[10-Q] MANHATTAN BRIDGE CAPITAL, INC Quarterly Earnings Report

Rhea-AI Filing Summary

Manhattan Bridge Capital (Nasdaq: LOAN) filed its Q3 2025 report, showing softer activity but steady profitability. Revenue for the quarter was $2,035,753 versus $2,313,333 a year ago, and net income was $1,202,180 versus $1,399,286. For the nine months, revenue was $6,664,702 and net income was $3,988,282, reflecting lower loan originations and a smaller portfolio, partly offset by reduced interest expense.

Loans receivable, net, were $57,961,155 at September 30, 2025, down from $65,405,731 at year-end. The Webster Credit Line totals $32.5 million through February 28, 2026; $9,049,624 was outstanding at quarter end at an approximate 7.8% rate. MBC Funding II has $6,000,000 of 6% senior secured notes due April 22, 2026, and the company plans to redeem them prior to maturity. A cash dividend of $0.115 per share ($1,315,445 aggregate) was paid on October 15, 2025. Total assets were $59,988,878 and stockholders’ equity was $43,316,872. Common shares outstanding were 11,438,651 as of October 24, 2025.

Insights

REIT credit analyst

Earnings dipped on a smaller loan book; leverage and liquidity remain manageable.

LOAN reported Q3 revenue of $2,035,753 and net income of $1,202,180, down year over year as loans receivable declined to $57,961,155. Lower SOFR and reduced borrowings eased interest expense, cushioning the revenue decline.

Liquidity stems from the $32.5 million Webster Credit Line (through Feb 28, 2026) with $9,049,624 outstanding at about 7.8%. The subsidiary’s $6,000,000, 6% senior secured notes mature on Apr 22, 2026; the company plans to redeem them prior to maturity, subject to funding sources.

Dividend continuity is evidenced by the $0.115 per-share cash dividend ($1,315,445 aggregate) paid on Oct 15, 2025. Actual impact will depend on loan origination pace and credit performance within the New York and Florida markets.

false --12-31 Q3 0001080340 0001080340 2025-01-01 2025-09-30 0001080340 2025-10-24 0001080340 2025-09-30 0001080340 2024-12-31 0001080340 2025-07-01 2025-09-30 0001080340 2024-07-01 2024-09-30 0001080340 2024-01-01 2024-09-30 0001080340 us-gaap:CommonStockMember 2025-06-30 0001080340 us-gaap:AdditionalPaidInCapitalMember 2025-06-30 0001080340 us-gaap:TreasuryStockCommonMember 2025-06-30 0001080340 us-gaap:RetainedEarningsMember 2025-06-30 0001080340 2025-06-30 0001080340 us-gaap:CommonStockMember 2024-06-30 0001080340 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0001080340 us-gaap:TreasuryStockCommonMember 2024-06-30 0001080340 us-gaap:RetainedEarningsMember 2024-06-30 0001080340 2024-06-30 0001080340 us-gaap:CommonStockMember 2024-12-31 0001080340 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001080340 us-gaap:TreasuryStockCommonMember 2024-12-31 0001080340 us-gaap:RetainedEarningsMember 2024-12-31 0001080340 us-gaap:CommonStockMember 2023-12-31 0001080340 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001080340 us-gaap:TreasuryStockCommonMember 2023-12-31 0001080340 us-gaap:RetainedEarningsMember 2023-12-31 0001080340 2023-12-31 0001080340 us-gaap:CommonStockMember 2025-07-01 2025-09-30 0001080340 us-gaap:AdditionalPaidInCapitalMember 2025-07-01 2025-09-30 0001080340 us-gaap:TreasuryStockCommonMember 2025-07-01 2025-09-30 0001080340 us-gaap:RetainedEarningsMember 2025-07-01 2025-09-30 0001080340 us-gaap:CommonStockMember 2024-07-01 2024-09-30 0001080340 us-gaap:AdditionalPaidInCapitalMember 2024-07-01 2024-09-30 0001080340 us-gaap:TreasuryStockCommonMember 2024-07-01 2024-09-30 0001080340 us-gaap:RetainedEarningsMember 2024-07-01 2024-09-30 0001080340 us-gaap:CommonStockMember 2025-01-01 2025-09-30 0001080340 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-09-30 0001080340 us-gaap:TreasuryStockCommonMember 2025-01-01 2025-09-30 0001080340 us-gaap:RetainedEarningsMember 2025-01-01 2025-09-30 0001080340 us-gaap:CommonStockMember 2024-01-01 2024-09-30 0001080340 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-09-30 0001080340 us-gaap:TreasuryStockCommonMember 2024-01-01 2024-09-30 0001080340 us-gaap:RetainedEarningsMember 2024-01-01 2024-09-30 0001080340 us-gaap:CommonStockMember 2025-09-30 0001080340 us-gaap:AdditionalPaidInCapitalMember 2025-09-30 0001080340 us-gaap:TreasuryStockCommonMember 2025-09-30 0001080340 us-gaap:RetainedEarningsMember 2025-09-30 0001080340 us-gaap:CommonStockMember 2024-09-30 0001080340 us-gaap:AdditionalPaidInCapitalMember 2024-09-30 0001080340 us-gaap:TreasuryStockCommonMember 2024-09-30 0001080340 us-gaap:RetainedEarningsMember 2024-09-30 0001080340 2024-09-30 0001080340 2024-01-01 2024-12-31 0001080340 us-gaap:ConstructionLoansMember 2025-09-30 0001080340 LOAN:OriginallyDueInTwoThousandAndSixteenMember 2025-09-30 0001080340 LOAN:OriginallyDueInTwoThousandAndTwentyMember 2025-09-30 0001080340 LOAN:OriginallyDueInTwoThousandAndTwentyTwoMember 2025-09-30 0001080340 LOAN:OriginallyDueInTwoThousandAndTwentyThreeMember 2025-09-30 0001080340 LOAN:OriginallyDueInTwoThousandAndTwentyFourMember 2025-09-30 0001080340 LOAN:OriginallyDueInFirstNineMonthsOfTwoThousandTwentyFiveMember 2025-09-30 0001080340 2025-10-01 2025-10-01 0001080340 LOAN:DevelopersResidentialMember 2025-09-30 0001080340 LOAN:DevelopersCommercialMember 2025-09-30 0001080340 LOAN:DevelopersMixedUsedMember 2025-09-30 0001080340 LOAN:DevelopersResidentialMember 2024-12-31 0001080340 LOAN:DevelopersCommercialMember 2024-12-31 0001080340 LOAN:DevelopersMixedUsedMember 2024-12-31 0001080340 LOAN:WebsterCreditLineMember 2025-09-30 0001080340 LOAN:WebsterCreditLineMember 2025-01-01 2025-09-30 0001080340 LOAN:WebsterCreditLineMember LOAN:AmendedAndRestatedCreditAgreementMember 2025-09-30 0001080340 LOAN:SeniorSecuredNotesMember LOAN:IndentureMember 2016-04-25 0001080340 LOAN:SeniorSecuredNotesMember LOAN:IndentureMember 2016-04-25 2016-04-25 0001080340 LOAN:SeniorSecuredNotesMember 2016-04-25 0001080340 LOAN:MBCFundingIIMember 2016-04-25 2016-04-25 0001080340 LOAN:MBCFundingIIMember 2016-04-25 0001080340 LOAN:MBCFundingIIMember LOAN:ChangeOfControlMember 2016-04-25 2016-04-25 0001080340 LOAN:MrRanMember 2025-09-30 0001080340 LOAN:MrKaoMember 2025-09-30 0001080340 srt:MaximumMember us-gaap:CommonStockMember 2023-04-11 2023-04-11 0001080340 us-gaap:CommonStockMember 2023-04-11 2024-04-10 0001080340 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001080340 srt:ChiefExecutiveOfficerMember 2011-09-09 2011-09-09 0001080340 LOAN:O2025Q3DividendsMember 2025-07-28 2025-07-28 0001080340 LOAN:O2025Q3DividendsMember 2025-07-28 0001080340 us-gaap:SubsequentEventMember LOAN:O2025Q3DividendsMember 2025-10-15 2025-10-15 iso4217:USD xbrli:shares iso4217:USD xbrli:shares LOAN:Integer xbrli:pure

