Exhibit
99.1
FORM
52-109F1
CERTIFICATION OF ANNUAL FILINGS
FULL CERTIFICATE
I,
Wolf Regener the Chief Executive Officer of Kolibri Global Energy Inc., certify the following:
1.
Review: I have reviewed the AIF, if any, annual financial statements and annual MD&A, including, for greater certainty,
all documents and information that are incorporated by reference in the AIF (together, the “annual filings”) of Kolibri Global
Energy Inc. (the “issuer”) for the financial year ended December 31, 2025.
2.
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the annual filings do not contain
any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement
not misleading in light of the circumstances under which it was made, for the period covered by the annual filings.
3.
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the annual financial statements together
with the other financial information included in the annual filings fairly present in all material respects the financial condition,
financial performance and cash flows of the issuer, as of the date of and for the periods presented in the annual filings.
4.
Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure
controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument
52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.
5.
Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s)
and I have, as at the financial year end
| A. | designed
DC&P, or caused it to be designed under our supervision, to provide reasonable assurance
that |
| I. | material
information relating to the issuer is made known to us by others, particularly during the
period in which the annual filings are being prepared; and |
| II. | information
required to be disclosed by the issuer in its annual filings, interim filings or other reports
filed or submitted by it under securities legislation is recorded, processed, summarized
and reported within the time periods specified in securities legislation; and |
| B. | designed
ICFR, or caused it to be designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with the issuer’s GAAP. |
5.1
Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s
ICFR is the Internal Control – Integrated Framework (2013 Framework) published by the Committee of Sponsoring Organizations of
the Treadway Commission (COSO).
5.2
N/A
5.3
N/A
6.
Evaluation: The issuer’s other certifying officer(s) and I have
| A. | evaluated,
or caused to be evaluated under our supervision, the effectiveness of the issuer’s
DC&P at the financial year end and the issuer has disclosed in its annual MD&A our
conclusions about the effectiveness of DC&P at the financial year end based on that evaluation;
and |
| B. | evaluated,
or caused to be evaluated under our supervision, the effectiveness of the issuer’s
ICFR at the financial year end and the issuer has disclosed in its annual MD&A |
| I. | our
conclusions about the effectiveness of ICFR at the financial year end based on that evaluation;
and |
7.
Reporting changes in ICFR: The issuer has disclosed in its annual MD&A any change in the issuer’s ICFR that occurred
during the period beginning on October 1, 2025 and ended on December 31, 2025 that has materially affected, or is reasonably likely to
materially affect, the issuer’s ICFR.
8.
Reporting to the issuer’s auditors and board of directors or audit committee: The issuer’s other certifying
officer(s) and I have disclosed, based on our most recent evaluation of ICFR, to the issuer’s auditors, and the board of directors
or the audit committee of the board of directors any fraud that involves management or other employees who have a significant role in
the issuer’s ICFR.
Date: March 19, 2026
| “Wolf
Regener” |
|
| |
|
| Wolf
Regener |
|
| Chief
Executive Officer |
|
Exhibit
99.2
FORM
52-109F1
CERTIFICATION OF ANNUAL FILINGS
FULL CERTIFICATE
I,
Gary Johnson the Chief Financial Officer of Kolibri Global Energy Inc., certify the following:
1.
Review: I have reviewed the AIF, if any, annual financial statements and annual MD&A, including, for greater certainty,
all documents and information that are incorporated by reference in the AIF (together, the “annual filings”) of Kolibri Global
Energy Inc. (the “issuer”) for the financial year ended December 31, 2025.
2.
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the annual filings do not contain
any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement
not misleading in light of the circumstances under which it was made, for the period covered by the annual filings.
3.
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the annual financial statements together
with the other financial information included in the annual filings fairly present in all material respects the financial condition,
financial performance and cash flows of the issuer, as of the date of and for the periods presented in the annual filings.
4.
Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure
controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument
52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.
5.
Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s)
and I have, as at the financial year end
| A. | designed
DC&P, or caused it to be designed under our supervision, to provide reasonable assurance
that |
| I. | material
information relating to the issuer is made known to us by others, particularly during the
period in which the annual filings are being prepared; and |
| II. | information
required to be disclosed by the issuer in its annual filings, interim filings or other reports
filed or submitted by it under securities legislation is recorded, processed, summarized
and reported within the time periods specified in securities legislation; and |
| B. | designed
ICFR, or caused it to be designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with the issuer’s GAAP. |
5.1
Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s
ICFR is the Internal Control – Integrated Framework (2013 Framework) published by the Committee of Sponsoring Organizations of
the Treadway Commission (COSO).
5.2
N/A
5.3
N/A
6.
