Mechanics Bancorp Q3 profit falls to $46M from $57.7M
Portfolio sales produced a $32.3 million securities loss and a $10.3 million auto-loan loss, while delinquent loans fell to $67.5 million.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Mechanics Bancorp (MCHB) reported third-quarter 2026 net income of $46.0 million, or $0.20 per diluted share, versus $57.7 million and $0.25 in the second quarter. Net interest income was $174.9 million and net interest margin was 3.55%, compared with $177.2 million and 3.62% in Q2. For the first nine months, net interest income rose to $531.1 million from $402.7 million, while net income was $147.8 million versus $154.6 million.
Mechanics Bank completed the sale of $417 million in performing indirect auto loans, recording a $10.3 million loss, and restructured $308 million of securities, recording a $32.3 million loss. At September 30, total loans were $13.0 billion, deposits were $18.0 billion, delinquent loans were $67.5 million versus $95.4 million at June 30, and the preliminary CET1 ratio was 14.73%.
Class A shareholders received a $0.25 per-share dividend in Q3. Management expects a ~$100 million Q4 dividend, or ~$0.43 per Class A share, subject to Board and regulatory approval.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Positive
- Moderate pointNine-month net interest income increased $128.4 million year over year.
- Minor pointDelinquent loans declined to $67.5 million from $95.4 million.
Negative
- Moderate pointQuarterly net income was $46.0 million, versus $57.7 million in Q2.
- Moderate pointAFS securities restructuring recorded a $32.3 million loss on sale.
- Minor pointAuto-loan sale resulted in a $10.3 million loss on sale.
Insights
Analyzing...
8-K Event Classification
Key Figures
Key Terms
net interest margin financial
Allowance for credit losses financial
Common equity Tier 1 capital regulatory
gross-up approach technical
Earnings Snapshot
Management expects a ~$100 million dividend, or ~$0.43 per Class A share, in Q4 2026, subject to Board and regulatory approval. Management expects ~17% ROATCE and ~1.2% ROAA in 2027.
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
How much did MCHB earn in the third quarter of 2026?
What were the terms of MCHB's third-quarter securities restructuring?
Who bought Mechanics Bank's auto loans, and how many remained?
What dividend does MCHB expect in Q4 2026?
AI-generated analysis. How Rhea-AI works. Not financial advice.
| (State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||||||||
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
| If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ | |||||
| Exhibit 99.1 | Earnings Release dated October 28, 2026. | |||||||
| Exhibit 99.2 | Investor Presentation, Third Quarter 2026. | |||||||
| Exhibit 104 | Cover Page Interactive Data File (embedded within with Inline XBRL) | |||||||
| MECHANICS BANCORP | |||||||||||
| By: | /s/ Nathan Duda | ||||||||||
| Nathan Duda | |||||||||||
| Executive Vice President and Chief Financial Officer | |||||||||||

Third Quarter Highlights | ||||||||||||||||||||
$20.9 billion Total Assets | $46.0 million Net Income | 14.73% CET1 Ratio (1) | $11.59 Book Value Per Share $7.05 Tangible Book Value Per Share (2) | |||||||||||||||||
| Quarter Ended | Nine Months Ended | |||||||||||||||||||||||||||||||
| (in thousands) | September 30, 2026 | June 30, 2026 | September 30, 2025 | September 30, 2026 | September 30, 2025 | |||||||||||||||||||||||||||
Total interest income (1) | $ | 239,156 | $ | 237,942 | $ | 203,371 | $ | 719,034 | $ | 555,109 | ||||||||||||||||||||||
| Total interest expense | 64,254 | 60,770 | 59,218 | 187,915 | 152,373 | |||||||||||||||||||||||||||
Net interest income (1) | 174,902 | 177,172 | 144,153 | 531,119 | 402,736 | |||||||||||||||||||||||||||
Provision (reversal of provision) for credit losses on loans (1) | (14,681) | (904) | 25,806 | (7,992) | 22,411 | |||||||||||||||||||||||||||
| Provision (reversal of provision) for credit losses on unfunded lending commitments | (503) | (1,863) | 960 | (2,192) | 329 | |||||||||||||||||||||||||||
Total provision (reversal of provision) for credit losses (1) | (15,184) | (2,767) | 26,766 | (10,184) | 22,740 | |||||||||||||||||||||||||||
| Net gain (loss) on sales of loans | (9,843) | 2,477 | 659 | (6,223) | 659 | |||||||||||||||||||||||||||
| Net gain (loss) on sales and calls of investment securities | (32,269) | 31 | 155 | (32,186) | 4,292 | |||||||||||||||||||||||||||
| Bargain purchase gain | 2,871 | — | 90,363 | 2,871 | 90,363 | |||||||||||||||||||||||||||
| Other noninterest income | 25,807 | 21,288 | 18,601 | 66,920 | 49,070 | |||||||||||||||||||||||||||
| Total noninterest income (loss) | (13,434) | 23,796 | 109,778 | 31,382 | 144,384 | |||||||||||||||||||||||||||
