STOCK TITAN

M-tron Industries Q3 2026 net income rises 66.4%

Backlog reached $84.9 million, up 44.3% year over year, while nine-month adjusted EBITDA increased 25.5%.

Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
(High)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
8-K

Rhea-AI Filing Summary

M-tron Industries, Inc. (MPTI) reported third-quarter 2026 revenue of $15.741 million, up 11.1% from $14.170 million a year earlier. Net income was $3.049 million versus $1.832 million, and diluted earnings per share were $0.70 versus $0.60. Gross margin was 44.5%, compared with 44.3%, an increase of 20 basis points; adjusted EBITDA was $3.587 million versus $3.176 million. Sales growth primarily reflected stronger aerospace and defense, avionics, and space shipments; gross margin improvement primarily reflected product mix. Higher interest income also contributed to net income, partly offset by higher engineering, selling and administrative expenses.

For the nine months ended September 30, 2026, revenue was $45.536 million versus $40.184 million, net income was $7.307 million versus $5.022 million, and adjusted EBITDA was $10.160 million versus $8.097 million, increases of 13.3%, 45.5%, and 25.5%, respectively. Backlog was $84.9 million as of September 30, 2026, up 44.3% year over year and 11.0% from December 31, 2025, reflecting orders on aerospace and defense programs and a recent uptick in space orders. Cash and cash equivalents were $97.495 million as of September 30, 2026, compared with $20.891 million as of December 31, 2025.

4 points · 0 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

0 major · 0 points

How the balance works

Positive

  • Moderate pointThird-quarter revenue reached $15.741 million, up 11.1% year over year.
  • Moderate pointThird-quarter net income rose 66.4% to $3.049 million.
  • Moderate pointNine-month adjusted EBITDA increased 25.5% to $10.160 million.
  • Moderate pointBacklog reached $84.9 million, up 44.3% year over year.

Negative

  • None.

Filing Explained

For M-tron, the diluted-share measure used a higher weighted-average count: 4,349,491 in the third quarter versus 3,061,412 a year earlier, and 4,088,300 for the first nine months versus 3,061,604.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 7.01 Regulation FD Disclosure Disclosure
Material non-public information disclosed under Regulation Fair Disclosure, often investor presentations or guidance.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
Revenue $15.741 million; 11.1% increase from $14.170 million Three months ended September 30, 2026, compared with the same period in 2025
Net income $3.049 million; 66.4% increase from $1.832 million Three months ended September 30, 2026, compared with the same period in 2025
Diluted earnings per share $0.70; 16.7% increase from $0.60 Three months ended September 30, 2026, compared with the same period in 2025
Gross margin 44.5%; increase of 20 basis points from 44.3% Three months ended September 30, 2026, compared with the same period in 2025
Adjusted EBITDA $3.587 million; 12.9% increase from $3.176 million Three months ended September 30, 2026, compared with the same period in 2025
Revenue $45.536 million; 13.3% increase from $40.184 million Nine months ended September 30, 2026, compared with the same period in 2025
Net income $7.307 million; 45.5% increase from $5.022 million Nine months ended September 30, 2026, compared with the same period in 2025
Backlog $84.9 million; up 44.3% year over year and 11.0% from December 31, 2025 As of September 30, 2026
Adjusted EBITDA financial
"Adjusted EBITDA was $3.6 million"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
gross margin financial
"Gross margin was 44.5%"
Gross margin is the difference between how much money a company makes from selling its products and how much it costs to produce them, expressed as a percentage of sales. It shows how efficiently a company is turning sales into profit before other expenses like marketing or salaries. Higher gross margin means the company keeps more money from each sale, which is a good sign of financial health.
weighted average shares outstanding financial
"Weighted average shares outstanding"
The weighted average shares outstanding is the average number of a company’s common shares that were available during a reporting period, adjusted so each change (like new shares issued or shares bought back) counts only for the portion of the period it was in effect. Investors use it to calculate per-share measures such as earnings per share, so it shows how ownership dilution or buybacks affect what each share is entitled to—like averaging how many people were at a potluck over time to determine each person’s share of the food.
non-GAAP financial measures financial
"Some of the measurements the Company uses are "Non-GAAP financial measures""
Non-GAAP financial measures are numbers companies use to show their financial performance that exclude certain expenses or income. They help investors see how the company might perform without one-time costs or other unusual items, giving a different perspective from official reports. However, since they can be adjusted, they don’t always tell the full story and should be looked at alongside standard financial figures.
Revenue $15.741 million 11.1% increase from $14.170 million
Gross margin 44.5% Increase of 20 basis points from 44.3%
Net income $3.049 million 66.4% increase from $1.832 million
Diluted earnings per share $0.70 16.7% increase from $0.60
Adjusted EBITDA $3.587 million 12.9% increase from $3.176 million

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

What was MPTI's third-quarter 2026 revenue?