Evaluation: The issuer’s other certifying officer(s) and I have
| A. | evaluated,
or caused to be evaluated under our supervision, the effectiveness of the issuer’s
DC&P at the financial year end and the issuer has disclosed in its annual MD&A our
conclusions about the effectiveness of DC&P at the financial year end based on that evaluation;
and |
| B. | evaluated,
or caused to be evaluated under our supervision, the effectiveness of the issuer’s
ICFR at the financial year end and the issuer has disclosed in its annual MD&A |
| I. | our
conclusions about the effectiveness of ICFR at the financial year end based on that evaluation;
and |
7.
Reporting changes in ICFR: The issuer has disclosed in its annual MD&A any change in the issuer’s ICFR that occurred
during the period beginning on October 1, 2025 and ended on December 31, 2025 that has materially affected, or is reasonably likely to
materially affect, the issuer’s ICFR.
8.
Reporting to the issuer’s auditors and board of directors or audit committee: The issuer’s other certifying
officer(s) and I have disclosed, based on our most recent evaluation of ICFR, to the issuer’s auditors, and the board of directors
or the audit committee of the board of directors any fraud that involves management or other employees who have a significant role in
the issuer’s ICFR.
Date:
March 19, 2026
| “Gary
Johnson” |
|
| |
|
| Gary
Johnson |
|
| Chief
Financial Officer |
|
Exhibit
99.5
 |
925
Broadbeck Drive, Suite 220,
Thousand Oaks, California 91320
Phone:
(805) 484-3613
NASDAQ
ticker symbol; KGEI
TSX
ticker symbol; KEI |
For
Immediate Release
KOLIBRI
GLOBAL ENERGY ANNOUNCES YEAR END RESULTS WITH A
15%
INCREASE IN PRODUCTION TO OVER 4,013 BOEPD
THOUSAND
OAKS, CALIFORNIA, March 19, 2026 –
All
amounts are in U.S. Dollars unless otherwise indicated:
2025
HIGHLIGHTS
| ● | Average
production for 2025 was 4,013 BOEPD, an increase of 15% compared to 2024 production of 3,478
BOEPD. The increase is due to production from the wells that were drilled and completed in
2025 |
| ● | Net
revenues for 2025 were $56.9 million, a decrease of 3% compared to 2024. This decrease was
primarily due to a 16% decrease in average prices partially offset by a 15% increase in production
in 2025 compared to 2024 |
| ● | Adjusted
EBITDA(1) was $42.1 million in 2025 compared to $44.0 million in 2024, a decrease
of 4%. The decrease was primarily due to the decrease in revenue from lower prices. |
| ● | The
Company’s Total Proved Reserves for 2025 increased by 1% to 40.8 million barrels of
oil equivalent, from 2024 with an NPV10 of $440.7 million, according to the Company’s
December 31, 2025, independent reserves evaluation |
| ● | Net
income in 2025 was $15.5 million ($0.44 per basic share) compared to $18.1 million ($0.51
per basic share) in 2024. The decrease was due to lower revenue from lower average prices,
higher depletion expense and higher operating expenses due to increased production |
| ● | Netback
from operations(2) decreased to $31.49 per BOE compared to $38.54 per BOE in 2024,
a decrease of 18% primarily due to lower average prices |
| ● | Production
and operating expense per barrel averaged $7.33 per BOE in 2025 compared to $7.44 per BOE
in 2024, a decrease of 1% |
| (1) | Adjusted
EBITDA is considered a non-GAAP measure. Refer to the section entitled “Non-GAAP Measures”
of this earnings release. |
| (2) | Netback
from operations is considered a non-GAAP ratio. Refer to the section entitled “Non-GAAP
Measures” of this earnings release. |
Kolibri’s
President and Chief Executive Officer, Wolf Regener commented:
“We
are pleased with the continued production growth of the Company in 2025 to 4,013 BOEPD, which was within our guidance. Over the last
three years, we have achieved a fantastic 35% compound annual production growth rate. During 2025, we generated $56.9 million
of net revenue and $42.1 of Adjusted EBITDA(1) but they were below our guidance due to fourth quarter oil prices
that were 10% below our forecast price as well as delays in new wells coming online due to the drill pipe failure on the Barnes well.
The four wells that started production at the end of the year increased our December production to over 5,600 BOE per day. The production
and cash flow impact of these wells will now be reflected primarily in our 2026 results. The significant increase in oil prices in March
2026 should further improve our 2026 results.
