Mama's Creations Q2 revenue jumps 55%
Mama’s Creations delivered 55% revenue growth, doubled net income and ended the quarter with $138.6 million in cash after a July equity offering.
Rhea-AI Filing Summary
Mama’s Creations, Inc. (MAMA) reported strong results for the second quarter of fiscal 2027, with revenue increasing 55.0% to $54.6 million from $35.2 million a year earlier. Growth was driven by ramping new branded items with major retailers, item expansion and contribution from the Bay Shore acquisition.
Gross profit rose 49.1% to $13.1 million, with gross margin at 24.0%. Operating expenses were $10.1 million, declining to 18.5% of revenue from 20.1%, reflecting improved operating leverage. Net income doubled 100.9% to $2.6 million, or $0.06 per diluted share, and represented 4.7% of revenue versus 3.6% a year ago.
Adjusted EBITDA increased 68.9% to $5.5 million, with margin expanding to 10.1%. The company completed a July 2026 common stock offering for approximately $108.6 million in net proceeds, helping lift cash and cash equivalents to $138.6 million as of July 31, 2026, while total debt stood at $4.8 million, materially strengthening the balance sheet.
Positive
- Revenue and profits grew sharply, with Q2 fiscal 2027 revenue up 55.0% to $54.6 million, net income up 100.9% to $2.6 million, and adjusted EBITDA up 68.9% to $5.5 million, alongside expanding operating and EBITDA margins.
- Balance sheet significantly strengthened, as cash and cash equivalents rose to $138.6 million from $20.0 million on January 31, 2026, supported by approximately $108.6 million in net proceeds from a July 2026 common stock offering and $11.9 million of operating cash flow in the first six months.
Negative
- None.
Filing Explained
The completed July common-stock offering was followed by a balance-sheet share count of 47,145,000 outstanding shares on
8-K Event Classification
Key Figures
Key Terms
Adjusted EBITDA financial
operating leverage financial
non-GAAP financial
right of use assets financial
deferred tax liability financial
treasury stock financial
Earnings Snapshot
FAQ
How did MAMA’s revenue perform in the second quarter of fiscal 2027?
What was Mama’s Creations’ net income and EPS for Q2 fiscal 2027?
How did MAMA’s adjusted EBITDA change year-over-year in Q2 fiscal 2027?
What is Mama’s Creations’ cash and debt position as of July 31, 2026?
How much did MAMA raise in its July 2026 common stock offering?
What were MAMA’s results for the first six months of fiscal 2027?
AI-generated analysis. How Rhea-AI works. Not financial advice.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Date
of Report (Date of earliest event reported):
(Exact Name of Registrant as Specified in its Charter)
| (State or Other Jurisdiction of Incorporation) | (Commission File No.) |
(I.R.S. Employer Identification No.) |
| (Address of Principal Executive Offices) | (Zip Code) |
Registrant’s
telephone number, including area code:
| (Former name, if changed since last report) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2).
Emerging
growth company ¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02. Results of Operations and Financial Condition.
On September 3, 2026, Mama’s Creations, Inc. (the “Company”) issued a press release reporting financial results for the second quarter ended July 31, 2026. A copy of the press release is furnished herewith under the Securities Exchange Act of 1934, as amended, as Exhibit 99.1 to this Form 8-K.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
| Exhibit Number | Description | |
| 99.1 | Press Release dated September 3, 2026 | |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
The information in this Current Report on Form 8-K, including Exhibit 99.1, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. The information in this Current Report on Form 8-K and Exhibit 99.1 shall not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| Mama’s Creations, Inc. | ||
| Date: September 3, 2026 | By: | /s/ Adam L. Michaels |
| Name: | Adam L. Michaels | |
| Title: | Chief Executive Officer | |
Exhibit 99.1
Mama’s Creations Reports Second Quarter Fiscal 2027 Financial Results
Second Quarter Revenue Grows 55% to $54.6 Million; Net Income Increases 101% to $2.6 Million with Adjusted EBITDA Up 69% to $5.5 Million; Cash Position Grows to $138.6 Million
EAST RUTHERFORD, NJ – September 3, 2026 – Mama’s Creations, Inc. (Nasdaq: MAMA), a leading national marketer, manufacturer and distributor of fresh deli prepared foods, has reported its financial results for the second quarter ended July 31, 2026.
