false
--05-31
2026
Q1
0001939937
0001939937
2025-06-01
2025-08-31
0001939937
2025-11-17
0001939937
2025-08-31
0001939937
2025-05-31
0001939937
2024-06-01
2024-08-31
0001939937
us-gaap:CommonStockMember
2024-05-31
0001939937
us-gaap:AdditionalPaidInCapitalMember
2024-05-31
0001939937
us-gaap:RetainedEarningsMember
2024-05-31
0001939937
2024-05-31
0001939937
us-gaap:CommonStockMember
2025-05-31
0001939937
us-gaap:AdditionalPaidInCapitalMember
2025-05-31
0001939937
us-gaap:RetainedEarningsMember
2025-05-31
0001939937
us-gaap:CommonStockMember
2024-06-01
2024-08-31
0001939937
us-gaap:AdditionalPaidInCapitalMember
2024-06-01
2024-08-31
0001939937
us-gaap:RetainedEarningsMember
2024-06-01
2024-08-31
0001939937
us-gaap:CommonStockMember
2025-06-01
2025-08-31
0001939937
us-gaap:AdditionalPaidInCapitalMember
2025-06-01
2025-08-31
0001939937
us-gaap:RetainedEarningsMember
2025-06-01
2025-08-31
0001939937
us-gaap:CommonStockMember
2024-08-31
0001939937
us-gaap:AdditionalPaidInCapitalMember
2024-08-31
0001939937
us-gaap:RetainedEarningsMember
2024-08-31
0001939937
2024-08-31
0001939937
us-gaap:CommonStockMember
2025-08-31
0001939937
us-gaap:AdditionalPaidInCapitalMember
2025-08-31
0001939937
us-gaap:RetainedEarningsMember
2025-08-31
0001939937
2022-05-01
2022-05-25
0001939937
2022-01-31
2025-08-31
0001939937
2022-05-01
2022-05-26
0001939937
us-gaap:CommonStockMember
2022-02-01
2022-02-28
0001939937
us-gaap:CommonStockMember
2022-06-01
2023-05-31
0001939937
LAMY:SmartyPantsMember
2022-05-26
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
Table of Contents
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
Mark One
☒ QUARTERLY REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended August 31, 2025
☐ TRANSITION REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______ to _______
Commission File No. 000-56599
LAMY
(Exact name of registrant as specified in its charter)
|
Wyoming
(State or Other Jurisdiction of
Incorporation or Organization) |
|
37-2039216
(IRS Employer
Identification Number) |
201 Allen Street
Unit 10104
New York City, New York 10002
(Address of principal executive offices)
657-315-8312
(Registrant’s telephone number, including
area code)
Securities registered pursuant to Section 12(b)
of the Act: None
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for shorter period that the registrant as required to file such reports), and (2) has been subject to such filing requirements for
the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and "emerging growth company" in Rule 12b-2 of the Exchange Act.
| Large accelerated filer ☐ |
Accelerated filer ☐ |
| Non-accelerated filer ☒ |
Smaller reporting company ☒ |
| |
Emerging Growth company ☒ |
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Act) Yes ☐ No ☒
As of November 17, 2025, the registrant had
7,777,000 shares of common stock issued and outstanding.
