Manulife (TSX: MFC) boosts Q1 net income to $1.15B as core ROE hits 16.5%
Manulife Financial Corporation reported strong results for the quarter ended March 31, 2026, with net income attributed to shareholders of $1.15 billion, up from $485 million a year earlier. Core earnings rose to $1.84 billion, an 8% increase on a constant exchange rate basis, reflecting business growth, favourable actuarial updates and better insurance experience, partly offset by lower investment spreads and higher expenses.
Diluted core EPS grew 11% to $1.06, while reported EPS climbed to $0.65, up 178%. Core ROE improved to 16.5% and ROE to 10.1%. Insurance momentum remained solid, with APE sales up 7%, new business contractual service margin up 16%, and new business value up 7%, led by double‑digit growth in Asia and stronger U.S. accumulation products.
Global Wealth and Asset Management generated higher fee-based core earnings and a 29.0% core EBITDA margin but saw net outflows of $4.4 billion versus prior-year inflows. Capital strength stayed robust with a LICAT ratio of 136% at MLI, a lower financial leverage ratio of 22.5%, and book value per common share rising to $26.30. The company returned $1.2 billion to shareholders through dividends and buybacks, completed the Schroders Indonesia acquisition, entered a strategic partnership with L&G, and advanced multiple AI and health-focused initiatives across regions.
Positive
- Profitability and returns improved materially, with net income attributed to shareholders rising to $1.15 billion from $485 million, core EPS up 11% to $1.06, and core ROE increasing to 16.5%, supported by business growth and favourable actuarial updates.
- Capital strength and shareholder returns remained robust, as the LICAT ratio at MLI stayed at 136%, the financial leverage ratio fell to 22.5%, CSM net of NCI grew to $25.59 billion, and the company returned $1.2 billion through dividends and share buybacks.
Negative
- Asset management experienced significant net outflows, with Global Wealth and Asset Management reporting $4.4 billion of net outflows in 1Q26 compared with $0.5 billion of net inflows a year earlier, driven mainly by North American retail mutual fund redemptions.
- Canada segment profitability softened, as core earnings declined 6% year over year due to unfavourable Group Insurance experience, including higher long-term disability claims and increased expenses tied to business growth and transformation initiatives.
Insights
Manulife delivers stronger earnings and capital, with WAM outflows as the main drag.
Manulife increased core earnings to $1.84 billion and net income to $1.15 billion, driven by higher insurance profitability, favourable assumption updates and less severe market hits than last year. Core EPS rose 11% to $1.06, and core ROE reached 16.5%, indicating healthy underlying returns.
Capital metrics remained solid. MLI’s LICAT ratio held at 136%, the financial leverage ratio improved to 22.5%, and book value per share increased to $26.30. The company still returned $1.2 billion via dividends and buybacks while redeeming senior debt and growing contractual service margin to $25.59 billion, supporting future earnings capacity.
The main pressure point is Global Wealth and Asset Management, where net flows swung to $4.4 billion of outflows from prior inflows, largely in North American retail mutual funds. However, gross flows and average AUMA grew, and core EBITDA margin improved to 29.0%, helped by the Manulife | Comvest business. Subsequent quarters will show whether strategic moves like the Schroders Indonesia acquisition and the L&G partnership stabilize flows.
Key Figures
Key Terms
core earnings financial
contractual service margin financial
Life Insurance Capital Adequacy Test regulatory
annualized premium equivalent financial
core EBITDA margin financial
Non-GAAP financial measures regulatory
Earnings Snapshot
Form 20-F | ¨ | Form 40-F | ☒ |
Exhibit | Description of Exhibit |
99.1 | First Quarter Report to Shareholders |
99.2 | Certification Chief Executive Officer |
99.3 | Certification Chief Financial Officer |
MANULIFE FINANCIAL CORPORATION | ||
By: | /s/ Eddy Mezzetta | |
Name: | Eddy Mezzetta | |
Title: | Vice President and Chief Counsel, Corporate Law | |
Date: May 13, 2026 | ||


Manulife Financial Corporation – First Quarter 2026 | 1 |
Manulife Financial Corporation – First Quarter 2026 | 2 |
($ millions, unless otherwise stated) | Quarterly Results | ||
1Q26 | 1Q25 | Change | |
Net income attributed to shareholders1 | $1,147 | $485 | 149% |
Core earnings | $1,836 | $1,767 | 8% |
EPS ($) | $0.65 | $0.25 | 178% |
Core EPS ($) | $1.06 | $0.99 | 11% |
ROE | 10.1% | 3.9% | 6.2 pps |
Core ROE | 16.5% | 15.6% | 0.9 pps |
Book value per common share ($) | $26.30 | $25.88 | 2% |
Adjusted BV per common share ($)2 | $39.01 | $36.66 | 6% |
Financial leverage ratio (%)2 | 22.5% | 23.9% | (1.4) pps |
APE sales | $2,821 | $2,689 | 7% |
New business CSM | $1,019 | $907 | 16% |
NBV | $944 | $907 | 7% |
Global WAM net flows ($ billions) | $(4.4) | $0.5 | -% |
($ millions, unless otherwise stated) | Quarterly Results | ||
1Q26 | 1Q25 | Change | |
Asia (US$) | |||
Net income attributed to shareholders | $433 | $435 | 2% |
Core earnings | 598 | 492 | 22% |
APE sales | 1,599 | 1,412 | 11% |
New business CSM | 585 | 498 | 15% |
NBV | 533 | 457 | 15% |
Canada | |||
Net income attributed to shareholders | $238 | $222 | 7% |
Core earnings | 352 | 374 | (6)% |
APE sales | 416 | 491 | (15)% |
New business CSM | 103 | 91 | 13% |
NBV | 152 | 180 | (16)% |
U.S. (US$) | |||
Net income attributed to shareholders | $101 | $(397) | -% |
Core earnings | 241 | 251 | (4)% |
APE sales | 155 | 120 | 29% |
New business CSM | 83 | 70 | 19% |
NBV | 44 | 48 | (8)% |
Global WAM | |||
Net income attributed to shareholders | $403 | $443 | (5)% |
Core earnings | 448 | 454 | 2% |
Gross flows ($ billions)3 | 56.0 | 50.3 | 15% |
Average AUMA ($ billions)3 | 1,118 | 1,041 | 11% |
Core EBITDA margin (%) | 29.0% | 28.4% | 60 bps |
Manulife Financial Corporation – First Quarter 2026 | 3 |
Manulife Financial Corporation – First Quarter 2026 | 4 |
Manulife Financial Corporation – First Quarter 2026 | 5 |
Manulife Financial Corporation – First Quarter 2026 | 6 |
Manulife Financial Corporation – First Quarter 2026 | 7 |
Quarterly Results | |||
($ millions, unless otherwise stated) | 1Q26 | 4Q25 | 1Q25 |
Net income (loss) attributed to shareholders | $1,147 | $1,499 | $485 |
Core earnings(1) | $1,836 | $1,993 | $1,767 |
Diluted earnings (loss) per common share ($) | $0.65 | $0.83 | $0.25 |
Diluted core earnings per common share (“Core EPS”) ($)(2) | $1.06 | $1.12 | $0.99 |
ROE | 10.1% | 12.7% | 3.9% |
Core return on shareholders’ equity (“Core ROE”)(2) | 16.5% | 17.1% | 15.6% |
Expense efficiency ratio(2) | 46.0% | 44.7% | 45.9% |
General expenses | $1,251 | $1,327 | $1,202 |
Core expenses(1) | $1,827 | $1,873 | $1,776 |
($ millions, unaudited) | Quarterly Results | ||
1Q26 | 4Q25 | 1Q25 | |
Change in ECL | |||
Net new originations or purchases | $(17) | $1 | $- |
Changes to risk, parameters and models | |||
Credit migration | (21) | (36) | (4) |
Parameter and model updates, and other | (1) | 47 | (42) |
Total (increase) recovery in ECL, pre-tax | $(39) | $12 | $(46) |
Total (increase) recovery in ECL, post-tax | $(32) | $11 | $(38) |
Manulife Financial Corporation – First Quarter 2026 | 8 |
Quarterly Results | |||
($ millions, unaudited) | 1Q26 | 4Q25 | 1Q25 |
Core earnings by segment | |||
Asia | $820 | $785 | $705 |
Canada | 352 | 413 | 374 |
U.S. | 331 | 319 | 361 |
Global Wealth and Asset Management | 448 | 490 | 454 |
Corporate and Other | (115) | (14) | (127) |
Total core earnings | $1,836 | $1,993 | $1,767 |
Quarterly Results | |||
($ millions, unaudited) | 1Q26 | 4Q25 | 1Q25 |
Core earnings | $1,836 | $1,993 | $1,767 |
Items excluded from core earnings: | |||
Market experience gains (losses)(1) | (666) | (441) | (1,332) |
Realized gains (losses) on debt instruments | (31) | 27 | (781) |
Derivatives and hedge accounting ineffectiveness | (25) | (162) | (77) |
Actual less expected long-term returns on public equity | (342) | (63) | (208) |
Actual less expected long-term returns on ALDA | (242) | (232) | (275) |
Other investment results | (26) | (11) | 9 |
Updates to actuarial methods and assumptions that flow directly through income | - | - | - |
Restructuring charge | - | (12) | - |
Amortization of acquisition-related intangible assets(2) | (18) | (12) | - |
Reinsurance transactions, tax-related items and other(3) | (5) | (29) | 50 |
Total items excluded from core earnings | (689) | (494) | (1,282) |
Net income (loss) attributed to shareholders | $1,147 | $1,499 | $485 |
Quarterly Results | |||
($ millions, unaudited) | 1Q26 | 4Q25 | 1Q25 |
Net income (loss) attributed to shareholders by segment | |||
Asia | $595 | $623 | $624 |
Canada | 238 | 252 | 222 |
U.S. | 138 | 81 | (569) |
Global Wealth and Asset Management | 403 | 452 | 443 |
Corporate and Other | (227) | 91 | (235) |
Total net income attributed to shareholders | $1,147 | $1,499 | $485 |
Manulife Financial Corporation – First Quarter 2026 | 9 |
Quarterly Results | |||
($ millions, unless otherwise stated) (unaudited) | 1Q26 | 4Q25 | 1Q25 |
Asia APE sales | $2,193 | $1,608 | $2,027 |
Canada APE sales | 416 | 383 | 491 |
U.S. APE sales | 212 | 231 | 171 |
Total APE sales(1) | 2,821 | 2,222 | 2,689 |
Asia new business CSM(2) | 802 | 697 | 715 |
Canada new business CSM | 103 | 135 | 91 |
U.S. new business CSM | 114 | 188 | 101 |
Total new business CSM(2) | 1,019 | 1,020 | 907 |
Asia new business value | 731 | 606 | 657 |
Canada new business value | 152 | 174 | 180 |
U.S. new business value | 61 | 94 | 70 |
Total new business value(1) | 944 | 874 | 907 |
Asia CSM net of NCI | 18,228 | 17,750 | 15,904 |
Canada CSM | 4,432 | 4,459 | 4,052 |
U.S. CSM | 2,927 | 2,760 | 2,329 |
Corporate and Other CSM | 2 | - | 11 |
Total CSM net of NCI | 25,589 | 24,969 | 22,296 |
Post-tax CSM net of NCI(3) | 21,255 | 20,733 | 18,524 |
Global WAM gross flows ($ billions)(1) | 56.0 | 49.9 | 50.3 |
Global WAM net flows ($ billions)(1) | (4.4) | (9.5) | 0.5 |
Global WAM assets under management and administration ($ billions)(3) | 1,110.1 | 1,106.6 | 1,026.3 |
Global WAM total invested assets ($ billions) | 10.9 | 9.8 | 10.0 |
Global WAM segregated funds net assets ($ billions) | 311.4 | 313.6 | 287.6 |
Total assets under management and administration ($ billions)(3),(4) | 1,705.3 | 1,704.4 | 1,603.1 |
Total invested assets ($ billions)(4) | 461.8 | 459.9 | 445.7 |
Segregated funds net assets ($ billions)(4) | 455.7 | 461.3 | 428.6 |
Manulife Financial Corporation – First Quarter 2026 | 10 |
Quarterly Results | |||
(unaudited) | 1Q26 | 4Q25 | 1Q25 |
MLI’s LICAT ratio(1) | 136% | 136% | 137% |
Financial leverage ratio(2) | 22.5% | 23.9% | 23.9% |
Consolidated capital ($ billions)(3) | $82.8 | $81.6 | $80.4 |
Book value per common share ($) | $26.30 | $25.91 | $25.88 |
Adjusted book value per common share ($)(2) | $39.01 | $38.27 | $36.66 |
Manulife Financial Corporation – First Quarter 2026 | 11 |
Manulife Financial Corporation – First Quarter 2026 | 12 |
Manulife Financial Corporation – First Quarter 2026 | 13 |
($ millions, unless otherwise stated) | Quarterly Results | ||
Canadian dollars | 1Q26 | 4Q25 | 1Q25 |
Profitability: | |||
Net income attributed to shareholders | $595 | $623 | $624 |
Core earnings(1) | 820 | 785 | 705 |
Business performance: | |||
APE sales | 2,193 | 1,608 | 2,027 |
New business CSM | 802 | 697 | 715 |
NBV | 731 | 606 | 657 |
CSM net of NCI | 18,228 | 17,750 | 15,904 |
Assets under management ($ billions)(2) | 220.7 | 218.1 | 200.3 |
Total invested assets ($ billions) | 188.7 | 185.8 | 171.7 |
Segregated funds net assets ($ billions) | 32.1 | 32.2 | 28.6 |
U.S. dollars | |||
Profitability: | |||
Net income attributed to shareholders | US$433 | US$447 | US$435 |
Core earnings(1) | 598 | 564 | 492 |
Business performance: | |||
APE sales | 1,599 | 1,153 | 1,412 |
New business CSM | 585 | 500 | 498 |
NBV | 533 | 434 | 457 |
CSM net of NCI | 13,063 | 12,951 | 11,051 |
Assets under management ($ billions)(2) | 158.2 | 159.1 | 139.2 |
Total invested assets ($ billions) | 135.2 | 135.6 | 119.3 |
Segregated funds net assets ($ billions) | 23.0 | 23.5 | 19.9 |
Manulife Financial Corporation – First Quarter 2026 | 14 |
Quarterly Results | |||
($ millions, unless otherwise stated) | 1Q26 | 4Q25 | 1Q25 |
Profitability: | |||
Net income attributed to shareholders | $238 | $252 | $222 |
Core earnings(1) | 352 | 413 | 374 |
Business performance: | |||
APE sales | 416 | 383 | 491 |
CSM | 4,432 | 4,459 | 4,052 |
Manulife Bank average net lending assets ($ billions)(2) | 30.2 | 29.5 | 26.9 |
Assets under management ($ billions) | 151.1 | 152.7 | 148.7 |
Total invested assets ($ billions) | 114.3 | 114.5 | 111.3 |
Segregated funds net assets ($ billions) | 36.8 | 38.2 | 37.4 |
Manulife Financial Corporation – First Quarter 2026 | 15 |
($ millions, unless otherwise stated) | Quarterly Results | ||
Canadian dollars | 1Q26 | 4Q25 | 1Q25 |
Profitability: | |||
Net income (loss) attributed to shareholders | $138 | $81 | $(569) |
Core earnings(1) | 331 | 319 | 361 |
Business performance: | |||
APE sales | 212 | 231 | 171 |
CSM | 2,927 | 2,760 | 2,329 |
Assets under management ($ billions) | 198.7 | 199.9 | 200.9 |
Total invested assets ($ billions) | 123.2 | 122.6 | 125.8 |
Segregated funds invested net assets ($ billions) | 75.4 | 77.3 | 75.1 |
U.S. dollars | |||
Profitability: | |||
Net income (loss) attributed to shareholders | US$101 | US$58 | US$(397) |
Core earnings(1) | 241 | 229 | 251 |
Business performance: | |||
APE sales | 155 | 165 | 120 |
CSM | 2,097 | 2,013 | 1,618 |
Assets under management ($ billions) | 142.4 | 145.8 | 139.6 |
Total invested assets ($ billions) | 88.3 | 89.4 | 87.4 |
Segregated funds invested net assets ($ billions) | 54.1 | 56.4 | 52.2 |
Manulife Financial Corporation – First Quarter 2026 | 16 |
Manulife Financial Corporation – First Quarter 2026 | 17 |
Quarterly Results | |||
($ millions, unless otherwise stated) | 1Q26 | 4Q25 | 1Q25 |
Profitability: | |||
Net income attributed to shareholders | $403 | $452 | $443 |
Core earnings(1) | 448 | 490 | 454 |
Core EBITDA(2) | 623 | 668 | 608 |
Core EBITDA margin (%)(3) | 29.0% | 29.2% | 28.4% |
Business performance: | |||
Sales | |||
Wealth and asset management gross flows | 56,032 | 49,949 | 50,274 |
Wealth and asset management net flows | (4,358) | (9,475) | 489 |
Assets under management and administration ($ billions) | 1,110.1 | 1,106.6 | 1,026.3 |
Total invested assets ($ billions) | 10.9 | 9.8 | 10.0 |
Segregated funds net assets ($ billions) | 311.4 | 313.6 | 287.6 |
Global WAM managed AUMA ($ billions)(2) | 1,340.7 | 1,341.0 | 1,251.4 |
Average assets under management and administration ($ billions) | 1,117.6 | 1,115.1 | 1,041.1 |
Manulife Financial Corporation – First Quarter 2026 | 18 |
Quarterly Results | |||
($ millions, unless otherwise stated) | 1Q26 | 4Q25 | 1Q25 |
Net income attributed to shareholders | $(227) | $91 | $(235) |
Core earnings (loss)(1) | (115) | (14) | (127) |
Manulife Financial Corporation – First Quarter 2026 | 19 |
As at | March 31, 2026 | December 31, 2025 | ||||
($ millions) | Guarantee value(1) | Fund value | Net amount at risk(1),(2),(3) | Guarantee value(1) | Fund value | Net amount at risk(1),(2),(3) |
Guaranteed minimum income benefit | $3,117 | $2,381 | $791 | $3,142 | $2,534 | $708 |
Guaranteed minimum withdrawal benefit | 29,393 | 29,835 | 2,940 | 29,664 | 31,071 | 2,643 |
Guaranteed minimum accumulation benefit | 18,788 | 19,079 | 34 | 18,908 | 19,208 | 55 |
Gross living benefits(4) | 51,298 | 51,295 | 3,765 | 51,714 | 52,813 | 3,406 |
Gross death benefits(5) | 7,912 | 18,635 | 620 | 7,892 | 19,924 | 486 |
Total gross of reinsurance | 59,210 | 69,930 | 4,385 | 59,606 | 72,737 | 3,892 |
Living benefits reinsured | 20,442 | 20,999 | 2,611 | 20,518 | 21,932 | 2,351 |
Death benefits reinsured | 3,048 | 2,492 | 259 | 3,058 | 2,620 | 195 |
Total reinsured | 23,490 | 23,491 | 2,870 | 23,576 | 24,552 | 2,546 |
Total, net of reinsurance | $35,720 | $46,439 | $1,515 | $36,030 | $48,185 | $1,346 |
Manulife Financial Corporation – First Quarter 2026 | 20 |
Manulife Financial Corporation – First Quarter 2026 | 21 |
As at March 31, 2026 | Net income attributed to shareholders | |||||
($ millions) | -30% | -20% | -10% | +10% | +20% | +30% |
Underlying sensitivity | ||||||
Variable annuity and segregated fund guarantees(2) | $(1,830) | $(1,110) | $(500) | $420 | $770 | $1,080 |
General fund equity investments(3) | (1,280) | (850) | (420) | 420 | 850 | 1,260 |
Total underlying sensitivity before hedging | (3,110) | (1,960) | (920) | 840 | 1,620 | 2,340 |
Impact of macro and dynamic hedge assets(4) | 690 | 410 | 180 | (140) | (260) | (350) |
Net potential impact on net income attributed to shareholders after impact of hedging and before impact of reinsurance | (2,420) | (1,550) | (740) | 700 | 1,360 | 1,990 |
Impact of reinsurance | 1,110 | 680 | 310 | (270) | (500) | (710) |
Net potential impact on net income attributed to shareholders after impact of hedging and reinsurance | $(1,310) | $(870) | $(430) | $430 | $860 | $1,280 |
As at December 31, 2025 | Net income attributed to shareholders | |||||
($ millions) | -30% | -20% | -10% | +10% | +20% | +30% |
Underlying sensitivity | ||||||
Variable annuity and segregated fund guarantees(2) | $(1,790) | $(1,070) | $(490) | $400 | $750 | $1,050 |
General fund equity investments(3) | (1,320) | (880) | (440) | 440 | 870 | 1,310 |
Total underlying sensitivity before hedging | (3,110) | (1,950) | (930) | 840 | 1,620 | 2,360 |
Impact of macro and dynamic hedge assets(4) | 650 | 390 | 170 | (130) | (240) | (330) |
Net potential impact on net income attributed to shareholders after impact of hedging and before impact of reinsurance | (2,460) | (1,560) | (760) | 710 | 1,380 | 2,030 |
Impact of reinsurance | 1,110 | 670 | 310 | (270) | (490) | (700) |
Net potential impact on net income attributed to shareholders after impact of hedging and reinsurance | $(1,350) | $(890) | $(450) | $440 | $890 | $1,330 |
Manulife Financial Corporation – First Quarter 2026 | 22 |
As at March 31, 2026 | ||||||
($ millions and post-tax, unless otherwise stated) | -30% | -20% | -10% | +10% | +20% | +30% |
Variable annuity and segregated fund guarantees reported in CSM (pre-tax) | $(3,000) | $(1,850) | $(860) | $750 | $1,400 | $1,990 |
Impact of risk mitigation – hedging (pre-tax)(2),(3) | 920 | 550 | 240 | (190) | (350) | (460) |
Impact of risk mitigation – reinsurance (pre-tax)(3) | 1,410 | 860 | 400 | (340) | (630) | (900) |
VA net of risk mitigation (pre-tax) | (670) | (440) | (220) | 220 | 420 | 630 |
General fund equity (pre-tax) | (1,400) | (910) | (440) | 430 | 880 | 1,300 |
CSM net of NCI (pre-tax) | $(2,070) | $(1,350) | $(660) | $650 | $1,300 | $1,930 |
Other comprehensive income attributed to shareholders(4) | $(850) | $(570) | $(290) | $270 | $540 | $800 |
Total comprehensive income attributed to shareholders | $(2,160) | $(1,440) | $(720) | $700 | $1,400 | $2,080 |
MLI’s LICAT ratio (change in percentage points) | (2) | (1) | (1) | 1 | 1 | 2 |
As at December 31, 2025 | ||||||
($ millions and post-tax, unless otherwise stated) | -30% | -20% | -10% | +10% | +20% | +30% |
Variable annuity and segregated fund guarantees reported in CSM (pre-tax) | $(2,970) | $(1,820) | $(840) | $730 | $1,390 | $1,980 |
Impact of risk mitigation – hedging (pre-tax)(2),(3) | 870 | 510 | 220 | (180) | (320) | (430) |
Impact of risk mitigation – reinsurance (pre-tax)(3) | 1,400 | 850 | 390 | (330) | (630) | (890) |
VA net of risk mitigation (pre-tax) | (700) | (460) | (230) | 220 | 440 | 660 |
General fund equity (pre-tax) | (1,410) | (910) | (440) | 440 | 880 | 1,300 |
CSM net of NCI (pre-tax) | $(2,110) | $(1,370) | $(670) | $660 | $1,320 | $1,960 |
Other comprehensive income attributed to shareholders(4) | $(920) | $(620) | $(300) | $300 | $580 | $860 |
Total comprehensive income attributed to shareholders | $(2,270) | $(1,510) | $(750) | $740 | $1,470 | $2,190 |
MLI’s LICAT ratio (change in percentage points) | (2) | (1) | (1) | 1 | 1 | 2 |
Manulife Financial Corporation – First Quarter 2026 | 23 |
As at March 31, 2026 | Interest rates | Corporate spreads | Swap spreads | |||
($ millions and post-tax, unless otherwise stated) | -50bp | +50bp | -50bp | +50bp | -20bp | +20bp |
CSM net of NCI (pre-tax) | $200 | $(300) | $(200) | $- | $- | $- |
Net income attributed to shareholders | 100 | (100) | - | - | 100 | (100) |
Other comprehensive income attributed to shareholders | (300) | 300 | 100 | - | (300) | 300 |
Total comprehensive income attributed to shareholders | (200) | 200 | 100 | - | (200) | 200 |
As at December 31, 2025 | Interest rates | Corporate spreads | Swap spreads | |||
($ millions and post-tax, unless other stated) | -50bp | +50bp | -50bp | +50bp | -20bp | +20bp |
CSM net of NCI (pre-tax) | $200 | $(300) | $(200) | $100 | $- | $- |
Net income attributed to shareholders | 100 | (100) | - | - | 100 | (100) |
