Karman Holdings posts record $1.3B backlog
Karman highlights record $1.3 billion backlog, 25%+ organic growth and 30% Adjusted EBITDA margins, supported by acquisitions and heavy 2026 capacity investment.
Rhea-AI Filing Summary
Karman Holdings Inc. (KRMN) furnished an investor presentation outlining strong growth, record backlog and capital and M&A activity in its space and defense business. The materials are provided under a Regulation FD disclosure and are not deemed filed for Exchange Act liability purposes.
The company reports a record $1.3 billion backlog as of June 30, 2026, up about 69% organically since Q4 2024, with a ~1.6x book‑to‑bill over the last 18 months. Organic revenue growth is cited at 25%+ for 2025A/2026E with ~30% Adjusted EBITDA margins, exceeding original IPO targets. Since its IPO, Karman has completed five strategic acquisitions with combined LTM revenue of $168 million and ~27% Adjusted EBITDA margins at closing, at an average valuation of ~10x EBITDA. For 2026 it plans $35–38 million of capital expenditures to expand energetic, nozzle/launcher and advanced materials capacity, and highlights working‑capital metrics and contract‑asset conversion that compare favorably to selected peers, supporting expectations for positive cash flow in the second half of 2026. The presentation also reiterates key risks, including dependence on U.S. military contracts and regulatory requirements.
Positive
- Backlog reached $1.3 billion as of June 30, 2026, with an organic increase of about $398 million (~69%) since Q4 2024, providing strong multi‑year revenue visibility.
- Organic revenue growth is cited at 25%+ for 2025A and 2026E, with ~30% Adjusted EBITDA margins, exceeding the company’s original IPO financial commitments.
- Bookings performance is strong, with a ~1.6x book‑to‑bill ratio over the last 18 months across high‑priority defense end markets.
- Since IPO, five acquisitions contributed $168 million LTM revenue and ~$46 million LTM Adjusted EBITDA at ~27% margin, at an average valuation of ~10x EBITDA, suggesting financially attractive, accretive deals.
- Planned $35–38 million of 2026 capital expenditures will add over 500,000 square feet of production space and roughly 2x SRM capacity, positioning Karman for further growth and future cash generation.
- The company reports quarterly revenue and Adjusted EBITDA year‑over‑year growth rates ranging from the mid‑20% to high‑50% range, and states it has exceeded analyst consensus every quarter since its IPO.
Negative
- The company notes that a significant portion of revenue comes from U.S. military contracts, so results are exposed to changes in the U.S. defense budget and competitive government‑procurement dynamics.
- Karman highlights extensive legal and regulatory requirements tied to its business and U.S. government contracting, with potential for materially adverse effects if these obligations are not met.
Filing Explained
The filing furnishes an investor presentation, but its estimated third-quarter financial measures are unaudited and may be adjusted or presented differently in later SEC documents.
8-K Event Classification
Key Figures
Key Terms
Adjusted EBITDA financial
Backlog financial
Book-to-Bill financial
contract assets financial
Non-GAAP financial measures financial
Private Securities Litigation Reform Act of 1995 regulatory
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What did Karman Holdings (KRMN) disclose in this 8-K?
How large is KRMN’s backlog and how has it changed?
What growth and margin targets does KRMN report?
What acquisitions has KRMN completed since its IPO and how do they perform?
How much is KRMN investing in capacity in 2026?
What working-capital and cash‑flow trends does KRMN highlight?
What key risks does KRMN identify in the presentation?
AI-generated analysis. How Rhea-AI works. Not financial advice.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
(Exact name of Registrant as Specified in Its Charter)
| (State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) | ||
| (Address of Principal Executive Offices) | (Zip Code) | |||
Registrant’s Telephone Number, Including Area Code:
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class |
Trading |
Name of each exchange on which registered | ||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
| Item 7.01 | Regulation FD Disclosure. |
On September 16, 2026, Karman Holdings Inc. (the “Company”) made available an investor presentation (the “Investor Presentation”). A copy of the Investor Presentation is attached as Exhibit 99.1 to this Current Report on Form 8-K (the “Report”) and is incorporated by reference in this Item 7.01.