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2025

or

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________________________ to _________________________________________

Commission File Number: 000-25991

MANHATTAN BRIDGE CAPITAL, INC.

(Exact name of registrant as specified in its charter)

New York		11-3474831
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

60 Cutter Mill Road, Great Neck, New York 11021

(Address of principal executive offices)

(516) 444-3400

(Registrant’s telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class		Trading Symbol(s)		Name of each exchange on which registered
Common shares, par value $.001		LOAN		Nasdaq Capital Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

	Large accelerated filer	☐	Accelerated filer	☐
	Non-accelerated filer	☒	Smaller reporting company	☒
	Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No

As of October 24, 2025, the registrant had a total of 11,438,651 common shares, $.001 par value per share, outstanding.

MANHATTAN BRIDGE CAPITAL, INC.

TABLE OF CONTENTS

		Page Number
Part I	FINANCIAL INFORMATION
Item 1.	Condensed Consolidated Financial Statements (unaudited)	2
	Consolidated Balance Sheets as of September 30, 2025 and December 31, 2024 (audited)	2
	Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2025 and 2024	3
	Consolidated Statements of Changes in Stockholders’ Equity for the Three and Nine Months Ended September 30, 2025 and 2024	4
	Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2025 and 2024	5
	Notes to Condensed Consolidated Financial Statements	6
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	10
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	14
Item 4.	Controls and Procedures	14
Part II	OTHER INFORMATION	14
Item 6.	Exhibits	14
SIGNATURES		15
EXHIBITS

Forward Looking Statements

This report contains forward-looking statements within the meaning of section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements are typically identified by the words “believe,” “expect,” “intend,” “estimate” and similar expressions. Those statements appear in a number of places in this report and include statements regarding our intent, belief or current expectations or those of our directors or officers with respect to, among other things, trends affecting our financial condition and results of operations and our business and growth strategies. These forward-looking statements are not guarantees of future performance and involve risks and uncertainties. Actual results may differ materially from those projected, expressed or implied in the forward-looking statements as a result of various factors (such factors are referred to herein as “Cautionary Statements”), including but not limited to the following: (i) our loan origination activities, revenues and profits are limited by available funds; (ii) we operate in a highly competitive market and competition may limit our ability to originate loans with favorable interest rates; (iii) our Chief Executive Officer is critical to our business and our future success may depend on our ability to retain him; (iv) if we overestimate the yields on our loans or incorrectly value the collateral securing the loan, we may experience losses; (v) we may be subject to “lender liability” claims; (vi) our due diligence may not uncover all of a borrower’s liabilities or other risks to its business; (vii) borrower concentration could lead to significant losses; (viii) we may choose to make distributions in our own stock, in which case you may be required to pay income taxes in excess of the cash dividends you receive; (ix) an increase in interest rates may impact our profitability; (x) we may be unsuccessful in our efforts to extend or replace the Webster Credit Line (as defined below); and (xi) we may be unsuccessful in our efforts to redeem our 6% senior secured notes, due April 22, 2026 (the “Notes”). The accompanying information contained in this report, including the information set forth under “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” identifies important factors that could cause such differences. Further information on potential factors that could affect our business is described under the heading “Risk Factors” in Part I, Item 1A, of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024. These forward-looking statements speak only as of the date of this report, and we caution potential investors not to place undue reliance on such statements. We undertake no obligation to update or revise any forward-looking statements. All subsequent written or oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the Cautionary Statements.

All references in this Form 10-Q to “Company,” “we,” “us,” or “our” refer to Manhattan Bridge Capital, Inc. and its wholly-owned subsidiary, MBC Funding II Corp., unless the context otherwise indicates.

PART I. FINANCIAL INFORMATION

Item 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MANHATTAN BRIDGE CAPITAL, INC. AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

		September 30, 2025				December 31, 2024
		(unaudited)				(audited)
Assets
Loans receivable, net of deferred origination and other fees		$	57,961,155			$	65,405,731
Interest and other fees receivable on loans			1,578,806				1,521,033
Cash			186,435				178,012
Cash – restricted			13,847				23,750
Other assets			128,431				62,080
Right-of-use asset – operating lease, net			114,429				154,039
Deferred financing costs, net			5,775				16,171
Total assets		$	59,988,878			$	67,360,816
Liabilities and Stockholders’ Equity
Liabilities:
Line of credit		$	9,049,624			$	16,427,874
Senior secured notes (net of deferred financing costs of $40,672 and $96,985, respectively)			5,959,328				5,903,015
Accounts payable and accrued expenses			171,558				232,236
Operating lease liability			126,051				167,119
Loan holdback			50,000				50,000
Dividends payable			1,315,445				1,315,445
Total liabilities			16,672,006				24,095,689
Commitments and contingencies			-
Stockholders’ equity:
Preferred shares - $.01 par value; 5,000,000 shares authorized; none issued and outstanding			—				—
Common shares - $.001 par value; 25,000,000 shares authorized; 11,757,058 issued; 11,438,651 outstanding			11,757				11,757
Additional paid-in capital			45,571,739				45,561,941
Less: Treasury shares, at cost – 318,407 shares			(1,070,406	)			(1,070,406	)
Accumulated deficit			(1,196,218	)			(1,238,165	)
Total stockholders’ equity			43,316,872				43,265,127
Total liabilities and stockholders’ equity		$	59,988,878			$	67,360,816

The accompanying notes are an integral part of these condensed consolidated financial statements.

