false
0001493137
0001493137
2026-08-13
2026-08-13
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED STATES
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C.
20549
FORM 8-K
CURRENT
REPORT
Pursuant to Section
13 or 15(d) of the Securities Exchange Act of 1934
Date of Report
(Date of earliest event reported): August 14, 2026 (August
13, 2026)
LIFELOC TECHNOLOGIES,
INC.
(Exact name of registrant
as specified in its charter)
| Colorado |
|
000-54319 |
|
84-1053680 |
| (State or other jurisdiction of incorporation) |
|
(Commission File Number) |
|
(IRS Employer Identification Number) |
| 12441 West 49th Ave., Unit 4 |
|
|
| Wheat Ridge, CO |
|
80033 |
| (Address of Principal Executive Offices) |
|
(Zip Code) |
(303) 431-9500
(Registrant’s
telephone number, including area code)
Check the appropriate box below if the Form
8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| ☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425) |
| ☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| ☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| ☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities
registered pursuant to Section 12(b) of the Act: None
Indicate by check
mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this
chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging
growth company ☐
If an emerging
growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any
new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
| Item 2.02 | Results of Operations and Financial Condition. |
On August 13, 2026,
Lifeloc Technologies, Inc. (the “Company”) issued a press release announcing its operating results for the period ended
June 30, 2026. This press release was made available on the Company’s website as of August 13, 2026. A copy of the press
release is furnished herewith as Exhibit 99.1.
The information in
this Form 8-K, including the exhibit attached hereto, is being “furnished” and shall not be deemed “filed”
for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of
that section, nor shall it be deemed incorporated by reference in any Company filing under the Securities Act of 1933, as amended,
unless expressly set forth by specific reference in such filing that such information is incorporated by reference therein.
| Item 9.01 |
Financial Statements and Exhibits. |
| |
|
(d) Exhibits.
| Exhibit No. |
Description |
| |
|
| 99.1 |
Press Release, dated August 13, 2026, issued by the Company |
| |
|
| 104 |
Cover
Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
| |
|
SIGNATURES
Pursuant to the
requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.
| Date: August 14, 2026 |
LIFELOC TECHNOLOGIES, INC. |
| |
|
|
| |
By: |
/s/ Vern D. Kornelsen |
| |
|
Chief Financial Officer and Secretary |
Exhibit 99.1
Lifeloc
Reports Second Quarter 2026 Results
WHEAT
RIDGE, Colo., August 13, 2026 -- Lifeloc Technologies, Inc. (OTCID: LCTC), a global leader in the development and manufacturing
of breath alcohol and drug testing devices, has announced financial results for the quarter ended June 30, 2026.
Second
Quarter Financial Highlights
Lifeloc
posted quarterly net revenue of $2.445 million in the second quarter of 2026, resulting in a quarterly net loss of $(134)
thousand, or $(0.05) per diluted share. These results compare to net revenue of $2.219 million and quarterly net loss
of $(394) thousand, or $(0.14) per diluted share in the second quarter of 2025. Revenue for the quarter grew 10% versus
the second quarter last year. Six-month net revenues of $4.739 million and a net loss of $(287) thousand, or $(0.10) per diluted share,
compared to net revenue of $4.496 million and a net loss of $(686) thousand, or $(0.25) per diluted share, for the same period in 2025.
Total gross margin in the second quarter rose to 45% versus 42% for the same quarter last year. For the first six months of 2026, gross
margin was 44% versus 41% for the same period last year, with price increases and a favorable product mix contributing to the higher
margins. The research and development investment for the quarter remained high at $560 thousand, primarily for SpinDetect™ analyzer
development, resulting in the current period loss.
Alcohol
Detection Products
We
believe our core alcohol detection product line-up is strong. The L-series LX9 and LT7 units have features and performance that drive
market penetration by meeting previously unaddressable market needs, such as smart phone pairing, wider temperature use ranges and fast
customization that incorporates local languages. We expect that sales of our newer L-series devices will be incremental to FC-series
devices rather than displacing FC sales. The L-series devices have been certified to meet the requirements of most modern registration
standards, such as the latest AS 3547:2019 standards for Breath Alcohol Detectors from SAI Global (formerly Standards Australia International).
