Marex Group (MRX) delivers record H1 2026 results with 43% revenue growth
Marex Group Limited reported record results for the first half of 2026, with H1 revenue of $1,388.1m, up 43% year-on-year, and profit after tax of $267.7m, up 79%. Adjusted Profit Before Tax reached $318.6m, a 57% increase, giving an adjusted margin of 23.0%.
Q2 2026 was also a record quarter, with revenue of $695.8m (+39%) and Adjusted Profit Before Tax of $165.9m (+56%), driving basic EPS to $2.09 for the quarter and $3.61 for H1. All four segments grew strongly, particularly Agency and Execution and Market Making, while a client default in Clearing reduced that segment’s H1 trading income. The group completed a redomiciliation to Bermuda, issued $500m of hybrid capital and $500m of senior notes, lifted total equity to $1.87bn, and ended June 30, 2026 with a capital ratio of 287% and total available liquid resources of $4.32bn. The Board approved a dividend of $0.16 per share.
Positive
- H1 2026 revenue grew 43% to $1,388.1m, with profit after tax up 79% to $267.7m and Adjusted Profit Before Tax up 57% to $318.6m, indicating significantly higher earnings power.
- Margins expanded meaningfully, with Adjusted Profit Before Tax margin rising to 23.0% in H1 2026 (21.0% in H1 2025) and profit after tax margin from continuing operations at 16.7%.
- Return on equity strengthened, with ROE at 34.8% and adjusted ROE at 37.5% for H1 2026, supported by strong profitability on a growing equity base.
- Capital and liquidity are robust: group capital resources of $1,501.4m versus a capital requirement of $523.3m (capital ratio 287%) and total available liquid resources of $4.32bn with liquidity headroom of $1.81bn.
- Strategic growth actions progressed, including completion of the redomiciliation to Bermuda, acquisitions (Levmet, Webb Traders, announced Bright Point) and a $35.1m gain on sale of the Winterflood custody business.
- Shareholder returns increased, with basic EPS up 80% to $3.61 for H1 and the Board approving a cash dividend of $0.16 per share payable in September 2026.
Negative
- Clearing segment was hit by a client default, generating a $28.2m trading loss and $5.7m credit loss provision, which reduced H1 net trading income in that segment and compressed its margin.
- Costs grew rapidly, with total expenses up 40% to $1,077.5m in H1 2026, driven by higher performance-related compensation, a 33% increase in average FTE headcount, and continued investment in technology and infrastructure.
- Net interest income declined despite higher balances, falling to $70.6m in H1 2026 from $88.0m, as higher interest expense on senior debt and structured notes more than offset higher interest income.
- Corporate segment posted a larger loss, with adjusted loss before tax widening to $184.7m in H1 2026 (from $102.4m), reflecting higher control and support costs and lower net revenue at the center.
Filing Explained
The June 30 capital ratio is an internal management measure, not a consolidated regulatory requirement, after Bermuda redomiciliation.
The August 12 Form 6-K is a foreign private issuer’s interim report furnishing preliminary unaudited second-quarter results and condensed financial statements. The filing’s structural consequence is that, although Marex Group Limited became the ultimate parent on
The reported
After the Bermuda redomiciliation, the Group is no longer subject to consolidated capital and liquidity requirements of the UK FCA, and its stated Group capital ratio is an internal management measure rather than a total-group regulatory capital requirement. The
The approved
Key Figures
Key Terms
Adjusted Profit Before Tax financial
hybrid perpetual instruments financial
Additional Tier 1 capital (AT1) financial
liquidity headroom financial
structured notes balance financial
bargain purchase gain financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
FAQ
How did Marex Group (MRX) perform financially in Q2 2026?
What were Marex Group’s H1 2026 results and margins (MRX)?
How strong are Marex Group’s capital and liquidity positions in 2026?
Did Marex Group (MRX) declare a dividend based on these results?
What impact did the client default have on Marex Group’s results?
How are Marex Group’s business segments performing in 2026?
What major financing and structural changes did Marex Group make in 2026?
| Crawford House 50 Cedar Avenue Hamilton, HM 11 Bermuda +1 441-295-6500 | ||
Exhibit No. | Description | |||||||||||||
99.1 | Press release dated August 12, 2026 titled “Marex Group Limited announces second quarter 2026 results” | |||||||||||||
99.2 | Condensed Consolidated Financial Statements for Marex Group plc for the six months ended June 30, 2026 | |||||||||||||
Marex Group plc | ||||||||||||||
Date: August 12, 2026 | By: | /s/ Robert Irvin | ||||||||||||
Robert Irvin | ||||||||||||||
Chief Financial Officer | ||||||||||||||
| Revenue | Adjusted Profit Before Tax1 | Profit After Tax3 | Basic EPS3 | ||||||||
| $1,388.1m | $318.6m | $267.7m | $3.61 | ||||||||
| +43% | +57% | +79% | +80% | ||||||||
H1 2025: $967.4m | H1 2025: $202.7m | H1 2025: $149.2m | H1 2025: $2.01 | ||||||||
| Revenue | Adjusted Profit Before Tax1 | Profit After Tax3 | Basic EPS3 | ||||||||
| $695.8m | $165.9m | $155.3m | $2.09 | ||||||||
| +39% | +56% | +102% | +103% | ||||||||
Q2 2025: $500.1m | Q2 2025: $106.4m | Q2 2025: $76.7m | Q2 2025: $1.03 | ||||||||
| Financial Highlights ($m) | Q2 2026 | Q2 2025 | Change | H1 2026 | H1 2025 | Change | ||||||||||||||
| Revenue | 695.8 | 500.1 | 39 | % | 1,388.1 | 967.4 | 43 | % | ||||||||||||
| Profit After Tax | 155.3 | 76.7 | 102 | % | 267.7 | 149.2 | 79 | % | ||||||||||||
| Profit After Tax Margin (%) | 22.3 | % | 15.3 | % | 700 bps | 19.3 | % | 15.4 | % | 390 bps | ||||||||||
Profit Before Tax2 from Continuing Operations | 158.2 | 103.6 | 53 | % | 308.0 | 201.6 | 53 | % | ||||||||||||
Profit Before Tax2 Margin (%) | 22.7 | % | 20.7 | % | 200 bps | 22.2 | % | 20.8 | % | 140 bps | ||||||||||
Profit After Tax2 from Continuing Operations | 119.9 | 76.7 | 56 | % | 232.2 | 149.2 | 56 | % | ||||||||||||
Profit After Tax2 Margin from Continuing Operations (%) | 17.2 | % | 15.3 | % | 190 bps | 16.7 | % | 15.4 | % | 130 bps | ||||||||||
| Return on Equity (%) | 37.5 | % | 28.4 | % | 910 bps | 34.8 | % | 28.6 | % | 620 bps | ||||||||||
Basic Earnings per Share3 ($) | 2.09 | 1.03 | 103 | % | 3.61 | 2.01 | 80 | % | ||||||||||||
Diluted Earnings per Share3 ($) | 1.99 | 0.98 | 103 | % | 3.43 | 1.91 | 80 | % | ||||||||||||
Adjusted Profit Before Tax1 | 165.9 | 106.4 | 56 | % | 318.6 | 202.7 | 57 | % | ||||||||||||
Adjusted Profit Before Tax Margin1 | 23.8 | % | 21.3 | % | 250 bps | 23.0 | % | 21.0 | % | 200 bps | ||||||||||
Adjusted Profit after Tax Attributable to Common Equity1 | 124.0 | 77.0 | 61 | % | 236.9 | 145.3 | 63 | % | ||||||||||||
Adjusted Return on Equity (%)1 | 37.8 | % | 31.4 | % | 640 bps | 37.5 | % | 30.7 | % | 680 bps | ||||||||||
| Average Common Equity | 1,310.9 | 981.1 | 34 | % | 1,262.9 | 946.4 | 33 | % | ||||||||||||
Adjusted Basic Earnings per Share ($)1 | 1.72 | 1.08 | 59 | % | 3.29 | 2.05 | 60 | % | ||||||||||||
Adjusted Diluted Earnings per Share ($)1 | 1.64 | 1.02 | 61 | % | 3.13 | 1.95 | 61 | % | ||||||||||||
Conference Call Information: Marex’s management will host a conference call to discuss the Group's financial results today, August 12, 2026, at 9am Eastern Time. A live webcast of the call can be accessed from Marex’s Investor Relations website. An archived version will be available on the website after the call. To participate in the Conference Call, please register at the link here: https://events.q4inc.com/attendee/240823774 Enquiries please contact: Marex Investors – Adam Strachan +1 914 200 2508 / astrachan@marex.com Media – Nicola Ratchford, Marex / FTI Consulting US / UK +44 7786 548 889 / nratchford@marex.com / +1 716 525 7239 / +44 7976 870 961 | marex@fticonsulting.com | ||||||||
| Q2 2026 | Q2 2025 | H1 2026 | H1 2025 | |||||||||||||||||
| $m | $m | Change | $m | $m | Change | |||||||||||||||
