Las Vegas Sands Q3 2026 net income falls to $352M
The board’s announced 20% increase sets the recurring annual dividend at $1.44 per share for calendar 2027.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Form Type
8-K
Rhea-AI Filing Summary
Las Vegas Sands Corp. (LVS) reported third-quarter 2026 net revenue of $3.216 billion, compared with $3.331 billion a year earlier. Operating income was $618 million versus $719 million, net income was $352 million versus $491 million, and diluted EPS was $0.48 versus $0.61. Consolidated adjusted property EBITDA, a non-GAAP measure, was $1.119 billion versus $1.344 billion.
The company repurchased $950 million of common stock, approximately 21 million shares at a weighted average price of $45.31; $5.06 billion remained authorized under the repurchase program as of September 30, 2026. The board announced a 20% increase in the recurring common dividend for calendar 2027, to $1.44 per share annually ($0.36 quarterly). A $0.30 quarterly dividend will be paid November 10, 2026, to stockholders of record November 2, 2026.
Sands China Ltd. reported revenue of $1.93 billion, up 1.4%, and net income of $191 million, down 29.8% from $272 million. As of September 30, 2026, LVS had $2.86 billion in unrestricted cash and $15.30 billion in debt outstanding, excluding finance leases. Third-quarter capital expenditures totaled $281 million.
1 point · 0 major0 major · 3 points
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Hollow bars mark forward-looking points. How the balance works
Positive
- Moderate point. Forward-looking: it has not happened yet and may not happen.2027 dividend: Board announced a 20% increase to $1.44 per share annually.
Negative
- Moderate pointNet income: Third-quarter net income fell to $352 million from $491 million.
- Moderate pointAdjusted property EBITDA: Fell to $1.119 billion from $1.344 billion.
- Moderate pointSands China net income: Declined 29.8% to $191 million.
Filing Explained
Adjusted property EBITDA is a supplemental operating measure, not a measure of operating cash flow.
The 8-K furnishes LVS’s third-quarter results and reports that its completed third-quarter purchase of 62 million Sands China shares for
The company defines consolidated adjusted property EBITDA as net income before adjustments including interest, taxes, depreciation and amortization, corporate and development costs, and other listed items. It says the measure is not an alternative to operating income or operating cash flow and does not reflect cash uses such as capital spending, dividends, interest, debt principal repayments, share repurchases and income taxes.
8-K Event Classification
2 items: 2.02, 9.01
2 items
Item 2.02
Results of Operations and Financial Condition
Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01
Financial Statements and Exhibits
Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
Key Figures
Net revenue: $3.216 billion
Net income: $352 million
Diluted EPS: $0.48 per share
+4 more
7 metrics
Net revenue
$3.216 billion
Third quarter of 2026; $3.331 billion in the prior-year quarter
Net income
$352 million
Third quarter of 2026; $491 million in the prior-year quarter
Diluted EPS
$0.48 per share
Third quarter of 2026; $0.61 in the prior-year quarter
Consolidated adjusted property EBITDA
$1.119 billion
Third quarter of 2026; $1.344 billion in the prior-year quarter; non-GAAP measure
Common stock repurchases
$950 million
Third quarter of 2026; approximately 21 million shares at a weighted average price of $45.31
Recurring annual dividend
$1.44 per share
Calendar 2027; announced 20% increase, equal to $0.36 per quarter
Unrestricted cash
$2.86 billion
As of September 30, 2026
Key Terms
non-GAAP financial measures, consolidated adjusted property EBITDA, weighted average borrowing cost, hold-adjusted win percentage
4 terms
non-GAAP financial measures financial
"certain non-GAAP financial measures that supplement the company’s consolidated financial information"
Non-GAAP financial measures are numbers companies use to show their financial performance that exclude certain expenses or income. They help investors see how the company might perform without one-time costs or other unusual items, giving a different perspective from official reports. However, since they can be adjusted, they don’t always tell the full story and should be looked at alongside standard financial figures.
consolidated adjusted property EBITDA financial
"Consolidated adjusted property EBITDA was $1.12 billion"
Consolidated adjusted property EBITDA is a tailored measure of a real estate company’s operating cash flow from its properties after combining results across all subsidiaries and removing one-time, unusual, or non-cash items. Investors use it like a cleaned-up income gauge — similar to checking a car’s fuel efficiency after removing short-term repairs — to compare property performance, assess borrowing capacity, and judge recurring cash generation without accounting distortions.
weighted average borrowing cost financial
"Our weighted average borrowing cost was 4.7%"
Weighted average borrowing cost is the average interest rate a borrower pays across all its loans and debt, with each loan’s rate counted according to its size so larger borrowings affect the average more. Investors use it to judge how expensive a company’s debt is relative to its income and competitors—similar to finding the average price per item in a shopping cart, it shows the true cost of financing and influences profitability and risk.
hold-adjusted win percentage financial
"impact on Net Revenues for hold-adjusted win percentage"
Earnings Snapshot
Net revenue: $3.216 billion
Third quarter ended September 30, 2026
Net revenue
$3.216 billion
Compared with $3.331 billion in the prior-year quarter
Operating income
$618 million
Compared with $719 million in the prior-year quarter
Net income
$352 million
Compared with $491 million in the prior-year quarter
Diluted EPS
$0.48 per share
Compared with $0.61 per share in the prior-year quarter
Consolidated adjusted property EBITDA
$1.119 billion
Compared with $1.344 billion in the prior-year quarter
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What were LVS’s third-quarter 2026 financial results?
LVS reported net revenue of $3.216 billion, net income of $352 million and diluted EPS of $0.48 for the quarter ended September 30, 2026. Consolidated adjusted property EBITDA, a non-GAAP measure, was $1.119 billion.
How much is LVS increasing its dividend for 2027?
The board announced a 20% increase in the recurring common dividend for calendar 2027, to $1.44 per share annually, or $0.36 per quarter. A $0.30 quarterly dividend will be paid November 10, 2026, to stockholders of record November 2, 2026.
AI-generated analysis. How Rhea-AI works. Not financial advice.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported) October 21, 2026
| (Exact name of registrant as specified in its charter) | ||||||||
| (State or other jurisdiction of incorporation) | ||||||||
| (Commission File Number) | (IRS Employer Identification No.) | |||||||
(Address of principal executive offices) (Zip Code)
(702 ) 923-9000
(Registrant's Telephone Number, Including Area Code)
NOT APPLICABLE
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||||||||||||||||||||||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||||||||||||||||||||||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||||||||||||||||||||||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | ||||||||||||||||||||||||||
Securities registered pursuant to Section 12(b) of the Act: | ||||||||||||||||||||||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||||||||||||||
| Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). | ||||||||||||||||||||||||||
| Emerging growth company | ||||||||||||||||||||||||||
| If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | ☐ | |||||||||||||||||||||||||
| ITEM 2.02. | Results of Operations and Financial Condition. | ||||
The following information is being furnished under Item 2.02 - Results of Operations and Financial Condition.