TABLE OF CONTENTS
| PART 1. |
FINANCIAL INFORMATION |
3 |
| Item 1. |
Financial Statements (Unaudited) |
3 |
| |
Condensed Balance Sheets as of August 31, 2025 (Unaudited) and May 31, 2025 (Audited) |
4 |
| |
Condensed Statements of Operations for the three months ended August 31, 2025 and 2024 (Unaudited) |
5 |
| |
Statement of Stockholders' Equity for three months ended August 31, 2025 and 2024 (Unaudited) |
6 |
| |
Condensed Statements of Cash Flows for the three months ended August 31, 2025 and 2024 (Unaudited) |
7 |
| |
Notes to Condensed Financial Statements (Unaudited) |
8 |
| Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
13 |
| Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
14 |
| Item 4. |
Controls and Procedures |
15 |
| |
|
|
| PART II. |
OTHER INFORMATION |
16 |
| Item 1. |
Legal Proceedings |
16 |
| Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
16 |
| Item 3. |
Defaults Upon Senior Securities |
16 |
| Item 4. |
Mine Safety Disclosures |
16 |
| Item 5. |
Other Information |
16 |
| Item 6. |
Exhibits |
16 |
| |
Signatures |
17 |
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)
L A M Y
UNAUDITED FINANCIAL
STATEMENTS
FOR THE THREE MONTHS
ENDED AUGUST 31, 2025
INDEX TO UNAUDITED
FINANCIAL STATEMENTS
| Balance Sheets as at August 31, 2025 (Unaudited) and May 31, 2025 (Audited) |
4 |
| |
|
| Statements of Operations for three months ended August 31, 2025 and 2024 (Unaudited) |
5 |
| |
|
| Statements of Stockholders’ Equity for three months ended August 31, 2025 and 2024 (Unaudited) |
6 |
| |
|
| Statements of Cash Flows for three months ended August 31, 2025 and 2024 (Unaudited) |
7 |
| |
|
| Notes to the Unaudited Financial Statements |
8 |
L A M Y
BALANCE SHEETS
| | |
August 31, 2025 | | |
May 31, 2025 | |
| | |
(Unaudited) | | |
(Audited) | |
| ASSETS | |
| | | |
| | |
| Current Assets | |
| | | |
| | |
| Cash & cash equivalents | |
$ | – | | |
$ | – | |
| Accounts receivable | |
| – | | |
| – | |
| Interest receivable | |
| – | | |
| – | |
| Total current assets | |
| – | | |
| – | |
| | |
| | | |
| | |
| Non-Current assets | |
| | | |
| | |
| Intangibles (net) | |
| – | | |
| – | |
| Equipment (net) | |
| – | | |
| – | |
| Total non-Current assets | |
| – | | |
| – | |
| | |
| | | |
| | |
| TOTAL ASSETS | |
$ | – | | |
$ | – | |
| | |
| | | |
| | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY/(DEFICIT) | |
| | | |
| | |
| Current Liabilities | |
| | | |
| | |
| Due to related party | |
$ | 7,064 | | |
$ | – | |
| Advances from related parties | |
| 28,250 | | |
| – | |
| Total current liabilities | |
| 35,314 | | |
| – | |
| | |
| | | |
| | |
| Non-Current Liabilities | |
| | | |
| | |
| Loans from related parties | |
| – | | |
| – | |
| Note payable – related party | |
| – | | |
| – | |
| Note payable – others | |
| – | | |
| – | |
| Accrued Interest | |
| – | | |
| – | |
| Total non-current liabilities | |
| – | | |
| – | |
| | |
| | | |
| | |
| Total Liabilities | |
| 35,314 | | |
| – | |
| | |
| | | |
| | |
| Stockholders’ Equity (Deficit) | |
| | | |
| | |
| Common stock, $0.0001 par value, 100,000,000 shares authorized; 7,777,000 & 7,777,000 shares issued and outstanding as of August 31, 2025, and May 31, 2025, respectively | |
| 778 | | |
| 778 | |
| Additional Paid-In-Capital | |
| 27,492 | | |
| 30,992 | |
| Accumulated Deficit | |
| (63,584 | ) | |
| (31,770 | ) |
| Total Stockholders’ equity (deficit) | |
| (35,314 | ) | |
| – | |
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | |
$ | – | | |
$ | – | |
The accompanying notes are an integral part
of these unaudited financial statements.