| Net commission income | 252.1 | 257.1 | (2)% | 547.8 | 507.8 | 8% | ||||||||||||||
| Net trading income | 394.8 | 203.3 | 94% | 727.1 | 362.4 | 101% | ||||||||||||||
| Net interest income | 29.7 | 34.6 | (14)% | 70.6 | 88.0 | (20)% | ||||||||||||||
| Net physical commodities income | 19.2 | 5.1 | 276% | 42.6 | 9.2 | 363% | ||||||||||||||
| Revenue | 695.8 | 500.1 | 39% | 1,388.1 | 967.4 | 43% | ||||||||||||||
| Expenses | ||||||||||||||||||||
| Compensation and benefits | (404.1) | (305.9) | 32% | (824.9) | (597.6) | 38% | ||||||||||||||
| Depreciation and amortization | (11.4) | (8.6) | 33% | (23.1) | (16.5) | 40% | ||||||||||||||
| Other expenses | (122.8) | (83.7) | 47% | (229.5) | (157.5) | 46% | ||||||||||||||
Total expenses3 | (538.3) | (398.2) | 35% | (1,077.5) | (771.6) | 40% | ||||||||||||||
| Net provision for credit losses | (1.8) | (1.1) | 64% | (8.8) | (1.1) | 700% | ||||||||||||||
| Bargain purchase gain on acquisitions | – | 0.2 | n.m.2 | – | 3.6 | n.m.2 | ||||||||||||||
| Other income | 2.5 | 2.6 | (4)% | 6.2 | 3.3 | 88% | ||||||||||||||
| Profit before tax from continuing operations | 158.2 | 103.6 | 53% | 308.0 | 201.6 | 53% | ||||||||||||||
| Tax | (38.3) | (26.9) | 42% | (75.8) | (52.4) | 45% | ||||||||||||||
| Profit after tax from continuing operations | 119.9 | 76.7 | 56% | 232.2 | 149.2 | 56% | ||||||||||||||
Gain on sale of discontinued operations4 | 35.4 | – | n.m.2 | 35.5 | – | n.m.2 | ||||||||||||||
| Profit After Tax | 155.3 | 76.7 | 102% | 267.7 | 149.2 | 79% | ||||||||||||||
| Reconciliation to Adjusted Profit Before Tax¹: | ||||||||||||||||||||
| Profit After Tax | 155.3 | 76.7 | 102% | 267.7 | 149.2 | 79% | ||||||||||||||
Gain on sale of discontinued operations4 | (35.4) | – | n.m.2 | (35.5) | – | n.m.2 | ||||||||||||||
| Profit after tax from continuing operations | 119.9 | 76.7 | 56% | 232.2 | 149.2 | 56% | ||||||||||||||
| Tax | 38.3 | 26.9 | 42% | 75.8 | 52.4 | 45% | ||||||||||||||
| Profit before tax from continuing operations | 158.2 | 103.6 | 53% | 308.0 | 201.6 | 53% | ||||||||||||||
| Bargain purchase gains | – | (0.2) | n.m.2 | – | (3.6) | n.m.2 | ||||||||||||||
| Amortization of acquired brands and customer lists | 2.4 | 1.7 | 41 | % | 5.3 | 3.0 | 77 | % | ||||||||||||
| Owner fees | – | – | n.m.2 | – | 0.4 | (100)% | ||||||||||||||
| Public offering of ordinary shares | – | 1.3 | n.m.2 | – | 1.3 | (100)% | ||||||||||||||
Merger and acquisition costs | 1.5 | – | n.m.2 | 1.5 | – | n.m.2 | ||||||||||||||
| Redomiciliation costs | 3.8 | – | n.m.2 | 3.8 | – | n.m.2 | ||||||||||||||
| Adjusting items | 7.7 | 2.8 | 175% | 10.6 | 1.1 | 864% | ||||||||||||||
Adjusted Profit Before Tax1 | 165.9 | 106.4 | 56% | 318.6 | 202.7 | 57% | ||||||||||||||
Average Full Time Equivalent ("FTE") headcount1 | Q2 2026 | Q2 2025 | Change | H1 2026 | H1 2025 | Change | ||||||||||||||
| Front office | 1,698 | 1,318 | 29% | 1,667 | 1,301 | 28% | ||||||||||||||
| Control and support | 1,666 | 1,259 | 32% | 1,680 | 1,221 | 38% | ||||||||||||||
Total2 | 3,364 | 2,577 | 31% | 3,347 | 2,522 | 33% | ||||||||||||||
| Q2 2026 | Q2 2025 | Change | H1 2026 | H1 2025 | Change | |||||||||||||||
| Average Fed Funds % | 3.6% | 4.3% | (70) bps | 3.6% | 4.3% | (70) bps | ||||||||||||||
Average balances ($bn)2 | 24.8 | 18.0 | 6.8 | 23.5 | 17.6 | 5.9 | ||||||||||||||
| Interest Income ($m) | 205.7 | 181.4 | 24.3 | 401.7 | 360.2 | 41.5 | ||||||||||||||
| Interest paid out ($m) | (80.9) | (68.2) | (12.7) | (149.8) | (127.7) | (22.1) | ||||||||||||||
| Interest on balances ($m) | 124.8 | 113.2 | 11.6 | 251.9 | 232.5 | 19.4 | ||||||||||||||
| Net Yield on balances % | 2.0% | 2.5% | (50) bps | 2.1% | 2.3% | (20) bps | ||||||||||||||
| Average notional debt securities ($bn) | (7.1) | (4.9) | (2.2) | (6.7) | (4.5) | (2.2) | ||||||||||||||
| Yield % | 5.4% | 6.5% | (110) bps | 5.5% | 6.5% | (100) bps | ||||||||||||||
| Interest expense ($m) | (95.1) | (78.6) | (16.5) | (181.3) | (144.5) | (36.8) | ||||||||||||||
| Net Interest Income ($m) | 29.7 | 34.6 | (4.9) | 70.6 | 88.0 | (17.4) | ||||||||||||||
| Q2 2026 | Q2 2025 | H1 2026 | H1 2025 | |||||||||||||||||
| $m | $m | Change | $m | $m | Change | |||||||||||||||
| Net commission income | 72.4 | 71.5 | 1 | % | 160.5 | 139.3 | 15 | % | ||||||||||||
| Net interest income | 77.5 | 59.1 | 31 | % | 145.0 | 107.5 | 35 | % | ||||||||||||
| Net trading income | 11.4 | 8.2 | 39 | % | (7.0) | 11.2 | (163)% | |||||||||||||
| Revenue | 161.3 | 138.8 | 16 | % | 298.5 | 258.0 | 16 | % | ||||||||||||
| Front office costs | (56.3) | (45.3) | 24 | % | (105.8) | (87.5) | 21 | % | ||||||||||||
| Control and support costs | (24.5) | (22.3) | 10 | % | (47.3) | (42.6) | 11 | % | ||||||||||||
| Recovery/(Provision) of credit losses | (1.2) | (0.6) | 100 | % | (8.0) | (0.6) | 1,233% | |||||||||||||
| Depreciation and amortization | (0.1) | (0.1) | – | % | (0.2) | (0.2) | – | % | ||||||||||||
| Other income | – | – | n.m.3 | – | – | n.m.3 | ||||||||||||||
Adjusted Profit Before Tax ($m)1 | 79.2 | 70.5 | 12 | % | 137.2 | 127.1 | 8 | % | ||||||||||||
Adjusted Profit Before Tax Margin1 | 49.1% | 50.8% | (170) bps | 46.0% | 49.3% | (330) bps | ||||||||||||||
Front office headcount (No.)2 | 294 | 279 | 5 | % | 289 | 276 | 5 | % | ||||||||||||
Clearing client balances (average) ($bn)4 | 19.1 | 12.8 | 49 | % | 17.6 | 12.4 | 42 | % | ||||||||||||
| 12 months ended | 12 months ended | ||||||||||
| Key Performance Indicators | H1 2026 | H1 2025 | Change | ||||||||
| Marex contracts cleared (m) | 1,320 | 1,247 | 6 | % | |||||||
Market volumes (m)1 | 12,945 | 12,247 | 6 | % | |||||||
| Q2 2026 | Q2 2025 | H1 2026 | H1 2025 | |||||||||||||||||
| $m | $m | Change | $m | $m | Change | |||||||||||||||
| Equities | 67.6 | 50.2 | 35 | % | 130.4 | 99.5 | 31% | |||||||||||||
| Rates | 31.1 | 31.4 | (1)% | 65.3 | 59.8 | 9% | ||||||||||||||
| Credit | 11.9 | 18.7 | (36)% | 22.5 | 33.1 | (32)% | ||||||||||||||
| FX | 51.5 | 7.8 | 560 | % | 83.2 | 14.0 | 494% | |||||||||||||
| Prime | 120.0 | 61.1 | 96 | % | 194.4 | 113.9 | 71% | |||||||||||||
| Other securities | 0.4 | (0.6) | n.m.3 | 0.4 | (0.7) | n.m.3 | ||||||||||||||
Securities | 282.5 | 168.6 | 68 | % | 496.2 | 319.6 | 55% | |||||||||||||
Energy | 64.6 | 92.0 | (30)% | 170.3 | 180.2 | (5)% | ||||||||||||||
Other | 3.9 | 0.2 | 1,850 | % | 6.8 | 0.5 | 1,260% | |||||||||||||
| Revenue | 351.0 | 260.8 | 35 | % | 673.3 | 500.3 | 35% | |||||||||||||
Front office costs | (206.7) | (168.9) | 22 | % | (411.3) | (330.6) | 24% | |||||||||||||
Control and support costs | (29.0) | (22.3) | 30 | % | (55.7) | (43.3) | 29% | |||||||||||||
| Recovery/(Provision) of credit losses | (0.6) | (0.6) | – | % | (0.7) | (0.6) | 17% | |||||||||||||
Depreciation and amortization | (0.1) | (0.2) | (50) | % | (0.2) | (0.3) | (33)% | |||||||||||||
Other income | 2.3 | 0.2 | n.m.3 | 2.7 | 0.2 | n.m.3 | ||||||||||||||
Adjusted Profit Before Tax ($m)1 | 116.9 | 69.0 | 69 | % | 208.1 | 125.7 | 66% | |||||||||||||
Adjusted Profit Before Tax Margin1 | 33.3% | 26.5% | 680 bps | 30.9% | 25.1% | 580 bps | ||||||||||||||
Front office headcount (No.)2 | 905 | 677 | 34% | 891 | 673 | 32% | ||||||||||||||
| 12 months ended | 12 months ended | ||||||||||
| Key Performance Indicators | H1 2026 | H1 2025 | Change | ||||||||
Marex volumes: Energy (m)1 | 23 | 22 | 6 | % | |||||||
Marex volumes: Securities (m)2 | 352 | 311 | 13 | % | |||||||
| Q2 2026 | Q2 2025 | H1 2026 | H1 2025 | |||||||||||||||||
| $m | $m | Change | $m | $m | Change | |||||||||||||||
| Metals | 65.7 | 41.2 | 59% | 130.2 | 63.9 | 104% | ||||||||||||||
| Agriculture | 7.7 | (0.1) | n.m.3 | 18.1 | 7.1 | 155% | ||||||||||||||
| Energy | 15.0 | 10.9 | 38% | 47.0 | 19.5 | 141% | ||||||||||||||
| Securities | 29.8 | 5.4 | 452% | 62.5 | 19.8 | 216% | ||||||||||||||
| Revenue | 118.2 | 57.4 | 106% | 257.8 | 110.3 | 134% | ||||||||||||||
| Front office costs | (61.2) | (32.6) | 88% | (131.8) | (61.5) | 114% | ||||||||||||||
| Control and support costs | (11.7) | (6.5) | 80% | (23.9) | (13.6) | 76% | ||||||||||||||