M-tron reported revenue of $15.741 million for the three months ended September 30, 2026, compared with $14.170 million in the prior-year quarter, an 11.1% increase. It attributed the increase primarily to strong growth in aerospace and defense, avionics, and space product shipments.

How much net income did MPTI report for Q3 2026?

Net income was $3.049 million, compared with $1.832 million in the prior-year quarter. The company cited higher gross margin and interest income, partly offset by higher engineering, selling and administrative expenses.

Why did MPTI's backlog rise?

Backlog was $84.9 million as of September 30, 2026. M-tron attributed the increase to broad product demand, continued purchasing under several large aerospace and defense programs, orders for new aerospace and defense programs, and a recent uptick in space industry orders.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
false 0001902314 0001902314 2026-11-12 2026-11-12
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
Date of report (Date of earliest event reported): November 12, 2026
logo-mtronnotagsmall.jpg
M-tron Industries, Inc.
(Exact Name of Registrant as Specified in Charter)
 
Delaware
001-41391
46-0457994
(State or Other Jurisdiction of Incorporation)
(Commission File Number)
(IRS Employer Identification No.)
 
2525 Shader Road, Orlando, FL
32804
(Address of Principal Executive Offices)
(Zip Code)
 
(407) 298-2000
Registrant’s Telephone Number, Including Area Code
 
 
(Former Name or Former Address, If Changed Since Last Report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐        Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐        Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐        Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐        Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
 
Trading Symbol(s)
 
Name of each exchange on which registered
Common Stock, par value $0.01
 
MPTI
 
NYSE American
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 
Emerging growth company ☑
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 

 
Item 2.02.
Results of Operations and Financial Condition
 
On November 12, 2026, M-tron Industries, Inc. ("Mtron" or the "Company") reported its financial results for the three and nine months ended September 30, 2026. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated by reference herein.
 
The information in this Current Report on Form 8-K, including the exhibits hereto, is being furnished and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, nor shall it be incorporated by reference into any future filings by the Company under the Securities Act of 1933, as amended, or under the Exchange Act, unless the Company expressly sets forth in such future filing that such information is to be considered "filed" or incorporated by reference therein.
 
Item 7.01.
Regulation FD Disclosure
 
Management, including Mtron's Chief Executive Officer, Cameron Pforr, will host a conference call with the investment community on Thursday November 12, 2026, to discuss the Company's third quarter 2026 results and to answer investor questions.
 
The call will begin at 4:30 pm Eastern Time (U.S. and Canada) on Thursday November 12, 2026, and can be accessed using the dial-in details below:
 
Toll Free Dial-in Number:
+1 833 461 5787
 
Toll Dial-in Number:
+1 585 542 9983
 
Conference ID:
720 204 250
 
Webcast URL:
https://events.q4inc.com/attendee/720204250
 
Item 9.01.
Financial Statements and Exhibits
 
(d)         Exhibits
 
Exhibit No.
Description
 
 
99.1
Press Release of M-tron Industries, Inc. dated November 12, 2026.
 
 
104
Cover Page Interactive Data File (embedded within the Inline XBRL document).
 

 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
M-TRON INDUSTRIES, INC.
 
(Registrant)
 
 
Date: November 12, 2026
By:
/s/ Cameron Pforr
 
 
Name:
Cameron Pforr
 
 
Title:
Chief Executive Officer
 

Exhibit 99.1

 

logo-mtronnotagsmall.jpg

 

M-tron Industries, Inc. Reports Third Quarter 2026 Results

 

 

•

Revenues increased 11.1% to $15.7 million for the three months ended September 30, 2026 compared to $14.2 million for the three months ended September 30, 2025

 

•

Gross margin increased 20 basis points to 44.5% for the three months ended September 30, 2026 compared to 44.3% for the three months ended September 30, 2025

 

•

Net income increased 66.4% to $3.0 million for the three months ended September 30, 2026 compared to $1.8 million for the three months ended September 30, 2025

 

•

Net income per diluted share increased 16.7% to $0.70 for the three months ended September 30, 2026 compared to $0.60 for the three months ended September 30, 2025

 

•

Backlog was $84.9 million as of September 30, 2026 compared to $76.4 million as of December 31, 2025

 

ORLANDO, Florida (November 12, 2026) — M-tron Industries, Inc. (NYSE American: MPTI) ("Mtron" or the "Company"), a U.S.-based designer and manufacturer of highly-engineered electronic components and solutions for the aerospace and defense, avionics, and space industries, announced financial results for the three and nine months ended September 30, 2026.

