STOCK TITAN

[DEFA14A] LENSAR, Inc. Additional Proxy Soliciting Materials

Filing Impact
(Neutral)
Filing Sentiment
(Neutral)
Form Type
DEFA14A
Rhea-AI Filing Summary

LENSAR (NASDAQ:LNSR) filed additional proxy materials for its pending $14 per-share cash merger with Alcon. The supplement answers shareholder demand letters claiming the May 19 definitive proxy omitted material facts, potentially violating Sections 14(a)/20(a). To pre-empt litigation, LENSAR adds disclosures while denying wrongdoing.

Key additions:

  • Confirms no discussions of post-merger employment or equity for executives during Feb 21-26 2025 talks.
  • Updates Wells Fargo Securities comps: mean EV/2025E revenue 3.9×, median 2.8×; LENSAR traded at 5.2×.
  • WFS selects 4.00-5.25× 2025E and 3.00-4.00× 2026E revenue multiples, implying $12.27–$16.51 per share versus $14.00 cash offer and $16.03 discounted amount.
  • Expanded precedent-transaction table (4.0×–6.5× LTM revenue).

The board’s recommendation and the July 2 2025 special-meeting timetable are unchanged.

LENSAR (NASDAQ:LNSR) ha presentato materiali supplementari per la sua fusione in contanti in sospeso a 14 dollari per azione con Alcon. L'integrazione risponde alle lettere degli azionisti che sostenevano che la delega definitiva del 19 maggio omettesse fatti rilevanti, potenzialmente violando le Sezioni 14(a)/20(a). Per prevenire contenziosi, LENSAR aggiunge rivelazioni pur negando qualsiasi illecito.

Principali aggiunte:

  • Conferma che durante le trattative del 21-26 febbraio 2025 non sono state discusse questioni relative a impiego o azioni post-fusione per i dirigenti.
  • Aggiorna i confronti di Wells Fargo Securities: EV/ricavi 2025E media 3,9×, mediana 2,8×; LENSAR è stata scambiata a 5,2×.
  • WFS seleziona multipli di ricavi 2025E tra 4,00 e 5,25× e 2026E tra 3,00 e 4,00×, implicando un valore per azione tra 12,27 e 16,51 dollari rispetto all'offerta in contanti di 14,00 dollari e al valore scontato di 16,03 dollari.
  • Tabella ampliata delle transazioni precedenti (multipli ricavi LTM da 4,0× a 6,5×).

La raccomandazione del consiglio e il calendario per l'assemblea speciale del 2 luglio 2025 rimangono invariati.

LENSAR (NASDAQ:LNSR) presentó materiales adicionales para su fusión en efectivo pendiente a 14 dólares por acción con Alcon. El suplemento responde a cartas de accionistas que alegaban que el poder definitivo del 19 de mayo omitía hechos materiales, posiblemente violando las Secciones 14(a)/20(a). Para prevenir litigios, LENSAR añade revelaciones mientras niega cualquier irregularidad.

Principales añadidos:

  • Confirma que no hubo discusiones sobre empleo o acciones post-fusión para ejecutivos durante las negociaciones del 21 al 26 de febrero de 2025.
  • Actualiza comparables de Wells Fargo Securities: EV/ingresos 2025E promedio 3,9×, mediana 2,8×; LENSAR cotizó a 5,2×.
  • WFS selecciona múltiplos de ingresos 2025E entre 4,00 y 5,25× y 2026E entre 3,00 y 4,00×, implicando un precio por acción entre 12,27 y 16,51 dólares frente a la oferta en efectivo de 14,00 dólares y el valor descontado de 16,03 dólares.
  • Tabla ampliada de transacciones precedentes (múltiplos de ingresos LTM entre 4,0× y 6,5×).

La recomendación del consejo y el calendario para la reunión especial del 2 de julio de 2025 permanecen sin cambios.

LENSAR (NASDAQ:LNSR)주당 14달러 현금 인수합병과 관련하여 추가 위임장 자료를 제출했습니다. 이번 보충 자료는 5월 19일 최종 위임장이 중요 사실을 누락해 14(a)/20(a)조항을 위반했을 가능성이 있다는 주주들의 요구 서한에 대한 답변입니다. 소송을 방지하기 위해 LENSAR는 위반을 부인하면서도 추가 공시를 했습니다.

주요 추가 내용:

  • 2025년 2월 21일부터 26일까지의 논의에서 경영진의 합병 후 고용이나 주식 관련 논의가 없었음을 확인.
  • Wells Fargo Securities 비교 지표 업데이트: 2025년 예상 매출 기준 EV 평균 3.9배, 중앙값 2.8배; LENSAR는 5.2배에 거래됨.
  • WFS는 2025년 예상 매출의 4.00-5.25배, 2026년 예상 매출의 3.00-4.00배 배수를 선정, 이는 주당 12.27~16.51달러에 해당하며, 14.00달러 현금 제안16.03달러 할인 금액과 비교됨.
  • 선례 거래 표 확장 (LTM 매출 기준 4.0배~6.5배).