Recovery/(Provision) of credit losses | – | – | n.m.3 | (0.2) | – | n.m.3 | ||||||||||||||
| Depreciation and amortization | (0.8) | (0.1) | 700% | (1.7) | (0.2) | 750% | ||||||||||||||
| Other income | 0.1 | – | n.m.3 | 0.2 | – | n.m.3 | ||||||||||||||
Adjusted Profit Before Tax ($m)1 | 44.6 | 18.2 | 145% | 100.4 | 35.0 | 187% | ||||||||||||||
Adjusted Profit Before Tax Margin1 | 37.7% | 31.7% | 600 bps | 38.9% | 31.7% | 720 bps | ||||||||||||||
Front office headcount (No.)2 | 269 | 158 | 70% | 264 | 152 | 74% | ||||||||||||||
| Q2 2026 | Q2 2025 | H1 2026 | H1 2025 | |||||||||||||||||
| $m | $m | Change | $m | $m | Change | |||||||||||||||
| Hedging Solutions | 33.9 | 19.6 | 73% | 69.4 | 33.9 | 105% | ||||||||||||||
| Financial Products | 37.1 | 21.1 | 76% | 94.6 | 51.8 | 83% | ||||||||||||||
| Revenue | 71.0 | 40.7 | 74% | 164.0 | 85.7 | 91% | ||||||||||||||
| Front office costs | (35.6) | (25.3) | 41% | (85.2) | (51.0) | 67% | ||||||||||||||
| Control and support costs | (10.3) | (9.0) | 14% | (20.9) | (17.1) | 22% | ||||||||||||||
| Recovery/(Provision) of credit losses | – | – | n.m.4 | – | – | n.m.4 | ||||||||||||||
| Depreciation and amortization | (0.2) | (0.1) | 100% | (0.3) | (0.3) | –% | ||||||||||||||
| Other income | – | – | n.m.4 | – | – | n.m.4 | ||||||||||||||
Adjusted Profit Before Tax ($m)1 | 24.9 | 6.3 | 295% | 57.6 | 17.3 | 233% | ||||||||||||||
Adjusted Profit Before Tax Margin1 | 35.1% | 15.5% | 1,960 bps | 35.1% | 20.2% | 1,490 bps | ||||||||||||||
Front office headcount (No.)2 | 230 | 204 | 13% | 223 | 200 | 12% | ||||||||||||||
Structured notes balance ($bn)3 | 4.9 | 3.8 | 29% | 4.9 | 3.8 | 29% | ||||||||||||||
| Q2 2026 | Q2 2025 | H1 2026 | H1 2025 | |||||||||||||||||
| $m | $m | Change | $m | $m | Change | |||||||||||||||
| Revenue | (5.7) | 2.4 | (338) | % | (5.5) | 13.1 | (142) | % | ||||||||||||
| Control and support costs | (86.1) | (56.0) | 54 | % | (167.0) | (106.2) | 57 | % | ||||||||||||
Recovery/(Provision) of credit losses3 | (0.1) | 0.1 | (200) | % | 0.1 | 0.1 | – | % | ||||||||||||
| Depreciation and amortization | (7.9) | (6.5) | 22 | % | (15.5) | (12.5) | 24 | % | ||||||||||||
| Other income | 0.1 | 2.4 | (96) | % | 3.2 | 3.1 | 3 | % | ||||||||||||
Adjusted Loss Before Tax ($m)1 | (99.7) | (57.6) | 73 | % | (184.7) | (102.4) | 80 | % | ||||||||||||
Control and support headcount (No.)2 | 1,666 | 1,259 | 32 | % | 1,680 | 1,221 | 38% | |||||||||||||
| June 30, 2026 | December 31, 2025 | ||||||||||
$m | $m | Change | |||||||||
| Restated | |||||||||||
Cash & Liquid Assets1 | 9,097.3 | 7,035.6 | 29 | % | |||||||
| Trade Receivables | 9,908.7 | 9,035.8 | 10 | % | |||||||
| Reverse Repo Agreements | 2,964.4 | 3,117.1 | (5) | % | |||||||
Securities2 | 16,147.4 | 9,801.1 | 65 | % | |||||||
| Derivative Instruments | 2,895.7 | 2,340.3 | 24 | % | |||||||
Other Assets3 | 758.3 | 681.3 | 11 | % | |||||||
| Goodwill and Intangibles | 354.3 | 335.4 | 6 | % | |||||||
| Assets Held for Sale | – | 357.4 | (100) | % | |||||||
| Total Assets | 42,126.1 | 32,704.0 | 29 | % | |||||||
| Trade Payables | 12,865.2 | 10,985.3 | 17 | % | |||||||
| Repurchase Agreements | 4,062.9 | 4,148.9 | (2) | % | |||||||
Securities4 | 12,010.2 | 7,712.4 | 56 | % | |||||||
| Debt Securities | 6,853.9 | 5,721.6 | 20 | % | |||||||
| Derivative Instruments | 3,889.0 | 2,253.8 | 73 | % | |||||||
Other Liabilities5 | 576.1 | 323.6 | 78 | % | |||||||
| Liabilities Held for Sale | – | 294.8 | (100) | % | |||||||
| Total Liabilities | 40,257.3 | 31,440.4 | 28 | % | |||||||
| Total Equity | 1,868.8 | 1,263.6 | 48 | % | |||||||
| June 30, 2026 | December 31, 2025 | |||||||
| $m | $m | |||||||
| Total available liquid resources | 4,324.5 | 2,747.1 | ||||||
| Liquidity headroom | 1,814.1 | 1,045.8 | ||||||
| June 30, 2026 | December 31, 2025 | |||||||
| $m | $m | |||||||
Share capital and retained earnings | 1,430.3 | 1,209.3 | ||||||
| Hybrid perpetual instruments and AT1 | 500.5 | 97.6 | ||||||
Other equity components¹ | (62.0) | (43.3) | ||||||
Total equity | 1,868.8 | 1,263.6 | ||||||
Capital deductions and other adjustments² | (367.4) | (336.5) | ||||||
Group capital resources | 1,501.4 | 927.1 | ||||||
Group capital requirement³ | 523.3 | 402.6 | ||||||
Capital surplus | 978.1 | 524.5 | ||||||
Group capital ratio⁴ | 287 | % | 230 | % | ||||
| Q2 2026 | Q2 2025 | H1 2026 | H1 2025 | |||||||||||
| $m | $m | $m | $m | |||||||||||
Profit After Tax | 155.3 | 76.7 | 267.7 | 149.2 | ||||||||||
Gain on sale of discontinued operations | (35.4) | – | (35.5) | – | ||||||||||
Profit after tax from continuing operations | 119.9 | 76.7 | 232.2 | 149.2 | ||||||||||
| Taxation charge | 38.3 | 26.9 | 75.8 | 52.4 | ||||||||||
| Profit Before Tax from Continuing Operations | 158.2 | 103.6 | 308.0 | 201.6 | ||||||||||
Bargain purchase gains1 | – | (0.2) | – | (3.6) | ||||||||||
Amortization of acquired brands and customer lists2 | 2.4 | 1.7 | 5.3 | 3.0 | ||||||||||
Owner fees3 | – | – | – | 0.4 | ||||||||||
Public offering of ordinary shares4 | – | 1.3 | – | 1.3 | ||||||||||
Merger and acquisition costs5 | 1.5 | – | 1.5 | – | ||||||||||
Redomiciliation costs6 | 3.8 | – | 3.8 | – | ||||||||||
| Adjusted Profit Before Tax | 165.9 | 106.4 | 318.6 | 202.7 | ||||||||||
Tax and the tax effect on Adjusting Items7 | (37.2) | (26.1) | (73.8) | (50.8) | ||||||||||
Profit attributable to AT1 and hybrid perpetual note holders8 | (4.9) | (3.3) | (8.2) | (6.6) | ||||||||||
Profit attributable to non-controlling interest9 | 0.2 | – | 0.3 | – | ||||||||||
| Adjusted Profit after Tax Attributable to Common Equity | 124.0 | 77.0 | 236.9 | 145.3 | ||||||||||
| Profit After Tax Margin from Continuing Operations (%) | 17.2 | % | 15.3 | % | 16.7 | % | 15.4 | % | ||||||
Adjusted Profit Before Tax Margin10 | 23.8 | % | 21.3 | % | 23.0 | % | 21.0 | % | ||||||
| Basic Earnings per Share ($) | 2.09 | 1.03 | 3.61 | 2.01 | ||||||||||
Diluted Earnings per Share ($)11 | 1.99 | 0.98 | 3.43 | 1.91 | ||||||||||
| Adjusted Basic Earnings per Share ($) | 1.72 | 1.08 | 3.29 | 2.05 | ||||||||||
Adjusted Diluted Earnings per Share ($)11 | 1.64 | 1.02 | 3.13 | 1.95 | ||||||||||
| Weighted average number of shares | 72,113,045 | 71,450,299 | 71,949,055 | 70,998,545 | ||||||||||
| Period end number of shares | 72,348,205 | 71,699,922 | 72,348,205 | 71,699,922 | ||||||||||
Average Common Equity12 | 1,310.9 | 981.1 | 1,262.9 | 946.4 | ||||||||||
| Adjusted Return on Equity (%) | 37.8 | % | 31.4 | % | 37.5 | % | 30.7 | % | ||||||
| Clearing | Agency and Execution | Market Making | Hedging and Investment Solutions | Corporate | Total | |||||||||||||||
| Q2 2026 | $m | $m | $m | $m | $m | $m | ||||||||||||||
| Net commission income/(expense) | 72.4 | 171.6 | 8.1 | – | – | 252.1 | ||||||||||||||
| Net trading income | 11.4 | 183.1 | 102.9 | 97.4 | – | 394.8 | ||||||||||||||
| Net interest income/(expense) | 77.5 | (4.0) | (11.7) | (26.4) | (5.7) | 29.7 | ||||||||||||||
| Net physical commodities income | – | 0.3 | 18.9 | – | – | 19.2 | ||||||||||||||
Revenue | 161.3 | 351.0 | 118.2 | 71.0 | (5.7) | 695.8 | ||||||||||||||
| Clearing | Agency and Execution | Market Making | Hedging and Investment Solutions | Corporate | Total | |||||||||||||||
| Q2 2025 | $m | $m | $m | $m | $m | $m | ||||||||||||||
| Net commission income/(expense) | 71.5 | 187.2 | (1.6) | – | – | 257.1 | ||||||||||||||
| Net trading income | 8.2 | 76.2 | 59.2 | 59.7 | – | 203.3 | ||||||||||||||
| Net interest income/(expense) | 59.1 | (3.2) | (4.7) | (19.0) | 2.4 | 34.6 | ||||||||||||||
| Net physical commodities income | – | 0.6 | 4.5 | – | – | 5.1 | ||||||||||||||
Revenue | 138.8 | 260.8 | 57.4 | 40.7 | 2.4 | 500.1 | ||||||||||||||
| Clearing | Agency and Execution | Market Making | Hedging and Investment Solutions | Corporate | Total | |||||||||||||||
| H1 2026 | $m | $m | $m | $m | $m | $m | ||||||||||||||
| Net commission income/(expense) | 160.5 | 379.2 | 8.1 | – | – | 547.8 | ||||||||||||||
| Net trading income | (7.0) | 293.1 | 229.4 | 211.6 | – | 727.1 | ||||||||||||||
| Net interest income/(expense) | 145.0 | (1.6) | (19.7) | (47.6) | (5.5) | 70.6 | ||||||||||||||