Financial Summary:
| Three Months Ended July 31, | ||||||||||||
| $ in millions | 2026 | 2025 | % Increase | |||||||||
| Revenues | $ | 54.6 | $ | 35.2 | 55.0 | % | ||||||
| Gross Profit | $ | 13.1 | $ | 8.8 | 49.1 | % | ||||||
| Operating Expenses | $ | 10.1 | $ | 7.1 | 42.6 | % | ||||||
| Net Income | $ | 2.6 | $ | 1.3 | 100.9 | % | ||||||
| Earnings per Share (Diluted) | $ | 0.06 | $ | 0.03 | 100.0 | % | ||||||
| Adj. EBITDA (non-GAAP) | $ | 5.5 | $ | 3.3 | 68.9 | % | ||||||
Second Quarter Fiscal 2027 & Subsequent Operational Highlights:
| ● | Launched over a dozen new placements during the second quarter — more than 60% using chicken bottoms — the majority of which were cross-sells that brought products from the Company’s expanded brand family into banners Mama’s already serves, including Publix, Winn-Dixie, Albertsons and Shaw’s. | |
| ● | Selected for Costco second half multi-vendor mailer (MVM) — the retailer’s most productive promotional vehicle — across all eight regions nationally. Mama’s Costco business has grown from approximately $0.5 million four years ago to over $25 million last fiscal year. | |
| ● | Approved over two dozen new placements for third quarter delivery — headlined by the Company’s first-ever planned launch in banner Kroger, beginning with four items in over 100 stores across the Louisville division, alongside expanded placements at Albertsons, BJ’s, Sam’s Club, Ahold, Food Lion, Fresh Thyme, Sheetz, Shaw’s and Winn-Dixie. | |
| ● | Officially opened the East Rutherford expansion, adding critical freezer and refrigeration storage, which will result in lower outside storage fees, while building out upgraded locker rooms, break rooms and training spaces. | |
| ● | Completed a public offering of common stock in July 2026, including full exercise of the underwriters’ option, for net proceeds of approximately $108.6 million to support future M&A initiatives. |
| ● | Invited to attend leading investor conferences nationally, including the BMO Farm to Market Conference, Craig-Hallum Institutional Investor Conference, TD Cowen Future of the Consumer Conference, William Blair Growth Conference, Oppenheimer Consumer Growth Conference, and the D.A. Davidson Consumer Conference. | |
| ● | Cash and cash equivalents as of July 31, 2026 grew to $138.6 million, compared to $20.0 million as of January 31, 2026. The increase was primarily driven by the net proceeds of the Company’s July common stock offering, together with $11.9 million of cash generated from operations during the first six months of the fiscal year. |
Management Commentary
Adam L. Michaels, Chairman and CEO of Mama’s Creations, said: “The second quarter was another step-change quarter for Mama’s. Thanks to the creativity of our sales team, the resilience of our operations team and the increased capacity from the September 2025 Bay Shore acquisition, revenue grew 55% to $54.6 million and adjusted EBITDA grew 69% to $5.5 million. Though the real story of the quarter is not the impressive growth rate, but the shape of it. Every bottom-line metric grew faster than revenue year-over-year, with net income more than doubling and operating expenses shrinking as a percent of revenue. Gross margin turned back up sequentially as the items we launched in Q1 moved toward steady-state production. That is exactly the sequence we told you to expect: invest into the launch, then harvest the leverage.
“We also transformed our balance sheet. In July we completed a public offering for approximately $108.6 million in net proceeds, ending the quarter with a $138.6 million cash war chest. Combined with our strong operating cash flow, that is a decisive change in our capacity to pursue the accretive M&A that is central to our path to $1 billion in revenue — and from a position of strength rather than necessity. Our M&A pipeline is active, and our criteria have not changed: businesses that broaden our one-stop-shop platform, bring premium customers or capabilities we do not have today, and are accretive from day one. With this strong balance sheet, we can credibly pursue the right asset when it becomes available. And as always, regardless of the size of our growing war chest, we will remain as steadfast and disciplined in our approach as we did four years ago when we started this journey.