Other comprehensive income attributed to shareholders | (100) | 100 | 100 | - | (300) | 300 |
Total comprehensive income attributed to shareholders | - | - | 100 | - | (200) | 200 |
As at March 31, 2026 | Interest rates | Corporate spreads | Swap spreads | |||
(change in percentage points) | -50bp | +50bp | -50bp | +50bp | -20bp | +20bp |
MLI’s LICAT ratio | (1) | 1 | (3) | 2 | (1) | 1 |
As at December 31, 2025 | Interest rates | Corporate spreads | Swap spreads | |||
(change in percentage points) | -50bp | +50bp | -50bp | +50bp | -20bp | +20bp |
MLI’s LICAT ratio | (1) | - | (3) | 3 | - | - |
Manulife Financial Corporation – First Quarter 2026 | 24 |
As at | March 31, 2026 | December 31, 2025 | ||
($ millions and post-tax, unless otherwise stated) | -10% | +10% | -10% | +10% |
CSM net of NCI (pre-tax) | $(200) | $200 | $(200) | $200 |
Net income attributed to shareholders | (2,200) | 2,200 | (2,200) | 2,200 |
Other comprehensive income attributed to shareholders | (200) | 200 | (200) | 200 |
Total comprehensive income attributed to shareholders | (2,400) | 2,400 | (2,400) | 2,400 |
As at | March 31, 2026 | December 31, 2025 | ||
(change in percentage points) | -10% | +10% | -10% | +10% |
MLI’s LICAT ratio | (1) | - | (1) | - |
Manulife Financial Corporation – First Quarter 2026 | 25 |
As at March 31, 2026 | CSM net of NCI (pre tax) | Net income attributed to shareholders | Other comprehensive income attributed to shareholders | Total comprehensive income attributed to shareholders |
($ millions and post-tax, unless otherwise stated) | ||||
Financial assumptions | ||||
10 basis point reduction in ultimate spot rate | $(300) | $- | $(200) | $(200) |
50 basis point increase in interest rate volatility(2) | (100) | - | - | - |
50 basis point increase in non-fixed income return volatility(2) | (100) | - | - | - |
As at December 31, 2025 ($ millions and post-tax, unless otherwise stated) | CSM net of NCI (pre-tax) | Net income attributed to shareholders | Other comprehensive income attributed to shareholders | Total comprehensive income attributed to shareholders |
Financial assumptions | ||||
10 basis point reduction in ultimate spot rate | $(300) | $- | $(200) | $(200) |
50 basis point increase in interest rate volatility(2) | (100) | - | - | - |
50 basis point increase in non-fixed income return volatility(2) | (100) | - | - | - |
Manulife Financial Corporation – First Quarter 2026 | 26 |
Manulife Financial Corporation – First Quarter 2026 | 27 |
Manulife Financial Corporation – First Quarter 2026 | 28 |
1Q26 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Income (loss) before income taxes | $776 | $325 | $159 | $489 | $(283) | $1,466 |
Income tax (expenses) recoveries | ||||||
Core earnings | (100) | (88) | (78) | (88) | 42 | (312) |
Items excluded from core earnings | (27) | 26 | 57 | 12 | 14 | 82 |
Income tax (expenses) recoveries | (127) | (62) | (21) | (76) | 56 | (230) |
Net income (post-tax) | 649 | 263 | 138 | 413 | (227) | 1,236 |
Less: Net income (post-tax) attributed to | ||||||
Non-controlling interests | 33 | - | - | 10 | - | 43 |
Participating policyholders | 21 | 25 | - | - | - | 46 |
Net income (loss) attributed to shareholders (post-tax) | 595 | 238 | 138 | 403 | (227) | 1,147 |
Less: Items excluded from core earnings (post-tax) | ||||||
Market experience gains (losses) | (225) | (114) | (193) | (22) | (112) | (666) |
Changes in actuarial methods and assumptions that flow directly through income | - | - | - | - | - | - |
Restructuring charge | - | - | - | - | - | - |
Amortization of acquisition-related intangible assets | - | - | - | (18) | - | (18) |
Reinsurance transactions, tax-related items and other | - | - | - | (5) | - | (5) |
Core earnings (post-tax) | $820 | $352 | $331 | $448 | $(115) | $1,836 |
Income tax on core earnings (see above) | 100 | 88 | 78 | 88 | (42) | 312 |
Core earnings (pre-tax) | $920 | $440 | $409 | $536 | $(157) | $2,148 |
1Q26 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Core earnings (post-tax) | $820 | $352 | $331 | $448 | $(115) | $1,836 |
CER adjustment(1) | - | - | - | - | - | - |
Core earnings, CER basis (post-tax) | $820 | $352 | $331 | $448 | $(115) | $1,836 |
Income tax on core earnings, CER basis(2) | 100 | 88 | 78 | 88 | (42) | 312 |
Core earnings, CER basis (pre-tax) | $920 | $440 | $409 | $536 | $(157) | $2,148 |
Core earnings (U.S. dollars) – Asia and U.S. segments | ||||||
Core earnings (post-tax)(3), US $ | $598 | $241 | ||||
CER adjustment US $(1) | - | - | ||||
Core earnings, CER basis (post-tax), US $ | $598 | $241 | ||||
Manulife Financial Corporation – First Quarter 2026 | 29 |
4Q25 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Income (loss) before income taxes | $899 | $354 | $101 | $542 | $9 | $1,905 |
Income tax (expenses) recoveries | ||||||
Core earnings | (101) | (111) | (75) | (93) | 52 | (328) |
Items excluded from core earnings | (102) | 25 | 55 | 10 | 30 | 18 |
Income tax (expenses) recoveries | (203) | (86) | (20) | (83) | 82 | (310) |
Net income (post-tax) | 696 | 268 | 81 | 459 | 91 | 1,595 |
Less: Net income (post-tax) attributed to | ||||||
Non-controlling interests | 26 | - | - | 7 | - | 33 |
Participating policyholders | 47 | 16 | - | - | - | 63 |
Net income (loss) attributed to shareholders (post-tax) | 623 | 252 | 81 | 452 | 91 | 1,499 |
Less: Items excluded from core earnings (post-tax) | ||||||
Market experience gains (losses) | (121) | (158) | (238) | (1) | 77 | (441) |
Changes in actuarial methods and assumptions that flow directly through income | - | - | - | - | - | - |
Restructuring charge | - | (3) | - | (9) | - | (12) |
Amortization of acquisition-related intangible assets | - | - | - | (12) | - | (12) |
Reinsurance transactions, tax-related items and other | (41) | - | - | (16) | 28 | (29) |
Core earnings (post-tax) | $785 | $413 | $319 | $490 | $(14) | $1,993 |
Income tax on core earnings (see above) | 101 | 111 | 75 | 93 | (52) | 328 |
Core earnings (pre-tax) | $886 | $524 | $394 | $583 | $(66) | $2,321 |
4Q25 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Core earnings (post-tax) | $785 | $413 | $319 | $490 | $(14) | $1,993 |
CER adjustment(1) | (14) | - | (6) | (6) | (1) | (27) |
Core earnings, CER basis (post-tax) | $771 | $413 | $313 | $484 | $(15) | $1,966 |
Income tax on core earnings, CER basis(2) | 99 | 111 | 74 | 92 | (52) | 324 |
Core earnings, CER basis (pre-tax) | $870 | $524 | $387 | $576 | $(67) | $2,290 |
Core earnings (U.S. dollars) – Asia and U.S. segments | ||||||
Core earnings (post-tax)(3), US $ | $564 | $229 | ||||
CER adjustment US $(1) | (1) | (1) | ||||
Core earnings, CER basis (post-tax), US $ | $563 | $228 | ||||
Manulife Financial Corporation – First Quarter 2026 | 30 |
3Q25 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Income (loss) before income taxes | $1,268 | $551 | $(109) | $606 | $(87) | $2,229 |
Income tax (expenses) recoveries | ||||||
Core earnings | (93) | (119) | (79) | (82) | 91 | (282) |
Items excluded from core earnings | (140) | (5) | 113 | 1 | 3 | (28) |
Income tax (expenses) recoveries | (233) | (124) | 34 | (81) | 94 | (310) |
Net income (post-tax) | 1,035 | 427 | (75) | 525 | 7 | 1,919 |
Less: Net income (post-tax) attributed to | ||||||
Non-controlling interests | 128 | - | - | 2 | - | 130 |
Participating policyholders | 12 | (22) | - | - | - | (10) |
Net income (loss) attributed to shareholders (post-tax) | 895 | 449 | (75) | 523 | 7 | 1,799 |
Less: Items excluded from core earnings (post-tax) | ||||||
Market experience gains (losses) | 173 | (37) | (172) | 18 | 16 | (2) |
Changes in actuarial methods and assumptions that flow directly through income | (39) | 58 | (235) | - | - | (216) |
Restructuring charge | - | - | - | - | - | - |
Amortization of acquisition-related intangible assets | - | - | - | (6) | - | (6) |
Reinsurance transactions, tax-related items and other | 2 | - | - | (14) | - | (12) |
Core earnings (post-tax) | $759 | $428 | $332 | $525 | $(9) | $2,035 |
Income tax on core earnings (see above) | 93 | 119 | 79 | 82 | (91) | 282 |
Core earnings (pre-tax) | $852 | $547 | $411 | $607 | $(100) | $2,317 |
3Q25 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Core earnings (post-tax) | $759 | $428 | $332 | $525 | $(9) | $2,035 |
CER adjustment(1) | (12) | - | (1) | (3) | - | (16) |
Core earnings, CER basis (post-tax) | $747 | $428 | $331 | $522 | $(9) | $2,019 |
Income tax on core earnings, CER basis(2) | 92 | 119 | 79 | 82 | (90) | 282 |
Core earnings, CER basis (pre-tax) | $839 | $547 | $410 | $604 | $(99) | $2,301 |
Core earnings (U.S. dollars) – Asia and U.S. segments | ||||||
Core earnings (post-tax)(3), US $ | $550 | $241 | ||||
CER adjustment US $(1) | (6) | 1 | ||||
Core earnings, CER basis (post-tax), US $ | $544 | $242 | ||||
Manulife Financial Corporation – First Quarter 2026 | 31 |
2Q25 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Income (loss) before income taxes | $1,092 | $526 | $31 | $575 | $37 | $2,261 |
Income tax (expenses) recoveries | ||||||
Core earnings | (94) | (110) | (37) | (89) | 32 | (298) |
Items excluded from core earnings | (55) | (5) | 42 | (4) | (18) | (40) |
Income tax (expenses) recoveries | (149) | (115) | 5 | (93) | 14 | (338) |
Net income (post-tax) | 943 | 411 | 36 | 482 | 51 | 1,923 |
Less: Net income (post-tax) attributed to | ||||||
Non-controlling interests | 49 | - | - | - | - | 49 |
Participating policyholders | 64 | 21 | - | - | - | 85 |
Net income (loss) attributed to shareholders (post-tax) | 830 | 390 | 36 | 482 | 51 | 1,789 |
Less: Items excluded from core earnings (post-tax) | ||||||
Market experience gains (losses) | 161 | (27) | (158) | 16 | 121 | 113 |
Changes in actuarial methods and assumptions that flow directly through income | - | - | - | - | - | - |
Restructuring charge | - | - | - | - | - | - |
Amortization of acquisition-related intangible assets | - | - | - | - | - | - |
Reinsurance transactions, tax-related items and other | (51) | (2) | - | 3 | - | (50) |
Core earnings (post-tax) | $720 | $419 | $194 | $463 | $(70) | $1,726 |
Income tax on core earnings (see above) | 94 | 110 | 37 | 89 | (32) | 298 |
Core earnings (pre-tax) | $814 | $529 | $231 | $552 | $(102) | $2,024 |
2Q25 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Core earnings (post-tax) | $720 | $419 | $194 | $463 | $(70) | $1,726 |
CER adjustment(1) | (16) | - | (1) | (4) | - | (21) |
Core earnings, CER basis (post-tax) | $704 | $419 | $193 | $459 | $(70) | $1,705 |
Income tax on core earnings, CER basis(2) | 92 | 110 | 37 | 88 | (33) | 294 |
Core earnings, CER basis (pre-tax) | $796 | $529 | $230 | $547 | $(103) | $1,999 |
Core earnings (U.S. dollars) – Asia and U.S. segments | ||||||
Core earnings (post-tax)(3), US $ | $520 | $141 | ||||
CER adjustment US $(1) | (7) | (1) | ||||
Core earnings, CER basis (post-tax), US $ | $513 | $140 | ||||
Manulife Financial Corporation – First Quarter 2026 | 32 |
1Q25 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Income (loss) before income taxes | $870 | $305 | $(731) | $528 | $(273) | $699 |
Income tax (expenses) recoveries | ||||||
Core earnings | (101) | (89) | (84) | (86) | 29 | (331) |
Items excluded from core earnings | (30) | 30 | 246 | 2 | 7 | 255 |
Income tax (expenses) recoveries | (131) | (59) | 162 | (84) | 36 | (76) |
Net income (post-tax) | 739 | 246 | (569) | 444 | (237) | 623 |
Less: Net income (post-tax) attributed to | ||||||
Non-controlling interests | 67 | - | - | 1 | (2) | 66 |
Participating policyholders | 48 | 24 | - | - | - | 72 |
Net income (loss) attributed to shareholders (post-tax) | 624 | 222 | (569) | 443 | (235) | 485 |
Less: Items excluded from core earnings (post-tax) | ||||||
Market experience gains (losses) | (77) | (152) | (930) | (11) | (162) | (1,332) |
Changes in actuarial methods and assumptions that flow directly through income | - | - | - | - | - | - |
Restructuring charge | - | - | - | - | - | - |
Amortization of acquisition-related intangible assets | - | - | - | - | - | - |
Reinsurance transactions, tax-related items and other | (4) | - | - | - | 54 | 50 |
Core earnings (post-tax) | $705 | $374 | $361 | $454 | $(127) | $1,767 |
Income tax on core earnings (see above) | 101 | 89 | 84 | 86 | (29) | 331 |
Core earnings (pre-tax) | $806 | $463 | $445 | $540 | $(156) | $2,098 |
1Q25 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Core earnings (post-tax) | $705 | $374 | $361 | $454 | $(127) | $1,767 |
CER adjustment(1) | (31) | - | (16) | (15) | - | (62) |
Core earnings, CER basis (post-tax) | $674 | $374 | $345 | $439 | $(127) | $1,705 |
Income tax on core earnings, CER basis(2) | 96 | 89 | 80 | 84 | (28) | 321 |
Core earnings, CER basis (pre-tax) | $770 | $463 | $425 | $523 | $(155) | $2,026 |
Core earnings (U.S. dollars) – Asia and U.S. segments | ||||||
Core earnings (post-tax)(3), US $ | $492 | $251 | ||||
CER adjustment US $(1) | - | 1 | ||||
Core earnings, CER basis (post-tax), US $ | $492 | $252 | ||||
Manulife Financial Corporation – First Quarter 2026 | 33 |
2025 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Income (loss) before income taxes | $4,129 | $1,736 | $(708) | $2,251 | $(314) | $7,094 |
Income tax (expenses) recoveries | ||||||
Core earnings | (389) | (429) | (275) | (350) | 204 | (1,239) |
Items excluded from core earnings | (327) | 45 | 456 | 9 | 22 | 205 |
Income tax (expenses) recoveries | (716) | (384) | 181 | (341) | 226 | (1,034) |
Net income (post-tax) | 3,413 | 1,352 | (527) | 1,910 | (88) | 6,060 |
Less: Net income (post-tax) attributed to | ||||||
Non-controlling interests | 270 | - | - | 10 | (2) | 278 |
Participating policyholders | 171 | 39 | - | - | - | 210 |
Net income (loss) attributed to shareholders (post-tax) | 2,972 | 1,313 | (527) | 1,900 | (86) | 5,572 |
Less: Items excluded from core earnings (post-tax) | ||||||
Market experience gains (losses) | 136 | (374) | (1,498) | 22 | 52 | (1,662) |
Changes in actuarial methods and assumptions that flow directly through income | (39) | 58 | (235) | - | - | (216) |
Restructuring charge | - | (3) | - | (9) | - | (12) |
Amortization of acquisition-related intangible assets | - | - | - | (18) | - | (18) |
Reinsurance transactions, tax-related items and other | (94) | (2) | - | (27) | 82 | (41) |
Core earnings (post-tax) | $2,969 | $1,634 | $1,206 | $1,932 | $(220) | $7,521 |
Income tax on core earnings (see above) | 389 | 429 | 275 | 350 | (204) | 1,239 |
Core earnings (pre-tax) | $3,358 | $2,063 | $1,481 | $2,282 | $(424) | $8,760 |
2025 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Core earnings (post-tax) | $2,969 | $1,634 | $1,206 | $1,932 | $(220) | $7,521 |
CER adjustment(1) | (73) | - | (24) | (28) | (1) | (126) |
Core earnings, CER basis (post-tax) | $2,896 | $1,634 | $1,182 | $1,904 | $(221) | $7,395 |
Income tax on core earnings, CER basis(2) | 379 | 429 | 270 | 346 | (203) | 1,221 |
Core earnings, CER basis (pre-tax) | $3,275 | $2,063 | $1,452 | $2,250 | $(424) | $8,616 |
Core earnings (U.S. dollars) – Asia and U.S. segments | ||||||
Core earnings (post-tax)(3), US $ | $2,126 | $862 | ||||
CER adjustment US $(1) | (14) | - | ||||
Core earnings, CER basis (post-tax), US $ | $2,112 | $862 | ||||
Manulife Financial Corporation – First Quarter 2026 | 34 |
Quarterly Results | Full Year Results | |||||
(US $ millions) | 1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q25 | 2025 |
Hong Kong | $324 | $318 | $298 | $259 | $256 | $1,131 |
Japan | 114 | 108 | 103 | 97 | 87 | 395 |
Asia Other(1) | 164 | 164 | 157 | 159 | 149 | 629 |
Mainland China | 61 | |||||
Singapore | 238 | |||||
Other(2) | 330 | |||||
Regional Office | (4) | (26) | (8) | 5 | - | (29) |
Total Asia core earnings | $598 | $564 | $550 | $520 | $492 | $2,126 |
Quarterly Results | Full Year Results | |||||
(US $ millions), CER basis(1) | 1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q25 | 2025 |
Hong Kong | $324 | $318 | $298 | $259 | $256 | $1,131 |
Japan | 114 | 106 | 97 | 89 | 85 | 377 |
Asia Other(2) | 164 | 165 | 157 | 160 | 151 | 633 |
Mainland China | 63 | |||||
Singapore | 243 | |||||
Other(3) | 327 | |||||
Regional Office | (4) | (26) | (8) | 5 | - | (29) |
Total Asia core earnings, CER basis | $598 | $563 | $544 | $513 | $492 | $2,112 |
Quarterly Results | Full Year Results | |||||
(Canadian $ in millions) | 1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q25 | 2025 |
Insurance | $261 | $320 | $326 | $326 | $280 | $1,252 |
Annuities | 56 | 57 | 62 | 56 | 58 | 233 |
Manulife Bank | 35 | 36 | 40 | 37 | 36 | 149 |
Total Canada core earnings | $352 | $413 | $428 | $419 | $374 | $1,634 |
Quarterly Results | Full Year Results | |||||
(US $ in millions) | 1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q25 | 2025 |
U.S. Insurance | $219 | $200 | $218 | $114 | $229 | $761 |
U.S. Annuities | 22 | 29 | 23 | 27 | 22 | 101 |
Total U.S. core earnings | $241 | $229 | $241 | $141 | $251 | $862 |
Quarterly Results | Full Year Results | |||||
(Canadian $ in millions) | 1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q25 | 2025 |
Retirement | $247 | $268 | $305 | $265 | $263 | $1,101 |
Retail | 137 | 155 | 154 | 145 | 141 | 595 |
Institutional asset management | 64 | 67 | 66 | 53 | 50 | 236 |
Total Global WAM core earnings | $448 | $490 | $525 | $463 | $454 | $1,932 |
Quarterly Results | Full Year Results | |||||
(Canadian $ in millions), CER basis(1) | 1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q25 | 2025 |
Retirement | $247 | $266 | $304 | $263 | $254 | $1,087 |
Retail | 137 | 154 | 152 | 144 | 137 | 587 |
Institutional asset management | 64 | 64 | 66 | 52 | 48 | 230 |
Total Global WAM core earnings, CER basis | $448 | $484 | $522 | $459 | $439 | $1,904 |
Manulife Financial Corporation – First Quarter 2026 | 35 |
Quarterly Results | Full Year Results | |||||
(Canadian $ in millions) | 1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q25 | 2025 |
Asia | $87 | $116 | $149 | $126 | $138 | $529 |
Canada | 112 | 117 | 124 | 109 | 110 | 460 |
U.S. | 249 | 257 | 252 | 228 | 206 | 943 |
Total Global WAM core earnings | $448 | $490 | $525 | $463 | $454 | $1,932 |
Quarterly Results | Full Year Results | |||||
(Canadian $ in millions), CER basis(1) | 1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q25 | 2025 |
Asia | $87 | $113 | $148 | $124 | $132 | $517 |
Canada | 112 | 117 | 124 | 109 | 110 | 460 |
U.S. | 249 | 254 | 250 | 226 | 197 | 927 |
Total Global WAM core earnings, CER basis | $448 | $484 | $522 | $459 | $439 | $1,904 |
($ millions, post-tax and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated) | Quarterly Results | Full Year Results | ||||
1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q25 | 2025 | |
Core earnings | $1,836 | $1,993 | $2,035 | $1,726 | $1,767 | $7,521 |
Less: Preferred share dividends and other equity distributions(1) | 58 | 103 | 58 | 103 | 57 | 321 |
Core earnings available to common shareholders | 1,778 | 1,890 | 1,977 | 1,623 | 1,710 | 7,200 |
CER adjustment(2) | - | (27) | (16) | (21) | (62) | (126) |
Core earnings available to common shareholders, CER basis | $1,778 | $1,863 | $1,961 | $1,602 | $1,648 | $7,074 |
Manulife Financial Corporation – First Quarter 2026 | 36 |
($ millions, unless otherwise stated) | Quarterly Results | Full Year Results | ||||
1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q25 | 2025 | |
Core earnings available to common shareholders | $1,778 | $1,890 | $1,977 | $1,623 | $1,710 | $7,200 |
Annualized core earnings available to common shareholders (post-tax) | $7,211 | $7,498 | $7,844 | $6,510 | $6,935 | $7,200 |
Average common shareholders’ equity (see below) | $43,717 | $43,759 | $43,238 | $43,448 | $44,394 | $43,709 |
Core ROE (annualized) (%) | 16.5% | 17.1% | 18.1% | 15.0% | 15.6% | 16.5% |
Average common shareholders’ equity | ||||||
Total shareholders’ and other equity | $50,632 | $50,121 | $50,716 | $49,080 | $51,135 | $50,121 |
Less: Preferred shares and other equity | 6,660 | 6,660 | 6,660 | 6,660 | 6,660 | 6,660 |
Common shareholders’ equity | $43,972 | $43,461 | $44,056 | $42,420 | $44,475 | $43,461 |
Average common shareholders’ equity | $43,717 | $43,759 | $43,238 | $43,448 | $44,394 | $43,709 |
Quarterly Results | Full Year Results | |||||
1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q25 | 2025 | |
Per share dividend | $0.49 | $0.44 | $0.44 | $0.44 | $0.44 | $1.76 |
Core EPS | $1.06 | $1.12 | $1.16 | $0.95 | $0.99 | $4.21 |
Common share core dividend payout ratio | 46% | 39% | 38% | 46% | 44% | 42% |
Manulife Financial Corporation – First Quarter 2026 | 37 |
Manulife Financial Corporation – First Quarter 2026 | 38 |
1Q26 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Net insurance service result reconciliation | ||||||
Total insurance service result – financial statements | $649 | $282 | $213 | $- | $20 | $1,164 |
Less: Insurance service result attributed to: | ||||||
Items excluded from core earnings | (47) | (3) | 23 | - | 1 | (26) |
NCI | 24 | - | - | - | - | 24 |
Participating policyholders | 72 | 24 | - | - | - | 96 |
Core net insurance service result | 600 | 261 | 190 | - | 19 | 1,070 |
Core net insurance service result, CER adjustment(1) | - | - | - | - | - | - |