“We
look forward to continuing our success with our 2026 drilling program which we are currently finalizing with an expected start date in
June. We are preparing multiple pad locations to be able to quickly increase our planned drilling if oil prices remain elevated through
2026, but we expect our capital expenditures to be significantly lower than 2025 levels.”
| (1) | Adjusted
EBITDA is considered a non-GAAP measure. Refer to the section entitled “Non-GAAP Measures”
of this earnings release. |
| | |
Fourth Quarter | | |
Year Ended Dec 31, | |
| | |
2025 | | |
2024 | | |
% | | |
2025 | | |
2024 | | |
% | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Net Income: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| $ Thousands | |
$ | 3,261 | | |
$ | 5,643 | | |
| (42 | )% | |
$ | 15,477 | | |
$ | 18,115 | | |
| (15 | )% |
| $ per basic common share | |
$ | 0.09 | | |
$ | 0.16 | | |
| (44 | )% | |
$ | 0.44 | | |
$ | 0.51 | | |
| (14 | )% |
| $ per diluted shares | |
$ | 0.09 | | |
$ | 0.15 | | |
| (40 | )% | |
$ | 0.43 | | |
$ | 0.50 | | |
| (14 | )% |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Adjusted EBITDA(1) | |
$ | 10,542 | | |
$ | 13,493 | | |
| (22 | )% | |
$ | 42,107 | | |
$ | 44,039 | | |
| (4 | )% |
| Capital Expenditures | |
$ | 18,419 | | |
$ | 9,706 | | |
| 90 | % | |
$ | 62,639 | | |
$ | 31,251 | | |
| 100 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Average Production (Boepd) | |
| 4,493 | | |
| 4,440 | | |
| 1 | % | |
| 4,013 | | |
| 3,478 | | |
| 15 | % |
| Gross Revenue | |
| 18,349 | | |
| 22,185 | | |
| (17 | )% | |
| 72,093 | | |
| 74,592 | | |
| (3 | )% |
| Net Revenue | |
| 14,740 | | |
| 17,374 | | |
| (15 | )% | |
| 56,856 | | |
| 58,524 | | |
| (3 | )% |
| Average Price per Barrel | |
$ | 44.39 | | |
$ | 54.32 | | |
| (18 | )% | |
$ | 49.22 | | |
$ | 58.60 | | |
| (16 | )% |
| Netback from operations per Barrel(2) | |
$ | 27.99 | | |
$ | 35.94 | | |
| (22 | )% | |
$ | 31.49 | | |
$ | 38.54 | | |
| (18 | )% |
| Netback including commodity contracts per Barrel(2) | |
$ | 28.31 | | |
$ | 35.90 | | |
| (21 | )% | |
$ | 31.62 | | |
$ | 38.05 | | |
| (17 | )% |
| | |
December
2025 | | |
December
2024 | |
| Cash and Cash Equivalents | |
$ | 2,797 | | |
$ | 4,314 | |
| Working Capital | |
$ | (12,573 | ) | |
$ | (657 | ) |
| Borrowing Capacity | |
| 15,542 | | |
| 16,542 | |
| (1) | Adjusted
EBITDA is considered a non-GAAP measure. Refer to the section entitled “Non-GAAP Measures”
of this earnings release. |
| (2) | Netback
from operations and netback including commodity contracts are considered non-GAAP ratios.
Refer to the section entitled “Non-GAAP Measures” of this earnings release. |
YEAR
ENDED 2025 TO YEAR ENDED 2024
For
2025, oil and gas gross revenues decreased $2.5 million or 3% to $72.1 million. Oil revenues before royalties decreased by 8% to $63.0
million due to a 15% decrease in prices partially offset by an 8% increase in production. Natural gas revenues before royalties increased
by 126% to $3.9 million due to a 58% increase in the average gas price and a 44% increase in natural gas production. NGL revenue before
royalties increased by 13% to $5.2 million due to a 27% increase in production partially offset by a 11% decrease in average prices.
Average
production for 2025 was 4,013 BOEPD, an increase of 15% compared to 2024 average production of 3,478 BOEPD due to the wells drilled during
the year.
Production
and operating expenses increased by $1.1 million due to an increase in production for 2025. Production and operating expense per barrel
averaged $7.33 per BOE in 2025 compared to $7.44 per BOE in 2024, a decrease of 1%. The 2025 amount includes reassessed production tax
adjustments related to prior periods that were recorded in 2025, totaling $0.3 million, or $0.21 per BOE. The 2024 amount includes natural
gas and NGL processing costs of $0.8 million, or $0.63 per BOE, related to prior years as the purchaser reassessed prior year gathering
and processing costs in 2024. Excluding these adjustments, production and operating expenses per barrel were $7.12 per BOE in 2025 and
$6.81 per BOE in 2024, an increase of 5%, due to a higher number of well reworks in 2025.
Depletion
and depreciation expense increased $1.1 million, or 7%, in 2025 due to increased production and a higher PP&E balance.
G&A
expenses increased $0.1 million or 1% in 2025 due to costs related to a special shareholder meeting that was held in November 2025. Excluding
these costs, G&A expenses decreased by 3%.
Finance
expense decreased by $0.6 million due a realized loss on commodity contracts of $0.6 million in 2024.
Capital
expenditures were $62.6 million in 2025 compared to $31.3 million in 2024, an increase of 100% due a significant increase in drilling
activity in 2025 compared to the prior year as the Company drilled four more wells and fracture stimulated two more wells than in 2024.