Our FC-series devices remain popular with many law enforcement and international organizations. Our Easycal® automated calibration
station, the only automated calibration available for portable breath alcohol testers, builds valuable protection around our brand and
has contributed to market share gains across the board, especially for our workplace Phoenix® 6.0 BT and EV 30 devices.
SpinDetect™
Analyzer Platform
We
believe our most significant long-term opportunity lies at the intersection of the global need for rapid, quantitative drug detection
and our proven expertise in portable testing instrumentation. Our SpinDetect™ Centrifugal Drug Analyzer — sometimes referred
to as "Lab on a Disk" — is designed to address this need, enabling rapid, on-site, quantitative drug testing for use
at roadside, in emergency rooms, forensic labs, and workplace testing sites. We have demonstrated the platform's ability to effectively
detect delta-9-THC, cocaine, fentanyl, amphetamine/methamphetamine, morphine, MDMA, and benzodiazepines from oral fluid. We have validated
our test results against liquid chromatography-mass spectrometry (LC-MS) — the definitive laboratory standard — using real-world
human saliva samples, confirming a limit of detection of approximately 10 ng/ml.
We
have completed the design of the SpinDetect™ microfluidic disk, with all analytical chemistry now occurring on the disk after sample
introduction. Disk design represented the primary technical challenge throughout the project, requiring specialized outside expertise
and multiple design iterations. Disks have been molded and assays loaded for evaluation, with final component and process optimization
ongoing. Reader hardware, firmware, drug assays, and reagent handling have been developed in parallel and are substantially complete.
We will be initiating beta testing of the oral-fluid analyzer, focused on delta-9-THC detection using a prototype reader, under a signed
beta-testing agreement, and are now targeting a limited commercial launch in Q1 of 2027.
“It
is great to see assays performed with all the chemistry occurring on the disk. With our second dispensing robot scheduled for delivery
later this month, we are moving closer to production,” commented Dr. Wayne Willkomm, President and CEO. “Oral fluid drug
screening will only be the first launching application of this technology platform. We expect subsequent releases to expand to additional
drug panels and to samples collected from blood and breath, as well as to other applications, including select non-drug applications
such as food pathogen detection.”
Financing
Update
During
the quarter, Lifeloc closed on $500,000 of financing, securing a loan from our Chairman of the Board, who also serves as our Chief Financial
Officer. This loan is detailed in our 8-K filing of May 8, 2026, and the key terms are 10.5% interest, adjustable upward based on the
prime rate, interest only payments in 2026, followed by monthly payments that will result in the loan being fully paid in 5 years, and
no prepayment penalty. The loan is secured by all of our assets. After exploring multiple financing options, the Company determined these
terms were more favorable than alternatives available from commercial sources.
About
Lifeloc Technologies
Lifeloc
Technologies, Inc. (OTCID: LCTC) is a trusted U.S. manufacturer of evidential breath alcohol testers and related training and supplies
for Workplace, Law Enforcement, Corrections and International customers. Lifeloc stock trades over-the-counter under the symbol LCTC.
We are a fully reporting Company with our SEC filings available on our web site, www.lifeloc.com/investor.
Forward
Looking Statements
This
press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which involve
substantial risks and uncertainties that may cause actual results to differ materially from those indicated by the forward-looking statements.
All forward-looking statements expressed or implied in this press release, including statements about our strategies, performance, expectations
about new and existing products, market demand, economic conditions, acceptance of new and existing products, technologies and opportunities,
market size and growth, market liquidity for our shares, and return on investments in products and market, are based on information available
to us on the date of this document, and we assume no obligation to update such forward-looking statements. Investors are strongly encouraged
to review the section titled “Risk Factors” in our SEC filings.
Phoenix®
and Easycal® are registered trademarks of Lifeloc Technologies, Inc.
SpinDetect™
is a trademark of Lifeloc Technologies, Inc.
