeasurement of unrecognized tax benefits associated with various intercompany transactions. Refer to Note 3. Sale of Noncontrolling Interest in Wilsonart International Holdings LLC for more information regarding the Wilsonart transaction. The effective tax rates for 2025 and 2024 also included discrete tax benefits related to excess tax benefits from stock-based compensation of $2 million and $1 million for the three months ended September 30, 2025 and 2024, respectively, and $7 million and $11 million for the nine months ended September 30, 2025 and 2024, respectively.

The Company and its subsidiaries file tax returns in the U.S. and various state, local and foreign jurisdictions. These tax returns are routinely audited by the tax authorities in these jurisdictions, including the Internal Revenue Service, His Majesty's Revenue and Customs, German Fiscal Authority, French Fiscal Authority, and Australian Tax Office, and a number of these audits are currently ongoing, which may increase the amount of the unrecognized tax benefits in future periods. The Company believes it is reasonably possible that within the next twelve months the amount of the Company's unrecognized tax benefits may be decreased by approximately $67 million related predominantly to the potential resolution of federal, state and foreign examinations. The Company has recorded its best estimate of the potential exposure for these issues.

On July 4, 2025, the One Big Beautiful Bill Act (the "Act") was enacted in the United States. The provisions of the Act extend and modify certain provisions of the 2017 Tax Cuts and Jobs Act. While the provisions of the Act are not expected to have a material impact on the Company's operating results, financial position or cash flows for the twelve months ending December 31, 2025, the Company is assessing the potential impact of the Act on future periods.

(6)    Net Income Per Share

Net income per basic share is computed by dividing net income by the weighted-average number of shares outstanding for the period. Net income per diluted share is computed by dividing net income by the weighted-average number of shares assuming dilution for stock options and restricted stock units. Dilutive shares reflect the potential additional shares that would be outstanding if the dilutive stock options outstanding were exercised and the unvested restricted stock units vested during the period. The computation of net income per share for the three and nine months ended September 30, 2025 and 2024 was as follows:

Three Months EndedNine Months Ended
September 30,September 30,
In millions except per share amounts2025202420252024
Net Income$821 $1,160 $2,276 $2,738 
Net income per share—Basic:
Weighted-average common shares290.8 296.1 292.2 297.6 
Net income per share—Basic$2.82 $3.92 $7.79 $9.20 
Net income per share—Diluted:
Weighted-average common shares290.8 296.1 292.2 297.6 
Effect of dilutive stock options and restricted stock units0.9 0.9 0.8 0.9 
Weighted-average common shares assuming dilution291.7 297.0 293.0 298.5 
Net income per share—Diluted$2.81 $3.91 $7.77 $9.17 

Options that were considered antidilutive were not included in the computation of diluted net income per share. There were 0.4 million and 0.2 million antidilutive options outstanding for the three months ended September 30, 2025 and 2024, respectively, and 0.4 million and 0.2 million antidilutive options outstanding for the nine months ended September 30, 2025 and 2024, respectively.
12



(7)    Inventories

Inventories as of September 30, 2025 and December 31, 2024 were as follows:

In millionsSeptember 30, 2025December 31, 2024
Raw material$647 $635 
Work-in-process212 193 
Finished goods866 777 
Total inventories$1,725 $1,605 

(8)    Goodwill and Intangible Assets

The Company performed its annual impairment assessment of goodwill and indefinite-lived intangible assets in the third quarters of 2025 and 2024. The assessments resulted in no impairment charges in either 2025 or 2024.

(9)    Pension and Other Postretirement Benefits

Pension and other postretirement benefit costs for the three and nine months ended September 30, 2025 and 2024 were as follows:

Three Months EndedNine Months Ended
September 30,September 30,
PensionOther Postretirement BenefitsPensionOther Postretirement Benefits
In millions20252024202520242025202420252024
Components of net periodic benefit cost:
Service cost$8 $9 $1 $1 $24 $27 $3 $3 
Interest cost23 23 6 6 69 69 18 18 
Expected return on plan assets(33)(34)(6)(5)(97)(100)(19)(16)
Amortization of actuarial loss (gain)1 1 (3)(1)3 5 (7)(2)
Amortization of prior service cost1 1   1 1   
Settlements    1    
Total net periodic benefit cost (income)$ $ $(2)$1 $1 $2 $(5)$3 

The service cost component of net periodic benefit cost is presented within Cost of revenue and Selling, administrative, and research and development expenses in the Statement of Income while the other components of net periodic benefit cost are presented within Other income (expense).

The Company expects to contribute approximately $22 million to its pension plans and $31 million to its other postretirement benefit plans in 2025. As of September 30, 2025, contributions of $20 million to pension plans and $21 million to other postretirement benefit plans have been made.

(10)    Debt

Total debt as of September 30, 2025 and December 31, 2024 was as follows:

In millionsSeptember 30, 2025December 31, 2024
Short-term debt$1,267 $1,555 
Long-term debt7,675 6,308 
Total debt$8,942 $7,863 

13



Short-term debt included commercial paper of $1.3 billion and $778 million as of September 30, 2025 and December 31, 2024, respectively. The weighted-average interest rate on commercial paper as of September 30, 2025 and December 31, 2024 was 4.17% and 4.56%, respectively.

As of December 31, 2024, Short-term debt also included $777 million related to the Euro-denominated credit agreement entered into on May 5, 2023 (the "Euro Credit Agreement"). On February 24, 2025, the Company entered into an amendment to the Euro Credit Agreement to extend the termination date from April 30, 2025 to February 28, 2027, with an option to further extend the termination date to September 15, 2027. The amendment also decreased the interest rate spread applicable to the loans from 0.75% to 0.70% and removed the option for a one-month interest period. As of September 30, 2025, the Company had $880 million outstanding under the Euro Credit Agreement with an interest rate of 2.73%, which was included in Long-term debt.

On May 17, 2024, the Company issued €650 million of 3.25% Euro notes due May 17, 2028 at 99.525% of face value and €850 million of 3.375% Euro notes due May 17, 2032 at 99.072% of face value. Proceeds from the issuance were used for general corporate purposes, including the repayment of a portion of the indebtedness under the commercial paper program and repayment of €550 million of the term loans under the Euro Credit Agreement.

The Company also has a $3.0 billion revolving credit facility with a termination date of October 21, 2027, which is available to provide additional liquidity, including to support the potential issuances of commercial paper. No amounts were outstanding under the revolving credit facility as of September 30, 2025 or December 31, 2024.

The approximate fair value and related carrying value of the Company's total long-term debt, including current maturities of long-term debt presented as short-term debt, as of September 30, 2025 and December 31, 2024 were as follows:

In millionsSeptember 30, 2025December 31, 2024
Fair value$7,465 $6,806 
Carrying value7,675 7,085 

The approximate fair values of the Company's long-term debt, including current maturities, were based on a valuation model using Level 2 observable inputs which included market rates for comparable instruments for the respective periods.

(11)    Accumulated Other Comprehensive Income (Loss)

The following table summarizes changes in Accumulated other comprehensive income (loss) for the three and nine months ended September 30, 2025 and 2024:

Three Months EndedNine Months Ended
September 30,September 30,
In millions2025202420252024
Beginning balance$(1,868)$(1,925)$(1,877)$(1,834)
Foreign currency translation adjustments during the period(2)(6)(138)(66)
Foreign currency translation adjustments reclassified to income
 30  30 
Income taxes(6)49 140 16 
Total foreign currency translation adjustments, net of tax(8)73 2 (20)
Pension and other postretirement benefit adjustments reclassified to income
(1)3 (2)6 
Income taxes1  1 (1)
Total pension and other postretirement benefit adjustments, net of tax
 3 (1)5 
Ending balance$(1,876)$(1,849)$(1,876)$(1,849)

14



Foreign currency translation adjustments reclassified to income related primarily to the sale of the noncontrolling interest in Wilsonart in the third quarter of 2024. Pension and other postretirement benefit adjustments reclassified to income related primarily to the amortization of actuarial gains and losses and the sale of the noncontrolling interest in Wilsonart. Refer to Note 3. Sale of Noncontrolling Interest in Wilsonart International Holdings LLC and Note 9. Pension and Other Postretirement Benefits for additional information.

The outstanding balances of the Euro notes issued in May 2014, May 2015, June 2019 and May 2024, and the term loan under the Euro Credit Agreement are designated as hedges of a portion of the Company’s net investment in Euro-denominated foreign operations to reduce foreign currency risk associated with the investment in these operations. Changes in the value of this debt resulting from fluctuations in the Euro to U.S. Dollar exchange rate have been recorded as foreign currency translation adjustments within Accumulated other comprehensive income (loss). The amount of pre-tax gain (loss) related to this debt recorded in Other comprehensive income (loss) was a gain of $23 million and a loss of $204 million for the three months ended September 30, 2025 and 2024, respectively, and a loss of $584 million and $65 million for the nine months ended September 30, 2025 and 2024, respectively. The carrying value of the outstanding balance of Euro-denominated debt that was designated as a net investment hedge as of September 30, 2025 and December 31, 2024 was $5.0 billion and $4.4 billion, respectively. Refer to Note 10. Debt for additional information regarding the Company’s outstanding Euro debt.

As of September 30, 2025 and 2024, the ending balance of Accumulated other comprehensive income (loss) consisted of after-tax cumulative translation adjustment losses of $1.6 billion and $1.5 billion, respectively, and after-tax unrecognized pension and other postretirement benefit costs of $267 million and $322 million, respectively.

(12)    Segment Information

The Company's operations are organized and managed based on similar product offerings and end markets, and are reported to senior management as the following seven segments: Automotive OEM; Food Equipment; Test & Measurement and Electronics; Welding; Polymers & Fluids; Construction Products; and Specialty Products. The following is a description of the Company's seven segments:

Automotive OEM— This segment is a global, niche supplier to top tier OEMs, providing unique innovation to address pain points for sophisticated customers with complex problems. Businesses in this segment produce components and fasteners for automotive-related applications.

Food Equipment— This segment is a highly focused and branded industry leader in commercial food equipment differentiated by innovation and integrated service offerings.

Test & Measurement and Electronics— This segment is a branded and innovative producer of test and measurement and electronic manufacturing and MRO solutions that improve efficiency and quality for customers in diverse end markets. Businesses in this segment produce equipment, consumables, and related software for testing and measuring of materials and structures, as well as equipment and consumables used in the production of electronic subassemblies and microelectronics.

Welding— This segment is a branded value-added equipment and specialty consumable manufacturer with innovative and leading technology. Businesses in this segment produce arc welding equipment, consumables and accessories for a wide array of industrial and commercial applications.

Polymers & Fluids— This segment is a branded supplier to niche markets that require value-added, differentiated products. Businesses in this segment produce engineered adhesives, sealants, lubrication and cutting fluids, and fluids and polymers for auto aftermarket maintenance and appearance.