| Acquisition and integration costs | 559 | 5,923 | 63,869 | 11,276 | 69,858 | |||||||||||||||||||||||||||
| Other noninterest expense | 113,634 | 118,550 | 99,460 | 357,817 | 270,189 | |||||||||||||||||||||||||||
| Total noninterest expense | 114,193 | 124,473 | 163,329 | 369,093 | 340,047 | |||||||||||||||||||||||||||
Income before income tax expense (benefit) (1) | 62,459 | 79,262 | 63,836 | 203,592 | 184,333 | |||||||||||||||||||||||||||
Income tax expense (benefit) (1) | 16,467 | 21,561 | (4,440) | 55,809 | 29,781 | |||||||||||||||||||||||||||
Net income (1) | $ | 45,992 | $ | 57,701 | $ | 68,276 | $ | 147,783 | $ | 154,552 | ||||||||||||||||||||||
| (in thousands) | September 30, 2026 | June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | |||||||||||||||||||||||||||||||||||||||
| Cash and cash equivalents | $ | 602,455 | $ | 553,915 | $ | 483,513 | $ | 1,029,983 | $ | 1,442,647 | ||||||||||||||||||||||||||||||||||
| Trading securities | 46,099 | 46,595 | 49,463 | 49,518 | 50,357 | |||||||||||||||||||||||||||||||||||||||
| Securities available-for-sale | 4,292,236 | 4,119,215 | 3,933,705 | 3,993,385 | 3,490,478 | |||||||||||||||||||||||||||||||||||||||
| Securities held-to-maturity | 1,259,501 | 1,286,813 | 1,313,520 | 1,336,632 | 1,363,636 | |||||||||||||||||||||||||||||||||||||||
Loans held for investment (before ACL) (1) | 13,012,998 | 13,576,196 | 13,852,209 | 14,176,936 | 14,587,530 | |||||||||||||||||||||||||||||||||||||||
Total assets (1) | 20,944,704 | 21,230,839 | 21,388,955 | 22,351,475 | 22,721,935 | |||||||||||||||||||||||||||||||||||||||
| Noninterest-bearing demand deposits | $ | 6,297,519 | $ | 6,420,746 | $ | 6,511,998 | $ | 6,744,082 | $ | 6,748,479 | ||||||||||||||||||||||||||||||||||
| Total deposits | 18,019,474 | 18,089,437 | 18,242,769 | 19,024,997 | 19,452,819 | |||||||||||||||||||||||||||||||||||||||
| Borrowings | — | 80,000 | — | — | — | |||||||||||||||||||||||||||||||||||||||
| Long-term debt | 131,992 | 130,420 | 128,815 | 192,014 | 190,123 | |||||||||||||||||||||||||||||||||||||||
| Total liabilities | 18,377,218 | 18,540,908 | 18,597,563 | 19,489,100 | 19,934,686 | |||||||||||||||||||||||||||||||||||||||
Total shareholders’ equity (1) | 2,567,486 | 2,689,931 | 2,791,392 | 2,862,375 | 2,787,249 | |||||||||||||||||||||||||||||||||||||||
| September 30, 2026 | June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | ||||||||||||||||||||||||||||
Mechanics Bancorp (1) | ||||||||||||||||||||||||||||||||
| Tier 1 leverage capital (to average assets) | 8.74 | % | 8.71 | % | 8.66 | % | 8.65 | % | 10.34 | % | ||||||||||||||||||||||
| Common equity Tier 1 capital (to risk-weighted assets) | 14.73 | % | 14.39 | % | 13.92 | % | 14.09 | % | 13.42 | % | ||||||||||||||||||||||
| Tier 1 risk-based capital (to risk-weighted assets) | 14.73 | % | 14.39 | % | 13.92 | % | 14.09 | % | 13.42 | % | ||||||||||||||||||||||
| Total risk-based capital (to risk-weighted assets) | 16.98 | % | 16.70 | % | 16.16 | % | 16.27 | % | 15.57 | % | ||||||||||||||||||||||
Mechanics Bank (1) | ||||||||||||||||||||||||||||||||
| Tier 1 leverage capital (to average assets) | 9.37 | % | 9.38 | % | 9.31 | % | 9.58 | % | 11.46 | % | ||||||||||||||||||||||
| Common equity Tier 1 capital (to risk-weighted assets) | 15.81 | % | 15.48 | % | 14.96 | % | 15.59 | % | 14.87 | % | ||||||||||||||||||||||
| Tier 1 risk-based capital (to risk-weighted assets) | 15.81 | % | 15.48 | % | 14.96 | % | 15.59 | % | 14.87 | % | ||||||||||||||||||||||
| Total risk-based capital (to risk-weighted assets) | 16.96 | % | 16.74 | % | 16.21 | % | 16.81 | % | 16.13 | % | ||||||||||||||||||||||
| (dollars in thousands) | September 30, 2026 | June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | |||||||||||||||||||||||||||
| Delinquent loans held for investment: | ||||||||||||||||||||||||||||||||
30-89 days past due (1) | $ | 25,936 | $ | 54,529 | $ | 43,556 | $ | 58,459 | $ | 55,899 | ||||||||||||||||||||||
| 90+ days past due | 41,594 | 40,888 | 33,447 | 34,686 | 38,316 | |||||||||||||||||||||||||||
| Total delinquent loans | $ | 67,530 | $ | 95,417 | $ | 77,003 | $ | 93,145 | $ | 94,215 | ||||||||||||||||||||||
| Total delinquent loans to loans held for investment | 0.52 | % | 0.70 | % | 0.56 | % | 0.66 | % | 0.65 | % | ||||||||||||||||||||||
| Nonperforming assets: | ||||||||||||||||||||||||||||||||
| Nonaccrual loans | $ | 49,014 | $ | 48,557 | $ | 44,379 | $ | 42,863 | $ | 60,586 | ||||||||||||||||||||||
| 90+ days past due and accruing | 5,569 | 6,543 | 4,098 | 3,943 | 2,653 | |||||||||||||||||||||||||||
| Total nonperforming loans | 54,583 | 55,100 | 48,477 | 46,806 | 63,239 | |||||||||||||||||||||||||||
| Foreclosed assets | 5,081 | 4,262 | 4,658 | 4,990 | 1,675 | |||||||||||||||||||||||||||