On October 21, 2026, Las Vegas Sands Corp. (the “Company”) issued a press release announcing its results of operations for the third quarter ended September 30, 2026. The press release is attached as Exhibit 99.1 to this report and is incorporated by reference into this item.
Within the Company’s third quarter ended September 30, 2026 press release, the Company makes reference to certain non-GAAP financial measures that supplement the Company’s consolidated financial information prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) including “adjusted net income (loss),” “adjusted earnings (loss) per diluted share,” and “consolidated adjusted property EBITDA,” which have directly comparable GAAP financial measures. The Company believes these measures represent important internal measures of financial performance. The specific reasons why the Company’s management believes that the presentation of the non-GAAP financial measures provides useful information to investors regarding the Company’s financial condition, results of operations and cash flows are set forth in the press release.
| ITEM 9.01. | Financial Statements and Exhibits. | ||||
| (d) | Exhibits | ||||
| 99.1 | Press Release, dated October 21, 2026 | ||||
| 104 | Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document | ||||
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report on Form 8-K to be signed on its behalf by the undersigned, hereunto duly authorized.
Dated: October 21, 2026
| LAS VEGAS SANDS CORP. | |||||||||||
| By: | /S/ RANDY HYZAK | ||||||||||
| Name: Randy Hyzak Title: Executive Vice President and Chief Financial Officer | |||||||||||
EXHIBIT 99.1
 | |||||
 | |||||
 | |||||
Las Vegas Sands Reports
Third Quarter 2026 Results
For the quarter ended September 30, 2026
•Net Revenue $3.22 billion
•Net Income $352 million
•Diluted Earnings per Share $0.48
•Consolidated Adjusted Property EBITDA $1.12 billion
•LVS Repurchased $950 million of Common Stock During the Quarter
•LVS Board of Directors Announced a 20% Increase in LVS’s Recurring Common Stock Dividend for the 2027 Calendar Year, Raising the Annual Dividend to $1.44 per Share ($0.36 per Share per Quarter)
LAS VEGAS, October 21, 2026 - Las Vegas Sands (NYSE: LVS), the leading global developer and operator of Integrated Resorts, today reported financial results for the quarter ended September 30, 2026.
“We continued to execute our strategic objectives during the quarter in both Singapore and Macao while increasing the return of capital to shareholders, including through the repurchase of $950 million of our common stock during the quarter,” said Patrick Dumont, chairman and chief executive officer.
“At Marina Bay Sands in Singapore, we delivered solid financial performance. We remain enthusiastic about our growth prospects in Singapore both today and upon the completion of our ongoing expansion project, which will meaningfully increase our suite capacity and entertainment offerings, including through the introduction of an arena designed to be the most important entertainment venue in the region.
“We are encouraged by our progress in Macao during the quarter, with our ongoing investments in enhanced service and hospitality offerings contributing to growth in volumes across all gaming segments as compared to the prior year.
“We remain confident in our long-term strategy in both Singapore and Macao and will continue to invest in future growth. We are fortunate to have the balance sheet and cash flow strength to support our meaningful capital investment programs, positioning our portfolio of properties to capitalize on the growing demand for premium travel and world-class entertainment experiences in the region.
“We strongly believe that our people, our products and our focus on delivering outstanding service, hospitality and entertainment experiences to our customers will drive growth for the company and deliver strong returns to our shareholders in the years ahead.”
Net revenue was $3.22 billion, compared to $3.33 billion in the prior year quarter. Operating income was $618 million, compared to $719 million in the prior year quarter. Net income in the third quarter of 2026 was $352 million, compared to $491 million in the third quarter of 2025.
Consolidated adjusted property EBITDA was $1.12 billion, compared to $1.34 billion in the prior year quarter.
Sands China Ltd. Consolidated Financial Results
On a GAAP basis, total net revenues for SCL increased 1.4% to $1.93 billion, compared to the third quarter of 2025. Net income for SCL decreased 29.8% to $191 million, compared to $272 million in the third quarter of 2025.
2
Other Factors Affecting Earnings
Interest expense, net of amounts capitalized, was $186 million for the third quarter of 2026, compared to $187 million in the prior year quarter. Our weighted average debt balance was $15.53 billion during the third quarter of 2026, compared to $15.94 billion during the third quarter of 2025. Our weighted average borrowing cost was 4.7% during the third quarter of 2026, compared to 4.5% during the third quarter of 2025.
Our effective income tax rate for the third quarter of 2026 was 22.5%, compared to 15.6% in the prior year quarter. The income tax rate for the third quarter of 2026 was primarily driven by a 17% statutory rate on our Singapore operations.
Stockholder Returns
During the third quarter of 2026, we repurchased $950 million of our common stock (approximately 21 million shares at a weighted average price of $45.31). The remaining amount authorized under our share repurchase program was $5.06 billion as of September 30, 2026. Since the resumption of our share repurchase program in the fourth quarter of 2023 through September 30, 2026, we have repurchased 19.0% of our outstanding shares, approximately 145 million shares of our common stock at an average price of $48.03, for a total investment of $6.98 billion. The timing and actual number of shares to be repurchased in the future will depend on a variety of factors, including the company’s financial position, earnings, legal requirements, other investment opportunities and market conditions.
During the third quarter of 2026, we purchased 62 million shares of SCL common stock for HKD 793 million (approximately $101 million at exchange rates in effect at the time of the transactions), increasing the company’s ownership percentage of SCL to 75.56% as of September 30, 2026.
We paid a quarterly dividend of $0.30 per common share during the quarter. Our next quarterly dividend of $0.30 per common share will be paid on November 10, 2026, to Las Vegas Sands stockholders of record on November 2, 2026.
Balance Sheet Items
Unrestricted cash balances as of September 30, 2026 were $2.86 billion.
3
The company has access to $4.27 billion available for borrowing under our U.S., SCL and Singapore revolving credit facilities, net of outstanding letters of credit, and $4.57 billion available under a delayed draw term loan facility that may be used to finance development and construction costs, expenses, fees and other payments related to the MBS Expansion Project. As of September 30, 2026, total debt outstanding, net of deferred offering costs and original issue discounts, excluding finance leases, was $15.30 billion.
Capital Expenditures
Capital expenditures during the third quarter totaled $281 million, including construction, development and maintenance activities of $154 million in Macao, $121 million at Marina Bay Sands and $6 million in corporate and other.
###
Conference Call Information
The company will host a conference call to discuss the company’s results on Wednesday, October 21, 2026, at 1:30 p.m. Pacific Time. Interested parties may listen to the conference call through a webcast available on the company’s website at www.sands.com.