Construction Products— This segment is a branded supplier of innovative engineered fastening systems and solutions.

Specialty Products— This segment is focused on diversified niche market opportunities with substantial patent protection producing beverage packaging equipment and consumables, product coding and marking equipment and consumables, and appliance components and fasteners.

The Company’s chief operating decision maker (“CODM”) is the President & Chief Executive Officer. The CODM primarily uses operating income and related operating margins in assessing the current and expected long-term performance of the Company’s segments, including the application of the Company’s enterprise strategies which focus on profitable growth and continuous improvement to margins and returns through the application of the Company’s business model. Operating income and margins are also used by the CODM when evaluating segment investments in capital projects and restructuring initiatives.
15



The CODM regularly reviews summarized financial information related to segment operating revenue, variable margins, overhead expenses, operating income and operating margins as compared to forecasted results.

Intersegment sales transactions are accounted for at prices consistent with sales to third parties and are not considered material. Segments are allocated a fixed overhead charge for general corporate administrative expenses based on a percentage of the segment's operating revenue. Expenses not allocated to the segments are reported separately as Unallocated. Because the Unallocated category includes a variety of items, it is subject to fluctuations on a quarterly and annual basis.


16



Segment operating revenue, significant expenses and operating income for the three and nine months ended September 30, 2025 and 2024 were as follows:
Three Months EndedNine Months Ended
September 30,September 30,
In millions2025202420252024
Operating revenue:
Automotive OEM$830 $772 $2,461 $2,403 
Food Equipment694 677 2,001 1,975 
Test & Measurement and Electronics698 697 2,036 2,071 
Welding477 462 1,428 1,404 
Polymers & Fluids441 448 1,308 1,334 
Construction Products473 479 1,389 1,471 
Specialty Products452 438 1,342 1,327 
Total segments4,065 3,973 11,965 11,985 
Intersegment revenue(6)(7)(14)(19)
Operating Revenue$4,059 $3,966 $11,951 $11,966 
Variable cost of revenue:
Automotive OEM$450 $431 $1,344 $1,343 
Food Equipment317 310 914 912 
Test & Measurement and Electronics297 291 881 885 
Welding211 210 640 635 
Polymers & Fluids208 219 621 641 
Construction Products210 221 620 686 
Specialty Products205 202 613 618 
Total segments$1,898 $1,884 $5,633 $5,720 
Overhead expenses:
Automotive OEM$198 $191 $604 $591 
Food Equipment175 174 530 526 
Test & Measurement and Electronics224 227 682 685 
Welding110 103 320 311 
Polymers & Fluids107 104 326 329 
Construction Products114 113 345 349 
Specialty Products101 100 300 299 
Total segments$1,029 $1,012 $3,107 $3,090 
Operating income:
Automotive OEM$182 $150 $513 $469 
Food Equipment202 193 557 537 
Test & Measurement and Electronics177 179 473 501 
Welding156 149 468 458 
Polymers & Fluids126 125 361 364 
Construction Products149 145 424 436 
Specialty Products146 136 429 410 
Total segments1,138 1,077 3,225 3,175 
Unallocated(26)(25)(94)58 
Operating Income1,112 1,052 3,131 3,233 
Interest expense(75)(69)(217)(215)
Other income (expense)12 379 28 421 
Income Before Taxes$1,049 $1,362 $2,942 $3,439 

Unallocated for the nine months ended September 30, 2025 included higher health and welfare expenses as compared to the prior year. Unallocated for the nine months ended September 30, 2024 included the favorable pre-tax cumulative effect of the LIFO accounting method change of $117 million. Refer to Note 1. Significant Accounting Policies for additional information regarding this change in accounting method.
17



Segment depreciation and amortization and impairment of intangible assets for the three and nine months ended September 30, 2025 and 2024 was as follows:

Three Months EndedNine Months Ended
September 30,September 30,
In millions2025202420252024
Automotive OEM$35 $34 $101 $97 
Food Equipment11 12 31 34 
Test & Measurement and Electronics17 21 53 62 
Welding9 9 26 24 
Polymers & Fluids10 10 31 31 
Construction Products8 9 24 24 
Specialty Products10 9 28 28 
Total$100 $104 $294 $300 

Asset and capital expenditure information by segment is not regularly provided to or reviewed by the CODM and is therefore not disclosed.
18



ITEM 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

INTRODUCTION

Illinois Tool Works Inc. (the "Company" or "ITW") is a global manufacturer of a diversified range of industrial products and equipment. As of December 31, 2024, the Company had 86 divisions with approximately 44,000 people in 51 countries.
The Company's operations are organized and managed based on similar product offerings and end markets, and are reported to senior management as the following seven segments: Automotive OEM; Food Equipment; Test & Measurement and Electronics; Welding; Polymers & Fluids; Construction Products; and Specialty Products.

Due to the large number of diverse businesses and the Company's decentralized operating structure, the Company does not require its businesses to provide detailed information on operating results. Instead, the Company's corporate management collects data on several key measurements: operating revenue, operating income, operating margin, variable cost of revenue, overhead expenses, number of months on hand in inventory, days sales outstanding in accounts receivable, past due receivables and return on invested capital. These key measures are monitored by management and significant changes in operating results versus current trends in end markets and variances from forecasts are discussed with operating unit management.

THE ITW BUSINESS MODEL

The powerful and highly differentiated ITW Business Model is the Company's core source of value creation. It is the Company's competitive advantage and defines how ITW creates value for its shareholders. The ITW Business Model is comprised of three unique elements:

ITW's 80/20 Front-to-Back process is the operating system that is applied in every ITW business. Initially introduced as a manufacturing efficiency tool in the 1980s, ITW has continually refined, improved and expanded 80/20 into a proprietary, holistic business management process that generates significant value for the Company and its customers. Through the application of data driven insights generated by 80/20 practice, ITW focuses on its largest and best opportunities (the "80") and eliminates cost, complexity and distractions associated with the less profitable opportunities (the "20"). 80/20 enables ITW businesses to consistently achieve world-class operational excellence in product availability, quality, and innovation, while generating superior financial performance;

Customer-back Innovation has fueled decades of profitable growth at ITW. The Company's unique innovation approach is built on insight gathered from the 80/20 Front-to-Back process. Working from the customer back, ITW businesses position themselves as the go-to problem solver for their "80" customers. ITW's innovation efforts are focused on understanding customer needs, particularly those in "80" markets with solid long-term growth fundamentals, and creating unique solutions to address those needs. These customer insights and learnings drive innovation at ITW and have contributed to a portfolio of approximately 20,900 granted and pending patents;

ITW's Decentralized, Entrepreneurial Culture enables ITW businesses to be fast, focused, and responsive. ITW businesses have significant flexibility within the framework of the ITW Business Model to customize their approach in order to best serve their specific customers' needs. ITW colleagues recognize their unique responsibilities to execute the Company's strategy and values. As a result, the Company maintains a focused and simple organizational structure that, combined with outstanding execution, delivers best-in-class services and solutions adapted to each business' customers and end markets.

ENTERPRISE STRATEGY: 2012 - 2023

In late 2012, ITW began its strategic framework transitioning the Company to fully leverage the unique and powerful set of capabilities and operating practices of the ITW Business Model. The Company undertook a complete review of its performance, focusing on its businesses delivering consistent above-market growth with best-in-class margins and returns, and developing a strategy to replicate that performance across its operations. ITW determined that solid and consistent above-market organic growth is the core growth engine to deliver world-class financial performance and compelling long-term returns for its shareholders.

Key initiatives in the Company's enterprise strategy included portfolio management, business structure simplification, strategic sourcing and the diligent re-application of ITW's proprietary 80/20 Front-to-Back process.

As part of the Portfolio Management initiative, ITW exited businesses that were operating in commoditized market spaces and prioritized sustainable differentiation as a must-have requirement for all ITW businesses. This process
19



included both divesting entire businesses and exiting commoditized product lines and customers inside otherwise highly differentiated ITW divisions.

Business Structure Simplification was implemented to simplify and scale up ITW's operating structure to support increased engineering, marketing, and sales resources, and improve global reach and competitiveness, all of which were critical to driving accelerated organic growth. ITW now has 86 scaled-up divisions with significantly enhanced focus on growth investments, core customers and products, and customer-back innovation.

The Strategic Sourcing initiative established sourcing as a core strategic and operational capability at ITW, delivering an average of one percent reduction in spend each year since 2013 and continues to be a key contributor to the Company's ongoing enterprise strategy.

With the initial portfolio realignment and scale-up work largely completed, the Company shifted its focus to preparing for and accelerating organic growth, reapplying the 80/20 Front-to-Back process to optimize its scaled-up divisions for growth, first, to build a foundation of operational excellence, and second, to identify the best opportunities to drive organic growth.

Since implementing the Company's enterprise strategy in 2012, the Company has demonstrated the compelling performance potential of the ITW Business Model and superior 80/20 management, resulting in meaningful incremental improvement in margins and returns as evidenced by the Company's operating margin and after-tax return on invested capital. At the same time, these 80/20 initiatives may also result in restructuring initiatives that reduce costs and improve profitability and returns.

OUR NEXT PHASE: 2024 - 2030

In the Next Phase of the Company’s evolution, the ITW Business Model and the Enterprise Strategy framework will be as formidable of a competitive advantage and performance differentiator as it has been over the last decade, if not more so. Volatility, risk and the pace of change in the global operating environment will continue to increase, and a decentralized entrepreneurial culture allows the Company to be a fast adaptor – to read, react, respond and evolve. The Company’s ability to consistently execute and invest through the ups and downs of the business cycle is now a defining competitive advantage.

Throughout the Next Phase, the Company's focus is to build organic growth into a core ITW strength on par with the Company’s world-class financial performance and operational capabilities. Throughout this phase, the Company will sustain its foundational strengths built over the past decade, including the high-quality ITW Business Model practice. Customer-back Innovation ("CBI") is the most impactful driver to achieve high-quality organic growth through the cycle by establishing trusted problem solver relationships with key customers to effectively invent solutions that address customers' most critical pain points or tackle the biggest growth opportunities. CBI successes, coupled with underlying market growth and share gains, are how the Company intends to achieve its high-quality organic growth.

ITW will continue to drive 80/20 Front-to-Back practice excellence in every division in the Company, every day. Driving strong operational excellence in the quality of 80/20 Front-to-Back practice across the Company, division by division, will produce further customer-facing performance improvement in a number of divisions and additional structural margin expansion at the enterprise level.

Portfolio Discipline

The Company only operates in industries where it can generate significant, long-term competitive advantage from the ITW Business Model. ITW businesses have the right "raw material" in terms of market and business attributes that best fit the ITW Business Model and have significant potential to drive above-market organic growth over the long-term.