이사회 권고안과 2025년 7월 2일 특별회의 일정은 변경되지 않았습니다.

LENSAR (NASDAQ:LNSR) a déposé des documents de procuration supplémentaires pour sa fusion en numéraire en cours à 14 dollars par action avec Alcon. Le supplément répond aux lettres des actionnaires affirmant que la procuration définitive du 19 mai omettait des faits importants, ce qui pourrait violer les sections 14(a)/20(a). Pour prévenir un litige, LENSAR ajoute des divulgations tout en niant toute faute.

Principaux ajouts :

  • Confirme qu’il n’y a pas eu de discussions sur l’emploi ou les actions post-fusion pour les dirigeants lors des négociations du 21 au 26 février 2025.
  • Met à jour les comparables de Wells Fargo Securities : moyenne EV/chiffre d’affaires 2025E de 3,9×, médiane 2,8× ; LENSAR a été négocié à 5,2×.
  • WFS sélectionne des multiples de chiffre d’affaires 2025E entre 4,00 et 5,25× et 2026E entre 3,00 et 4,00×, impliquant une valeur par action entre 12,27 et 16,51 dollars contre l’offre en numéraire de 14,00 dollars et le montant actualisé de 16,03 dollars.
  • Tableau élargi des transactions précédentes (multiples de chiffre d’affaires LTM de 4,0× à 6,5×).

La recommandation du conseil d’administration et le calendrier de l’assemblée spéciale du 2 juillet 2025 restent inchangés.

LENSAR (NASDAQ:LNSR) hat zusätzliche Proxy-Unterlagen für die ausstehende Barfusion zu 14 USD pro Aktie mit Alcon eingereicht. Die Ergänzung beantwortet Aktionärsschreiben, die behaupteten, dass die endgültige Vollmacht vom 19. Mai wesentliche Fakten ausgelassen habe, was möglicherweise gegen die Abschnitte 14(a)/20(a) verstößt. Um Rechtsstreitigkeiten vorzubeugen, fügt LENSAR Offenlegungen hinzu und bestreitet gleichzeitig Fehlverhalten.

Wesentliche Ergänzungen:

  • Bestätigt, dass während der Gespräche vom 21. bis 26. Februar 2025 keine Diskussionen über Beschäftigung oder Aktien für Führungskräfte nach der Fusion stattfanden.
  • Aktualisiert Wells Fargo Securities Vergleichswerte: durchschnittliches EV/Umsatz 2025E bei 3,9×, Median 2,8×; LENSAR wurde bei 5,2× gehandelt.
  • WFS wählt Umsatzmultiplikatoren von 4,00–5,25× für 2025E und 3,00–4,00× für 2026E, was einen Wert von 12,27–16,51 USD pro Aktie im Vergleich zum Barangebot von 14,00 USD und dem diskontierten Wert von 16,03 USD impliziert.
  • Erweiterte Tabelle mit Vergleichstransaktionen (4,0×–6,5× LTM-Umsatz).

Die Empfehlung des Vorstands und der Zeitplan für die außerordentliche Hauptversammlung am 2. Juli 2025 bleiben unverändert.

Positive
  • Enhanced valuation transparency—implied share value range disclosed ($12.27–$16.51) supports fairness of the $14 offer, strengthening deal confidence
  • Proactive mitigation of litigation risk through supplemental disclosures may accelerate merger timetable and reduce legal costs
Negative
  • Multiple demand letters alleging proxy omissions introduce potential shareholder litigation and could still delay or alter deal terms
  • Upper bound of fairness range ($16.51) exceeds cash offer by ~18%, fueling dissent or appraisal actions

Insights

Supplement calms litigation risk, confirms fairness range around offer, but top value exceeds bid, keeping possibility of higher counteroffers or dissent from activist shareholders ahead.

The supplemental tables strengthen the valuation record by detailing comps and precedent deals, showing the $14 cash price sits near the mid-upper end of WFS’s $12.27–$16.51 range. That buttresses the board’s fairness claim and helps thwart disclosure-based suits that could delay closing. However, disclosing a ceiling 18% above the offer ($16.51) arms arbitrageurs arguing the consideration is still light. Combined with fresh evidence that no side deals exist for management, the filing reduces conflict-of-interest concerns but does not eliminate appraisal-rights leverage. Bottom line: probability of closing rises modestly, but deal spread may persist until shareholder vote and antitrust clearance are finalized.

Company denies wrongdoing yet concedes immaterial fixes to mute Section 14 claims, signaling pragmatic risk-management rather than governance weakness.