Amy
Evans
Lifeloc Technologies, Inc.
http://www.lifeloc.com
(303) 431-9500
LIFELOC TECHNOLOGIES, INC.
Condensed Balance Sheets (Unaudited)
| | |
| | |
| |
| ASSETS | |
| | |
| |
| CURRENT ASSETS: | |
June
30, 2026 | | |
December
31, 2025 | |
| Cash
and cash equivalents | |
$ | 908,208 | | |
$ | 746,001 | |
| Accounts
receivable, net | |
| 826,715 | | |
| 772,380 | |
| Inventories,
net | |
| 2,839,516 | | |
| 2,633,614 | |
| Federal
and state income taxes receivable | |
| 55,981 | | |
| 55,981 | |
| Prepaid
expenses and other | |
| 146,901 | | |
| 60,825 | |
| Total
current assets | |
| 4,777,321 | | |
| 4,268,801 | |
| | |
| | | |
| | |
| PROPERTY,
PLANT AND EQUIPMENT: | |
| | | |
| | |
| Land | |
| 317,932 | | |
| 317,932 | |
| Building | |
| 1,928,795 | | |
| 1,928,795 | |
| Real-time
Alcohol Detection And Recognition equipment and software | |
| 569,448 | | |
| 569,448 | |
| Production
equipment, software and space modifications | |
| 1,366,539 | | |
| 1,366,539 | |
| Office
equipment, software and space modifications | |
| 197,686 | | |
| 197,686 | |
| Sales
and marketing equipment and space modifications | |
| 230,543 | | |
| 225,173 | |
| Research
and development equipment, software and space modifications | |
| 1,247,201 | | |
| 1,213,195 | |
| Research
and development equipment, software and space modifications not in service | |
| — | | |
| 19,595 | |
| Less
accumulated depreciation | |
| (3,670,607 | ) | |
| (3,538,455 | ) |
| Total
property and equipment, net | |
| 2,187,537 | | |
| 2,299,908 | |
| | |
| | | |
| | |
| OTHER
ASSETS: | |
| | | |
| | |
| Patents,
net | |
| 67,229 | | |
| 71,039 | |
| Deposits
and other | |
| 46,820 | | |
| 46,820 | |
| Total
other assets | |
| 114,049 | | |
| 117,859 | |
| Total
assets | |
$ | 7,078,907 | | |
$ | 6,686,568 | |
| CURRENT
LIABILITIES: | |
| | | |
| | |
| Accounts
payable | |
$ | 501,118 | | |
$ | 301,627 | |
| Term
loans payable, current portion | |
| 94,774 | | |
| 54,850 | |
| Subordinated
debentures payable, current portion | |
| 35,697 | | |
| 33,371 | |
| Customer
deposits | |
| 20,336 | | |
| 25,694 | |
| Accrued
expenses | |
| 350,141 | | |
| 321,112 | |
| Deferred
revenue, current portion | |
| 50,464 | | |
| 53,716 | |
| Product
warranty reserve | |
| 46,500 | | |
| 46,500 | |
| Total
current liabilities | |
| 1,099,030 | | |
| 836,870 | |
| | |
| | | |
| | |
| TERM
LOAN PAYABLE, net of current portion and debt issuance costs | |
| 1,030,364 | | |
| 1,058,426 | |
| | |
| | | |
| | |
| TERM
LOAN PAYABLE (Related Party), net of current portion and debt issuance costs | |
| 460,922 | | |
| — | |
| | |
| | | |
| | |
| SUBORDINATED
DEBENTURES PAYABLE, net of current portion and debt issuance costs | |
| 662,901 | | |
| 681,343 | |
| | |
| | | |
| | |
| DEFERRED
REVENUE, net of current portion | |
| 8,955 | | |
| 6,151 | |
| Total
liabilities | |
| 3,262,172 | | |
| 2,582,790 | |
| | |
| | | |
| | |
| COMMITMENTS
AND CONTINGENCIES (Note 6) | |
| — | | |
| | |
| | |
| | | |
| | |
| STOCKHOLDERS’
EQUITY: | |
| | | |
| | |
| Common
stock, no par value; 50,000,000 shares authorized, 2,752,616 shares outstanding | |
| 5,934,314 | | |
| 5,934,314 | |
| Accumulated
deficit | |
| (2,117,579 | ) | |
| (1,830,536 | ) |
| Total
stockholders’ equity | |
| 3,816,735 | | |
| 4,103,778 | |
| Total
liabilities and stockholders’ equity | |
$ | 7,078,907 | | |
$ | 6,686,568 | |
LIFELOC TECHNOLOGIES, INC.
