STOCK TITAN

Karman Holdings Inc. (KRMN) Financials

KRMN
Trailing 12 months to June 30, 2026
Revenue $589.6M +50.2% YoY
Net Income $37.2M +365.7% YoY
EPS (Diluted) $0.29 +480.0% YoY
Free Cash Flow -$27.7M +10.0% YoY
Market Cap $4.7B as of Sep 12, 2026
Price / Sales 7.9x on $589.6M revenue, trailing 12 months to June 30, 2026
Price / Earnings 126x on $37.2M net income, trailing 12 months to June 30, 2026
Price / Book 11.1x on $421.1M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 12, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 11, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the KRMN SEC filings page.

Karman Holdings Inc. (KRMN) reported $589.6M in revenue over the twelve months to Jun 30, 2026, up 50.2% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI KRMN FY2025

Rapid expansion is being funded externally while rising gross margin is not yet converting into operating cash.

In FY2025, gross margin reached 40.3%, yet operating margin fell to 15.5%: better gross economics were outweighed by overhead absorption. That margin shape indicates growth was being absorbed by operating costs rather than dropping through to profit.

The earnings-to-cash gap is material: net income was $17.4M, but operating cash flow was -$22.1M. Free cash flow was -$42.5M, so internal cash generation did not finance the period’s investment needs; reported profit is a weaker proxy for near-term funding capacity.

Capital deployment was unusually large: investing cash flow reached -$238.3M against $20.3M of capital expenditures, implying a substantial non-routine deployment beyond ordinary equipment spending. Financing cash flow of $282.8M supplied the offset, so expansion and liquidity were externally funded rather than generated by operations.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 62 / 100
Financial Health Score 62/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Karman Holdings Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
79

Karman Holdings Inc. has an operating margin of 15.5%, meaning the company retains $15 of operating profit per $100 of revenue. This strong profitability earns a score of 79/100, reflecting efficient cost management and pricing power. This is down from 18.4% the prior year.

Growth
89

Karman Holdings Inc.'s revenue surged 36.6% year-over-year to $471.5M, reflecting rapid business expansion. This strong growth earns a score of 89/100.

Leverage
33

Karman Holdings Inc. has a moderate D/E ratio of 1.89. This balance of debt and equity financing earns a leverage score of 33/100.

Liquidity
82

With a current ratio of 3.29, Karman Holdings Inc. holds $3.29 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 82/100.

Cash Flow
19

Karman Holdings Inc.'s operations used $22.1M of cash, and capex of $20.3M added to the outflow, for a free cash flow shortfall of $42.5M. This results in a cash flow score of 19/100.

Returns
69

Karman Holdings Inc. earns a strong 4.5% return on equity (ROE), meaning it generates $5 of profit for every $100 of shareholders' equity. This efficient capital use earns a returns score of 69/100. This is down from 6.5% the prior year.

Altman Z-Score Safe
4.77

Karman Holdings Inc. scores 4.77, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($4.7B) relative to total liabilities ($721.4M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/8

Karman Holdings Inc. passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality No Cash Backing

For every $1 of reported earnings, Karman Holdings Inc. used $1.27 of operating cash (-$22.1M OCF vs $17.4M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely.

Interest Coverage At Risk
1.61x

Karman Holdings Inc. earns $1.61 in operating income for every $1 of interest expense ($72.9M vs $45.2M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$182.1M
YoY+58.2%
QoQ+20.4%

Karman Holdings Inc. generated $182.1M in revenue in Q2 2026. This represents an increase of 58.2% from the same quarter a year earlier. Against the prior quarter it is up 20.4%.

EBITDA
$40.6M
YoY+67.7%
QoQ+6.7%

Karman Holdings Inc.'s EBITDA was $40.6M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 67.7% from the same quarter a year earlier. Against the prior quarter it is up 6.7%.

Net Income
$14.0M
YoY+106.1%
QoQ+80.0%

Karman Holdings Inc. reported $14.0M in net income in Q2 2026. This represents an increase of 106.1% from the same quarter a year earlier. Against the prior quarter it is up 80.0%.

EPS (Diluted)
$0.11
YoY+120.0%
QoQ+83.3%

Karman Holdings Inc. earned $0.11 per diluted share (EPS) in Q2 2026. This represents an increase of 120.0% from the same quarter a year earlier. Against the prior quarter it is up 83.3%.