“Catapult – the fourth of our 4 Cs – is where this quarter really showed itself. We won over a dozen new placements, more than 60% of them built using chicken ‘bottoms,’ and the majority were cross-sells: bringing items a customer did not previously buy from us into banners we already serve. That is the one-stop-shop strategy at work. The key win was Costco, which selected us for a second half multi-vendor mailer — their most productive promotion — in all eight regions nationally. We have taken that business from roughly $0.5 million four years ago to over $25 million last year, and having all eight regions eagerly sign up tells me Anna Mancini’s recipe is doing just fine west of the Mississippi. And next month we officially launch in banner Kroger for the first time, beginning with four items in over 100 stores across the Louisville division — the third and final leg of the ‘big three’ retailer targets we laid out at our past investor days.
“To conclude, the combination of 55% revenue growth, expanding operating leverage, a $138.6 million cash position, and a category moving decisively in our direction gives us more confidence than ever in our ability to deliver sustained, profitable growth and long-term value for our shareholders,” concluded Michaels.
Second Quarter Fiscal 2027 Financial Results
Revenue for the second quarter of fiscal 2027 increased 55.0% to $54.6 million, as compared to $35.2 million in the same year-ago quarter. The increase was primarily due to the ramp of the new branded items we launched with major retailers in the first quarter, item expansion at new and existing customers, and the contribution of the Bay Shore acquisition.
Gross profit increased 49.1% to $13.1 million, or 24.0% of total revenues, in the second quarter of fiscal 2027, as compared to $8.8 million, or 24.9% of total revenues, in the same year-ago quarter, even with $1 million more trade versus prior year. Importantly, the prior year was prior to the Company’s acquisition of Bay Shore. Gross margin improved sequentially from 23.6% in the first quarter as the new packaging technologies and protein form factors deployed to support the Q1 new product launches moved toward steady-state production. We remain on track toward the Company’s mid-to-high-20% corporate gross margin target.
Operating expenses totaled $10.1 million in the second quarter of fiscal 2027, as compared to $7.1 million in the same year-ago quarter. As a percentage of revenue, operating expenses declined 160 basis points to 18.5% from 20.1% in the prior-year quarter, demonstrating the improved operating leverage in the model as it scales. The change in absolute dollars was primarily attributable to the Bay Shore acquisition.
Net income for the second quarter of fiscal 2027 increased 100.9% to $2.6 million, or $0.06 per diluted share, as compared to net income of $1.3 million, or $0.03 per diluted share, in the same year-ago quarter. Second quarter net income totaled 4.7% of revenue, as compared to 3.6% in the same year-ago quarter.
Adjusted EBITDA, a non-GAAP measure, increased 68.9% to $5.5 million for the second quarter of fiscal 2027, as compared to $3.3 million in the same year-ago quarter. Adjusted EBITDA margin expanded to 10.1% of revenue from 9.3% a year ago.
Turning to the balance sheet. Cash and cash equivalents as of July 31, 2026 totaled $138.6 million, as compared to $20.0 million as of January 31, 2026. The increase was driven primarily by approximately $108.6 million of net proceeds from the July common stock offering, together with $11.9 million of cash provided by operating activities during the first six months of fiscal 2027. As of July 31, 2026, total debt stood at $4.8 million.
Conference Call
Management will host an investor conference call at 4:30 p.m. Eastern time today, Thursday, September 3, 2026 to discuss the Company’s second quarter fiscal 2027 financial results, provide a corporate update, and conclude with Q&A from telephone participants. To participate, please use the following information:
Q2 FY2027 Earnings Conference Call
Date: Thursday, September 3, 2026
Time: 4:30 p.m. Eastern time
U.S. Dial-in: 1-877-451-6152
International Dial-in: 1-201-389-0879
Conference ID: 13762347
Webcast: MAMA Q2 FY2027 Earnings Conference Call
Please join at least five minutes before the start of the call to ensure timely participation.