Condensed Statements of Profit (Loss) (Unaudited)
| | |
| | |
| |
| | |
Three
Months Ended June 30, | |
| REVENUES: | |
2026 | | |
2025 | |
| Product
sales | |
$ | 2,434,697 | | |
$ | 2,191,260 | |
| Royalties | |
| 10,260 | | |
| 19,800 | |
| Rental
income | |
| — | | |
| 8,316 | |
| Total | |
| 2,444,957 | | |
| 2,219,376 | |
| | |
| | | |
| | |
| COST
OF SALES | |
| 1,352,431 | | |
| 1,294,777 | |
| | |
| | | |
| | |
| GROSS
PROFIT | |
| 1,092,526 | | |
| 924,599 | |
| | |
| | | |
| | |
| OPERATING
EXPENSES: | |
| | | |
| | |
| Research,
development, and sustaining engineering | |
| 560,281 | | |
| 623,262 | |
| Sales and
marketing | |
| 320,968 | | |
| 339,528 | |
| General
and administrative | |
| 314,853 | | |
| 340,074 | |
| Total | |
| 1,196,102 | | |
| 1,302,864 | |
| | |
| | | |
| | |
| OPERATING
(LOSS) | |
| (103,576 | ) | |
| (378,265 | ) |
| | |
| | | |
| | |
| OTHER
INCOME (EXPENSE): | |
| | | |
| | |
| Interest
income | |
| 8,856 | | |
| 10,931 | |
| Interest
expense | |
| (39,610 | ) | |
| (26,305 | ) |
| Total | |
| (30,754 | ) | |
| (15,374 | ) |
| | |
| | | |
| | |
| NET
(LOSS) BEFORE PROVISION FOR TAXES | |
| (134,330 | ) | |
| (393,639 | ) |
| | |
| | | |
| | |
| BENEFIT
FROM FEDERAL AND STATE INCOME TAXES | |
| — | | |
| — | |
| | |
| | | |
| | |
| NET
(LOSS) | |
$ | (134,330 | ) | |
$ | (393,639 | ) |
| | |
| | | |
| | |
| NET
(LOSS) PER SHARE, BASIC | |
$ | (0.05 | ) | |
$ | (0.14 | ) |
| | |
| | | |
| | |
| NET
(LOSS) PER SHARE, DILUTED | |
$ | (0.05 | ) | |
$ | (0.14 | ) |
| | |
| | | |
| | |
| WEIGHTED
AVERAGE SHARES, BASIC | |
| 2,752,616 | | |
| 2,752,616 | |
| | |
| | | |
| | |
| WEIGHTED
AVERAGE SHARES, DILUTED | |
| 2,752,616 | | |
| 2,752,616 | |
| | |
| | | |
| | |
LIFELOC TECHNOLOGIES, INC.