 

"Our third quarter results reflect the continued strength of demand across our defense and aerospace markets," said Cameron Pforr, Mtron Chief Executive Officer. "Revenue increased 11% compared to the third quarter of last year, and we expanded gross margin by 20 basis points. We are continuing to invest in our team and capabilities to support the growth opportunities we see ahead."

 

 

 

Three Months Ended September 30,

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

 

(in thousands, except share data)

 

2026

 

2025

 

% Change

 

2026

 

2025

 

% Change

U.S. GAAP Financial Measures

Revenues

 

$15,741

 

 

$14,170

 

 

 

11.1%

 

$45,536

 

 

$40,184

 

 

 

13.3%

Gross margin

 

 

44.5%

 

 

44.3%

 

 

20 bps

 

 

 

43.5%

 

 

43.5%

 

 

—

 

Net income

 

$3,049

 

 

$1,832

 

 

 

66.4%

 

$7,307

 

 

$5,022

 

 

 

45.5%

Net income per diluted share

 

$0.70

 

 

$0.60

 

 

 

16.7%

 

$1.79

 

 

$1.64

 

 

 

9.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Financial Measures (a)

Adjusted EBITDA

 

$3,587

 

 

$3,176

 

 

 

12.9%

 

$10,160

 

 

$8,097

 

 

 

25.5%

(a)

A reconciliation of non-GAAP financial measures to the most comparable GAAP measure is provided at the end of this press release.

 

 

1


 

Results from Operations

 

Third Quarter 2026

Revenue was $15.7 million for the three months ended September 30, 2026 compared with $14.2 million for the three months ended September 30, 2025. The increase was primarily due to strong growth in aerospace and defense, avionics, and space product shipments.

 

Gross margin was 44.5% for the three months ended September 30, 2026 compared with 44.3% for the three months ended September 30, 2025. The increase was primarily due to product mix.

 

Net income was $3.0 million, or $0.70 per diluted share, for the three months ended September 30, 2026 compared with $1.8 million, or $0.60 per diluted share, for the three months ended September 30, 2025. The increase was primarily due to the increase in gross margin discussed above and higher interest income earned on investments in money market mutual funds driven by higher balances invested.

 

The increase was partially offset by higher engineering, selling and administrative expenses driven by higher research and development investment, higher sales commissions consistent with the increase in revenues, higher stock-based compensation, and an increase in administrative and corporate expenses consistent with the overall growth in the business.

 

Adjusted EBITDA was $3.6 million for the three months ended September 30, 2026 compared with $3.2 million for the three months ended September 30, 2025. The slight increase was primarily due to higher revenues and gross profit partially offset by higher general and administrative expenses.

 

Fiscal Year to Date 2026

Revenue was $45.5 million for the nine months ended September 30, 2026 compared with $40.2 million for the nine months ended September 30, 2025. The 13.3% increase was primarily due to continued strong aerospace and defense and avionics product shipments.

 

Net income was $7.3 million, or $1.79 per diluted share, for the nine months ended September 30, 2026 compared with $5.0 million, or $1.64 per diluted share, for the nine months ended September 30, 2025. The increase was primarily due to higher revenues and gross profit as well as higher interest income earned partially offset by higher engineering, selling and administrative expenses driven by higher research and development investment, higher sales commissions consistent with the increase in revenues, $918 of stock-based compensation related to 2025 bonuses, and an increase in administrative and corporate expenses to support the growth in revenues.

 

Adjusted EBITDA was $10.2 million for the nine months ended September 30, 2026 compared with $8.1 million for the nine months ended September 30, 2025. The increase was primarily due to higher revenues and improved operating leverage.