About Sands (NYSE: LVS)
Sands is the leading global developer and operator of integrated resorts. The company’s iconic properties drive valuable leisure and business tourism and deliver significant economic benefits, sustained job creation, financial opportunities for local businesses and community investment to help make its host regions ideal places to live, work and visit.
Sands’ portfolio of properties includes Marina Bay Sands® in Singapore and The Venetian® Macao, The Londoner Macao®, The Parisian® Macao, The Plaza® Macao and Four Seasons® Hotel Macao, and Sands® Macao in Macao SAR, China, through majority ownership in Sands China Ltd.
Dedicated to being a leader in corporate responsibility, Sands is anchored by the core tenets of serving people, communities and the planet. The company’s ESG leadership has led to inclusion on the Dow Jones Best-in-Class Indices for World and North America, as well as Fortune’s list of the World’s Most Admired Companies. To learn more, visit www.sands.com.
4
Forward-Looking Statements
This press release contains forward-looking statements made pursuant to the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include the discussions of our business strategies and expectations concerning future operations, margins, profitability, liquidity and capital resources. In addition, in certain portions included in this press release, the words “anticipates,” “believes,” “can,” “continues,” “estimates,” “expects,” “goals,” “intends,” “looks forward to,” “may,” “opportunities,” “plans,” “positions,” “remains,” “seeks,” “should,” “targets,” “will,” “would” and similar expressions, as they relate to our company or management, are intended to identify forward-looking statements. Although we believe these forward-looking statements are reasonable, we cannot assure you any forward-looking statements will prove to be correct. These statements represent our expectations, beliefs, intentions or strategies concerning future events that, by their nature, involve a number of risks, uncertainties or other factors beyond our control, which may cause our actual results, performance, achievements or other expectations to be materially different from any future results, performance, achievements or other expectations expressed or implied by these forward-looking statements. These factors include, but are not limited to, the risks associated with: our gaming license in Singapore and concession in Macao and amendments to Macao's gaming laws; general economic conditions; disruptions or reductions in travel and our operations due to natural or man-made disasters, pandemics, epidemics or outbreaks of infectious or contagious diseases; our ability to invest in future growth opportunities, or attempt to expand our business in new markets and new ventures, execute our capital expenditure programs at our existing properties and produce future returns; government regulation; the extent to which the laws and regulations of mainland China become applicable to our operations in Macao and Hong Kong; the possibility that economic, political and legal developments in Macao adversely affect our Macao operations, or that there is a change in the manner in which regulatory oversight is conducted in Macao; our subsidiaries’ ability to make distribution payments to us; substantial leverage and debt service; fluctuations in currency exchange rates and interest rates; our ability to collect gaming receivables; win rates for our gaming operations; risk of fraud and cheating; competition; tax law changes; political instability, civil unrest, terrorist acts or war; legalization of gaming; insurance; limitations on the transfers of cash to and from our subsidiaries; limitations of the pataca exchange markets; restrictions on the export of the renminbi; and other risks and uncertainties detailed in Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q filed by Las Vegas Sands Corp. with the Securities and Exchange Commission. Readers are cautioned not to place undue reliance on these forward-
5
looking statements, which speak only as of the date such statement is made. Las Vegas Sands Corp. assumes no obligation to update any forward-looking statements and information.
Contacts:
| Investment Community: | ||
| Daniel Briggs | ||
| daniel.briggs@sands.com | ||
| Media: | ||
| Ron Reese | ||
| ron.reese@sands.com | ||
6
Las Vegas Sands Corp.
Third Quarter 2026 Results
Non-GAAP Financial Measures
Within the company’s third quarter 2026 press release, the company makes reference to certain non-GAAP financial measures that supplement the company’s consolidated financial information prepared in accordance with GAAP including “adjusted net income (loss),” “adjusted earnings (loss) per diluted share” and “consolidated adjusted property EBITDA,” which have directly comparable GAAP financial measures. The company believes these measures represent important internal measures of financial performance. Set forth in the financial schedules accompanying this press release and presentations included on the company’s website are reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures. The non-GAAP financial measure disclosure by the company has limitations and should not be considered a substitute for, or superior to, the financial measures prepared in accordance with GAAP. The definitions of our non-GAAP financial measures and the specific reasons why the company’s management believes the presentation of the non-GAAP financial measures provides useful information to investors regarding the company’s financial condition, results of operations and cash flows are presented below.
The following non-GAAP financial measures are used by management, as well as industry analysts, to evaluate the company’s operations and operating performance. These non-GAAP financial measures are presented so investors have the same financial data management uses in evaluating financial performance with the belief it will assist the investment community in properly assessing the underlying financial performance of the company on a year-over-year and a quarter sequential basis.
Adjusted net income (loss), which is a non-GAAP financial measure, is net income (loss) attributable to Las Vegas Sands excluding pre-opening expense, development expense, gain or loss on disposal or impairment of assets, gain or loss on modification or early retirement of debt, other income or expense and certain nonrecurring corporate expenses, net of income tax. Adjusted net income (loss) and adjusted earnings (loss) per diluted share are presented as supplemental disclosures as management believes they are (1) each widely used measures of performance by industry analysts and investors and (2) a principal basis for valuation of Integrated Resort companies, as these non-GAAP financial measures are considered by many
7
as alternative measures on which to base expectations for future results. These measures also form the basis of certain internal management performance expectations.
Consolidated adjusted property EBITDA, which is a non-GAAP financial measure, is net income (loss) before stock-based compensation expense, corporate expense, pre-opening expense, development expense, depreciation and amortization, amortization of leasehold interests in land, gain or loss on disposal or impairment of assets, interest, other income or expense, gain or loss on modification or early retirement of debt and income taxes. Management utilizes consolidated adjusted property EBITDA to compare the operating profitability of its operations with those of its competitors, as well as a basis for determining certain incentive compensation. Integrated Resort companies, including Las Vegas Sands, have historically reported adjusted property EBITDA as a supplemental performance measure to GAAP financial measures. In order to view the operations of their properties on a more stand-alone basis, Integrated Resort companies, including Las Vegas Sands, have historically excluded certain expenses that do not relate to the management of specific properties, such as pre-opening expense, development expense and corporate expense, from their adjusted property EBITDA calculations. Consolidated adjusted property EBITDA should not be interpreted as an alternative to income (loss) from operations (as an indicator of operating performance) or to cash flows from operations (as a measure of liquidity), in each case, as determined in accordance with GAAP. The company has significant uses of cash flow, including capital expenditures, dividend payments, interest payments, debt principal repayments, share repurchases and income tax payments, which are not reflected in consolidated adjusted property EBITDA. Not all companies calculate adjusted property EBITDA in the same manner. As a result, consolidated adjusted property EBITDA as presented by Las Vegas Sands may not be directly comparable to similarly titled measures presented by other companies.