Condensed Statements of Profit (Loss) (Unaudited)
| | |
| | |
| |
| | |
Six
Months Ended June 30, | |
| REVENUES: | |
2026 | | |
2025 | |
| Product
sales | |
$ | 4,724,456 | | |
$ | 4,454,307 | |
| Royalties | |
| 14,313 | | |
| 25,471 | |
| Rental
income | |
| — | | |
| 16,632 | |
| Total | |
| 4,738,769 | | |
| 4,496,410 | |
| | |
| | | |
| | |
| COST
OF SALES | |
| 2,659,169 | | |
| 2,663,245 | |
| | |
| | | |
| | |
| GROSS
PROFIT | |
| 2,079,600 | | |
| 1,833,165 | |
| | |
| | | |
| | |
| OPERATING
EXPENSES: | |
| | | |
| | |
| Research,
development, and sustaining engineering | |
| 974,726 | | |
| 1,092,942 | |
| Sales and
marketing | |
| 634,197 | | |
| 674,084 | |
| General
and administrative | |
| 702,255 | | |
| 724,952 | |
| Total | |
| 2,311,178 | | |
| 2,491,978 | |
| | |
| | | |
| | |
| OPERATING
(LOSS) | |
| (231,578 | ) | |
| (658,813 | ) |
| | |
| | | |
| | |
| OTHER
INCOME (EXPENSE): | |
| | | |
| | |
| Interest
income | |
| 15,387 | | |
| 23,288 | |
| Interest
expense | |
| (70,852 | ) | |
| (50,800 | ) |
| Total | |
| (55,465 | ) | |
| (27,512 | ) |
| | |
| | | |
| | |
| NET
(LOSS) BEFORE PROVISION FOR TAXES | |
| (287,043 | ) | |
| (686,325 | ) |
| | |
| | | |
| | |
| BENEFIT
FROM FEDERAL AND STATE INCOME TAXES | |
| — | | |
| — | |
| | |
| | | |
| | |
| NET
(LOSS) | |
$ | (287,043 | ) | |
$ | (686,325 | ) |
| | |
| | | |
| | |
| NET
(LOSS) PER SHARE, BASIC | |
$ | (0.10 | ) | |
$ | (0.25 | ) |
| | |
| | | |
| | |
| NET
(LOSS) PER SHARE, DILUTED | |
$ | (0.10 | ) | |
$ | (0.25 | ) |
| | |
| | | |
| | |
| WEIGHTED
AVERAGE SHARES, BASIC | |
| 2,752,616 | | |
| 2,723,768 | |
| | |
| | | |
| | |
| WEIGHTED
AVERAGE SHARES, DILUTED | |
| 2,752,616 | | |
| 2,723,768 | |
| | |
| | | |
| | |
LIFELOC TECHNOLOGIES, INC.
Condensed Statements of Changes in Stockholders’ Equity (Unaudited)
For the Three and Six Months Ended June 30, 2026 and 2025
| | |
| | |
| | |
| | |
| |
| | |
2026 | |
| | |
Common Stock Shares | | |
Common Stock Amount | | |
Accumulated Deficit | | |
Total | |
| Beginning balance,
December 31, 2025 | |
| 2,752,616 | | |
$ | 5,934,314 | | |
$ | (1,830,536 | ) | |
$ | 4,103,778 | |
| Net (loss) | |
| — | | |
| — | | |
| (152,713 | ) | |
| (152,713 | ) |
| Ending balance, March 31,
2026 | |
| 2,752,616 | | |
| 5,934,314 | | |
| (1,983,249 | ) | |
| 3,951,065 | |
| Net
(loss) | |
| — | | |
| — | | |
| (134,330 | ) | |
| (134,330 | ) |
| Ending
balance, June 30, 2026 | |
| 2,752,616 | | |
$ | 5,934,314 | | |
$ | (2,117,579 | ) | |
$ | 3,816,735 | |
| | |
| | |
| | |
| | |
| |
| | |
2025 | |
| | |
Common
Stock Shares | | |
Common
Stock Amount | | |
Accumulated
Deficit | | |
Total | |
| Beginning balance, December 31, 2024 | |
| 2,664,116 | | |
$ | 5,586,014 | | |
$ | 639,863 | | |
$ | 6,225,877 | |
| Issuance of shares from option exercise | |
| 88,500 | | |
| 336,300 | | |
| — | | |
| 336,300 | |
| Warrants issued with subordinated debenture | |
| — | | |
| 12,000 | | |
| — | | |
| 12,000 | |
| Net (loss) | |
| — | | |
| — | | |
| (292,686 | ) | |
| (292,686 | ) |
| Ending balance, March 31, 2025 | |
| 2,752,616 | | |
| 5,934,314 | | |
| 347,177 | | |
| 6,281,491 | |
| Net (loss) | |
| — | | |
| — | | |
| (393,639 | ) | |
| (393,639 | ) |
| Ending balance, June 30, 2025 | |
| 2,752,616 | | |
$ | 5,934,314 | | |
$ | (46,462 | ) | |
$ | 5,887,852 | |
LIFELOC TECHNOLOGIES, INC.