 

Backlog

Backlog was $84.9 million as of September 30, 2026, an increase of 44.3% from $58.8 million as of September 30, 2025 and 11.0% from $76.4 million as of December 31, 2025. The increase in backlog reflects broad demand for our products including continued purchasing under several large aerospace and defense programs, the initiation of orders for new aerospace and defense programs, and a recent uptick in space industry orders.

 

 

2


 

Earnings Call

 

Management, including Mr. Pforr, will host a conference call with the investment community on Thursday November 12, 2026, to discuss the Company's third quarter 2026 results and to respond to investor questions.

 

The call will begin at 4:30 p.m. Eastern Time (U.S. and Canada) on Thursday November 12, 2026, and can be accessed using the dial-in details below:

Toll-Free Dial-in Number:

+1 833 461 5787

Toll Dial-in Number:

+1 585 542 9983

Conference ID:

720 204 250

Webcast URL:

https://events.q4inc.com/attendee/720204250

 

An archive will be available after the call on the Investor Relations section of Mtron's website at ir.mtron.com, along with Mtron's earnings release.

 

 

3


 

About Mtron

 

M-tron Industries, Inc. (NYSE American: MPTI) designs, manufactures, and markets highly engineered, high reliability frequency and spectrum control products and solutions. As an engineering-centric company, Mtron provides close support to its customers throughout our products' entire life cycle, including product design, prototyping, production, and subsequent product upgrades. Mtron has design and manufacturing facilities in Orlando, Florida, and Yankton, South Dakota, a sales office in Hong Kong, and a manufacturing facility in Noida, India. For more information, visit www.mtron.com.

 

Cautionary Note Concerning Forward-Looking Statements

 

This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, such as those pertaining to the Company’s financial condition, results of operations, business strategy and financial needs. All statements other than statements of current or historical fact contained in this press release are forward-looking statements. The words "believe," "expect," "anticipate," "should," "plan," "will," "may," "could," "intend," "estimate," "predict," "potential," "continue" or the negative of these terms and similar expressions, as they relate to Mtron, are intended to identify forward-looking statements.

 

These forward-looking statements are largely based on current expectations and projections about future events and financial trends that may affect the financial condition, results of operations, business strategy and financial needs of the Company. They can be affected by inaccurate assumptions, including the risks, uncertainties and assumptions described in the filings made by Mtron with the Securities and Exchange Commission ("SEC"), including those risks set forth under the heading "Risk Factors" in the Company’s Annual Report on Form 10-K as filed with the SEC on March 26, 2026. In light of these risks, uncertainties and assumptions, the forward-looking statements in this press release may not occur and actual results could differ materially from those anticipated or implied in the forward-looking statements. When you consider these forward-looking statements, you should keep in mind these risk factors and other cautionary statements in this press release.

 

These forward-looking statements speak only as of the date of this press release. Mtron undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. Accordingly, readers are cautioned not to place undue reliance on these forward-looking statements. For these statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

 

###

 

Contact:

 

M-tron Industries, Inc. Investor Relations

ir@mtron.com

 

Cameron Pforr

Chief Executive Officer

 

 

4


 

M-tron Industries, Inc.

Condensed Consolidated Statements of Operations

(Unaudited)

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

(in thousands, except share and per share data)

 

2026

 

2025

 

2026

 

2025

Revenues

 

$15,741

 

 

$14,170

 

 

$45,536

 

 

$40,184

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Manufacturing cost of sales

 

 

8,739

 

 

 

7,891

 

 

 

25,714

 

 

 

22,707

 

Engineering, selling and administrative

 

 

4,561

 

 

 

3,729

 

 

 

13,052

 

 

 

11,070

 

Total costs and expenses

 

 

13,300

 

 

 

11,620

 

 

 

38,766

 

 

 

33,777

 

Operating income

 

 

2,441

 

 

 

2,550

 

 

 

6,770

 

 

 

6,407

 

Other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income, net

 

 

851

 

 

 

143

 

 

 

1,911

 

 

 

378

 

Other income, net

 

 

25

 

 

 

70

 

 

 

(63

)

 

 

87

 

Total other income, net

 

 

876

 

 

 

213

 

 

 

1,848

 

 

 

465

 

Income before income taxes

 

 

3,317

 

 

 

2,763

 

 

 

8,618

 

 

 

6,872

 

Income tax expense

 

 

268

 

 

 

931

 

 

 

1,311

 

 

 

1,850

 

Net income

 

$3,049

 

 

$1,832

 

 

$7,307

 

 

$5,022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$0.71

 

 

$0.61

 

 

$1.83

 

 

$1.68

 

Diluted

 

$0.70

 

 

$0.60

 

 

$1.79

 

 

$1.64

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

4,289,372

 

 

 

3,005,558

 

 

 

3,996,745

 

 

 

2,994,984

 

Diluted

 

 

4,349,491

 

 

 

3,061,412

 

 

 

4,088,300

 

 

 

3,061,604

 

 

 

5


 

M-tron Industries, Inc.