| Total nonperforming assets | $ | 59,664 | $ | 59,362 | $ | 53,135 | $ | 51,796 | $ | 64,914 | ||||||||||||||||||||||
| Allowance for credit losses on loans | $ | 133,621 | $ | 152,601 | $ | 156,796 | $ | 153,319 | $ | 168,959 | ||||||||||||||||||||||
| Allowance for credit losses on loans to total loans held for investment | 1.03 | % | 1.12 | % | 1.13 | % | 1.08 | % | 1.16 | % | ||||||||||||||||||||||
| Allowance for credit losses on loans to nonaccrual loans | 272.62 | % | 314.27 | % | 353.31 | % | 357.70 | % | 278.88 | % | ||||||||||||||||||||||
| Nonaccrual loans to total loans held for investment | 0.38 | % | 0.36 | % | 0.32 | % | 0.30 | % | 0.42 | % | ||||||||||||||||||||||
| Nonperforming assets to total assets | 0.28 | % | 0.28 | % | 0.25 | % | 0.23 | % | 0.29 | % | ||||||||||||||||||||||
| Quarter Ended | Nine Months Ended | |||||||||||||||||||||||||||||||
| (dollars in thousands) | September 30, 2026 | June 30, 2026 | September 30, 2025 | September 30, 2026 | September 30, 2025 | |||||||||||||||||||||||||||
| Allowance for credit losses on loans: | ||||||||||||||||||||||||||||||||
| Beginning balance | $ | 152,601 | $ | 156,796 | $ | 68,334 | $ | 153,319 | $ | 88,558 | ||||||||||||||||||||||
| Initial allowance on acquired purchased credit deteriorated loans | — | — | 63,494 | — | 63,494 | |||||||||||||||||||||||||||
Initial allowance on acquired purchased seasoned loans (1) | — | — | 20,252 | — | 20,252 | |||||||||||||||||||||||||||
| Provision (reversal of provision) for credit losses | (14,681) | (904) | 25,806 | (7,992) | 22,411 | |||||||||||||||||||||||||||
| Loans charged off | (6,139) | (6,308) | (12,803) | (19,652) | (34,969) | |||||||||||||||||||||||||||
| Recoveries | 1,840 | 3,017 | 3,876 | 7,946 | 9,213 | |||||||||||||||||||||||||||
| Ending balance | $ | 133,621 | $ | 152,601 | $ | 168,959 | $ | 133,621 | $ | 168,959 | ||||||||||||||||||||||
| Allowance for credit losses on unfunded lending commitments: | ||||||||||||||||||||||||||||||||
| Beginning balance | $ | 5,426 | $ | 7,289 | $ | 3,735 | $ | 7,115 | $ | 4,366 | ||||||||||||||||||||||
| Initial allowance for credit losses | — | — | 3,736 | — | 3,736 | |||||||||||||||||||||||||||
| Provision (reversal of provision) for credit losses | (503) | (1,863) | 960 | (2,192) | 329 | |||||||||||||||||||||||||||
| Ending balance | $ | 4,923 | $ | 5,426 | $ | 8,431 | $ | 4,923 | $ | 8,431 | ||||||||||||||||||||||
Net charge-offs to average loans (2) | 0.13 | % | 0.10 | % | 0.32 | % | 0.11% | 0.35% | ||||||||||||||||||||||||
| Contact: | Mechanics Bancorp | |||||||
| Nathan Duda | ||||||||
| Executive Vice President and Chief Financial Officer | ||||||||
| ir@mechanicsbank.com | ||||||||
| (dollars in thousands) | September 30, 2026 | June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | ||||||||||||||||||||||||
| ASSETS | |||||||||||||||||||||||||||||
| Cash and cash equivalents | $ | 602,455 | $ | 553,915 | $ | 483,513 | $ | 1,029,983 | $ | 1,442,647 | |||||||||||||||||||
| Trading securities | 46,099 | 46,595 | 49,463 | 49,518 | 50,357 | ||||||||||||||||||||||||
| Securities available-for-sale | 4,292,236 | 4,119,215 | 3,933,705 | 3,993,385 | 3,490,478 | ||||||||||||||||||||||||
| Securities held-to-maturity | 1,259,501 | 1,286,813 | 1,313,520 | 1,336,632 | 1,363,636 | ||||||||||||||||||||||||
| Loans held for sale | 7,737 | 5,345 | 4,692 | 5,967 | 54,985 | ||||||||||||||||||||||||
Loan receivables (1) | 13,012,998 | 13,576,196 | 13,852,209 | 14,176,936 | 14,587,530 | ||||||||||||||||||||||||
| Allowance for credit losses on loans | (133,621) | (152,601) | (156,796) | (153,319) | (168,959) | ||||||||||||||||||||||||
Net loan receivables (1) | 12,879,377 | 13,423,595 | 13,695,413 | 14,023,617 | 14,418,571 | ||||||||||||||||||||||||
| Mortgage servicing rights | 60,971 | 59,142 | 84,000 | 85,832 | 88,595 | ||||||||||||||||||||||||
| Other real estate owned | 5,081 | 4,262 | 4,658 | 4,990 | 1,675 | ||||||||||||||||||||||||
| Federal Home Loan Bank stock, at cost | 17,283 | 17,287 | 17,289 | 17,292 | 17,294 | ||||||||||||||||||||||||
| Premises and equipment, net | 141,068 | 141,615 | 143,157 | 143,895 | 143,917 | ||||||||||||||||||||||||
| Bank-owned life insurance | 173,809 | 172,980 | 171,674 | 170,339 | 169,163 | ||||||||||||||||||||||||
| Goodwill | 843,305 | 843,305 | 843,305 | 843,305 | 843,305 | ||||||||||||||||||||||||
| Other intangible assets, net | 90,937 | 97,906 | 205,269 | 212,491 | 143,264 | ||||||||||||||||||||||||
| Right-of-use asset | 75,210 | 74,623 | 78,046 | 82,076 | 85,657 | ||||||||||||||||||||||||
Interest receivable and other assets (1) | 449,635 | 384,241 | 361,251 | 352,153 | 408,391 | ||||||||||||||||||||||||
TOTAL ASSETS (1) | $ | 20,944,704 | $ | 21,230,839 | $ | 21,388,955 | $ | 22,351,475 | $ | 22,721,935 | |||||||||||||||||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||||||||||||||||||||