L A M Y
STATEMENTS OF OPERATIONS
(UNAUDITED)
| | |
| | |
| |
| | |
Three Months Ended August 31, 2025 | | |
Three Months Ended August 31, 2024 | |
| Revenue | |
$ | – | | |
$ | 3,750 | |
| Cost of Revenue | |
| – | | |
| – | |
| Gross Profit | |
| – | | |
| 3,750 | |
| | |
| | | |
| | |
| Operating Expenses | |
| | | |
| | |
| Advertising and Promotion | |
| 2,996 | | |
| – | |
| Depreciation | |
| – | | |
| 3,676 | |
| Due and Subscriptions | |
| 568 | | |
| – | |
| Interest Expense | |
| – | | |
| 1,416 | |
| Office Supplies | |
| – | | |
| 3,000 | |
| OTC Markets Fees | |
| 7,500 | | |
| – | |
| Professional Fees | |
| 20,750 | | |
| – | |
| Total Operating expenses | |
| 31,814 | | |
| 8,092 | |
| | |
| | | |
| | |
| Net Operating Income (Loss) | |
| (31,814 | ) | |
| (4,342 | ) |
| | |
| | | |
| | |
| Other Income | |
| | | |
| | |
| Interest Income | |
| – | | |
| 431 | |
| Total Other Income | |
| – | | |
| 431 | |
| | |
| | | |
| | |
| | |
| | | |
| | |
| Provision for income taxes | |
| – | | |
| – | |
| | |
| | | |
| | |
| Net income (loss) | |
$ | (31,814 | ) | |
$ | (3,911 | ) |
| | |
| | | |
| | |
| Income (loss) per common share: Basic and diluted | |
$ | (0.00 | ) | |
$ | (0.00 | ) |
| | |
| | | |
| | |
| Weighted Average Number of Common Shares Outstanding: Basic and diluted | |
| 7,777,000 | | |
| 7,777,000 | |
The accompanying notes are an integral part
of these unaudited financial statements.
L A M Y
STATEMENT OF STOCKHOLDERS’ EQUITY (DEFICIT)
FOR THREE MONTHS ENDED AUGUST 31, 2025 AND 2024
(UNAUDITED)
| | |
| | |
| | |
| | |
| | |
| |
| | |
Number of Common Shares | | |
Amount ($) | | |
Additional Paid-In-Capital ($) | | |
Accumulated Deficit ($) | | |
Total ($) | |
| Balances as of May 31, 2024 | |
| 7,777,000 | | |
| 778 | | |
| 27,492 | | |
| (83,165 | ) | |
| (54,895 | ) |
| Net loss for three months ended | |
| – | | |
| – | | |
| – | | |
| (3,911 | ) | |
| (3,911 | ) |
| Balances as of August 31, 2024 | |
| 7,777,000 | | |
| 778 | | |
| 27,492 | | |
| (87,075 | ) | |
| (58,805 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Balances as of May 31, 2025 | |
| 7,777,000 | | |
| 778 | | |
| 30,992 | | |
| (31,770 | ) | |
| – | |
| Additional paid-in capital | |
| – | | |
| – | | |
| (3,500 | ) | |
| – | | |
| (3,500 | ) |
| Net income for three months ended | |
| – | | |
| – | | |
| – | | |
| (31,814 | ) | |
| (31,814 | ) |
| Balances as of August 31, 2025 | |
| 7,777,000 | | |
| 778 | | |
| 27,492 | | |
| (63,584 | ) | |
| (35,314 | ) |
The accompanying notes are an integral part
of these unaudited financial statements.