Disclosure-only litigation has become routine in merger proxy contests. By voluntarily adding data and explicitly stating that no executive retention talks occurred, the board addresses core fiduciary-duty allegations—self-dealing and inadequate information. The move demonstrates responsiveness but also underscores that multiple shareholders were prepared to test the proxy in court. The absence of a fee payment indicates immaterial changes under SEC rules, yet the extra transparency aids informed voting on July 2. Investors should watch for any Section 220 follow-through or bid bumps; otherwise, governance risk appears contained and unlikely to block the transaction.

LENSAR (NASDAQ:LNSR) ha presentato materiali supplementari per la sua fusione in contanti in sospeso a 14 dollari per azione con Alcon. L'integrazione risponde alle lettere degli azionisti che sostenevano che la delega definitiva del 19 maggio omettesse fatti rilevanti, potenzialmente violando le Sezioni 14(a)/20(a). Per prevenire contenziosi, LENSAR aggiunge rivelazioni pur negando qualsiasi illecito.

Principali aggiunte:

  • Conferma che durante le trattative del 21-26 febbraio 2025 non sono state discusse questioni relative a impiego o azioni post-fusione per i dirigenti.
  • Aggiorna i confronti di Wells Fargo Securities: EV/ricavi 2025E media 3,9×, mediana 2,8×; LENSAR è stata scambiata a 5,2×.
  • WFS seleziona multipli di ricavi 2025E tra 4,00 e 5,25× e 2026E tra 3,00 e 4,00×, implicando un valore per azione tra 12,27 e 16,51 dollari rispetto all'offerta in contanti di 14,00 dollari e al valore scontato di 16,03 dollari.
  • Tabella ampliata delle transazioni precedenti (multipli ricavi LTM da 4,0× a 6,5×).

La raccomandazione del consiglio e il calendario per l'assemblea speciale del 2 luglio 2025 rimangono invariati.

LENSAR (NASDAQ:LNSR) presentó materiales adicionales para su fusión en efectivo pendiente a 14 dólares por acción con Alcon. El suplemento responde a cartas de accionistas que alegaban que el poder definitivo del 19 de mayo omitía hechos materiales, posiblemente violando las Secciones 14(a)/20(a). Para prevenir litigios, LENSAR añade revelaciones mientras niega cualquier irregularidad.

Principales añadidos:

  • Confirma que no hubo discusiones sobre empleo o acciones post-fusión para ejecutivos durante las negociaciones del 21 al 26 de febrero de 2025.
  • Actualiza comparables de Wells Fargo Securities: EV/ingresos 2025E promedio 3,9×, mediana 2,8×; LENSAR cotizó a 5,2×.
  • WFS selecciona múltiplos de ingresos 2025E entre 4,00 y 5,25× y 2026E entre 3,00 y 4,00×, implicando un precio por acción entre 12,27 y 16,51 dólares frente a la oferta en efectivo de 14,00 dólares y el valor descontado de 16,03 dólares.
  • Tabla ampliada de transacciones precedentes (múltiplos de ingresos LTM entre 4,0× y 6,5×).

La recomendación del consejo y el calendario para la reunión especial del 2 de julio de 2025 permanecen sin cambios.

LENSAR (NASDAQ:LNSR)주당 14달러 현금 인수합병과 관련하여 추가 위임장 자료를 제출했습니다. 이번 보충 자료는 5월 19일 최종 위임장이 중요 사실을 누락해 14(a)/20(a)조항을 위반했을 가능성이 있다는 주주들의 요구 서한에 대한 답변입니다. 소송을 방지하기 위해 LENSAR는 위반을 부인하면서도 추가 공시를 했습니다.

주요 추가 내용:

  • 2025년 2월 21일부터 26일까지의 논의에서 경영진의 합병 후 고용이나 주식 관련 논의가 없었음을 확인.
  • Wells Fargo Securities 비교 지표 업데이트: 2025년 예상 매출 기준 EV 평균 3.9배, 중앙값 2.8배; LENSAR는 5.2배에 거래됨.
  • WFS는 2025년 예상 매출의 4.00-5.25배, 2026년 예상 매출의 3.00-4.00배 배수를 선정, 이는 주당 12.27~16.51달러에 해당하며, 14.00달러 현금 제안16.03달러 할인 금액과 비교됨.
  • 선례 거래 표 확장 (LTM 매출 기준 4.0배~6.5배).

이사회 권고안과 2025년 7월 2일 특별회의 일정은 변경되지 않았습니다.

LENSAR (NASDAQ:LNSR) a déposé des documents de procuration supplémentaires pour sa fusion en numéraire en cours à 14 dollars par action avec Alcon. Le supplément répond aux lettres des actionnaires affirmant que la procuration définitive du 19 mai omettait des faits importants, ce qui pourrait violer les sections 14(a)/20(a). Pour prévenir un litige, LENSAR ajoute des divulgations tout en niant toute faute.