| LIABILITIES | |||||||||||||||||||||||||||||
| Noninterest-bearing demand deposits | $ | 6,297,519 | $ | 6,420,746 | $ | 6,511,998 | $ | 6,744,082 | $ | 6,748,479 | |||||||||||||||||||
| Interest-bearing transaction accounts | 8,537,615 | 8,394,708 | 8,222,964 | 8,128,832 | 7,918,670 | ||||||||||||||||||||||||
| Savings and time deposits | 3,184,340 | 3,273,983 | 3,507,807 | 4,152,083 | 4,785,670 | ||||||||||||||||||||||||
| Total deposits | 18,019,474 | 18,089,437 | 18,242,769 | 19,024,997 | 19,452,819 | ||||||||||||||||||||||||
| Borrowings | — | 80,000 | — | — | — | ||||||||||||||||||||||||
| Long-term debt | 131,992 | 130,420 | 128,815 | 192,014 | 190,123 | ||||||||||||||||||||||||
| Operating lease liability | 78,289 | 78,174 | 82,403 | 86,794 | 90,796 | ||||||||||||||||||||||||
| Interest payable and other liabilities | 147,463 | 162,877 | 143,576 | 185,295 | 200,948 | ||||||||||||||||||||||||
| TOTAL LIABILITIES | 18,377,218 | 18,540,908 | 18,597,563 | 19,489,100 | 19,934,686 | ||||||||||||||||||||||||
| SHAREHOLDERS’ EQUITY | |||||||||||||||||||||||||||||
| Common stock | 2,406,270 | 2,404,941 | 2,402,968 | 2,402,193 | 2,401,989 | ||||||||||||||||||||||||
Retained earnings (1) | 290,969 | 303,046 | 407,908 | 456,695 | 394,069 | ||||||||||||||||||||||||
| Accumulated other comprehensive income (loss), net of tax | (129,753) | (18,056) | (19,484) | 3,487 | (8,809) | ||||||||||||||||||||||||
TOTAL SHAREHOLDERS’ EQUITY (1) | 2,567,486 | 2,689,931 | 2,791,392 | 2,862,375 | 2,787,249 | ||||||||||||||||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY (1) | $ | 20,944,704 | $ | 21,230,839 | $ | 21,388,955 | $ | 22,351,475 | $ | 22,721,935 | |||||||||||||||||||
| Common shares outstanding-Class A and B | 221,474,752 | 221,425,469 | 221,400,590 | 221,305,009 | 221,203,135 | ||||||||||||||||||||||||
| Quarter Ended | Nine Months Ended | ||||||||||||||||||||||||||||
| (dollars in thousands, except per share amounts) | September 30, 2026 | June 30, 2026 | September 30, 2025 | September 30, 2026 | September 30, 2025 | ||||||||||||||||||||||||
| INTEREST INCOME | |||||||||||||||||||||||||||||
Loans interest and fees (1) | $ | 175,387 | $ | 178,170 | $ | 140,256 | $ | 534,747 | $ | 378,164 | |||||||||||||||||||
| Investment securities | 58,481 | 53,062 | 40,266 | 164,617 | 129,864 | ||||||||||||||||||||||||
| Interest-bearing cash and other | 5,288 | 6,710 | 22,849 | 19,670 | 47,081 | ||||||||||||||||||||||||
Total interest income (1) | 239,156 | 237,942 | 203,371 | 719,034 | 555,109 | ||||||||||||||||||||||||
| INTEREST EXPENSE | |||||||||||||||||||||||||||||
| Deposits | 60,489 | 56,544 | 57,496 | 175,356 | 150,651 | ||||||||||||||||||||||||
| Borrowed funds | 477 | 1,055 | 124 | 1,760 | 124 | ||||||||||||||||||||||||
| Long-term debt | 3,288 | 3,171 | 1,598 | 10,799 | 1,598 | ||||||||||||||||||||||||
| Total interest expense | 64,254 | 60,770 | 59,218 | 187,915 | 152,373 | ||||||||||||||||||||||||
Net interest income (1) | 174,902 | 177,172 | 144,153 | 531,119 | 402,736 | ||||||||||||||||||||||||
Provision (reversal of provision) for credit losses on loans (1) | (14,681) | (904) | 25,806 | (7,992) | 22,411 | ||||||||||||||||||||||||
| Provision (reversal of provision) for credit losses on unfunded lending commitments | (503) | (1,863) | 960 | (2,192) | 329 | ||||||||||||||||||||||||
Net interest income after provision for credit losses (1) | 190,086 | 179,939 | 117,387 | 541,303 | 379,996 | ||||||||||||||||||||||||
| NONINTEREST INCOME (LOSS) | |||||||||||||||||||||||||||||
| Service charges on deposit accounts | 6,320 | 6,027 | 5,875 | 18,390 | 16,861 | ||||||||||||||||||||||||
| Trust fees and commissions | 3,406 | 3,476 | 3,117 | 9,952 | 9,452 | ||||||||||||||||||||||||
| ATM network fee income | 3,558 | 4,109 | 3,425 | 11,571 | 9,353 | ||||||||||||||||||||||||
| Loan servicing income | 1,660 | 1,582 | 680 | 5,169 | 1,025 | ||||||||||||||||||||||||
| Net gain (loss) on sales of loans | (9,843) | 2,477 | 659 | (6,223) | 659 | ||||||||||||||||||||||||
| Net gain (loss) on sales and calls of investment securities | (32,269) | 31 | 155 | (32,186) | 4,292 | ||||||||||||||||||||||||
| Income from bank-owned life insurance | 1,723 | 1,327 | 2,120 | 4,215 | 3,149 | ||||||||||||||||||||||||
| Bargain purchase gain | 2,871 | — | 90,363 | 2,871 | 90,363 | ||||||||||||||||||||||||
| Other | 9,140 | 4,767 | 3,384 | 17,623 | 9,230 | ||||||||||||||||||||||||
| Total noninterest income (loss) | (13,434) | 23,796 | 109,778 | 31,382 | 144,384 | ||||||||||||||||||||||||
| NONINTEREST EXPENSE | |||||||||||||||||||||||||||||
| Salaries and employee benefits | 60,319 | 63,090 | 54,168 | 191,959 | 150,753 | ||||||||||||||||||||||||