L A M Y
STATEMENTS OF CASH FLOWS
(UNAUDITED)
| | |
| | |
| |
| | |
Three Months Ended August 31, 2025 | | |
Three Months Ended August 31, 2024 | |
| CASH FLOWS FROM OPERATING ACTIVITIES | |
| | | |
| | |
| Net income (loss) | |
$ | (31,814 | ) | |
$ | (3,911 | ) |
| Adjustment as of non-cash items: | |
| | | |
| | |
| Due to Related Party | |
| 3,500 | | |
| – | |
| Due to Shareholder | |
| – | | |
| – | |
| Interest Receivable | |
| – | | |
| 431 | |
| Accrued Interest | |
| – | | |
| 1,416 | |
| Changes in operating assets and liabilities: | |
| | | |
| | |
| Accounts receivable | |
| – | | |
| 3,750 | |
| Account payable and accrued expenses | |
| 3,564 | | |
| – | |
| Advances from related parties | |
| 28,250 | | |
| 3,000 | |
| Net cash provided by (used in) Operating activities | |
| 3,500 | | |
| (3,676 | ) |
| | |
| | | |
| | |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
| | | |
| | |
| Equipment, net | |
| – | | |
| 1,259 | |
| Intangibles, net | |
| – | | |
| 2,417 | |
| Net cash provided by (used in) Investing activities | |
| – | | |
| 3,676 | |
| | |
| | | |
| | |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
| | | |
| | |
| Additional Paid-in Capital | |
| (3,500 | ) | |
| – | |
| Proceeds from note payable – others | |
| – | | |
| – | |
| Proceeds from note payable – related party | |
| – | | |
| – | |
| Accrued interest | |
| – | | |
| – | |
| Net cash provided by Financing activities | |
| (3,500 | ) | |
| – | |
| | |
| | | |
| | |
| Increase (decrease) in cash and equivalents | |
| – | | |
| – | |
| Cash and equivalents at beginning of the period | |
| – | | |
| 1,028 | |
| Cash and equivalents at end of the period | |
$ | – | | |
$ | 1,028 | |
| | |
| | | |
| | |
| Supplemental cash flow information: | |
| | | |
| | |
| Cash paid for: | |
| | | |
| | |
| Interest | |
$ | – | | |
$ | – | |
| Taxes | |
$ | – | | |
$ | – | |
| | |
| | | |
| | |
| Non-cash investing and financing activities: | |
| | | |
| | |
| Proceeds of loan from related party in exchange of asset | |
$ | – | | |
$ | – | |
| Proceeds from note payable against acquisition of intangibles | |
$ | – | | |
$ | – | |
The accompanying notes are an integral part
of these unaudited financial statements.
L A M Y
NOTES TO THE UNAUDITED FINANCIAL STATEMENTS
FOR THREE MONTHS ENDED AUGUST 31, 2025
NOTE 1 – ORGANIZATION AND BUSINESS
LAMY (the “Company”) is a corporation
established under the corporation laws in the State of Wyoming on January 31, 2022. Since inception, the Company has sought to develop
a successful business through provision of financial knowledge and resource management to the youngsters through an educational platform
and, chiefly, an immersive video game called TwoPlus1®.
Effective December 6, 2024, there occurred a change
in control of the Company, whereby our prior management resigned and appointed a new Sole Director and Officer, Zhang Shengwu. See Note
10 – Change in Control.
The Company has adopted May 31 fiscal year end.
NOTE 2 – GOING CONCERN
The Company’s financial statements as of
August 31, 2025, have been prepared using generally accepted accounting principles in the United States of America applicable to a going
concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has
not yet established an ongoing source of revenue sufficient to cover its operating costs and allow it to continue as a going concern.
The Company has accumulated loss from inception (January 31, 2022) to August 31, 2025, of $63,584. These factors among others raise substantial
doubt about the ability of the company to continue as a going concern for a reasonable period of time.
In order to continue as a going concern, the Company
will need, among other things, additional capital resources. Management’s plan is to obtain such resources for the Company by obtaining
capital from management and significant shareholders sufficient to meet its minimal operating expenses and seeking third party equity
and/or debt financing. However, management cannot provide any assurances that the Company will be successful in accomplishing any of its
plans. These financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts
and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
NOTE 3 – SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
Basis of Presentation
The financial statements of the Company have been
prepared in accordance with generally accepted accounting principles in the United States of America.
New Accounting Pronouncements
There were various accounting standards and interpretations
issued recently, none of which are expected to a have a material impact on our financial position, operations or cash flows.
Cash and Cash Equivalents
For purposes of the statement of cash flows, the
Company considers all highly liquid instruments purchased with an original maturity of three months or less to be cash equivalents.
Stock-Based Compensation
As of August 31, 2025, the Company has not issued
any stock-based payments to its employees.