2

MANHATTAN BRIDGE CAPITAL, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

		2025				2024				2025				2024
		Three Months Ended September 30,								Nine Months Ended September 30,
		2025				2024				2025				2024
Revenue:
Interest income from loans		$	1,770,377			$	1,952,957			$	5,503,694			$	6,128,131
Origination fees			265,376				360,376				1,161,008				1,201,494
Total revenue			2,035,753				2,313,333				6,664,702				7,329,625
Operating costs and expenses:
Interest and amortization of deferred financing costs			421,980				537,218				1,379,595				1,831,037
Referral fees			2,575				847				4,242				1,847
General and administrative expenses			413,518				380,482				1,304,873				1,225,041
Total operating costs and expenses			838,073				918,547				2,688,710				3,057,925
Income from operations			1,197,680				1,394,786				3,975,992				4,271,700
Other income			4,500				4,500				13,500				13,500
Income before income tax expense			1,202,180				1,399,286				3,989,492				4,285,200
Income tax expense			—				—				(1,210	)			(650	)
Net income		$	1,202,180			$	1,399,286			$	3,988,282			$	4,284,550
Basic and diluted net income per common share outstanding:
–Basic		$	0.11			$	0.12			$	0.35			$	0.37
–Diluted		$	0.11			$	0.12			$	0.35			$	0.37
Weighted average number of common shares outstanding:
–Basic			11,438,651				11,438,651				11,438,651				11,438,658
–Diluted			11,438,651				11,438,651				11,438,651				11,438,658

The accompanying notes are an integral part of these condensed consolidated financial statements.

3

MANHATTAN BRIDGE CAPITAL, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(unaudited)

FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2025

		Shares				Amount				in Capital				Shares				Cost				Deficit				Totals
		Common Shares								Additional Paid in				Treasury Shares								Accumulated
		Shares				Amount				Capital				Shares				Cost				Deficit				Totals
Balance, July 1, 2025			11,757,058			$	11,757			$	45,568,473				318,407			$	(1,070,406	)		$	(1,082,953	)		$	43,426,871
Non-cash compensation											3,266																3,266
Dividends declared and payable																							(1,315,445	)			(1,315,445	)
Net income			-				-				-				-				-				1,202,180				1,202,180
Balance, September 30, 2025			11,757,058			$	11,757			$	45,571,739				318,407			$	(1,070,406	)		$	(1,196,218	)		$	43,316,872

FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2024

		Common Shares								Additional Paid in				Treasury Shares								Accumulated
		Shares				Amount				Capital				Shares				Cost				Deficit				Totals
Balance, July 1, 2024			11,757,058			$	11,757			$	45,555,408				318,407			$	(1,070,406	)		$	(1,312,947	)		$	43,183,812
Non-cash compensation											3,266																3,266
Dividends declared and payable																							(1,315,445	)			(1,315,445	)
Net income			-				-				-				-				-				1,399,286				1,399,286
Balance, September 30, 2024			11,757,058			$	11,757			$	45,558,674				318,407			$	(1,070,406	)		$	(1,229,106	)		$	43,270,919

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2025

		Common Shares								Additional Paid in				Treasury Shares								Accumulated
		Shares				Amount				Capital				Shares				Cost				Deficit				Totals
Balance, January 1, 2025			11,757,058			$	11,757			$	45,561,941				318,407			$	(1,070,406	)		$	(1,238,165	)		$	43,265,127
Non-cash compensation											9,798																9,798
Dividends paid																							(2,630,890	)			(2,630,890	)
Dividends declared and payable																							(1,315,445	)			(1,315,445	)
Net income			-				-				-				-				-				3,988,282				3,988,282
Balance, September 30, 2025			11,757,058			$	11,757			$	45,571,739				318,407			$	(1,070,406	)		$	(1,196,218	)		$	43,316,872

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2024

		Common Shares								Additional Paid in				Treasury Shares								Accumulated
		Shares				Amount				Capital				Shares				Cost				Deficit				Totals
Balance, January 1, 2024			11,757,058			$	11,757			$	45,548,876				316,407			$	(1,060,606	)		$	(1,567,321	)		$	42,932,706
Balance			11,757,058			$	11,757			$	45,548,876				316,407			$	(1,060,606	)		$	(1,567,321	)		$	42,932,706
Purchase of treasury shares															2,000				(9,800	)							(9,800	)
Non-cash compensation											9,798																9,798
Dividends paid																							(2,630,890	)			(2,630,890	)
Dividends declared and payable																							(1,315,445	)			(1,315,445	)
Net income			-				-				-				-				-				4,284,550				4,284,550
Balance, September 30, 2024			11,757,058			$	11,757			$	45,558,674				318,407			$	(1,070,406	)		$	(1,229,106	)		$	43,270,919
Balance			11,757,058			$	11,757			$	45,558,674				318,407			$	(1,070,406	)		$	(1,229,106	)		$	43,270,919

The accompanying notes are an integral part of these condensed consolidated financial statements.

4

MANHATTAN BRIDGE CAPITAL, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

		2025				2024
		Nine Months Ended September 30,
		2025				2024
Cash flows from operating activities:
Net income		$	3,988,282			$	4,284,550
Adjustments to reconcile net income to net cash provided by operating activities -
Amortization of deferred financing costs			66,710				66,427
Adjustment to right-of-use asset - operating lease and liability			(1,459	)			121
Depreciation			4,007				3,480
Non-cash compensation expense			9,798				9,798
Changes in operating assets and liabilities:
Interest and other fees receivable on loans			(70,895	)			(484,660	)
Other assets			(69,940	)			(35,005	)
Accounts payable and accrued expenses			(60,678	)			(83,505	)
Deferred origination and other fees			(59,801	)			(100,207	)
Net cash provided by operating activities			3,806,024				3,660,999
Cash flows from investing activities:
Issuance of short-term loans			(27,957,494	)			(29,019,000	)
Collections received from loans			35,474,993				33,749,887
Purchase of fixed assets			(418	)			(4,018	)
Net cash provided by investing activities			7,517,081				4,726,869
Cash flows from financing activities:
Repayment of line of credit			(40,751,845	)			(37,297,880	)
Proceeds from line of credit			33,373,595				31,315,810
Dividends paid			(3,946,335	)			(3,917,963	)
Purchase of treasury shares			—				(9,800	)
Deferred financing costs incurred			—				(2,167	)
Net cash used in financing activities			(11,324,585	)			(9,912,000	)
Net decrease in cash			(1,480	)			(1,524,132	)
Cash and restricted cash, beginning of period(1)			201,762				1,691,995
Cash and restricted cash, end of period(2)		$	200,282			$	167,863
Supplemental Disclosure of Cash Flow Information:
Cash paid during the period for taxes		$	1,210			$	650
Cash paid during the period for interest		$	1,346,361			$	1,816,980
Cash paid during the period for operating leases		$	47,973			$	47,779
Supplemental Schedule of Noncash Financing Activities:
Dividend declared and payable		$	1,315,445			$	1,315,445
Loan holdback relating to mortgage receivable		$	—			$	50,000
Supplemental Schedule of Noncash Operating and Investing Activities:
Reduction in interest receivable in connection with the increase in loans receivable		$	13,122			$	343,922

⁽¹⁾ At December 31, 2024 and 2023, cash and restricted cash included $23,750 and $1,587,773, respectively, of restricted cash.