| Occupancy | 12,090 | 11,851 | 9,566 | 36,370 | 25,875 | ||||||||||||||||||||||||
| Equipment | 8,501 | 8,724 | 7,288 | 26,840 | 19,445 | ||||||||||||||||||||||||
| Professional services | 6,605 | 7,435 | 5,560 | 20,111 | 16,383 | ||||||||||||||||||||||||
| FDIC assessments and regulatory fees | 2,932 | 2,990 | 2,722 | 8,912 | 7,148 | ||||||||||||||||||||||||
| Amortization of intangible assets | 6,969 | 7,207 | 4,251 | 21,398 | 9,655 | ||||||||||||||||||||||||
| Data processing | 2,966 | 2,468 | 3,315 | 9,307 | 6,865 | ||||||||||||||||||||||||
| Loan related | 2,697 | 3,616 | 4,439 | 9,819 | 9,236 | ||||||||||||||||||||||||
| Marketing and advertising | 798 | 696 | 680 | 2,401 | 2,008 | ||||||||||||||||||||||||
| Other real estate owned related | 25 | 47 | (103) | 456 | 2,685 | ||||||||||||||||||||||||
| Acquisition and integration costs | 559 | 5,923 | 63,869 | 11,276 | 69,858 | ||||||||||||||||||||||||
| Other | 9,732 | 10,426 | 7,574 | 30,244 | 20,136 | ||||||||||||||||||||||||
| Total noninterest expense | 114,193 | 124,473 | 163,329 | 369,093 | 340,047 | ||||||||||||||||||||||||
Income before income tax expense (benefit) (1) | 62,459 | 79,262 | 63,836 | 203,592 | 184,333 | ||||||||||||||||||||||||
INCOME TAX EXPENSE (BENEFIT) (1) | 16,467 | 21,561 | (4,440) | 55,809 | 29,781 | ||||||||||||||||||||||||
NET INCOME (1) | $ | 45,992 | $ | 57,701 | $ | 68,276 | $ | 147,783 | $ | 154,552 | |||||||||||||||||||
Basic earnings per share (1) | |||||||||||||||||||||||||||||
| Class A common stock | $ | 0.20 | $ | 0.25 | $ | 0.31 | $ | 0.64 | $ | 0.72 | |||||||||||||||||||
| Class B common stock | $ | 1.99 | $ | 2.51 | $ | 3.13 | $ | 6.41 | $ | 7.22 | |||||||||||||||||||
Diluted earnings per share (1) | |||||||||||||||||||||||||||||
| Class A common stock | $ | 0.20 | $ | 0.25 | $ | 0.31 | $ | 0.64 | $ | 0.72 | |||||||||||||||||||
| Class B common stock | $ | 1.99 | $ | 2.51 | $ | 3.13 | $ | 6.41 | $ | 7.22 | |||||||||||||||||||
| Basic weighted-average shares outstanding | |||||||||||||||||||||||||||||
| Class A common stock | 221,182,860 | 221,148,246 | 207,189,764 | 221,126,798 | 203,012,384 | ||||||||||||||||||||||||
| Class B common stock | 1,114,448 | 1,114,448 | 1,114,448 | 1,114,448 | 1,114,448 | ||||||||||||||||||||||||
| Diluted weighted-average shares outstanding | |||||||||||||||||||||||||||||
| Class A common stock | 221,502,583 | 221,338,344 | 207,258,678 | 221,348,568 | 203,075,003 | ||||||||||||||||||||||||
| Class B common stock | 1,114,448 | 1,114,448 | 1,114,448 | 1,114,448 | 1,114,448 | ||||||||||||||||||||||||
| (in thousands) | September 30, 2026 | June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | |||||||||||||||||||||||||||
| Commercial and industrial | $ | 439,332 | $ | 439,814 | $ | 460,081 | $ | 482,170 | $ | 550,176 | ||||||||||||||||||||||
| Commercial real estate | ||||||||||||||||||||||||||||||||
| Multifamily | 5,189,514 | 5,223,356 | 5,291,597 | 5,355,252 | 5,450,206 | |||||||||||||||||||||||||||
| Non-owner occupied | 1,482,817 | 1,614,883 | 1,711,611 | 1,740,277 | 1,866,119 | |||||||||||||||||||||||||||
| Owner occupied | 492,756 | 512,474 | 586,698 | 689,079 | 710,638 | |||||||||||||||||||||||||||
| Construction and land development | 344,976 | 360,668 | 399,546 | 493,992 | 538,754 | |||||||||||||||||||||||||||
| Residential real estate | 4,171,423 | 4,107,867 | 4,017,120 | 3,970,803 | 3,914,675 | |||||||||||||||||||||||||||
Auto (2) | 9,915 | 510,232 | 639,825 | 791,012 | 954,617 | |||||||||||||||||||||||||||
| Other consumer | 882,265 | 806,902 | 745,731 | 654,351 | 602,345 | |||||||||||||||||||||||||||
| Total LHFI | $ | 13,012,998 | $ | 13,576,196 | $ | 13,852,209 | $ | 14,176,936 | $ | 14,587,530 | ||||||||||||||||||||||
| (in thousands) | September 30, 2026 | June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | |||||||||||||||||||||||||||
| Deposits by product: | ||||||||||||||||||||||||||||||||
| Noninterest-bearing demand deposits | $ | 6,297,519 | $ | 6,420,746 | $ | 6,511,998 | $ | 6,744,082 | $ | 6,748,479 | ||||||||||||||||||||||
| Interest-bearing: | ||||||||||||||||||||||||||||||||
| Interest-bearing demand deposits | 1,619,183 | 1,671,232 | 1,767,403 | 1,878,468 | 1,733,215 | |||||||||||||||||||||||||||
| Savings | 1,304,923 | 1,328,503 | 1,363,137 | 1,367,475 | 1,398,430 | |||||||||||||||||||||||||||
| Money market | 6,918,432 | 6,723,476 | 6,455,561 | 6,250,364 | 6,185,455 | |||||||||||||||||||||||||||
| Certificates of deposit | 1,879,417 | 1,945,480 | 2,144,670 | 2,784,608 | 3,387,240 | |||||||||||||||||||||||||||
| Total interest-bearing deposits | 11,721,955 | 11,668,691 | 11,730,771 | 12,280,915 | 12,704,340 | |||||||||||||||||||||||||||
| Total deposits | $ | 18,019,474 | $ | 18,089,437 | $ | 18,242,769 | $ | 19,024,997 | $ | 19,452,819 | ||||||||||||||||||||||