The Company focuses on high-quality businesses, ensuring it operates in markets with positive long-term macro fundamentals and with customers that have critical needs and value ITW's differentiated products, services and solutions. ITW's portfolio operates in highly diverse end markets and geographies which makes the Company more resilient in the face of uncertain or volatile market environments.

The Company routinely evaluates its portfolio to ensure it delivers sustainable differentiation and drives consistent long-term performance. This includes both implementing portfolio refinements and assessing selective high-quality acquisitions to supplement ITW's long-term growth potential.

20



TERMS USED BY ITW

Management uses the following terms to describe the financial results of operations of the Company:

Organic business - acquired businesses that have been included in the Company's results of operations for more than 12 months on a constant currency basis.
Operating leverage - the estimated effect of the organic revenue volume changes on organic operating income, assuming variable margins remain the same as the prior period.
Price/cost - represents the estimated net impact of increases or decreases in the cost of materials used in the Company's products versus changes in the selling price to the Company's customers.
Product line simplification ("PLS") - focuses businesses on eliminating the complexity and overhead costs associated with smaller product lines and customers, and focuses businesses on supporting and growing their largest customers and product lines. In the short-term, PLS may result in a decrease in revenue and overhead costs while improving operating margin. In the long-term, PLS is expected to result in growth in revenue, profitability, and returns.

Unless otherwise stated, the changes in financial results in the consolidated results of operations and the results of operations by segment represent the current year period versus the comparable period in the prior year. The following discussion of operating results should be read in conjunction with Item 7 - Management's Discussion and Analysis of Financial Condition and Results of Operations in the Company's 2024 Annual Report on Form 10-K.

CONSOLIDATED RESULTS OF OPERATIONS

During the first quarter of 2022, Russian military forces invaded Ukraine. In response, the United States and several other countries imposed economic and other sanctions on Russia. The Company has four immaterial Russian subsidiaries with total assets of approximately $36 million as of September 30, 2025. The revenue for these four subsidiaries for the three and nine months ended September 30, 2025 was approximately $5 million and $17 million, respectively. These subsidiaries are not material to the Company’s results of operations or financial position.

On January 2, 2024, the Company completed the acquisition of one business in the Test & Measurement and Electronics segment for $57 million, net of cash acquired. On April 1, 2024, the Company completed the acquisition of one business in the Test & Measurement and Electronics segment for $59 million, net of cash acquired. The Company has completed the allocation of purchase price for both of these acquisitions. These acquisitions were not material, individually or in the aggregate, to the Company’s results of operations, financial position or cash flows. Refer to Note 2. Acquisitions in Item 1. Financial Statements for further information regarding these acquisitions.

During the first quarter of 2024, the Company changed the method used to determine the cost of inventory at certain U.S. businesses from LIFO to the FIFO method, as the Company believes the FIFO method is preferable because it provides a more consistent method for valuing inventory across the Company’s operations, improves comparability with peers, and better reflects the current value of inventories at the balance sheet date. The LIFO provision for the year ended December 31, 2023 was $6 million of expense, and was not material to the Company’s results of operations, financial position or cash flows. Therefore, the Company recorded the pre-tax cumulative effect of this change in accounting method of $117 million as a reduction of Cost of revenue in the first quarter of 2024. Refer to Note 1. Significant Accounting Policies in Item 1. Financial Statements for additional information regarding this change in accounting method.

On April 2, 2025, the United States government announced additional tariffs on goods imported to the U.S. from numerous countries. In response, certain countries retaliated with additional counter-tariffs or are working to negotiate with the U.S government regarding tariffs. Tariffs on goods from many countries became effective on August 1, 2025. The Company believes it is well positioned to minimize the impact of these tariffs because its businesses generally manufacture products in the markets where they are sold and the Company expects to recover the increased cost of tariffs through price increases. However, current tariff policies have introduced additional uncertainty and may negatively impact overall demand from the Company's customers. The Company continues to assess the impact of the tariffs and actions that can be taken to moderate and/or minimize their effects on the Company.

On July 4, 2025, the One Big Beautiful Bill Act (the "Act") was enacted in the United States. The provisions of the Act extend and modify certain provisions of the 2017 Tax Cuts and Jobs Act. While the provisions of the Act are not expected to have a material impact on the Company's operating results, financial position or cash flows for the twelve months ending December 31, 2025, the Company is assessing the potential impact of the Act on future periods.

21



In an uncertain external environment, the Company delivered solid financial results in the third quarter and year-to-date periods of 2025 primarily due to the continued successful execution of enterprise initiatives and continued focus on the highly differentiated ITW Business Model.

Operating Revenue

Refer to the "Results of Operations for Total Company" and the "Results of Operations by Segment" sections for discussion of changes in operating revenue for the third quarter and year-to-date periods of 2025 compared to 2024.

Operating Expenses

Three Months EndedNine Months Ended
September 30,September 30,
Dollars in millions2025202420252024
Operating Revenue
$4,059 $3,966 $11,951 $11,966 
Cost of revenue$2,253 $2,230 $6,685 $6,637 
 Percent of operating revenue55.5 %56.2 %55.9 %55.5 %
Selling, administrative, and research and development expenses$676 $658 $2,075 $2,020 
 Percent of operating revenue16.6 %16.6 %17.4 %16.9 %
Amortization and impairment of intangible assets$18 $26 $60 $76 
 Percent of operating revenue0.5 %0.6 %0.5 %0.6 %

Cost of revenue was $2.25 billion and $2.23 billion in the third quarter of 2025 and 2024, respectively, an increase of 1.0%, primarily due to higher revenue. Cost of revenue as a percent of operating revenue was lower in the third quarter of 2025 compared to 2024 primarily due to benefits from the Company's enterprise initiatives, partially offset by higher employee-related expenses. In the year-to-date period, Cost of revenue was $6.69 billion and $6.64 billion in 2025 and 2024, respectively, an increase of 0.7%. Excluding the first quarter 2024 LIFO accounting method change of $117 million, Cost of revenue decreased 1.0% in 2025 compared to 2024 primarily due to lower revenue and the effect of foreign currency translation. Cost of revenue, excluding the first quarter 2024 LIFO accounting method change, as a percent of operating revenue was lower in the year-to-date period of 2025 compared to 2024 primarily due to benefits from the Company's enterprise initiatives, partially offset by higher employee-related expenses.

Selling, administrative, and research and development expenses were $676 million and $658 million in the third quarter of 2025 and 2024, respectively, and $2.08 billion and $2.02 billion in the year-to-date period of 2025 and 2024, respectively. Selling, administrative, and research and development expenses as a percent of operating revenue were flat in the third quarter as benefits from the Company's enterprise initiatives were offset by higher employee-related expenses. Selling, administrative, and research and development expenses as a percent of operating revenue were higher in the year-to-date period of 2025 compared to 2024 primarily due to higher employee-related expenses, partially offset by benefits from the Company's enterprise initiatives.

Amortization and impairment of intangible assets was lower in the third quarter and year-to-date periods of 2025 compared to 2024 primarily due to fully amortized intangible assets.

Refer to the "Results of Operations for Total Company" and the "Results of Operation by Segment" sections for additional discussion of operating results for the third quarter and year-to-date periods of 2025 compared to 2024.

22



RESULTS OF OPERATIONS FOR TOTAL COMPANY

The Company's consolidated results of operations for the third quarter and year-to-date periods of 2025 and 2024 were as follows:

Three Months Ended
Dollars in millionsSeptember 30,Components of Increase (Decrease)
20252024Inc (Dec)OrganicAcquisition/
Divestiture
RestructuringForeign
Currency
Total
Operating revenue$4,059 $3,966 2.3 %0.7 %— %— %1.6 %2.3 %
Operating income$1,112 $1,052 5.7 %4.6 %— %(0.4)%1.5 %5.7 %
Operating margin %27.4 %26.5 %90 bps100 bps— (10) bps— 90 bps

Nine Months Ended
Dollars in millionsSeptember 30,Components of Increase (Decrease)
20252024Inc (Dec)OrganicAcquisition/
Divestiture
RestructuringForeign
Currency
Total
Operating revenue$11,951 $11,966 (0.1)%(0.4)%— %— %0.3 %(0.1)%
Operating income$3,131 $3,233 (3.2)%(3.3)%(0.1)%— %0.2 %(3.2)%
Operating margin %26.2 %27.0 %(80) bps(70) bps— — (10) bps(80) bps

Operating revenue increased in the third quarter due to the favorable effect of foreign currency translation and higher organic revenue. In the year-to-date period, operating revenue declined due to lower organic revenue, partially offset by the favorable effect of foreign currency translation.
Organic revenue increased 0.7% in the third quarter as growth in the Automotive OEM, Welding, Specialty Products and Food Equipment segments was partially offset by a decline in the Polymers & Fluids, Construction Products and Test & Measurement and Electronics segments. In the year-to-date period, organic revenue declined 0.4% as a decrease in the Construction Products, Test & Measurement and Electronics and Polymers & Fluids segments was partially offset by growth in the Automotive OEM, Welding, Food Equipment and Specialty Products segments. Product line simplification activities reduced organic revenue by 70 basis points and 60 basis points in the third quarter and year-to-date periods, respectively.
North American organic revenue was flat in the third quarter as an increase in the Welding, Automotive OEM and Food Equipment segments was offset by a decline in the Polymers & Fluids, Test & Measurement and Electronics, Construction Products and Specialty Products segments. In the year-to-date period, organic revenue declined 1.7% as a decrease in the Test & Measurement and Electronics, Construction Products, Automotive OEM and Polymers & Fluids segments was partially offset by growth in the Food Equipment, Specialty Products and Welding segments.
Europe, Middle East and Africa organic revenue declined 1.2% in the third quarter as a decrease in Test & Measurement and Electronics, Polymers & Fluids, Construction Products and Food Equipment segments was partially offset by an increase in the Specialty Products, Automotive OEM and Welding segments. In the year-to-date period, organic revenue decreased 2.3% as a decline in five segments was partially offset by an increase in the Welding and Specialty Products segments.
Asia Pacific organic revenue increased 6.7% in the third quarter and 7.5% in the year-to-date period primarily due to growth in the Automotive OEM segment. Organic revenue in China grew 10.1% in the third quarter and 12.2% in the year-to-date period as growth in the Automotive OEM, Test & Measurement and Electronics, Welding and Polymers and Fluids segments was partially offset by a decrease in the Food Equipment and Construction Products segments. Organic revenue for the Specialty Products segment decreased 1.8% in the third quarter and grew 4.5% in the year-to-date period.
Operating income of $1.1 billion increased 5.7% in the third quarter compared to the prior year. In the year-to-date period, operating income of $3.1 billion declined 3.2%, or increased 0.5% excluding the $117 million favorable impact of the first quarter 2024 LIFO accounting method change.
Operating margin was 27.4% in the third quarter. The increase of 90 basis points was primarily due to benefits from the Company's enterprise initiatives of 140 basis points, partially offset by higher employee-related expenses, including higher health and welfare expenses.
In the year-to-date period, operating margin of 26.2% decreased 80 basis points. Excluding the 100 basis points of favorable impact from the first quarter 2024 LIFO accounting method change, operating margin increased 20 basis points compared to the prior year primarily driven by benefits from the Company's enterprise initiatives of 130 basis points, partially offset by higher employee-related expenses, including higher health and welfare expenses.
23