Capital expenditures were over our forecasted guidance due to the redrill costs from the drill pipe failure and severe weather related
issues.
FOURTH
QUARTER HIGHLIGHTS:
| ● | Average
production for the fourth quarter of 2025 was 4,493 BOEPD, an increase of 1% compared to
fourth quarter 2024 production of 4,440 BOEPD. The increase is due to production from the
new wells drilled at the end of the year which came on production in December 2025 |
| ● | Net
revenues for the fourth quarter of 2025 were $14.7 million, a decrease of 15% compared to
the fourth quarter of 2024. This decrease was primarily due to a 18% decrease in average
prices |
| ● | Net
income in the fourth quarter of 2025 was $3.3 million ($0.09 per basic share), compared to
net income of $5.6 million ($0.16 per basic share) in the fourth quarter of 2024. The decrease
was due to lower revenue from decreased average prices and higher operating expenses from
higher production |
| ● | Adjusted
EBITDA(1) was $10.5 million in the fourth quarter of 2025 compared to $13.5 million
in 2024, a decrease of 22%. This decrease was due to a decrease in average prices partially
offset by an increase in production |
| ● | Netback
from operations(2) decreased to $27.99 per BOE in the fourth quarter of 2025 compared
to $35.94 per BOE in the fourth quarter of 2024, a decrease of 22%. Netback including commodity
contracts(2) for the fourth quarter of 2025 was $28.31 per BOE compared to $35.90
in the fourth quarter of 2024, a decrease of 21% from the prior year quarter. The 2025 decreases
compared to the prior year were due to the 18% decrease in average prices |
| ● | Production
and operating expense per barrel averaged $7.67 per BOE in the fourth quarter of 2025 compared
to $6.59 per BOE in the fourth quarter of 2024, an increase of 16% due to reworking a well. |
| (1) | Adjusted
EBITDA is considered a non-GAAP measure. Refer to the section entitled “Non-GAAP Measures”
of this earnings release. |
| (2) | Netback
from operations and netback including commodity contracts are considered non-GAAP ratios.
Refer to the section entitled “Non-GAAP Measures” of this earnings release. |
FOURTH
QUARTER 2025 TO FOURTH QUARTER 2024
Gross
oil and gas revenues totaled $18.3 million in the fourth quarter of 2025 versus $22.2 million in the fourth quarter of 2024, a decrease
of 17%. Oil revenues before royalties were $16.4 million in the fourth quarter of 2025 versus $19.7 million in the fourth quarter of
2024, a decrease of 16%, due to lower prices. Natural gas revenues before royalties decreased 9% to $0.8 million in the fourth
quarter of 2025 due to lower average prices. NGL revenue before royalties decreased 34% to $1.0 million due to lower average prices.
Operating
expenses were $2.8 million in the fourth quarter of 2025 compared to $2.4 million in 2024 due to higher production and reworking a well.
G&A
expenses increased by 3% in the fourth quarter of 2025 compared to the prior year fourth quarter due to costs related to a special shareholder
meeting that was held in November 2025.
Finance
expense in the fourth quarter of 2025 decreased by $0.3 million from the fourth quarter of 2024 due to an unrealized loss on commodity
contracts in the fourth quarter of 2024.
KOLIBRI
GLOBAL ENERGY INC.
CONDENSED
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(Unaudited,
Expressed in Thousands of United States Dollars)
| | |
December 31, | | |
December 31, | |
| | |
2025 | | |
2024 | |
| Current assets | |
| | | |
| | |
| Cash and cash equivalents | |
$ | 2,797 | | |
$ | 4,314 | |
| Accounts receivable and other receivables | |
| 8,070 | | |
| 9,733 | |
| Deposits and prepaid expenses | |
| 769 | | |
| 718 | |
| Fair value of commodity contracts | |
| 393 | | |
| 254 | |
| | |
| 12,029 | | |
| 15,019 | |
| | |
| | | |
| | |
| Non-current assets | |
| | | |
| | |
| Property, plant and equipment | |
| 280,172 | | |