⁽²⁾ At September 30, 2025, cash and restricted cash included $13,847 of restricted cash.

The accompanying notes are an integral part of these condensed consolidated financial statements.

5

MANHATTAN BRIDGE CAPITAL, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025

1. DESCRIPTION OF THE COMPANY

The accompanying unaudited condensed consolidated financial statements of Manhattan Bridge Capital, Inc. (“MBC”), a New York corporation founded in 1989, and its consolidated subsidiary, MBC Funding II Corp. (“MBC Funding II”), a New York corporation formed in December 2015 (collectively referred to herein as the “Company”) have been prepared by the Company in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information and with instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete annual audited financial statements. However, in the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the Company’s annual audited consolidated financial statements for the year ended December 31, 2024 and the notes thereto included in the Company’s Annual Report on Form 10-K. Results of consolidated operations for the interim period are not necessarily indicative of the operating results to be attained in the entire fiscal year.

The Company offers short-term, secured, non–banking loans to real estate investors (also known as hard money loans) to fund their acquisition, renovation, rehabilitation or development of residential or commercial properties located in the New York metropolitan area, including New Jersey and Connecticut, and in Florida.

Summary of Significant Accounting Policies

The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amount of revenues and expenses during the reporting period. Actual amounts could differ from those estimates.

The condensed consolidated financial statements include the accounts of MBC and MBC Funding II. All significant intercompany balances and transactions have been eliminated in consolidation.

Interest income from commercial loans is recognized, as earned, over the loan period.

Loans receivable are presented in the condensed consolidated financial statements at cost, net of deferred origination and other fees, which are amortized over the term of the respective loan.

Certain amounts in the consolidated financial statements for September 30, 2024 and December 31, 2024, have been reclassified to align with the presentation for September 30, 2025.

2. RECENTLY ISSUED TECHNICAL ACCOUNTING PRONOUNCEMENTS

Management does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s condensed consolidated financial statements.

3. CASH – RESTRICTED

Restricted cash mainly represents collections received, pending clearance, from the Company’s commercial loans and is primarily dedicated to the reduction of the Webster Credit Line (as defined below), established pursuant to the Amended and Restated Credit Agreement (as defined below, see Note 5).

4. COMMERCIAL LOANS

Loans Receivable

The Company offers short-term secured non–banking loans to real estate investors (also known as hard money loans) to fund their acquisition and construction of properties located in the New York metropolitan area, including New Jersey and Connecticut, and in Florida. The loans are principally secured by collateral consisting of real estate and accompanied by personal guarantees from the principals of the borrowers. The loans are generally for a term of one year. The short-term loans are initially recorded, and carried thereafter, in the condensed consolidated financial statements at cost, net of deferred origination and other fees, which totaled approximately $509,000 and $569,000 at September 30, 2025 and December 31, 2024, respectively. Most of the loans provide for receipt of interest only during the term of the loan and a balloon payment at the end of the term. At September 30, 2025, the Company was committed to $4,871,256 in construction loans that can be drawn by the borrowers when certain conditions are met.

6

At September 30, 2025, the Company has made loans to three different entities in the aggregate amount of $6,234,500, or 10.7% of its loan portfolio. One individual holds at least a fifty percent interest in each of the different entities. This individual is not affiliated with any officers or directors of the Company.

The Company generally grants loans for a term of one year. When a performing loan reaches its maturity and the borrower requests an extension, the Company may extend the term of the loan beyond one year. Prior to granting an extension of any loan, the Company reevaluates the underlying collateral.

Credit Risk

Credit risk profile based on loan activity as of September 30, 2025 and December 31, 2024:

 SCHEDULE OF CREDIT RISK

Performing loans		Developers- Residential				Developers- Commercial				Developers- Mixed Use				Total outstanding loans
September 30, 2025		$	49,304,934			$	8,564,954			$	600,000			$	58,469,888
December 31, 2024 (audited)		$	56,149,265			$	7,380,000			$	2,445,000			$	65,974,265

At September 30, 2025, the Company’s loans receivable consisted of loans in the amount of $6,925, $920,250, $1,975,000, $9,034,624 and $10,156,620, originally due or committed to lend to borrowers in 2016, 2020, 2022, 2023 and 2024, respectively. The loans receivable also include loans in the amount of $14,838,265 originally due in the first nine months of 2025.

Generally, borrowers are paying their interest, and the Company receives a fee in connection with the extension of the loans. In all instances, the borrowers have either signed an extension agreement or are in the process of signing an extension. Accordingly, at September 30, 2025, no loan impairments exist and there are no provisions for impairment credit losses of loans or recoveries thereof.

During September 2025, the Company sold one of its loans receivable at its face value of $250,000. Subsequent to the balance sheet date, approximately $1,608,000 of the loans receivable at September 30, 2025, were paid down or paid off.

5. LINE OF CREDIT

The Company executed an Amended and Restated Credit and Security Agreement (as amended, the “Amended and Restated Credit Agreement”), with Webster Business Credit Corporation (“Webster”), Flushing Bank (“Flushing”) and Mizrahi Tefahot Bank Ltd (“Mizrahi” and together with Webster and Flushing, the “Lenders”), which established the Company’s credit line (the “Webster Credit Line”). Currently, the Webster Credit Line provides the Company with a credit line of $32.5 million in the aggregate until February 28, 2026, secured by assignments of mortgages and other collateral. The interest rates relating to the Webster Credit Line equal (i) the Secured Overnight Financing Rate (“SOFR”) plus a premium, which rate aggregated approximately 7.8%, including a 0.5% agency fee, as of September 30, 2025, or (ii) a Base Rate (as defined in the Amended and Restated Credit Agreement) plus 2.00% and a 0.5% agency fee, as chosen by the Company for each drawdown. The Company does not believe there will be any issues in extending the Webster Credit Line or securing a similar line from another bank before its expiration.