The Company's effective tax rate for the third quarter of 2025 and 2024 was 21.8% and 14.9%, respectively, and 22.7% and 20.4% for the year-to-date periods of 2025 and 2024, respectively. The effective tax rates for the third quarter and year-to-date periods of 2025 benefited from a discrete tax benefit of $43 million related to the estimated U.S. federal tax liability for 2024, partially offset by a $16 million discrete tax expense related primarily to the resolution of a foreign tax audit. Additionally, the effective tax rate for the year-to-date period of 2025 included a discrete tax benefit of $21 million in the first quarter of 2025 related to the reversal of a valuation allowance on net operating loss carryforwards. The effective tax rates for the third quarter and year-to-date periods of 2024 benefited from discrete income tax benefits in the third quarter of 2024 of $107 million related to the utilization of capital loss carryforwards upon the sale of Wilsonart and $87 million related to a reorganization of the Company's intellectual property, partially offset by a $73 million discrete tax expense related to the remeasurement of unrecognized tax benefits associated with various intercompany transactions. Refer to Note 3. Sale of Noncontrolling Interest in Wilsonart International Holdings LLC in Item 1. Financial Statements for more information regarding the Wilsonart transaction. Additionally, the effective tax rates for 2025 and 2024 included discrete tax benefits related to excess tax benefits from stock-based compensation of $2 million and $1 million for the third quarter of 2025 and 2024, respectively, and $7 million and $11 million for the year-to-date periods of 2025 and 2024, respectively.
Diluted earnings per share (EPS) of $2.81 for the third quarter of 2025 decreased 28.1%, or increased 6.0% excluding the favorable impact of $1.26 from the third quarter 2024 sale of the Company's noncontrolling interest in Wilsonart. In the year-to-date period, EPS of $7.77 decreased 15.3%, or increased 2.0% excluding the favorable effect of the first quarter 2024 LIFO accounting method change of $0.30 and the favorable impact of $1.25 from the third quarter 2024 Wilsonart transaction. Additionally, the third quarter and year-to-date periods of 2025 included $0.09 from the third quarter discrete tax benefit previously discussed.
The Company repurchased approximately 1.5 million and 4.5 million shares of its common stock in the third quarter and year-to-date periods of 2025, respectively, for approximately $375 million and $1.1 billion, respectively.

RESULTS OF OPERATIONS BY SEGMENT

Total operating revenue and operating income for the third quarter and year-to-date periods of 2025 and 2024 were as follows:

Three Months Ended September 30,Nine Months Ended September 30,
Dollars in millionsOperating RevenueOperating IncomeOperating RevenueOperating Income
20252024202520242025202420252024
Automotive OEM$830 $772 $182 $150 $2,461 $2,403 $513 $469 
Food Equipment694 677 202 193 2,001 1,975 557 537 
Test & Measurement and Electronics698 697 177 179 2,036 2,071 473 501 
Welding477 462 156 149 1,428 1,404 468 458 
Polymers & Fluids441 448 126 125 1,308 1,334 361 364 
Construction Products473 479 149 145 1,389 1,471 424 436 
Specialty Products452 438 146 136 1,342 1,327 429 410 
Total segments
4,065 3,973 1,138 1,077 11,965 11,985 3,225 3,175 
Intersegment revenue(6)(7)— — (14)(19)— — 
Unallocated— — (26)(25)— — (94)58 
Total$4,059 $3,966 $1,112 $1,052 $11,951 $11,966 $3,131 $3,233 

Segments are allocated a fixed overhead charge based on the segment's revenue. Expenses not charged to the segments are reported separately as Unallocated. Because the Unallocated category includes a variety of items, it is subject to fluctuations on a quarterly and annual basis. Unallocated in the nine months ended September 30, 2025 included higher employee-related expenses, including higher health and welfare expenses, as compared to the prior year. Unallocated in the nine months ended September 30, 2024 included the favorable pre-tax cumulative effect of the LIFO accounting method change of $117 million in the first quarter of 2024. Refer to Note 1. Significant Accounting Policies in Item 1. Financial Statements for additional information regarding this change in accounting method.


24



AUTOMOTIVE OEM

This segment is a global, niche supplier to top tier OEMs, providing unique innovation to address pain points for sophisticated customers with complex problems. Businesses in this segment produce components and fasteners for automotive-related applications. This segment primarily serves the automotive original equipment manufacturers and tiers market. Products in this segment include:

plastic and metal components, fasteners and assemblies for automobiles, light trucks and other industrial uses.

The results of operations for the Automotive OEM segment for the third quarter and year-to-date periods of 2025 and 2024 were as follows:

Three Months Ended
Dollars in millionsSeptember 30,Components of Increase (Decrease)
20252024Inc (Dec)OrganicAcquisition/
Divestiture
RestructuringForeign CurrencyTotal
Operating revenue$830 $772 7.3 %5.0 %— %— %2.3 %7.3 %
Operating income$182 $150 21.0 %19.0 %— %(0.5)%2.5 %21.0 %
Operating margin %21.8 %19.4 %240 bps260 bps— (20) bps— 240 bps

Nine Months Ended
Dollars in millionsSeptember 30,Components of Increase (Decrease)
20252024Inc (Dec)OrganicAcquisition/
Divestiture
RestructuringForeign CurrencyTotal
Operating revenue$2,461 $2,403 2.4 %2.0 %— %— %0.4 %2.4 %
Operating income$513 $469 9.2 %9.6 %— %(0.9)%0.5 %9.2 %
Operating margin %20.8 %19.5 %130 bps150 bps— (20) bps— 130 bps

Operating revenue increased in the third quarter and year-to-date periods due to higher organic revenue and the favorable effect of foreign currency translation.
Organic revenue increased 5.0% in the third quarter and 2.0% in the year-to-date period compared to worldwide auto builds which grew 4% in the third quarter and year-to-date periods. Product line simplification activities reduced organic revenue by 140 basis points in the third quarter and 130 basis points in the year-to-date period.
North American organic revenue increased 3.1% and declined 3.2% in the third quarter and year-to-date periods, respectively, compared to North American auto builds which increased 5% in the third quarter and declined 1% in the year-to-date period, primarily due to product line simplification activities.
European organic revenue grew 2.0% in the third quarter and decreased 1.4% in the year-to-date period compared to European auto builds which increased 1% in the third quarter and declined 2% in the year-to-date period. The business outperformed the market primarily due to market penetration gains.
Asia Pacific organic revenue increased 10.7% and 13.2% in the third quarter and year-to-date periods, respectively. China organic revenue grew 10.1% and 15.1% in the third quarter and year-to-date periods, respectively, including growth in the electric vehicles market, versus China auto builds which grew 10% in the third quarter and increased 12% in the year-to-date period. Auto builds of foreign automotive manufacturers in China decreased 2% and 4% in the third quarter and year-to-date periods, respectively. The business outperformed the market primarily due to market penetration gains.
Operating margin was 21.8% in the third quarter. The increase of 240 basis points was primarily due to benefits from the Company's enterprise initiatives and favorable operating leverage of 90 basis points, partially offset by higher employee-related expenses, continued investment in the business and higher restructuring expenses of 20 basis points.
In the year-to-date period, operating margin of 20.8% increased 130 basis points primarily driven by benefits from the Company's enterprise initiatives and favorable operating leverage of 40 basis points, partially offset by higher employee-related expenses, continued investment in the business and higher restructuring expenses of 20 basis points.

25



FOOD EQUIPMENT

This segment is a highly focused and branded industry leader in commercial food equipment differentiated by innovation and integrated service offerings. This segment primarily serves the food service, food retail and food institutional/restaurant markets. Products in this segment include:

warewashing equipment;
cooking equipment, including ovens, ranges and broilers;
refrigeration equipment, including refrigerators, freezers and prep tables;
food processing equipment, including slicers, mixers and scales;
kitchen exhaust, ventilation and pollution control systems; and
food equipment service, maintenance and repair.

The results of operations for the Food Equipment segment for the third quarter and year-to-date periods of 2025 and 2024 were as follows:

Three Months Ended
Dollars in millionsSeptember 30,Components of Increase (Decrease)
20252024Inc (Dec)OrganicAcquisition/
Divestiture
RestructuringForeign CurrencyTotal
Operating revenue$694 $677 2.5 %0.7 %— %— %1.8 %2.5 %
Operating income$202 $193 5.1 %2.7 %— %0.7 %1.7 %5.1 %
Operating margin %29.2 %28.4 %80 bps60 bps— 20 bps— 80 bps

Nine Months Ended
Dollars in millionsSeptember 30,Components of Increase (Decrease)
20252024Inc (Dec)OrganicAcquisition/
Divestiture
RestructuringForeign CurrencyTotal
Operating revenue$2,001 $1,975 1.3 %0.9 %— %— %0.4 %1.3 %
Operating income$557 $537 3.8 %2.9 %— %0.5 %0.4 %3.8 %
Operating margin %27.8 %27.2 %60 bps50 bps— 10 bps— 60 bps

Operating revenue increased in the third quarter due to the favorable effect of foreign currency translation and higher organic revenue. In the year-to-date period, operating revenue grew due to higher organic revenue and the favorable effect of foreign currency translation.
Organic revenue increased 0.7% in the third quarter as equipment organic revenue decreased 0.5% and service organic revenue grew 2.7%. In the year-to-date period, organic revenue grew 0.9% as equipment organic revenue declined 0.2% and service organic revenue increased 2.8%.
North American organic revenue increased 1.9% in the third quarter. Equipment organic revenue increased 0.8% primarily due to higher demand in the institutional, independent restaurant and quick serve restaurant end markets, partially offset by lower demand in the food retail end market. Service organic revenue grew 3.5%. In the year-to-date period, North American organic revenue grew 2.4%. Equipment organic revenue grew 1.2% primarily due to higher demand in the institutional end market, partially offset by a decline in the full service and food retail end markets. Service organic revenue increased 4.3%.
International organic revenue declined 1.2% in the third quarter. Equipment organic revenue decreased 2.3% primarily due to lower demand in the European cooking and refrigeration end markets and lower demand in Asia, partially offset by growth in the European warewash end market. Service organic revenue grew 1.2%. In the year-to-date period, international organic revenue decreased 1.5%. Equipment organic revenue declined 2.3% primarily driven by lower demand in the European cooking and refrigeration end markets and lower demand in Asia, partially offset by higher demand in the European warewash end market. Service organic revenue increased 0.2%.
Operating margin was 29.2% in the third quarter. The increase of 80 basis points was primarily due to benefits from the Company's enterprise initiatives and favorable operating leverage of 10 basis points, partially offset by higher employee-related expenses and additional investment in the business.
In the year-to-date period, operating margin of 27.8% increased 60 basis points primarily driven by benefits from the Company's enterprise initiatives and favorable operating leverage of 20 basis points, partially offset by higher employee-related expenses and additional investment in the business.
26



TEST & MEASUREMENT AND ELECTRONICS

This segment is a branded and innovative producer of test and measurement and electronic manufacturing and maintenance, repair, and operations, or "MRO" solutions that improve efficiency and quality for customers in diverse end markets. Businesses in this segment produce equipment, consumables, and related software for testing and measuring of materials and structures, as well as equipment and consumables used in the production of electronic subassemblies and microelectronics. This segment primarily serves the electronics, general industrial, automotive original equipment manufacturers and tiers, energy, industrial capital goods and consumer durables markets. Products in this segment include:

equipment, consumables, and related software for testing and measuring of materials, structures, gases and fluids;
electronic assembly equipment;
electronic components and component packaging;
static control equipment and consumables used for contamination control in clean room environments; and
pressure sensitive adhesives and components for electronics, medical, transportation and telecommunications applications.