Stock-based compensation is accounted for at fair
value in accordance with ASC 718, when applicable. To date, the Company has not adopted a stock option plan and has not granted any stock
options.
Use of Estimates and Assumptions
The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts
of revenues and expenses during the period. Actual results could differ from those estimates.
Due to the limited level of operations, the Company
has not had to make material assumptions or estimates other than the assumption that the Company is a going concern.
Fair Value of Financial Instruments
ASC 825, “Disclosures about Fair Value of
Financial Instruments”, requires disclosure of fair value information about financial instruments. ASC 820, “Fair Value Measurements”
defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures
about fair value measurements. Fair value estimates discussed herein are based upon certain market assumptions and pertinent information
available to management as of August 31, 2025.
The respective carrying values of certain on-balance-sheet
financial instruments approximate their fair values. These financial instruments include cash, accounts payable and related party loan
payable. Fair values were assumed to approximate carrying values for these financial instruments as either they do not have any active
market or are short term in nature and therefore their carrying amounts approximate fair value.
Income Taxes
Income taxes are provided in accordance with ASC
No. 740, Accounting for Income Taxes. A deferred tax asset or liability is recorded for all temporary differences between financial and
tax reporting and net operating loss carry forwards. Deferred tax expense (benefit) results from the net change during the year of deferred
tax assets and liabilities.
Deferred tax assets are reduced by a valuation
allowance when, in the opinion of management, it is more likely than not that some portion of all of the deferred tax assets will be realized.
Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
Revenue Recognition
We adopted Accounting Standards Codification (“ASC”)
Topic 606, “Revenue from Contracts with Customers”, and all related interpretations for recognition of our revenue from tours
and services. Previously we recorded revenue based on ASC Topic 605. Adoption of new accounting standard did not have any material impact
on our reported revenue.
Revenue is recognized when the following criteria
are met:
| |
· |
Identification of the contract, or contracts, with customer; |
| |
· |
Identification of the performance obligations in the contract; |
| |
· |
Determination of the transaction price; |
| |
· |
Allocation of the transaction price to the performance obligations in the contract; and |
| |
· |
Recognition of revenue when, or as, we satisfy performance obligation. |
The Company has evaluated all the recent accounting
pronouncements and determined that there are no other accounting pronouncements that will have a material effect on the Company’s
financial statements.
Fixed Assets
Fixed assets are stated at cost, net of accumulated
depreciation and accumulated impairment losses, if any. The cost comprises purchase price, borrowing costs, if capitalization criteria
are met and directly attributable cost of bringing the asset to its working condition for the intended use. Any subsidy/reimbursement/contribution
received for installation and acquisition of any fixed assets is shown as deduction in the year of receipt. Capital work- in progress
is stated at cost.
Subsequent expenditure related to an item of fixed
assets is added to its book value only if it increases the future benefits from the existing asset beyond its previously assessed standard
of performance. All other expenses on existing fixed assets, including day-to-day repairs and maintenance expenditure and cost of replacing
parts, are charged to the Statement of Profit and Loss for the period during which such expenses are incurred.
Gains or losses arising from de-recognition of
fixed assets are measured as the difference between the net disposal proceeds and the carrying amount of the assets derecognized.
The Company utilizes straight-line depreciation
over the estimated useful life of the asset.
Office Equipment – 3 years
Earnings per Share
ASC No. 260, “Earnings Per Share”,
specifies the computation, presentation and disclosure requirements for earnings (loss) per share for entities with publicly held common
stock. The Company has adopted the provisions of ASC No. 260.
Basic net loss per share amounts is computed by
dividing the net loss by the weighted average number of common shares outstanding. Diluted earnings per share are the same as basic earnings
per share due to the lack of dilutive items in the Company.
NOTE 4 – EQUIPMENT (NET)
Company acquired equipment as on May 25, 2022,
for $15,100.
The Company depreciates its property using straight-line
depreciation over the estimated useful life of 3 years.
For the three months ended August 31, 2025, the
Company recorded $0 in depreciation expense. From inception (January 31, 2022) through August 31, 2025, the Company has recorded a total
of $15,100 in depreciation expense.