| Net physical commodities income | – | 2.6 | 40.0 | – | – | 42.6 | ||||||||||||||
Revenue | 298.5 | 673.3 | 257.8 | 164.0 | (5.5) | 1,388.1 | ||||||||||||||
| Clearing | Agency and Execution | Market Making | Hedging and Investment Solutions | Corporate | Total | |||||||||||||||
| H1 2025 | $m | $m | $m | $m | $m | $m | ||||||||||||||
| Net commission income/(expense) | 139.3 | 370.1 | (1.6) | – | – | 507.8 | ||||||||||||||
| Net trading income | 11.2 | 126.1 | 114.1 | 111.0 | – | 362.4 | ||||||||||||||
| Net interest income/(expense) | 107.5 | 2.4 | (9.7) | (25.3) | 13.1 | 88.0 | ||||||||||||||
| Net physical commodities income | – | 1.7 | 7.5 | – | – | 9.2 | ||||||||||||||
Revenue | 258.0 | 500.3 | 110.3 | 85.7 | 13.1 | 967.4 | ||||||||||||||
| 6 months ended | 6 months ended | |||||||
| June 30, 2026 | June 30, 2025 | |||||||
| $m | $m | |||||||
| Commission and fee income | 1,192.0 | 953.7 | ||||||
| Commission and fee expense | (644.2) | (445.9) | ||||||
| Net commission income | 547.8 | 507.8 | ||||||
| Net trading income | 727.1 | 362.4 | ||||||
| Interest income | 548.2 | 418.7 | ||||||
| Interest expense | (477.6) | (330.7) | ||||||
| Net interest income | 70.6 | 88.0 | ||||||
| Net physical commodities income | 42.6 | 9.2 | ||||||
| Revenue | 1,388.1 | 967.4 | ||||||
| Expenses | ||||||||
| Compensation and benefits | (824.9) | (597.6) | ||||||
| Depreciation and amortization | (23.1) | (16.5) | ||||||
| Other expenses | (229.5) | (157.5) | ||||||
| Total expenses | (1,077.5) | (771.6) | ||||||
| Provision for credit losses | (8.8) | (1.1) | ||||||
| Bargain purchase gain on acquisitions | – | 3.6 | ||||||
| Other income | 6.2 | 3.3 | ||||||
| Profit before tax from continuing operations | 308.0 | 201.6 | ||||||
| Tax | (75.8) | (52.4) | ||||||
| Profit after tax from continuing operations | 232.2 | 149.2 | ||||||
| Gain on sale of discontinued operations | 35.5 | – | ||||||
| Profit after tax | 267.7 | 149.2 | ||||||
| June 30, 2026 | December 31, 2025 | |||||||
| $m | $m | |||||||
Restated1 | ||||||||
| Assets | ||||||||
| Non-current assets | ||||||||
| Goodwill | 261.8 | 237.4 | ||||||
| Intangible assets | 92.5 | 98.0 | ||||||
| Property, plant and equipment | 36.6 | 34.0 | ||||||
| Right of use asset | 79.1 | 76.9 | ||||||
| Investments | 31.7 | 28.5 | ||||||
| Trade and other receivables | 63.9 | 50.2 | ||||||
| Derivative instruments | 6.5 | 19.6 | ||||||
| Deferred tax | 48.5 | 30.6 | ||||||
| Treasury instruments (unpledged) | 71.8 | 83.1 | ||||||
| Treasury instruments (pledged as collateral) | 829.0 | 319.9 | ||||||
| Total non-current assets | 1,521.4 | 978.2 | ||||||
| Current assets | ||||||||
| Corporate income tax receivable | 27.6 | 27.6 | ||||||
| Trade and other receivables | 9,844.8 | 8,985.6 | ||||||
| Inventory | 534.8 | 483.7 | ||||||
| Equity instruments (unpledged) | 1,368.3 | 582.8 | ||||||
| Equity instruments (pledged as collateral) | 11,638.6 | 6,360.1 | ||||||
| Derivative instruments | 2,889.2 | 2,320.7 | ||||||
| Stock borrowing | 3,140.5 | 2,858.2 | ||||||
| Treasury instruments (unpledged) | 11.9 | 138.5 | ||||||
| Treasury instruments (pledged) and assets held under agreements to sell (repledged) | 4,238.6 | 3,496.8 | ||||||
| Fixed income securities (unpledged) | 16.6 | 33.7 | ||||||
| Fixed income securities (pledged as collateral) | 78.4 | 82.4 | ||||||
| Reverse repurchase agreements | 2,964.4 | 3,117.1 | ||||||
| Cash and cash equivalents | 3,851.0 | 2,881.2 | ||||||
| Assets classified as held for sale | – | 357.4 | ||||||
| Total current assets | 40,604.7 | 31,725.8 | ||||||
| Total assets | 42,126.1 | 32,704.0 | ||||||
| June 30, 2026 | December 31, 2025 | |||||||
| $m | $m | |||||||
Restated1 | ||||||||
| Liabilities | ||||||||
| Current liabilities | ||||||||
| Repurchase agreements | 4,062.9 | 4,148.9 | ||||||
| Trade and other payables | 12,865.2 | 10,985.3 | ||||||
| Stock lending | 10,119.0 | 5,496.7 | ||||||
| Short securities | 1,891.2 | 2,215.7 | ||||||
| Short term borrowings | 432.0 | 200.0 | ||||||
| Lease liability | 12.9 | 9.9 | ||||||
| Derivative instruments | 3,829.4 | 2,234.4 | ||||||
| Corporate tax | 23.0 | 8.5 | ||||||
| Debt securities | 4,092.5 | 3,394.3 | ||||||
| Provisions | 6.6 | 3.8 | ||||||
| Liabilities related to assets classified as held for sale | – | 294.8 | ||||||
| Total current liabilities | 37,334.7 | 28,992.3 | ||||||
| Non-current liabilities | ||||||||
| Lease liability | 88.7 | 87.4 | ||||||
| Derivative instruments | 59.6 | 19.4 | ||||||
| Debt securities | 2,761.4 | 2,327.3 | ||||||
| Deferred tax liability | 12.9 | 14.0 | ||||||
| Total non-current liabilities | 2,922.6 | 2,448.1 | ||||||
| Total liabilities | 40,257.3 | 31,440.4 | ||||||
| Total net assets | 1,868.8 | 1,263.6 | ||||||
| Equity | ||||||||
| Share capital | 0.1 | 0.1 | ||||||
| Share premium | 227.2 | 227.2 | ||||||
| Retained earnings | 1,203.0 | 982.0 | ||||||
| Own shares | (57.3) | (58.5) | ||||||
| Other reserves | (2.7) | 15.4 | ||||||
| Total equity attributable to the ordinary shareholders of the Group | 1,370.3 | 1,166.2 | ||||||
| Non-controlling interest | (2.0) | (0.2) | ||||||
| Additional Tier 1 capital (AT1) | 5.2 | 97.6 | ||||||
| Hybrid perpetual instruments | 495.3 | – | ||||||
| Total equity | 1,868.8 | 1,263.6 | ||||||
1 | ||
Marex Group plc – Interim Financial Statements 2026 | ||||||||
Unaudited Condensed Consolidated Financial Statements | |
Unaudited Condensed Consolidated Income Statement | 2 |
Unaudited Condensed Consolidated Statement of Comprehensive Income | 3 |
Unaudited Condensed Consolidated Statement of Financial Position | 4 |
Unaudited Condensed Consolidated Statement of the Changes in Equity | 6 |
Unaudited Condensed Consolidated Statement of Cash Flows | 8 |
Notes to the Condensed Consolidated Financial Statements | |
Basis of preparation & policies | |
General Information | 10 |
Material Accounting Policy Information | 10 |
Operating performance and returns | |
Segmental Analysis | 12 |
Earnings per share | 15 |
Tax | 16 |
Dividends Paid and Proposed | 16 |
Strategic assets, investments & acquisitions | |
Business Combinations | 16 |
Goodwill | 18 |
Discontinued operations and assets held for sale | 18 |
Market and Treasury Instruments | |
Inventory | 19 |
Debt securities | 20 |
Derivative Instruments | 20 |
Working capital, funding & client balances | |
Trade and other receivables | 21 |
Trade and Other payables | 22 |
Client money (segregated) | 22 |
Capital, equity & employee incentives | |
Hybrid perpetual securities | 23 |
Share-based payments | 23 |
Additional Information | |
Financial Instruments | 25 |
Financial Risk Management | 30 |
Related Party Transactions | 35 |
Impact of changes in Accounting Policy | 35 |
Events after balance sheet date | 36 |
2 | ||
Marex Group plc – Interim Financial Statements 2026 | ||||||||
June 30, 2026 | June 30, 2025 | ||
Notes | $m | $m | |
Commission and fee income | 1,192.0 | 953.7 | |
Commission and fee expense | (644.2) | (445.9) | |
Net commission income | 3 | 547.8 | 507.8 |
Net trading income | 3 | 727.1 | 362.4 |
Interest income | 548.2 | 418.7 | |
Interest expense | (477.6) | (330.7) | |
Net interest income | 70.6 | 88.0 | |
Net physical commodities income | 3 | 42.6 | 9.2 |
Revenue | 3 | 1,388.1 | 967.4 |
Expenses | |||
Compensation and benefits | (824.9) | (597.6) | |
Depreciation and amortization | (23.1) | (16.5) | |
Other expenses | (229.5) | (157.5) | |
Total expenses | (1,077.5) | (771.6) | |
Provision for credit losses | (8.8) | (1.1) | |
Bargain purchase gain on acquisitions | – | 3.6 | |
Other income | 6.2 | 3.3 | |
Profit before tax from continuing operations | 308.0 | 201.6 | |
Tax | 5 | (75.8) | (52.4) |
Profit after tax from continuing operations | 232.2 | 149.2 | |
Gain on sale of discontinued operations | 9 | 35.5 | – |
Profit after tax | 267.7 | 149.2 | |
Attributable to: | |||
Ordinary shareholders of the Group | 262.0 | 142.6 | |
Non-controlling interest | (0.3) | – | |