The results of operations for the Test & Measurement and Electronics segment for the third quarter and year-to-date periods of 2025 and 2024 were as follows:

Three Months Ended
Dollars in millionsSeptember 30,Components of Increase (Decrease)
20252024Inc (Dec)OrganicAcquisition/
Divestiture
RestructuringForeign CurrencyTotal
Operating revenue$698 $697 0.3 %(1.4)%— %— %1.7 %0.3 %
Operating income$177 $179 (0.7)%(0.1)%— %(1.9)%1.3 %(0.7)%
Operating margin %25.4 %25.7 %(30) bps30 bps— (50) bps(10) bps(30) bps

Nine Months Ended
Dollars in millionsSeptember 30,Components of Increase (Decrease)
20252024Inc (Dec)OrganicAcquisition/
Divestiture
RestructuringForeign CurrencyTotal
Operating revenue$2,036 $2,071 (1.6)%(2.5)%— %— %0.9 %(1.6)%
Operating income$473 $501 (5.6)%(4.4)%(0.4)%(1.3)%0.5 %(5.6)%
Operating margin %23.2 %24.2 %(100) bps(50) bps(10) bps(30) bps(10) bps(100) bps

Operating revenue increased in the third quarter due to the favorable effect of foreign currency translation, partially offset by lower organic revenue. In the year-to-date period, operating revenue declined due to lower organic revenue, partially offset by the favorable effect of foreign currency translation.
On April 1, 2024, the Company completed the acquisition of one business in the Test & Measurement and Electronics segment for $59 million, net of cash acquired. Refer to Note 2. Acquisitions in Item 1. Financial Statements for additional information regarding this acquisition.
Organic revenue decreased 1.4% in the third quarter and 2.5% in the year-to-date period primarily due to lower demand in the MTS Test & Simulation business and in the general industrial end market, partially offset by higher demand in the semiconductor end market.
Organic revenue for the test and measurement businesses decreased 0.6% in the third quarter and declined 4.3% in the year-to-date period primarily driven by a decline in the MTS Test & Simulation business and in the general industrial end market, partially offset by higher demand in the semiconductor end market, primarily in Asia Pacific and North America.
Electronics organic revenue decreased 1.9% in the third quarter with lower demand across all major regions primarily due to lower demand in the semiconductor end market. In the year-to-date period, organic revenue grew 1.5% primarily due to higher demand in Asia Pacific and Europe, primarily in the semiconductor end market, partially offset by lower demand in North America. The electronics assembly businesses declined 9.2% in the third quarter and decreased 3.7% in the year-to-date period primarily due to lower demand in North America. The other electronics businesses, which include the contamination control, static control and pressure sensitive adhesives businesses, grew 1.0% in the third quarter primarily due to higher demand in North America. In the year-to-date period, organic revenue increased 3.5% with growth across all major regions.
Operating margin was 25.4% in the third quarter. The decrease of 30 basis points was primarily due to higher restructuring expenses of 50 basis points, unfavorable operating leverage of 30 basis points, higher employee-related
27



expenses and product mix, partially offset by benefits from the Company's enterprise initiatives and lower intangible asset amortization expense.
In the year-to-date period, operating margin of 23.2% decreased 100 basis points primarily driven by unfavorable operating leverage of 80 basis points, higher employee-related expenses, higher restructuring expenses of 30 basis points and product mix, partially offset by benefits from the Company's enterprise initiatives and lower intangible asset amortization expense.

WELDING

This segment is a branded value-added equipment and specialty consumable manufacturer with innovative and leading technology. Businesses in this segment produce arc welding equipment, consumables and accessories for a wide array of industrial and commercial applications. This segment primarily serves the general industrial market, which includes fabrication, shipbuilding and other general industrial markets, and construction, energy, MRO, industrial capital goods and automotive original equipment manufacturers and tiers markets. Products in this segment include:

arc welding equipment; and
metal arc welding consumables and related accessories.

The results of operations for the Welding segment for the third quarter and year-to-date periods of 2025 and 2024 were as follows:

Three Months Ended
Dollars in millionsSeptember 30,Components of Increase (Decrease)
20252024Inc (Dec)OrganicAcquisition/
Divestiture
RestructuringForeign CurrencyTotal
Operating revenue$477 $462 3.3 %2.8 %— %— %0.5 %3.3 %
Operating income$156 $149 4.5 %4.9 %— %(0.7)%0.3 %4.5 %
Operating margin %32.6 %32.3 %30 bps60 bps— (20) bps(10) bps30 bps

Nine Months Ended
Dollars in millionsSeptember 30,Components of Increase (Decrease)
20252024Inc (Dec)OrganicAcquisition/
Divestiture
RestructuringForeign CurrencyTotal
Operating revenue$1,428 $1,404 1.7 %1.9 %— %— %(0.2)%1.7 %
Operating income$468 $458 2.3 %2.3 %— %0.1 %(0.1)%2.3 %
Operating margin %32.8 %32.6 %20 bps10 bps— 10 bps— 20 bps

Operating revenue grew in the third quarter due to higher organic revenue and the favorable effect of foreign currency translation. In the year-to-date period, operating revenue grew due to higher organic revenue, partially offset by the unfavorable effect of foreign currency translation.
Organic revenue increased 2.8% in the third quarter as equipment grew 5.5% and consumables declined 1.7%. In the year-to-date period, organic revenue grew 1.9% as equipment increased 3.6% and consumables decreased 0.9%.
North American organic revenue increased 2.5% in the third quarter as the industrial end market grew 3.1%, partially offset by a decline of 2.3% in the commercial end market. In the year-to-date period, organic revenue grew 0.4% as the industrial end market increased 1.3%, partially offset by a decrease of 2.9% in the commercial end market.
International organic revenue grew 4.0% in the third quarter and 9.6% in the year-to-date period primarily due to higher demand in Asia Pacific and the Middle East.
Operating margin was 32.6% in the third quarter. The increase of 30 basis points was primarily due to benefits from the Company's enterprise initiatives, favorable operating leverage of 50 basis points and favorable price/cost of 20 basis points, partially offset by higher employee-related expenses and higher restructuring expenses of 20 basis points.
In the year-to-date period, operating margin of 32.8% increased 20 basis points compared to the prior year primarily due to benefits from the Company's enterprise initiatives, favorable operating leverage of 30 basis points and favorable price/cost of 20 basis points, partially offset by higher employee-related expenses.


28



POLYMERS & FLUIDS

This segment is a branded supplier to niche markets that require value-added, differentiated products. Businesses in this segment produce engineered adhesives, sealants, lubrication and cutting fluids, and fluids and polymers for auto aftermarket maintenance and appearance. This segment primarily serves the automotive aftermarket, general industrial and MRO markets. Products in this segment include:

adhesives for industrial, construction and consumer purposes;
chemical fluids which clean or add lubrication to machines;
epoxy and resin-based coating products for industrial applications;
hand wipes and cleaners for industrial applications;
fluids, polymers and other supplies for auto aftermarket maintenance and appearance;
fillers and putties for auto body repair; and
polyester coatings and patch and repair products for the marine industry.

The results of operations for the Polymers & Fluids segment for the third quarter and year-to-date periods of 2025 and 2024 were as follows:

Three Months Ended
Dollars in millionsSeptember 30,Components of Increase (Decrease)
20252024Inc (Dec)OrganicAcquisition/
Divestiture
RestructuringForeign CurrencyTotal
Operating revenue$441 $448 (1.8)%(3.1)%— %— %1.3 %(1.8)%
Operating income$126 $125 0.3 %(1.0)%— %— %1.3 %0.3 %
Operating margin %28.5 %27.9 %60 bps60 bps— — — 60 bps

Nine Months Ended
Dollars in millionsSeptember 30,Components of Increase (Decrease)
20252024Inc (Dec)OrganicAcquisition/
Divestiture
RestructuringForeign CurrencyTotal
Operating revenue$1,308 $1,334 (2.0)%(1.8)%— %— %(0.2)%(2.0)%
Operating income$361 $364 (1.0)%(0.7)%— %0.2 %(0.5)%(1.0)%
Operating margin %27.6 %27.3 %30 bps30 bps— — — 30 bps

Operating revenue decreased in the third quarter due to lower organic revenue, partially offset by the favorable effect of foreign currency translation. In the year-to-date period, operating revenue declined due to lower organic revenue and the unfavorable effect of foreign currency translation.
Organic revenue decreased 3.1% in the third quarter and 1.8% in the year-to-date period. Product line simplification activities reduced organic revenue by 70 basis points and 60 basis points in the third quarter and year-to-date periods, respectively.
Organic revenue for the polymers businesses decreased 4.9% in the third quarter due to lower demand in Europe and North America, partially offset by an increase in Asia Pacific. In the year-to-date period, organic revenue declined 1.7% as a decrease in North America and Europe was partially offset by an increase in South America and Asia Pacific.
Organic revenue for the fluids businesses declined 0.4% in the third quarter primarily driven by lower demand in North America, partially offset by growth in Europe, primarily due to higher demand in the hygiene end market. In the year-to-date period, organic revenue decreased 1.0% primarily due to lower demand in North America, partially offset by growth in Europe, primarily due to higher demand in the hygiene end market.
Organic revenue for the automotive aftermarket businesses decreased 3.3% in the third quarter and declined 2.1% in the year-to-date period primarily due to lower demand in the North American body, tire and engine repair businesses, partially offset by higher demand in the car care business in North America and the tire repair business in Europe.
Operating margin was 28.5% in the third quarter. The increase of 60 basis points was primarily due to benefits from the Company's enterprise initiatives, favorable price/cost of 50 basis points and product mix, partially offset by unfavorable operating leverage of 60 basis points and higher employee-related expenses.
29



In the year-to-date period, operating margin of 27.6% increased 30 basis points primarily driven by benefits from the Company's enterprise initiatives and product mix, partially offset by higher employee-related expenses and unfavorable operating leverage of 30 basis points.