In accordance with General Instruction B.2 of Form 8-K, the information in this Item 7.01 of this Report, including Exhibit 99.1, is being furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
| Item 9.01 | Financial Statements and Exhibits. |
The following exhibits are furnished as part of this report:
| Exhibit Number |
Description | |
| 99.1 | Karman Holdings Inc. Investor Presentation, dated September 16, 2026 | |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| Karman Holdings Inc. | ||||||
| Date: September 16, 2026 | By: | /s/ Jon Rambeau | ||||
| Jon Rambeau Chief Executive Officer | ||||||
Exhibit 99.1 Karman Space & Defense Investor Update September 16, 2026 Jon Rambeau Chief Executive Officer
Forward-Looking Statements & Non-GAAP Financial Information Forward-Looking Statements This presentation may contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. We intend all forward-looking statements to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally can be identified by the fact that they do not relate strictly to historical or current facts and by the use of forward-looking words such as “expect,” “expectation,” “believe,” “anticipate,” “may,” “could,” “intend,” “belief,” “plan,” “estimate,” “target,” “predict,” “likely,” “seek,” “project,” “model,” “ongoing,” “will,” “should,” “forecast,” “outlook” or similar terminology. These statements are based on and reflect our current expectations, estimates, assumptions and/or projections, our perception of historical trends and current conditions, as well as other factors that we believe are appropriate and reasonable under the circumstances. Forward-looking statements are neither predictions nor guarantees of future events, circumstances or performance and are inherently subject to known and unknown risks, uncertainties and assumptions that could cause our actual results to differ materially from those indicated by those statements. There can be no assurance that our expectations, estimates, assumptions and/or projections, including with respect to the future earnings and performance or capital structure of Karman, will prove to be correct or that any of our expectations, estimates or projections will be achieved. Numerous factors could cause our actual results and events to differ materially from those expressed or implied by forward-looking statements, including, without limitation, that a significant portion of our revenue is generated from contracts with the United States military and U.S. military spending is dependent upon the U.S. defense budget; U.S. government contracts are subject to a competitive bidding process that can consume significant resources without generating any revenue; our business and operations expose us to numerous legal and regulatory requirements, and any violation of these requirements could materially adversely affect our business, results of operations, prospects and financial condition; our inability to adequately enforce and protect our intellectual property or defend against assertions of infringement could prevent or restrict our ability to compete; and we have in the past consummated acquisitions and intend to continue to pursue acquisitions, and our business may be adversely affected if we cannot consummate acquisitions on satisfactory terms, or if we cannot effectively integrate acquired operations. Readers and/or attendees are directed to the risk factors identified in the filings we make with the SEC from time to time, copies of which are available free of charge at the SEC’s website at www.sec.gov under Karman Holdings Inc. The forward-looking statements included in this presentation are only made as of the date of this presentation. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by any applicable law. Non-GAAP Financial Measures We regularly review key operational and non-GAAP financial measures to manage our business, evaluate contract performance, monitor results of operations and ensure proper allocation of capital including (i) Backlog, (ii) EBITDA, (iii) Adjusted EBITDA, and (iv) Adjusted EBITDA Margin, which are defined below. We believe the non-GAAP financial measures will help investors understand our financial condition and operating results and assess our future prospects. We believe these non-GAAP financial measures, each of which is discussed in greater detail below, are important supplemental measures because they exclude unusual or non-recurring items as well as non-cash items that are unrelated to or may not be indicative of our ongoing operating results. Further, when read in conjunction with our U.S. GAAP results, these non-GAAP financial measures provide a baseline for analyzing trends in our underlying businesses and can be used by management as a tool to help make financial, operational and planning decisions. We may use non-GAAP financial metrics in certain Management compensation plans, debt covenants, internal budgetary decision making, and other resource allocation decisions. These measures are often used by analysts and other interested parties to evaluate companies in our industry by providing more comparable measures that are less affected by factors such as capital structure. We recognize that these non-GAAP financial measures have limitations, including that they may be calculated differently by other companies or may be used under different circumstances or for different purposes, thereby affecting their comparability from company to company. In order to compensate for these and the other limitations discussed below, management does not, and readers should not, consider these measures in isolation from or as alternatives to the comparable financial measures determined in accordance with U.S. GAAP. Readers should review the reconciliations below and should not rely on any single financial measure to evaluate our business. Industry and Market Data This presentation includes estimates, projections, and other information concerning our industry and the markets in which we operate that is based on management's knowledge and experience, as well as information obtained from independent industry publications, market research firms, and other third- party sources, which has not been independently verified by us and as to which we make no representation of accuracy or completeness. Any consensus analyst estimates referenced herein are derived from publicly available third-party sources and are not endorsed, adopted, or confirmed by us as our own guidance. Industry and market data, including any consensus estimates, involve assumptions and limitations, are subject to change, and should not be given undue weight; actual results may differ materially due to the risks and uncertainties described in our filings with the SEC. Unaudited Financial Information This presentation includes certain estimated financial measures for our third quarter results that have not yet been audited. Such financial measures do not conform to Regulation S-X promulgated by the SEC. Accordingly, such information and data may not be included in, may be adjusted in, or may be presented differently in, any proxy statement, prospectus or other report or document to be filed or furnished by us with the SEC. Certain Definitions This presentation includes certain terms, which we calculate or define as indicated here: EBITDA: Net income before income taxes, depreciation and amortization and interest expense. Adjusted EBITDA: Adjusted EBITDA refers to EBITDA plus, as applicable for each period, adjustments for certain items management believes are not indicative of ongoing operations. Adjusted EBITDA excludes non-cash share-based compensation expenses and certain nonrecurring costs that management excludes in contemplation of budget decisions and are not costs of operating the business and other non-recurring costs including gains or losses from disposition of assets, non-cash impairment losses, non-recurring transaction expenses and other charges or gains that Karman believes are not part of the ongoing operations of its business. The resulting expense or benefit from these other non-recurring costs is inconsistent in amount and frequency. Adjusted EBITDA Margin or Margin: Calculated by dividing Adjusted EBITDA by revenue. Backlog: Represents firm contractual commitments to purchase from us – purchase orders, task orders and binding authorization to proceed. Backlog excludes expected follow-ons, option years, IDIQ ceilings or speculative customer commitments Pipeline: The aggregate value of business opportunities being pursued by us. Bookings: Represent the value of new contract awards, including purchase orders, long-term agreements, and contractual authorizations to proceed, received during the applicable period. Book-to-Bill: The value of our Bookings for a given period divided by revenue recognized during the same period. ©2026 Karman Space & Defense 2