Other equity holders1 | 6.0 | 6.6 | |
Earnings per share | |||
From continuing operations | |||
Basic ($ per share) | 4 | 3.12 | 2.01 |
Diluted ($ per share) | 4 | 2.97 | 1.91 |
Total Group | |||
Basic ($ per share) | 4 | 3.61 | 2.01 |
Diluted ($ per share) | 4 | 3.43 | 1.91 |
3 | ||
Marex Group plc – Interim Financial Statements 2026 | ||||||||
June 30, 2026 | June 30, 2025 | ||
$m | $m | ||
Profit after tax | 267.7 | 149.2 | |
Other comprehensive income | |||
Items that may be reclassified subsequently to profit and loss: | |||
Cash flow hedges | |||
Fair value (loss)/gain arising on hedging instruments during the period | (41.1) | 41.0 | |
Deferred tax credit/(charge) on hedging instruments | 10.4 | (10.7) | |
Currency translation adjustments | (1.8) | 4.4 | |
Items that will not be recycled to profit or loss: | |||
Change in fair value of financial liabilities designated at FVTPL due to own credit risk | (4.3) | (1.0) | |
Deferred tax credit on change in fair value of financial liabilities designated at FVTPL due to own credit risk | 1.1 | 0.2 | |
Fair value gain on investments in equity instruments designated at FVTOCI | 1.2 | 4.8 | |
Deferred tax charge on revaluation of investments | (0.3) | (1.2) | |
Other comprehensive (loss)/income, net of tax | (34.8) | 37.5 | |
Total comprehensive income | 232.9 | 186.7 | |
Attributable to: | |||
Ordinary shareholders of the Group | 227.2 | 180.1 | |
Non-controlling interest | (0.3) | – | |
Other equity holders1 | 6.0 | 6.6 |
4 | ||
Marex Group plc – Interim Financial Statements 2026 | ||||||||
Registration Number 05613060 | June 30 | December 31 | |
2026 | 2025 | ||
Notes | $m | $m | |
Restated1 | |||
Assets | |||
Non-current assets | |||
Goodwill | 261.8 | 237.4 | |
Intangible assets | 92.5 | 98.0 | |
Property, plant and equipment | 36.6 | 34.0 | |
Right of use asset | 79.1 | 76.9 | |
Investments | 31.7 | 28.5 | |
Trade and other receivables | 13 | 63.9 | 50.2 |
Derivative instruments | 12 | 6.5 | 19.6 |
Deferred tax | 48.5 | 30.6 | |
Treasury instruments (unpledged) | 71.8 | 83.1 | |
Treasury instruments (pledged as collateral) | 829.0 | 319.9 | |
Total non-current assets | 1,521.4 | 978.2 | |
Current assets | |||
Corporate income tax receivable | 27.6 | 27.6 | |
Trade and other receivables | 13 | 9,844.8 | 8,985.6 |
Inventory | 10 | 534.8 | 483.7 |
Equity instruments (unpledged) | 1,368.3 | 582.8 | |
Equity instruments (pledged as collateral) | 11,638.6 | 6,360.1 | |
Derivative instruments | 12 | 2,889.2 | 2,320.7 |
Stock borrowing | 3,140.5 | 2,858.2 | |
Treasury instruments (unpledged) | 11.9 | 138.5 | |
Treasury instruments (pledged) and assets held under agreements to sell (repledged) | 4,238.6 | 3,496.8 | |
Fixed income securities (unpledged) | 16.6 | 33.7 | |
Fixed income securities (pledged as collateral) | 78.4 | 82.4 | |
Reverse repurchase agreements | 2,964.4 | 3,117.1 | |
Cash and cash equivalents | 3,851.0 | 2,881.2 | |
Assets classified as held for sale | 9 | – | 357.4 |
Total current assets | 40,604.7 | 31,725.8 | |
Total assets | 42,126.1 | 32,704.0 |
5 | ||
Marex Group plc – Interim Financial Statements 2026 | ||||||||
Registration Number 05613060 | June 30 | December 31 | |
2026 | 2025 | ||
Notes | $m | $m | |
Restated1 | |||
Liabilities | |||
Current liabilities | |||
Repurchase agreements | 4,062.9 | 4,148.9 | |
Trade and other payables | 14 | 12,865.2 | 10,985.3 |
Stock lending | 10,119.0 | 5,496.7 | |
Short securities | 1,891.2 | 2,215.7 | |
Short term borrowings | 432.0 | 200.0 | |
Lease liability | 12.9 | 9.9 | |
Derivative instruments | 12 | 3,829.4 | 2,234.4 |
Corporate tax | 23.0 | 8.5 | |
Debt securities | 11 | 4,092.5 | 3,394.3 |
Provisions | 6.6 | 3.8 | |
Liabilities related to assets classified as held for sale | 9 | – | 294.8 |
Total current liabilities | 37,334.7 | 28,992.3 | |
Non-current liabilities | |||
Lease liability | 88.7 | 87.4 | |
Derivative instruments | 12 | 59.6 | 19.4 |
Debt securities | 11 | 2,761.4 | 2,327.3 |
Deferred tax liability | 12.9 | 14.0 | |
Total non-current liabilities | 2,922.6 | 2,448.1 | |
Total liabilities | 40,257.3 | 31,440.4 | |
Total net assets | 1,868.8 | 1,263.6 | |
Equity | |||
Share capital | 0.1 | 0.1 | |
Share premium | 227.2 | 227.2 | |
Retained earnings | 1,203.0 | 982.0 | |
Own shares | (57.3) | (58.5) | |
Other reserves | (2.7) | 15.4 | |
Total equity attributable to the ordinary shareholders of the Group | 1,370.3 | 1,166.2 | |
Non-controlling interest | (2.0) | (0.2) | |
Additional Tier 1 capital (AT1) | 5.2 | 97.6 | |
Hybrid perpetual instruments | 16 | 495.3 | – |
Total equity | 1,868.8 | 1,263.6 |
6 | ||
Marex Group plc – Interim Financial Statements 2026 | ||||||||
Share capital | Share premium | Retained earnings | Own Shares | Other reserves | Equity attributable to the ordinary shareholders of the Group | Non- controlling interest | Additional Tier 1 capital (AT1) | Hybrid perpetual instruments | Total Equity | ||
Notes | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |
At January 1, 2025 | 0.1 | 202.6 | 722.4 | (23.2) | (22.6) | 879.3 | – | 97.6 | – | 976.9 | |
Profit after tax for the period | – | – | 142.6 | – | – | 142.6 | – | 6.6 | – | 149.2 | |
Fair value gain on hedging instruments | – | – | – | – | 41.0 | 41.0 | – | – | – | 41.0 | |
Deferred tax on hedging instruments | – | – | – | – | (10.7) | (10.7) | – | – | – | (10.7) | |
Change in fair value of financial liabilities designated at FVTPL due to own credit risk | – | – | – | – | (1.0) | (1.0) | – | – | – | (1.0) | |
Deferred tax on change in fair value of financial liabilities designated at FVTPL due to own credit risk | – | – | – | – | 0.2 | 0.2 | – | – | – | 0.2 | |
Fair value gain on investments in equity instruments designated at FVTOCI | – | – | – | – | 4.8 | 4.8 | – | – | – | 4.8 | |
Deferred tax on revaluation of investments in equity instruments designated at FVTOCI | – | – | – | – | (1.2) | (1.2) | – | – | – | (1.2) | |
Currency translation adjustments | – | – | – | – | 4.4 | 4.4 | – | – | – | 4.4 | |
Total comprehensive income for the period | – | – | 142.6 | – | 37.5 | 180.1 | – | 6.6 | – | 186.7 | |
AT1 dividends paid | 16 | – | – | – | – | – | – | – | (6.6) | – | (6.6) |
Ordinary dividends paid | 6 | – | – | (20.7) | – | – | (20.7) | – | – | – | (20.7) |
Share premium | – | 23.4 | – | (23.4) | – | – | – | – | – | – | |
Repurchase of own shares | – | – | – | (44.3) | – | (44.3) | – | – | – | (44.3) | |
Share-based payments | – | – | 16.5 | – | – | 16.5 | – | – | – | 16.5 | |
Deferred tax on share based payments | – | – | – | – | (6.3) | (6.3) | – | – | – | (6.3) | |
Current tax on share based payments | – | – | – | – | 9.0 | 9.0 | – | – | – | 9.0 | |
Share settlement of share-based awards | – | – | (32.6) | 32.6 | – | – | – | – | – | – | |
At June 30, 2025 | 0.1 | 226.0 | 828.2 | (58.3) | 17.6 | 1,013.6 | – | 97.6 | – | 1,111.2 | |
7 | ||
Marex Group plc – Interim Financial Statements 2026 | ||||||||
Share capital | Share premium | Retained earnings | Own Shares | Other reserves | Equity attributable to the ordinary shareholders of the Group | Non- controlling interest | Additional Tier 1 capital (AT1) | Hybrid perpetual instruments | Total Equity | ||
Notes | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | |
At January 1, 2026 | 0.1 | 227.2 | 982.0 | (58.5) | 15.4 | 1,166.2 | (0.2) | 97.6 | – | 1,263.6 | |
Profit after tax for the period | – | – | 262.0 | – | – | 262.0 | (0.3) | 6.0 | – | 267.7 | |
Fair value loss on hedging instruments | – | – | – | – | (41.1) | (41.1) | – | – | – | (41.1) | |
Deferred tax on hedging instruments | – | – | – | – | 10.4 | 10.4 | – | – | – | 10.4 | |
Change in fair value of financial liabilities designated at FVTPL due to own credit risk | – | – | – | – | (4.3) | (4.3) | – | – | – | (4.3) | |
Deferred tax on change in fair value of financial liabilities designated at FVTPL due to own credit risk | – | – | – | – | 1.1 | 1.1 | – | – | – | 1.1 | |
Fair value gain on investments in equity instruments designated at FVTOCI | – | – | – | – | 1.2 | 1.2 | – | – | – | 1.2 | |