Core net insurance service result, CER basis | $600 | $261 | $190 | $- | $19 | $1,070 |
Total investment result reconciliation | ||||||
Total investment result per financial statements | $193 | $366 | $(45) | $(276) | $179 | $417 |
Less: Reclassify Manulife Bank(2) and Global WAM to their own DOE lines | - | 349 | - | (276) | - | 73 |
Add: Consolidation and other adjustments from Other DOE line | - | - | 4 | - | (153) | (149) |
Less: Net investment result attributed to: | ||||||
Items excluded from core earnings | (188) | (129) | (284) | - | (38) | (639) |
NCI | (1) | - | - | - | - | (1) |
Participating policyholders | 5 | (7) | - | - | - | (2) |
Core net investment result | 377 | 153 | 243 | - | 64 | 837 |
Core net investment result, CER adjustment(1) | - | - | - | - | - | - |
Core net investment result, CER basis | $377 | $153 | $243 | $- | $64 | $837 |
Manulife Bank and Global WAM by DOE line reconciliation | ||||||
Manulife Bank and Global WAM net income attributed to shareholders | $- | $51 | $- | $479 | $- | $530 |
Less: Manulife Bank and Global WAM attributed to: | ||||||
Items excluded from core earnings | - | 3 | - | (57) | - | (54) |
Core earnings in Manulife Bank and Global WAM | - | 48 | - | 536 | - | 584 |
Core earnings in Manulife Bank and Global WAM, CER adjustment(1) | - | - | - | - | - | - |
Core earnings in Manulife Bank and Global WAM, CER basis | $- | $48 | $- | $536 | $- | $584 |
Other reconciliation | ||||||
Other revenue per financial statements | $34 | $75 | $38 | $1,986 | $(203) | $1,930 |
General expenses per financial statements | (90) | (156) | (46) | (828) | (131) | (1,251) |
Commissions related to non-insurance contracts | (6) | (19) | 2 | (392) | 10 | (405) |
Interest expenses per financial statements | (4) | (223) | (3) | (1) | (158) | (389) |
Total financial statements values included in Other | (66) | (323) | (9) | 765 | (482) | (115) |
Less: Reclassifications: | ||||||
Manulife Bank and Global WAM to their own DOE lines | - | (298) | - | 755 | - | 457 |
Consolidation and other adjustments to net investment result DOE line | - | - | 4 | - | (153) | (149) |
Less: Other attributed to: | ||||||
Items excluded from core earnings | 9 | 1 | 11 | - | (89) | (68) |
NCI | 4 | - | - | 10 | - | 14 |
Participating policyholders | (2) | (1) | - | - | - | (3) |
Add: Participating policyholders’ earnings transfer to shareholders | 20 | 3 | - | - | - | 23 |
Other core earnings | (57) | (22) | (24) | - | (240) | (343) |
Other core earnings, CER adjustment(1) | - | - | - | - | - | - |
Other core earnings, CER basis | $(57) | $(22) | $(24) | $- | $(240) | $(343) |
Income tax (expenses) recoveries reconciliation | ||||||
Income tax (expenses) recoveries per financial statements | $(127) | $(62) | $(21) | $(76) | $56 | $(230) |
Less: Income tax (expenses) recoveries attributed to: | ||||||
Items excluded from core earnings | 1 | 14 | 57 | 12 | 14 | 98 |
NCI | 6 | - | - | - | - | 6 |
Participating policyholders | (34) | 12 | - | - | - | (22) |
Core income tax (expenses) recoveries | (100) | (88) | (78) | (88) | 42 | (312) |
Core income tax (expenses) recoveries, CER adjustment(1) | - | - | - | - | - | - |
Core income tax (expenses) recoveries, CER basis | $(100) | $(88) | $(78) | $(88) | $42 | $(312) |
Manulife Financial Corporation – First Quarter 2026 | 39 |
4Q25 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Net insurance service result reconciliation | ||||||
Total insurance service result – financial statements | $692 | $362 | $136 | $- | $66 | $1,256 |
Less: Insurance service result attributed to: | ||||||
Items excluded from core earnings | (4) | (2) | 23 | - | (2) | 15 |
NCI | 20 | - | - | - | - | 20 |
Participating policyholders | 70 | 25 | - | - | - | 95 |
Core net insurance service result | 606 | 339 | 113 | - | 68 | 1,126 |
Core net insurance service result, CER adjustment(1) | (11) | - | (2) | - | (1) | (14) |
Core net insurance service result, CER basis | $595 | $339 | $111 | $- | $67 | $1,112 |
Total investment result reconciliation | ||||||
Total investment result per financial statements | $322 | $316 | $(38) | $(287) | $325 | $638 |
Less: Reclassify Manulife Bank(2) and Global WAM to their own DOE lines | - | 341 | - | (287) | - | 54 |
Add: Consolidation and other adjustments from Other DOE line | 1 | (1) | 27 | - | (181) | (154) |
Less: Net investment result attributed to: | ||||||
Items excluded from core earnings | (63) | (175) | (309) | - | 53 | (494) |
NCI | 8 | - | - | - | - | 8 |
Participating policyholders | 6 | (7) | - | - | - | (1) |
Core net investment result | 372 | 156 | 298 | - | 91 | 917 |
Core net investment result, CER adjustment(1) | (6) | - | (5) | - | (1) | (12) |
Core net investment result, CER basis | $366 | $156 | $293 | $- | $90 | $905 |
Manulife Bank and Global WAM by DOE line reconciliation | ||||||
Manulife Bank and Global WAM net income attributed to shareholders | $- | $50 | $- | $536 | $- | $586 |
Less: Manulife Bank and Global WAM attributed to: | ||||||
Items excluded from core earnings | - | (1) | - | (47) | - | (48) |
Core earnings in Manulife Bank and Global WAM | - | 51 | - | 583 | - | 634 |
Core earnings in Manulife Bank and Global WAM, CER adjustment(1) | - | - | - | (7) | - | (7) |
Core earnings in Manulife Bank and Global WAM, CER basis | $- | $51 | $- | $576 | $- | $627 |
Other reconciliation | ||||||
Other revenue per financial statements | $31 | $70 | $39 | $2,119 | $(112) | $2,147 |
General expenses per financial statements | (119) | (159) | (39) | (889) | (121) | (1,327) |
Commissions related to non-insurance contracts | (1) | (18) | 6 | (399) | 8 | (404) |
Interest expenses per financial statements | (26) | (217) | (3) | (1) | (158) | (405) |
Total financial statements values included in Other | (115) | (324) | 3 | 830 | (383) | 11 |
Less: Reclassifications: | ||||||
Manulife Bank and Global WAM to their own DOE lines | - | (291) | - | 823 | - | 532 |
Consolidation and other adjustments to net investment result DOE line | 1 | (1) | 27 | - | (182) | (155) |
Less: Other attributed to: | ||||||
Items excluded from core earnings | (11) | (8) | (7) | - | 24 | (2) |
NCI | 4 | - | - | 7 | - | 11 |
Participating policyholders | (2) | 3 | - | - | - | 1 |
Add: Participating policyholders’ earnings transfer to shareholders | 15 | 5 | - | - | - | 20 |
Other core earnings | (92) | (22) | (17) | - | (225) | (356) |
Other core earnings, CER adjustment(1) | 1 | - | - | - | 1 | 2 |
Other core earnings, CER basis | $(91) | $(22) | $(17) | $- | $(224) | $(354) |
Income tax (expenses) recoveries reconciliation | ||||||
Income tax (expenses) recoveries per financial statements | $(203) | $(86) | $(20) | $(83) | $82 | $(310) |
Less: Income tax (expenses) recoveries attributed to: | ||||||
Items excluded from core earnings | (84) | 25 | 55 | 10 | 30 | 36 |
NCI | (6) | - | - | - | - | (6) |
Participating policyholders | (12) | - | - | - | - | (12) |
Core income tax (expenses) recoveries | (101) | (111) | (75) | (93) | 52 | (328) |
Core income tax (expenses) recoveries, CER adjustment(1) | 2 | - | 1 | 1 | - | 4 |
Core income tax (expenses) recoveries, CER basis | $(99) | $(111) | $(74) | $(92) | $52 | $(324) |
Manulife Financial Corporation – First Quarter 2026 | 40 |
3Q25 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Net insurance service result reconciliation | ||||||
Total insurance service result – financial statements | $641 | $465 | $72 | $- | $43 | $1,221 |
Less: Insurance service result attributed to: | ||||||
Items excluded from core earnings | (19) | 88 | 4 | - | 1 | 74 |
NCI | 22 | - | - | - | - | 22 |
Participating policyholders | 60 | 26 | - | - | - | 86 |
Core net insurance service result | 578 | 351 | 68 | - | 42 | 1,039 |
Core net insurance service result, CER adjustment(1) | (7) | - | - | - | - | (7) |
Core net insurance service result, CER basis | $571 | $351 | $68 | $- | $42 | $1,032 |
Total investment result reconciliation | ||||||
Total investment result per financial statements | $653 | $402 | $(205) | $(210) | $229 | $869 |
Less: Reclassify Manulife Bank(2) and Global WAM to their own DOE lines | - | 353 | - | (210) | - | 143 |
Add: Consolidation and other adjustments from Other DOE line | (2) | 1 | 25 | - | (173) | (149) |
Less: Net investment result attributed to: | ||||||
Items excluded from core earnings | 202 | (48) | (548) | (1) | (30) | (425) |
NCI | 134 | - | - | 1 | - | 135 |
Participating policyholders | (16) | (67) | - | - | - | (83) |
Core net investment result | 331 | 165 | 368 | - | 86 | 950 |
Core net investment result, CER adjustment(1) | (6) | - | (1) | - | - | (7) |
Core net investment result, CER basis | $325 | $165 | $367 | $- | $86 | $943 |
Manulife Bank and Global WAM by DOE line reconciliation | ||||||
Manulife Bank and Global WAM net income attributed to shareholders | $- | $58 | $- | $607 | $- | $665 |
Less: Manulife Bank and Global WAM attributed to: | ||||||
Items excluded from core earnings | - | 4 | - | - | - | 4 |
Core earnings in Manulife Bank and Global WAM | - | 54 | - | 607 | - | 661 |
Core earnings in Manulife Bank and Global WAM, CER adjustment(1) | - | - | - | (3) | - | (3) |
Core earnings in Manulife Bank and Global WAM, CER basis | $- | $54 | $- | $604 | $- | $658 |
Other reconciliation | ||||||
Other revenue per financial statements | $73 | $72 | $63 | $2,024 | $(87) | $2,145 |
General expenses per financial statements | (94) | (152) | (43) | (818) | (125) | (1,232) |
Commissions related to non-insurance contracts | (1) | (15) | 7 | (390) | 13 | (386) |
Interest expenses per financial statements | (4) | (221) | (3) | - | (160) | (388) |
Total financial statements values included in Other | (26) | (316) | 24 | 816 | (359) | 139 |
Less: Reclassifications: | ||||||
Manulife Bank and Global WAM to their own DOE lines | - | (295) | - | 816 | - | 521 |
Consolidation and other adjustments to net investment result DOE line | (2) | 1 | 25 | 1 | (173) | (148) |
Less: Other attributed to: | ||||||
Items excluded from core earnings | 41 | 6 | 24 | (2) | 43 | 112 |
NCI | 7 | 1 | - | 1 | (1) | 8 |
Participating policyholders | (2) | (3) | - | - | - | (5) |
Add: Participating policyholders’ earnings transfer to shareholders | 13 | 3 | - | - | - | 16 |
Other core earnings | (57) | (23) | (25) | - | (228) | (333) |
Other core earnings, CER adjustment(1) | - | - | - | - | 1 | 1 |
Other core earnings, CER basis | $(57) | $(23) | $(25) | $- | $(227) | $(332) |
Income tax (expenses) recoveries reconciliation | ||||||
Income tax (expenses) recoveries per financial statements | $(233) | $(124) | $34 | $(81) | $94 | $(310) |
Less: Income tax (expenses) recoveries attributed to: | ||||||
Items excluded from core earnings | (88) | (29) | 113 | 1 | 2 | (1) |
NCI | (35) | (1) | - | - | 1 | (35) |
Participating policyholders | (17) | 25 | - | - | - | 8 |
Core income tax (expenses) recoveries | (93) | (119) | (79) | (82) | 91 | (282) |
Core income tax (expenses) recoveries, CER adjustment(1) | 1 | - | - | - | (1) | - |
Core income tax (expenses) recoveries, CER basis | $(92) | $(119) | $(79) | $(82) | $90 | $(282) |
Manulife Financial Corporation – First Quarter 2026 | 41 |
2Q25 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Net insurance service result reconciliation | ||||||
Total insurance service result – financial statements | $571 | $370 | $39 | $- | $26 | $1,006 |
Less: Insurance service result attributed to: | ||||||
Items excluded from core earnings | (43) | - | 28 | - | - | (15) |
NCI | 16 | - | - | - | - | 16 |
Participating policyholders | 65 | 25 | - | - | - | 90 |
Core net insurance service result | 533 | 345 | 11 | - | 26 | 915 |
Core net insurance service result, CER adjustment(1) | (9) | - | - | - | (1) | (10) |
Core net insurance service result, CER basis | $524 | $345 | $11 | $- | $25 | $905 |
Total investment result reconciliation | ||||||
Total investment result per financial statements | $685 | $433 | $10 | $(208) | $346 | $1,266 |
Less: Reclassify Manulife Bank(2) and Global WAM to their own DOE lines | - | 312 | - | (208) | - | 104 |
Add: Consolidation and other adjustments from Other DOE line | 1 | 3 | 28 | - | (157) | (125) |
Less: Net investment result attributed to: | ||||||
Items excluded from core earnings | 275 | (27) | (208) | - | 105 | 145 |
NCI | 51 | - | - | - | - | 51 |
Participating policyholders | 24 | (2) | - | - | - | 22 |
Core net investment result | 336 | 153 | 246 | - | 84 | 819 |
Core net investment result, CER adjustment(1) | (10) | - | (2) | - | - | (12) |
Core net investment result, CER basis | $326 | $153 | $244 | $- | $84 | $807 |
Manulife Bank and Global WAM by DOE line reconciliation | ||||||
Manulife Bank and Global WAM net income attributed to shareholders | $- | $53 | $- | $575 | $- | $628 |
Less: Manulife Bank and Global WAM attributed to: | ||||||
Items excluded from core earnings | - | - | - | 23 | - | 23 |
Core earnings in Manulife Bank and Global WAM | - | 53 | - | 552 | - | 605 |
Core earnings in Manulife Bank and Global WAM, CER adjustment(1) | - | - | - | (5) | - | (5) |
Core earnings in Manulife Bank and Global WAM, CER basis | $- | $53 | $- | $547 | $- | $600 |
Other reconciliation | ||||||
Other revenue per financial statements | $(92) | $85 | $33 | $1,902 | $(77) | $1,851 |
General expenses per financial statements | (73) | (154) | (47) | (756) | (110) | (1,140) |
Commissions related to non-insurance contracts | 7 | (18) | 1 | (362) | 8 | (364) |
Interest expenses per financial statements | (6) | (190) | (5) | (1) | (156) | (358) |
Total financial statements values included in Other | (164) | (277) | (18) | 783 | (335) | (11) |
Less: Reclassifications: | ||||||
Manulife Bank and Global WAM to their own DOE lines | - | (259) | - | 783 | - | 524 |
Consolidation and other adjustments to net investment result DOE line | 1 | 3 | 28 | - | (157) | (125) |
Less: Other attributed to: | ||||||
Items excluded from core earnings | (97) | 3 | (20) | - | 34 | (80) |
NCI | 1 | - | - | - | - | 1 |
Participating policyholders | (5) | 1 | - | - | - | (4) |
Add: Participating policyholders’ earnings transfer to shareholders | 9 | 3 | - | - | - | 12 |
Other core earnings | (55) | (22) | (26) | - | (212) | (315) |
Other core earnings, CER adjustment(1) | 1 | - | 1 | - | - | 2 |
Other core earnings, CER basis | $(54) | $(22) | $(25) | $- | $(212) | $(313) |
Income tax (expenses) recoveries reconciliation | ||||||
Income tax (expenses) recoveries per financial statements | $(149) | $(115) | $5 | $(94) | $15 | $(338) |
Less: Income tax (expenses) recoveries attributed to: | ||||||
Items excluded from core earnings | (25) | (5) | 42 | (5) | (17) | (10) |
NCI | (19) | - | - | - | - | (19) |
Participating policyholders | (11) | - | - | - | - | (11) |
Core income tax (expenses) recoveries | (94) | (110) | (37) | (89) | 32 | (298) |
Core income tax (expenses) recoveries, CER adjustment(1) | 2 | - | - | 1 | 1 | 4 |
Core income tax (expenses) recoveries, CER basis | $(92) | $(110) | $(37) | $(88) | $33 | $(294) |
Manulife Financial Corporation – First Quarter 2026 | 42 |
1Q25 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Net insurance service result reconciliation | ||||||
Total insurance service result – financial statements | $614 | $317 | $147 | $- | $(35) | $1,043 |
Less: Insurance service result attributed to: | ||||||
Items excluded from core earnings | (13) | (5) | 33 | - | - | 15 |
NCI | 27 | - | - | - | - | 27 |
Participating policyholders | 62 | 14 | - | - | - | 76 |
Core net insurance service result | 538 | 308 | 114 | - | (35) | 925 |
Core net insurance service result, CER adjustment(1) | (23) | - | (5) | - | 1 | (27) |
Core net insurance service result, CER basis | $515 | $308 | $109 | $- | $(34) | $898 |
Total investment result reconciliation | ||||||
Total investment result per financial statements | $344 | $298 | $(850) | $(272) | $116 | $(364) |
Less: Reclassify Manulife Bank(2) and Global WAM to their own DOE lines | - | 332 | - | (272) | - | 60 |
Add: Consolidation and other adjustments from Other DOE line | - | - | - | - | (171) | (171) |
Less: Net investment result attributed to: | ||||||
Items excluded from core earnings | (50) | (179) | (1,210) | - | (149) | (1,588) |
NCI | 60 | - | - | - | (2) | 58 |
Participating policyholders | 8 | 14 | - | - | - | 22 |
Core net investment result | 326 | 131 | 360 | - | 96 | 913 |
Core net investment result, CER adjustment(1) | (15) | - | (17) | - | - | (32) |
Core net investment result, CER basis | $311 | $131 | $343 | $- | $96 | $881 |
Manulife Bank and Global WAM by DOE line reconciliation | ||||||
Manulife Bank and Global WAM net income attributed to shareholders | $- | $50 | $- | $527 | $- | $577 |
Less: Manulife Bank and Global WAM attributed to: | ||||||
Items excluded from core earnings | - | - | - | (13) | - | (13) |
Core earnings in Manulife Bank and Global WAM | - | 50 | - | 540 | - | 590 |
Core earnings in Manulife Bank and Global WAM, CER adjustment(1) | - | - | - | (17) | - | (17) |
Core earnings in Manulife Bank and Global WAM, CER basis | $- | $50 | $- | $523 | $- | $573 |
Other reconciliation | ||||||
Other revenue per financial statements | $1 | $74 | $25 | $1,975 | $(89) | $1,986 |
General expenses per financial statements | (80) | (152) | (52) | (797) | (121) | (1,202) |
Commissions related to non-insurance contracts | (2) | (18) | 2 | (377) | 10 | (385) |
Interest expenses per financial statements | (7) | (214) | (3) | (1) | (154) | (379) |
Total financial statements values included in Other | (88) | (310) | (28) | 800 | (354) | 20 |
Less: Reclassifications: | ||||||
Manulife Bank and Global WAM to their own DOE lines | - | (282) | - | 800 | - | 518 |
Consolidation and other adjustments to net investment result DOE line | - | - | - | (1) | (171) | (172) |
Less: Other attributed to: | ||||||
Items excluded from core earnings | (17) | 2 | 1 | - | 34 | 20 |
NCI | 1 | - | - | 1 | - | 2 |
Participating policyholders | (3) | (1) | - | - | - | (4) |
Add: Participating policyholders’ earnings transfer to shareholders | 11 | 3 | - | - | - | 14 |
Other core earnings | (58) | (26) | (29) | - | (217) | (330) |
Other core earnings, CER adjustment(1) | 2 | - | 2 | - | - | 4 |
Other core earnings, CER basis | $(56) | $(26) | $(27) | $- | $(217) | $(326) |
Income tax (expenses) recoveries reconciliation | ||||||
Income tax (expenses) recoveries per financial statements | $(131) | $(59) | $162 | $(83) | $35 | $(76) |
Less: Income tax (expenses) recoveries attributed to: | ||||||
Items excluded from core earnings | (1) | 30 | 246 | 3 | 6 | 284 |
NCI | (21) | - | - | - | - | (21) |
Participating policyholders | (8) | - | - | - | - | (8) |
Core income tax (expenses) recoveries | (101) | (89) | (84) | (86) | 29 | (331) |
Core income tax (expenses) recoveries, CER adjustment(1) | 5 | - | 4 | 2 | (1) | 10 |
Core income tax (expenses) recoveries, CER basis | $(96) | $(89) | $(80) | $(84) | $28 | $(321) |
Manulife Financial Corporation – First Quarter 2026 | 43 |
2025 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Net insurance service result reconciliation | ||||||
Total insurance service result – financial statements | $2,518 | $1,514 | $394 | $- | $100 | $4,526 |
Less: Insurance service result attributed to: | ||||||
Items excluded from core earnings | (79) | 81 | 88 | - | (1) | 89 |
NCI | 85 | - | - | - | - | 85 |
Participating policyholders | 257 | 90 | - | - | - | 347 |
Core net insurance service result | $2,255 | $1,343 | $306 | $- | $101 | $4,005 |
Core net insurance service result, CER adjustment(1) | (50) | - | (7) | - | (1) | (58) |
Core net insurance service result, CER basis | $2,205 | $1,343 | $299 | $- | $100 | $3,947 |
Total investment result reconciliation | ||||||
Total investment result per financial statements | $2,004 | $1,449 | $(1,083) | $(977) | $1,016 | $2,409 |
Less: Reclassify Manulife Bank(2) and Global WAM to their own DOE lines | - | 1,338 | - | (977) | - | 361 |
Add: Consolidation and other adjustments from Other DOE line | - | 3 | 80 | - | (682) | (599) |
Less: Net investment result attributed to: | ||||||
Items excluded from core earnings | 364 | (429) | (2,275) | (1) | (21) | (2,362) |
NCI | 253 | - | - | 1 | (2) | 252 |
Participating policyholders | 22 | (62) | - | - | - | (40) |
Core net investment result | 1,365 | 605 | 1,272 | - | 357 | 3,599 |
Core net investment result, CER adjustment(1) | (37) | - | (25) | - | (1) | (63) |
Core net investment result, CER basis | $1,328 | $605 | $1,247 | $- | $356 | $3,536 |
Manulife Bank and Global WAM by DOE line reconciliation | ||||||
Manulife Bank and Global WAM net income attributed to shareholders | $- | $211 | $- | $2,245 | $- | $2,456 |
Less: Manulife Bank and Global WAM attributed to: | ||||||
Items excluded from core earnings | - | 3 | - | (37) | - | (34) |
Core earnings in Manulife Bank and Global WAM | - | 208 | - | 2,282 | - | 2,490 |
Core earnings in Manulife Bank and Global WAM, CER adjustment(1) | - | - | - | (32) | - | (32) |
Core earnings in Manulife Bank and Global WAM, CER basis | $- | $208 | $- | $2,250 | $- | $2,458 |
Other reconciliation | ||||||