We Are Exceeding Our IPO Commitments to Our Shareholders What Did We Say At IPO? What Did We Do? Financial Metrics (Organic) ~18% 25%+ (2025A and 2026E) 1. Organic Growth Rate ~1.2 – 1.3x ~1.6x (Last 18 months) 2. Book-to-Bill Ratio ~30%+ ~30% (LTM Adj. EBITDA Margin) 3. Adj. EBITDA Margin No Program > ~10% of Sales Largest Program <10% of Sales 4. Diversified Program Base Inorganic Metrics 1 – 2 ~2.5 since IPO 1. # of Acquisitions per Year $5 - $15m EBITDA Average of ~$11m 2. Typical Size Range Similar to Core Business ~25% Growth, ~25% Margins 3. Acquisition Growth / Margin Profile (1) ~10 – 12x Average of ~10x 4. Purchase Price Valuation Other Key Drivers 3x Increase in Active Opportunity Pipeline in Q2’26 Alone 1. Escalating Pipeline & Conversion Strategic Expansion into Maritime Defense Market 2. Addressing Key DoW Priorities Significantly Expanded Capacity and Added UK/EU Footprint 3. Following Customer Needs to Solve Challenges Organic & Inorganic IP Development is Driving New Wins 4. Increasing Competitive Moat We are delivering on all fronts and have conviction in our ability to create value for our shareholders, customers and nation (1) See slide 5 3
Purpose Built to Create Value for Our Shareholders, Our Customers, Our Nation, and Allied Nations What are the DoW’s Priorities? How Does KRMN Address These? ▪ Focus on speed, agility and non-traditionals that can creatively solve complex ✓ Simplified, vertically integrated supply chain for IP-rich subsystems (eg, challenges tactical SRMs, deployable shrouds, motor nozzles, UAS launchers) ✓ Enable our prime customers to move faster while meeting cost requirements ▪ Supplier willingness to invest in capacity and capability ahead of the curve ✓ Provide system-level design from initial concept through full rate production ▪ Specific focus on UAS / C-UAS, hypersonics, refilling depleted missile inventories and subsea technologies ✓ Help emerging disruptors get to market faster and launch larger, more complex programs ▪ New capabilities and teams that can provide agile design-through-production capabilities What Are the Results? ▪ Greater local capability and support for our customers and allies in Europe, Rapidly Increasing Market 3x Increase in Active Pipeline Opportunities allowing domestic capability to scale in support of DoW Increased Bookings ~1.6x Book-to-Bill Ratio in the Last 18 Months “Years-long development cycles are not acceptable. We must dramatically accelerate our program schedules and expand production capacity now” – Steve Feinberg, Deputy (1) Secretary of War Protected Program Base Zero Major Program Losses or Dual Sourcing Increased New Content Winning New Systems and Second-Source Opportunities “We’re focused on the critical munitions that are so essential for our competitive advantage and that are sought after worldwide — weapons like the Patriot, the Tomahawk, the Thaad interceptor, the Standard Missile” – Michael Duffey, Undersecretary of War for Acquisition & Protected Margins Focused on Performance, Technology / IP and Production Ramp (2) Sustainment Karman is a solution to current DoW priorities and challenges – we enable our prime customers to move faster with agile development, scaled manufacturing and a deep technology portfolio (1) U.S. Department of Defense memorandum, Aug. 5, 2026, as reported by The Washington Post, Aug. 8, 2026 4 (2) Bloomberg, Sept. 11, 2026
Strategic Acquisitions Expand Our Value Proposition and Accelerate Growth (2) (2) Key Acquisition Statistics Since IPO Excl. Walker Impact to Karman Excl. Walker (1) (3) (3) Total Acquired Metrics Total Average Acquired Revenue Performance Acquired EBITDA Performance LTM Revenue @ Acquisition Close $168m $42m Margin: 27% 29% ~30% LTM Adj. EBITDA @ Acquisition Close ~$46m $11m ~$212 - $218M $203M % Margin ~27% ~27% ~$62 - $64M ~$62 - $64M Backlog @ Acquisition Close Date $345m $86m $58M $59M $168M Total Enterprise Value $453m $113m $46M $46M EBITDA Multiple ~10x ~10x Accretive, Complementary and Low Risk Acquisitions With Significant Upside What Do We Look For? ▪ Relatively small, founder-owned