| 232,962 | |
| Right of use assets | |
| 1,741 | | |
| 748 | |
| Fair value of commodity contracts | |
| - | | |
| 30 | |
| | |
| | | |
| | |
| Total assets | |
$ | 293,942 | | |
$ | 248,759 | |
| | |
| | | |
| | |
| Current liabilities | |
| | | |
| | |
| Accounts payable and other payables | |
$ | 23,183 | | |
$ | 15,090 | |
| Lease liabilities | |
| 1,419 | | |
| 586 | |
| | |
| 24,602 | | |
| 15,676 | |
| | |
| | | |
| | |
| Non-current liabilities | |
| | | |
| | |
| Loans and borrowings | |
| 48,757 | | |
| 33,240 | |
| Asset retirement obligations | |
| 2,259 | | |
| 2,168 | |
| Deferred taxes | |
| 14,083 | | |
| 8,701 | |
| Lease liabilities | |
| 365 | | |
| 167 | |
| | |
| 65,464 | | |
| 44,276 | |
| | |
| | | |
| | |
| Equity | |
| | | |
| | |
| Shareholders’ capital | |
| 294,300 | | |
| 295,309 | |
| Treasury stock | |
| (202 | ) | |
| - | |
| Contributed surplus | |
| 26,183 | | |
| 25,380 | |
| Deficit | |
| (116,405 | ) | |
| (131,882 | ) |
| Total equity | |
| 203,876 | | |
| 188,807 | |
| | |
| | | |
| | |
| Total equity and liabilities | |
$ | 293,942 | | |
$ | 248,759 | |
KOLIBRI GLOBAL ENERGY INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(Unaudited, expressed in Thousands of United States dollars, except per share amounts)
| | |
Fourth Quarter December 31 | | |
Years ended December 31 | |
| | |
2025 | | |
2024 | | |
2025 | | |
2024 | |
| Revenue: | |
| | | |
| | | |
| | | |
| | |
| Oil and natural gas revenue, net | |
$ | 14,740 | | |
$ | 17,374 | | |
$ | 56,856 | | |
$ | 58,524 | |
| Other income | |
| 1 | | |
| 67 | | |
| 565 | | |
| 127 | |
| | |
| 14,741 | | |
| 17,441 | | |
| 57,421 | | |
| 58,651 | |
| Expenses: | |
| | | |
| | | |
| | | |
| | |
| Production and operating | |
| 2,778 | | |
| 2,354 | | |
| 9,243 | | |
| 8,233 | |
| Depletion, depreciation and amortization | |
| 4,904 | | |
| 4,687 | | |
| 17,038 | | |
| 15,892 | |
| General and administrative | |
| 1,551 | | |
| 1,510 | | |
| 5,695 | | |
| 5,636 | |
| Stock based compensation | |
| 507 | | |
| 268 | | |
| 1,744 | | |
| 1,075 | |
| | |
| 9,740 | | |
| 8,819 | | |
| 33,720 | | |
| 30,836 | |
| | |
| | | |
| | | |
| | | |
| | |
| Finance income | |
| 136 | | |
| 2 | | |
| 220 | | |
| 338 | |
| Finance expense | |
| (1,153 | ) | |
| (1,405 | ) | |
| (3,576 | ) | |
| (4,174 | ) |
| Income tax expense | |
| (723 | ) | |
| (1,576 | ) | |
| (4,868 | ) | |
| (5,864 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Net income and comprehensive income | |
$ | 3,261 | | |
$ | 5,643 | | |
$ | 15,477 | | |
$ | 18,115 | |
| | |
| | | |
| | | |
| | | |
| | |
| Net income per share | |
| | | |
| | | |
| | | |
| | |
| Basic | |
$ | 0.09 | | |
$ | 0.16 | | |
$ | 0.44 | | |
$ | 0.51 | |
KOLIBRI
GLOBAL ENERGY INC.
FOURTH
QUARTER AND YEAR ENDED 2025
(Unaudited,
expressed in Thousands of United States dollars, except as noted)
| | |
Fourth Quarter | | |
Year Ended Dec. 31 | |
| | |
2025 | | |
2024 | | |
2025 | | |
2024 | |
| Oil revenue before royalties | |
$ | 16,448 | | |
$ | 19,658 | | |
$ | 62,994 | | |
$ | 68,303 | |
| Gas revenue before royalties | |
| 856 | | |
| 937 | | |
| 3,945 | | |
| 1,745 | |
| NGL revenue before royalties | |
| 1,045 | | |
| 1,592 | | |
| 5,154 | | |
| 4,544 | |
| | |
| 18,349 | | |
| 22,187 | | |
| 72,093 | | |
| 74,592 | |
| | |
| | | |
| | | |
| | | |
| | |
| Adjusted EBITDA(1) | |
| 10,542 | | |
| 13,493 | | |
| 42,107 | | |
| 44,039 | |
| Capital expenditures | |
| 18,419 | | |
| 9,706 | | |
| 62,639 | | |
| 31,251 | |
| Statistics: | |
Fourth Quarter | |
Year Ended Dec. 31 | |
| | |
2025 | | |
2024 | | |
2025 | | |
2024 | |
| Average oil production (Bopd) | |
| 3,131 | | |
| 3,097 | | |
| 2,726 | | |
| 2,520 | |
| Average natural gas production (mcf/d) | |
| 3,639 | | |
| 3,615 | | |
| 3,546 | | |
| 2,464 | |
| Average NGL production (Boepd) | |
| 755 | | |
| 740 | | |
| 696 | | |
| 547 | |
| Average production (Boepd) | |