CONSTRUCTION PRODUCTS

This segment is a branded supplier of innovative engineered fastening systems and solutions. This segment primarily serves the residential construction, renovation/remodel and commercial construction markets. Products in this segment include:

fasteners and related fastening tools for wood and metal applications;
anchors, fasteners and related tools for concrete applications;
metal plate truss components and related equipment and software; and
packaged hardware, fasteners, anchors and other products for retail.

The results of operations for the Construction Products segment for the third quarter and year-to-date periods of 2025 and 2024 were as follows:

Three Months Ended
Dollars in millionsSeptember 30,Components of Increase (Decrease)
20252024Inc (Dec)OrganicAcquisition/
Divestiture
RestructuringForeign CurrencyTotal
Operating revenue$473 $479 (1.4)%(2.3)%— %— %0.9 %(1.4)%
Operating income$149 $145 3.1 %2.5 %— %(0.1)%0.7 %3.1 %
Operating margin %31.6 %30.2 %140 bps150 bps— — (10) bps140 bps
Nine Months Ended
Dollars in millionsSeptember 30,Components of Increase (Decrease)
20252024Inc (Dec)OrganicAcquisition/
Divestiture
RestructuringForeign CurrencyTotal
Operating revenue$1,389 $1,471 (5.6)%(5.6)%— %— %— %(5.6)%
Operating income$424 $436 (2.7)%(4.0)%— %1.3 %— %(2.7)%
Operating margin %30.6 %29.6 %100 bps50 bps— 50 bps— 100 bps

Operating revenue decreased in the third quarter due to lower organic revenue, partially offset by the favorable effect of foreign currency translation. In the year-to-date period, operating revenue declined due to lower organic revenue.
Organic revenue decreased 2.3% in the third quarter and 5.6% in the year-to-date period due to lower demand across all major regions. Product line simplification activities reduced organic revenue by 130 basis points in the third quarter and 100 basis points in the year-to-date period.
North American organic revenue decreased 1.1% in the third quarter and 5.8% in the year-to-date period primarily due to lower demand in the residential and commercial end markets. Organic revenue in the United States residential end market declined 0.2% and 6.8% in the third quarter and year-to-date periods, respectively. The commercial end market decreased 3.9% in the third quarter and 1.4% in the year-to-date period. Organic revenue in Canada declined 7.3% in the third quarter and 1.1% in the year-to-date period.
International organic revenue decreased 3.6% in the third quarter and 5.3% in the year-to-date period. European organic revenue declined 3.4% in the third quarter and 3.5% in the year-to-date period primarily due to lower demand in the commercial and residential end markets. Asia Pacific organic revenue decreased 3.9% in the third quarter and 7.5% in the year-to-date period primarily due to lower demand in the Australia and New Zealand residential end markets.
Operating margin was 31.6% in the third quarter. The increase of 140 basis points was primarily due to benefits from the Company's enterprise initiatives, partially offset by unfavorable price/cost of 50 basis points, unfavorable operating leverage of 40 basis points and higher employee-related expenses.
In the year-to-date period, operating margin of 30.6% increased 100 basis points primarily driven by benefits from the Company's enterprise initiatives and lower restructuring expenses of 50 basis points, partially offset by unfavorable operating leverage of 110 basis points, unfavorable price/cost of 40 basis points and higher employee-related expenses.

30



SPECIALTY PRODUCTS

This segment is focused on diversified niche market opportunities with substantial patent protection producing beverage packaging equipment and consumables, product coding and marking equipment and consumables, and appliance components and fasteners. This segment primarily serves the food and beverage, consumer durables, general industrial, airlines, industrial capital goods and printing and publishing markets. Products in this segment include:

conveyor systems and line automation for the food and beverage industries;
plastic consumables that multi-pack cans and bottles and related equipment;
foil, film and related equipment used to decorate consumer products;
product coding and marking equipment and related consumables;
plastic and metal closures and components for appliances;
airport ground support equipment; and
components for medical devices.

The results of operations for the Specialty Products segment for the third quarter and year-to-date periods of 2025 and 2024 were as follows:

Three Months Ended
Dollars in millionsSeptember 30,Components of Increase (Decrease)
20252024Inc (Dec)OrganicAcquisition/
Divestiture
RestructuringForeign CurrencyTotal
Operating revenue$452 $438 3.3 %1.6 %— %— %1.7 %3.3 %
Operating income$146 $136 7.3 %5.5 %— %0.2 %1.6 %7.3 %
Operating margin %32.3 %31.1 %120 bps120 bps— 10 bps(10) bps120 bps

Nine Months Ended
Dollars in millionsSeptember 30,Components of Increase (Decrease)
20252024Inc (Dec)OrganicAcquisition/
Divestiture
RestructuringForeign CurrencyTotal
Operating revenue$1,342 $1,327 1.1 %0.9 %— %— %0.2 %1.1 %
Operating income$429 $410 4.6 %4.4 %— %0.1 %0.1 %4.6 %
Operating margin %32.0 %30.9 %110 bps110 bps— — — 110 bps

Operating revenue increased in the third quarter and year-to-date periods due to higher organic revenue and the favorable effect of foreign currency translation.
Organic revenue increased 1.6% in the third quarter as equipment sales grew 14.2% and consumables decreased 1.8%. In the year-to-date period, organic revenue grew 0.9% as equipment sales increased 5.8% and consumables declined 0.5%. Product line simplification activities reduced organic revenue by 90 basis points in the third quarter and 110 basis points in the year-to-date period.
North American organic revenue decreased 0.9% in the third quarter primarily driven by a decline in the consumer packaging, strength films and appliance businesses, partially offset by growth in the filter medical and specialty films businesses. In the year-to-date period, organic revenue grew 0.8% primarily due to growth in the specialty films and ground support equipment businesses, partially offset by a decline in the graphics and strength films businesses.
International organic revenue grew 6.5% in the third quarter primarily due to growth in the European ground support equipment, graphics, consumer packaging equipment and filter medical businesses, partially offset by a decline in the appliance business. In the year-to-date period, organic revenue increased 1.3% primarily driven by growth in the European ground support equipment and filter medical businesses and growth in Asia Pacific, partially offset by a decline in the European appliance business.
Operating margin was 32.3% in the third quarter. The increase of 120 basis points was primarily due to benefits from the Company's enterprise initiatives, favorable price/cost of 40 basis points and favorable operating leverage of 20 basis points, partially offset by higher employee-related expenses and product mix.
In the year-to-date period, operating margin of 32.0% increased 110 basis points primarily driven by benefits from the Company's enterprise initiatives, favorable price/cost of 30 basis points and favorable operating leverage of 20 basis points, partially offset by higher employee-related expenses and product mix.
31



OTHER FINANCIAL HIGHLIGHTS

Interest expense was $75 million and $217 million in the third quarter and year-to-date periods of 2025, respectively, versus $69 million and $215 million in the third quarter and year-to-date periods of 2024, respectively. Refer to Note 10. Debt in Item 1. Financial Statements for further information regarding the Company's outstanding debt.
Other income (expense) was income of $12 million in the third quarter of 2025 versus $379 million in the prior year period, and $28 million in the year-to-date period of 2025 versus $421 million in the prior year period. On August 5, 2024, the Company entered into a purchase agreement with affiliates of CD&R for the sale of the Company's noncontrolling equity interest in Wilsonart. The transaction closed immediately after the execution of the purchase agreement. Proceeds from the transaction, net of transaction costs, were $395 million, resulting in a pre-tax gain of $363 million. Refer to Note 3. Sale of Noncontrolling Interest in Wilsonart International Holdings LLC in Item 1. Financial Statements for additional information regarding this transaction. Excluding the Wilsonart pre-tax gain, other income (expense) in the third quarter of 2025 decreased $4 million compared to the third quarter of 2024 and decreased $30 million in the year-to-date period primarily due to higher foreign currency transaction losses in 2025.

NEW ACCOUNTING PRONOUNCEMENTS

Information regarding new accounting pronouncements is included in Note 1. Significant Accounting Policies in Item 1. Financial Statements.

LIQUIDITY AND CAPITAL RESOURCES

The Company's primary sources of liquidity are free cash flow and short-term credit facilities. As of September 30, 2025, the Company had $924 million of cash and equivalents on hand and no outstanding borrowings under its $3.0 billion revolving credit facility. The Company also has maintained strong access to public debt markets. Management believes that these sources are sufficient to service debt and to finance the Company's capital allocation priorities, which include:

internal investments to support organic growth and sustain core businesses;
payment of an attractive dividend to shareholders; and
external investments in selective strategic acquisitions that support the Company's organic growth focus and an active share repurchase program.

The Company believes that, based on its operating revenue, operating margin, free cash flow, and credit ratings, it could readily obtain additional financing, if necessary.

32



Cash Flow

The Company uses free cash flow to measure cash flow generated by operations that is available for dividends, share repurchases, acquisitions and debt repayment. The Company believes this non-GAAP financial measure is useful to investors in evaluating the Company's financial performance and measures the Company's ability to generate cash internally to fund Company initiatives. Free cash flow represents net cash provided by operating activities less additions to plant and equipment. Free cash flow is a measurement that is not the same as net cash flow from operating activities per the statement of cash flows and may not be consistent with similarly titled measures used by other companies. Summarized cash flow information for the third quarter and year-to-date periods of 2025 and 2024 was as follows:

Three Months EndedNine Months Ended
September 30,September 30,
In millions2025202420252024
Net cash provided by operating activities$1,021 $891 $2,163 $2,167 
Additions to plant and equipment(117)(108)(314)(319)
Free cash flow$904 $783 $1,849 $1,848 
Cash dividends paid$(438)$(415)$(1,318)$(1,252)
Repurchases of common stock(375)(375)(1,125)(1,125)
Acquisition of businesses (excluding cash and equivalents)— — (115)
Proceeds from sale of noncontrolling interest in Wilsonart International Holdings LLC— 395 — 395 
Net proceeds from (repayments of) debt with original maturities of three months or less25 (333)489 (199)
Proceeds from debt with original maturities of more than three months— — — 1,606 
Repayments of debt with original maturities of more than three months— — — (1,295)
Other, net14 41 31 
Effect of exchange rate changes on cash and equivalents21 39 (12)
Net increase (decrease) in cash and equivalents$136 $85 $(24)$(118)

Stock Repurchase Programs

On August 4, 2023, the Company announced a new stock repurchase program which provides for the repurchase of up to $5.0 billion of the Company's common stock over an open-ended period of time (the "2023 Program"). Under the 2023 Program, the Company repurchased approximately 38,000 shares of its common stock at an average price of $263.44 per share in the fourth quarter of 2023, approximately 1.4 million shares of its common stock at an average price of $259.07 per share in the first quarter of 2024, approximately 1.6 million shares of its common stock at an average price of $247.42 in the second quarter of 2024, approximately 1.5 million shares of its common stock at an average price of $244.88 in the third quarter of 2024, approximately 1.4 million shares of its common stock at an average price of $265.95 in the fourth quarter of 2024, approximately 1.5 million shares of its common stock at an average price of $257.14 in the first quarter of 2025, approximately 1.5 million shares of its common stock at an average price of $241.19 in the second quarter of 2025, and approximately 1.5 million shares of its common stock at an average price of $260.58 in the third quarter of 2025. As of September 30, 2025, there were approximately $2.4 billion of authorized repurchases remaining under the 2023 Program.