Other revenue per financial statements | $13 | $301 | $160 | $8,020 | $(365) | $8,129 |
General expenses per financial statements | (366) | (617) | (181) | (3,260) | (477) | (4,901) |
Commissions related to non-insurance contracts | 3 | (69) | 16 | (1,528) | 39 | (1,539) |
Interest expenses per financial statements | (43) | (842) | (14) | (3) | (628) | (1,530) |
Total financial statements values included in Other | (393) | (1,227) | (19) | 3,229 | (1,431) | 159 |
Less: Reclassifications: | ||||||
Manulife Bank and Global WAM to their own DOE lines | - | (1,127) | - | 3,222 | - | 2,095 |
Consolidation and other adjustments to net investment result DOE line | - | 3 | 80 | - | (683) | (600) |
Less: Other attributed to: | ||||||
Items excluded from core earnings | (84) | 3 | (2) | (2) | 135 | 50 |
NCI | 13 | 1 | - | 9 | (1) | 22 |
Participating policyholders | (12) | - | - | - | - | (12) |
Add: Participating policyholders’ earnings transfer to shareholders | 48 | 14 | - | - | - | 62 |
Other core earnings | (262) | (93) | (97) | - | (882) | (1,334) |
Other core earnings, CER adjustment(1) | 4 | - | 3 | - | 2 | 9 |
Other core earnings, CER basis | $(258) | $(93) | $(94) | $- | $(880) | $(1,325) |
Income tax (expenses) recoveries reconciliation | ||||||
Income tax (expenses) recoveries per financial statements | $(716) | $(384) | $181 | $(341) | $226 | $(1,034) |
Less: Income tax (expenses) recoveries attributed to: | ||||||
Items excluded from core earnings | (198) | 21 | 456 | 9 | 21 | 309 |
NCI | (81) | (1) | - | - | 1 | (81) |
Participating policyholders | (48) | 25 | - | - | - | (23) |
Core income tax (expenses) recoveries | (389) | (429) | (275) | (350) | 204 | (1,239) |
Core income tax (expenses) recoveries, CER adjustment(1) | 10 | - | 5 | 4 | (1) | 18 |
Core income tax (expenses) recoveries, CER basis | $(379) | $(429) | $(270) | $(346) | $203 | $(1,221) |
Manulife Financial Corporation – First Quarter 2026 | 44 |
Quarterly Results | Full Year Results | |||||
1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q25 | 2025 | |
General expenses | $1,251 | $1,327 | $1,232 | $1,140 | $1,202 | $4,901 |
CER adjustment(1) | - | (12) | (3) | (6) | (27) | (48) |
General expenses, CER basis | $1,251 | $1,315 | $1,229 | $1,134 | $1,175 | $4,853 |
Manulife Financial Corporation – First Quarter 2026 | 45 |
As at | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 |
CSM | $27,325 | $26,568 | $26,283 | $23,722 | $23,713 |
Less: CSM for NCI | 1,736 | 1,599 | 1,565 | 1,406 | 1,417 |
CSM, net of NCI | $25,589 | $24,969 | $24,718 | $22,316 | $22,296 |
CER adjustment(1) | - | 332 | (66) | 197 | (556) |
CSM, net of NCI, CER basis | $25,589 | $25,301 | $24,652 | $22,513 | $21,740 |
CSM by segment | |||||
Asia | $18,228 | $17,750 | $17,580 | $15,786 | $15,904 |
Asia NCI | 1,736 | 1,599 | 1,565 | 1,406 | 1,417 |
Canada | 4,432 | 4,459 | 4,490 | 4,133 | 4,052 |
U.S. | 2,927 | 2,760 | 2,649 | 2,386 | 2,329 |
Corporate and Other | 2 | - | (1) | 11 | 11 |
CSM | $27,325 | $26,568 | $26,283 | $23,722 | $23,713 |
CSM, CER adjustment(1) | |||||
Asia | $- | $282 | $(74) | $143 | $(486) |
Asia NCI | - | 46 | 50 | 80 | 23 |
Canada | - | - | - | - | - |
U.S. | - | 50 | 8 | 54 | (70) |
Corporate and Other | - | - | - | 1 | - |
Total | $- | $378 | $(16) | $278 | $(533) |
CSM, CER basis | |||||
Asia | $18,228 | $18,032 | $17,506 | $15,929 | $15,418 |
Asia NCI | 1,736 | 1,645 | 1,615 | 1,486 | 1,440 |
Canada | 4,432 | 4,459 | 4,490 | 4,133 | 4,052 |
U.S. | 2,927 | 2,810 | 2,657 | 2,440 | 2,259 |
Corporate and Other | 2 | - | (1) | 12 | 11 |
Total CSM, CER basis | $27,325 | $26,946 | $26,267 | $24,000 | $23,180 |
Post-tax CSM | |||||
CSM | $27,325 | $26,568 | $26,283 | $23,722 | $23,713 |
Marginal tax rate on CSM | (4,510) | (4,403) | (4,347) | (3,940) | (3,929) |
Post-tax CSM | $22,815 | $22,165 | $21,936 | $19,782 | $19,784 |
CSM, net of NCI | $25,589 | $24,969 | $24,718 | $22,316 | $22,296 |
Marginal tax rate on CSM net of NCI | (4,334) | (4,236) | (4,181) | (3,789) | (3,772) |
Post-tax CSM net of NCI | $21,255 | $20,733 | $20,537 | $18,527 | $18,524 |
Manulife Financial Corporation – First Quarter 2026 | 46 |
Quarterly Results | Full Year Results | |||||
1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q25 | 2025 | |
New business CSM | ||||||
Hong Kong | $316 | $244 | $287 | $286 | $316 | $1,133 |
Japan | 167 | 159 | 76 | 74 | 81 | 390 |
Mainland China | 114 | 55 | 112 | 63 | 126 | 356 |
Singapore | 165 | 159 | 182 | 140 | 138 | 619 |
Other(2) | 40 | 80 | 55 | 100 | 54 | 289 |
Asia | 802 | 697 | 712 | 663 | 715 | 2,787 |
Canada | 103 | 135 | 109 | 100 | 91 | 435 |
U.S. | 114 | 188 | 145 | 119 | 101 | 553 |
Total new business CSM | $1,019 | $1,020 | $966 | $882 | $907 | $3,775 |
New business CSM, CER adjustment(3) | ||||||
Hong Kong | $- | $(4) | $(1) | $(2) | $(13) | $(20) |
Japan | - | (6) | (5) | (6) | (6) | (23) |
Mainland China | - | 1 | 3 | 2 | - | 6 |
Singapore | - | (1) | 1 | 1 | 1 | 2 |
Other(2) | - | (1) | (1) | (1) | (2) | (5) |
Asia | - | (11) | (3) | (6) | (20) | (40) |
Canada | - | - | - | - | - | - |
U.S. | - | (4) | (1) | (1) | (4) | (10) |
Total new business CSM | $- | $(15) | $(4) | $(7) | $(24) | $(50) |
New business CSM, CER basis | ||||||
Hong Kong | $316 | $240 | $286 | $284 | $303 | $1,113 |
Japan | 167 | 153 | 71 | 68 | 75 | 367 |
Mainland China | 114 | 56 | 115 | 65 | 126 | 362 |
Singapore | 165 | 158 | 183 | 141 | 139 | 621 |
Other(2) | 40 | 79 | 54 | 99 | 52 | 284 |
Asia | 802 | 686 | 709 | 657 | 695 | 2,747 |
Canada | 103 | 135 | 109 | 100 | 91 | 435 |
U.S. | 114 | 184 | 144 | 118 | 97 | 543 |
Total new business CSM, CER basis | $1,019 | $1,005 | $962 | $875 | $883 | $3,725 |
Manulife Financial Corporation – First Quarter 2026 | 47 |
Quarterly Results | Full Year Results | |||||
1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q25 | 2025 | |
Net income (loss) attributed to shareholders: | ||||||
Asia | $595 | $623 | $895 | $830 | $624 | $2,972 |
Canada | 238 | 252 | 449 | 390 | 222 | 1,313 |
U.S. | 138 | 81 | (75) | 36 | (569) | (527) |
Global WAM | 403 | 452 | 523 | 482 | 443 | 1,900 |
Corporate and Other | (227) | 91 | 7 | 51 | (235) | (86) |
Total net income (loss) attributed to shareholders | 1,147 | 1,499 | 1,799 | 1,789 | 485 | 5,572 |
Preferred share dividends and other equity distributions | (58) | (103) | (58) | (103) | (57) | (321) |
Common shareholders’ net income (loss) | $1,089 | $1,396 | $1,741 | $1,686 | $428 | $5,251 |
CER adjustment(1) | ||||||
Asia | $- | $(6) | $9 | $(8) | $(40) | $(45) |
Canada | - | (1) | 2 | (1) | 2 | 2 |
U.S. | - | (1) | (2) | - | 24 | 21 |
Global WAM | - | (8) | (1) | (5) | (20) | (34) |
Corporate and Other | - | (3) | (2) | 3 | 9 | 7 |
Total net income (loss) attributed to shareholders | - | (19) | 6 | (11) | (25) | (49) |
Preferred share dividends and other equity distributions | - | - | - | - | - | - |
Common shareholders’ net income (loss) | $- | $(19) | $6 | $(11) | $(25) | $(49) |
Net income (loss) attributed to shareholders, CER basis | ||||||
Asia | $595 | $617 | $904 | $822 | $584 | $2,927 |
Canada | 238 | 251 | 451 | 389 | 224 | 1,315 |
U.S. | 138 | 80 | (77) | 36 | (545) | (506) |
Global WAM | 403 | 444 | 522 | 477 | 423 | 1,866 |
Corporate and Other | (227) | 88 | 5 | 54 | (226) | (79) |
Total net income (loss) attributed to shareholders, CER basis | 1,147 | 1,480 | 1,805 | 1,778 | 460 | 5,523 |
Preferred share dividends and other equity distributions, CER basis | (58) | (103) | (58) | (103) | (57) | (321) |
Common shareholders’ net income (loss), CER basis | $1,089 | $1,377 | $1,747 | $1,675 | $403 | $5,202 |
Asia net income attributed to shareholders, U.S. dollars | ||||||
Asia net income (loss) attributed to shareholders, US $(2) | $433 | $447 | $649 | $600 | $435 | $2,131 |
CER adjustment, US $(1) | - | 3 | 10 | (1) | (9) | 3 |
Asia net income (loss) attributed to shareholders, US $, CER basis(1) | $433 | $450 | $659 | $599 | $426 | $2,134 |
Net income (loss) attributed to shareholders (pre-tax) | ||||||
Net income (loss) attributed to shareholders (post-tax) | $1,147 | $1,499 | $1,799 | $1,789 | $485 | $5,572 |
Tax on net income attributed to shareholders | 215 | 292 | 283 | 307 | 47 | 929 |
Net income (loss) attributed to shareholders (pre-tax) | 1,362 | 1,791 | 2,082 | 2,096 | 532 | 6,501 |
CER adjustment(1) | - | (17) | (20) | (23) | (18) | (78) |
Net income (loss) attributed to shareholders (pre-tax), CER basis | $1,362 | $1,774 | $2,062 | $2,073 | $514 | $6,423 |
Manulife Financial Corporation – First Quarter 2026 | 48 |
CAD $ | US $(5) | |||||||
March 31, 2026 | March 31, 2026 | |||||||
As at | Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | Asia | U.S. |
Total invested assets | ||||||||
Manulife Bank(1) | $- | $30,456 | $- | $- | $- | $30,456 | $- | $- |
Derivative reclassification(2) | - | - | - | - | 4,317 | 4,317 | - | - |
Other | 188,673 | 83,796 | 123,233 | 10,900 | 20,439 | 427,041 | 135,208 | 88,304 |
Total | 188,673 | 114,252 | 123,233 | 10,900 | 24,756 | 461,814 | 135,208 | 88,304 |
Segregated funds net assets | ||||||||
Institutional | - | - | - | 3,083 | - | 3,083 | - | - |
Other(3) | 32,053 | 36,840 | 75,438 | 308,289 | (35) | 452,585 | 22,972 | 54,056 |
Total | 32,053 | 36,840 | 75,438 | 311,372 | (35) | 455,668 | 22,972 | 54,056 |
AUM per financial statements | 220,726 | 151,092 | 198,671 | 322,272 | 24,721 | 917,482 | 158,180 | 142,360 |
Mutual funds | - | - | - | 331,267 | - | 331,267 | - | - |
Institutional asset management(4) | - | - | - | 186,826 | - | 186,826 | - | - |
Other funds | - | - | - | 24,427 | - | 24,427 | - | - |
Total AUM | 220,726 | 151,092 | 198,671 | 864,792 | 24,721 | 1,460,002 | 158,180 | 142,360 |
Assets under administration | - | - | - | 245,326 | - | 245,326 | - | - |
Total AUMA | $220,726 | $151,092 | $198,671 | $1,110,118 | $24,721 | $1,705,328 | $158,180 | $142,360 |
Total AUMA, US $(5) | $1,221,975 | |||||||
Total AUMA | $220,726 | $151,092 | $198,671 | $1,110,118 | $24,721 | $1,705,328 | ||
CER adjustment(6) | - | - | - | - | - | - | ||
Total AUMA, CER basis | $220,726 | $151,092 | $198,671 | $1,110,118 | $24,721 | $1,705,328 | ||
Global WAM Managed AUMA | ||||||||
Global WAM AUMA | $1,110,118 | |||||||
AUM managed by Global WAM for Manulife’s other segments | 230,577 | |||||||
Total | $1,340,695 | |||||||
Manulife Financial Corporation – First Quarter 2026 | 49 |
CAD $ | US $(5) | |||||||
December 31, 2025 | December 31, 2025 | |||||||
As at | Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | Asia | U.S. |
Total invested assets | ||||||||
Manulife Bank(1) | $- | $29,896 | $- | $- | $- | $29,896 | $- | $- |
Derivative reclassification(2) | - | - | - | - | 4,737 | 4,737 | - | - |
Other | 185,848 | 84,587 | 122,591 | 9,787 | 22,482 | 425,295 | 135,597 | 89,434 |
Total | 185,848 | 114,483 | 122,591 | 9,787 | 27,219 | 459,928 | 135,597 | 89,434 |
Segregated funds net assets | ||||||||
Institutional | - | - | - | 3,075 | - | 3,075 | - | - |
Other(3) | 32,245 | 38,218 | 77,272 | 310,491 | (47) | 458,179 | 23,527 | 56,372 |
Total | 32,245 | 38,218 | 77,272 | 313,566 | (47) | 461,254 | 23,527 | 56,372 |
AUM per financial statements | 218,093 | 152,701 | 199,863 | 323,353 | 27,172 | 921,182 | 159,124 | 145,806 |
Mutual funds | - | - | - | 338,443 | - | 338,443 | - | - |
Institutional asset management(4) | - | - | - | 176,402 | - | 176,402 | - | - |
Other funds | - | - | - | 22,371 | - | 22,371 | - | - |
Total AUM | 218,093 | 152,701 | 199,863 | 860,569 | 27,172 | 1,458,398 | 159,124 | 145,806 |
Assets under administration | - | - | - | 246,021 | - | 246,021 | - | - |
Total AUMA | $218,093 | $152,701 | $199,863 | $1,106,590 | $27,172 | $1,704,419 | $159,124 | $145,806 |
Total AUMA, US $(5) | $1,243,422 | |||||||
Total AUMA | $218,093 | $152,701 | $199,863 | $1,106,590 | $27,172 | $1,704,419 | ||
CER adjustment(6) | 3,712 | - | 3,638 | 14,595 | - | 21,945 | ||
Total AUMA, CER basis | $221,805 | $152,701 | $203,501 | $1,121,185 | $27,172 | $1,726,364 | ||
Global WAM Managed AUMA | ||||||||
Global WAM AUMA | $1,106,590 | |||||||
AUM managed by Global WAM for Manulife’s other segments | 234,370 | |||||||
Total | $1,340,960 | |||||||
Manulife Financial Corporation – First Quarter 2026 | 50 |
CAD $ | US $(5) | |||||||
September 30, 2025 | September 30, 2025 | |||||||
As at | Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | Asia | U.S. |
Total invested assets | ||||||||
Manulife Bank(1) | $- | $29,112 | $- | $- | $- | $29,112 | $- | $- |
Derivative reclassification(2) | - | - | - | - | 3,308 | 3,308 | - | - |
Other | 184,344 | 84,860 | 124,710 | 10,999 | 21,634 | 426,547 | 132,487 | 89,629 |
Total | 184,344 | 113,972 | 124,710 | 10,999 | 24,942 | 458,967 | 132,487 | 89,629 |
Segregated funds net assets | ||||||||
Institutional | - | - | - | 3,106 | - | 3,106 | - | - |
Other(3) | 31,646 | 38,654 | 78,304 | 311,195 | (51) | 459,748 | 22,747 | 56,277 |
Total | 31,646 | 38,654 | 78,304 | 314,301 | (51) | 462,854 | 22,747 | 56,277 |
AUM per financial statements | 215,990 | 152,626 | 203,014 | 325,300 | 24,891 | 921,821 | 155,234 | 145,906 |
Mutual funds | - | - | - | 350,545 | - | 350,545 | - | - |
Institutional asset management(4) | - | - | - | 159,321 | - | 159,321 | - | - |
Other funds | - | - | - | 21,518 | - | 21,518 | - | - |
Total AUM | 215,990 | 152,626 | 203,014 | 856,684 | 24,891 | 1,453,205 | 155,234 | 145,906 |
Assets under administration | - | - | - | 241,359 | - | 241,359 | - | - |
Total AUMA | $215,990 | $152,626 | $203,014 | $1,098,043 | $24,891 | $1,694,564 | $155,234 | $145,906 |
Total AUMA, US $(5) | $1,217,884 | |||||||
Total AUMA | $215,990 | $152,626 | $203,014 | $1,098,043 | $24,891 | $1,694,564 | ||
CER adjustment(6) | 50 | - | 632 | 1,327 | - | 2,009 | ||
Total AUMA, CER basis | $216,040 | $152,626 | $203,646 | $1,099,370 | $24,891 | $1,696,573 | ||
Global WAM Managed AUMA | ||||||||
Global WAM AUMA | $1,098,043 | |||||||
AUM managed by Global WAM for Manulife’s other segments | 233,702 | |||||||
Total | $1,331,745 | |||||||
Manulife Financial Corporation – First Quarter 2026 | 51 |
CAD $ | US $(5) | |||||||
June 30, 2025 | June 30, 2025 | |||||||
As at | Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | Asia | U.S. |
Total invested assets | ||||||||
Manulife Bank(1) | $- | $28,138 | $- | $- | $- | $28,138 | $- | $- |
Derivative reclassification(2) | - | - | - | - | 4,531 | 4,531 | - | - |
Other | 173,265 | 83,059 | 119,981 | 10,352 | 19,140 | 405,797 | 126,978 | 87,930 |
Total | 173,265 | 111,197 | 119,981 | 10,352 | 23,671 | 438,466 | 126,978 | 87,930 |
Segregated funds net assets | ||||||||
Institutional | - | - | - | 3,045 | - | 3,045 | - | - |
Other(3) | 29,239 | 37,567 | 74,322 | 292,416 | (31) | 433,513 | 21,433 | 54,468 |
Total | 29,239 | 37,567 | 74,322 | 295,461 | (31) | 436,558 | 21,433 | 54,468 |
AUM per financial statements | 202,504 | 148,764 | 194,303 | 305,813 | 23,640 | 875,024 | 148,411 | 142,398 |
Mutual funds | - | - | - | 331,290 | - | 331,290 | - | - |
Institutional asset management(4) | - | - | - | 156,878 | - | 156,878 | - | - |
Other funds | - | - | - | 19,697 | - | 19,697 | - | - |
Total AUM | 202,504 | 148,764 | 194,303 | 813,678 | 23,640 | 1,382,889 | 148,411 | 142,398 |
Assets under administration | - | - | - | 225,360 | - | 225,360 | - | - |
Total AUMA | $202,504 | $148,764 | $194,303 | $1,039,038 | $23,640 | $1,608,249 | $148,411 | $142,398 |
Total AUMA, US $(5) | $1,178,636 | |||||||
Total AUMA | $202,504 | $148,764 | $194,303 | $1,039,038 | $23,640 | $1,608,249 | ||
CER adjustment(6) | 3,261 | - | 4,456 | 15,871 | - | 23,588 | ||
Total AUMA, CER basis | $205,765 | $148,764 | $198,759 | $1,054,909 | $23,640 | $1,631,837 | ||
Global WAM Managed AUMA | ||||||||
Global WAM AUMA | $1,039,038 | |||||||
AUM managed by Global WAM for Manulife’s other segments | 222,676 | |||||||
Total | $1,261,714 | |||||||
Manulife Financial Corporation – First Quarter 2026 | 52 |
CAD $ | US $(5) | |||||||
March 31, 2025 | March 31, 2025 | |||||||
As at | Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | Asia | U.S. |
Total invested assets | ||||||||
Manulife Bank(1) | $- | $27,135 | $- | $- | $- | $27,135 | $- | $- |
Derivative reclassification(2) | - | - | - | - | 4,541 | 4,541 | - | - |
Other | 171,732 | 84,180 | 125,793 | 9,983 | 22,373 | 414,061 | 119,318 | 87,401 |
Total | 171,732 | 111,315 | 125,793 | 9,983 | 26,914 | 445,737 | 119,318 | 87,401 |
Segregated funds net assets | ||||||||
Institutional | - | - | - | 3,199 | - | 3,199 | - | - |
Other(3) | 28,560 | 37,373 | 75,103 | 284,407 | (32) | 425,411 | 19,839 | 52,182 |
Total | 28,560 | 37,373 | 75,103 | 287,606 | (32) | 428,610 | 19,839 | 52,182 |
AUM per financial statements | 200,292 | 148,688 | 200,896 | 297,589 | 26,882 | 874,347 | 139,157 | 139,583 |
Mutual funds | - | - | - | 334,612 | - | 334,612 | - | - |
Institutional asset management(4) | - | - | - | 156,560 | - | 156,560 | - | - |
Other funds | - | - | - | 19,057 | - | 19,057 | - | - |
Total AUM | 200,292 | 148,688 | 200,896 | 807,818 | 26,882 | 1,384,576 | 139,157 | 139,583 |
Assets under administration | - | - | - | 218,501 | - | 218,501 | - | - |
Total AUMA | $200,292 | $148,688 | $200,896 | $1,026,319 | $26,882 | $1,603,077 | $139,157 | $139,583 |
Total AUMA, US $(5) | $1,113,827 | |||||||
Total AUMA | $200,292 | $148,688 | $200,896 | $1,026,319 | $26,882 | $1,603,077 | ||
CER adjustment(6) | (4,308) | - | (6,010) | (23,194) | - | (33,512) | ||
Total AUMA, CER basis | $195,984 | $148,688 | $194,886 | $1,003,125 | $26,882 | $1,569,565 | ||
Global WAM Managed AUMA | ||||||||
Global WAM AUMA | $1,026,319 | |||||||
AUM managed by Global WAM for Manulife’s other segments | 225,108 | |||||||
Total | $1,251,427 | |||||||
Manulife Financial Corporation – First Quarter 2026 | 53 |
As at | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 |
Global WAM AUMA by business line | |||||
Retirement | $569,533 | $572,613 | $575,220 | $536,639 | $522,751 |
Retail | 346,105 | 350,180 | 356,419 | 338,616 | 339,653 |
Institutional asset management | 194,480 | 183,797 | 166,404 | 163,783 | 163,915 |
Total | $1,110,118 | $1,106,590 | $1,098,043 | $1,039,038 | $1,026,319 |
Global WAM AUMA by business line, CER basis(1) | |||||
Retirement | $569,533 | $580,548 | $576,424 | $546,102 | $510,110 |
Retail | 346,105 | 354,351 | 356,729 | 343,106 | 332,735 |
Institutional asset management | 194,480 | 186,286 | 166,217 | 165,701 | 160,280 |
Total | $1,110,118 | $1,121,185 | $1,099,370 | $1,054,909 | $1,003,125 |
Global WAM AUMA by geographic source | |||||
Asia | $161,912 | $156,030 | $153,921 | $143,573 | $144,660 |
Canada | 272,348 | 273,978 | 275,486 | 266,913 | 259,446 |
U.S. | 675,858 | 676,582 | 668,636 | 628,552 | 622,213 |
Total | $1,110,118 | $1,106,590 | $1,098,043 | $1,039,038 | $1,026,319 |
Global WAM AUMA by geographic source, CER basis(1) | |||||
Asia | $161,912 | $158,011 | $152,876 | $144,754 | $139,952 |
Canada | 272,348 | 273,978 | 275,486 | 266,913 | 259,446 |
U.S. | 675,858 | 689,196 | 671,008 | 643,242 | 603,727 |
Total | $1,110,118 | $1,121,185 | $1,099,370 | $1,054,909 | $1,003,125 |
Global WAM Managed AUMA by business line | |||||
Retirement | $569,533 | $572,613 | $575,220 | $536,639 | $522,751 |
Retail | 426,136 | 432,834 | 440,149 | 419,133 | 419,844 |
Institutional asset management | 345,026 | 335,513 | 316,376 | 305,942 | 308,832 |
Total | $1,340,695 | $1,340,960 | $1,331,745 | $1,261,714 | $1,251,427 |
Global WAM Managed AUMA by business line, CER basis(1) | |||||
Retirement | $569,533 | $580,548 | $576,424 | $546,102 | $510,110 |
Retail | 426,136 | 432,599 | 434,942 | 418,961 | 405,499 |
Institutional asset management | 345,026 | 340,367 | 316,581 | 310,627 | 301,467 |
Total | $1,340,695 | $1,353,514 | $1,327,947 | $1,275,690 | $1,217,076 |
Global WAM Managed AUMA by geographic source | |||||
Asia | $252,336 | $248,228 | $242,968 | $227,797 | $228,948 |
Canada | 323,898 | 327,177 | 328,891 | 317,864 | 311,252 |
U.S. | 764,461 | 765,555 | 759,886 | 716,053 | 711,227 |
Total | $1,340,695 | $1,340,960 | $1,331,745 | $1,261,714 | $1,251,427 |
Global WAM Managed AUMA by geographic source, CER basis(1) | |||||
Asia | $252,336 | $251,819 | $242,075 | $230,630 | $221,674 |
Canada | 323,898 | 327,177 | 328,891 | 317,864 | 311,252 |
U.S. | 764,461 | 774,518 | 756,981 | 727,196 | 684,150 |
Total | $1,340,695 | $1,353,514 | $1,327,947 | $1,275,690 | $1,217,076 |
Manulife Financial Corporation – First Quarter 2026 | 54 |
As at | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 |
($ millions) | |||||
Mortgages | $57,813 | $57,119 | $56,747 | $55,479 | $55,105 |
Less: mortgages not held by Manulife Bank | 30,223 | 29,958 | 30,185 | 29,847 | 30,352 |
Total mortgages held by Manulife Bank | 27,590 | 27,161 | 26,562 | 25,632 | 24,753 |
Loans to Bank clients | 2,866 | 2,735 | 2,550 | 2,506 | 2,382 |
Manulife Bank net lending assets | $30,456 | $29,896 | $29,112 | $28,138 | $27,135 |
Manulife Bank average net lending assets | |||||
Beginning of period | $29,896 | $29,112 | $28,138 | $27,135 | $26,718 |
End of period | 30,456 | 29,896 | 29,112 | 28,138 | 27,135 |