Principaux ajouts :

  • Confirme qu’il n’y a pas eu de discussions sur l’emploi ou les actions post-fusion pour les dirigeants lors des négociations du 21 au 26 février 2025.
  • Met à jour les comparables de Wells Fargo Securities : moyenne EV/chiffre d’affaires 2025E de 3,9×, médiane 2,8× ; LENSAR a été négocié à 5,2×.
  • WFS sélectionne des multiples de chiffre d’affaires 2025E entre 4,00 et 5,25× et 2026E entre 3,00 et 4,00×, impliquant une valeur par action entre 12,27 et 16,51 dollars contre l’offre en numéraire de 14,00 dollars et le montant actualisé de 16,03 dollars.
  • Tableau élargi des transactions précédentes (multiples de chiffre d’affaires LTM de 4,0× à 6,5×).

La recommandation du conseil d’administration et le calendrier de l’assemblée spéciale du 2 juillet 2025 restent inchangés.

LENSAR (NASDAQ:LNSR) hat zusätzliche Proxy-Unterlagen für die ausstehende Barfusion zu 14 USD pro Aktie mit Alcon eingereicht. Die Ergänzung beantwortet Aktionärsschreiben, die behaupteten, dass die endgültige Vollmacht vom 19. Mai wesentliche Fakten ausgelassen habe, was möglicherweise gegen die Abschnitte 14(a)/20(a) verstößt. Um Rechtsstreitigkeiten vorzubeugen, fügt LENSAR Offenlegungen hinzu und bestreitet gleichzeitig Fehlverhalten.

Wesentliche Ergänzungen:

  • Bestätigt, dass während der Gespräche vom 21. bis 26. Februar 2025 keine Diskussionen über Beschäftigung oder Aktien für Führungskräfte nach der Fusion stattfanden.
  • Aktualisiert Wells Fargo Securities Vergleichswerte: durchschnittliches EV/Umsatz 2025E bei 3,9×, Median 2,8×; LENSAR wurde bei 5,2× gehandelt.
  • WFS wählt Umsatzmultiplikatoren von 4,00–5,25× für 2025E und 3,00–4,00× für 2026E, was einen Wert von 12,27–16,51 USD pro Aktie im Vergleich zum Barangebot von 14,00 USD und dem diskontierten Wert von 16,03 USD impliziert.
  • Erweiterte Tabelle mit Vergleichstransaktionen (4,0×–6,5× LTM-Umsatz).

Die Empfehlung des Vorstands und der Zeitplan für die außerordentliche Hauptversammlung am 2. Juli 2025 bleiben unverändert.

 
 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

SCHEDULE 14A

(RULE 14a-101)

SCHEDULE 14A INFORMATION

Proxy Statement Pursuant to Section 14(a) of the

Securities Exchange Act of 1934

 

 

Filed by the Registrant ☒

Filed by a Party other than the Registrant ☐

Check the appropriate box:

 

Preliminary Proxy Statement

 

Confidential, for Use of the Commission Only (as permitted by Rule 14a-6(e)(2))

 

Definitive Proxy Statement

 

Definitive Additional Materials

 

Soliciting Material Pursuant to §240.14a-12

LENSAR, INC.

(Name of Registrant as Specified in its Charter)

N/A

(Name of Person(s) Filing Proxy Statement, if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):

 

No fee required.

 

Fee paid previously with preliminary materials.

 

Fee computed on table in exhibit required by Item 25(b) per Exchange Act Rules 14a-6(i)(1) and 0-11.

 

 
 


SUPPLEMENT TO DEFINITIVE PROXY STATEMENT

This supplement (this “Supplement”) to the Definitive Proxy Statement on Schedule 14A filed with the Securities and Exchange Commission (“SEC”) on May 19, 2025 (the “Definitive Proxy Statement”), by LENSAR, Inc., a Delaware corporation (the “Company” or “LENSAR”), is being filed to supplement the Definitive Proxy Statement as described in the Explanatory Note below. Unless otherwise defined in this Supplement, capitalized terms have the meaning as defined in the Definitive Proxy Statement.

EXPLANATORY NOTE

As previously disclosed, on March 23, 2025, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”), by and among the Company, Alcon Research, LLC, a Delaware limited liability company (“Parent”), and VMI Option Merger Sub, Inc., a Delaware corporation and a wholly owned subsidiary of Parent (“Merger Sub”). The Merger Agreement provides, subject to the terms and conditions set forth therein, that Merger Sub will merge with and into the Company, with the Company surviving the merger as a wholly owned subsidiary of Parent (the “Merger”). On May 19, 2025, the Company filed the Definitive Proxy Statement with respect to the special meeting of the Company’s stockholders scheduled to be held on July 2, 2025.