| 4,493 | | |
| 4,440 | | |
| 4,013 | | |
| 3,478 | |
| Average oil price ($/bbl) | |
$ | 57.11 | | |
$ | 69.00 | | |
$ | 63.32 | | |
$ | 74.06 | |
| Average natural gas price ($/mcf) | |
$ | 2.56 | | |
$ | 2.82 | | |
$ | 3.05 | | |
$ | 1.93 | |
| Average NGL price ($/bbl) | |
$ | 15.05 | | |
| 23.38 | | |
$ | 20.29 | | |
$ | 22.70 | |
| | |
| | | |
| | | |
| | | |
| | |
| Average price per barrel | |
$ | 44.39 | | |
$ | 54.32 | | |
$ | 49.22 | | |
$ | 58.60 | |
| Royalties per barrel | |
| 8.73 | | |
| 11.79 | | |
| 10.40 | | |
| 12.62 | |
| Operating expenses per barrel | |
| 7.67 | | |
| 6.59 | | |
| 7.33 | | |
| 7.44 | |
| Netback from operations(2) | |
$ | 27.99 | | |
$ | 35.94 | | |
$ | 31.49 | | |
$ | 38.54 | |
| Price adjustment from commodity contracts (Boe) | |
| 0.32 | | |
| (0.04 | ) | |
| 0.13 | | |
| (0.49 | ) |
| Netback including commodity contracts (Boe)(2) | |
$ | 28.31 | | |
$ | 35.90 | | |
$ | 31.62 | | |
$ | 38.05 | |
| (1) | Adjusted
EBITDA is considered a non-GAAP measure. Refer to the section entitled “Non-GAAP Measures”
of this earnings release. |
| (2) | Netback
from operations and netback including commodity contracts are considered non-GAAP ratios.
Refer to the section entitled “Non-GAAP Measures” of this earnings release. |
The
information outlined above is extracted from and should be read in conjunction with the Company’s audited financial statements
for the year ended December 31, 2025 and the related management’s discussion and analysis thereof, copies of which are available
under the Company’s profile on SEDAR+ at www.sedarplus.ca.
NON-GAAP
MEASURES
Netback
from operations, netback including commodity contracts and adjusted EBITDA (collectively, the “Company’s Non-GAAP Measures”)
are not measures or ratios recognized under Canadian generally accepted accounting principles (“GAAP”) and do not have any
standardized meanings prescribed by IFRS. Management of the Company believes that such measures and ratios are relevant for evaluating
returns on each of the Company’s projects as well as the performance of the enterprise as a whole. The Company’s Non-GAAP
Measures may differ from similar computations as reported by other similar organizations and, accordingly, may not be comparable to similar
non-GAAP measures and ratios as reported by such organizations. The Company’s Non-GAAP Measures should not be construed as alternatives
to net income, cash flows related to operating activities, working capital or other financial measures and ratios determined in accordance
with IFRS, as an indicator of the Company’s performance.
An
explanation of how the Company’s Non-GAAP Measures provide useful information to an investor and the purposes for which the Company’s
management uses the Non-GAAP Measures is set out in the management’s discussion and analysis under the heading “Non-GAAP
Measures” which is available under the Company’s profile on SEDAR+ at www.sedarplus.ca and is incorporated by reference into
this earnings release.
Netback
from operations per barrel and its components are calculated by dividing revenue, less royalties and operating expenses by the Company’s
sales volume during the period. Netback including commodity contracts is calculated by adjusting netback from operations by the realized
gains or losses received from commodity contracts during the period. Netback is a non-GAAP ratio but it is commonly used by oil and gas
companies to illustrate the unit contribution of each barrel produced. The Company believes that the netback is a useful supplemental
measure of the cash flow generated on each barrel of oil equivalent that is produced in its operations. However, non-GAAP measures and
non-GAAP ratios do not have any standardized meaning prescribed by IFRS and therefore, may not be comparable to similar measures or ratios
used by other companies and should not be used to make comparisons.