Manulife Bank average net lending assets by quarter | $30,176 | $29,504 | $28,625 | $27,637 | $26,927 |
Manulife Bank average net lending assets – full year | $28,307 |
As at | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 |
($ millions) | |||||
Common shareholders’ equity | $43,972 | $43,461 | $44,056 | $42,420 | $44,475 |
Post-tax CSM, net of NCI | 21,255 | 20,733 | 20,537 | 18,527 | 18,524 |
Adjusted book value | $65,227 | $64,194 | $64,593 | $60,947 | $62,999 |
As at | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 |
($ millions) | |||||
Total equity | $53,056 | $52,488 | $52,991 | $51,253 | $53,164 |
Less: AOCI gain / (loss) on cash flow hedges | 64 | 87 | 58 | 68 | 89 |
Total equity excluding AOCI on cash flow hedges | 52,992 | 52,401 | 52,933 | 51,185 | 53,075 |
Post-tax CSM | 22,815 | 22,165 | 21,936 | 19,782 | 19,784 |
Qualifying capital instruments | 7,018 | 6,990 | 7,011 | 6,985 | 7,542 |
Consolidated capital | $82,825 | $81,556 | $81,880 | $77,952 | $80,401 |
Manulife Financial Corporation – First Quarter 2026 | 55 |
Quarterly Results | Full Year Results | |||||
1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q25 | 2025 | |
Global WAM core earnings (post-tax) | $448 | $490 | $525 | $463 | $454 | $1,932 |
Add back taxes, acquisition costs, other expenses and deferred sales commissions | ||||||
Core income tax (expenses) recoveries (see above) | 88 | 93 | 82 | 89 | 86 | 350 |
Amortization of deferred acquisition costs and other depreciation | 63 | 61 | 44 | 51 | 46 | 202 |
Amortization of deferred sales commissions | 24 | 24 | 21 | 20 | 22 | 87 |
Core EBITDA | $623 | $668 | $672 | $623 | $608 | $2,571 |
CER adjustment(1) | - | (9) | (2) | (5) | (20) | (36) |
Core EBITDA, CER basis | $623 | $659 | $670 | $618 | $588 | $2,535 |
Core EBITDA by business line | ||||||
Retirement | $337 | $373 | $387 | $358 | $351 | $1,469 |
Retail | 191 | 210 | 204 | 191 | 190 | 795 |
Institutional asset management | 95 | 85 | 81 | 74 | 67 | 307 |
Total | $623 | $668 | $672 | $623 | $608 | $2,571 |
Core EBITDA by geographic source | ||||||
Asia | $136 | $153 | $185 | $170 | $186 | $694 |
Canada | 165 | 174 | 180 | 161 | 164 | 679 |
U.S. | 322 | 341 | 307 | 292 | 258 | 1,198 |
Total | $623 | $668 | $672 | $623 | $608 | $2,571 |
Core EBITDA by business line, CER basis(2) | ||||||
Retirement | $337 | $367 | $388 | $355 | $339 | $1,449 |
Retail | 191 | 208 | 202 | 190 | 185 | 785 |
Institutional asset management | 95 | 84 | 80 | 73 | 64 | 301 |
Total, CER basis | $623 | $659 | $670 | $618 | $588 | $2,535 |
Core EBITDA by geographic source, CER basis(2) | ||||||
Asia | $136 | $150 | $184 | $168 | $177 | $679 |
Canada | 165 | 174 | 180 | 161 | 164 | 679 |
U.S. | 322 | 335 | 306 | 289 | 247 | 1,177 |
Total, CER basis | $623 | $659 | $670 | $618 | $588 | $2,535 |
Manulife Financial Corporation – First Quarter 2026 | 56 |
Quarterly Results | Full Year Results | |||||
($ millions, unless otherwise stated) | 1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q25 | 2025 |
Core EBITDA margin | ||||||
Core EBITDA | $623 | $668 | $672 | $623 | $608 | $2,571 |
Core revenue | $2,146 | $2,285 | $2,175 | $2,069 | $2,140 | $8,669 |
Core EBITDA margin | 29.0% | 29.2% | 30.9% | 30.1% | 28.4% | 29.7% |
Global WAM core revenue | ||||||
Other revenue per financial statements | $1,930 | $2,147 | $2,145 | $1,851 | $1,986 | $8,129 |
Less: Other revenue in segments other than Global WAM | (56) | 28 | 121 | (53) | 11 | 107 |
Other revenue in Global WAM (fee income) | $1,986 | $2,119 | $2,024 | $1,904 | $1,975 | $8,022 |
Investment income per financial statements | $4,536 | $5,358 | $4,682 | $4,740 | $4,234 | $19,014 |
Realized and unrealized gains (losses) on assets supporting insurance and investment contract liabilities per financial statements | (1,384) | 1,106 | 3,784 | 2,377 | (992) | 6,275 |
Total investment income | 3,152 | 6,464 | 8,466 | 7,117 | 3,242 | 25,289 |
Less: Investment income in segments other than Global WAM | 3,015 | 6,300 | 8,275 | 6,924 | 3,089 | 24,588 |
Investment income in Global WAM | $137 | $164 | $191 | $193 | $153 | $701 |
Total other revenue and investment income in Global WAM | $2,123 | $2,283 | $2,215 | $2,097 | $2,128 | $8,723 |
Less: Total revenue reported in items excluded from core earnings | ||||||
Market experience gains (losses) | (28) | (1) | 24 | 20 | (14) | 29 |
Revenue related to integration and acquisitions | 5 | (1) | 16 | 8 | 2 | 25 |
Global WAM core revenue | $2,146 | $2,285 | $2,175 | $2,069 | $2,140 | $8,669 |
Quarterly Results | Full Year Results | |||||
($ millions, and based on actual foreign exchange rates in effect in the applicable reporting period, unless otherwise stated) | 1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q25 | 2025 |
Core expenses | ||||||
General expenses – Statements of Income | $1,251 | $1,327 | $1,232 | $1,140 | $1,202 | $4,901 |
Directly attributable acquisition expense for contracts measured using the PAA method and products without a CSM(1) | 48 | 48 | 42 | 40 | 42 | 172 |
Directly attributable maintenance expense(1) | 552 | 542 | 524 | 514 | 532 | 2,112 |
Total expenses | 1,851 | 1,917 | 1,798 | 1,694 | 1,776 | 7,185 |
Less: General expenses included in items excluded from core earnings | ||||||
Restructuring charge | - | 16 | - | - | - | 16 |
Amortization of acquisition-related intangible assets | 23 | 16 | 8 | - | - | 24 |
Integration and acquisition | - | 7 | 22 | - | - | 29 |
Legal provisions and Other expenses | 1 | 5 | 10 | 5 | - | 20 |
Total | 24 | 44 | 40 | 5 | - | 89 |
Core expenses | $1,827 | $1,873 | $1,758 | $1,689 | $1,776 | $7,096 |
CER adjustment(2) | - | (18) | (5) | (12) | (39) | (74) |
Core expenses, CER basis | $1,827 | $1,855 | $1,753 | $1,677 | $1,737 | $7,022 |
Total expenses | $1,851 | $1,917 | $1,798 | $1,694 | $1,776 | $7,185 |
CER adjustment(2) | - | (18) | (5) | (11) | (40) | (74) |
Total expenses, CER basis | $1,851 | $1,899 | $1,793 | $1,683 | $1,736 | $7,111 |
Manulife Financial Corporation – First Quarter 2026 | 57 |
Quarterly Results | Full Year Results | |||||
($ millions, unless otherwise stated) | 1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q25 | 2025 |
Income before income taxes | $1,466 | $1,905 | $2,229 | $2,261 | $699 | $7,094 |
Less: Income before income taxes for segments other than Global WAM | 977 | 1,363 | 1,623 | 1,686 | 171 | 4,843 |
Global WAM income before income taxes | 489 | 542 | 606 | 575 | 528 | 2,251 |
Items unrelated to net fee income | 793 | 834 | 715 | 667 | 739 | 2,955 |
Global WAM net fee income | 1,282 | 1,376 | 1,321 | 1,242 | 1,267 | 5,206 |
Less: Net fee income from other segments | 167 | 196 | 176 | 171 | 170 | 713 |
Global WAM net fee income excluding net fee income from other segments | 1,115 | 1,180 | 1,145 | 1,071 | 1,097 | 4,493 |
Net annualized fee income | $4,522 | $4,682 | $4,543 | $4,297 | $4,451 | $4,492 |
Average Assets under Management and Administration | $1,117,621 | $1,115,108 | $1,065,832 | $1,005,290 | $1,041,116 | $1,070,839 |
Net fee income yield (bps) | 40.4 | 42.0 | 42.6 | 42.7 | 42.7 | 41.9 |
Manulife Financial Corporation – First Quarter 2026 | 58 |
Manulife Financial Corporation – First Quarter 2026 | 59 |
As at and for the three months ended | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 |
($ millions, except per share amounts or otherwise stated) | ||||||||
Revenue | ||||||||
Insurance revenue | $7,391 | $7,414 | $7,422 | $6,990 | $7,062 | $6,834 | $6,746 | $6,515 |
Net investment result | 2,879 | 6,008 | 8,197 | 6,796 | 2,946 | 4,194 | 5,912 | 4,512 |
Other revenue | 1,930 | 2,147 | 2,145 | 1,851 | 1,986 | 2,003 | 1,928 | 1,849 |
Total revenue | $12,200 | $15,569 | $17,764 | $15,637 | $11,994 | $13,031 | $14,586 | $12,876 |
Income (loss) before income taxes | $1,466 | $1,905 | $2,229 | $2,261 | $699 | $2,113 | $2,341 | $1,384 |
Income tax (expenses) recoveries | (230) | (310) | (310) | (338) | (76) | (406) | (274) | (252) |
Net income (loss) | $1,236 | $1,595 | $1,919 | $1,923 | $623 | $1,707 | $2,067 | $1,132 |
Net income (loss) attributed to shareholders | $1,147 | $1,499 | $1,799 | $1,789 | $485 | $1,638 | $1,839 | $1,042 |
Basic earnings (loss) per common share | $0.65 | $0.83 | $1.03 | $0.99 | $0.25 | $0.88 | $1.01 | $0.53 |
Diluted earnings (loss) per common share | $0.65 | $0.83 | $1.02 | $0.98 | $0.25 | $0.88 | $1.00 | $0.52 |
Segregated funds deposits | $14,867 | $13,811 | $12,860 | $12,408 | $14,409 | $11,927 | $11,545 | $11,324 |
Total assets (in billions) | $1,027 | $1,025 | $1,027 | $977 | $981 | $979 | $953 | $915 |
Weighted average common shares (in millions) | 1,676 | 1,683 | 1,697 | 1,710 | 1,723 | 1,746 | 1,774 | 1,793 |
Diluted weighted average common shares (in millions) | 1,680 | 1,688 | 1,701 | 1,715 | 1,729 | 1,752 | 1,780 | 1,799 |
Dividends per common share | $0.485 | $0.440 | $0.440 | $0.440 | $0.440 | $0.400 | $0.400 | $0.400 |
CDN$ to US$1 – Statement of Financial Position | 1.3956 | 1.3707 | 1.3914 | 1.3645 | 1.4393 | 1.4382 | 1.3510 | 1.3684 |
CDN$ to US$1 – Statement of Income | 1.3716 | 1.3939 | 1.3773 | 1.3837 | 1.4349 | 1.3987 | 1.3639 | 1.3682 |
Quarterly Results | |||
($ millions, unaudited) | 1Q26 | 4Q25 | 1Q25 |
Insurance revenue | $7,391 | $7,414 | $7,062 |
Net investment income | 2,879 | 6,008 | 2,946 |
Other revenue | 1,930 | 2,147 | 1,986 |
Total revenue | $12,200 | $15,569 | $11,994 |
Asia | $2,480 | $4,385 | $2,590 |
Canada | 3,921 | 3,919 | 3,662 |
U.S. | 3,814 | 4,918 | 3,725 |
Global Wealth and Asset Management | 1,800 | 1,935 | 1,798 |
Corporate and Other | 185 | 412 | 219 |
Total revenue | $12,200 | $15,569 | $11,994 |
Manulife Financial Corporation – First Quarter 2026 | 60 |
As at | March 31, 2026 | December 31, 2025 |
(Canadian $ in millions, unaudited) | ||
Assets | ||
Cash and short-term securities | $24,988 | $26,703 |
Debt securities | 215,171 | 214,114 |
Public equities | 40,660 | 40,971 |
Mortgages | 57,813 | 57,119 |
Private placements | 52,432 | 51,782 |
Loans to Bank clients | 2,866 | 2,735 |
Real estate | 12,267 | 12,682 |
Other invested assets | 55,617 | 53,822 |
Total invested assets (note 3) | 461,814 | 459,928 |
Other assets | ||
Accrued investment income | 3,512 | 3,198 |
Derivatives (note 4) | 9,658 | 9,628 |
Insurance contract assets (note 5) | 201 | 194 |
Reinsurance contract held assets (note 5) | 64,819 | 60,881 |
Deferred tax assets | 5,758 | 5,741 |
Goodwill and intangible assets | 12,548 | 12,324 |
Miscellaneous | 12,535 | 12,285 |
Total other assets | 109,031 | 104,251 |
Segregated funds net assets (note 15) | 455,668 | 461,254 |
Total assets | $1,026,513 | $1,025,433 |
Liabilities and Equity | ||
Liabilities | ||
Insurance contract liabilities, excluding those for account of segregated fund holders (note 5) | $419,410 | $411,532 |
Reinsurance contract held liabilities (note 5) | 3,423 | 3,273 |
Investment contract liabilities (note 6) | 14,318 | 14,137 |
Deposits from Bank clients | 23,831 | 24,707 |
Derivatives (note 4) | 13,958 | 14,351 |
Deferred tax liabilities | 1,999 | 2,018 |
Other liabilities | 27,403 | 26,998 |
Long-term debt (note 8) | 6,429 | 7,685 |
Capital instruments (note 9) | 7,018 | 6,990 |
Total liabilities, excluding those for account of segregated fund holders | 517,789 | 511,691 |
Insurance contract liabilities for account of segregated fund holders (note 5) | 125,526 | 129,006 |
Investment contract liabilities for account of segregated fund holders | 330,142 | 332,248 |
Insurance and investment contract liabilities for account of segregated fund holders (note 15) | 455,668 | 461,254 |
Total liabilities | 973,457 | 972,945 |
Equity | ||
Preferred shares and other equity (note 10) | 6,660 | 6,660 |
Common shares (note 10) | 20,082 | 20,103 |
Contributed surplus | 189 | 199 |
Shareholders and other equity holders’ retained earnings | 5,028 | 5,024 |
Shareholders and other equity holders’ accumulated other comprehensive income (loss) (“AOCI”): | ||
Insurance finance income (expenses) | 37,696 | 35,184 |
Reinsurance finance income (expenses) | (7,004) | (6,455) |
Fair value through other comprehensive income (“OCI”) investments | (18,550) | (16,513) |
Translation of foreign operations | 6,507 | 5,885 |
Other | 24 | 34 |
Total shareholders and other equity holders’ equity | 50,632 | 50,121 |
Participating policyholders’ equity | 872 | 836 |
Non-controlling interests | 1,552 | 1,531 |
Total equity | 53,056 | 52,488 |
Total liabilities and equity | $1,026,513 | $1,025,433 |
The accompanying notes are an integral part of these unaudited Interim Consolidated Financial Statements. | ||


Manulife Financial Corporation – First Quarter 2026 | 61 |
For the three months ended March 31, | ||
(Canadian $ in millions except per share amounts, unaudited) | 2026 | 2025 |
Insurance service result | ||
Insurance revenue (note 5) | $7,391 | $7,062 |
Insurance service expenses | (5,888) | (5,708) |
Net expenses from reinsurance contracts held | (339) | (311) |
Total insurance service result | 1,164 | 1,043 |
Investment result | ||
Investment income (note 3) | ||
Investment income | 4,536 | 4,234 |
Realized and unrealized gains (losses) on assets supporting insurance and investment contract liabilities | (1,384) | (992) |
Investment expenses | (273) | (296) |
Net investment income (loss) | 2,879 | 2,946 |
Insurance finance income (expenses) and effect of movement in foreign exchange rates (note 5) | (3,100) | (3,739) |
Reinsurance finance income (expenses) and effect of movement in foreign exchange rates (note 5) | 769 | 520 |
Decrease (increase) in investment contract liabilities | (131) | (91) |
417 | (364) | |
Segregated funds investment result (note 15) | ||
Investment income (loss) related to segregated funds net assets | (5,599) | (2,639) |
Financial changes related to insurance and investment contract liabilities for account of segregated fund holders | 5,599 | 2,639 |
Net segregated funds investment result | - | - |
Total investment result | 417 | (364) |
Other revenue (note 11) | 1,930 | 1,986 |
General expenses | (1,251) | (1,202) |
Commissions related to non-insurance contracts | (405) | (385) |
Interest expenses | (389) | (379) |
Net income (loss) before income taxes | 1,466 | 699 |
Income tax (expenses) recoveries | (230) | (76) |
Net income (loss) | $1,236 | $623 |
Net income (loss) attributed to: | ||
Non-controlling interests | $43 | $66 |
Participating policyholders | 46 | 72 |
Shareholders and other equity holders | 1,147 | 485 |
$1,236 | $623 | |
Net income (loss) attributed to shareholders | $1,147 | $485 |
Preferred share dividends and other equity distributions | (58) | (57) |
Common shareholders’ net income (loss) | $1,089 | $428 |
Earnings per share | ||
Basic earnings per common share (note 10) | $0.65 | $0.25 |
Diluted earnings per common share (note 10) | 0.65 | 0.25 |
Dividends per common share | 0.49 | 0.44 |
The accompanying notes are an integral part of these unaudited Interim Consolidated Financial Statements. | ||
Manulife Financial Corporation – First Quarter 2026 | 62 |
For the three months ended March 31, | ||
(Canadian $ in millions, unaudited) | 2026 | 2025 |
Net income (loss) | $1,236 | $623 |
Other comprehensive income (loss) (“OCI”), net of tax: | ||
Items that may be subsequently reclassified to net income: | ||
Foreign exchange gains (losses) on: | ||
Translation of foreign operations | 756 | 77 |
Net investment hedges | (134) | (18) |
Insurance finance income (expenses) | 3,267 | (1,229) |
Reinsurance finance income (expenses) | (560) | 553 |
Fair value through OCI investments: | ||
Unrealized gains (losses) arising during the period on assets supporting insurance and investment contract liabilities | (3,365) | 684 |
Reclassification of net realized gains (losses) and provision for credit losses recognized in income | 559 | 809 |
Other | (2) | 21 |
Total items that may be subsequently reclassified to net income | 521 | 897 |
Items that will not be reclassified to net income | (8) | (33) |
Other comprehensive income (loss), net of tax | 513 | 864 |
Total comprehensive income (loss), net of tax | $1,749 | $1,487 |
Total comprehensive income (loss) attributed to: | ||
Non-controlling interests | $28 | $(29) |
Participating policyholders | 36 | 70 |
Shareholders and other equity holders | 1,685 | 1,446 |
For the three months ended March 31, | ||
(Canadian $ in millions, unaudited) | 2026 | 2025 |
Income tax expenses (recoveries) on: | ||
Unrealized foreign exchange gains (losses) on net investment hedges | $(19) | $(5) |
Insurance / reinsurance finance income (expenses) | 376 | (106) |
Unrealized gains (losses) on fair value through OCI investments | (376) | 35 |
Reclassification of net realized gains (losses) on fair value through OCI investments | 8 | 193 |
Other | (1) | 1 |
Total income tax expenses (recoveries) | $(12) | $118 |
The accompanying notes are an integral part of these unaudited Interim Consolidated Financial Statements. | ||
Manulife Financial Corporation – First Quarter 2026 | 63 |
For the three months ended March 31, | ||
(Canadian $ in millions, unaudited) | 2026 | 2025 |
Preferred shares and other equity | ||
Balance, beginning of period | $6,660 | $6,660 |
Issued (note 10) | - | - |
Balance, end of period | 6,660 | 6,660 |
Common shares | ||
Balance, beginning of period | 20,103 | 20,681 |
Repurchased (note 10) | (90) | (137) |
Issued on exercise of stock options and deferred share units | 69 | 28 |
Balance, end of period | 20,082 | 20,572 |
Contributed surplus | ||
Balance, beginning of period | 199 | 204 |
Exercise of stock options and deferred share units | (10) | (2) |
Balance, end of period | 189 | 202 |
Shareholders and other equity holders’ retained earnings | ||
Balance, beginning of period | 5,024 | 4,764 |
Net income (loss) attributed to shareholders and other equity holders | 1,147 | 485 |
Common shares repurchased (note 10) | (281) | (370) |
Preferred share dividends and other equity distributions | (58) | (57) |
Common share dividends | (804) | (745) |
Balance, end of period | 5,028 | 4,077 |
Shareholders and other equity holders’ accumulated other comprehensive income (loss) (“AOCI”) | ||
Balance, beginning of period | 18,135 | 18,663 |
Change in unrealized foreign exchange gains (losses) on net foreign operations | 622 | 59 |
Changes in insurance / reinsurance finance income (expenses) | 1,963 | (761) |
Change in unrealized gains (losses) on fair value through OCI investments | (2,037) | 1,675 |
Other changes in OCI attributed to shareholders and other equity holders | (10) | (12) |
Balance, end of period | 18,673 | 19,624 |
Total shareholders and other equity holders’ equity, end of period | 50,632 | 51,135 |
Participating policyholders’ equity | ||
Balance, beginning of period | 836 | 567 |
Net income (loss) attributed to participating policyholders | 46 | 72 |
Other comprehensive income (losses) attributed to participating policyholders | (10) | (2) |
Balance, end of period | 872 | 637 |
Non-controlling interests | ||
Balance, beginning of period | 1,531 | 1,421 |
Net income (loss) attributed to non-controlling interests | 43 | 66 |
Other comprehensive income (losses) attributed to non-controlling interests | (15) | (95) |
Contributions (distributions and acquisitions), net | (7) | - |
Balance, end of period | 1,552 | 1,392 |
Total equity, end of period | $53,056 | $53,164 |
The accompanying notes are an integral part of these unaudited Interim Consolidated Financial Statements. | ||
Manulife Financial Corporation – First Quarter 2026 | 64 |
For the three months ended March 31, | (note 2) | |
(Canadian $ in millions, unaudited) | 2026 | 2025 |
Operating activities | ||
Net income (loss) | $1,236 | $623 |
Adjustments: | ||
Increase (decrease) in insurance contract net liabilities (note 5) | 1,937 | 5,101 |
Increase (decrease) in investment contract liabilities | 131 | 91 |
(Increase) decrease in reinsurance contract assets, excluding reinsurance transaction noted below (note 5) | (417) | (547) |
Amortization of (premium) discount on invested assets | (82) | (70) |
Contractual service margin (“CSM”) amortization | (736) | (623) |
Other amortization | 250 | 195 |
Net realized and unrealized (gains) losses and impairment of assets | 1,929 | 877 |
Deferred income tax expenses (recoveries) | (105) | (74) |
Loss (gain) on reinsurance transaction (pre-tax) (note 5) | - | (9) |
Cash provided by operating activities before undernoted items | 4,143 | 5,564 |
Changes in policy related and operating receivables and payables | (607) | 1,306 |
Cash provided by (used in) operating activities | 3,536 | 6,870 |
Investing activities | ||
Purchases of invested assets and derivatives | (35,045) | (35,141) |
Disposals and repayments | 31,652 | 28,322 |
Change in investment broker net receivables and payables | 482 | 301 |
Net cash increase (decrease) from sale (purchase) of subsidiaries | (77) | - |
Cash provided by (used in) investing activities | (2,988) | (6,518) |
Financing activities | ||
Change in repurchase agreements | 114 | (587) |
Secured borrowings including securitization transactions | 708 | 151 |
Change in deposits from Bank clients, net | (882) | 889 |
Lease payments | (26) | (30) |