33



After-tax Return on Average Invested Capital

The Company uses after-tax return on average invested capital ("After-tax ROIC") to measure the effectiveness of its operations' use of invested capital to generate profits. After-tax ROIC is not defined under U.S. generally accepted accounting principles ("GAAP"). After-tax ROIC is a non-GAAP financial measure that the Company believes is a meaningful metric to investors in evaluating the Company's ability to generate returns from cash invested in its operations and may be different than the method used by other companies to calculate After-tax ROIC. The Company defines After-tax ROIC as operating income after taxes divided by average invested capital, which is annualized when presented in interim periods. Operating income after taxes is a non-GAAP measure consisting of net income before interest expense and other income (expense), on an after-tax basis, which are excluded as they do not represent returns generated by the Company's operations. For comparability, the Company also excluded the net discrete tax benefit of $27 million in the third quarter of 2025 from net income and the effective tax rate for the three and nine months ended September 30, 2025. Additionally, for comparability, the Company also excluded the discrete tax benefit of $21 million in the first quarter of 2025 from net income and the effective tax rate for the nine months ended September 30, 2025. Also, for comparability, the Company excluded the net discrete tax benefit of $121 million in the third quarter of 2024 from net income and the effective tax rate for the three and nine months ended September 30, 2024. Total invested capital represents the net assets of the Company, other than cash and equivalents and outstanding debt which do not represent capital investment in the Company's operations. The most comparable GAAP measure to operating income after taxes is net income. Net income to average invested capital and After-tax ROIC for the third quarter and year-to-date periods of 2025 and 2024 were as follows:

Three Months EndedNine Months Ended
September 30,September 30,
Dollars in millions2025202420252024
Numerator:
Net Income$821 $1,160 $2,276 $2,738 
Net discrete tax benefit related to the third quarter 2025(27)— (27)— 
Discrete tax benefit related to the first quarter 2025— — (21)— 
Net discrete tax benefit related to the third quarter 2024— (121)— (121)
Interest expense, net of tax (1)
57 53 165 164 
Other (income) expense, net of tax (1)
(10)(288)(22)(320)
Operating income after taxes$841 $804 $2,371 $2,461 
Denominator:
Invested capital:
Cash and equivalents$924 $947 $924 $947 
Trade receivables3,255 3,226 3,255 3,226 
Inventories1,725 1,817 1,725 1,817 
Net plant and equipment2,203 2,071 2,203 2,071 
Goodwill and intangible assets5,568 5,597 5,568 5,597 
Accounts payable and accrued expenses(2,175)(2,211)(2,175)(2,211)
Debt(8,942)(8,346)(8,942)(8,346)
Other, net651 291 651 291 
Total net assets (stockholders' equity)3,209 3,392 3,209 3,392 
Cash and equivalents(924)(947)(924)(947)
Debt8,942 8,346 8,942 8,346 
Total invested capital$11,227 $10,791 $11,227 $10,791 
Average invested capital (2)
$11,293 $10,682 $10,863 $10,466 
Net income to average invested capital (3)
29.1 %43.4 %27.9 %34.9 %
After-tax return on average invested capital (3)
29.8 %30.0 %29.1 %31.3 %

34



(1)    Effective tax rate used for interest expense and other (income) expense for the three months ended September 30, 2025 and 2024 was 24.3% and 23.7%, respectively. Effective tax rate used for interest expense and other (income) expense for the nine months ended September 30, 2025 and 2024 was 24.3% and 23.9%, respectively.

(2)    Average invested capital is calculated using the total invested capital balances at the start of the period and at the end of each quarter within each of the periods presented.

(3)    Returns for the three months ended September 30, 2025 and 2024 were converted to an annual rate by multiplying the calculated return by 4. Returns for the nine months ended September 30, 2025 and 2024 were converted to an annual rate by dividing the calculated return by 3 and multiplying it by 4.

A reconciliation of the tax rate for the three and nine month periods ended September 30, 2025, excluding the third quarter 2025 net discrete tax benefit of $27 million, which included a favorable discrete tax benefit of $43 million related to the estimated U.S. federal tax liability for 2024, partially offset by a $16 million discrete tax expense related primarily to the resolution of a foreign tax audit, and excluding the first quarter 2025 discrete tax benefit of $21 million related to the reversal of a valuation allowance on net operating loss carryforwards, is as follows:

Three Months EndedNine Months Ended
September 30, 2025September 30, 2025
Dollars in millionsIncome TaxesTax RateIncome TaxesTax Rate
As reported$228 21.8 %$666 22.7 %
Net Discrete tax benefit related to the third quarter 202527 2.5 %27 0.9 %
Discrete tax benefit related to the first quarter 2025— — %21 0.7 %
As adjusted$255 24.3 %$714 24.3 %

After-tax ROIC for the nine months ended September 30, 2024 included 110 basis points of favorable impact related to the cumulative effect of the change from the LIFO method of accounting to the FIFO method for certain U.S. businesses ($117 million pre-tax, or $88 million after-tax) in the first quarter of 2024. Refer to Note 1. Significant Accounting Policies in Item 1. Financial Statements for additional information regarding this change in accounting method.

A reconciliation of the tax rate for the three and nine month periods ended September 30, 2024, excluding the third quarter 2024 net discrete tax benefit of $121 million, which included favorable discrete tax benefits of $107 million related to the utilization of capital loss carryforwards upon the sale of Wilsonart and $87 million related to a reorganization of the Company's intellectual property, partially offset by a $73 million discrete tax expense related to the remeasurement of unrecognized tax benefits associated with various intercompany transactions, is as follows:

Three Months EndedNine Months Ended
September 30, 2024September 30, 2024
Dollars in millionsIncome TaxesTax RateIncome TaxesTax Rate
As reported$202 14.9 %$701 20.4 %
Net discrete tax benefit related to the third quarter 2024121 8.8 %121 3.5 %
As adjusted$323 23.7 %$822 23.9 %

Refer to Note 5. Income Taxes in Item 1. Financial Statements for additional information regarding the discrete tax benefit related to the first and third quarter 2025 and the third quarter 2024.

35



Working Capital

Management uses working capital as a measurement of the short-term liquidity of the Company. Net working capital as of September 30, 2025 and December 31, 2024 is summarized as follows:

In millionsSeptember 30, 2025December 31, 2024Increase/
(Decrease)
Current assets:
Cash and equivalents$924 $948 $(24)
Trade receivables3,255 2,991 264 
Inventories1,725 1,605 120 
Prepaid expenses and other current assets416 312 104 
Total current assets6,320 5,856 464 
Current liabilities:
Short-term debt1,267 1,555 (288)
Accounts payable and accrued expenses2,175 2,095 80 
Other690 658 32 
Total current liabilities4,132 4,308 (176)
Net working capital$2,188 $1,548 $640 

As of September 30, 2025, a significant portion of the Company's cash and equivalents was held by international subsidiaries. Cash and equivalents held internationally may be subject to foreign withholding taxes if repatriated to the U.S. Cash and equivalents held internationally are typically used for international operating needs or reinvested to fund expansion of existing international businesses. International funds may also be used to fund international acquisitions or, if not considered permanently invested, may be repatriated to the U.S. The Company has accrued for foreign withholding taxes related to foreign held cash and equivalents that are not permanently invested.

In the U.S., the Company utilizes cash flows from operations to fund domestic cash needs and the Company's capital allocation priorities. This includes operating needs of the U.S. businesses, dividend payments, share repurchases, acquisitions, servicing of domestic debt obligations, reinvesting to fund expansion of existing U.S. businesses and general corporate needs. The Company may also use its commercial paper program, which is supported by a long-term credit facility, for short-term liquidity needs. The Company believes cash generated by operations and liquidity provided by the Company's commercial paper program will continue to be sufficient to fund cash requirements in the U.S.

Debt

Total debt as of September 30, 2025 and December 31, 2024 was as follows:

In millionsSeptember 30, 2025December 31, 2024
Short-term debt$1,267 $1,555 
Long-term debt7,675 6,308 
Total debt$8,942 $7,863 

Short-term debt included commercial paper of $1.3 billion and $778 million as of September 30, 2025 and December 31, 2024, respectively. The weighted-average interest rate on commercial paper as of September 30, 2025 and December 31, 2024 was 4.17% and 4.56%, respectively.

As of December 31, 2024, Short-term debt also included $777 million related to the Euro-denominated credit agreement entered into on May 5, 2023 (the "Euro Credit Agreement"). On February 24, 2025, the Company entered into an amendment to the Euro Credit Agreement to extend the termination date from April 30, 2025 to February 28, 2027, with an option to further extend the termination date to September 15, 2027. The amendment also decreased the interest rate spread applicable to the loans from 0.75% to 0.70% and removed the option for a one-month interest period. As of September 30, 2025, the Company had $880 million outstanding under the Euro Credit Agreement with an interest rate of 2.73%, which was included in Long-term debt.

36



On May 17, 2024, the Company issued €650 million of 3.25% Euro notes due May 17, 2028 at 99.525% of face value and €850 million of 3.375% Euro notes due May 17, 2032 at 99.072% of face value. Proceeds from the issuance were used for general corporate purposes, including the repayment of a portion of the indebtedness under the commercial paper program and repayment of €550 million of the term loans under the Euro Credit Agreement.

The Company also has a $3.0 billion revolving credit facility with a termination date of October 21, 2027, which is available to provide additional liquidity, including to support the potential issuances of commercial paper. No amounts were outstanding under the revolving credit facility as of September 30, 2025 or December 31, 2024.