8
Exhibit 1
Las Vegas Sands Corp. and Subsidiaries
Condensed Consolidated Statements of Operations
(In millions, except per share data)
(Unaudited)
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
| September 30, | September 30, | |||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||
| Revenues: | ||||||||||||||||||||||||||
| Casino | $ | 2,370 | $ | 2,506 | $ | 7,450 | $ | 7,048 | ||||||||||||||||||
| Rooms | 376 | 374 | 1,112 | 1,043 | ||||||||||||||||||||||
| Food and beverage | 176 | 165 | 520 | 453 | ||||||||||||||||||||||
| Mall | 202 | 199 | 604 | 572 | ||||||||||||||||||||||
| Convention, retail and other | 92 | 87 | 269 | 252 | ||||||||||||||||||||||
| Net revenues | 3,216 | 3,331 | 9,955 | 9,368 | ||||||||||||||||||||||
| Operating expenses: | ||||||||||||||||||||||||||
| Resort operations | 2,103 | 1,998 | 6,311 | 5,567 | ||||||||||||||||||||||
| Corporate | 88 | 78 | 245 | 220 | ||||||||||||||||||||||
| Pre-opening | 5 | 7 | 14 | 20 | ||||||||||||||||||||||
| Development | 37 | 72 | 121 | 210 | ||||||||||||||||||||||
| Depreciation and amortization | 340 | 368 | 1,047 | 1,101 | ||||||||||||||||||||||
| Amortization of leasehold interests in land | 21 | 21 | 63 | 56 | ||||||||||||||||||||||
| Loss on disposal or impairment of assets | 4 | 68 | 14 | 83 | ||||||||||||||||||||||
| 2,598 | 2,612 | 7,815 | 7,257 | |||||||||||||||||||||||
Operating income | 618 | 719 | 2,140 | 2,111 | ||||||||||||||||||||||
| Other income (expense): | ||||||||||||||||||||||||||
| Interest income | 23 | 39 | 89 | 123 | ||||||||||||||||||||||
| Interest expense, net of amounts capitalized | (186) | (187) | (563) | (555) | ||||||||||||||||||||||
| Other income (expense) | (1) | 11 | (3) | (12) | ||||||||||||||||||||||
| Loss on modification or early retirement of debt | — | — | — | (5) | ||||||||||||||||||||||
| Income before income taxes | 454 | 582 | 1,663 | 1,662 | ||||||||||||||||||||||
| Income tax expense | (102) | (91) | (297) | (244) | ||||||||||||||||||||||
| Net income | 352 | 491 | 1,366 | 1,418 | ||||||||||||||||||||||
| Net income attributable to noncontrolling interests | (48) | (72) | (149) | (186) | ||||||||||||||||||||||
| Net income attributable to Las Vegas Sands Corp. | $ | 304 | $ | 419 | $ | 1,217 | $ | 1,232 | ||||||||||||||||||
Earnings per share: | ||||||||||||||||||||||||||
Basic | $ | 0.48 | $ | 0.61 | $ | 1.86 | $ | 1.77 | ||||||||||||||||||
Diluted | $ | 0.48 | $ | 0.61 | $ | 1.86 | $ | 1.77 | ||||||||||||||||||
| Weighted average shares outstanding: | ||||||||||||||||||||||||||
| Basic | 639 | 682 | 654 | 696 | ||||||||||||||||||||||
| Diluted | 640 | 685 | 655 | 698 | ||||||||||||||||||||||
9
Exhibit 2
Las Vegas Sands Corp. and Subsidiaries
Net Revenues and Adjusted Property EBITDA
(In millions)
(Unaudited)
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
| September 30, | September 30, | |||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||
| Net Revenues | ||||||||||||||||||||||||||
| The Venetian Macao | $ | 649 | $ | 692 | $ | 1,950 | $ | 1,993 | ||||||||||||||||||
| The Londoner Macao | 685 | 686 | 2,149 | 1,857 | ||||||||||||||||||||||
| The Parisian Macao | 231 | 218 | 678 | 639 | ||||||||||||||||||||||
| The Plaza Macao and Four Seasons Macao | 238 | 206 | 665 | 608 | ||||||||||||||||||||||
| Sands Macao | 99 | 72 | 287 | 218 | ||||||||||||||||||||||
| Ferry Operations and Other | 38 | 32 | 115 | 97 | ||||||||||||||||||||||
| Macao Operations | 1,940 | 1,906 | 5,844 | 5,412 | ||||||||||||||||||||||
| Marina Bay Sands | 1,294 | 1,436 | 4,161 | 3,987 | ||||||||||||||||||||||
| Intercompany Royalties | 74 | 80 | 244 | 208 | ||||||||||||||||||||||
Intersegment Eliminations(1) | (92) | (91) | (294) | (239) | ||||||||||||||||||||||
| $ | 3,216 | $ | 3,331 | $ | 9,955 | $ | 9,368 | |||||||||||||||||||
| Adjusted Property EBITDA | ||||||||||||||||||||||||||
| The Venetian Macao | $ | 205 | $ | 242 | $ | 608 | $ | 703 | ||||||||||||||||||
| The Londoner Macao | 178 | 219 | 593 | 577 | ||||||||||||||||||||||
| The Parisian Macao | 46 | 53 | 130 | 163 | ||||||||||||||||||||||
| The Plaza Macao and Four Seasons Macao | 85 | 74 | 219 | 214 | ||||||||||||||||||||||
| Sands Macao | 14 | 8 | 34 | 27 | ||||||||||||||||||||||
| Ferry Operations and Other | 1 | 5 | 8 | 18 | ||||||||||||||||||||||
| Macao Operations | 529 | 601 | 1,592 | 1,702 | ||||||||||||||||||||||
| Marina Bay Sands | 590 | 743 | 2,067 | 2,116 | ||||||||||||||||||||||
| $ | 1,119 | $ | 1,344 | $ | 3,659 | $ | 3,818 | |||||||||||||||||||
| Adjusted Property EBITDA as a Percentage of Net Revenues | ||||||||||||||||||||||||||
| The Venetian Macao | 31.6 | % | 35.0 | % | 31.2 | % | 35.3 | % | ||||||||||||||||||
| The Londoner Macao | 26.0 | % | 31.9 | % | 27.6 | % | 31.1 | % | ||||||||||||||||||
| The Parisian Macao | 19.9 | % | 24.3 | % | 19.2 | % | 25.5 | % | ||||||||||||||||||
| The Plaza Macao and Four Seasons Macao | 35.7 | % | 35.9 | % | 32.9 | % | 35.2 | % | ||||||||||||||||||
| Sands Macao | 14.1 | % | 11.1 | % | 11.8 | % | 12.4 | % | ||||||||||||||||||
| Ferry Operations and Other | 2.6 | % | 15.6 | % | 7.0 | % | 18.6 | % | ||||||||||||||||||
| Macao Operations | 27.3 | % | 31.5 | % | 27.2 | % | 31.4 | % | ||||||||||||||||||
| Marina Bay Sands | 45.6 | % | 51.7 | % | 49.7 | % | 53.1 | % | ||||||||||||||||||
| Total | 34.8 | % | 40.3 | % | 36.8 | % | 40.8 | % | ||||||||||||||||||