As of the date of this Supplement, the Company has received several demand letters from purported LENSAR stockholders alleging, among other things, that the Definitive Proxy Statement, or in some cases, the Preliminary Proxy Statement on Schedule 14A of the Company filed on May 7, 2025 (the “Preliminary Proxy Statement”), omits material information with respect to the Merger, rendering the disclosures set forth therein false and misleading in violation of Sections 14(a) and 20(a) of the Securities Exchange Act of 1934, as amended, and seeking Company books and records pursuant to Section 220 of the Delaware General Corporation Law (collectively, the “Demand Letters”).

The Company believes that no further disclosure is required to supplement the Definitive Proxy Statement under applicable laws. However, solely to moot the claims in the Demand Letters and minimize the risk, costs, burden, nuisance and uncertainties inherent in litigation, and without admitting any liability or wrongdoing, the Company hereby supplements the disclosures contained in the Definitive Proxy Statement (the “Supplemental Disclosures”). Nothing in this Supplement will be deemed an admission of the legal necessity or materiality under any applicable laws for any of the supplemental disclosures set forth herein. The Supplemental Disclosures are set forth below and should be read in conjunction with the Definitive Proxy Statement. The Company vigorously denies all allegations in the Demand Letters, including that any additional disclosure was or is required, and believes that the supplemental disclosures contained herein are immaterial.

Supplemental Disclosures to the Definitive Proxy Statement

The information in this Supplement supplements the Definitive Proxy Statement and should be read in conjunction with the Definitive Proxy Statement, which should be read in its entirety. Except as described in this Supplement, the information provided in the Definitive Proxy Statement continues to apply. All section headings, paragraph references and page references used herein refer to the Definitive Proxy Statement before any additions or deletions resulting from the Supplemental Disclosures. Capitalized terms used herein, but not otherwise defined, shall have the meanings ascribed to such terms in the Definitive Proxy Statement. The Supplemental Disclosures are identified below by bold, underlined text. Stricken-through text shows text being deleted from the referenced disclosure in the Definitive Proxy Statement. If information in the Supplemental Disclosures differs from or updates information contained in the Definitive Proxy Statement, then the information in the Supplemental Disclosures is more current and supersedes the information contained in the Definitive Proxy Statement.

*   *   *

 

1


THE MERGER—Background of the Merger

 

1.

The seventh full paragraph on page 48 of the Definitive Proxy Statement in the section entitled “THE MERGER — Background of the Merger” is amended as follows:

From that date until February 26, 2025, Messrs. Link and Curtis participated in several negotiations and discussions with representatives of Alcon regarding the terms of the February 21 Proposal and Alcon’s continued request for LENSAR to delay its earnings release date. In such negotiations and discussions, LENSAR and Alcon did not discuss any offer of post-transaction employment for LENSAR’s executive officers or any proposal for LENSAR’s executive officers to participate in the equity of the surviving company. Furthermore, during that time, the Transaction Committee met regularly to provide feedback on the remaining open issues related to the draft Merger Agreement, and proposed responses thereto.

THE MERGER— Opinion of the Financial Advisor to LENSAR

 

2.

The third and fourth paragraphs under the heading “THE MERGER— Opinion of the Financial Advisor to LENSAR— Selected Public Companies Analysis” starting on page 63 of the Definitive Proxy Statement are amended as follows:

The selected companies and corresponding multiples considered by WFS were:

 

Selected Companies

   Enterprise Value / 2025E Revenue      Enterprise Value / 2026E Revenue  

Alphatec Holdings, Inc.

     2.8x        2.3x  
  

 

 

    

 

 

 

Establishment Labs Holdings, Inc.

     6.3x        5.0x  
  

 

 

    

 

 

 

RxSight, Inc.

     4.2x        3.4x  
  

 

 

    

 

 

 

STAAR Surgical Company

     2.6x        2.1x  
  

 

 

    

 

 

 

Butterfly Networks, Inc. [Class A]

     6.1x        4.9x  
  

 

 

    

 

 

 

SI-BONE, Inc.

     2.8x        2.4x  
  

 

 

    

 

 

 

OrthoPediatrics Corp.

     2.7x        2.3x  
  

 

 

    

 

 

 

NeuroPace, Inc.

     4.4x        3.6x  
  

 

 

    

 

 

 

Pulmonx Corp.

     2.7x        2.3x  
  

 

 

    

 

 

 

WFS noted that, based on market data as of March 21, 2025, the mean, median, low and high Enterprise Value to 2025E Revenue multiples for the selected publicly traded companies were 3.9x, 2.8x, 2.6x and 6.3x and the mean, median, low and high Enterprise Value to 2026E Revenue multiples for the selected publicly traded companies were 3.1x, 2.4x, 2.1x and 5.0x. WFS observed that LENSAR Common Stock traded, as of March 21, 2025, at 5.2x and 4.0x Revenue for 2025E and 2026E, respectively. Based upon the application of its professional judgment and experience, WFS selected for LENSAR a reference range of multiples of 4.00x to 5.25x to be applied to estimated 2025E Revenue and 3.00x to 4.00x to be applied to 2026E Revenue (in each case, based on the March LENSAR Projections). This analysis indicated a range of implied values per share of LENSAR Common Stock, after taking into account LENSAR’s net debt of approximately $15 million as of February 28, 2025 (provided by LENSAR management) and the Black Scholes Value calculated using the methodology prescribed under the Warrant Agreements (based on assumptions reviewed and approved by LENSAR management and using as including assumed values for LENSAR Common Stock at the endpoints of the derived range indicated by this analysis) of LENSAR’s outstanding warrants, of $12.27 to $16.51, as compared to the Cash Consideration of $14.00 per share and the Discounted Consideration Amount of $16.03 per share.