Cash & Balance Sheet

Free Cash Flow
-$17.7M
YoY+15.8%
QoQ-146.6%

Karman Holdings Inc. recorded an outflow of $17.7M in free cash flow in Q2 2026, representing a cash shortfall after capex. This represents an increase of 15.8% from the same quarter a year earlier. Against the prior quarter it is down 146.6%.

Cash & Debt
$51.7M
YoY+88.6%
QoQ-29.9%

Karman Holdings Inc. held $51.7M in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
133M
YoY+0.2%
QoQ0.0%

Karman Holdings Inc. had 133M shares outstanding in Q2 2026. This represents an increase of 0.2% from the same quarter a year earlier. It is unchanged from the prior quarter.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
43.0%
YoY+2.1pp
QoQ+0.7pp

Karman Holdings Inc.'s gross margin was 43.0% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is up 2.1 percentage points from the same quarter a year earlier. Against the prior quarter it is up 0.7 percentage points.

Operating Margin
19.1%
YoY+1.7pp
QoQ+4.9pp

Karman Holdings Inc.'s operating margin was 19.1% in Q2 2026, reflecting core business profitability. This is up 1.7 percentage points from the same quarter a year earlier. Against the prior quarter it is up 4.9 percentage points.

Net Margin
7.7%
YoY+1.8pp
QoQ+2.6pp

Karman Holdings Inc.'s net profit margin was 7.7% in Q2 2026, showing the share of revenue converted to profit. This is up 1.8 percentage points from the same quarter a year earlier. Against the prior quarter it is up 2.6 percentage points.

Return on Equity
3.3%
YoY+1.5pp
QoQ+1.4pp

Karman Holdings Inc.'s ROE was 3.3% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is up 1.5 percentage points from the same quarter a year earlier. Against the prior quarter it is up 1.4 percentage points.

Capital Allocation

Capital Expenditures
$14.5M
YoY+299.5%
QoQ+96.5%

Karman Holdings Inc. invested $14.5M in capex in Q2 2026, funding long-term assets and infrastructure. This represents an increase of 299.5% from the same quarter a year earlier. Against the prior quarter it is up 96.5%.

R&D Spending

Not reported for Q2 2026.

Share Buybacks

Not reported for Q2 2026.

KRMN Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

KRMN quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$182.1M+58.2%$151.2M+51.0%$134.5M+47.4%$121.8M+41.7%$115.1M+35.3%$100.1M+20.6%$91.2M$86.0M
Cost of Revenue$103.8M+52.5%$87.3M+44.0%$80.9M+43.1%$71.8M+37.7%$68.1M+35.0%$60.7M+12.3%$56.5M$52.2M
Gross Profit$78.2M+66.4%$63.9M+61.9%$53.6M+54.4%$49.9M+47.8%$47.0M+35.9%$39.5M+36.0%$34.7M$33.8M
SG&A Expenses$31.3M+61.3%$28.6M+23.0%$22.9M+74.4%$20.0M+78.7%$19.4M+94.4%$23.3M+130.8%$13.2M$11.2M
Operating Income$34.8M+73.2%$21.5M+115.3%$21.1M+46.5%$21.8M+25.3%$20.1M+10.0%$10.0M-26.2%$14.4M$17.4M
EBITDA$40.6M+67.7%$38.1M+96.1%$45.3M+44.5%$26.7M+21.7%$24.2M+9.2%$19.4M-6.9%$31.4M$22.0M
Interest Expense$15.3M+28.4%$12.6M+7.2%$11.5M-10.2%$10.0M-20.6%$11.9M-11.2%$11.8M-2.5%$12.8M$12.6M
Income Tax$5.2M+193.3%$838K-74.7%$5.8M+1875.3%$4.2M+352.0%$1.8M+471.8%$3.3M+3702.3%$296K$933K
Net Income$14.0M+106.1%$7.8M+262.4%$7.7M+358.3%$7.6M+78.1%$6.8M+47.8%-$4.8M-326.1%$1.7M$4.3M
EPS (Basic)$0.11+120.0%$0.06+250.0%$0.06+500.0%$0.06+100.0%$0.05+66.7%-$0.04-500.0%$0.01$0.03
EPS (Diluted)$0.11+120.0%$0.06+250.0%$0.06+500.0%$0.06+100.0%$0.05+66.7%-$0.04$0.01$0.03
Diluted Shares (Avg)133M+0.2%133M+0.3%N/A132M-20.6%132M-20.6%132MN/A167M

Not reported in any period shown, so not listed: R&D Expenses.