A playback of the call will be available through Tuesday, November 3, 2026. To listen, please call 1-844-512-2921 within the United States and Canada or 1-412-317-6671 when calling internationally, using replay pin number 13762347. A webcast replay will also be available using the webcast link above.
About Mama’s Creations, Inc.
Mama’s Creations, Inc. (Nasdaq: MAMA) is a leading marketer, manufacturer and distributor of fresh deli prepared foods, found in over 12,000 grocery, mass, club and convenience stores nationally. The Company’s broad product portfolio, born from MamaMancini’s rich history in Italian foods, now consists of a variety of high quality, fresh, clean and easy to prepare foods to address the needs of both our consumers and retailers. Our vision is to become a one-stop-shop deli solutions platform, leveraging vertical integration and a diverse family of brands to offer a wide array of prepared foods to meet the changing demands of the modern consumer. For more information, please visit https://mamascreations.com.
Use of Non-GAAP Financial Measures
This press release includes the following non-GAAP measure – adjusted EBITDA, which is not a measure of financial performance under GAAP and should not be considered as an alternative to net income as a measure of financial performance. The company believes this non-GAAP measure, when considered together with the corresponding GAAP measures, provides useful information to investors and management regarding financial and business trends relating to the company’s results of operations. However, this non-GAAP measure has significant limitations in that it does not reflect all the costs and other items associated with the operation of the company’s business as determined in accordance with GAAP. In addition, the company’s non-GAAP measures may be calculated differently and are therefore not comparable to similar measures by other companies. Therefore, investors should consider non-GAAP measures in addition to, and not as a substitute for, or superior to, measures of financial performance in accordance with GAAP. For a definition and reconciliation of EBITDA to net income, its corresponding GAAP measure, please see the reconciliation table shown in this press release below.
US-GAAP
NET INCOME TO ADJUSTED EBITDA RECONCILIATION
(Unaudited)
(in thousands)
| Three Months Ended July 31, | ||||||||
| 2026 | 2025 | |||||||
| Net income | $ | 2,565 | $ | 1,277 | ||||
| Depreciation | 1,177 | 583 | ||||||
| Amortization | 479 | 417 | ||||||
| Taxes | 739 | 368 | ||||||
| Interest, net | (324 | ) | 52 | |||||
| Stock-based compensation | 874 | 335 | ||||||
| M&A related costs | — | 230 | ||||||
| Adjusted EBITDA (Non-GAAP) | $ | 5,510 | $ | 3,262 | ||||
Forward-Looking Statements
This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements include information about management’s view of the Company’s future expectations, plans and prospects, including future business opportunities or strategies and are generally preceded by words such as “anticipate,” “believe,” “eventually,” “expect,” “future,” “may,” “look forward to,” “plan,” “projected,” “should,” “will,” and other words that convey the uncertainty of future events or outcomes. You are cautioned that such statements are subject to a multitude of known and unknown risks and uncertainties that could cause future circumstances, events, or results to differ materially from those projected in the forward-looking statements, including the risks that actual results may differ materially from those projected in the forward-looking statements as a result of various factors. Certain of these risk factors and others are included in documents the Company files with the Securities and Exchange Commission, including but not limited to, the Company’s most recent Annual Report on Form 10-K, as well as subsequent reports filed with the Securities and Exchange Commission.
The Company has based these forward-looking statements on its current expectations and assumptions about future events. While management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory, and other factors, contingencies, and uncertainties, most of which are difficult to predict and many of which are beyond the Company’s control. You are urged not to place undue reliance on these forward-looking statements, which speak only as of the date they are made. Except as may be required by applicable law or regulation, the Company does not undertake, and specifically disclaims, any obligation to update any forward-looking statements to reflect events or circumstances occurring after the date of such statements.
Investor Relations Contact:
Lucas A. Zimmerman
Managing Director
MZ Group - MZ North America
(949) 259-4987
MAMA@mzgroup.us
www.mzgroup.us
Mama’s Creations, Inc.