 

2


3.

The second and third paragraphs under the heading “THE MERGER— Opinion of the Financial Advisor to LENSAR— Selected Precedent Transactions” on page 64 of the Definitive Proxy statement are amended as follows:

The selected transactions and corresponding multiples considered by WFS were:

 

Date

Announced

  

Target

  

Acquiror

   Enterprise Value /
LTM (Last
Twelve Months)
Revenue
     Enterprise Value /
NTM (Next
Twelve Months)
Revenue
 

01/25

   Paragon 28, Inc.    Zimmer Biomet Holdings, Inc.      5.1x        4.7x  
        

 

 

    

 

 

 

06/24

   Silk Road Medical, Inc.    Boston Scientific Corp.      6.2x        5.7x  
        

 

 

    

 

 

 

03/21

   Lumenis’ Surgical Business    Boston Scientific Corp.      6.5x        5.4x  
        

 

 

    

 

 

 

01/21

   Byte    Dentsply Sirona Inc.      N/A        5.2x  
        

 

 

    

 

 

 

12/20

   ACell, Inc.    Integra LifeSciences Holdings Corp.      4.0x        N/A  
        

 

 

    

 

 

 

08/19

   Avedro, Inc.    Glaukos Corp.      14.2x        12.0x  
        

 

 

    

 

 

 

05/19

   Acelity Inc.    3M      4.6x        4.4x  
        

 

 

    

 

 

 

03/19

   Osiris Therapeutics, Inc.    Smith & Nephew plc      4.4x        3.8x  
        

 

 

    

 

 

 

10/18

   Cianna Medical, Inc.    Merit Medical Systems, Inc.      5.1x        3.8x  
        

 

 

    

 

 

 

09/18

   Invuity, Inc.    Stryker Corp.      4.7x        3.8x  
        

 

 

    

 

 

 

08/18

   K2M Group Holdings, Inc.    Stryker Corp.      5.1x        4.6x  
        

 

 

    

 

 

 

10/17

   JOTEC AG    CryoLife, Inc.      4.4x        3.8x  
        

 

 

    

 

 

 

04/17

   Syneron Candela    Apax Partners      1.1x        1.0x  
        

 

 

    

 

 

 

02/17

   Cynosure, Inc.    Hologic, Inc.      3.3x        2.9x  
        

 

 

    

 

 

 

02/17

   Zeltiq Aesthetics, Inc.    Allergan plc      6.8x        5.9x  
        

 

 

    

 

 

 

WFS noted that the median, 25th percentile and 75th percentile of the LTM Revenue multiples for the selected transactions were 4.9x, 4.4x and 5.9x, respectively. WFS noted that the median, 25th percentile and 75th percentile of the NTM Revenue multiples for the selected transactions were 4.5x, 3.8x and 5.3x, respectively. Based on the application of its professional judgment and experience, WFS applied a multiple range of 4.5x to 6.0x to LENSAR’s LTM Revenue (March 2024 through February 2025 based on information provided by LENSAR management) and 4.0x to 5.5x to LENSAR’s NTM Revenue (March 2025 through February 2026 based on information provided by LENSAR management). This analysis indicated a range of implied per share values of LENSAR Common Stock, after taking into account LENSAR’s net debt of approximately $15 million as of February 28, 2025 (provided by LENSAR management) and the Black Scholes Value calculated using the methodology prescribed in the Warrant Agreements (based on assumptions reviewed and approved by LENSAR management and using as including assumed values for LENSAR Common Stock at the endpoints of the derived range indicated by this analysis) of LENSAR’s outstanding warrants, of $10.53 to $18.30, as compared to the Cash Consideration of $14.00 per share and the Discounted Consideration Amount of $16.03 per share.

 

4.