____________________
| (1) | Intersegment eliminations include royalties and other intercompany services. | ||||
10
Exhibit 3
Las Vegas Sands Corp. and Subsidiaries
Non-GAAP Financial Measure Reconciliation
(In millions)
(Unaudited)
| The following is a reconciliation of Net Income to Consolidated Adjusted Property EBITDA: | ||||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
| September 30, | September 30, | |||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||
Net income | $ | 352 | $ | 491 | $ | 1,366 | $ | 1,418 | ||||||||||||||||||
| Add (deduct): | ||||||||||||||||||||||||||
| Income tax expense | 102 | 91 | 297 | 244 | ||||||||||||||||||||||
| Loss on modification or early retirement of debt | — | — | — | 5 | ||||||||||||||||||||||
| Other (income) expense | 1 | (11) | 3 | 12 | ||||||||||||||||||||||
| Interest expense, net of amounts capitalized | 186 | 187 | 563 | 555 | ||||||||||||||||||||||
| Interest income | (23) | (39) | (89) | (123) | ||||||||||||||||||||||
| Loss on disposal or impairment of assets | 4 | 68 | 14 | 83 | ||||||||||||||||||||||
| Amortization of leasehold interests in land | 21 | 21 | 63 | 56 | ||||||||||||||||||||||
| Depreciation and amortization | 340 | 368 | 1,047 | 1,101 | ||||||||||||||||||||||
| Development expense | 37 | 72 | 121 | 210 | ||||||||||||||||||||||
| Pre-opening expense | 5 | 7 | 14 | 20 | ||||||||||||||||||||||
Stock-based compensation(1) | 6 | 11 | 15 | 17 | ||||||||||||||||||||||
| Corporate expense | 88 | 78 | 245 | 220 | ||||||||||||||||||||||
| Consolidated Adjusted Property EBITDA | $ | 1,119 | $ | 1,344 | $ | 3,659 | $ | 3,818 | ||||||||||||||||||
____________________
| (1) | During the three months ended September 30, 2026 and 2025, the company recorded stock-based compensation expense of $18 million and $26 million, respectively, of which $12 million and $15 million, respectively, was included in corporate expense in the accompanying condensed consolidated statements of operations. | ||||
During the nine months ended September 30, 2026 and 2025, the company recorded stock-based compensation expense of $57 million and $52 million, respectively, of which $42 million and $35 million, respectively, was included in corporate expense in the accompanying condensed consolidated statements of operations. | |||||
11
Exhibit 4
Las Vegas Sands Corp. and Subsidiaries
Non-GAAP Financial Measure Reconciliation
(In millions, except per share data)
(Unaudited)
| The following is a reconciliation of Net Income Attributable to LVS to Adjusted Net Income: | |||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| September 30, | September 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Net income attributable to LVS | $ | 304 | $ | 419 | $ | 1,217 | $ | 1,232 | |||||||||||||||
| Pre-opening expense | 5 | 7 | 14 | 20 | |||||||||||||||||||
| Development expense | 37 | 72 | 121 | 210 | |||||||||||||||||||
| Loss on disposal or impairment of assets | 4 | 68 | 14 | 83 | |||||||||||||||||||
| Other (income) expense | 1 | (11) | 3 | 12 | |||||||||||||||||||
| Loss on modification or early retirement of debt | — | — | — | 5 | |||||||||||||||||||
Income tax impact on net income adjustments(1) | (7) | (21) | (27) | (49) | |||||||||||||||||||
| Noncontrolling interest impact on net income adjustments | (1) | 2 | (3) | (9) | |||||||||||||||||||
| Adjusted net income attributable to LVS | $ | 343 | $ | 536 | $ | 1,339 | $ | 1,504 | |||||||||||||||
| The following is a reconciliation of Net Income per Diluted Share to Adjusted Earnings per Diluted Share: | |||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| September 30, | September 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Per diluted share of common stock: | |||||||||||||||||||||||
| Net income attributable to LVS | $ | 0.48 | $ | 0.61 | $ | 1.86 | $ | 1.77 | |||||||||||||||
| Pre-opening expense | 0.01 | 0.01 | 0.02 | 0.03 | |||||||||||||||||||
| Development expense | 0.05 | 0.11 | 0.18 | 0.30 | |||||||||||||||||||
| Loss on disposal or impairment of assets | 0.01 | 0.10 | 0.02 | 0.12 | |||||||||||||||||||
| Other (income) expense | — | (0.02) | — | 0.02 | |||||||||||||||||||
| Loss on modification or early retirement of debt | — | — | — | 0.01 | |||||||||||||||||||
| Income tax impact on net income adjustments | (0.01) | (0.03) | (0.04) | (0.08) | |||||||||||||||||||
| Noncontrolling interest impact on net income adjustments | — | — | — | (0.02) | |||||||||||||||||||
| Adjusted earnings per diluted share | $ | 0.54 | $ | 0.78 | $ | 2.04 | $ | 2.15 | |||||||||||||||
| Weighted average diluted shares outstanding | 640 | 685 | 655 | 698 | |||||||||||||||||||
| (1) | The income tax impact for each adjustment is derived by applying the effective tax rate, including current and deferred income tax expense, based upon the jurisdiction and the nature of the adjustment. | ||||
12
Exhibit 5
Las Vegas Sands Corp. and Subsidiaries
Supplemental Data
(In millions)
(Unaudited)
The following reflects the impact on Net Revenues for hold-adjusted win percentage: | |||||||||||
Three Months Ended | |||||||||||
| September 30, | |||||||||||
| 2026 | 2025 | ||||||||||
| Macao Operations | $ | (19) | $ | (4) | |||||||
| Marina Bay Sands | 6 | (57) | |||||||||
| $ | (13) | $ | (61) | ||||||||
| The following reflects the impact on Adjusted Property EBITDA for hold-adjusted win percentage: | |||||||||||