The Webster Credit Line contains various covenants and restrictions including, among other covenants and restrictions, limiting the amount that the Company can borrow relative to the value of the underlying collateral, maintaining various financial ratios and limitations on the terms of loans the Company makes to its customers, limiting the Company’s ability to pay dividends under certain circumstances, and limiting the Company’s ability to repurchase its common shares, sell assets, engage in mergers or consolidations, grant liens, and enter into transactions with affiliates. In addition, the Webster Credit Line contains a cross-default provision which will deem any default under any indebtedness owed by the Company or its subsidiary, MBC Funding II, as a default under the credit line. Under the Amended and Restated Credit Agreement, the Company may repurchase, redeem or otherwise retire its equity securities in an amount not to exceed ten percent of the Company’s annual net income from the prior fiscal year. Further, the Company may issue up to $20 million in bonds through its subsidiary, of which not more than $10 million of such bonds may be secured by mortgage notes receivable, and provided that the terms and conditions of such bonds are approved by Webster, subject to its reasonable discretion. In addition, Mr. Ran has provided a personal guaranty for the potential amounts owed under the Webster Credit line, with such guaranty not to exceed the sum of $1,000,000 plus any costs relating to the enforcement of the personal guaranty.

7

The Company was in compliance with all covenants of the Webster Credit Line, as amended, as of September 30, 2025. At September 30, 2025, the outstanding amount under the Amended Credit Agreement was $9,049,624. The interest rate on the amount outstanding fluctuates daily. The rate, including a 0.5% agency fee, was approximately 7.8% as of September 30, 2025.

6. SENIOR SECURED NOTES

On April 25, 2016, in an initial public offering, MBC Funding II issued 6% senior secured notes, due April 22, 2026 (the “Notes”) in the aggregate principal amount of $6,000,000 under the Indenture, dated April 25, 2016, among MBC Funding II, as Issuer, the Company, as Guarantor, and ClearTrust, LLC (as successor by merger to Worldwide Stock Transfer, LLC), as Indenture Trustee (the “Indenture”). The Notes, having a principal amount of $1,000 each, are listed on the NYSE American and trade under the symbol “LOAN/26”. Interest accrues on the Notes commencing on May 16, 2016. The accrued interest is payable monthly in cash, in arrears, on the 15th day of each calendar month commencing June 2016.

Under the terms of the Indenture, the aggregate outstanding principal balance of the mortgage loans held by MBC Funding II, together with MBC Funding II’s cash on hand, must always equal at least 120% of the aggregate outstanding principal amount of the Notes at all times. To the extent the aggregate principal amount of the mortgage loans owned by MBC Funding II plus MBC Funding II’s cash on hand is less than 120% of the aggregate outstanding principal balance of the Notes, MBC Funding II is required to repay, on a monthly basis, the principal amount of the Notes equal to the amount necessary such that, after giving effect to such repayment, the aggregate principal amount of all mortgage loans owned by MBC Funding II plus, MBC Funding II’s cash on hand at such time is equal to or greater than 120% of the outstanding principal amount of the Notes. For this purpose, each mortgage loan is deemed to have a value equal to its outstanding principal balance, unless the borrower is in default of its obligations.

MBC Funding II may redeem the Notes, in whole or in part, at any time after April 22, 2019, upon at least 10 days’ and not more than 20 days’ prior written notice to the Noteholders. The redemption price will be equal to the outstanding principal amount of the Notes redeemed plus the accrued but unpaid interest thereon up to, but not including, the date of redemption, without penalty or premium. No Notes were redeemed by MBC Funding II as of September 30, 2025; however, the Company plans to redeem the Notes prior to their maturity with proceeds from a replacement credit facility or the Webster Credit Line.

MBC Funding II is obligated to offer to redeem the Notes if there occurs a “change of control” with respect to MBC Funding II or the Company or if MBC Funding II or the Company sell any assets unless, in the case of an asset sale, the proceeds are reinvested in the business of the seller. The redemption price in connection with a “change of control” will be 101% of the principal amount of the Notes redeemed plus accrued but unpaid interest thereon up to, but not including, the date of redemption. The redemption price in connection with an asset sale will be the outstanding principal amount of the Notes redeemed plus accrued but unpaid interest thereon up to, but not including, the date of redemption.

The Company guaranteed MBC Funding II’s obligations under the Notes, which are secured by its pledge of 100% of the outstanding common shares of MBC Funding II that it owns.

The Company’s principal executive officers consist of Assaf Ran, who serves as its Chief Executive Officer and President, and Vanessa Kao, who serves as its Chief Financial Officer. As of September 30, 2025, each of Mr. Ran and Ms. Kao owns an aggregate of $704,000 and $288,000 of our Notes, respectively.

8

7. STOCKHOLDERS’ EQUITY

The Company adopted a share buyback program on April 11, 2023, for the repurchase of up to 100,000 of the Company’s common shares. Before this program expired on April 10, 2024, the Company had purchased an aggregate of 56,294 common shares at an aggregate cost of $271,468, including 2,000 common shares repurchased during the first quarter of 2024 at an aggregate cost of $9,800.

8. EARNINGS PER COMMON SHARE

Basic and diluted earnings per share are calculated in accordance with Accounting Standards Codification (“ASC”) Topic 260, “Earnings Per Share” (“ASC Topic 260”). Under ASC Topic 260, basic earnings per share is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding for the period. The computation of diluted earnings per share is similar to basic earnings per share, except that the denominator is increased to include the potential dilution from the exercise of stock options and warrants for common shares using the treasury stock method. The numerator in calculating both basic and diluted earnings per common share for each period is the reported net income.

9. STOCK–BASED COMPENSATION

Stock-based compensation expense recognized under ASC Topic 718, “Compensation-Stock Compensation,” for each of the three-month periods ended September 30, 2025 and 2024 of $3,266, and for each of the nine-month periods ended September 30, 2025 and 2024 of $9,798 represent the amortization of the fair value of 1,000,000 restricted shares granted to the Company’s Chief Executive Officer on September 9, 2011 of $195,968, after adjusting for the effect on the fair value of the stock options related to this transaction. The fair value is being amortized over 15 years. At September 30, 2025, all 1,000,000 shares remained restricted, and the remaining unrecognized stock-based compensation amounted to $11,976. One third of such restricted shares shall vest on each of September 9, 2026, September 9, 2027, and September 9, 2028.

10. SEGMENT REPORTING

The Company reports segment information based on the management approach which designates the internal reporting used by the Chief Operating Decision Maker, which is the Company’s Chief Executive Officer, for making decisions and assessing performance as the source of the Company’s reportable segments. The Company operates as a single reportable segment, originating, servicing, and managing short-term secured commercial loans to real estate investors. Management evaluates performance on a consolidated basis, as all loans share similar risk profiles, underwriting standards, and operational processes. Key performance metrics include interest income, origination fees, loan performance, and operating expenses. Significant expenses reviewed by management include interest and amortization of deferred financing costs and general and administrative expenses, which remain consistent across loan types. There are no material differences between segment-level information and consolidated financial reporting. The Company will continue to evaluate its segment reporting disclosures and make adjustments if there are material changes in business operations or financial reporting requirements.