NOTE 5 – INTANGIBLE ASSETS
The Company acquired intangibles as on May 26,
2022, and consist of Videogame platform and related property rights of $29,000. The Company amortizes its intangibles using straight-line
depreciation over the estimated useful life of 3 years.
For the three months ended August 31, 2025, the
Company recorded $-0- in amortization expense. From inception (January 31, 2022) through August 31, 2025, the Company has recorded a total
of $29,000 in amortization expense.
NOTE 6 – CAPITAL STOCK
The Company has 100,000,000 shares of common stock
authorized with a par value of $0.0001 per share.
In February 2022, the Company issued 5,000,000
shares of its common stock at $0.0001 per share for total proceeds of $500.
During the year ended May 31, 2023, the Company issued 2,527,000 shares
of its common stock at an offering price of $0.01 per share for total proceeds of $25,270 while 250,000 shares were issued for services
at par value of $2,500.
As of August 31, 2025 and May 31, 2025, the Company
had 7,777,000 shares and 7,777,000 shares issued and outstanding, respectively.
NOTE 7 – RELATED PARTY TRANSACTIONS
In support of the Company’s efforts and
cash requirements, it may rely on advances from related parties until such time that the Company can support its operations or attains
adequate financing through sales of its equity or traditional debt financing. There is no formal written commitment for continued support
by officers, directors, or shareholders. Amounts represent advances or amounts paid in satisfaction of liabilities.
Since inception (January 31, 2022) through August
31, 2025, the Company’s sole officer and director contributed additional paid in capital to the Company.
At August 31, 2025, the Company had $7,064 due
to related party and $28,250 in advances from related parties. All such amounts bear no interest and are due on demand.
NOTE 8 – NOTE PAYABLE – OTHERS
As of May 26, 2022, Company owed a note payable
of $29,000 to a third party (Smarty Pants, LLC) against the purchase of an intangible property. This note was unsecured, bore 10% simple
interest per annum and was fully payable by 26 May, 2024. As of May 31, 2025, interest accrued and this note has been written off.
NOTE 9 – INCOME TAXES
The reconciliation of income tax benefit at the
U.S. statutory rate of 21% for the period ended August 31, 2025, to the company’s effective tax rate is as follows:
| Reconciliation of income taxes | |
| |
| Tax benefit at U.S. statutory rate | |
$ | – | |
| Change in valuation allowance | |
| – | |
| Income tax expense | |
$ | – | |
The tax effects of temporary differences that
give rise to significant portions of the net deferred tax assets at August 31, 2025, are as follows:
| Schedule of deferred tax assets | |
| |
| Deferred tax assets: | |
| | |
| Net operating loss | |
$ | – | |
| Valuation allowance | |
| – | |
| Deferred tax assets | |
$ | – | |
The Company has approximately $63,584 of net operating
losses (“NOL”) carried forward to offset taxable income, if any, in future years which expire in fiscal 2042. In assessing
the realization of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred
tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income
during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax
liabilities, projected future taxable income and tax planning strategies in making this assessment. Based on the assessment, management
has established a full valuation allowance against all of the deferred tax asset relating to NOLs for every period because it is more
likely than not that all of the deferred tax asset will not be realized.
NOTE 10 – CHANGE IN CONTROL
On December 6, 2024, the Company underwent a change
of ownership, whereby, pursuant to two separate stock purchase agreements (the “Change-in-Control Agreements”), Zhang
Shengwu acquired a total of 5,250,000 shares of the Company’s common stock (the “Acquired Shares”), 5,000,000 of
the Acquired Shares from Dwight Witmer and 250,000 of the Acquired Shares from Stephen Townsend. The Acquired Shares represent approximately
64.29% of the outstanding shares of the Company’s common stock and constitute voting control of the Company. Zhang Shengwu was appointed
the Sole Director and Officer of the Company, in connection with such change-in-control transaction.