The
following is the reconciliation of the non-GAAP ratio netback from operations to net income, which the Company considers to be the most
directly comparable financial measure that is disclosed in the Company’s financial statements:
| (US $000) | |
Year ended December 31, | |
| | |
2025 | | |
2024 | |
| Net income | |
| 15,477 | | |
| 18,115 | |
| | |
| | | |
| | |
| Adjustments: | |
| | | |
| | |
| Income tax expense | |
| 4,868 | | |
| 5,864 | |
| Finance income | |
| (220 | ) | |
| (338 | ) |
| Finance expense | |
| 3,576 | | |
| 4,174 | |
| Stock based compensation | |
| 1,744 | | |
| 1,075 | |
| General and administrative expenses | |
| 5,695 | | |
| 5,636 | |
| Depletion, depreciation and amortization | |
| 17,038 | | |
| 15,892 | |
| Other income | |
| (565 | ) | |
| (127 | ) |
| Operating netback | |
| 47,613 | | |
| 50,291 | |
| | |
| | | |
| | |
| Netback from operations | |
$ | 31.49 | | |
$ | 38.54 | |
Adjusted
EBITDA is calculated as net income before interest, taxes, depletion and depreciation and other non-cash and non-operating gains and
losses. The Company considers this a key measure as it demonstrates its ability to generate cash from operations necessary for future
growth excluding non-cash items, gains and losses that are not part of the normal operations of the Company and financing costs. The
following is the reconciliation of the non-GAAP measure adjusted EBITDA:
| (US $000) | |
Year Ended December 31, | |
| | |
2025 | | |
2024 | |
| Net income | |
| 15,477 | | |
| 18,115 | |
| Depletion and depreciation | |
| 17,038 | | |
| 15,892 | |
| Accretion | |
| 250 | | |
| 172 | |
| Interest expense | |
| 3,291 | | |
| 3,382 | |
| Unrealized (gain) loss on commodity contracts | |
| 32 | | |
| (336 | ) |
| Stock based compensation | |
| 1,744 | | |
| 1,075 | |
| Interest income | |
| (31 | ) | |
| (2 | ) |
| Income tax expense | |
| 4,868 | | |
| 5,864 | |
| Other income | |
| (565 | ) | |
| (127 | ) |
| Foreign currency loss | |
| 3 | | |
| 4 | |
| | |
| | | |
| | |
| Adjusted EBITDA | |
| 42,107 | | |
| 44,039 | |
Product
Type Disclosure
This
news release includes references to sales volumes of “oil”, “natural gas”, and “barrels of oil equivalent”
or “BOEs”. “Oil” refers to tight oil, and “natural gas” refers to shale gas, in each case as defined
by NI 51-101. Production from our wells, primarily disclosed in this news release in BOEs, consists of mainly oil and associated wet
gas. The wet gas is delivered via gathering system and then pipelines to processing plants where it is treated and sold as natural gas
and NGLs.
Cautionary
Statements
In
this news release and the Company’s other public disclosure:
| (a) | The
Company’s natural gas production is reported in thousands of cubic feet (“Mcfs”).
The Company also uses references to barrels (“Bbls”) and barrels of oil
equivalent (“Boes”) to reflect natural gas liquids and oil production
and sales. Boes may be misleading, particularly if used in isolation. A Boe conversion ratio
of 6 Mcf:1 Bbl is based on an energy equivalency conversion method primarily applicable at
the burner tip and does not represent a value equivalency at the wellhead. Given that the
value ratio based on the current price of crude oil as compared to natural gas is significantly
different from the energy equivalency of 6:1, utilizing a conversion on a 6:1 basis may be
misleading as an indication of value. |
| (b) | Discounted
and undiscounted net present value of future net revenues attributable to reserves do not
represent fair market value. |
| (c) | Possible
reserves are those additional reserves that are less certain to be recovered than probable
reserves. There is a 10% probability that the quantities actually recovered will equal or
exceed the sum of proved plus probable plus possible reserves. |
| (d) | The
Company discloses peak and 30-day initial production rates and other short-term production
rates. Readers are cautioned that such production rates are preliminary in nature and are
not necessarily indicative of long-term performance or of ultimate recovery. |
Readers
are referred to the full description of the results of the Company’s December 31, 2025 independent reserves evaluation and other
oil and gas information contained in its Form 51-101F1 Statement of Reserves Data and Other Oil and Gas Information for the year
ended December 31, 2025, which the Company filed on SEDAR on March 17, 2026.
Caution
Regarding Forward-Looking Information
This
release contains forward-looking information including estimates of reserves, the proposed timing and expected results of exploratory
and development work including fracture stimulation and production from the Company’s Tishomingo field, Oklahoma acreage, the future
performance of wells including following shut-in’s and restart of well(s), forecasts regarding the Company’s 2026 drilling
program including expected annual average production, revenues and adjusted EBITDA, availability of funds from the Company’s reserves
based loan facility, and the Company’s strategy and objectives. The use of any of the words “target”, “plans”,
“anticipate”, “continue”, “estimate”, “expect”, “may”, “will”,
“project”, “should”, “believe”, “intend” and similar expressions are intended to identify
forward-looking statements.