| Quarter Ended | Nine Months Ended | ||||||||||||||||||||||||||||
| September 30, 2026 | June 30, 2026 | September 30, 2025 | September 30, 2026 | September 30, 2025 | |||||||||||||||||||||||||
Select performance ratios: (1) | |||||||||||||||||||||||||||||
Return on average equity (2) | 6.86 | % | 8.48 | % | 10.66 | % | 7.19 | % | 8.53 | % | |||||||||||||||||||
Return on average tangible equity (2),(3) | 11.75 | % | 14.42 | % | 17.37 | % | 12.41 | % | 14.11 | % | |||||||||||||||||||
Return on average assets (2) | 0.86 | % | 1.09 | % | 1.46 | % | 0.92 | % | 1.20 | % | |||||||||||||||||||
Efficiency ratio | 70.7 | % | 61.9 | % | 64.3 | % | 65.6 | % | 62.2 | % | |||||||||||||||||||
Efficiency ratio (non-GAAP) (3) | 66.4 | % | 58.4 | % | 62.6 | % | 61.8 | % | 60.4 | % | |||||||||||||||||||
Net interest margin (2) | 3.55 | % | 3.62 | % | 3.33 | % | 3.59 | % | 3.40 | % | |||||||||||||||||||
| Cash dividends declared per share: | |||||||||||||||||||||||||||||
| Class A common stock | $ | 0.25 | $ | 0.70 | $ | — | $ | 1.35 | $ | — | |||||||||||||||||||
| Class B common stock | $ | 2.50 | $ | 7.00 | $ | — | $ | 13.50 | $ | — | |||||||||||||||||||
| As of | |||||||||||||||||||||||||||||
| September 30, 2026 | June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | |||||||||||||||||||||||||
| Other data: | |||||||||||||||||||||||||||||
Book value per share (4) | $ | 11.59 | $ | 12.15 | $ | 12.61 | $ | 12.93 | $ | 12.60 | |||||||||||||||||||
Tangible book value per share (3), (4) | $ | 7.05 | $ | 7.56 | $ | 7.53 | $ | 7.81 | $ | 7.79 | |||||||||||||||||||
Common equity ratio (4) | 12.26 | % | 12.67 | % | 13.05 | % | 12.81 | % | 12.27 | % | |||||||||||||||||||
Tangible common equity ratio (3), (4) | 8.16 | % | 8.62 | % | 8.57 | % | 8.48 | % | 8.28 | % | |||||||||||||||||||
Loans to deposit ratio (4) | 72.22 | % | 75.05 | % | 75.93 | % | 74.52 | % | 74.99 | % | |||||||||||||||||||
| Full time equivalent employees | 1,768 | 1,756 | 1,890 | 1,921 | 2,036 | ||||||||||||||||||||||||
| Quarter Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| September 30, 2026 | June 30, 2026 | September 30, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (dollars in thousands) | Average Balance | Interest | Average Yield/ Cost (1) | Average Balance | Interest | Average Yield/ Cost (1) | Average Balance | Interest | Average Yield/ Cost (1) | |||||||||||||||||||||||||||||||||||||||||||||||
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest-earning assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash and cash equivalents | $ | 428,244 | $ | 3,277 | 3.04 | % | $ | 459,729 | $ | 3,520 | 3.07 | % | $ | 1,851,414 | $ | 19,858 | 4.26 | % | ||||||||||||||||||||||||||||||||||||||
| Investment securities | 5,517,088 | 58,481 | 4.21 | % | 5,355,011 | 53,062 | 3.97 | % | 4,248,163 | 40,266 | 3.76 | % | ||||||||||||||||||||||||||||||||||||||||||||
Loans (2),(3) | 13,430,196 | 175,387 | 5.18 | % | 13,694,264 | 178,170 | 5.22 | % | 10,959,795 | 140,256 | 5.08 | % | ||||||||||||||||||||||||||||||||||||||||||||
| FHLB stock and other investments | 147,964 | 2,011 | 5.39 | % | 147,538 | 3,190 | 8.67 | % | 119,880 | 2,991 | 9.90 | % | ||||||||||||||||||||||||||||||||||||||||||||
Total interest-earning assets (3) | 19,523,492 | 239,156 | 4.86 | % | 19,656,542 | 237,942 | 4.86 | % | 17,179,252 | 203,371 | 4.70 | % | ||||||||||||||||||||||||||||||||||||||||||||
| Noninterest-earning assets | 1,638,586 | 1,661,711 | 1,418,197 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total assets | $ | 21,162,078 | $ | 21,318,253 | $ | 18,597,449 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Liabilities and shareholders’ equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest-bearing deposits: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Demand deposits | $ | 1,625,027 | $ | 1,700 | 0.42 | % | $ | 1,707,751 | $ | 1,839 | 0.43 | % | $ | 1,480,835 | $ | 1,196 | 0.32 | % | ||||||||||||||||||||||||||||||||||||||
| Money market and savings | 8,222,792 | 46,796 | 2.26 | % | 7,900,995 | 42,287 | 2.15 | % | 6,701,690 | 42,382 | 2.51 | % | ||||||||||||||||||||||||||||||||||||||||||||
| Certificates of deposit | 1,897,016 | 11,993 | 2.51 | % | 2,036,264 | 12,418 | 2.45 | % | 1,758,659 | 13,918 | 3.14 | % | ||||||||||||||||||||||||||||||||||||||||||||
| Total | 11,744,835 | 60,489 | 2.04 | % | 11,645,010 | 56,544 | 1.95 | % | 9,941,184 | 57,496 | 2.29 | % | ||||||||||||||||||||||||||||||||||||||||||||
| Borrowings: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Borrowings | 49,787 | 477 | 3.81 | % | 114,121 | 1,055 | 3.71 | % | 10,939 | 124 | 4.48 | % | ||||||||||||||||||||||||||||||||||||||||||||
| Long-term debt | 130,958 | 3,288 | 9.96 | % | 129,369 | 3,171 | 9.83 | % | 63,034 | 1,598 | 10.06 | % | ||||||||||||||||||||||||||||||||||||||||||||