Deferred tax on revaluation of investments in equity instruments designated at FVTOCI | – | – | – | – | (0.3) | (0.3) | – | – | – | (0.3) | |
Currency translation adjustments | – | – | – | – | (1.8) | (1.8) | – | – | – | (1.8) | |
Total comprehensive income for the period | – | – | 262.0 | – | (34.8) | 227.2 | (0.3) | 6.0 | – | 232.9 | |
AT1 dividends paid | 16 | – | – | – | – | – | – | – | (6.0) | – | (6.0) |
Ordinary dividends paid | 6 | – | – | (22.3) | – | – | (22.3) | – | – | – | (22.3) |
Redemption of AT1 | – | – | (10.8) | – | – | (10.8) | – | (92.4) | – | (103.2) | |
Issuance of hybrid perpetual instruments | 16 | – | – | – | – | – | – | – | – | 495.3 | 495.3 |
Repurchase of own shares | – | – | – | (22.4) | – | (22.4) | – | – | – | (22.4) | |
Share-based payments | – | – | 17.8 | – | – | 17.8 | – | – | – | 17.8 | |
Deferred tax on share based payments | – | – | – | – | 6.5 | 6.5 | – | – | – | 6.5 | |
Current tax on share based payments | – | – | – | – | 10.2 | 10.2 | – | – | – | 10.2 | |
Share settlement of share-based awards | – | – | (23.6) | 23.6 | – | – | – | – | – | – | |
Transactions with minority interest holders | – | – | (2.1) | – | – | (2.1) | (1.5) | – | – | (3.6) | |
At June 30, 2026 | 0.1 | 227.2 | 1,203.0 | (57.3) | (2.7) | 1,370.3 | (2.0) | 5.2 | 495.3 | 1,868.8 |
8 | ||
Marex Group plc – Interim Financial Statements 2026 | ||||||||
June 30, 2026 | June 30, 2025 | ||
Notes | $m | $m | |
Restated1 | |||
Profit before tax from continuing operations | 308.0 | 201.6 | |
Adjustments for non-cash items | |||
Depreciation, amortization & impairment of property, plant & equipment, right-of-use asset and intangibles | 23.1 | 16.5 | |
Bargain purchase gain on acquisitions | – | (3.6) | |
Net recovery of credit losses | 8.8 | 1.1 | |
Share-based compensation expense | 17.8 | 16.5 | |
Other non-cash movements including exchange rate movements | 22.6 | (31.6) | |
Changes in operating assets and liabilities | |||
Increase in trade and other receivables | (1,171.1) | (1,218.1) | |
Increase in trade and other payables | 2,178.1 | 1,377.3 | |
Decrease/(increase) in fixed income securities | 31.4 | 2.8 | |
(Increase)/decrease in treasury instruments | (1,113.0) | 140.7 | |
Increase/(decrease) in net stock borrowing and lending | 4,340.0 | (1,015.6) | |
Increase in equity instruments | (6,388.5) | (836.5) | |
Increase in net repurchase and reverse repurchase agreements | 66.7 | 868.1 | |
Net decrease in derivative instruments | 12 | 1,050.0 | 84.4 |
Net increase in debt securities2 | 11 | 1,128.0 | 1,652.3 |
Increase/(decrease) in borrowings | 232.0 | (39.2) | |
Decrease/(increase) in inventory | 10 | 18.7 | (198.8) |
Corporation tax paid | (51.2) | (90.2) | |
Net cash inflow from operating activities | 701.4 | 927.7 |
9 | ||
Marex Group plc – Interim Financial Statements 2026 | ||||||||
June 30, 2026 | June 30, 2025 | ||
Notes | $m | $m | |
Restated1 | |||
Investing activities | |||
Acquisition of businesses, net of cash acquired | 7 | (94.2) | 22.4 |
Payment to acquire subsidiaries | (3.6) | (79.1) | |
Proceeds from sale of discontinued operations2 | 68.1 | – | |
Purchase of intangible assets | (4.1) | (2.6) | |
Purchase of property, plant and equipment | (9.4) | (8.8) | |
Net cash used in investing activities | (43.2) | (68.1) | |
Financing activities | |||
Proceeds from the issuance of hybrid perpetual instruments3 | 16 | 495.3 | – |
Repurchase of AT1 capital | 16 | (103.2) | – |
Purchase of own shares | (22.4) | (44.3) | |
Dividends paid | 6, 16 | (28.3) | (27.3) |
Payment of lease liabilities | (7.0) | (8.8) | |
Net cash inflow from/(used in) financing activities | 334.4 | (80.4) | |
Net increase in cash and cash equivalents | 992.6 | 779.2 | |
Cash and cash equivalents | |||
Cash and cash equivalents at January 1 | 2,881.2 | 2,556.6 | |
Increase in cash | 992.6 | 779.2 | |
Effect of foreign exchange rate changes | (22.8) | 39.5 | |
Cash and cash equivalents at June 304 | 3,851.0 | 3,375.3 |
10 | ||
Marex Group plc – Interim Financial Statements 2026 | ||||||||
11 | ||
Marex Group plc – Interim Financial Statements 2026 | ||||||||
12 | ||
Marex Group plc – Interim Financial Statements 2026 | ||||||||
13 | ||
Marex Group plc – Interim Financial Statements 2026 | ||||||||
Clearing | Agency and Execution | Market Making | Hedging and Investment Solutions | Corporate | Total | |
$m | $m | $m | $m | $m | $m | |
Commission and fee income | 768.3 | 405.8 | 17.9 | – | – | 1,192.0 |
Commission and fee expense | (607.8) | (26.6) | (9.8) | – | – | (644.2) |
Net commission income/(expense) | 160.5 | 379.2 | 8.1 | – | – | 547.8 |
Net trading income | (7.0) | 293.1 | 229.4 | 211.6 | – | 727.1 |
Interest income/(expense) | 195.6 | 12.3 | – | – | (137.3) | 70.6 |
Inter-segmental funding allocations1 | (50.6) | (13.9) | (19.7) | (47.6) | 131.8 | – |
Net interest income/(expense) | 145.0 | (1.6) | (19.7) | (47.6) | (5.5) | 70.6 |
Net physical commodities income | – | 2.6 | 40.0 | – | – | 42.6 |
Revenue | 298.5 | 673.3 | 257.8 | 164.0 | (5.5) | 1,388.1 |
Adjusted profit/(loss) before tax | 137.2 | 208.1 | 100.4 | 57.6 | (184.7) | 318.6 |
Other segment information | ||||||
Depreciation and amortization | (0.2) | (0.2) | (1.7) | (0.3) | (20.7) | (23.1) |
Compensation and benefits | (79.1) | (355.7) | (107.6) | (66.7) | (215.8) | (824.9) |
14 | ||
Marex Group plc – Interim Financial Statements 2026 | ||||||||
Clearing | Agency and Execution | Market Making | Hedging and Investment Solutions | Corporate | Total | |
$m | $m | $m | $m | $m | $m | |
Commission and fee income | 541.7 | 401.7 | 10.3 | – | – | 953.7 |
Commission and fee expense | (402.4) | (31.6) | (11.9) | – | – | (445.9) |
Net commission income/(expense) | 139.3 | 370.1 | (1.6) | – | – | 507.8 |
Net trading income/(expense) | 11.2 | 126.1 | 114.1 | 111.0 | – | 362.4 |
Interest income/(expense) | 174.5 | 3.4 | – | – | (89.9) | 88.0 |
Inter-segmental funding allocations1 | (67.0) | (1.0) | (9.7) | (25.3) | 103.0 | – |
Net interest income/(expense) | 107.5 | 2.4 | (9.7) | (25.3) | 13.1 | 88.0 |
Net physical commodities income | – | 1.7 | 7.5 | – | – | 9.2 |
Revenue | 258.0 | 500.3 | 110.3 | 85.7 | 13.1 | 967.4 |
Adjusted profit/(loss) before tax | 127.1 | 125.7 | 35.0 | 17.3 | (102.4) | 202.7 |
Other segment information | ||||||
Depreciation and amortization | (0.2) | (0.3) | (0.2) | (0.3) | (15.5) | (16.5) |
Compensation and benefits | (65.2) | (292.3) | (50.5) | (36.6) | (153.0) | (597.6) |
15 | ||
Marex Group plc – Interim Financial Statements 2026 | ||||||||
June 30, 2026 | June 30, 2025 | |
$m | $m | |
Total segments Adjusted Profit Before Tax | 318.6 | 202.7 |
Bargain purchase gains1 | – | 3.6 |
Amortization of acquired brands and customer lists2 | (5.3) | (3.0) |
Owner fees3 | – | (0.4) |
Public offering of ordinary shares4 | – | (1.3) |
Merger and acquisition costs5 | (1.5) | – |
Redomiciliation costs6 | (3.8) | – |
Profit before tax from continuing operations | 308.0 | 201.6 |
Revenue | Total Assets1 | |||
June 30, 2026 | June 30, 2025 | June 30, 2026 | December 31, 2025 (Restated)2 | |
$m | $m | $m | $m | |
United Kingdom | 610.9 | 362.5 | 14,478.8 | 11,322.9 |
United States | 454.8 | 391.8 | 26,060.0 | 20,283.0 |
Rest of the world | 322.4 | 213.1 | 1,587.3 | 1,098.1 |
Total | 1,388.1 | 967.4 | 42,126.1 | 32,704.0 |
16 | ||
Marex Group plc – Interim Financial Statements 2026 | ||||||||
June 30, 2026 | June 30, 2025 | |
Profit after tax ($m) | 267.7 | 149.2 |
AT1 dividends paid ($m) | (6.0) | (6.6) |
Non-controlling interest | 0.3 | – |
Profit attributable to ordinary shareholders of the Group, before distributions on other equity instruments ($m) | 262.0 | 142.6 |
Distributions related to hybrid perpetual instruments2 | (2.2) | – |
Profit attributable to ordinary shareholders of the Group ($m) | 259.8 | 142.6 |
Weighted average number of ordinary shares during the period | 71,949,055 | 70,998,545 |
Total Basic earnings per share ($)1 | 3.61 | 2.01 |
Weighted average number of ordinary shares for basic EPS | 71,949,055 | 70,998,545 |
Effect of dilution from: | ||