Net income from the Company’s reportable segment is as follows:

 SCHEDULE OF NET INCOME FROM THE COMPANY’S REPORTABLE SEGMENT

		2025				2024				2025				2024
		(Unaudited)
		Three Months Ended September 30,								Nine Months Ended September 30,
		2025				2024				2025				2024
Total revenue:		$	2,035,753			$	2,313,333			$	6,664,702			$	7,329,625
Less:
Interest expense			399,744				514,982				1,312,885				1,764,610
Amortization of deferred financing costs			22,236				22,236				66,710				66,427
Referral fees			2,575				847				4,242				1,847
General and administrative expenses			413,518				380,482				1,304,873				1,225,041
Income tax expense			—				—				1,210				650
Other income			(4,500	)			(4,500	)			(13,500	)			(13,500	)
Net income		$	1,202,180			$	1,399,286			$	3,988,282			$	4,284,550

11. SUBSEQUENT EVENTS

In accordance with the dividend declared by the Company’s Board of Directors on July 28, 2025, a cash dividend of $0.115 per share in an aggregate amount of $1,315,445 was paid on October 15, 2025, to all shareholders of record on October 8, 2025.

********

9

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis of our consolidated financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements and notes thereto included in this Quarterly Report on Form 10-Q. The discussion and analysis contain forward-looking statements based on current expectations that involve risks and uncertainties. Actual results and the timing of certain events may differ significantly from those projected in such forward-looking statements.

We are a New York-based real estate finance company that specializes in originating, servicing and managing a portfolio of first mortgage loans. We offer short-term, secured, non-banking loans (sometimes referred to as “hard money” loans), which we may renew or extend on, before or after their initial term expires, to real estate investors to fund their acquisition, renovation, rehabilitation or development of residential or commercial properties located in the New York metropolitan area, including New Jersey and Connecticut, and in Florida.

The properties securing the loans are generally classified as residential or commercial real estate and, typically, are not income producing. Our loans are generally secured by a first mortgage lien on real estate. In addition, each loan is personally guaranteed by the principal(s) of the borrower, which guarantee may be collaterally secured by a pledge of the guarantor’s interest in the borrower. The face amount of the loans we originated in the past seven years ranged from $40,000 to a maximum of $3.6 million. Our lending policy limits the maximum amount of any loan to the lower of (i) 9.9% of the aggregate amount of our loan portfolio (not including the loan under consideration) and (ii) $4 million. Our loans typically have a maximum initial term of 12 months and bear interest at a fixed rate of 9% to 12.5% per year, except for one loan issued in June 2024, which had an initial interest rate of 11.5% that was reduced to 7.25% on January 2, 2025, for a period of up to one year. In addition, we usually receive origination fees or “points” ranging from 0% to 2% of the original principal amount of the loan as well as other fees relating to underwriting and funding the loan. Interest is always payable monthly, in arrears. In the case of acquisition financing, the principal amount of the loan usually does not exceed 75% of the value of the property (as determined by an independent appraiser) and in the case of construction financing, it is typically up to 80% of construction costs.

Since commencing our business in 2007, except as set forth below, we have never foreclosed on a property, although sometimes we have renewed or extended the term of a loan to enable the borrower to avoid premature sale or refinancing of the property. When we renew or extend a loan, we generally receive additional “points” and other fees. In June 2023, we filed a foreclosure lawsuit relating to one property, as a result of a deed transfer from the borrower to a buyer without our consent. In that instance, the buyer of the property on which we had a valid mortgage suffered a data breach which resulted in the failure of the buyer to remit the funds needed for the loan payoff. In October 2023, we received the entire payoff amount for the loan receivable, including all unpaid fees, to rectify the situation.

Our primary business objective is to grow our loan portfolio while protecting and preserving capital in a manner that provides for attractive risk-adjusted returns to our shareholders over the long term through dividends. We intend to achieve this objective by continuing to selectively originate, fund loans secured by first mortgages on residential and commercial real estate held for investment located in the New York metropolitan area, including New Jersey and Connecticut, and in Florida, and to carefully manage and service our portfolio in a manner designed to generate attractive risk-adjusted returns across a variety of market conditions and economic cycles. We believe that current market dynamics specifically the demand/supply imbalance for relatively small real estate loans, presents opportunities for us to selectively originate high-quality first mortgage loans and we believe that these market conditions should persist for a number of years. We have built our business on a foundation of intimate knowledge of the New York metropolitan area real estate market combined with a disciplined credit and due diligence culture that is designed to protect and preserve capital. We believe that our flexibility and ability to structure loans that address the needs of our borrowers without compromising our standards on credit risk, our expertise, our intimate knowledge of the New York metropolitan area real estate market and our focus on newly originated first mortgage loans, has defined our success until now and should enable us to continue to achieve our objectives.

10

A principal source of new transactions has been repeat business from prior customers and their referral of new business. We also receive leads for new business from banks, brokers and a limited amount of advertising. Finally, our Chief Executive Officer also spends a significant portion of his time on new business development. We rely on our own employees, independent legal counsel, and other independent professionals to verify titles and ownership, to file liens and to consummate the transactions. Outside appraisers are used to assist us in evaluating the worth of collateral, when deemed necessary by management. We also use construction inspectors.

For the nine-month periods ended September 30, 2025 and 2024, the total amounts of $27,970,616 and $29,362,922, respectively, have been lent, offset by collections received from borrowers, under our commercial loans of $35,474,993 and $33,749,887, respectively.

At September 30, 2025, we were committed to $4,871,256 in construction loans that can be drawn by our borrowers when certain conditions are met.

To date, none of the loans previously made have been non-collectable, although no assurances can be given that existing or future loans may not prove to be non-collectible or foreclosed in the future.

We satisfied all of the requirements to be taxed as a real estate investment trust (“REIT”) and elected to be taxed as a REIT commencing with our taxable year ended December 31, 2014. In order to maintain our qualification for taxation as a REIT and avoid any excise tax on our net taxable income, we are required to distribute each year at least 90% of our REIT taxable income. If we distribute less than 100% of our taxable income (but more than 90%), the undistributed portion will be taxed at the regular corporate income tax rates. As a REIT, we may also be subject to federal excise taxes and minimum state taxes.