| Total interest-bearing liabilities | 11,925,580 | 64,254 | 2.14 | % | 11,888,500 | 60,770 | 2.05 | % | 10,015,157 | 59,218 | 2.35 | % | ||||||||||||||||||||||||||||||||||||||||||||
| Noninterest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Demand deposits (4) | 6,321,146 | 6,440,279 | 5,823,539 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other liabilities | 253,723 | 260,515 | 216,836 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total liabilities | 18,500,449 | 18,589,294 | 16,055,532 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shareholders’ equity | 2,661,629 | 2,728,959 | 2,541,917 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | 21,162,078 | $ | 21,318,253 | $ | 18,597,449 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income (3) | $ | 174,902 | $ | 177,172 | $ | 144,153 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest rate spread (3) | 2.72 | % | 2.81 | % | 2.35 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest margin (3) | 3.55 | % | 3.62 | % | 3.33 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Nine Months Ended | |||||||||||||||||||||||||||||||||||
| September 30, 2026 | September 30, 2025 | ||||||||||||||||||||||||||||||||||
| (dollars in thousands) | Average Balance | Interest | Average Yield/Cost (1) | Average Balance | Interest | Average Yield/Cost (1) | |||||||||||||||||||||||||||||
| Assets: | |||||||||||||||||||||||||||||||||||
| Interest-earning assets: | |||||||||||||||||||||||||||||||||||
| Cash and cash equivalents | $ | 478,812 | $ | 10,958 | 3.06 | % | $ | 1,329,525 | $ | 41,713 | 4.19 | % | |||||||||||||||||||||||
| Investment securities | 5,432,936 | 164,617 | 4.05 | % | 4,455,585 | 129,864 | 3.90 | % | |||||||||||||||||||||||||||
Loans (2),(3) | 13,706,945 | 534,747 | 5.22 | % | 9,935,183 | 378,164 | 5.09 | % | |||||||||||||||||||||||||||
| FHLB stock and other investments | 147,430 | 8,712 | 7.90 | % | 108,261 | 5,368 | 6.63 | % | |||||||||||||||||||||||||||
Total interest-earning assets (3) | 19,766,123 | 719,034 | 4.86 | % | 15,828,554 | 555,109 | 4.69 | % | |||||||||||||||||||||||||||
| Noninterest-earning assets | 1,665,769 | 1,338,126 | |||||||||||||||||||||||||||||||||
| Total assets | $ | 21,431,892 | $ | 17,166,680 | |||||||||||||||||||||||||||||||
| Liabilities and shareholders’ equity: | |||||||||||||||||||||||||||||||||||
| Interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
| Interest-bearing deposits: | |||||||||||||||||||||||||||||||||||
| Demand deposits | $ | 1,711,776 | $ | 5,715 | 0.45 | % | $ | 1,409,713 | $ | 3,539 | 0.34 | % | |||||||||||||||||||||||
| Money market and savings | 7,956,680 | 128,143 | 2.15 | % | 6,330,840 | 121,478 | 2.57 | % | |||||||||||||||||||||||||||
| Certificates of deposit | 2,133,126 | 41,498 | 2.60 | % | 1,222,456 | 25,634 | 2.80 | % | |||||||||||||||||||||||||||
| Total | 11,801,582 | 175,356 | 1.99 | % | 8,963,009 | 150,651 | 2.25 | % | |||||||||||||||||||||||||||
| Borrowings: | |||||||||||||||||||||||||||||||||||
| Borrowings | 62,950 | 1,760 | 3.74 | % | 3,691 | 124 | 4.48 | % | |||||||||||||||||||||||||||
| Long-term debt | 143,625 | 10,799 | 10.05 | % | 21,242 | 1,598 | 10.06 | % | |||||||||||||||||||||||||||
| Total interest-bearing liabilities | 12,008,157 | 187,915 | 2.09 | % | 8,987,942 | 152,373 | 2.27 | % | |||||||||||||||||||||||||||
| Noninterest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
Demand deposits (4) | 6,402,707 | 5,541,719 | |||||||||||||||||||||||||||||||||
| Other liabilities | 271,396 | 215,971 | |||||||||||||||||||||||||||||||||
| Total liabilities | 18,682,260 | 14,745,632 | |||||||||||||||||||||||||||||||||
| Shareholders’ equity | 2,749,632 | 2,421,048 | |||||||||||||||||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | 21,431,892 | $ | 17,166,680 | |||||||||||||||||||||||||||||||
Net interest income (3) | $ | 531,119 | $ | 402,736 | |||||||||||||||||||||||||||||||
Net interest spread (3) | 2.77 | % | 2.42 | % | |||||||||||||||||||||||||||||||
Net interest margin (3) | 3.59 | % | 3.40 | % | |||||||||||||||||||||||||||||||
| (dollars in thousands, except per share amounts) | Quarter Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||
Return on Average Equity and Return on Average Tangible Equity (1) | Ref. | September 30, 2026 | June 30, 2026 | September 30, 2025 | September 30, 2026 | September 30, 2025 | ||||||||||||||||||||||||||||||||
Net income | (a) | $ | 45,992 | $ | 57,701 | $ | 68,276 | $ | 147,783 | $ | 154,552 | |||||||||||||||||||||||||||
Add: intangibles amortization, net of tax (2) | 5,070 | 5,243 | 3,040 | 15,567 | 6,904 | |||||||||||||||||||||||||||||||||
| Net income, excluding the impact of intangible amortization, net of tax | (b) | $ | 51,062 | $ | 62,944 | $ | 71,316 | $ | 163,350 | $ | 161,456 | |||||||||||||||||||||||||||