Share schemes | 3,690,752 | 3,651,474 |
Weighted average number of ordinary shares adjusted for the effect of dilution | 75,639,807 | 74,650,019 |
Total Diluted earnings per share ($)1 | 3.43 | 1.91 |
Levmet | |
$m | |
Initial cash consideration | 101.8 |
Withheld consideration | 1.6 |
Settlement of pre-existing liability | (7.5) |
Total consideration | 95.9 |
Fair value of identifiable net assets: | |
Property, plant and equipment | 0.4 |
Right of use asset | 0.7 |
Investments | 2.2 |
Trade and other receivables | 65.3 |
Inventory | 69.8 |
Derivative instruments - asset | 11.3 |
Cash and cash equivalents | 19.6 |
Trade and other payables | (89.6) |
Lease liability | (0.7) |
Corporation tax | (1.8) |
Deferred tax liability | (0.8) |
Total fair value of identifiable assets and liabilities | 76.4 |
Goodwill | 19.5 |
17 | ||
Marex Group plc – Interim Financial Statements 2026 | ||||||||
18 | ||
Marex Group plc – Interim Financial Statements 2026 | ||||||||
June 30, 2026 | December 31, 2025 | |
$m | $m | |
Cost | ||
At January 1 | 312.7 | 252.1 |
Additions during the period | 24.6 | 60.6 |
Cost at June 30 and December 31 | 337.3 | 312.7 |
Impairment losses at January 1 | (75.6) | (75.6) |
Foreign currency translation adjustment (CTA) | 0.1 | 0.3 |
Net book value at June 30 and December 31 | 261.8 | 237.4 |
$m | |
Cash consideration received | 76.4 |
Adjusted net assets disposed of | (41.3) |
Profit after tax from discontinued operations | 0.4 |
Pre-tax gain on disposal1 | 35.5 |
$m | |
Assets disposed of | 751.7 |
Liabilities disposed of | (713.5) |
Net assets disposed of before acquisition accounting/disposal adjustments | 38.2 |
Acquisition accounting/disposal adjustments | 3.1 |
Adjusted net assets disposed of | 41.3 |
19 | ||
Marex Group plc – Interim Financial Statements 2026 | ||||||||
June 30, 2026 | December 31, 2025 | |
$m | $m | |
Cryptocurrency - Trading | 60.4 | 46.8 |
Carbon emission certificates and credits - Trading | 22.0 | 8.8 |
Energy Commodities - Trading | 2.0 | – |
Warranted metals - Trading | 87.2 | 166.1 |
Non-warranted metals - Trading | 18.3 | – |
Recyclable scrap metals | 76.3 | 85.5 |
Minor metals | 66.9 | 112.9 |
Precious metals | 201.7 | 63.6 |
Total inventories at fair value less cost to sell | 534.8 | 483.7 |
20 | ||
Marex Group plc – Interim Financial Statements 2026 | ||||||||
June 30, 2026 | December 31, 2025 | |
$m | $m | |
Financial Products Program | 4,906.7 | 4,226.1 |
Tier 2 Program | 0.9 | 0.9 |
EMTN Program | 353.6 | 382.0 |
Senior Note Program | 1,592.7 | 1,112.6 |
6,853.9 | 5,721.6 |
Financial assets | Financial liabilities | ||||
June 30, 2026 | December 31, 2025 | June 30, 2026 | December 31, 2025 | ||
$m | $m | $m | $m | ||
Held for trading derivatives carried at fair value through profit and loss that are not designated in hedge accounting relationships: | |||||
Synthetic equity swap | 461.0 | 190.0 | – | – | |
Agriculture contracts | 106.5 | 163.5 | 68.8 | 163.2 | |
Energy contracts | 310.3 | 106.2 | 397.6 | 102.8 | |
Foreign currency and precious metal contracts1 | 1,054.3 | 1,132.0 | 1,169.4 | 1,014.9 | |
Credit contracts | 7.7 | 3.7 | 20.3 | 15.1 | |
Metals contracts | 20.8 | 15.9 | 30.9 | 26.3 | |
Equity contracts | 572.8 | 526.9 | 1,706.6 | 769.6 | |
Crypto contracts | 85.5 | 2.8 | 86.3 | 7.2 | |
Rates contracts | 266.1 | 128.0 | 345.1 | 134.7 | |
Held for trading derivatives that are designated in hedge accounting relationships: | |||||
Foreign currency contracts | 0.2 | 24.9 | 1.7 | – | |
Rates contracts | 10.5 | 46.4 | 62.3 | 20.0 | |
2,895.7 | 2,340.3 | 3,889.0 | 2,253.8 | ||
21 | ||
Marex Group plc – Interim Financial Statements 2026 | ||||||||
June 30, 2026 | December 31, 2025 | |
$m | $m | |
Restated1,2 | ||
Amounts due from exchanges, clearing houses and other counterparties | 5,059.6 | 4,730.7 |
Amounts due from clients | 3,237.8 | 3,085.7 |
Trade debtors | 314.7 | 367.4 |
Amounts due from Prime Brokers | 533.6 | 313.9 |
Settlement balances3 | 86.8 | 37.6 |
Loans receivable | 377.4 | 283.5 |
Other tax and social security taxes | 25.7 | 18.3 |
Other debtors4 | 204.8 | 150.1 |
Prepayments | 68.3 | 48.6 |
9,908.7 | 9,035.8 |
22 | ||
Marex Group plc – Interim Financial Statements 2026 | ||||||||
June 30, 2026 | December 31, 2025 | |
$m | $m | |
Restated1 | ||
Amounts due to exchanges, clearing houses and other counterparties | 589.2 | 378.3 |
Amounts due to Prime Brokers | 1,767.3 | 733.6 |
Amounts payable to clients | 9,390.8 | 8,951.7 |
Accruals | 643.6 | 568.2 |
Settlement balances2 | 210.4 | 125.3 |
Other tax and social security taxes | 44.3 | 22.5 |
Other creditors | 141.1 | 138.5 |
Bank overdrafts | 78.5 | 67.2 |
12,865.2 | 10,985.3 |
June 30, 2026 | December 31, 2025 | |
$m | $m | |
Segregated assets at banks (not recognized) | 7,534.4 | 5,366.4 |
Segregated assets at exchanges, clearing houses and other counterparties (not recognized) | 3,103.4 | 1,950.0 |
Segregated assets at exchanges, clearing houses and other counterparties (recognized) | 2,075.1 | 2,464.3 |
12,712.9 | 9,780.7 |
23 | ||
Marex Group plc – Interim Financial Statements 2026 | ||||||||
24 | ||
Marex Group plc – Interim Financial Statements 2026 | ||||||||
June 30, 2026 | June 30, 2025 | |
$m | $m | |
Deferred Bonus Plan | 12.8 | 9.0 |
Retention Long Term Incentive Plan | 2.2 | 2.6 |
Annual Long Term Incentive Plan | 1.5 | 1.5 |
All Employee Plan | 0.7 | 0.5 |
Non-Executive Directors' Plan | 0.3 | 0.2 |
Other Grants | 0.3 | – |
Warrants | – | 2.7 |
Total equity-settled share-based payments | 17.8 | 16.5 |
June 30, 2026 | December 31, 2025 | |
Number | Number | |
Outstanding at the beginning of the period | 4,774,017 | 6,047,829 |
Reverse Share Split | – | – |
Granted during the period | 27,416 | 1,428,279 |
Vested during the period | (1,073,607) | (2,659,294) |
Forfeited during the period | (37,074) | (42,797) |
Outstanding at the end of the period | 3,690,752 | 4,774,017 |
Weighted average fair value of awards granted ($) | 28.5 | 26.5 |
25 | ||
Marex Group plc – Interim Financial Statements 2026 | ||||||||
June 30, 2026 | December 31, 2025 (Restated1) | ||||||||
FVTPL | FVTOCI | Amortized cost | Total | FVTPL | FVTOCI | Amortized cost | Total | ||
Financial assets | $m | $m | $m | $m | $m | $m | $m | $m | |
Investments | 3.2 | 28.5 | – | 31.7 | 3.0 | 25.5 | – | 28.5 | |
Treasury instruments2 | 11.4 | – | 901.3 | 912.7 | 8.3 | – | 533.2 | 541.5 | |
Treasury instruments (pledged) and assets held under agreements to sell (repledged)2 | – | – | 4,238.6 | 4,238.6 | – | – | 3,496.8 | 3,496.8 | |
Fixed income securities | 93.3 | – | 1.7 | 95.0 | 115.6 | – | 0.5 | 116.1 | |
Equity instruments | 13,006.9 | – | – | 13,006.9 | 6,942.9 | – | – | 6,942.9 | |
Derivative instruments | 2,895.4 | 0.3 | – | 2,895.7 | 2,327.6 | 12.7 | – | 2,340.3 | |
Stock borrowing | 3,140.5 | – | – | 3,140.5 | 2,858.2 | – | – | 2,858.2 | |
Reverse repurchase agreements | 2,964.4 | – | – | 2,964.4 | 3,117.1 | – | – | 3,117.1 | |
Amounts due from exchanges, clearing houses and other counterparties | – | – | 5,059.6 | 5,059.6 | – | – | 4,730.7 | 4,730.7 | |
Amounts due from Prime Brokers | – | – | 533.6 | 533.6 | – | – | 313.9 | 313.9 | |
Amounts receivable from clients | 60.6 | – | 3,177.2 | 3,237.8 | 169.5 | – | 2,916.2 | 3,085.7 | |
Settlement balances | 14.2 | – | 72.6 | 86.8 | 9.2 | – | 28.4 | 37.6 | |
Trade debtors | 43.3 | – | 271.4 | 314.7 | 56.6 | – | 310.8 | 367.4 | |
Loans receivable | 11.0 | – | 366.4 | 377.4 | – | – | 283.2 | 283.2 | |
Other debtors3 | – | – | 108.2 | 108.2 | – | – | 49.8 | 49.8 | |
Cash and cash equivalents | – | – | 3,851.0 | 3,851.0 | – | – | 2,881.2 | 2,881.2 | |
22,244.2 | 28.8 | 18,581.6 | 40,854.6 | 15,608.0 | 38.2 | 15,544.7 | 31,190.9 | ||
26 | ||
Marex Group plc – Interim Financial Statements 2026 | ||||||||
June 30, 2026 | December 31, 2025 (Restated1) | ||||||||
FVTPL | FVTOCI | Amortized cost | Total | FVTPL | FVTOCI | Amortized cost | Total | ||
Financial liabilities | $m | $m | $m | $m | $m | $m | $m | $m | |
Repurchase agreements | 4,062.9 | – | – | 4,062.9 | 4,148.9 | – | – | 4,148.9 | |