businesses with capabilities/products that synergistically fit within the Karman portfolio ▪ Opportunities to address customer challenges by combining capabilities @ Acquisition @ Acquisition Q2'26 Q3'26 @ Acquisition Q2’26Q3’26 Close Close Run-Rate Est. Run-Rate Close Run-Rate Est. Run-Rate ▪ Adds capacity or advanced manufacturing capabilities that we need ▪ Expand our presence in high-priority markets or regions Our acquired businesses have a strategic reason to join Karman, and we accelerate revenue and EBITDA growth immediately post-close ▪ Enhance our competitive moat and position within the supply chain Since IPO, Karman has executed 5 strategic acquisitions – all of which have enhanced our value proposition, and resulted in accelerated growth via incremental capabilities, customer relationships, vertical integration and market expansion (1) Represents financial information for targeted acquired companies prepared in connection with the proposed acquisition / business combination with Karman. Acquired company metrics above were derived from the quality of earnings analysis and internal diligence prepared by Karman and were not derived directly from the financial statements of the applicable acquired company. Aggregate metrics above for the acquisitions represent amounts underwritten by Karman in connection with the acquisitions. At the time of acquisition close, no acquired company had a class of securities registered under Section 12 (or was required to file reports under Section 15(d)), of the Securities Exchange Act of 1934. 5 (2) Walker acquisition excluded due to August closing date (acquisition is not included in historical financial results) (3) Based on revenue and EBITDA at acquisition close and Q2, 2026 annualized EBITDA for each acquisition other than Walker Precision Engineering. Reconciliation of EBITDA to net income for Q2 2026 amounts included on Appendix A. Reconciliation for Q3 2026 forward looking information is not provided as it is not available without unreasonable efforts.
Strategic Acquisitions Expand Our Value Proposition and Accelerate Growth (Cont’d) Acquisitions Since IPO Acquisition Core Market Strategic Rationale Key Initiatives to Accelerate Growth ▪ Leveraged existing customer base to cross-sell refractory alloy capability ▪ Added new capabilities in hot forgings and refractory alloy expertise Strategic ▪ Expanded MTI relationship with key, new customer with full breadth of Missile ▪ Complementary products tied into deployable shroud systems KRMN offering ▪ Use new propellant / SRM technologies on existing programs UAS / ▪ Significantly expanded capacity for tactical SRMs and boost motors ▪ Drive significant growth through existing customer relationships and C-UAS▪ Brought 40 proprietary propellant formulations in-house program positions ▪ Entered new product line in engine liners and subsystems▪ In-sourcing the spin forming for a major space launch engine program Space & Launch ▪ Added incremental capacity to support existing space programs▪ Internal second source for space qualified advanced manufacturing ▪ Major strategic expansion into maritime defense market▪ Move existing Karman resin formulation capabilities to PA to form Maritime dedicated advanced materials center of excellence ▪ Complementary “bow-to-stern” products and well aligned concept- Defense through-production approach▪ Expand production capacity space ahead of program transitions to rate ▪ Expanded into UK/Europe in response to customer needs▪ Immediately offer Karman US Prime customers a UK/EU footprint for Tactical localized missile manufacturing work ▪ Added incremental IP-rich electroforming and processing capabilities Missile to support existing programs▪ Offer KRMN capability to new European defense prime customers Each of our acquisitions offers unique combined growth opportunity – we make disciplined, strategic acquisitions that combine to solve specific challenges for the customer or end user 6