Shareholders’ dividends and other equity distributions | (862) | (802) |
Common shares repurchased (note 10) | (371) | (507) |
Common shares issued, net (note 10) | 69 | 28 |
Redemption of long-term debt (note 8) | (1,365) | - |
Contributions from (distributions to) non-controlling interests, net | (7) | - |
Cash provided by (used in) financing activities | (2,622) | (858) |
Cash and short-term securities | ||
Increase (decrease) during the period | (2,074) | (506) |
Effect of foreign exchange rate changes on cash and short-term securities | 359 | 79 |
Balance, beginning of period | 26,703 | 25,789 |
Balance, end of period | $24,988 | $25,362 |
Supplemental disclosures on cash flow information | ||
Interest received | $3,251 | $3,194 |
Interest paid | 351 | 376 |
Income taxes paid | 270 | 292 |
The accompanying notes are an integral part of these unaudited Interim Consolidated Financial Statements. | ||
Manulife Financial Corporation – First Quarter 2026 | 65 |
Manulife Financial Corporation – First Quarter 2026 | 66 |
Manulife Financial Corporation – First Quarter 2026 | 67 |
As at March 31, 2026 | FVTPL(1) | FVOCI(2) | Other(3) | Total carrying value | Total fair value(4) |
Cash and short-term securities(5) | $2 | $17,816 | $7,170 | $24,988 | $24,988 |
Debt securities(6) | |||||
Canadian government and agency | 1,033 | 17,788 | - | 18,821 | 18,821 |
U.S. government and agency | 43 | 26,116 | 643 | 26,802 | 26,528 |
Other government and agency | 51 | 39,311 | 306 | 39,668 | 39,668 |
Corporate | 2,831 | 123,656 | 580 | 127,067 | 126,875 |
Mortgage / asset-backed securities | 283 | 2,530 | - | 2,813 | 2,813 |
Public equities (FVTPL mandatory) | 40,660 | - | - | 40,660 | 40,660 |
Mortgages | 1,327 | 28,877 | 27,609 | 57,813 | 58,219 |
Private placements | 932 | 51,500 | - | 52,432 | 52,432 |
Loans to Bank clients | - | - | 2,866 | 2,866 | 2,868 |
Real estate | |||||
Own use property(7) | - | - | 2,655 | 2,655 | 2,785 |
Investment property | - | - | 9,612 | 9,612 | 9,612 |
Other invested assets | |||||
Alternative long-duration assets(8) | 36,413 | 366 | 13,914 | 50,693 | 51,838 |
Various other(9) | 139 | - | 4,785 | 4,924 | 4,924 |
Total invested assets | $83,714 | $307,960 | $70,140 | $461,814 | $463,031 |
As at December 31, 2025 | FVTPL(1) | FVOCI(2) | Other(3) | Total carrying value | Total fair value(4) |
Cash and short-term securities(5) | $- | $20,827 | $5,876 | $26,703 | $26,703 |
Debt securities(6) | |||||
Canadian government and agency | 966 | 17,708 | - | 18,674 | 18,674 |
U.S. government and agency | 39 | 26,595 | 632 | 27,266 | 26,999 |
Other government and agency | 63 | 37,419 | - | 37,482 | 37,482 |
Corporate | 2,742 | 125,184 | 504 | 128,430 | 128,248 |
Mortgage / asset-backed securities | 270 | 1,992 | - | 2,262 | 2,262 |
Public equities (FVTPL mandatory) | 40,971 | - | - | 40,971 | 40,971 |
Mortgages | 1,351 | 28,589 | 27,179 | 57,119 | 57,600 |
Private placements | 953 | 50,829 | - | 51,782 | 51,782 |
Loans to Bank clients | - | - | 2,735 | 2,735 | 2,699 |
Real estate | |||||
Own use property(7) | - | - | 2,631 | 2,631 | 2,762 |
Investment property | - | - | 10,051 | 10,051 | 10,051 |
Other invested assets | |||||
Alternative long-duration assets(8) | 35,101 | 383 | 13,545 | 49,029 | 50,132 |
Various other(9) | 145 | - | 4,648 | 4,793 | 4,793 |
Total invested assets | $82,601 | $309,526 | $67,801 | $459,928 | $461,158 |
Manulife Financial Corporation – First Quarter 2026 | 68 |
As at March 31, 2026 | Total fair value | Level 1 | Level 2 | Level 3 |
Cash and short-term securities | ||||
FVOCI | $17,816 | $- | $17,816 | $- |
FVTPL | 2 | - | 2 | - |
Other | 7,090 | 7,090 | - | - |
Debt securities | ||||
FVOCI | ||||
Canadian government and agency | 17,788 | - | 17,788 | - |
U.S. government and agency | 26,116 | - | 26,116 | - |
Other government and agency | 39,311 | - | 39,297 | 14 |
Corporate | 123,656 | - | 123,571 | 85 |
Residential mortgage-backed securities | 1 | - | 1 | - |
Commercial mortgage-backed securities | 807 | - | 807 | - |
Other asset-backed securities | 1,722 | - | 1,722 | - |
FVTPL | ||||
Canadian government and agency | 1,033 | - | 1,033 | - |
U.S. government and agency | 43 | - | 43 | - |
Other government and agency | 51 | - | 51 | - |
Corporate | 2,831 | - | 2,831 | - |
Commercial mortgage-backed securities | 5 | - | 5 | - |
Other asset-backed securities | 278 | - | 278 | - |
Private placements(1) | ||||
FVOCI | 51,500 | - | 43,949 | 7,551 |
FVTPL | 932 | - | 786 | 146 |
Mortgages | ||||
FVOCI | 28,877 | - | - | 28,877 |
FVTPL | 1,327 | - | - | 1,327 |
Public equities | ||||
FVTPL | 40,660 | 40,522 | 138 | - |
Real estate(2) | ||||
Investment property | 9,612 | - | - | 9,612 |
Own use property | 2,487 | - | - | 2,487 |
Other invested assets(3) | 40,708 | 71 | - | 40,637 |
Segregated funds net assets(4) | 455,668 | 413,580 | 39,268 | 2,820 |
Total | $870,321 | $461,263 | $315,502 | $93,556 |
Manulife Financial Corporation – First Quarter 2026 | 69 |
As at December 31, 2025 | Total fair value | Level 1 | Level 2 | Level 3 |
Cash and short-term securities | ||||
FVOCI | $20,827 | $- | $20,827 | $- |
FVTPL | - | - | - | - |
Other | 5,777 | 5,777 | - | - |
Debt securities | ||||
FVOCI | ||||
Canadian government and agency | 17,708 | - | 17,708 | - |
U.S. government and agency | 26,595 | - | 26,595 | - |
Other government and agency | 37,419 | - | 37,405 | 14 |
Corporate | 125,184 | - | 125,090 | 94 |
Residential mortgage-backed securities | 1 | - | 1 | - |
Commercial mortgage-backed securities | 781 | - | 781 | - |
Other asset-backed securities | 1,210 | - | 1,210 | - |
FVTPL | ||||
Canadian government and agency | 966 | - | 966 | - |
U.S. government and agency | 39 | - | 39 | - |
Other government and agency | 63 | - | 63 | - |
Corporate | 2,742 | - | 2,742 | - |
Commercial mortgage-backed securities | 5 | - | 5 | - |
Other asset-backed securities | 265 | - | 255 | 10 |
Private placements(1) | ||||
FVOCI | 50,829 | - | 40,502 | 10,327 |
FVTPL | 953 | - | 799 | 154 |
Mortgages | ||||
FVOCI | 28,589 | - | - | 28,589 |
FVTPL | 1,351 | - | - | 1,351 |
Public equities | ||||
FVTPL | 40,971 | 40,900 | 71 | - |
Real estate(2) | ||||
Investment property | 10,051 | - | - | 10,051 |
Own use property | 2,466 | - | - | 2,466 |
Other invested assets(3) | 39,405 | 70 | - | 39,335 |
Segregated funds net assets(4) | 461,254 | 423,407 | 34,949 | 2,898 |
Total | $875,451 | $470,154 | $310,008 | $95,289 |
As at March 31, 2026 | Carrying value | Total fair value | Level 1 | Level 2 | Level 3 |
Short-term securities | $80 | $80 | $- | $- | $80 |
Mortgages | 27,609 | 28,015 | - | - | 28,015 |
Loans to Bank clients | 2,866 | 2,868 | - | 2,868 | - |
Real estate – own use property | 168 | 298 | - | - | 298 |
Public bonds held at amortized cost | 1,529 | 1,063 | - | 1,063 | - |
Other invested assets(1) | 14,909 | 16,054 | 566 | - | 15,488 |
Total invested assets disclosed at fair value | $47,161 | $48,378 | $566 | $3,931 | $43,881 |
As at December 31, 2025 | Carrying value | Total fair value | Level 1 | Level 2 | Level 3 |
Short-term securities | $99 | $99 | $- | $- | $99 |
Mortgages | 27,179 | 27,660 | - | - | 27,660 |
Loans to Bank clients | 2,735 | 2,699 | - | 2,699 | - |
Real estate – own use property | 165 | 296 | - | - | 296 |
Public bonds held at amortized cost | 1,136 | 687 | - | 687 | - |
Other invested assets(1) | 14,417 | 15,520 | 564 | - | 14,956 |
Total invested assets disclosed at fair value | $45,731 | $46,961 | $564 | $3,386 | $43,011 |
Manulife Financial Corporation – First Quarter 2026 | 70 |
For the three months ended March 31, 2026 | Balance, January 1, 2026 | Total gains (losses) included in net income(1) | Total gains (losses) included in OCI(2) | Purchases | Sales | Settlements | Transfer in(3) | Transfer out(3)(4) | Currency movement | Balance, March 31, 2026 | Change in unrealized gains (losses) on assets still held |
Debt securities | |||||||||||
FVOCI | |||||||||||
Other government & agency | $14 | $- | $- | $- | $- | $- | $- | $- | $- | $14 | $- |
Corporate | 94 | - | 1 | - | - | - | - | (11) | 1 | 85 | - |
FVTPL | |||||||||||
Other securitized assets | 10 | - | - | - | (10) | - | - | - | - | - | - |
Private placements | |||||||||||
FVOCI | 10,327 | (41) | (21) | 1,154 | (509) | (227) | 18 | (3,263) | 113 | 7,551 | - |
FVTPL | 154 | (11) | - | 17 | - | (15) | - | - | 1 | 146 | (10) |
Mortgages | |||||||||||
FVOCI | 28,589 | (7) | (364) | 911 | (409) | (177) | - | - | 334 | 28,877 | - |
FVTPL | 1,351 | (16) | - | 23 | (22) | (10) | - | - | 1 | 1,327 | - |
Investment property | 10,051 | (36) | - | 12 | (530) | - | - | - | 115 | 9,612 | (34) |
Own use property | 2,466 | (8) | - | 3 | - | - | - | - | 26 | 2,487 | (8) |
Other invested assets | 39,335 | 306 | 11 | 1,062 | (138) | (470) | - | - | 531 | 40,637 | 340 |
Total invested assets | 92,391 | 187 | (373) | 3,182 | (1,618) | (899) | 18 | (3,274) | 1,122 | 90,736 | 288 |
Derivatives, net | 4 | (22) | - | - | - | (12) | - | - | (2) | (32) | (27) |
Segregated funds net assets | 2,898 | 23 | (1) | (11) | (108) | (7) | - | - | 26 | 2,820 | 8 |
Total | $95,293 | $188 | $(374) | $3,171 | $(1,726) | $(918) | $18 | $(3,274) | $1,146 | $93,524 | $269 |
Manulife Financial Corporation – First Quarter 2026 | 71 |
For the three months ended March 31, 2025 | Balance, January 1, 2025 | Total gains (losses) included in net income(1) | Total gains (losses) included in OCI(2) | Purchases | Sales | Settlements | Transfer in(3) | Transfer out(3) | Currency movement | Balance, March 31, 2025 | Change in unrealized gains (losses) on assets still held |
Debt securities | |||||||||||
FVOCI | |||||||||||
Other government & agency | $10 | $- | $5 | $- | $- | $- | $- | $- | $(1) | $14 | $- |
Corporate | 44 | - | 1 | - | - | - | - | - | - | 45 | - |
FVTPL | |||||||||||
Other securitized assets | - | - | - | 10 | - | - | - | - | - | 10 | - |
Private placements | |||||||||||
FVOCI | 8,764 | 1 | (154) | 1,242 | (214) | (361) | 138 | (10) | 29 | 9,435 | - |
FVTPL | 136 | (10) | - | 20 | - | (15) | 1 | - | - | 132 | (10) |
Mortgages | |||||||||||
FVOCI | 28,792 | (19) | 353 | 350 | (257) | (187) | - | - | 35 | 29,067 | - |
FVTPL | 1,239 | 16 | - | 30 | (6) | (11) | - | - | (1) | 1,267 | - |
Investment property | 10,589 | (40) | - | 70 | (148) | - | - | - | 21 | 10,492 | (58) |
Own use property | 2,500 | (12) | - | 1 | - | - | - | - | 16 | 2,505 | (12) |
Other invested assets | 38,466 | 125 | 17 | 1,396 | (824) | (534) | - | - | 108 | 38,754 | (38) |
Total invested assets | 90,540 | 61 | 222 | 3,119 | (1,449) | (1,108) | 139 | (10) | 207 | 91,721 | (118) |
Derivatives, net | (3,235) | 449 | - | - | - | (14) | - | 391 | (10) | (2,419) | 451 |
Segregated funds net assets | 3,334 | (36) | (141) | 20 | (29) | 40 | - | - | 1 | 3,189 | 3 |
Total | $90,639 | $474 | $81 | $3,139 | $(1,478) | $(1,082) | $139 | $381 | $198 | $92,491 | $336 |
For the three months ended March 31, | 2026 | 2025 |
Interest income | $3,596 | $3,504 |
Dividends, rental income and other income | 957 | 907 |
Impairments (loss) / recovery, net | (38) | (59) |
Other | 21 | (118) |
Investment income | 4,536 | 4,234 |
Debt securities | (872) | (524) |
Public equities | (852) | (359) |
Mortgages | (22) | 3 |
Private placements | 60 | (194) |
Real estate | (36) | (28) |
Other invested assets | 369 | 41 |
Derivatives | (31) | 69 |
Realized and unrealized gains (losses) on assets supporting insurance and investment contract liabilities | (1,384) | (992) |
Investment expenses | (273) | (296) |
Net investment income (loss) | $2,879 | $2,946 |
Manulife Financial Corporation – First Quarter 2026 | 72 |
Remaining term to maturity(1) | |||||||
As at March 31, 2026 | Less than 1 year | 1 to 3 years | 3 to 5 years | 5 to 10 years | Over 10 years | With no specific maturity | Total |
Cash and short-term securities | $24,988 | $- | $- | $- | $- | $- | $24,988 |
Debt securities | |||||||
Canadian government and agency | 1,054 | 985 | 747 | 4,014 | 12,021 | - | 18,821 |
U.S. government and agency | 199 | 752 | 1,366 | 2,652 | 21,833 | - | 26,802 |
Other government and agency | 672 | 958 | 870 | 3,571 | 33,597 | - | 39,668 |
Corporate | 7,787 | 15,081 | 16,554 | 35,883 | 51,762 | - | 127,067 |
Mortgage / asset-backed securities | 124 | 234 | 356 | 497 | 1,602 | - | 2,813 |
Public equities | - | - | - | - | - | 40,660 | 40,660 |
Mortgages | 6,732 | 12,477 | 10,198 | 10,243 | 6,466 | 11,697 | 57,813 |
Private placements | 2,309 | 6,259 | 5,625 | 10,839 | 27,347 | 53 | 52,432 |
Loans to Bank clients | 35 | 12 | 2 | - | 6 | 2,811 | 2,866 |
Real estate | |||||||
Own use property | - | - | - | - | - | 2,655 | 2,655 |
Investment property | - | - | - | - | - | 9,612 | 9,612 |
Other invested assets | |||||||
Alternative long-duration assets | - | 18 | 84 | 289 | 511 | 49,791 | 50,693 |
Various other | 20 | - | - | 4,123 | 244 | 537 | 4,924 |
Total invested assets | $43,920 | $36,776 | $35,802 | $72,111 | $155,389 | $117,816 | $461,814 |
Remaining term to maturity(1) | |||||||
As at December 31, 2025 | Less than 1 year | 1 to 3 years | 3 to 5 years | 5 to 10 years | Over 10 years | With no specific maturity | Total |
Cash and short-term securities | $26,703 | $- | $- | $- | $- | $- | $26,703 |
Debt securities | |||||||
Canadian government and agency | 1,349 | 1,082 | 779 | 3,888 | 11,576 | - | 18,674 |
U.S. government and agency | 160 | 798 | 1,619 | 2,625 | 22,064 | - | 27,266 |
Other government and agency | 349 | 1,054 | 804 | 3,155 | 32,120 | - | 37,482 |
Corporate | 8,522 | 15,619 | 16,387 | 36,055 | 51,847 | - | 128,430 |
Mortgage / asset-backed securities | 121 | 212 | 215 | 388 | 1,326 | - | 2,262 |
Public equities | - | - | - | - | - | 40,971 | 40,971 |
Mortgages | 6,572 | 12,099 | 9,922 | 6,825 | 10,288 | 11,413 | 57,119 |
Private placements | 2,030 | 6,001 | 5,197 | 10,796 | 27,718 | 40 | 51,782 |
Loans to Bank clients | 46 | 9 | 4 | - | - | 2,676 | 2,735 |
Real estate | |||||||
Own use property | - | - | - | - | - | 2,631 | 2,631 |
Investment property | - | - | - | - | - | 10,051 | 10,051 |
Other invested assets | |||||||
Alternative long-duration assets | - | 18 | 104 | 287 | 504 | 48,116 | 49,029 |
Various other | 20 | - | - | 3,725 | 521 | 527 | 4,793 |
Total invested assets | $45,872 | $36,892 | $35,031 | $67,744 | $157,964 | $116,425 | $459,928 |
Manulife Financial Corporation – First Quarter 2026 | 73 |
March 31, 2026 | December 31, 2025 | ||||||
As at | Notional amount | Fair value | Notional amount | Fair value | |||
Type of hedge | Instrument type | Assets | Liabilities | Assets | Liabilities | ||
Qualifying hedge accounting relationships | |||||||
Fair value hedges | Interest rate swaps | $196,423 | $2,772 | $3,809 | $196,158 | $2,793 | $3,826 |
Foreign currency swaps | 17,137 | 112 | 2,330 | 16,383 | 71 | 2,385 | |
Forward contracts | 25,340 | 15 | 2,400 | 25,324 | 30 | 2,730 | |
Interest rate futures | 19,248 | - | - | - | - | - | |
Cash flow hedges | Interest rate swaps | 11,143 | 58 | 93 | 10,946 | 31 | 63 |
Foreign currency swaps | 650 | - | 201 | 650 | - | 190 | |
Equity contracts | 386 | 12 | - | 298 | - | - | |
Net investment hedges | Forward contracts | 576 | 16 | - | 587 | 3 | 6 |
Total derivatives in qualifying hedge accounting relationships | 270,903 | 2,985 | 8,833 | 250,346 | 2,928 | 9,200 | |
Derivatives not designated in qualifying hedge accounting relationships | |||||||
Interest rate swaps | 114,843 | 2,372 | 3,086 | 112,633 | 2,403 | 3,050 | |
Interest rate futures | 3,388 | - | - | 21,483 | - | - | |
Interest rate options | 4,922 | 9 | - | 4,876 | 8 | - | |
Foreign currency swaps | 38,007 | 2,609 | 479 | 36,417 | 2,434 | 558 | |
Currency rate futures | 2,238 | - | - | 2,242 | - | - | |
Forward contracts | 55,919 | 912 | 1,466 | 55,555 | 848 | 1,511 | |
Equity contracts | 21,230 | 770 | 90 | 23,995 | 1,006 | 28 | |
Credit default swaps | 110 | 1 | - | 109 | 1 | - | |
Equity futures | 6,239 | - | - | 5,354 | - | - | |
Total derivatives not designated in qualifying hedge accounting relationships | 246,896 | 6,673 | 5,121 | 262,664 | 6,700 | 5,147 | |
Total derivatives | $517,799 | $9,658 | $13,954 | $513,010 | $9,628 | $14,347 | |
As at March 31, 2026 | Remaining term to maturity | Total | |||
Less than 1 year | 1 to 3 years | 3 to 5 years | Over 5 years | ||
Derivative assets | $813 | $818 | $805 | $7,222 | $9,658 |
Derivative liabilities | 1,909 | 1,861 | 803 | 9,381 | 13,954 |
Remaining term to maturity | Total | ||||
As at December 31, 2025 | Less than 1 year | 1 to 3 years | 3 to 5 years | Over 5 years | |
Derivative assets | $970 | $842 | $809 | $7,007 | $9,628 |
Derivative liabilities | 2,270 | 1,746 | 875 | 9,456 | 14,347 |
Manulife Financial Corporation – First Quarter 2026 | 74 |
As at March 31, 2026 | Fair value | Level 1 | Level 2 | Level 3 |
Derivative assets | ||||
Interest rate contracts | $5,293 | $- | $5,265 | $28 |
Foreign exchange contracts | 3,582 | - | 3,582 | - |
Equity contracts | 782 | - | 760 | 22 |
Credit default swaps | 1 | - | 1 | - |
Total derivative assets | $9,658 | $- | $9,608 | $50 |
Derivative liabilities | ||||
Interest rate contracts | $10,045 | $- | $9,981 | $64 |
Foreign exchange contracts | 3,819 | - | 3,815 | 4 |
Equity contracts | 90 | - | 76 | 14 |
Total derivative liabilities | $13,954 | $- | $13,872 | $82 |
As at December 31, 2025 | Fair value | Level 1 | Level 2 | Level 3 |
Derivative assets | ||||
Interest rate contracts | $5,403 | $- | $5,380 | $23 |
Foreign exchange contracts | 3,218 | - | 3,218 | - |
Equity contracts | 1,006 | - | 956 | 50 |
Credit default swaps | 1 | - | 1 | - |
Total derivative assets | $9,628 | $- | $9,555 | $73 |
Derivative liabilities | ||||
Interest rate contracts | $10,367 | $- | $10,307 | $60 |
Foreign exchange contracts | 3,952 | - | 3,949 | 3 |
Equity contracts | 28 | - | 22 | 6 |
Total derivative liabilities | $14,347 | $- | $14,278 | $69 |
Manulife Financial Corporation – First Quarter 2026 | 75 |
Estimates of PV of future cash flows | Risk adjustment for non-financial risk | CSM | Assets for insurance acquisition cash flows | Total | |
Opening General Measurement Method (“GMM”) and Variable Fee Approach (“VFA”) insurance contract assets | $(474) | $92 | $187 | $1 | $(194) |
Opening GMM and VFA insurance contract liabilities | 345,183 | 22,935 | 29,875 | (61) | 397,932 |
Opening Premium Allocation Approach (“PAA”) insurance contract net liabilities | 13,446 | 792 | - | (638) | 13,600 |
Opening insurance contract liabilities for account of segregated fund holders | 129,006 | - | - | - | 129,006 |
Net opening balance, January 1, 2026 | 487,161 | 23,819 | 30,062 | (698) | 540,344 |
Changes that relate to current services | (401) | (358) | (842) | - | (1,601) |
Changes that relate to future services | (1,110) | 312 | 1,071 | - | 273 |
Changes that relate to past services | (23) | (4) | - | - | (27) |
Insurance service result | (1,534) | (50) | 229 | - | (1,355) |
Insurance finance (income) expenses | (1,422) | (97) | 120 | - | (1,399) |
Effects of movements in foreign exchange rates | 5,581 | 415 | 473 | - | 6,469 |
Total changes in income and OCI | 2,625 | 268 | 822 | - | 3,715 |
Total cash flows | 3,850 | - | - | - | 3,850 |
Movements related to insurance acquisition cash flows | (1) | - | - | - | (1) |
Change in PAA balance | 242 | 11 | - | 54 | 307 |
Movements related to insurance contract liabilities for account of segregated fund holders | (3,480) | - | - | - | (3,480) |
Net closing balance | 490,397 | 24,098 | 30,884 | (644) | 544,735 |
Closing GMM and VFA insurance contract assets | (477) | 93 | 183 | - | (201) |
Closing GMM and VFA insurance contract liabilities | 351,660 | 23,202 | 30,701 | (60) | 405,503 |
Closing PAA insurance contract net liabilities | 13,688 | 803 | - | (584) | 13,907 |
Closing insurance contract liabilities for account of segregated fund holders | 125,526 | - | - | - | 125,526 |
Net closing balance, March 31, 2026 | $490,397 | $24,098 | $30,884 | $(644) | $544,735 |
Insurance finance (income) expenses (“IFIE”) | For the three months ended March 31, 2026 |
Insurance finance (income) expenses for products not under PAA, per disclosure above(1) | $(1,399) |
Insurance finance (income) expenses for products under PAA | 58 |
Reclassification of derivative OCI to IFIE – cash flow hedges | 37 |
Reclassification of derivative (income) loss changes to IFIE – fair value hedge | (300) |
Total insurance finance (income) expenses from insurance contracts issued | (1,604) |
Effect of movements in foreign exchange rates | 765 |
Total insurance finance (income) expenses from insurance contracts issued and effect of movement in foreign exchange rates | $(839) |
Portion recognized in (income) expenses, including effects of foreign exchange rates | 3,100 |
Portion recognized in OCI, including effects of foreign exchange rates | (3,939) |
Manulife Financial Corporation – First Quarter 2026 | 76 |
Estimates of PV of future cash flows | Risk adjustment for non-financial risk | CSM | Assets for insurance acquisition cash flows | Total | |
Opening GMM and VFA insurance contract assets | $(490) | $144 | $248 | $- | $(98) |