Condensed Consolidated Balance Sheets
(In thousands, except share and per share data)
| July 31, 2026 | January 31, 2026 | |||||||
| (Unaudited) | ||||||||
| Assets: | ||||||||
| Current Assets: | ||||||||
| Cash and cash equivalents | $ | 138,617 | $ | 19,951 | ||||
| Accounts receivable, net | 12,886 | 13,072 | ||||||
| Inventories, net | 10,662 | 9,647 | ||||||
| Prepaid expenses and other current assets | 1,651 | 2,411 | ||||||
| Total Current Assets | 163,816 | 45,081 | ||||||
| Property, plant, and equipment, net | 18,857 | 20,108 | ||||||
| Intangible assets, net | 2,221 | 3,090 | ||||||
| Goodwill | 9,447 | 9,447 | ||||||
| Operating lease right of use assets, net | 6,992 | 7,877 | ||||||
| Deposits | 95 | 95 | ||||||
| Total Assets | $ | 201,428 | $ | 85,698 | ||||
| Liabilities and Stockholders’ Equity: | ||||||||
| Liabilities: | ||||||||
| Current Liabilities: | ||||||||
| Accounts payable and accrued expenses | $ | 20,525 | $ | 17,800 | ||||
| Term loan, net of unamortized debt discount of $193 and $216, respectively | 983 | 960 | ||||||
| Operating lease liabilities | 1,796 | 1,690 | ||||||
| Finance leases payable | 333 | 321 | ||||||
| Total Current Liabilities | 23,637 | 20,771 | ||||||
| Term loan – net of current | 3,823 | 4,412 | ||||||
| Operating lease liabilities – net of current | 5,272 | 6,204 | ||||||
| Deferred tax liability | 581 | 813 | ||||||
| Finance leases payable – net of current | 709 | 878 | ||||||
| Total long-term liabilities | 10,385 | 12,307 | ||||||
| Total Liabilities | 34,022 | 33,078 | ||||||
| Commitments and contingencies (Notes 10 and 11) | ||||||||
| Stockholders’ Equity: | ||||||||
| Series A Preferred stock, $0.00001 par value; 120,000 shares authorized; 23,400 issued, 0 shares outstanding | - | - | ||||||
| Series B Preferred stock, $0.00001 par value; 200,000 shares authorized; 0 shares issued or outstanding | - | - | ||||||
| Preferred stock, $0.00001 par value; 19,680,000 shares authorized; 0 shares issued or outstanding | - | - | ||||||
| Common stock, $0.00001 par value; 250,000,000 shares authorized; 47,375,000 and 40,887,000 shares issued as of July 31, and January 31, 2026, respectively, 47,145,000 and 40,657,000 shares outstanding as of July 31, and January 31, 2026, respectively | - | - | ||||||
| Additional paid-in capital | 157,484 | 47,320 | ||||||
| Retained earnings | 10,072 | 5,450 | ||||||
| Less: Treasury stock, 230,000 shares at cost | (150 | ) | (150 | ) | ||||
| Total Stockholders’ Equity | 167,406 | 52,620 | ||||||
| Total Liabilities and Stockholders’ Equity | $ | 201,428 | $ | 85,698 | ||||
Mama’s Creations, Inc.