| Average shareholders’ equity | (c) | $ | 2,661,629 | $ | 2,728,959 | $ | 2,541,917 | $ | 2,749,632 | $ | 2,421,048 | |||||||||||||||||||||||||||
| Less: average goodwill and other intangible assets | 938,086 | 978,184 | 912,679 | 989,164 | 890,677 | |||||||||||||||||||||||||||||||||
| Average tangible shareholders’ equity | (d) | $ | 1,723,543 | $ | 1,750,775 | $ | 1,629,238 | $ | 1,760,468 | $ | 1,530,371 | |||||||||||||||||||||||||||
Return on average equity (3) | (a) / (c) | 6.86 | % | 8.48 | % | 10.66 | % | 7.19 | % | 8.53 | % | |||||||||||||||||||||||||||
Return on average tangible equity (non-GAAP) (3) | (b) / (d) | 11.75 | % | 14.42 | % | 17.37 | % | 12.41 | % | 14.11 | % | |||||||||||||||||||||||||||
| Quarter Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||||
Efficiency Ratio (1) | Ref. | September 30, 2026 | June 30, 2026 | September 30, 2025 | September 30, 2026 | September 30, 2025 | ||||||||||||||||||||||||||||||||
| Noninterest expense | (e) | $ | 114,193 | $ | 124,473 | $ | 163,329 | $ | 369,093 | $ | 340,047 | |||||||||||||||||||||||||||
| Less: intangibles amortization | 6,969 | 7,207 | 4,251 | 21,398 | 9,655 | |||||||||||||||||||||||||||||||||
| Noninterest expense, excluding the impact of intangible amortization | (f) | $ | 107,224 | $ | 117,266 | $ | 159,078 | $ | 347,695 | $ | 330,392 | |||||||||||||||||||||||||||
| Net interest income | (g) | $ | 174,902 | $ | 177,172 | $ | 144,153 | $ | 531,119 | $ | 402,736 | |||||||||||||||||||||||||||
| Noninterest income (loss) | (h) | $ | (13,434) | $ | 23,796 | $ | 109,778 | $ | 31,382 | $ | 144,384 | |||||||||||||||||||||||||||
| Efficiency ratio | (e) / (g+h) | 70.7 | % | 61.9 | % | 64.3 | % | 65.6 | % | 62.2 | % | |||||||||||||||||||||||||||
| Efficiency ratio (non-GAAP) | (f) / (g+h) | 66.4 | % | 58.4 | % | 62.6 | % | 61.8 | % | 60.4 | % | |||||||||||||||||||||||||||
| (dollars in thousands, except per share amounts) | As of | |||||||||||||||||||||||||||||||||||||
Book Value per Share and Tangible Book Value per Share (4) | Ref. | September 30, 2026 | June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | ||||||||||||||||||||||||||||||||
| Total shareholders’ equity | (i) | $ | 2,567,486 | $ | 2,689,931 | $ | 2,791,392 | $ | 2,862,375 | $ | 2,787,249 | |||||||||||||||||||||||||||
| Less: goodwill and other intangible assets | 934,242 | 941,211 | 1,048,574 | 1,055,796 | 986,569 | |||||||||||||||||||||||||||||||||
| Total tangible shareholders’ equity | (j) | $ | 1,633,244 | $ | 1,748,720 | $ | 1,742,818 | $ | 1,806,579 | $ | 1,800,680 | |||||||||||||||||||||||||||
| Common shares outstanding-Class A and B | (k) | 221,474,752 | 221,425,469 | 221,400,590 | 221,305,009 | 221,203,135 | ||||||||||||||||||||||||||||||||
| Common shares outstanding-Class A | 220,360,304 | 220,311,021 | 220,286,142 | 220,190,561 | 220,088,687 | |||||||||||||||||||||||||||||||||
| Common shares outstanding-Class B-adjusted | 11,144,480 | 11,144,480 | 11,144,480 | 11,144,480 | 11,144,480 | |||||||||||||||||||||||||||||||||
Shares outstanding at period end-adjusted (5) | (l) | 231,504,784 | 231,455,501 | 231,430,622 | 231,335,041 | 231,233,167 | ||||||||||||||||||||||||||||||||
| Book value per share | (i) / (k) | $ | 11.59 | $ | 12.15 | $ | 12.61 | $ | 12.93 | $ | 12.60 | |||||||||||||||||||||||||||
Tangible book value per share (non-GAAP) | (j) / (l) | $ | 7.05 | $ | 7.56 | $ | 7.53 | $ | 7.81 | $ | 7.79 | |||||||||||||||||||||||||||
| As of | ||||||||||||||||||||||||||||||||||||||
Common Equity Ratio and Tangible Common Equity Ratio (4) | Ref. | September 30, 2026 | June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | ||||||||||||||||||||||||||||||||
| Total shareholders’ equity | (m) | $ | 2,567,486 | $ | 2,689,931 | $ | 2,791,392 | $ | 2,862,375 | $ | 2,787,249 | |||||||||||||||||||||||||||
| Less: goodwill and other intangible assets | 934,242 | 941,211 | 1,048,574 | 1,055,796 | 986,569 | |||||||||||||||||||||||||||||||||
| Total tangible shareholders’ equity | (n) | $ | 1,633,244 | $ | 1,748,720 | $ | 1,742,818 | $ | 1,806,579 | $ | 1,800,680 | |||||||||||||||||||||||||||
| Total assets | (o) | $ | 20,944,704 | $ | 21,230,839 | $ | 21,388,955 | $ | 22,351,475 | $ | 22,721,935 | |||||||||||||||||||||||||||
| Less: goodwill and other intangible assets | 934,242 | 941,211 | 1,048,574 | 1,055,796 | 986,569 | |||||||||||||||||||||||||||||||||
| Total tangible assets | (p) | $ | 20,010,462 | $ | 20,289,628 | $ | 20,340,381 | $ | 21,295,679 | $ | 21,735,366 | |||||||||||||||||||||||||||
| Common equity ratio | (m) / (o) | 12.26 | % | 12.67 | % | 13.05 | % | 12.81 | % | 12.27 | % | |||||||||||||||||||||||||||
Tangible common equity ratio (non-GAAP) | (n) / (p) | 8.16 | % | 8.62 | % | 8.57 | % | 8.48 | % | 8.28 | % | |||||||||||||||||||||||||||