| Three Months Ended | |||||||||||
| September 30, | |||||||||||
| 2026 | 2025 | ||||||||||
| Macao Operations | $ | (11) | $ | (2) | |||||||
| Marina Bay Sands | 4 | (43) | |||||||||
| $ | (7) | $ | (45) | ||||||||
____________________
Note: | These amounts represent the estimated impact of the hold adjustment that would have occurred had the company’s Rolling Chip win percentage for the three months ended September 30, 2026 and 2025, equaled 3.3% for the Macao operations and 4.6% and 4.2%, respectively, for Marina Bay Sands. Included are the estimated commissions paid, discounts and other incentives rebated directly or indirectly to customers, gaming taxes and bad debt expense that would have been incurred or avoided. | ||||
13
Exhibit 6
Las Vegas Sands Corp. and Subsidiaries
Supplemental Data
(Unaudited)
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
| September 30, | September 30, | |||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||
| Casino Statistics: | ||||||||||||||||||||||||||
| The Venetian Macao: | ||||||||||||||||||||||||||
Table games win per unit per day(1) | $ | 9,715 | $ | 9,931 | $ | 9,697 | $ | 9,492 | ||||||||||||||||||
Slot machine win per unit per day(2) | $ | 370 | $ | 336 | $ | 433 | $ | 336 | ||||||||||||||||||
| Average number of table games | 629 | 657 | 633 | 661 | ||||||||||||||||||||||
| Average number of slot machines | 1,410 | 1,660 | 1,421 | 1,664 | ||||||||||||||||||||||
| The Londoner Macao: | ||||||||||||||||||||||||||
Table games win per unit per day(1) | $ | 12,929 | $ | 13,115 | $ | 14,264 | $ | 11,843 | ||||||||||||||||||
Slot machine win per unit per day(2) | $ | 696 | $ | 579 | $ | 680 | $ | 531 | ||||||||||||||||||
| Average number of table games | 531 | 511 | 517 | 510 | ||||||||||||||||||||||
| Average number of slot machines | 1,396 | 1,563 | 1,411 | 1,562 | ||||||||||||||||||||||
| The Parisian Macao: | ||||||||||||||||||||||||||
Table games win per unit per day(1) | $ | 7,687 | $ | 7,553 | $ | 8,162 | $ | 7,552 | ||||||||||||||||||
Slot machine win per unit per day(2) | $ | 420 | $ | 285 | $ | 387 | $ | 281 | ||||||||||||||||||
| Average number of table games | 242 | 243 | 242 | 239 | ||||||||||||||||||||||
| Average number of slot machines | 1,344 | 1,403 | 1,305 | 1,369 | ||||||||||||||||||||||
| The Plaza Macao and Four Seasons Macao: | ||||||||||||||||||||||||||
Table games win per unit per day(1) | $ | 21,840 | $ | 20,891 | $ | 21,801 | $ | 20,605 | ||||||||||||||||||
Slot machine win per unit per day(2)(3) | $ | — | $ | 76 | $ | — | $ | 91 | ||||||||||||||||||
| Average number of table games | 116 | 105 | 115 | 105 | ||||||||||||||||||||||
Average number of slot machines(3) | — | 53 | 1 | 52 | ||||||||||||||||||||||
| Sands Macao: | ||||||||||||||||||||||||||
Table games win per unit per day(1) | $ | 7,056 | $ | 5,516 | $ | 6,461 | $ | 5,684 | ||||||||||||||||||
Slot machine win per unit per day(2) | $ | 268 | $ | 234 | $ | 270 | $ | 242 | ||||||||||||||||||
| Average number of table games | 119 | 121 | 128 | 116 | ||||||||||||||||||||||
| Average number of slot machines | 1,362 | 810 | 1,276 | 790 | ||||||||||||||||||||||
| Marina Bay Sands: | ||||||||||||||||||||||||||
Table games win per unit per day(1) | $ | 17,920 | $ | 21,380 | $ | 20,965 | $ | 19,754 | ||||||||||||||||||
Slot machine win per unit per day(2) | $ | 1,069 | $ | 1,027 | $ | 1,056 | $ | 1,003 | ||||||||||||||||||
| Average number of table games | 557 | 541 | 563 | 541 | ||||||||||||||||||||||
| Average number of slot machines | 2,940 | 2,961 | 2,956 | 2,973 | ||||||||||||||||||||||
____________________
(1) | Table games win per unit per day is shown before discounts, commissions, deferring revenue associated with the company’s loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis. | ||||
| (2) | Slot machine win per unit per day is shown before deferring revenue associated with the company’s loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis. | ||||
| (3) | Slot machines were relocated to other properties during the three months ended March 31, 2026. | ||||
14
Exhibit 7
Las Vegas Sands Corp. and Subsidiaries
Supplemental Data
(Unaudited)
| Three Months Ended | |||||||||||||||||
| The Venetian Macao | September 30, | ||||||||||||||||
| (Dollars in millions) | 2026 | 2025 | Change | ||||||||||||||
| Revenues: | |||||||||||||||||
| Casino | $ | 507 | $ | 543 | $ | (36) | |||||||||||
| Rooms | 44 | 52 | (8) | ||||||||||||||
| Food and beverage | 15 | 16 | (1) | ||||||||||||||
| Mall | 64 | 64 | — | ||||||||||||||
| Convention, retail and other | 19 | 17 | 2 | ||||||||||||||
| Net revenues | $ | 649 | $ | 692 | $ | (43) | |||||||||||
| Adjusted Property EBITDA | $ | 205 | $ | 242 | $ | (37) | |||||||||||
| EBITDA Margin % | 31.6 | % | 35.0 | % | (3.4) | pts | |||||||||||
| Gaming Statistics | |||||||||||||||||
| (Dollars in millions) | |||||||||||||||||
Rolling Chip volume | $ | 917 | $ | 635 | $ | 282 | |||||||||||
Rolling Chip win %(1) | 3.97 | % | 5.87 | % | (1.90) | pts | |||||||||||
Non-Rolling Chip drop | $ | 2,354 | $ | 2,390 | $ | (36) | |||||||||||
Non-Rolling Chip win % | 22.4 | % | 23.6 | % | (1.2) | pts | |||||||||||
Slot handle | $ | 1,367 | $ | 1,430 | $ | (63) | |||||||||||
Slot hold % | 3.5 | % | 3.6 | % | (0.1) | pts | |||||||||||
Hotel Statistics(2) | |||||||||||||||||
| Occupancy % | 98.3 | % | 98.0 | % | 0.3 | pts | |||||||||||