Results of Operations

Three months ended September 30, 2025 compared to three months ended September 30, 2024

Revenue

Total revenues for the three months ended September 30, 2025 were approximately $2,036,000 compared to approximately $2,313,000 for the three months ended September 30, 2024, a decrease of $277,000 or 12.0%. The decrease in revenue was primarily attributable to lower interest income, resulting from a reduction in loans receivable, period-over-period, and reduced origination fees, which were impacted by a slowdown in new loan originations. For the three months ended September 30, 2025 and 2024, approximately $1,770,000 and $1,953,000, respectively, of our revenues were attributable to interest income on secured commercial loans that we offer to real estate investors, and approximately $265,000 and $360,000, respectively, of our revenues were attributable to origination fees on such loans. The loans are principally secured by collateral consisting of real estate and accompanied by personal guarantees from the principals of the borrowers.

Interest and amortization of deferred financing costs

Interest and amortization of deferred financing costs for the three months ended September 30, 2025 were approximately $422,000 compared to approximately $537,000 for the three months ended September 30, 2024, a decrease of $115,000, or 21.4%. The decrease is primarily attributable to the decrease in interest expense due to lower SOFR rates and a reduction in borrowed amounts related to the use of the Webster Credit Line (See Note 5 to the condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q).

General and administrative expenses

General and administrative expenses for the three months ended September 30, 2025 were approximately $414,000 compared to approximately $380,000 for the three months ended September 30, 2024, an increase of $34,000, or 8.9%. The increase is primarily attributable to higher bank fees and NYSE American listing fee related to the Notes.

11

Net income

Net income for the three months ended September 30, 2025 was approximately $1,202,000 compared to approximately $1,399,000 for the three months ended September 30, 2024, a decrease of $197,000, or 14.1%. This decrease is primarily attributable to the decrease in revenue, partially offset by the decrease in interest expense.

Nine months ended September 30, 2025 compared to nine months ended September 30, 2024

Revenue

Total revenues for the nine months ended September 30, 2025 were approximately $6,665,000 compared to approximately $7,330,000 for the nine months ended September 30, 2024, a decrease of $665,000, or 9.1%. The decrease in revenue was primarily attributable to lower interest income, resulting from a reduction in loans receivable, period-over-period, and reduced origination fees, which were impacted by a slowdown in new loan originations. For the nine months ended September 30, 2025 and 2024, revenues of approximately $5,504,000 and $6,128,000, respectively, were attributable to interest income on the secured commercial loans that we offer to real estate investors, and approximately $1,161,000 and $1,201,000, respectively, of our revenues were attributable to origination fees on such loans. The loans are principally secured by collateral consisting of real estate and accompanied by personal guarantees from the principals of the borrowers.

Interest and amortization of deferred financing costs

Interest and amortization of deferred financing costs for the nine months ended September 30, 2025 were approximately $1,380,000 compared to approximately $1,831,000 for the nine months ended September 30, 2024, a decrease of $451,000, or 24.6%. The decrease is primarily attributable to the decrease in interest expense due to lower SOFR rates and a reduction in borrowed amounts related to the use of the Webster Credit Line (See Note 5 to the condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q).

General and administrative expenses

General and administrative expenses for the nine months ended September 30, 2025 were approximately $1,305,000 compared to approximately $1,225,000 for the nine months ended September 30, 2024, an increase of $80,000, or 6.5%. The increase is primarily attributable to higher payroll and appraisal expenses, as well as NYSE American listing fee related to the Notes, partially offset by reductions in travel and meals expenses as well as costs related to the filing of our registration statement on Form S-3 incurred in 2024.

Net income

Net income for the nine months ended September 30, 2025 was approximately $3,988,000 compared to approximately $4,285,000 for the nine months ended September 30, 2024, a decrease of $297,000, or 6.9%. This decrease is primarily attributable to the decrease in interest income, partially offset by the decrease in interest expense.

Liquidity and Capital Resources

At September 30, 2025, we had cash of approximately $186,000, compared to cash of approximately $178,000 at December 31, 2024, not including restricted cash, which mainly represents collections received, pending clearance, from the Company’s commercial loans and is primarily dedicated to the reduction of the Webster Credit Line.

For the nine months ended September 30, 2025, net cash provided by operating activities was approximately $3,806,000, compared to approximately $3,661,000 for the nine months ended September 30, 2024. The increase in net cash provided by operating activities was primarily due to more moderate changes in interest and fee receivables compared to the prior period, partially offset by lower net income.

For the nine months ended September 30, 2025, net cash provided by investing activities was approximately $7,517,000, compared to approximately $4,727,000 for the nine months ended September 30, 2024. Net cash provided by investing activities for the nine months ended September 30, 2025 mainly consisted of the collection of our commercial loans of approximately $35,475,000, offset by the issuance of commercial loans of approximately $27,957,000. Net cash provided by investing activities for the nine months ended September 30, 2024, mainly consisted of the collection of our commercial loans of approximately $33,750,000 (not including a $50,000 holdback), offset by the issuance of commercial loans of $29,019,000.

12

For the nine months ended September 30, 2025, net cash used in financing activities was $11,325,000, compared to approximately $9,912,000 for the nine months ended September 30, 2024. Net cash used in financing activities for the nine months ended September 30, 2025 reflects the partial repayment of the Webster Credit Line of approximately $7,378,000 and dividend payments of approximately $3,946,000. Net cash used in financing activities for the nine months ended September 30, 2024 mainly reflects the partial repayment of the Webster Credit Line of approximately $5,982,000 and dividend payments of approximately $3,918,000.

Our Amended and Restated Credit and Security Agreement with Webster, Flushing Bank and Mizrahi provides for the Webster Credit Line. Currently, the Webster Credit Line provides us with a credit line of $32.5 million in the aggregate until February 28, 2026, secured by assignments of mortgages and other collateral. The interest rates relating to the Webster Credit Line equal (i) SOFR plus a premium, which rate aggregated approximately 7.8%, including a 0.5% agency fee, as of September 30, 2025, or (ii) a Base Rate (as defined in the Amended and Restated Credit Agreement) plus 2.00% and a 0.5% agency fee, as chosen by the Company for each drawdown.

The Webster Credit Line contains various covenants and restrictions including covenants limiting the amount that the Company can borrow relative to the value of the underlying collateral, maintaining various financial ratios and limitations on the terms of loans the Company makes to its customers, limiting the Company’s ability to pay dividends under certain circumstances, and limiting the Company’s ability to repurchase its common shares, sell assets, engage in mergers or consolidations, grant liens, and enter into transactions with affiliates. In addition, the Webster Credit Line contains a cross default provision which will deem any default under any indebtedness owed by us or our subsidiary, MBC Funding II, as a default under the credit line. Under the Amended and Restated Credit Agreement, the Company may repurchase, redeem or otherwise retire its equity securities in an amount not to exceed ten percent of our annual net income from the prior fiscal year. Further, the Company may issue up to $20 million in bonds through its subsidiary, of which not more than $10 million of such bonds may be secured by mortgage notes receivable, and provided that the terms and conditions of such bonds are approved by Webster, subject to its reasonable discretion. In addition, Mr. Ran has provided a personal guaranty of the potential amounts owed under the Webster Credit Line, with such guaranty not to exceed the sum of $1,000,000 plus any costs relating to the enforcement of the personal guaranty.