The disclosure under the heading “THE MERGER— Opinion of the Financial Advisor to LENSAR— Discounted Cash Flow Analysis” starting on page 64 of the Definitive Proxy Statement is amended as follows:

WFS performed a discounted cash flow analysis with respect to LENSAR by calculating the estimated net present value (as of February 28, 2025) of (a) the projected unlevered free cash flows of LENSAR based on the March LENSAR Projections for the last ten months of 2025 and for the years ending December 31, 2026 through December 31, 2029, (b) an estimated range of terminal values for LENSAR derived by application of perpetuity growth rates provided by and approved for WFS’s use by LENSAR management ranging from 3.0% to 4.0% and (c) the Estimated Tax Savings for LENSAR on a standalone basis reflected in the March LENSAR Projections, resulting from the anticipated future utilization of LENSAR’s net operating losses. The present values (as of February 28, 2025) of the cash flows, the implied terminal values and the Estimated Tax Savings were calculated using discount rates (selected by WFS based on its professional judgment and experience) reflecting the estimated weighted average cost of capital for LENSAR ranging from 11.75% to 13.00%. For purposes of the discounted cash flow analysis, WFS gave effect as directed by LENSAR management to the equity raises anticipated to be completed

 

3


by LENSAR management and reflected in the March LENSAR Projections. This analysis indicated a range of implied per share values of LENSAR Common Stock, after taking into account LENSAR’s net debt of approximately $15 million as of February 28, 2025 (provided by LENSAR management) and the Black Scholes Value calculated using the methodology prescribed under the Warrant Agreements (based on assumptions reviewed and approved by LENSAR management and using as including assumed values for LENSAR Common Stock at the endpoints of the derived range indicated by this analysis) of LENSAR’s outstanding warrants, of $9.89 to $12.53, as compared to the cash consideration of $14.00 per share and the Discounted Consideration Amount of $16.03 per share.

THE MERGER—Material U.S. Federal Income Tax Consequences of the Merger to Holders of Shares of LENSAR Common Stock

 

5.

The first paragraph under the heading “THE MERGER—Material U.S. Federal Income Tax Consequences of the Merger to Holders of Shares of LENSAR Common Stock—Tax Consequences to U.S. Holders—Treatment as Open Transaction on page 79 of the Definitive Proxy Statement is amended as follows:

Receipt of the Merger Consideration generally would be treated as an “open transaction” for U.S. federal income tax purposes if the value of the CVRs cannot be “reasonably ascertained.” If the receipt of the Merger Consideration is treated as an “open transaction” for U.S. federal income tax purposes, a U.S. holder generally will recognize capital gain or loss upon consummation of the Merger in an amount equal to the difference excess, if any, of between the amount of cash received as Cash Consideration over and such U.S. holder’s adjusted tax basis in the shares of LENSAR Common Stock converted into the right to receive the Merger Consideration pursuant to the Merger. A U.S. holder may not be able to recognize loss with respect to such shares of LENSAR Common Stock until the resolution of all contingencies under the CVRs. Gain or loss recognized must be determined separately for each identifiable block of a holder’s shares of LENSAR Common Stock (i.e., shares of LENSAR Common Stock acquired at the same cost in a single transaction). Any such gain or loss will be long-term capital gain or loss if the shares of LENSAR Common Stock were held for more than one year prior to such disposition. The deductibility of capital losses is subject to certain limitations.

 

6.

The second paragraph under the heading “THE MERGER—Material U.S. Federal Income Tax Consequences of the Merger to Holders of Shares of LENSAR Common Stock—Future Payments on the CVRs—Treatment as Open Transaction” on page 80 of the Definitive Proxy Statement is amended as follows:

Under Section 483 of the Code, a portion of any payment due with respect to a CVR more than six months following the consummation of the Merger may constitute imputed interest taxable as ordinary income. The portion of any CVR payment treated as imputed interest under Section 483 of the Code generally would equal the excess of the amount of the CVR payment over the present value of such amount as of the consummation of the Merger, calculated using the applicable federal rate as the discount rate. The relevant applicable federal rate generally will be the lower of the lowest applicable federal rate in effect during the three month period ending with the month that includes the date on which the Merger Agreement was signed or the lowest applicable federal rate in effect during the three month period ending with the month that includes the date of the consummation of the Merger. The applicable federal rate is published monthly by the IRS. The U.S. holder of a CVR must include in its gross income interest imputed pursuant to Section 483 of the Code using such U.S. holder’s regular method of accounting for U.S. federal income tax purposes. The portion of the payment pursuant to a CVR that is not treated as interest under Section 483 of the Code generally will be treated as gain additional consideration from the sale of a capital asset, as discussed above. U.S. holders are urged to consult their own tax advisors regarding the application of the imputed interest rules to the receipt of payments pursuant to a CVR.

Forward-Looking Statements

This Supplement contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including, without limitation, statements regarding the potential transaction between LENSAR and Alcon. In some cases, you can identify forward-looking statements by terms such as “aim,” “anticipate,” “approach,” “believe,” “contemplate,” “could,” “estimate,” “expect,” “goal,” “intend,” “look,” “may,” “mission,” “plan,” “possible,” “potential,” “predict,” “project,” “pursue,” “should,” “target,” “will,” “would,” or the negative thereof and similar words and expressions.