Condensed Consolidated Balance Sheets

(Unaudited)

 

(in thousands)

 

September 30, 2026

 

December 31, 2025

Assets:

 

 

 

​

 

 

 

​

Current assets:

 

 

 

​

 

 

 

​

Cash and cash equivalents

 

$

97,495

 

 

$

20,891

 

Accounts receivable, net of allowance of $200 and $204, respectively

 

 

8,953

 

 

 

6,656

 

Inventories, net

 

 

11,246

 

 

 

9,673

 

Prepaid expenses and other current assets

 

 

2,535

 

 

 

1,662

 

Warrant proceeds receivable

 

 

—

 

 

 

22,335

 

Total current assets

 

 

120,229

 

 

 

61,217

 

Property, plant and equipment, net

 

 

7,956

 

 

 

6,514

 

Right-of-use lease asset

 

 

174

 

 

 

217

 

Intangible assets, net

 

 

40

 

 

 

40

 

Deferred income tax asset

 

 

285

 

 

 

272

 

Other assets

 

 

351

 

 

 

123

 

Total assets

 

$

129,035

 

 

$

68,383

 

 

 

 

 

​

 

 

 

​

Liabilities:

 

 

 

​

 

 

 

​

Total current liabilities

 

 

6,366

 

 

 

4,891

 

Non-current liabilities

 

 

113

 

 

 

277

 

Total liabilities

 

 

6,479

 

 

 

5,168

 

 

 

 

 

​

 

 

 

​

Total stockholders' equity

 

 

122,556

 

 

 

63,215

 

Total liabilities and stockholders' equity

 

$

129,035

 

 

$

68,383

 

 

 

6


 

Non-GAAP Financial Measures

 

Throughout this press release, including the results from operations, the Company presents its financial condition and results of operations in the way it believes will be most meaningful and representative of its business results. Some of the measurements the Company uses are "Non-GAAP financial measures" under SEC rules and regulations. The non-GAAP financial measures the Company presents are listed below and may not be comparable to similarly-named measures reported by other companies. the reconciliations of such measures to the most comparable GAAP measures in accordance with Regulation G are included within the relevant tables attached to this press release. The presentation of this additional information is not meant to be considered in isolation or as a substitute for net earnings or diluted earnings per share prepared in accordance with GAAP.

 

The Company uses the following operating performance measure because the Company believes it provides both management and investors with a more complete understanding of the underlying operational results and trends and our marketplace performance

 

Adjusted EBITDA is derived by excluding the items set forth below from Income before income taxes. Excluded items include the following:

 

•

Interest income

 

•

Interest expense

 

•

Depreciation

 

•

Amortization

 

•

Non-cash stock-based compensation

 

•

Other discrete items that might have a significant impact on comparable GAAP measures and could distort the evaluation of our normal operating performance

 

Reconciliation of GAAP Income Before Income Taxes to Non-GAAP Adjusted EBITDA

​

​

Three Months Ended September 30,

​

Nine Months Ended September 30,

(in thousands)

​

2026

​

2025

​

2026

​

2025

Income before income taxes

​

$

3,317

​

​

$

2,763

​

​

$

8,618

​

​

$

6,872

​

Adjustments:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest income, net

​

​

(851

)

​

​

(143

)

​

​

(1,911

)

​

​

(378

)

Depreciation

​

​

347

​

​

​

280

​

​

​

960

​

​

​

800

​

Total adjustments

​

​

(504

)

​

​

137

​

​

​

(951

)

​

​

422

​

EBITDA

​

​

2,813

​

​

​

2,900

​

​

​

7,667

​

​

​

7,294

​

Non-cash stock compensation

​

​

774

​

​

​

276

​

​

​

2,493

​

​

​

803

​

Adjusted EBITDA

​

$

3,587

​

​

$

3,176

​

​

$

10,160

​

​

$

8,097

​

 

 

7

Filing Exhibits & Attachments

5 documents

Keep reading