Average daily room rate (ADR) | $ | 200 | $ | 200 | $ | — | |||||||||||
Revenue per available room (RevPAR) | $ | 197 | $ | 196 | $ | 1 | |||||||||||
____________________
| (1) | This compares to our expected Rolling Chip win percentage of 3.3% (calculated before discounts, commissions, deferring revenue associated with the company’s loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis). | ||||
| (2) | We anticipate approximately 500 rooms, on average, to be out of service through the fourth quarter of 2027 due to room renovations. | ||||
15
Las Vegas Sands Corp. and Subsidiaries
Supplemental Data
(Unaudited)
| Three Months Ended | |||||||||||||||||
| The Londoner Macao | September 30, | ||||||||||||||||
| (Dollars in millions) | 2026 | 2025 | Change | ||||||||||||||
| Revenues: | |||||||||||||||||
| Casino | $ | 514 | $ | 525 | $ | (11) | |||||||||||
| Rooms | 103 | 102 | 1 | ||||||||||||||
| Food and beverage | 34 | 31 | 3 | ||||||||||||||
| Mall | 26 | 23 | 3 | ||||||||||||||
| Convention, retail and other | 8 | 5 | 3 | ||||||||||||||
| Net revenues | $ | 685 | $ | 686 | $ | (1) | |||||||||||
| Adjusted Property EBITDA | $ | 178 | $ | 219 | $ | (41) | |||||||||||
| EBITDA Margin % | 26.0 | % | 31.9 | % | (5.9) | pts | |||||||||||
| Gaming Statistics | |||||||||||||||||
| (Dollars in millions) | |||||||||||||||||
Rolling Chip volume | $ | 3,216 | $ | 2,312 | $ | 904 | |||||||||||
Rolling Chip win %(1) | 3.43 | % | 3.65 | % | (0.22) | pts | |||||||||||
Non-Rolling Chip drop | $ | 2,803 | $ | 2,268 | $ | 535 | |||||||||||
Non-Rolling Chip win % | 18.6 | % | 23.4 | % | (4.8) | pts | |||||||||||
Slot handle | $ | 2,256 | $ | 2,141 | $ | 115 | |||||||||||
Slot hold % | 4.0 | % | 3.9 | % | 0.1 | pts | |||||||||||
Hotel Statistics | |||||||||||||||||
Occupancy % | 97.5 | % | 96.4 | % | 1.1 | pts | |||||||||||
Average daily room rate (ADR) | $ | 264 | $ | 262 | $ | 2 | |||||||||||
Revenue per available room (RevPAR) | $ | 257 | $ | 253 | $ | 4 | |||||||||||
____________________
| (1) | This compares to our expected Rolling Chip win percentage of 3.3% (calculated before discounts, commissions, deferring revenue associated with the company’s loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis). | ||||
16
Las Vegas Sands Corp. and Subsidiaries
Supplemental Data
(Unaudited)
| Three Months Ended | |||||||||||||||||
| The Parisian Macao | September 30, | ||||||||||||||||
| (Dollars in millions) | 2026 | 2025 | Change | ||||||||||||||
| Revenues: | |||||||||||||||||
| Casino | $ | 178 | $ | 163 | $ | 15 | |||||||||||
| Rooms | 33 | 34 | (1) | ||||||||||||||
| Food and beverage | 14 | 14 | — | ||||||||||||||
| Mall | 5 | 5 | — | ||||||||||||||
| Convention, retail and other | 1 | 2 | (1) | ||||||||||||||
| Net revenues | $ | 231 | $ | 218 | $ | 13 | |||||||||||
| Adjusted Property EBITDA | $ | 46 | $ | 53 | $ | (7) | |||||||||||
| EBITDA Margin % | 19.9 | % | 24.3 | % | (4.4) | pts | |||||||||||
| Gaming Statistics | |||||||||||||||||
| (Dollars in millions) | |||||||||||||||||
Rolling Chip volume(1) | $ | — | $ | — | $ | — | |||||||||||
Rolling Chip win %(1) | — | % | — | % | — | pts | |||||||||||
Non-Rolling Chip drop | $ | 761 | $ | 785 | $ | (24) | |||||||||||
Non-Rolling Chip win % | 22.5 | % | 21.5 | % | 1.0 | pts | |||||||||||
Slot handle | $ | 1,404 | $ | 1,007 | $ | 397 | |||||||||||
Slot hold % | 3.7 | % | 3.6 | % | 0.1 | pts | |||||||||||
Hotel Statistics | |||||||||||||||||
Occupancy % | 98.3 | % | 97.0 | % | 1.3 | pts | |||||||||||
Average daily room rate (ADR) | $ | 144 | $ | 151 | $ | (7) | |||||||||||
Revenue per available room (RevPAR) | $ | 142 | $ | 147 | $ | (5) | |||||||||||
____________________
| (1) | Rolling Chip tables are made available based on demand. | ||||
17
Las Vegas Sands Corp. and Subsidiaries
Supplemental Data
(Unaudited)
| Three Months Ended | |||||||||||||||||
| The Plaza Macao and Four Seasons Macao | September 30, | ||||||||||||||||
| (Dollars in millions) | 2026 | 2025 | Change | ||||||||||||||
| Revenues: | |||||||||||||||||
| Casino | $ | 163 | $ | 132 | $ | 31 | |||||||||||
| Rooms | 30 | 28 | 2 | ||||||||||||||
| Food and beverage | 7 | 7 | — | ||||||||||||||
| Mall | 37 | 38 | (1) | ||||||||||||||
Convention, retail and other | 1 | 1 | — | ||||||||||||||
| Net revenues | $ | 238 | $ | 206 | $ | 32 | |||||||||||
| Adjusted Property EBITDA | $ | 85 | $ | 74 | $ | 11 | |||||||||||
| EBITDA Margin % | 35.7 | % | 35.9 | % | (0.2) | pts | |||||||||||
| Gaming Statistics | |||||||||||||||||
| (Dollars in millions) | |||||||||||||||||
Rolling Chip volume | $ | 1,584 | $ | 1,402 | $ | 182 | |||||||||||
Rolling Chip win %(1) | 3.76 | % | 1.84 | % | 1.92 | pts | |||||||||||
Non-Rolling Chip drop | $ | 785 | $ | 683 | $ | 102 | |||||||||||
Non-Rolling Chip win % | 22.2 | % | 25.7 | % | (3.5) | pts | |||||||||||
Slot handle(2) | $ | — | $ | 15 | $ | (15) | |||||||||||
Slot hold %(2) | — | % | 2.5 | % | — | pts | |||||||||||
Hotel Statistics | |||||||||||||||||
Occupancy % | 96.1 | % | 92.6 | % | 3.5 | pts | |||||||||||
Average daily room rate (ADR) | $ | 504 | $ | 493 | $ | 11 | |||||||||||
Revenue per available room (RevPAR) | $ | 485 | $ | 456 | $ | 29 | |||||||||||
____________________
| (1) | This compares to our expected Rolling Chip win percentage of 3.3% (calculated before discounts, commissions, deferring revenue associated with the company’s loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis). | ||||