KRMN Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

KRMN quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$1.4B+51.4%$1.4B+62.0%$1.1B+42.7%$968.1M$953.9M$875.4M$774.0M+8.9%N/A
Current Assets$384.8M+59.0%$370.3M+22.8%$291.4M+44.5%$260.6M$242.1M$301.5M$201.7M+27.9%N/A
Cash & Equivalents$51.7M+88.6%$73.8M-35.1%$34.0M+194.5%$18.7M$27.4M$113.7M$11.5M+111.4%N/A
Short-Term Investments$0$0$0$0$0$0$0N/A
Inventory$16.3M+10.6%$16.1M+54.9%$10.7M+7.9%$15.4M$14.7M$10.4M$9.9M+0.4%N/A
Accounts Receivable$115.0M+98.5%$98.6M+106.4%$78.7M+42.5%$70.2M$57.9M$47.8M$55.2M+9.1%N/A
Long-Term Investments$0$0$0$0$0$0$0N/A
Goodwill$498.1M+65.0%$439.2M+95.1%$352.5M+56.6%$301.8M$301.8M$225.1M$225.1M+3.6%N/A
Total Liabilities$1.0B+72.7%$1.0B+92.2%$721.4M+24.8%$599.0M$592.5M$526.5M$578.0M+9.4%N/A
Current Liabilities$108.2M+22.8%$104.8M+16.1%$88.7M-22.6%$91.1M$88.2M$90.3M$114.6M+31.6%N/A
Non-Current Liabilities$914.7M+81.4%$907.3M+108.0%$632.7M+36.6%$507.8M$504.3M$436.2M$463.4M+5.0%N/A
Total Equity$421.1M+16.5%$405.7M+16.3%$382.7M+95.3%$369.1M+90.2%$361.5M+90.6%$348.9M+88.8%$196.0M+7.4%$194.1M
Retained Earnings$30.9M+587.6%$16.8M+228.1%$9.0M+208.3%$1.3M-$6.3M-$13.1M-$8.3MN/A

Not reported in any period shown, so not listed: Long-Term Debt.

KRMN Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

KRMN quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$3.2M+81.7%$209K+101.5%$8.7M+15.2%$131K-98.7%-$17.4M-382.8%-$13.6M-542.5%$7.6M$9.9M
Depreciation & Amortization$5.8M+40.7%$16.6M+75.9%$12.6M+39.8%$4.9M+7.9%$4.1M+5.6%$9.5M+28.6%$9.0M$4.5M
Stock-Based Compensation$13.9M+78.2%$0-100.0%N/A$8.9M+3488.7%$7.8M+3070.7%$1.4M+461.8%N/A$248K
Capital Expenditures$14.5M+299.5%$7.4M+46.3%$4.7M+17.5%$7.0M+53.1%$3.6M-28.7%$5.0M+212.0%$4.0M$4.6M
Free Cash Flow-$17.7M+15.8%-$7.2M+61.5%$4.0M+12.6%-$6.8M-228.5%-$21.0M-2088.4%-$18.6M-1381.0%$3.6M$5.3M
Investing Cash Flow-$14.0M+89.3%-$217.5M-1870.0%-$90.4M-2019.9%-$7.0M-52.1%-$129.9M-2453.7%-$11.0M+65.8%-$4.3M-$4.6M
Financing Cash Flow-$4.9M-108.1%$257.2M+102.8%$96.9M+17118.7%-$1.9M+15.1%$61.0M+1801.1%$126.8M+309.4%$563K-$2.3M