We were in compliance with all covenants of the Webster Credit Line, as amended, as of September 30, 2025. At September 30, 2025, the outstanding amount under the Amended and Restated Credit Agreement was $9,049,624. The interest rate on the amount outstanding fluctuates daily. The rate, including a 0.5% agency fee, was approximately 7.8% as of September 30, 2025.

MBC Funding II has $6,000,000 of outstanding principal amount of Notes. The Notes mature on April 22, 2026, unless redeemed earlier, and accrue interest at a rate of 6% per annum commencing on May 16, 2016 and will be payable monthly, in arrears, in cash, on the 15th day of each calendar month, commencing June 2016.

Under the terms of the Indenture, the aggregate outstanding principal balance of the mortgage loans held by MBC Funding II, together with its cash on hand, must always equal at least 120% of the aggregate outstanding principal amount of the Notes at all times. To the extent the aggregate principal amount of the mortgage loans owned by MBC Funding II plus its cash on hand is less than 120% of the aggregate outstanding principal balance of the Notes, MBC Funding II is required to repay, on a monthly basis, the principal amount of the Notes equal to the amount necessary such that, after giving effect to such repayment, the aggregate principal amount of all mortgage loans owned by it plus, its cash on hand at such time is equal to or greater than 120% of the outstanding principal amount of the Notes. For this purpose, each mortgage loan is deemed to have a value equal to its outstanding principal balance, unless the borrower is in default of its obligations.

The Notes are secured by a first priority lien on all of MBC Funding II’s assets, including, primarily, mortgage notes, mortgages and other transaction documents entered into in connection with first mortgage loans originated and funded by us, which MBC Funding II acquired from MBC pursuant to an asset purchase agreement. MBC Funding II may redeem the Notes, in whole or in part, at any time after April 22, 2019 at least 10 days’ and not more than 20 days’ prior written notice to the Noteholders. The redemption price will be equal to the outstanding principal amount of the Notes redeemed plus the accrued but unpaid interest thereon up to, but not including, the date of redemption, without penalty or premium. No Notes were redeemed by MBC Funding II as of September 30, 2025; however, we plan to redeem the Notes prior to their maturity with proceeds from a replacement credit facility or the Webster Credit Line.

13

MBC Funding II is obligated to offer to redeem the Notes if there occurs a “change of control” with respect to us or MBC Funding II or if we or MBC Funding II sell any assets unless, in the case of an asset sale, the proceeds are reinvested in the business of the seller. The redemption price in connection with a “change of control” will be 101% of the principal amount of the Notes redeemed plus accrued but unpaid interest thereon up to, but not including, the date of redemption. The redemption price in connection with an asset sale will be the outstanding principal amount of the Notes redeemed plus accrued but unpaid interest thereon up to, but not including, the date of redemption.

We guarantee MBC Funding II’s obligations under the Notes, which are secured by our pledge of 100% of the outstanding common shares of MBC Funding II that we own.

On April 11, 2023, our board of directors authorized a share buyback program for the repurchase of up to 100,000 of our common shares. Before this program expired on April 10, 2024, we had purchased an aggregate of 56,294 common shares at an aggregate cost of approximately $271,000.

We expect that our current cash balances, the Amended and Restated Credit Agreement, as described above, and cash flows from operations will be sufficient to fund our operations over the next 12 months. We currently do not believe there will be any issues in extending the Webster Credit Line or securing a similar line from another bank before its expiration, and we plan to redeem the Notes prior to their maturity with proceeds from a replacement credit facility or the Webster Credit Line, though we cannot assure you that we will be successful in doing so. From time to time, we also receive short-term unsecured loans from our executive officers and others, providing us with the flexibility needed for the steady deployment of capital. However, we anticipate that our working capital requirements will increase in the coming 12 months as we continue to pursue growth under favorable conditions.

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As a smaller reporting company, we are not required to provide the information required by this Item.

Item 4. CONTROLS AND PROCEDURES

(a) Evaluation and Disclosure Controls and Procedures

Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of September 30, 2025 (the “Evaluation Date”). Based upon that evaluation, the chief executive officer and the chief financial officer concluded that, as of the Evaluation Date, our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act (i) are recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms and (ii) are accumulated and communicated to our management, including its chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.

(b) Changes in Internal Control Over Financial Reporting

There was no change in our internal control over financial reporting (as defined in Rules 13a-15(f) or 15d-15(f) under the Exchange Act) during the fiscal quarter ended September 30, 2025 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II OTHER INFORMATION

Item 6. EXHIBITS

Exhibit No.		Description
31.1		Chief Executive Officer Certification under Rule 13a-14
31.2		Chief Financial Officer Certification under Rule 13a-14
32.1*		Chief Executive Officer Certification pursuant to 18 U.S.C. section 1350
32.2*		Chief Financial Officer Certification pursuant to 18 U.S.C. section 1350
101.INS		Inline XBRL Instance Document
101.SCH		Inline XBRL Taxonomy Extension Schema Document
101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB		Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document
104		Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101).

* Furnished, not filed, in accordance with item 601(32)(ii) of Regulation S-K.

14

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	Manhattan Bridge Capital, Inc. (Registrant)
Date: October 24, 2025	By:	/s/ Assaf Ran
	Assaf Ran, President and Chief Executive Officer
	(Principal Executive Officer)
Date: October 24, 2025	By:	/s/ Vanessa Kao
	Vanessa Kao, Chief Financial Officer
	(Principal Financial and Accounting Officer)

15

FAQ

What were Manhattan Bridge Capital (LOAN) Q3 2025 results?

Revenue was $2,035,753 and net income was $1,202,180 for Q3 2025.

How did LOAN perform for the nine months ended September 30, 2025?

For the nine months, revenue was $6,664,702 and net income was $3,988,282.

What is LOAN’s loans receivable balance as of September 30, 2025?

Loans receivable, net, were $57,961,155 as of September 30, 2025.

What are the key terms of LOAN’s Webster Credit Line?

It totals $32.5 million through February 28, 2026; $9,049,624 was outstanding at about 7.8% as of September 30, 2025.

What notes are outstanding and when do they mature?

MBC Funding II has $6,000,000 of 6% senior secured notes due April 22, 2026; the company plans to redeem them prior to maturity.

Did LOAN pay a dividend in Q3 2025?

Yes. A cash dividend of $0.115 per share ($1,315,445 aggregate) was paid on October 15, 2025.

How many LOAN shares were outstanding recently?

There were 11,438,651 common shares outstanding as of October 24, 2025.