| (2) | Slot machines were relocated to other properties during the three months ended March 31, 2026. | ||||
18
Las Vegas Sands Corp. and Subsidiaries
Supplemental Data
(Unaudited)
| Three Months Ended | |||||||||||||||||
| Sands Macao | September 30, | ||||||||||||||||
| (Dollars in millions) | 2026 | 2025 | Change | ||||||||||||||
| Revenues: | |||||||||||||||||
| Casino | $ | 92 | $ | 66 | $ | 26 | |||||||||||
| Rooms | 4 | 4 | — | ||||||||||||||
| Food and beverage | 2 | 2 | — | ||||||||||||||
| Mall | 1 | — | 1 | ||||||||||||||
| Net revenues | $ | 99 | $ | 72 | $ | 27 | |||||||||||
| Adjusted Property EBITDA | $ | 14 | $ | 8 | $ | 6 | |||||||||||
| EBITDA Margin % | 14.1 | % | 11.1 | % | 3.0 | pts | |||||||||||
| Gaming Statistics | |||||||||||||||||
| (Dollars in millions) | |||||||||||||||||
Rolling Chip volume | $ | 22 | $ | 18 | $ | 4 | |||||||||||
Rolling Chip win %(1) | 11.22 | % | 3.08 | % | 8.14 | pts | |||||||||||
Non-Rolling Chip drop | $ | 480 | $ | 371 | $ | 109 | |||||||||||
Non-Rolling Chip win % | 15.5 | % | 16.4 | % | (0.9) | pts | |||||||||||
Slot handle | $ | 1,568 | $ | 626 | $ | 942 | |||||||||||
Slot hold % | 2.1 | % | 2.8 | % | (0.7) | pts | |||||||||||
Hotel Statistics | |||||||||||||||||
Occupancy % | 99.4 | % | 98.4 | % | 1.0 | pts | |||||||||||
Average daily room rate (ADR) | $ | 162 | $ | 166 | $ | (4) | |||||||||||
Revenue per available room (RevPAR) | $ | 161 | $ | 164 | $ | (3) | |||||||||||
____________________
| (1) | This compares to our expected Rolling Chip win percentage of 3.3% (calculated before discounts, commissions, deferring revenue associated with the company’s loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis). | ||||
19
Las Vegas Sands Corp. and Subsidiaries
Supplemental Data
(Unaudited)
| Three Months Ended | |||||||||||||||||
| Marina Bay Sands | September 30, | ||||||||||||||||
| (Dollars in millions) | 2026 | 2025 | Change | ||||||||||||||
| Revenues: | |||||||||||||||||
| Casino | $ | 916 | $ | 1,077 | $ | (161) | |||||||||||
| Rooms | 162 | 154 | 8 | ||||||||||||||
| Food and beverage | 104 | 95 | 9 | ||||||||||||||
| Mall | 70 | 69 | 1 | ||||||||||||||
| Convention, retail and other | 42 | 41 | 1 | ||||||||||||||
| Net revenues | $ | 1,294 | $ | 1,436 | $ | (142) | |||||||||||
| Adjusted Property EBITDA | $ | 590 | $ | 743 | $ | (153) | |||||||||||
| EBITDA Margin % | 45.6 | % | 51.7 | % | (6.1) | pts | |||||||||||
| Gaming Statistics | |||||||||||||||||
| (Dollars in millions) | |||||||||||||||||
Rolling Chip volume | $ | 8,429 | $ | 9,069 | $ | (640) | |||||||||||
Rolling Chip win %(1) | 4.53 | % | 4.84 | % | (0.31) | pts | |||||||||||
Non-Rolling Chip drop | $ | 2,874 | $ | 2,552 | $ | 322 | |||||||||||
Non-Rolling Chip win % | 18.7 | % | 24.5 | % | (5.8) | pts | |||||||||||
Slot handle | $ | 6,539 | $ | 6,406 | $ | 133 | |||||||||||
Slot hold % | 4.4 | % | 4.4 | % | — | pts | |||||||||||
Hotel Statistics | |||||||||||||||||
Occupancy % | 95.8 | % | 95.5 | % | 0.3 | pts | |||||||||||
Average daily room rate (ADR) | $ | 1,038 | $ | 982 | $ | 56 | |||||||||||
Revenue per available room (RevPAR) | $ | 994 | $ | 937 | $ | 57 | |||||||||||
____________________
| (1) | This compares to our theoretical Rolling Chip win percentage of 4.6% and 4.2% for the three months ended September 30, 2026 and 2025, respectively (calculated before discounts, commissions, deferring revenue associated with the company’s loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis). | ||||
20
Las Vegas Sands Corp. and Subsidiaries
Supplemental Data - Asian Retail Mall Operations
(Unaudited)
| For the Three Months Ended September 30, 2026 | TTM September 30, 2026 | |||||||||||||||||||||||||||||||||||||
| (Dollars in millions except per square foot data) | Gross Revenue(1) | Operating Profit | Operating Profit Margin | Gross Leasable Area (sq. ft.) | Occupancy % at End of Period | Tenant Sales Per Sq. Ft.(2) | ||||||||||||||||||||||||||||||||
| Shoppes at Venetian | $ | 63 | $ | 56 | 88.9 | % | 839,415 | 94.1 | % | $ | 2,201 | |||||||||||||||||||||||||||
| Shoppes at Four Seasons | ||||||||||||||||||||||||||||||||||||||
| Luxury Retail | 28 | 25 | 89.3 | % | 161,025 | 100.0 | % | 5,614 | ||||||||||||||||||||||||||||||
| Other Stores | 9 | 8 | 88.9 | % | 100,644 | 80.7 | % | 2,116 | ||||||||||||||||||||||||||||||
| 37 | 33 | 89.2 | % | 261,669 | 92.6 | % | 4,608 | |||||||||||||||||||||||||||||||
| Shoppes at Londoner | 26 | 22 | 84.6 | % | 518,620 | 82.4 | % | 1,924 | ||||||||||||||||||||||||||||||
| Shoppes at Parisian | 5 | 3 | 60.0 | % | 252,775 | 69.5 | % | 421 | ||||||||||||||||||||||||||||||
| Total Cotai Strip in Macao | 131 | 114 | 87.0 | % | 1,872,479 | 87.3 | % | 2,349 | ||||||||||||||||||||||||||||||
| The Shoppes at Marina Bay Sands | 70 | 62 | 88.6 | % | 616,037 | 99.5 | % | 3,318 | ||||||||||||||||||||||||||||||
| Total | $ | 201 | $ | 176 | 87.6 | % | 2,488,516 | 90.3 | % | $ | 2,632 | |||||||||||||||||||||||||||
____________________
| Note: | This table excludes the results of our retail outlets at Sands Macao. | ||||
| (1) | Gross revenue figures are net of intersegment revenue eliminations. | ||||
| (2) | Tenant sales per square foot reflect sales from tenants only after the tenant has been open for a period of 12 months. | ||||
21