Opening GMM and VFA insurance contract liabilities | 334,706 | 22,160 | 26,517 | (61) | 383,322 |
Opening PAA insurance contract net liabilities | 13,201 | 691 | - | (817) | 13,075 |
Opening insurance contract liabilities for account of segregated fund holders | 126,545 | - | - | - | 126,545 |
Net opening balance, January 1, 2025 | 473,962 | 22,995 | 26,765 | (878) | 522,844 |
Changes that relate to current services | (551) | (1,418) | (3,130) | - | (5,099) |
Changes that relate to future services | (8,405) | 1,972 | 6,846 | - | 413 |
Changes that relate to past services | 81 | (15) | - | - | 66 |
Insurance service result | (8,875) | 539 | 3,716 | - | (4,620) |
Insurance finance (income) expenses | 21,158 | 1,238 | 434 | - | 22,830 |
Effects of movements in foreign exchange rates | (12,220) | (1,054) | (853) | - | (14,127) |
Total changes in income and OCI | 63 | 723 | 3,297 | - | 4,083 |
Total cash flows | 10,436 | - | - | - | 10,436 |
Movements related to insurance acquisition cash flows | (6) | - | - | 1 | (5) |
Change in PAA balance | 245 | 101 | - | 179 | 525 |
Movements related to insurance contract liabilities for account of segregated fund holders | 2,461 | - | - | - | 2,461 |
Net closing balance | 487,161 | 23,819 | 30,062 | (698) | 540,344 |
Closing GMM and VFA insurance contract assets | (474) | 92 | 187 | 1 | (194) |
Closing GMM and VFA insurance contract liabilities | 345,183 | 22,935 | 29,875 | (61) | 397,932 |
Closing PAA insurance contract net liabilities | 13,446 | 792 | - | (638) | 13,600 |
Closing insurance contract liabilities for account of segregated fund holders | 129,006 | - | - | - | 129,006 |
Net closing balance, December 31, 2025 | $487,161 | $23,819 | $30,062 | $(698) | $540,344 |
Estimates of PV of future cash flows | Risk adjustment for non-financial risk | CSM | Total | |
Opening reinsurance contract held assets | $51,618 | $5,902 | $3,086 | $60,606 |
Opening reinsurance contract held liabilities | (3,995) | 347 | 408 | (3,240) |
Opening PAA reinsurance contract net assets | 228 | 14 | - | 242 |
Net opening balance, January 1, 2026 | 47,851 | 6,263 | 3,494 | 57,608 |
Changes that relate to current services | (219) | (125) | (106) | (450) |
Changes that relate to future services | (28) | 70 | 71 | 113 |
Changes that relate to past services | 4 | - | - | 4 |
Insurance service result | (243) | (55) | (35) | (333) |
Insurance finance (income) expenses from reinsurance contracts | (196) | (33) | 32 | (197) |
Effects of changes in non-performance risk of reinsurers | 1 | - | - | 1 |
Effects of movements in foreign exchange rates | 983 | 110 | 67 | 1,160 |
Total changes in income and OCI | 545 | 22 | 64 | 631 |
Total cash flows | 3,161 | - | - | 3,161 |
Change in PAA balance | (4) | - | - | (4) |
Net closing balance | 51,553 | 6,285 | 3,558 | 61,396 |
Closing reinsurance contract held assets | 55,665 | 5,844 | 3,034 | 64,543 |
Closing reinsurance contract held liabilities | (4,336) | 427 | 524 | (3,385) |
Closing PAA reinsurance contract net assets | 224 | 14 | - | 238 |
Net closing balance, March 31, 2026 | $51,553 | $6,285 | $3,558 | $61,396 |
Manulife Financial Corporation – First Quarter 2026 | 77 |
Estimates of PV of future cash flows | Risk adjustment for non- financial risk | CSM | Total | |
Opening reinsurance contract held assets | $50,275 | $5,442 | $3,008 | $58,725 |
Opening reinsurance contract held liabilities | (3,308) | 333 | 333 | (2,642) |
Opening PAA reinsurance contract net assets | 249 | 14 | - | 263 |
Net opening balance, January 1, 2025 | 47,216 | 5,789 | 3,341 | 56,346 |
Changes that relate to current services | (497) | (515) | (424) | (1,436) |
Changes that relate to future services | (1,167) | 799 | 554 | 186 |
Changes that relate to past services | 31 | - | - | 31 |
Insurance service result | (1,633) | 284 | 130 | (1,219) |
Insurance finance (income) expenses from reinsurance contracts | 2,176 | 447 | 128 | 2,751 |
Effects of changes in non-performance risk of reinsurers | 11 | - | - | 11 |
Effects of movements in foreign exchange rates | (2,630) | (257) | (105) | (2,992) |
Total changes in income and OCI | (2,076) | 474 | 153 | (1,449) |
Total cash flows | 2,732 | - | - | 2,732 |
Change in PAA balance | (21) | - | - | (21) |
Net closing balance | 47,851 | 6,263 | 3,494 | 57,608 |
Closing reinsurance contract held assets | 51,618 | 5,902 | 3,086 | 60,606 |
Closing reinsurance contract held liabilities | (3,995) | 347 | 408 | (3,240) |
Closing PAA reinsurance contract net assets | 228 | 14 | - | 242 |
Net closing balance, December 31, 2025 | $47,851 | $6,263 | $3,494 | $57,608 |
For the three months ended March 31, 2026 | For the year ended December 31, 2025 | |||
Non-onerous | Onerous | Non-onerous | Onerous | |
New business insurance contracts | ||||
Estimates of present value of cash outflows | $11,630 | $626 | $44,670 | $1,209 |
Insurance acquisition cash flows | 1,946 | 125 | 8,049 | 258 |
Claims and other insurance service expenses payable | 9,684 | 501 | 36,621 | 951 |
Estimates of present value of cash inflows | (13,077) | (631) | (50,005) | (1,196) |
Risk adjustment for non-financial risk | 258 | 18 | 1,034 | 68 |
Contractual service margin | 1,189 | - | 4,301 | - |
Amount included in insurance contract liabilities for the period | $- | $13 | $- | $81 |
For the three months ended March 31, 2026 | For the year ended December 31, 2025 | |
New business reinsurance contracts | ||
Estimates of present value of cash outflows | $(4,937) | $(9,402) |
Estimates of present value of cash inflows | 4,864 | 8,322 |
Risk adjustment for non-financial risk | 70 | 825 |
Contractual service margin | 8 | 303 |
Amount included in reinsurance assets for the period | $5 | $48 |
For the three months ended March 31, | 2026 | 2025 |
Expected incurred claims and other insurance service result | $3,928 | $3,780 |
Change in risk adjustment for non-financial risk expired | 355 | 362 |
CSM recognized for services provided | 842 | 734 |
Recovery of insurance acquisition cash flows | 558 | 423 |
Contracts under PAA | 1,708 | 1,763 |
Total insurance revenue | $7,391 | $7,062 |
Manulife Financial Corporation – First Quarter 2026 | 78 |
March 31, 2026 | ||||||||||
Currency | Liquidity category | Observable years | Ultimate year | 1 year | 5 years | 10 years | 20 years | 30 years | Ultimate | |
Canada | CAD | Illiquid | 30 | 70 | 3.19% | 4.03% | 5.04% | 5.48% | 6.16% | 4.40% |
Somewhat liquid(1) | 30 | 70 | 3.17% | 3.99% | 4.96% | 5.50% | 6.04% | 4.40% | ||
U.S. | USD | Illiquid | 30 | 70 | 4.01% | 4.68% | 5.87% | 6.66% | 6.48% | 5.15% |
Somewhat liquid(1) | 30 | 70 | 4.09% | 4.70% | 5.76% | 6.64% | 6.46% | 5.03% | ||
Japan | JPY | Somewhat liquid(1) | 30 | 70 | 1.42% | 2.26% | 2.99% | 4.02% | 4.76% | 1.60% |
Hong Kong | HKD | Illiquid | 15 | 55 | 2.29% | 3.22% | 4.45% | 4.27% | 3.97% | 3.70% |
December 31, 2025 | ||||||||||
Currency | Liquidity category | Observable years | Ultimate year | 1 year | 5 years | 10 years | 20 years | 30 years | Ultimate | |
Canada | CAD | Illiquid | 30 | 70 | 2.89% | 3.85% | 4.94% | 5.36% | 6.10% | 4.40% |
Somewhat liquid(1) | 30 | 70 | 2.87% | 3.82% | 4.85% | 5.39% | 6.05% | 4.40% | ||
U.S. | USD | Illiquid | 30 | 70 | 3.74% | 4.37% | 5.65% | 6.47% | 6.41% | 5.15% |
Somewhat liquid(1) | 30 | 70 | 3.85% | 4.42% | 5.55% | 6.47% | 6.40% | 5.03% | ||
Japan | JPY | Somewhat liquid(1) | 30 | 70 | 1.18% | 1.93% | 2.60% | 3.59% | 4.38% | 1.60% |
Hong Kong | HKD | Illiquid | 15 | 55 | 2.39% | 3.48% | 4.57% | 4.38% | 4.02% | 3.70% |
Manulife Financial Corporation – First Quarter 2026 | 79 |
As at | March 31, 2026 | December 31, 2025 | ||||
Investment contract liabilities, gross of reinsurance | Reinsurance financial assets | Net | Investment contract liabilities, gross of reinsurance | Reinsurance financial assets | Net | |
Investment contract liabilities, measured at fair value | ||||||
Fair value | $893 | $611 | $282 | $908 | $620 | $288 |
Investment contract liabilities, measured at amortized cost | ||||||
Carrying value | 13,425 | 928 | 12,497 | 13,229 | 934 | 12,295 |
Fair value | 13,648 | 870 | 12,778 | 13,551 | 889 | 12,662 |
Manulife Financial Corporation – First Quarter 2026 | 80 |
As at March 31, 2026 | Stage 1 | Stage 2 | Stage 3 | Total |
Debt securities, measured at FVOCI | ||||
Investment grade | $203,645 | $1,053 | $- | $204,698 |
Non-investment grade | 4,258 | 445 | - | 4,703 |
Total carrying value | 207,903 | 1,498 | - | 209,401 |
Allowance for credit losses | 225 | 43 | - | 268 |
Debt securities, measured at amortized cost | ||||
Investment grade | 1,530 | - | - | 1,530 |
Non-investment grade | - | - | - | - |
Total | 1,530 | - | - | 1,530 |
Allowance for credit losses | 1 | - | - | 1 |
Total carrying value, net of allowance | 1,529 | - | - | 1,529 |
Private placements, measured at FVOCI | ||||
Investment grade | 43,839 | 592 | - | 44,431 |
Non-investment grade | 5,824 | 1,019 | 226 | 7,069 |
Total carrying value | 49,663 | 1,611 | 226 | 51,500 |
Allowance for credit losses | 116 | 89 | 176 | 381 |
Commercial mortgages, measured at FVOCI | ||||
AAA | 236 | - | - | 236 |
AA | 7,812 | - | - | 7,812 |
A | 13,961 | - | - | 13,961 |
BBB | 5,208 | 626 | - | 5,834 |
BB | 193 | 721 | - | 914 |
B and lower | - | 20 | 100 | 120 |
Total carrying value | 27,410 | 1,367 | 100 | 28,877 |
Allowance for credit losses | 42 | 37 | 34 | 113 |
Commercial mortgages, measured at amortized cost | ||||
AAA | - | - | - | - |
AA | - | - | - | - |
A | 203 | - | - | 203 |
BBB | - | - | - | - |
BB | - | - | - | - |
B and lower | 158 | 8 | 2 | 168 |
Total | 361 | 8 | 2 | 371 |
Allowance for credit losses | 1 | - | 1 | 2 |
Total carrying value, net of allowance | 360 | 8 | 1 | 369 |
Residential mortgages, measured at amortized cost | ||||
Performing | 25,373 | 1,826 | - | 27,199 |
Non-performing | - | - | 49 | 49 |
Total | 25,373 | 1,826 | 49 | 27,248 |
Allowance for credit losses | 4 | 3 | 1 | 8 |
Total carrying value, net of allowance | 25,369 | 1,823 | 48 | 27,240 |
Loans to Bank clients, measured at amortized cost | ||||
Performing | 2,767 | 98 | - | 2,865 |
Non-performing | - | - | 3 | 3 |
Total | 2,767 | 98 | 3 | 2,868 |
Allowance for credit losses | 1 | - | 1 | 2 |
Total carrying value, net of allowance | 2,766 | 98 | 2 | 2,866 |
Other invested assets, measured at FVOCI | ||||
Investment grade | - | - | - | - |
Non-investment grade | 366 | - | - | 366 |
Total carrying value | 366 | - | - | 366 |
Allowance for credit losses | 22 | - | - | 22 |
Other invested assets, measured at amortized cost | ||||
Investment grade | 4,389 | - | - | 4,389 |
Non-investment grade | - | - | - | - |
Total | 4,389 | - | - | 4,389 |
Allowance for credit losses | 1 | - | - | 1 |
Total carrying value, net of allowance | 4,388 | - | - | 4,388 |
Loan commitments | ||||
Allowance for credit losses | 9 | 1 | 1 | 11 |
Total carrying value, net of allowance | $319,754 | $6,405 | $377 | $326,536 |
Manulife Financial Corporation – First Quarter 2026 | 81 |
As at December 31, 2025 | Stage 1 | Stage 2 | Stage 3 | Total |
Debt securities, measured at FVOCI | ||||
Investment grade | $203,241 | $1,187 | $- | $204,428 |
Non-investment grade | 3,993 | 477 | - | 4,470 |
Total carrying value | 207,234 | 1,664 | - | 208,898 |
Allowance for credit losses | 221 | 43 | - | 264 |
Debt securities, measured at amortized cost | ||||
Investment grade | 1,137 | - | - | 1,137 |
Non-investment grade | - | - | - | - |
Total | 1,137 | - | - | 1,137 |
Allowance for credit losses | 1 | - | - | 1 |
Total carrying value, net of allowance | 1,136 | - | - | 1,136 |
Private placements, measured at FVOCI | ||||
Investment grade | 43,803 | 309 | - | 44,112 |
Non-investment grade | 5,527 | 979 | 211 | 6,717 |
Total carrying value | 49,330 | 1,288 | 211 | 50,829 |
Allowance for credit losses | 108 | 82 | 194 | 384 |
Commercial mortgages, measured at FVOCI | ||||
AAA | 244 | - | - | 244 |
AA | 7,961 | - | - | 7,961 |
A | 13,720 | - | - | 13,720 |
BBB | 5,106 | 645 | - | 5,751 |
BB | 63 | 730 | - | 793 |
B and lower | - | 20 | 100 | 120 |
Total carrying value | 27,094 | 1,395 | 100 | 28,589 |
Allowance for credit losses | 42 | 38 | 34 | 114 |
Commercial mortgages, measured at amortized cost | ||||
AAA | - | - | - | - |
AA | - | - | - | - |
A | 223 | - | - | 223 |
BBB | - | - | - | - |
BB | - | - | - | - |
B and lower | 166 | 8 | 1 | 175 |
Total | 389 | 8 | 1 | 398 |
Allowance for credit losses | 1 | - | 1 | 2 |
Total carrying value, net of allowance | 388 | 8 | - | 396 |
Residential mortgages, measured at amortized cost | ||||
Performing | 25,361 | 1,379 | - | 26,740 |
Non-performing | - | - | 50 | 50 |
Total | 25,361 | 1,379 | 50 | 26,790 |
Allowance for credit losses | 4 | 2 | 1 | 7 |
Total carrying value, net of allowance | 25,357 | 1,377 | 49 | 26,783 |
Loans to Bank clients, measured at amortized cost | ||||
Performing | 2,629 | 105 | - | 2,734 |
Non-performing | - | - | 4 | 4 |
Total | 2,629 | 105 | 4 | 2,738 |
Allowance for credit losses | 1 | 1 | 1 | 3 |
Total carrying value, net of allowance | 2,628 | 104 | 3 | 2,735 |
Other invested assets, measured at FVOCI | ||||
Investment grade | - | - | - | - |
Non-investment grade | 383 | - | - | 383 |
Total carrying value | 383 | - | - | 383 |
Allowance for credit losses | 21 | - | - | 21 |
Other invested assets, measured at amortized cost | ||||
Investment grade | 4,266 | - | - | 4,266 |
Non-investment grade | - | - | - | - |
Total | 4,266 | - | - | 4,266 |
Allowance for credit losses | 1 | - | - | 1 |
Total carrying value, net of allowance | 4,265 | - | - | 4,265 |
Loan commitments | ||||
Allowance for credit losses | 10 | 1 | 1 | 12 |
Total carrying value, net of allowance | $317,815 | $5,836 | $363 | $324,014 |
Manulife Financial Corporation – First Quarter 2026 | 82 |
As at March 31, 2026 | Stage 1 | Stage 2 | Stage 3 | Total |
Balance, January 1, 2025 | $410 | $167 | $232 | $809 |
Net re-measurement due to transfers | - | - | - | - |
Transfers to stage 1 | 1 | (1) | - | - |
Transfers to stage 2 | (1) | 1 | - | - |
Transfers to stage 3 | - | - | - | - |
Net originations, purchases, disposals and repayments | 9 | (2) | (44) | (37) |
Changes to risk, parameters, and models | (2) | 6 | 21 | 25 |
Foreign exchange and other adjustments | 5 | 2 | 5 | 12 |
Balance, end of the period | $422 | $173 | $214 | $809 |
As at December 31, 2025 | Stage 1 | Stage 2 | Stage 3 | Total |
Balance, beginning of the year | $434 | $213 | $181 | $828 |
Net re-measurement due to transfers | 4 | (31) | 27 | - |
Transfers to stage 1 | 11 | (11) | - | - |
Transfers to stage 2 | (7) | 7 | - | - |
Transfers to stage 3 | - | (27) | 27 | - |
Net originations, purchases, disposals and repayments | 59 | (11) | (97) | (49) |
Changes to risk, parameters, and models | (72) | (1) | 117 | 44 |
Foreign exchange and other adjustments | (15) | (3) | 4 | (14) |
Balance, end of the year | $410 | $167 | $232 | $809 |
Current quarter | Base case scenario | Upside scenario | Downside scenario 1 | Downside scenario 2 | |||||
As at March 31, 2026 | Next 12 months | Ensuing 4 years | Next 12 months | Ensuing 4 years | Next 12 months | Ensuing 4 years | Next 12 months | Ensuing 4 years | |
Canada | |||||||||
Gross Domestic Product (GDP), in U.S. $ billions | $2,070 | 1.3% | 2.0% | 3.3% | 1.9% | (3.5)% | 2.3% | (6.2)% | 2.2% |
Unemployment rate | 6.7% | 6.7% | 6.2% | 6.3% | 5.6% | 8.3% | 8.1% | 9.0% | 9.6% |
NYMEX Light Sweet Crude Oil, in U.S. dollars, per barrel | $61 | $60 | $66 | $65 | $68 | $46 | $60 | $38 | $54 |
U.S. | |||||||||
Gross Domestic Product (GDP), in U.S. $ billions | $24,441 | 1.9% | 2.3% | 3.5% | 2.4% | (2.3)% | 2.7% | (4.3)% | 2.6% |
Unemployment rate | 4.5% | 4.5% | 4.4% | 3.7% | 3.8% | 7.2% | 6.3% | 7.8% | 8.4% |
7-10 Year BBB U.S. Corporate Index | 5.3% | 5.9% | 6.1% | 5.7% | 6.0% | 6.4% | 5.8% | 7.0% | 5.7% |
Japan | |||||||||
Gross Domestic Product (GDP), in JPY billions | ¥592,575 | 0.6% | 0.8% | 2.5% | 0.9% | (3.8)% | 1.1% | (7.2)% | 1.7% |
Unemployment rate | 2.6% | 2.6% | 2.2% | 2.5% | 2.1% | 3.1% | 2.9% | 3.2% | 3.5% |
Hong Kong | |||||||||
Unemployment rate | 3.8% | 3.6% | 3.0% | 3.2% | 2.8% | 4.7% | 3.8% | 5.1% | 4.6% |
Hang Seng Index | 26,656 | (0.4)% | 0.8% | 10.0% | 0.4% | (25.4)% | 6.5% | (41.5)% | 9.9% |
China | |||||||||
Gross Domestic Product (GDP), in CNY billions | ¥121,514 | 4.3% | 4.2% | 6.8% | 4.4% | (2.7)% | 4.7% | (5.5)% | 4.0% |
FTSE Xinhua A200 Index | 12,294 | 3.1% | 2.9% | 18.0% | 0.9% | (28.6)% | 9.6% | (38.4)% | 11.4% |
Manulife Financial Corporation – First Quarter 2026 | 83 |
Current quarter | Base case scenario | Upside scenario | Downside scenario 1 | Downside scenario 2 | |||||
As at December 31, 2025 | Next 12 months | Ensuing 4 years | Next 12 months | Ensuing 4 years | Next 12 months | Ensuing 4 years | Next 12 months | Ensuing 4 years | |
Canada | |||||||||
Gross Domestic Product (GDP), in U.S. $ billions | $2,020 | 0.6% | 1.9% | 2.6% | 1.9% | (4.1)% | 2.2% | (7.2)% | 2.2% |
Unemployment rate | 7.2% | 7.1% | 6.3% | 6.5% | 5.6% | 8.5% | 8.0% | 9.5% | 9.7% |
NYMEX Light Sweet Crude Oil, in U.S. dollars, per barrel | $61 | $62 | $66 | $67 | $67 | $47 | $60 | $39 | $54 |
U.S. | |||||||||
Gross Domestic Product (GDP), in U.S. $ billions | $23,998 | 2.1% | 2.4% | 3.8% | 2.4% | (2.2)% | 2.7% | (4.1)% | 2.6% |
Unemployment rate | 4.4% | 4.6% | 4.3% | 3.9% | 3.6% | 7.2% | 6.1% | 7.7% | 8.2% |
7-10 Year BBB U.S. Corporate Index | 5.3% | 5.9% | 6.1% | 5.7% | 6.0% | 6.4% | 5.8% | 7.0% | 5.7% |
Japan | |||||||||
Gross Domestic Product (GDP), in JPY billions | ¥564,072 | 0.2% | 0.8% | 2.2% | 1.0% | (4.1)% | 1.1% | (7.4)% | 1.7% |
Unemployment rate | 2.5% | 2.5% | 2.2% | 2.4% | 2.1% | 3.0% | 2.9% | 3.2% | 3.5% |
Hong Kong | |||||||||
Unemployment rate | 4.1% | 4.0% | 3.2% | 3.6% | 2.9% | 5.1% | 4.1% | 5.5% | 4.8% |
Hang Seng Index | 26,454 | (1.3)% | 1.0% | 8.9% | 0.7% | (26.0)% | 6.7% | (41.9)% | 10.2% |
China | |||||||||
Gross Domestic Product (GDP), in CNY billions | ¥119,732 | 4.7% | 4.1% | 7.2% | 4.3% | (2.3)% | 4.6% | (5.1)% | 3.9% |
FTSE Xinhua A200 Index | 11,186 | 3.7% | 3.6% | 18.6% | 1.6% | (28.0)% | 10.3% | (37.8)% | 12.1% |
As at | March 31, 2026 | December 31, 2025 |
Probability-weighted ECL allowance | $809 | $809 |
Base case ECL allowance | $601 | $611 |
Difference – in amount | $208 | $198 |
Difference – as a percentage of probability-weighted ECL allowance | 25.71% | 24.47% |
Manulife Financial Corporation – First Quarter 2026 | 84 |
As at March 31, 2026 | Notional amount(1) | Fair value | Weighted average maturity (in years)(2) |
Single name CDS(3),(4) – Corporate debt | |||
AA | $22 | $- | 1 |
A | 22 | - | 1 |
BBB | 66 | 1 | 1 |
Total single name CDS | $110 | $1 | 1 |
Total CDS protection sold | $110 | $1 | 1 |
As at December 31, 2025 | Notional amount(1) | Fair value | Weighted average maturity (in years)(2) |
Single name CDS(3),(4) – Corporate debt | |||
AA | $22 | $- | 2 |
A | 65 | 1 | 2 |
BBB | 22 | - | 1 |
Total single name CDS | $109 | $1 | 2 |
Total CDS protection sold | $109 | $1 | 2 |
Manulife Financial Corporation – First Quarter 2026 | 85 |
As at March 31, 2026 | Gross amounts of financial instruments(1) | Related amounts not set off in the Consolidated Statements of Financial Position | Net amounts including financing entity(3) | Net amounts excluding financing entity | |
Amounts subject to enforceable master netting agreements or similar arrangements | Financial and cash collateral pledged (received)(2) | ||||
Financial assets | |||||
Derivative assets | $9,979 | $(6,556) | $(2,780) | $643 | $643 |
Securities lending | 2,325 | - | (2,325) | - | - |
Reverse repurchase agreements | 410 | (52) | (358) | - | - |
Total financial assets | $12,714 | $(6,608) | $(5,463) | $643 | $643 |
Financial liabilities | |||||
Derivative liabilities | $(14,588) | $6,556 | $7,969 | $(63) | $(7) |
Repurchase agreements | (308) | 52 | 256 | - | - |
Total financial liabilities | $(14,896) | $6,608 | $8,225 | $(63) | $(7) |
As at December 31, 2025 | Gross amounts of financial instruments(1) | Related amounts not set off in the Consolidated Statements of Financial Position | Net amounts including financing entity(3) | Net amounts excluding financing entity | |
Amounts subject to enforceable master netting agreements or similar arrangements | Financial and cash collateral pledged (received)(2) | ||||
Financial assets | |||||
Derivative assets | $9,955 | $(6,700) | $(2,694) | $561 | $561 |
Securities lending | 1,800 | - | (1,800) | - | - |
Reverse repurchase agreements | 957 | - | (957) | - | - |
Total financial assets | $12,712 | $(6,700) | $(5,451) | $561 | $561 |
Financial liabilities | |||||
Derivative liabilities | $(15,024) | $6,700 | $8,228 | $(96) | $(39) |
Repurchase agreements | (193) | - | 193 | - | - |
Total financial liabilities | $(15,217) | $6,700 | $8,421 | $(96) | $(39) |
Manulife Financial Corporation – First Quarter 2026 | 86 |
As at March 31, 2026 | Gross amounts of financial instruments | Amounts subject to an enforceable netting arrangement | Net amounts of financial instruments |
Credit linked note | $1,393 | $(1,393) | $- |
Variable surplus note | (1,393) | 1,393 | - |