Condensed
Consolidated Statements of Operations
(Unaudited)
(in thousands, except per share data)
| For the Three Months Ended July 31, | For the Six Months Ended July 31, | |||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||
| Net sales | $ | 54,582 | $ | 35,203 | $ | 107,348 | $ | 70,458 | ||||||||
| Costs of sales | 41,505 | 26,432 | 81,844 | 52,503 | ||||||||||||
| Gross profit | 13,077 | 8,771 | 25,504 | 17,955 | ||||||||||||
| Operating expenses: | ||||||||||||||||
| Research and development | 94 | 55 | 181 | 128 | ||||||||||||
| Selling, general and administrative expenses | 9,991 | 7,016 | 19,667 | 14,549 | ||||||||||||
| Total operating expenses | 10,085 | 7,071 | 19,848 | 14,677 | ||||||||||||
| Income from operations | 2,992 | 1,700 | 5,656 | 3,278 | ||||||||||||
| Other income (expenses) | ||||||||||||||||
| Interest expense | (100 | ) | (77 | ) | (209 | ) | (165 | ) | ||||||||
| Interest income | 424 | 25 | 514 | 55 | ||||||||||||
| Amortization of debt discount | (12 | ) | (3 | ) | (23 | ) | (6 | ) | ||||||||
| Total other income (expenses) | 312 | (55 | ) | 282 | (116 | ) | ||||||||||
| Net income before income tax provision | 3,304 | 1,645 | 5,938 | 3,162 | ||||||||||||
| Income tax expense | (739 | ) | (368 | ) | (1,316 | ) | (648 | ) | ||||||||
| Net income | $ | 2,565 | $ | 1,277 | $ | 4,622 | $ | 2,514 | ||||||||
| Net income per common share | ||||||||||||||||
| – basic | $ | 0.06 | $ | 0.03 | $ | 0.11 | $ | 0.07 | ||||||||
| – diluted | $ | 0.06 | $ | 0.03 | $ | 0.10 | $ | 0.06 | ||||||||
| Weighted average common shares outstanding | ||||||||||||||||
| – basic | 42,736 | 37,687 | 41,717 | 37,643 | ||||||||||||
| – diluted | 45,319 | 39,744 | 44,334 | 39,708 | ||||||||||||
Mama’s Creations, Inc.
Condensed
Consolidated Statements of Cash Flows
(Unaudited)
(in thousands)
| For the Six Months Ended July 31, | ||||||||
| 2026 | 2025 | |||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
| Net income | $ | 4,622 | $ | 2,514 | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
| Depreciation | 2,340 | 1,137 | ||||||
| Amortization of debt discount | 23 | 6 | ||||||
| Amortization of right of use assets | 885 | 589 | ||||||
| Amortization of intangibles | 869 | 751 | ||||||
| Stock-based compensation | 1,454 | 640 | ||||||
| Change in deferred tax asset | (232 | ) | (258 | ) | ||||
| Changes in operating assets and liabilities, net of acquisition: | ||||||||
| Accounts receivable | 186 | 1,391 | ||||||
| Inventories | (1,015 | ) | (1,616 | ) | ||||
| Prepaid expenses and other current assets | 760 | 625 | ||||||
| Accounts payable and accrued expenses | 2,830 | (925 | ) | |||||
| Operating lease liability | (826 | ) | (520 | ) | ||||
| Net Cash Provided by Operating Activities | 11,896 | 4,334 | ||||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
| Purchase of fixed assets | (1,089 | ) | (1,053 | ) | ||||
| Net Cash Used in Investing Activities | (1,089 | ) | (1,053 | ) | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
| Repayment of debt | (589 | ) | (891 | ) | ||||
| Net proceeds from issuance of common stock | 108,557 | - | ||||||
| Repayment of finance lease obligations | (157 | ) | (193 | ) | ||||
| Proceeds from exercise of stock options | 48 | 37 | ||||||
| Net Cash Provided by (Used in) Financing Activities | 107,859 | (1,047 | ) | |||||
| Net Increase in Cash | 118,666 | 2,234 | ||||||
| Cash and cash equivalents at beginning of period | 19,951 | 7,150 | ||||||
| Cash and cash equivalents at end of period | $ | 138,617 | $ | 9,384 | ||||
| SUPPLEMENTARY CASH FLOW INFORMATION: | ||||||||
| Cash paid during the period for: | ||||||||
| Income taxes | $ | 858 | $ | 659 | ||||
| Interest | $ | 208 | $ | 152 | ||||
| SUPPLEMENTARY DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: | ||||||||
| Right-of-use asset and lease liability recognized | $ | - | $ | 4,156 | ||||
| Payment of related party debt | $ | - | $ | 1,500 | ||||
| Write-off of right-of-use asset | $ | - | $ | 451 | ||||
| Issuance of common stock for employee compensation | $ | 105 | $ | - | ||||
| Receipt of fixed assets for deposits previously paid | $ | - | $ | 74 | ||||