NOTE 11 – SUBSEQUENT EVENTS
The Company performed a review of events subsequent
to the balance sheet date through the date the financial statements were issued and determined that there were no such events requiring
recognition or disclosure in the financial statements.
NOTE 12 – INDEPENDENT INTERIM REVIEW
These accompanying interim financial statements
have been reviewed by Boladale Lawal & Co (Chartered Accountants), an independent registered public accounting firm, in accordance
with the standards of the Public Company Accounting Oversight Board (United States). Such a review is substantially less in scope than
an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board and, accordingly, does not express
an opinion on these financial statements.
Item 2. Management’s
Discussion and Analysis of Financial Condition and Results of Operations
We are a development-stage corporation with limited
operations and no revenues from our business operations. Our independent auditor has issued a going-concern opinion. This means that our
independent auditor believes there is substantial doubt that we can continue as an on-going business for the next twelve months. We do
not anticipate that we will generate significant revenues, until we have obtained sufficient funds to initiate a marketing program, of
which there is no assurance.
Recent Change in Control
On December 6, 2024, the Company underwent a change
of ownership, whereby, pursuant to two separate stock purchase agreements (the “Change-in-Control Agreements”), Zhang
Shengwu acquired a total of 5,250,000 shares of the Company’s common stock (the “Acquired Shares”), 5,000,000 of
the Acquired Shares from Dwight Witmer and 250,000 of the Acquired Shares from Stephen Townsend. The Acquired Shares represent approximately
64.29% of the outstanding shares of the Company’s common stock and constitute voting control of the Company. Zhang Shengwu was appointed
the Sole Director and Officer of the Company, in connection with such change-in-control transaction.
There was not a change in the business plan of
our company associated with the change in control.
Results of Operation
Our financial statements have been prepared assuming
that we will continue as a going concern and, accordingly, do not include adjustments relating to the recoverability and realization of
assets and classification of liabilities that might be necessary should we be unable to continue in operation.
We expect we will require additional capital to
meet our long-term operating requirements. We expect to raise additional capital through, among other things, the sale of equity or debt
securities.
Three Months Ended August 31, 2025 and 2024.
During the three months ended August 31, 2025, we generated $nil (unaudited) in revenue, compared to $3,750 (unaudited) in revenue during
the three months ended August 31, 2024.
For the three months ended August 31, 2025, we
reported operating expenses of $31,814 (unaudited), resulting in a net loss of $31,814 (unaudited).
For the three months ended August 31, 2024, we
reported operating expenses of $8,092 (unaudited) and other income of $431 (unaudited), resulting in a net loss of $3,911 (unaudited).
Liquidity and Capital Resources
As of August 31, 2025, our total assets were $nil
(unaudited). As of August 31, 2025, our total liabilities were $35,314 (unaudited). We require capital with which to pursue our plan of
business. There is no assurance that we will obtain any capital.
Cash Flows
Cash Flows from Operating Activities.
For the three months ended August 31, 2025, operating activities used cash of $3,500 (unaudited), compared to the three months ended August
31, 2024, when operating activities used $3,676 (unaudited) of cash.
Cash Flows from Investing Activities.
For the three months ended August 31, 2025, investing activities provided cash of $nil (unaudited), compared to the three months ended
August 31, 2024, when investing activities provided cash of $3,676 (unaudited).
Cash Flows from Financing Activities.
For the three months ended August 31, 2025, financing activities provided cash of $3,500 (unaudited), compared to the three months ended
August 31, 2024, when financing activities provided $nil (unaudited) of cash.
Plan of Operation and Funding
We expect that working capital requirements will
continue to be funded through a combination of our existing funds and further issuances of securities. Our working capital requirements
are expected to increase in line with the growth of our business.