As at December 31, 2025 | Gross amounts of financial instruments | Amounts subject to an enforceable netting arrangement | Net amounts of financial instruments |
Credit linked note | $1,349 | $(1,349) | $- |
Variable surplus note | (1,349) | 1,349 | - |
As at | |||||
Issue date | Maturity date | Par value | March 31, 2026 | December 31, 2025 | |
3.050% Senior notes(1) | August 27, 2020 | August 27, 2060 | US$1,155 | $1,611 | $1,583 |
5.375% Senior notes(1) | March 4, 2016 | March 4, 2046 | US$750 | 1,035 | 1,017 |
4.986% Senior notes(1) | December 11, 2025 | December 11, 2035 | US$1,000 | 1,387 | 1,362 |
3.703% Senior notes(1) | March 16, 2022 | March 16, 2032 | US$750 | 1,043 | 1,024 |
2.396% Senior notes(1) | June 1, 2020 | June 1, 2027 | US$200 | 279 | 274 |
2.484% Senior notes(1) | May 19, 2020 | May 19, 2027 | US$500 | 697 | 684 |
3.527% Senior notes(1) | December 2, 2016 | December 2, 2026 | US$270 | 377 | 370 |
4.150% Senior notes(2) | March 4, 2016 | March 4, 2026 | US$1,000 | - | 1,371 |
Total | $6,429 | $7,685 | |||
Manulife Financial Corporation – First Quarter 2026 | 87 |
As at | ||||||
Issue date | Earliest par redemption date | Maturity date | Par value | March 31, 2026 | December 31, 2025 | |
JHFC Subordinated notes | December 14, 2006 | December 15, 2036 | December 15, 2036 | $650 | $648 | $648 |
3.983% MFC Subordinated debentures | May 23, 2025 | May 23, 2030 | May 23, 2035 | $500 | 498 | 497 |
2.818% MFC Subordinated debentures(1) | May 12, 2020 | May 13, 2030 | May 13, 2035 | $1,000 | 998 | 997 |
4.064% MFC Subordinated debentures | December 6, 2024 | December 6, 2029 | December 6, 2034 | $1,000 | 996 | 996 |
4.275% MFC Subordinated notes(2) | June 19, 2024 | June 19, 2029 | June 19, 2034 | S$500 | 539 | 531 |
5.054% MFC Subordinated debentures | February 23, 2024 | February 23, 2029 | February 23, 2034 | $1,100 | 1,096 | 1,096 |
5.409% MFC Subordinated debentures | March 10, 2023 | March 10, 2028 | March 10, 2033 | $1,200 | 1,197 | 1,197 |
4.061% MFC Subordinated notes(1),(3) | February 24, 2017 | February 24, 2027 | February 24, 2032 | US$750 | 1,046 | 1,028 |
Total | $7,018 | $6,990 | ||||
Manulife Financial Corporation – First Quarter 2026 | 88 |
Issue date | Annual dividend / distribution rate(1) | Earliest redemption date(2),(3) | Number of shares (in millions) | Face amount | Net amount(4) as at | ||
March 31, 2026 | December 31, 2025 | ||||||
Preferred shares | |||||||
Class A preferred shares | |||||||
Series 2 | February 18, 2005 | 4.650% | n/a | 14 | $350 | $344 | $344 |
Series 3 | January 3, 2006 | 4.500% | n/a | 12 | 300 | 294 | 294 |
Class 1 preferred shares | |||||||
Series 3(5),(6) | March 11, 2011 | 2.348% | June 19, 2026 | 7 | 163 | 160 | 160 |
Series 4(7) | June 20, 2016 | floating | June 19, 2026 | 1 | 37 | 36 | 36 |
Series 9(5),(6) | May 24, 2012 | 5.978% | September 19, 2027 | 10 | 250 | 244 | 244 |
Series 11(5),(6) | December 4, 2012 | 6.159% | March 19, 2028 | 8 | 200 | 196 | 196 |
Series 13(5),(6) | June 21, 2013 | 6.350% | September 19, 2028 | 8 | 200 | 196 | 196 |
Series 15(5),(6) | February 25, 2014 | 5.775% | June 19, 2029 | 8 | 200 | 195 | 195 |
Series 17(5),(6) | August 15, 2014 | 5.542% | December 19, 2029 | 14 | 350 | 343 | 343 |
Series 19(5),(6),(8) | December 3, 2014 | 5.169% | March 19, 2030 | 10 | 250 | 246 | 246 |
Series 25(5),(6) | February 20, 2018 | 5.942% | June 19, 2028 | 10 | 250 | 245 | 245 |
Other equity instruments | |||||||
Limited recourse capital notes (LRCN)(9) | |||||||
Series 1(10) | February 19, 2021 | 3.375% | May 19, 2026 | n/a | 2,000 | 1,982 | 1,982 |
Series 2(10) | November 12, 2021 | 4.100% | February 19, 2027 | n/a | 1,200 | 1,189 | 1,189 |
Series 3(10) | June 16, 2022 | 7.117% | June 19, 2027 | n/a | 1,000 | 990 | 990 |
Total | $6,660 | $6,660 | |||||
Manulife Financial Corporation – First Quarter 2026 | 89 |
Number of common shares (in millions) | For the three months ended March 31, 2026 | For the year ended December 31, 2025 |
Balance, beginning of period | 1,677 | 1,729 |
Repurchased for cancellation | (8) | (54) |
Issued on exercise of stock options and deferred share units | 3 | 2 |
Balance, end of period | 1,672 | 1,677 |
For the three months ended March 31, | 2026 | 2025 |
Weighted average number of common shares (in millions) | 1,676 | 1,723 |
Dilutive stock-based awards(1) (in millions) | 4 | 6 |
Weighted average number of diluted common shares (in millions) | 1,680 | 1,729 |
Manulife Financial Corporation – First Quarter 2026 | 90 |
For the three months ended March 31, 2026 | Global WAM | Asia, Canada, U.S., and Corporate and Other | Total |
Investment management and other related fees | $1,006 | $(112) | $894 |
Transaction processing, administration, and service fees | 748 | 83 | 831 |
Distribution fees and other | 234 | 13 | 247 |
Total included in other revenue | 1,988 | (16) | 1,972 |
Revenue from non-service lines | (2) | (40) | (42) |
Total other revenue | $1,986 | $(56) | $1,930 |
Real estate management services included in net investment income | $- | $68 | $68 |
For the three months ended March 31, 2025 | Global WAM | Asia, Canada, U.S., and Corporate and Other | Total |
Investment management and other related fees | $972 | $(124) | $848 |
Transaction processing, administration, and service fees | 779 | 73 | 852 |
Distribution fees and other | 220 | 14 | 234 |
Total included in other revenue | 1,971 | (37) | 1,934 |
Revenue from non-service lines | 4 | 48 | 52 |
Total other revenue | $1,975 | $11 | $1,986 |
Real estate management services included in net investment income | $- | $73 | $73 |
For the three months ended March 31, | Pension plans | Retiree welfare plans | ||
2026 | 2025 | 2026 | 2025 | |
Defined benefit current service cost(1) | $11 | $12 | $- | $- |
Defined benefit administrative expenses | 2 | 3 | - | - |
Service cost | 13 | 15 | - | - |
Interest on net defined benefit (asset) liability | (1) | - | (2) | (2) |
Defined benefit cost | 12 | 15 | (2) | (2) |
Defined contribution cost | 34 | 29 | - | - |
Net benefit cost reported in income | $46 | $44 | $(2) | $(2) |
Actuarial (gain) loss on economic assumption changes | $(39) | $24 | $(7) | $4 |
Investment (gain) loss (excluding interest income) | 44 | 9 | 9 | (6) |
Change in effect of asset limit | 1 | 1 | - | - |
Re-measurement (gain) loss recorded in OCI, net of tax | $6 | $34 | $2 | $(2) |
Manulife Financial Corporation – First Quarter 2026 | 91 |
For the three months ended March 31, 2026 | MFC (Guarantor) | Subsidiaries on a combined basis | Consolidation adjustments | Total consolidated amounts | MFLP |
Total insurance service result | $- | $1,164 | $- | $1,164 | $- |
Total investment result | 26 | 391 | - | 417 | 13 |
Other revenue | (19) | 1,949 | - | 1,930 | 4 |
Net income (loss) attributed to shareholders and other equity holders | 1,147 | 1,243 | (1,243) | 1,147 | 6 |
For the three months ended March 31, 2025 | MFC (Guarantor) | Subsidiaries on a combined basis | Consolidation adjustments | Total consolidated amounts | MFLP |
Total insurance service result | $- | $1,043 | $- | $1,043 | $- |
Total investment result | 4 | (364) | (4) | (364) | 12 |
Other revenue | 1 | 1,985 | - | 1,986 | - |
Net income (loss) attributed to shareholders and other equity holders | 485 | 582 | (582) | 485 | 2 |
As at March 31, 2026 | MFC (Guarantor) | Subsidiaries on a combined basis | Consolidation adjustments | Total consolidated amounts | MFLP |
Total invested assets | $72 | $461,742 | $- | $461,814 | $23 |
Insurance contract assets | - | 201 | - | 201 | - |
Reinsurance contract held assets | - | 64,819 | - | 64,819 | - |
Total other assets | 65,259 | 49,675 | (70,923) | 44,011 | 976 |
Segregated funds net assets | - | 455,668 | - | 455,668 | - |
Insurance contract liabilities, excluding those for account of segregated fund holders | - | 419,410 | - | 419,410 | - |
Reinsurance contract held liabilities | - | 3,423 | - | 3,423 | - |
Investment contract liabilities | - | 14,318 | - | 14,318 | - |
Total other liabilities | 14,699 | 67,984 | (2,045) | 80,638 | 709 |
Insurance contract liabilities for account of segregated fund holders | - | 125,526 | - | 125,526 | - |
Investment contract liabilities for account of segregated fund holders | - | 330,142 | - | 330,142 | - |
As at December 31, 2025 | MFC (Guarantor) | Subsidiaries on a combined basis | Consolidation adjustments | Total consolidated amounts | MFLP |
Total invested assets | $1,399 | $458,529 | $- | $459,928 | $20 |
Insurance contract assets | - | 194 | - | 194 | - |
Reinsurance contract held assets | - | 60,881 | - | 60,881 | - |
Total other assets | 63,341 | 47,566 | (67,731) | 43,176 | 965 |
Segregated funds net assets | - | 461,254 | - | 461,254 | - |
Insurance contract liabilities, excluding those for account of segregated fund holders | - | 411,532 | - | 411,532 | - |
Reinsurance contract held liabilities | - | 3,273 | - | 3,273 | - |
Investment contract liabilities | - | 14,137 | - | 14,137 | - |
Total other liabilities | 14,618 | 68,845 | (714) | 82,749 | 701 |
Insurance contract liabilities for account of segregated fund holders | - | 129,006 | - | 129,006 | - |
Investment contract liabilities for account of segregated fund holders | - | 332,248 | - | 332,248 | - |
Manulife Financial Corporation – First Quarter 2026 | 92 |
Manulife Financial Corporation – First Quarter 2026 | 93 |
For the three months ended March 31, 2026 | Asia | Canada | U.S. | Global WAM | Corporate and Other | Total |
Insurance service result | ||||||
Life, health and property and casualty insurance | $802 | $228 | $194 | $- | $20 | $1,244 |
Annuities and pensions | (153) | 54 | 19 | - | - | (80) |
Total insurance service result | 649 | 282 | 213 | - | 20 | 1,164 |
Net investment income (loss) | 770 | 1,317 | 785 | (166) | 173 | 2,879 |
Insurance finance income (expenses) | ||||||
Life, health and property and casualty insurance | 4 | (924) | (1,059) | - | 7 | (1,972) |
Annuities and pensions | (704) | (85) | (339) | - | - | (1,128) |
Total insurance finance income (expenses) | (700) | (1,009) | (1,398) | - | 7 | (3,100) |
Reinsurance finance income (expenses) | ||||||
Life, health and property and casualty insurance | 18 | 74 | 315 | - | - | 407 |
Annuities and pensions | 108 | - | 254 | - | - | 362 |
Total reinsurance finance income (expenses) | 126 | 74 | 569 | - | - | 769 |
Decrease (increase) in investment contract liabilities | (3) | (16) | (1) | (110) | (1) | (131) |
Net segregated fund investment result | - | - | - | - | - | - |
Total investment result | 193 | 366 | (45) | (276) | 179 | 417 |
Other revenue | 34 | 75 | 38 | 1,986 | (203) | 1,930 |
Other expenses | (96) | (175) | (44) | (1,220) | (121) | (1,656) |
Interest expenses | (4) | (223) | (3) | (1) | (158) | (389) |
Net income (loss) before income taxes | 776 | 325 | 159 | 489 | (283) | 1,466 |
Income tax (expenses) recoveries | (127) | (62) | (21) | (76) | 56 | (230) |
Net income (loss) | 649 | 263 | 138 | 413 | (227) | 1,236 |
Less net income (loss) attributed to: | ||||||
Non-controlling interests | 33 | - | - | 10 | - | 43 |
Participating policyholders | 21 | 25 | - | - | - | 46 |
Net income (loss) attributed to shareholders and other equity holders | $595 | $238 | $138 | $403 | $(227) | $1,147 |
Total assets | $239,545 | $164,400 | $250,241 | $328,600 | $43,727 | $1,026,513 |
For the three months ended March 31, 2025 | Asia | Canada | U.S. | Global WAM | Corporate and Other | Total |
Insurance service result | ||||||
Life, health and property and casualty insurance | $658 | $258 | $126 | $- | $(35) | $1,007 |
Annuities and pensions | (44) | 59 | 21 | - | - | 36 |
Total insurance service result | 614 | 317 | 147 | - | (35) | 1,043 |
Net investment income (loss) | 1,083 | 1,208 | 706 | (156) | 105 | 2,946 |
Insurance finance income (expenses) | ||||||
Life, health and property and casualty insurance | (1,324) | (819) | (1,699) | - | 7 | (3,835) |
Annuities and pensions | 813 | (145) | (572) | - | - | 96 |
Total insurance finance income (expenses) | (511) | (964) | (2,271) | - | 7 | (3,739) |
Reinsurance finance income (expenses) | ||||||
Life, health and property and casualty insurance | (94) | 72 | 322 | - | - | 300 |
Annuities and pensions | (135) | - | 355 | - | - | 220 |
Total reinsurance finance income (expenses) | (229) | 72 | 677 | - | - | 520 |
Decrease (increase) in investment contract liabilities | 1 | (18) | 38 | (116) | 4 | (91) |
Net segregated fund investment result | - | - | - | - | - | - |
Total investment result | 344 | 298 | (850) | (272) | 116 | (364) |
Other revenue | 1 | 74 | 25 | 1,975 | (89) | 1,986 |
Other expenses | (82) | (170) | (50) | (1,174) | (111) | (1,587) |
Interest expenses | (7) | (214) | (3) | (1) | (154) | (379) |
Net income (loss) before income taxes | 870 | 305 | (731) | 528 | (273) | 699 |
Income tax (expenses) recoveries | (131) | (59) | 162 | (84) | 36 | (76) |
Net income (loss) | 739 | 246 | (569) | 444 | (237) | 623 |
Less net income (loss) attributed to: | ||||||
Non-controlling interests | 67 | - | - | 1 | (2) | 66 |
Participating policyholders | 48 | 24 | - | - | - | 72 |
Net income (loss) attributed to shareholders and other equity holders | $624 | $222 | $(569) | $443 | $(235) | $485 |
Total assets | $214,837 | $162,702 | $256,270 | $302,097 | $45,512 | $981,418 |
Manulife Financial Corporation – First Quarter 2026 | 94 |
For the three months ended March 31, 2026 | Asia | Canada | U.S. | Other | Total |
Insurance service result | |||||
Life, health and property and casualty insurance | $804 | $224 | $188 | $28 | $1,244 |
Annuities and pensions | (153) | 54 | 19 | - | (80) |
Total insurance service result | 651 | 278 | 207 | 28 | 1,164 |
Net investment income (loss) | 742 | 1,338 | 800 | (1) | 2,879 |
Insurance finance income (expenses) | |||||
Life, health and property and casualty insurance | 3 | (924) | (1,051) | - | (1,972) |
Annuities and pensions | (704) | (85) | (339) | - | (1,128) |
Total insurance finance income (expenses) | (701) | (1,009) | (1,390) | - | (3,100) |
Reinsurance finance income (expenses) | |||||
Life, health and property and casualty insurance | 18 | 74 | 315 | - | 407 |
Annuities and pensions | 108 | - | 254 | - | 362 |
Total reinsurance finance income (expenses) | 126 | 74 | 569 | - | 769 |
Decrease (increase) in investment contract liabilities | (53) | (34) | (43) | (1) | (131) |
Net segregated fund investment result | - | - | - | - | - |
Total investment result | $114 | $369 | $(64) | $(2) | $417 |
Other revenue | $417 | $578 | $954 | $(19) | $1,930 |
For the three months ended March 31, 2025 | Asia | Canada | U.S. | Other | Total |
Insurance service result | |||||
Life, health and property and casualty insurance | $658 | $251 | $122 | $(24) | $1,007 |
Annuities and pensions | (44) | 59 | 21 | - | 36 |
Total insurance service result | 614 | 310 | 143 | (24) | 1,043 |
Net investment income (loss) | 1,053 | 1,276 | 601 | 16 | 2,946 |
Insurance finance income (expenses) | |||||
Life, health and property and casualty insurance | (1,324) | (819) | (1,692) | - | (3,835) |
Annuities and pensions | 813 | (145) | (572) | - | 96 |
Total insurance finance income (expenses) | (511) | (964) | (2,264) | - | (3,739) |
Reinsurance finance income (expenses) | |||||
Life, health and property and casualty insurance | (94) | 72 | 322 | - | 300 |
Annuities and pensions | (135) | - | 355 | - | 220 |
Total reinsurance finance income (expenses) | (229) | 72 | 677 | - | 520 |
Decrease (increase) in investment contract liabilities | (63) | (38) | 11 | (1) | (91) |
Net segregated fund investment result | - | - | - | - | - |
Total investment result | $250 | $346 | $(975) | $15 | $(364) |
Other revenue | $317 | $593 | $1,003 | $73 | $1,986 |
Manulife Financial Corporation – First Quarter 2026 | 95 |
As at | March 31, 2026 | December 31, 2025 |
Assets | ||
Total invested assets(1) | $107,387 | $107,703 |
Reinsurance contract held assets(2) | 49,721 | 49,463 |
Other assets(3) | 12,219 | 11,995 |
Segregated funds net assets | 219,762 | 224,457 |
Liabilities | ||
Insurance contract liabilities, excluding those for account of segregated fund holders(4) | $147,040 | $146,300 |
Investment contract liabilities(5) | 6,395 | 6,131 |
Other liabilities(6) | 8,781 | 7,471 |
Long-term debt | 6,429 | 7,685 |
Capital instruments | 6,370 | 6,342 |
Insurance contract liabilities for account of segregated fund holders | 55,293 | 57,115 |
Investment contract liabilities for account of segregated fund holders | 164,470 | 167,341 |
For the three months ended March 31, 2026 | For the year ended December 31, 2025 | |
Total insurance service result(1) | $144 | $433 |
Total investment result(2) | 332 | (555) |
Other revenue (expenses)(3) | (308) | (702) |
Net income (loss) before income taxes | 168 | (824) |
Income tax (expenses) recoveries | (5) | 345 |
Net income (loss) after income taxes, before equity in net income (loss) of non-guarantor subsidiaries | 163 | (479) |
Equity in net income (loss) of non-guarantor subsidiaries | 1,407 | 6,083 |
Net income (loss) | $1,570 | $5,604 |
Manulife Financial Corporation – First Quarter 2026 | 96 |
Manulife Financial Corporation – First Quarter 2026 | 97 |
SHAREHOLDER INFORMATION |
MANULIFE FINANCIAL CORPORATION HEAD OFFICE 200 Bloor Street East Toronto, ON Canada M4W 1E5 Telephone: 416 926-3000 Website: www.manulife.com INVESTOR RELATIONS Financial analysts, portfolio managers and other investors requiring financial information may contact our Investor Relations Department or access our website at www.manulife.com. Email: investrel@manulife.com SHAREHOLDER SERVICES For information or assistance regarding your share account, including dividends, changes of address or ownership, lost certificates, to eliminate duplicate mailings or to receive shareholder material electronically, please contact our Transfer Agents in Canada, the United States, Hong Kong or the Philippines. If you live outside one of these countries, please contact our Canadian Transfer Agent. | TRANSFER AGENTS Canada TSX Trust Company 301 - 100 Adelaide St. West Toronto, ON Canada M5H 4H1 Toll Free: 1 800 783-9495 Collect: 416 682-3864 Email: manulifeinquiries@tmx.com Website: www.tsxtrust.com/manulife TSX Trust Company offices are also located in Montreal, Vancouver and Calgary. United States Equiniti Trust Company, LLC P.O. Box 500 Newark, NJ 07101 United States Toll Free: 1 800 249-7702 Collect: 416 682-3864 Email: manulifeinquiries@tmx.com Website: www.tsxtrust.com/manulife Hong Kong Tricor Investor Services Limited 17/F, Far East Finance Centre 16 Harcourt Road Hong Kong Telephone: 852 2980-1333 Email: is-enquiries@vistra.com Website: srhk.vistra.com | Philippines RCBC Stock Transfer Ground Floor, West Wing GPL (Grepalife) Building 221 Senator Gil Puyat Avenue Makati City, Metro Manila, Philippines Telephone: 632 5318-8567 Email: rcbcstocktransfer@rcbc.com Website: www.rcbc.com/stocktransfer AUDITORS Ernst & Young LLP Chartered Professional Accountants Licensed Public Accountants Toronto, Canada The following Manulife documents are available online at www.manulife.com •Annual Report and Proxy Circular •Notice of Annual Meeting •Shareholders Reports •Public Accountability Statement •Sustainability Report |
Rating |
Financial strength is a key factor in generating new business, maintaining and expanding distribution relations and providing a base for expansion, acquisitions and growth. As at March 31, 2026, Manulife had total capital of C$82.8 billion, including C$50.6 billion of total shareholders’ and other equity holders’ equity. The Manufacturers Life Insurance Company’s financial strength ratings are among the strongest in the insurance industry. Rating agencies include AM Best Company (“AM Best”), DBRS Limited and affiliated entities (“Morningstar DBRS”), Fitch Ratings Inc. (“Fitch”), Moody’s Investors Service Inc. (“Moody’s”), and S&P Global Ratings (“S&P”). | As at May 13, 2026 | |||
Rating Agency | MLI Rating | Rank | ||
S&P | AA- | (4th of 21 ratings) | ||
Moody’s | Aa3 | (4th of 21 ratings) | ||
Fitch | AA | (3rd of 21 ratings) | ||
Morningstar DBRS | AA | (3rd of 22 ratings) | ||
AM Best | A+ (Superior) | (2nd of 13 ratings) | ||
Common Stock Trading Data |
The following values are the high, low and close prices, including the average daily trading volume for Manulife Financial Corporation’s common stock on the Canadian exchanges, the U.S. exchanges, The Stock Exchange of Hong Kong and the Philippine Stock Exchange for the third quarter. The common stock symbol is MFC on all exchanges except Hong Kong where it is 945. | As at March 31, 2026, there were 1,672 million common shares outstanding. | ||||
January 1 – March 31, 2026 | Canada | U.S. | Hong Kong | Philippines | |
Canadian $ | United States $ | Hong Kong $ | Philippine Pesos | ||
High | $52.46 | $38.55 | $300.80 | P 2,140 | |
Low | $45.34 | $33.40 | $261.60 | P 1,880 | |
Close | $47.92 | $34.44 | $265.80 | P 1,915 | |
Average Daily Volume (000) | 8,783 | 2,451 | 13 | 0.1 | |
Manulife Financial Corporation – First Quarter 2026 | 98 |

/s/ Phil Witherington |
Phil Witherington |
President and Chief Executive Officer |
/s/ Colin Simpson |
Colin Simpson |
Chief Financial Officer |