Such
forward-looking information is based on management’s expectations and assumptions, including that the Company’s geologic
and reservoir models and analysis will be validated, that indications of early results are reasonably accurate predictors of the prospectiveness
of the shale intervals, that previous exploration results are indicative of future results and success, that expected production from
future wells can be achieved as modeled, declines will match the modeling, future well production rates will be improved over existing
wells, that rates of return as modeled can be achieved, that recoveries are consistent with management’s expectations, including
that new production will perform per a type curve which is similar to NSAI’s December 2025 proved type curve, that additional wells
are actually drilled and completed, that design and performance improvements will reduce development time and expense and improve productivity,
that discoveries will prove to be economic, that anticipated results and estimated costs will be consistent with management’s expectations,
that all required permits and approvals and the necessary labor and equipment will be obtained, provided or available, as applicable,
on terms that are acceptable to the Company, when required, that no unforeseen delays, unexpected geological or other effects, equipment
failures, permitting delays or labor or contract disputes are encountered, that the development plans of the Company and its co-venturers
will not change, that the demand for oil and gas will be sustained, that the price of oil will be sustained or increase, that the Company
will continue to be able to access sufficient capital through financings, credit facilities, farm-ins or other participation arrangements
to maintain its projects, that the Company will continue in compliance with the covenants under its reserves-based loan facility, that
the Company will not be adversely affected by changing government policies and regulations, including tariffs or the threat of tariffs,
social instability or other political, economic or diplomatic developments in the countries in which it operates and that global economic
conditions will not deteriorate in a manner that has an adverse impact on the Company’s business and its ability to advance its
business strategy.
Forward
looking information involves significant known and unknown risks and uncertainties, which could cause actual results to differ materially
from those anticipated. These risks include, but are not limited to: any of the assumptions on which such forward looking information
is based vary or prove to be invalid, including that the Company’s geologic and reservoir models or analysis are not validated,
anticipated results and estimated costs will not be consistent with managements’ expectations, the risks associated with the oil
and gas industry (e.g. operational risks in development, exploration and production; delays or changes in plans with respect to exploration
and development projects or capital expenditures; the uncertainty of reserve and resource estimates and projections relating to production,
costs and expenses, and health, safety and environmental risks including flooding and extended interruptions due to inclement or hazardous
weather), the risk of commodity price and foreign exchange rate fluctuations, risks and uncertainties associated with securing the necessary
regulatory approvals and financing to proceed with continued development of the Tishomingo Field, the Company or its subsidiaries is
not able for any reason to obtain and provide the information necessary to secure required approvals or that required regulatory approvals
are otherwise not available when required, that unexpected geological results are encountered, that completion techniques require further
optimization, that production rates do not match the Company’s assumptions, that very low or no production rates are achieved,
that the price of oil will decline, that the Company will cease to be in compliance with the covenants under its reserves-based loan
facility and be required to repay outstanding amounts or that the borrowing base will be reduced pursuant to a borrowing base re-determination
and the Company will be required to repay the resulting shortfall, that the Company is unable to access required capital, that funding
is not available from the Company’s reserves based loan facility at the times or in the amounts required for planned operations,
that occurrences such as those that are assumed will not occur, do in fact occur, and those conditions that are assumed will continue
or improve, do not continue or improve and the other risks identified in the Company’s most recent Annual Information Form under
the “Risk Factors” section, the Company’s most recent management’s discussion and analysis and the Company’s
other public disclosure, available under the Company’s profile on SEDAR+ at www.sedarplus.ca.
With
respect to estimated reserves, the evaluation of the Company’s reserves is based on a limited number of wells with limited production
history and includes a number of assumptions relating to factors such as availability of capital to fund required infrastructure, commodity
prices, production performance of the wells drilled, successful drilling of infill wells, the assumed effects of regulation by government
agencies and future capital and operating costs. All of these estimates will vary from actual results. Estimates of the recoverable oil
and natural gas reserves attributable to any particular group of properties, classifications of such reserves based on risk of recovery
and estimates of future net revenues expected therefrom, may vary. The Company’s actual production, revenues, taxes, development
and operating expenditures with respect to its reserves will vary from such estimates, and such variances could be material. In addition
to the foregoing, other significant factors or uncertainties that may affect either the Company’s reserves or the future net revenue
associated with such reserves include material changes to existing taxation or royalty rates and/or regulations, and changes to environmental
laws and regulations.
Although
the Company has attempted to take into account important factors that could cause actual costs or results to differ materially, there
may be other factors that cause actual results not to be as anticipated, estimated or intended. There can be no assurance that such statements
will prove to be accurate as actual results and future events could differ materially from those anticipated in such statements. The
forward-looking information included in this release is expressly qualified in its entirety by this cautionary statement. Accordingly,
readers should not place undue reliance on forward-looking information. The Company undertakes no obligation to update these forward-looking
statements, other than as required by applicable law.
About
Kolibri Global Energy Inc.
Kolibri
Global Energy Inc. is a North American energy company focused on finding and exploiting energy projects in oil and gas. Through various
subsidiaries, the Company owns and operates energy properties in the United States. The Company continues to utilize its technical and
operational expertise to identify and acquire additional projects in oil and gas. The Company’s shares are traded on the Toronto
Stock Exchange under the stock symbol KEI and on the NASDAQ under the stock symbol KGEI.
For
further information, contact:
Wolf
E. Regener, President and Chief Executive Officer +1 (805) 484-3613
Email:
investorrelations@kolibrienergy.com
Website:
www.kolibrienergy.com