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

KRMN Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

KRMN quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin43.0%+2.1pp42.2%+2.8pp39.9%+1.8pp41.0%+1.7pp40.8%+0.2pp39.4%+4.5pp38.1%39.3%
Operating Margin19.1%+1.7pp14.2%+4.2pp15.7%-0.1pp17.9%-2.3pp17.5%-4.0pp10.0%-6.3pp15.8%20.3%
Net Margin7.7%+1.8pp5.1%+9.9pp5.7%+3.9pp6.3%+1.3pp5.9%+0.5pp-4.8%-7.3pp1.8%5.0%
Return on Equity3.3%+1.5pp1.9%+3.3pp2.0%+1.2pp2.1%-0.1pp1.9%-0.5pp-1.4%-2.5pp0.9%2.2%
Return on Assets1.0%+0.3pp0.5%+1.1pp0.7%+0.5pp0.8%0.7%-0.5%0.2%N/A
Current Ratio3.56+0.8x3.53+0.2x3.29+1.5x2.862.753.341.76-0.1xN/A
Debt-to-Equity2.43+0.8x2.49+1.0x1.89-1.1x1.621.641.512.95+0.1xN/A
Asset Turnover0.130.0x0.110.0x0.120.0x0.130.120.110.12N/A
FCF Margin-9.7%+8.5pp-4.7%+13.9pp3.0%-0.9pp-5.6%-11.8pp-18.2%-19.5pp-18.6%-20.4pp3.9%6.2%

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Karman Holdings Inc. KRMN FY2025 $471.5M $17.4M 3.7% $4.7B 62/100
StandardAero, Inc. SARO FY2025 $6.1B $277.4M 4.6% $8.0B 56/100
Loar Holdings Inc. LOAR FY2025 $496.3M $72K 0.0% $6.2B 58/100
Firefly Aerospace FLY FY2025 $159.9M -$298.3M N/A $3.5B 52/100
Archer Aviation Inc. ACHR FY2025 $300K -$618.2M N/A $4.3B

Frequently Asked Questions

What is Karman Holdings Inc.'s annual revenue?

Karman Holdings Inc. (KRMN) reported $471.5M in total revenue for fiscal year 2025. This represents a 36.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Karman Holdings Inc.'s revenue growing?

Karman Holdings Inc. (KRMN) revenue grew by 36.6% year-over-year, from $345.3M to $471.5M in fiscal year 2025.

Is Karman Holdings Inc. profitable?

Yes, Karman Holdings Inc. (KRMN) reported a net income of $17.4M in fiscal year 2025, with a net profit margin of 3.7%.

Karman Holdings Inc. (KRMN) reported diluted earnings per share of $0.13 for fiscal year 2025. This represents a 62.5% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Karman Holdings Inc. (KRMN) had EBITDA of $115.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Karman Holdings Inc. (KRMN) had a gross margin of 40.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Karman Holdings Inc. (KRMN) had an operating margin of 15.5% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Karman Holdings Inc. (KRMN) had a net profit margin of 3.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Karman Holdings Inc. (KRMN) has a return on equity of 4.5% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Karman Holdings Inc. (KRMN) recorded an outflow of $42.5M in free cash flow during fiscal year 2025. This represents a -472.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Karman Holdings Inc. (KRMN) recorded an outflow of $22.1M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Karman Holdings Inc. (KRMN) had $1.1B in total assets as of fiscal year 2025, including both current and long-term assets.

Karman Holdings Inc. (KRMN) invested $20.3M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Karman Holdings Inc. (KRMN) had 133M shares outstanding as of fiscal year 2025.

Karman Holdings Inc. (KRMN) had a current ratio of 3.29 as of fiscal year 2025, which is generally considered healthy.

Karman Holdings Inc. (KRMN) had a debt-to-equity ratio of 1.89 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Karman Holdings Inc. (KRMN) had a return on assets of 1.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Karman Holdings Inc. (KRMN) trades at 126x earnings, its market capitalization divided by net income of $37.2M net income, trailing 12 months to June 30, 2026. The market capitalization is $4.7B as of Sep 12, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Karman Holdings Inc. (KRMN) trades at 7.9x sales, its market capitalization divided by revenue of $589.6M revenue, trailing 12 months to June 30, 2026. The market capitalization is $4.7B as of Sep 12, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, Karman Holdings Inc. (KRMN) held $34.0M in cash, cash equivalents and investments, and reported an operating cash outflow of $22.1M over that year. Dividing the one by the other, the reported balance equals about 18 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Karman Holdings Inc. (KRMN) has an Altman Z-Score of 4.77, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Karman Holdings Inc. (KRMN) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

For every $1 of reported earnings, Karman Holdings Inc. (KRMN) used $1.27 of operating cash (-$22.1M OCF vs $17.4M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Karman Holdings Inc. (KRMN) has an interest coverage ratio of 1.61x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Karman Holdings Inc. (KRMN) scores 62 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top