Existing working capital, further advances and
debt instruments, and anticipated cash flow are expected to be adequate to fund our operations over the next three months. We have no
lines of credit or other bank financing arrangements. Generally, we have financed operations to date through the proceeds of the private
placement of equity and debt instruments. In connection with our business plan, management anticipates additional increases in operating
expenses and capital expenditures relating to: (i) acquisition of assets; (ii) developmental expenses associated with a start-up business;
and (iii) marketing expenses. We intend to finance these expenses with further issuances of securities, and debt issuances. Thereafter,
we expect we will need to raise additional capital and generate revenues to meet long-term operating requirements. Additional issuances
of equity or convertible debt securities will result in dilution to our current shareholders. Further, such securities might have rights,
preferences or privileges senior to our common stock. Additional financing may not be available upon acceptable terms, or at all. If adequate
funds are not available or are not available on acceptable terms, we may not be able to take advantage of prospective new business endeavors
or opportunities, which could significantly and materially restrict our business operations. We will have to raise additional funds in
the next twelve months in order to sustain and expand our operations. We currently do not have a specific plan of how we will obtain such
funding; however, we anticipate that additional funding will be in the form of equity financing from the sale of our common stock. We
have and will continue to seek to obtain short-term loans from our directors, although no future arrangement for additional loans has
been made. We do not have any agreements with our directors concerning these loans. We do not have any arrangements in place for any future
equity financing.
Off-Balance Sheet Arrangements
As of the date of this Quarterly Report, we do
not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition,
changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that
are material to investors.
Going Concern
The financial statements have been prepared "assuming
that we will continue as a going concern," which contemplates that we will realize our assets and satisfy our liabilities and commitments
in the ordinary course of business.
Critical Accounting Estimates
The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts
of revenues and expenses during the period. Actual results could differ from those estimates.
Due to the limited level of operations, the Company
has not had to make material assumptions or estimates other than the assumption that the Company is a going concern.
Item 3. Quantitative and Qualitative Disclosures
About Market Risk.
As a “smaller reporting company” as
defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
Our disclosure controls and procedures are designed
to ensure that information required to be disclosed in reports that we file or submit under the Securities Exchange Act of 1934 is recorded,
processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission.
Our principal executive officer and principal financial and accounting officer have reviewed the effectiveness of our “disclosure
controls and procedures” (as defined in the Securities Exchange Act of 1934 Rules 13(a)-15(e) and 15(d)-15(e)) within the end of
the period covered by this Quarterly Report on Form 10-Q and have concluded that the disclosure controls and procedures were effective
to ensure that material information relating to the Company is recorded, processed, summarized, and reported in a timely manner.
Changes in Internal Controls over Financial
Reporting
There have been no changes in the Company's internal
control over financial reporting during the three month ended August 31, 2025, the period covered by this Quarterly Report, that have
materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
Management is not aware of any legal proceedings
contemplated by any governmental authority or any other party involving us or our properties. As of the date of this Quarterly Report,
no director, officer or affiliate is (i) a party adverse to us in any legal proceeding, or (ii) has an adverse interest to us in any legal
proceedings. Management is not aware of any other legal proceedings pending or that have been threatened against us or our properties.
Item 2. Unregistered Sales of Equity Securities
and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable to our company.
Item 5. Other Information
(c) Trading Plans
During the three months ended August 31, 2025,
no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1
trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.
Item 6. Exhibits
| Exhibit No. |
Description |
| |
|
| 31.1 |
Certification of the Principal Executive Officer Pursuant to Rule 13A-14(a) of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| |
|
| 31.2 |
Certification of the Principal Financial Officer Pursuant to Rule 13A-14(a) of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| |
|
| 32.1 |
Certification Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| |
|
| 101.INS |
XBRL Instances Document |
| 101.SCH |
XBRL Taxonomy Extension Schema Document |
| 101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document |
| 101.DEF |
XBRL Taxonomy Extension Definition Linkbase Document |
| 101.LAB |
XBRL Taxonomy Extension Label Linkbase Document |
| 101.PRE |
XBRL Taxonomy Extension Presentation Linkbase Document |
SIGNATURES
In accordance with the requirements of the Exchange
Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated: November 17, 2025
| |
L A M Y |
| |
|
| |
By: /s/ Zhang Shengwu |
| |
Zhang Shengwu
Chief Executive Officer |