Forward-looking statements are based on LENSAR’s management’s current expectations, beliefs and assumptions and on information currently available to us. Such statements are subject to a number of known and unknown risks, uncertainties and assumptions.

The following factors could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements: (i) the proposed Merger may not be completed in a timely manner or at all, including the risk that any required regulatory approvals are not obtained, are delayed or are subject to unanticipated conditions that could adversely affect LENSAR or the expected benefits of the proposed Merger or that the approval of LENSAR’s stockholders is not obtained; (ii) the failure to realize the anticipated benefits of the proposed Merger; (iii) the possibility that competing offers or acquisition proposals for LENSAR will be made; (iv) the possibility that any or all of the various conditions to the consummation of the Merger may not be satisfied or waived, including the failure to receive any required regulatory approvals from any applicable governmental entities (or any conditions, limitations or restrictions placed on such approvals); (v) the occurrence of any event, change or other circumstance that could give rise to the termination of the Merger, including in circumstances which would require LENSAR to pay a termination fee or other expenses; (vi) the effect of the announcement or pendency of the Merger on LENSAR’s ability to retain and hire key personnel, or its operating results and business generally, (vii) there may be liabilities related to the Merger that are not known, probable or estimable at this time or unexpected costs, charges or expenses; (viii) the Merger may result in the diversion of management’s time and attention to issues relating to the Merger; (ix) there may be significant transaction costs in connection with the Merger; (x) legal proceedings may be instituted against LENSAR following the announcement of the Merger, which may have an unfavorable outcome; and (xi) LENSAR’s stock price may decline significantly if the Merger is not consummated. In addition, a number of other important factors could cause LENSAR’s actual future results and other future circumstances to differ materially from those expressed in any forward-looking statements, including but not limited to those important factors discussed under the heading “Risk Factors” contained in LENSAR’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024 and LENSAR’s Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2025, each as filed with the Securities and Exchange Commission (“SEC”), as such factors may be updated from time to time in LENSAR’s other filings with the SEC, accessible on the SEC’s website at www.sec.gov and the Investor Relations section of LENSAR’s website at https://ir.lensar.com.

All forward-looking statements are expressly qualified in their entirety by such factors. Except as required by law, LENSAR does not undertake any obligation to publicly update or review any forward-looking statement, whether because of new information, future developments or otherwise. These forward-looking statements should not be relied upon as representing LENSAR’s views as of any date subsequent to the date of this Current Report.

 

4


Additional Information

This Current Report may be deemed solicitation material in respect of the proposed acquisition of LENSAR. A special stockholder meeting has been announced to obtain stockholder approval in connection with the proposed Merger between LENSAR and Parent. LENSAR has filed with the SEC a proxy statement and other relevant documents in connection with the proposed Merger. Investors of LENSAR are urged to read the definitive proxy statement and other relevant materials carefully and in their entirety because they contain important information about LENSAR and the proposed Merger. Investors may obtain a free copy of these materials and other documents filed by LENSAR with the SEC at the SEC’s website at www.sec.gov, at the Company’s website at https://ir.lensar.com/financials/sec-filings.

Participants in the Solicitation

LENSAR and its directors, executive officers and certain other members of management and employees may be deemed to be participants in soliciting proxies from its stockholders in connection with the proposed Merger. Information regarding the persons who may, under the rules of the SEC, be considered to be participants in the solicitation of LENSAR’s stockholders in connection with the proposed Merger will be set forth in LENSAR’s definitive proxy statement for its special stockholder meeting. Additional information regarding these individuals and any direct or indirect interests they may have in the proposed Merger will be set forth in the definitive proxy statement when and if it is filed with the SEC in connection with the proposed Merger.

 

5

FAQ

Why did LNSR issue a supplemental proxy filing on 25 June 2025?

To address shareholder demand letters claiming the May 19 proxy lacked material details about the Alcon merger and to reduce litigation risk.

What new valuation data did LNSR disclose in the supplement?

Wells Fargo Securities’ comps and precedent deals, leading to an implied per-share value of $12.27–$16.51 versus the $14 cash offer.

Is executive management receiving post-merger roles with Alcon?

No. The filing states LENSAR and Alcon did not discuss post-transaction employment or equity for executives during negotiations.

When is the shareholder vote on the Alcon merger for LNSR?

The special meeting remains scheduled for July 2, 2025 as previously disclosed.

How many shareholder demand letters has LNSR received regarding the merger?

The company reports receiving several letters alleging disclosure deficiencies and requesting books and records under DGCL §220.

Does the supplement change the merger consideration for LNSR shareholders?

No. The cash consideration stays at $14.00 per share; disclosures were added solely to moot litigation claims.
Lensar Inc

NASDAQ:LNSR

LNSR Rankings

LNSR Latest News

LNSR Stock Data

145.72M
9.55M
20.77%
40.75%
0.89%
Medical Devices
Surgical & Medical Instruments & Apparatus
Link
United States
ORLANDO