Total Debt to EBITDA

The Company uses the ratio of total debt to EBITDA as a measure of its ability to repay its outstanding debt obligations. EBITDA and the ratio of total debt to EBITDA are non-GAAP financial measures. The Company believes that total debt to EBITDA is a meaningful metric to investors in evaluating the Company's long term financial liquidity and may be different than the method used by other companies to calculate total debt to EBITDA. The ratio of total debt to EBITDA represents total debt divided by net income before interest expense, other income (expense), income taxes, depreciation, and amortization and impairment of intangible assets on a trailing twelve month basis. Total debt to EBITDA for the trailing twelve month periods ended September 30, 2025 and December 31, 2024 was as follows:

Dollars in millionsSeptember 30, 2025December 31, 2024
Total debt$8,942 $7,863 
Net income$3,026 $3,488 
Add:
Interest expense285 283 
Other (income) expense(48)(441)
Income taxes899 934 
Depreciation311 301 
Amortization and impairment of intangible assets
85 101 
EBITDA$4,558 $4,666 
Total debt to EBITDA ratio2.0 1.7 

Stockholders' Equity

The changes to stockholders' equity during the nine months ended 2025 were as follows:

In millions
Total stockholders' equity, December 31, 2024
$3,317 
Net income2,276 
Repurchases of common stock(1,125)
Dividends declared(1,344)
Other comprehensive income (loss)
Other, net84 
Total stockholders' equity, September 30, 2025
$3,209 

FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as "believe," "expect," "plans," "intend," "may," "strategy," "prospects," "estimate," "will," "should," "could," "project," "target," "anticipate," "guidance," "forecast," and other similar words, and may include, without limitation, statements regarding the duration and potential effects of global supply chain challenges, the current and expected impact of U.S. trade policy, including tariffs and related retaliatory countermeasures, the expected impact of the One Big Beautiful Bill Act, future financial and operating performance, free cash flow, economic and regulatory conditions in various geographic regions, the impact of foreign currency
37



fluctuations, the timing and amount of benefits from the Company's enterprise strategy initiatives, the timing and amount of dividends and share repurchases, the protection of the Company's intellectual property, the likelihood of future goodwill or intangible asset impairment charges, the impact of adopting new accounting pronouncements, the adequacy of internally generated funds and credit facilities to service debt and finance the Company's capital allocation priorities, the sufficiency of U.S. generated cash to fund cash requirements in the U.S., the cost and availability of additional financing, the availability of raw materials and energy and the impact of raw material cost inflation, the Company's enterprise initiatives, the Company's portion of future benefit payments related to pension and postretirement benefits, the Company's information technology infrastructure, potential acquisitions and divestitures and the expected performance of acquired businesses and impact of divested businesses, the impact of U.S. and global tax legislation and the estimated timing and amount related to the resolution of tax matters, the cost of compliance with environmental regulations, the impact of interest rate changes, the impact of failure of the Company's employees to comply with applicable laws and regulations, and the outcome of outstanding legal proceedings. These statements are subject to certain risks, uncertainties, and other factors, which could cause actual results to differ materially from those anticipated. Important risks that may influence future results include (1) weaknesses or downturns in the markets served by the Company, (2) changes or deterioration in international and domestic political and economic conditions, such as the Russia and Ukraine conflict or U.S.-China trade relations and the impact of related economic and other sanctions, (3) the unfavorable impact of foreign currency fluctuations, (4) the Company's enterprise strategy initiatives may not have the desired impact on organic revenue growth, (5) market conditions and cost and availability of financing to fund the Company's share repurchases, (6) a delay or decrease in the introduction of new products into the Company's product lines, (7) any failure to protect the Company's intellectual property, (8) potential negative impact of impairments to goodwill and other intangible assets on the Company's return on invested capital, financial condition or results of operations, (9) raw material price increases and supply shortages or delays, (10) financial market risks to the Company's obligations under its defined benefit pension plans, (11) negative effects of service interruptions, data corruption, cyber-based attacks, security breaches of our technology networks and systems or those of our vendors and third-party service providers, or violations of data privacy laws, (12) the potential negative impact of acquisitions on the Company's profitability and returns, (13) potential negative effects of divestitures, including retained liabilities and unknown contingent liabilities, (14) impact of tax legislation and regulatory action and changing tax rates, (15) potential adverse outcomes in legal proceedings or enforcement actions, (16) uncertainties related to environmental regulation and the physical risks of climate change, (17) potential failure of the Company's employees, agents or business partners to comply with anti-bribery, competition, import/export, trade sanctions, data privacy, human rights and other laws, (18) public health crises and related government actions, and (19) increases in inflation or interest rates and the possibility of economic recession. A more detailed description of these risks is contained under the heading "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2024. These risks are not all inclusive and given these and other possible risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results.

Any forward-looking statements made by ITW speak only as of the date on which they are made. ITW is under no obligation to, and expressly disclaims any obligation to, update or alter its forward-looking statements, whether as a result of new information, subsequent events or otherwise, except as required by law.

ITW practices fair disclosure for all interested parties. Investors should be aware that while ITW regularly communicates with securities analysts and other investment professionals, it is against ITW's policy to disclose to them any material non-public information or other confidential commercial information. Investors should not assume that ITW agrees with any statement or report issued by any analyst irrespective of the content of the statement or report.

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

There have been no material changes to exposures to market risk as reported in the Company's 2024 Annual Report on Form 10-K.

ITEM 4. Controls and Procedures

The Company's management, with the participation of the Company's President & Chief Executive Officer and Senior Vice President & Chief Financial Officer, has evaluated the effectiveness of the Company's disclosure controls and procedures (as defined in Exchange Act Rule 13a–15(e)) as of September 30, 2025. Based on such evaluation, the Company's President & Chief Executive Officer and Senior Vice President & Chief Financial Officer have concluded that, as of September 30, 2025, the Company's disclosure controls and procedures were effective.

In connection with the evaluation by management, including the Company's President & Chief Executive Officer and Senior Vice President & Chief Financial Officer, no changes in the Company's internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f)) during the quarter ended September 30, 2025 were identified that have materially affected or are reasonably likely to materially affect the Company's internal control over financial reporting.

38



PART II – OTHER INFORMATION

ITEM 1. Legal Proceedings

None. The Company's threshold for disclosing environmental legal proceedings involving a governmental authority where potential monetary sanctions are involved is $1 million.

ITEM 1A. Risk Factors

The Company's business, financial condition, results of operations and cash flows are subject to various risks which could cause actual results to vary materially from recent results or from anticipated future results. Refer to the description of the Company's risk factors previously disclosed in Part I - Item 1A - Risk Factors in the Company's 2024 Annual Report on Form 10-K. There have been no material changes to the risk factors described therein.

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

On August 4, 2023, the Company announced a new stock repurchase program which provides for the repurchase of up to an additional $5.0 billion of the Company's common stock over an open-ended period of time (the "2023 Program"). As of September 30, 2025, there were approximately $2.4 billion of authorized repurchases remaining under the 2023 Program.

Share repurchase activity for the third quarter of 2025 was as follows:

In millions except per share amounts
PeriodTotal Number of Shares PurchasedAverage Price Paid Per ShareTotal Number of Shares Purchased as Part of Publicly Announced ProgramsMaximum Value of Shares That May Yet Be Purchased Under Programs
July 20250.6 $258.00 0.6 $2,602 
August 20250.5 $261.27 0.5 $2,471 
September 20250.4 $263.12 0.4 $2,365 
Total1.5 1.5 

ITEM 5. Other Information

The information set forth below is included for the purpose of providing disclosure under “Item 5.02 Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers” of Form 8-K.

(e) At its October 24, 2025 meeting, the Compensation Committee of the Board of Directors of the Company approved the Illinois Tool Works Inc. 2026 Executive Contributory Retirement Income Plan (the "2026 Plan") which will replace the Illinois Tools Works Inc. Executive Contributory Retirement Income Plan (the "Existing Plan"), as restated and amended, as of January 1, 2026. The terms of the 2026 Plan are substantially the same as the Existing Plan but include certain administrative changes. Under the 2026 Plan, similar to the Existing Plan, certain executives may elect to defer a portion of their salary and/or executive cash incentive payments and receive matching contributions they would otherwise receive if such deferrals had been made under the Company's tax-qualified Savings and Investment Plan, without regard to IRS imposed limits. Amounts deferred and related Company contributions will be adjusted for deemed investment results based on an interest rate or deemed investment index or vehicle established by the Compensation Committee. The foregoing summary of the 2026 Plan is qualified by reference to the full text of the 2026 Plan, which is filed as Exhibit 10 to this Quarterly Report on Form 10-Q and incorporated herein by reference.
39



ITEM 6. Exhibits
Exhibit Index
Exhibit NumberExhibit Description
10*
Illinois Tool Works Inc. 2026 Executive Contributory Retirement Income Plan, effective January 1, 2026.
31
Rule 13a-14(a) Certifications.
32
Section 1350 Certification.
101
The following financial and related information from the Illinois Tool Works Inc. Quarterly Report on Form 10-Q for the quarter ended September 30, 2025 is formatted in Inline Extensible Business Reporting Language (iXBRL) and submitted electronically herewith: (i) Statement of Income, (ii) Statement of Comprehensive Income, (iii) Statement of Financial Position, (iv) Statement of Changes in Stockholders' Equity, (v) Statement of Cash Flows, and (vi) related Notes to Financial Statements.
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

*    Management contract or compensatory plan or arrangement.
40



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ILLINOIS TOOL WORKS INC.
Dated:October 24, 2025By:/s/ Randall J. Scheuneman
Randall J. Scheuneman
Vice President & Chief Accounting Officer
(Principal Accounting Officer and Duly Authorized Officer)
41

FAQ

How did ITW’s revenue and margin trend in Q3 2025?

Operating revenue was $4,059 million (up 2.3%) and operating margin expanded to 27.4% from 26.5%.

What was ITW’s Q3 2025 EPS?

Diluted EPS was $2.81. The prior year’s $3.91 included a Wilsonart-related gain.

Which ITW segments grew in Q3 2025?

Automotive OEM, Welding, Specialty Products, and Food Equipment grew; Polymers & Fluids, Construction Products, and Test & Measurement and Electronics declined.

What were ITW’s cash flows and capital returns year to date?

Operating cash flow was $2,163 million. ITW repurchased shares totaling $1,125 million year to date and declared $4.61 per-share dividends.

How much stock did ITW repurchase in Q3 2025?

ITW repurchased approximately 1.5 million shares for about $375 million.

What is ITW’s current debt position?

Total debt was $8,942 million, including Euro notes and $880 million outstanding under the Euro Credit Agreement.

How many ITW shares were outstanding at September 30, 2025?

Shares outstanding were 290.1 million as of September 30, 2025.
Illinois Tool Wk

NYSE:ITW

ITW Rankings

ITW Latest News

ITW Latest SEC Filings

ITW Stock Data

75.04B
290.37M
0.38%
84.32%
2.23%
Specialty Industrial Machinery
General Industrial Machinery & Equipment
Link
United States
GLENVIEW