We Are Making Capital Investments to Drive Long-Term Growth & Cash Flow Highlights Capital Investments Key Expansion Projects Capital Expenditures ($M) Key Expansion Projects 2026 Cost Strategic Rationale ~$35 - $38M % of Revenue Directly Responding to Customer & • Significant expansion of End-User Demand Signals Skagit, WA Key Energetic facility to Expansion ~$5m support high-growth Projects Energetic programs and Facility recent SRM ~2% 4.3% bookings ~500k+ square feet of Production 6.0%• Build out of brand Space Added Since IPO SLC, UT 4.4% new ~200k sq foot facility to create ~$13 - $16M New Nozzle & ~$8m internal second source for IP-rich Launcher Growth nozzles and Facility & Maint. launchers ~2x Increase in Capacity for SRMs ~3% • Expansion of Horsham, PA weaving, resin formulation and ~$3m Advanced fiber placement Materials capabilities Expected cash flow generation in 2H 2026 and beyond Accelerated 1H 2026 capital investments to meet customer and end-user needs and ultimately fuel cash flow generation Strategically elevated 1H 2026 capital expenditures to significantly expand production capacity, expand competitive moat, and win incremental share on high-growth programs – all of which will drive long-term free cash flow generation 7
We Are Making Operational Investments to Drive Long-Term Growth & Cash Flow (1) Highlights Operational Investments Comparison to Peers Q2’26 Contract Assets: Investing In People, Material & Inventory to Support Growth KRMN 94 Days 132% Peer Avg. 97 KRMN 103% 112% Working Capital Trending Favorably % of Revenue 122% Despite Significant Growth Peer Avg. 107% 103% Contract Assets + Inventory: KRMN 102 Converting Production to Cash Faster Days Peer Avg. 177 Than Peers on Average KRMN 112% % of Revenue Peer Avg. 194% Sales Expecting Continued Positive Momentum in Cash Generation Revenue is significantly outpacing the expected working KRMN outperforms peers on key working capital metrics capital build up in our hyper-growth environment and cash conversion Karman is effectively managing working capital to capture generational growth, support our shareholders, customers and nation – and we are well-positioned to generate positive cash flow in 2H 2026 and beyond 8 (1) Peers include AeroVironment, Kratos, and Mercury Systems – Information derived from SEC Filings
Our Backlog is at Record Highs and Provides Significant Visibility Backlog Bridge Key Highlights ▪ Exceptional level of bookings across our high $345M $1,322M priority end markets, with ~1.6x book-to-bill ratio over last 18 months ▪ ~$398m increase (~69% growth) in backlog $978M $398M since Q4 2024 when excluding any acquired backlog ▪ Karman backlog only includes firm contractual $580M commitments – purchase orders, task orders and binding authorization to proceed ▪ Does not include expected follow-ons, option years, IDIQ ceilings or speculative customer commitments Q4'24 Karman Q2'26 Acquired Q2'26▪ Historical cancellation of binding contracts is (Excl. Acquired) (Current) extremely low and requires negotiation with customer, providing additional backlog security Even when excluding the benefit of backlog acquired via acquisition, Karman has increased backlog by ~69% - with $1.3bn of total backlog providing significant high-growth revenue visibility Our backlog consists only of firm, binding contracts, has increased organically, and has reached a record level of $1.3 billion as of June 30, 2026 9
Our Strategy, Execution & Unique Position are Yielding Excellent Results (1) Trended Revenue Reported Revenue vs Analyst Consensus Quarterly Revenue YoY Growth % 58% 51% 47% 42% 35% 21% (1) Trended Adj. EBITDA Reported Adj. EBITDA vs Analyst Consensus Quarterly Adj. EBITDA YoY Growth % 59% 55% 48% 34% 29% 25% % Margin: 30% 31% 31% 31% 30% 30% We continue to execute well and generate high levels of growth – and have exceeded analyst expectations every quarter since IPO 10 (1) Per FactSet Estimates
Appendix A: Reconciliation of EBITDA of Acquired Businesses to Q2 2026 Results Q2 2026 Reconciliation of EBITDA of Acquired Businesses to Q2 2026 Results Q2 2026 Run-Rate 1 (unaudited, in millions) 58% 51% 47% 42% 35% 21% Net Loss Income $9 $35 Plus: Income Taxes 0 0 Plus: Net Interest Expense (0) (0) Plus: Depreciation & Amortization 6 24 EBITDA $15 $58 (1) Based on Q2 2026 annualized EBITDA for each acquisitions. Does not include certain expenses (such as income tax and interest) that are recorded on 11 the corporate books and not on the books and records of the acquired entities. Figures do not add exactly due to rounding. Walker acquisition excluded due to August closing date (acquisition is not included in historical financial results).