Condensed Statements of Cash Flows (Unaudited)
| | |
| | |
| |
| | |
Six months Ended
June 30, | |
| CASH FLOWS FROM OPERATING
ACTIVITIES: | |
2026 | | |
2025 | |
| Net
(loss) | |
$ | (287,043 | ) | |
$ | (686,325 | ) |
| Adjustments
to reconcile net (loss) to net cash (used in) operating activities- | |
| | | |
| | |
| Depreciation
and amortization | |
| 135,962 | | |
| 216,419 | |
| Amortization
of debt issuance costs | |
| 12,103 | | |
| 5,886 | |
| Changes in
operating assets and liabilities- | |
| | | |
| | |
| Accounts
receivable | |
| (54,335 | ) | |
| (33,189 | ) |
| Inventories | |
| (205,902 | ) | |
| 7,645 | |
| Federal
and state income taxes receivable | |
| — | | |
| 25,029 | |
| Prepaid
expenses and other | |
| (86,076 | ) | |
| (120,034 | ) |
| Deposits
and other | |
| — | | |
| — | |
| Accounts
payable | |
| 199,491 | | |
| 141,419 | |
| Customer
deposits | |
| (5,358 | ) | |
| (6,186 | ) |
| Accrued
expenses | |
| 29,029 | | |
| 55,416 | |
| Deferred
revenue | |
| (448 | ) | |
| 4,344 | |
| Net cash
(used in) operating activities | |
| (262,577 | ) | |
| (389,576 | ) |
| | |
| | | |
| | |
| CASH
FLOWS (USED IN) INVESTING ACTIVITIES: | |
| | | |
| | |
| Purchases
of sales and marketing equipment | |
| (5,370 | ) | |
| (5,462 | ) |
| Purchases
of research and development equipment, software and space modifications | |
| (14,411 | ) | |
| (17,348 | ) |
| Purchases
of research and development equipment, software and space modifications not in service | |
| — | | |
| (219,441 | ) |
| Net cash
(used in) investing activities | |
| (19,781 | ) | |
| (242,251 | ) |
| | |
| | | |
| | |
| CASH
FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES: | |
| | | |
| | |
| Principal
payments made on term loan | |
| (28,290 | ) | |
| (27,469 | ) |
| Proceeds
from issuance of subordinated debenture | |
| — | | |
| 75,000 | |
| Proceeds
(related party) from issuance of term loan | |
| 500,000 | | |
| — | |
| Principal
payments made on subordinated debentures | |
| (27,145 | ) | |
| — | |
| Proceeds
from issuance of shares from option exercise | |
| — | | |
| 336,300 | |
| Net
cash provided from (used in) financing activities | |
| 444,565 | | |
| 383,831 | |
| | |
| | | |
| | |
| NET
INCREASE (DECREASE) IN CASH | |
| 162,207 | | |
| (247,996 | ) |
| | |
| | | |
| | |
| CASH,
BEGINNING OF PERIOD | |
| 746,001 | | |
| 1,243,746 | |
| | |
| | | |
| | |
| CASH,
END OF PERIOD | |
$ | 908,208 | | |
$ | 995,750 | |
| | |
| | | |
| | |
| SUPPLEMENTAL
INFORMATION: | |
| | | |
| | |
| Cash
paid for interest | |
$ | 59,264 | | |
$ | 44,914 | |
| | |
| | | |
| | |
| Cash
paid for income tax | |
$ | — | | |
$ | 150 | |
| | |
| | | |
| | |
| Income
tax refund received | |
$ | — | | |
$ | 25,179 | |
| | |
| | | |
| | |
| Non-cash
financing and investing activities: warrants issued with subordinated debenture | |
$ | — | | |
$ | 12,000 | |