Derivative instruments | 3,860.8 | 28.2 | – | 3,889.0 | 2,252.4 | 1.4 | – | 2,253.8 | |
Short securities | 1,891.2 | – | – | 1,891.2 | 2,215.7 | – | – | 2,215.7 | |
Amounts due to exchanges, clearing houses and other counterparties | – | – | 589.2 | 589.2 | – | – | 378.3 | 378.3 | |
Amounts due to Prime Brokers | – | – | 1,767.3 | 1,767.3 | – | – | 733.6 | 733.6 | |
Amounts payable to clients | 134.8 | – | 9,256.0 | 9,390.8 | 291.4 | – | 8,660.3 | 8,951.7 | |
Settlement balances | 12.2 | – | 198.2 | 210.4 | 66.1 | – | 59.2 | 125.3 | |
Other creditors | 12.4 | – | 118.5 | 130.9 | 25.5 | – | 104.4 | 129.9 | |
Stock lending | 8,731.0 | – | 1,388.0 | 10,119.0 | 4,883.0 | – | 613.7 | 5,496.7 | |
Short-term borrowings | – | – | 432.0 | 432.0 | – | – | 200.0 | 200.0 | |
Debt securities2 | 4,907.6 | – | 1,946.3 | 6,853.9 | 4,227.0 | – | 1,494.6 | 5,721.6 | |
Lease liability | – | – | 101.6 | 101.6 | – | – | 97.3 | 97.3 | |
Bank overdrafts | – | – | 78.5 | 78.5 | – | – | 67.2 | 67.2 | |
23,612.9 | 28.2 | 15,875.6 | 39,516.7 | 18,110.0 | 1.4 | 12,408.6 | 30,520.0 | ||
27 | ||
Marex Group plc – Interim Financial Statements 2026 | ||||||||
28 | ||
Marex Group plc – Interim Financial Statements 2026 | ||||||||
June 30, 2026 | December 31, 2025 (Restated1) | ||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||
$m | $m | $m | $m | $m | $m | $m | $m | ||
Financial assets – FVTPL: | |||||||||
Investments | – | 3.2 | – | 3.2 | – | 3.0 | – | 3.0 | |
Equity instruments | 13,006.4 | 0.3 | 0.2 | 13,006.9 | 6,918.0 | 24.8 | 0.1 | 6,942.9 | |
Treasury instruments | 11.4 | – | – | 11.4 | 8.3 | – | – | 8.3 | |
Fixed income securities | 16.6 | 76.7 | – | 93.3 | 13.4 | 102.2 | – | 115.6 | |
Derivative instruments | – | 2,881.9 | 13.5 | 2,895.4 | 0.6 | 2,322.8 | 4.2 | 2,327.6 | |
Amounts receivable from clients | 60.6 | – | – | 60.6 | 169.5 | – | – | 169.5 | |
Trade debtors | – | 43.3 | – | 43.3 | – | 56.6 | – | 56.6 | |
Settlement balances | – | 14.2 | – | 14.2 | – | 9.2 | – | 9.2 | |
Loans receivable | – | 6.0 | 5.0 | 11.0 | – | – | – | – | |
Reverse repurchase agreements | – | 2,964.4 | – | 2,964.4 | – | 3,117.1 | – | 3,117.1 | |
Stock borrowing | – | 3,140.5 | – | 3,140.5 | – | 2,858.2 | – | 2,858.2 | |
Financial assets – FVTOCI: | |||||||||
Investments | 6.4 | 12.0 | 10.1 | 28.5 | 8.8 | 8.7 | 8.0 | 25.5 | |
Derivative instruments | – | 0.3 | – | 0.3 | – | 12.7 | – | 12.7 | |
Financial liabilities – FVTOCI: | |||||||||
Derivative instruments | – | (28.2) | – | (28.2) | – | (1.4) | – | (1.4) | |
Financial liabilities – FVTPL: | |||||||||
Derivative instruments | – | (3,856.6) | (4.2) | (3,860.8) | (2.8) | (2,249.6) | – | (2,252.4) | |
Other payables | – | (12.4) | – | (12.4) | – | (25.5) | – | (25.5) | |
Amounts payable to clients | (134.8) | – | – | (134.8) | (291.4) | – | – | (291.4) | |
Settlement balances | – | (12.2) | – | (12.2) | – | (66.1) | – | (66.1) | |
Short securities | (1,783.0) | (108.2) | – | (1,891.2) | (2,127.5) | (88.1) | (0.1) | (2,215.7) | |
Debt securities | – | (4,890.4) | (17.2) | (4,907.6) | – | (4,190.8) | (36.2) | (4,227.0) | |
Stock lending | – | (8,731.0) | – | (8,731.0) | – | (4,883.0) | – | (4,883.0) | |
Repurchase agreements | – | (4,062.9) | – | (4,062.9) | – | (4,148.9) | – | (4,148.9) | |
11,183.6 | (12,559.1) | 7.4 | (1,368.1) | 4,696.9 | (7,138.1) | (24.0) | (2,465.2) | ||
29 | ||
Marex Group plc – Interim Financial Statements 2026 | ||||||||
June 30, 2026 | December 31, 2025 | |
$m | $m | |
Balance at January 1 | 12.3 | 5.8 |
Purchases | 20.6 | 7.0 |
Settlements | – | (0.3) |
Total gains or losses in the period recognized in the income statement: | ||
Market Making revenue | – | 0.2 |
Transfers out of Level 3 | (4.1) | (0.4) |
Balance at June 30 and December 31 | 28.8 | 12.3 |
June 30, 2026 | December 31, 2025 | |
$m | $m | |
Balance at January 1 | 36.3 | 5.8 |
Purchases | 4.6 | 20.1 |
Settlements | – | (0.2) |
Total gains or losses in the period recognized in the income statement: | ||
Market Making revenue | (19.5) | 12.0 |
Transfers out of Level 3 | – | (1.5) |
Balance at June 30 and December 31 | 21.4 | 36.3 |
30 | ||
Marex Group plc – Interim Financial Statements 2026 | ||||||||
Financing facilities | June 30, 2026 | December 31, 2025 | |
$m | $m | ||
Drawn facilities | 432.0 | 200.0 | |
Undrawn committed revolving credit facilities | 490.0 | 380.0 | |
922.0 | 580.0 |
31 | ||
Marex Group plc – Interim Financial Statements 2026 | ||||||||
On demand | Less than 3 months | 3 to 12 months | 1 to 5 years | More than 5 years | Total | |
June 30, 2026 | $m | $m | $m | $m | $m | $m |
Repurchase agreements | – | 4,062.9 | – | – | – | 4,062.9 |
Short securities | – | 1,891.2 | – | – | – | 1,891.2 |
Amounts due to exchanges, clearing houses and other counterparties1 | 589.2 | – | – | – | – | 589.2 |
Amounts due to Prime Brokers1 | 1,767.3 | – | – | – | – | 1,767.3 |
Amounts payable to clients1 | 9,390.8 | – | – | – | – | 9,390.8 |
Other creditors1 | 8.0 | 115.2 | 3.8 | 2.1 | 1.8 | 130.9 |
Stock lending | 8,075.3 | 2,043.7 | – | – | – | 10,119.0 |
Settlement balances1 | – | 210.4 | – | – | – | 210.4 |
Short-term borrowings | 432.0 | – | – | – | – | 432.0 |
Debt securities | – | 2,738.7 | 1,336.0 | 2,640.9 | 138.3 | 6,853.9 |
Lease liabilities | – | 3.5 | 11.6 | 80.8 | 36.5 | 132.4 |
Bank overdrafts | 78.5 | – | – | – | – | 78.5 |
20,341.1 | 11,065.6 | 1,351.4 | 2,723.8 | 176.6 | 35,658.5 |
On demand | Less than 3 months | 3 to 12 months | 1 to 5 years | More than 5 years | Total | |
December 31, 2025 (Restated1) | $m | $m | $m | $m | $m | $m |
Repurchase agreements | – | 4,148.9 | – | – | – | 4,148.9 |
Short securities | – | 2,215.7 | – | – | – | 2,215.7 |
Amounts due to exchanges, clearing houses and other counterparties2 | 378.3 | – | – | – | – | 378.3 |
Amounts due to Prime Brokers2 | 733.6 | – | – | – | – | 733.6 |
Amounts payable to clients2 | 8,951.7 | – | – | – | – | 8,951.7 |
Other creditors2 | 6.6 | 113.2 | 10.1 | – | – | 129.9 |
Stock lending | 5,496.7 | – | – | – | – | 5,496.7 |
Settlement balances2 | – | 125.3 | – | – | – | 125.3 |
Short-term borrowings | 200.0 | – | – | – | – | 200.0 |
Debt securities | – | 2,148.2 | 1,246.1 | 2,256.8 | 70.5 | 5,721.6 |
Lease liabilities | – | 3.1 | 10.0 | 75.0 | 39.5 | 127.6 |
Bank overdrafts | 67.2 | – | – | – | – | 67.2 |
15,834.1 | 8,754.4 | 1,266.2 | 2,331.8 | 110.0 | 28,296.5 |
32 | ||
Marex Group plc – Interim Financial Statements 2026 | ||||||||
June 30, 2026 | On demand $m | Less than 3 months $m | 3 to 12 months $m | 1 to 5 years $m | More than 5 years $m | Total $m |
Treasury instruments | – | – | 11.9 | 299.9 | 600.9 | 912.7 |
Treasury instruments (pledged) and assets held under agreements to sell (repledged) | – | 2,848.1 | 1,390.5 | – | – | 4,238.6 |
Fixed income securities | 79.5 | – | 2.7 | 12.8 | – | 95.0 |
Equity instruments | 13,006.9 | – | – | – | – | 13,006.9 |
Stock borrowing | 1,016.5 | 2,124.0 | – | – | – | 3,140.5 |
Reverse repurchase agreements | – | 2,964.4 | – | – | – | 2,964.4 |
Amounts due from exchanges, clearing houses and other counterparties1 | 4,321.1 | 738.5 | – | – | – | 5,059.6 |
Amounts due from Prime Brokers1 | 533.6 | – | – | – | – | 533.6 |
Amounts receivable from clients1 | 3,234.1 | 1.1 | 2.6 | – | – | 3,237.8 |
Settlement balances1 | – | 86.8 | – | – | – | 86.8 |
Trade debtors1 | 91.3 | 222.0 | 1.4 | – | – | 314.7 |
Loans receivable1 | 184.8 | 0.3 | 184.1 | 8.2 | – | 377.4 |
Other debtors1 | 58.7 | 12.9 | 32.4 | 1.2 | 3.0 | 108.2 |
Cash and cash equivalents | 3,851.0 | – | – | – | – | 3,851.0 |
26,377.5 | 8,998.1 | 1,625.6 | 322.1 | 603.9 | 37,927.2 |
33 | ||
Marex Group plc – Interim Financial Statements 2026 | ||||||||
December 31, 2025 (Restated1) | On demand $m | Less than 3 months $m | 3 to 12 months $m | 1 to 5 years $m | More than 5 years $m | Total $m |
Treasury instruments | – | 130.2 | – | 403.0 | 8.3 | 541.5 |
Treasury instruments (pledged) and assets held under agreements to sell (repledged) | – | 3,496.8 | – | – | – | 3,496.8 |
Fixed income securities | 114.1 | – | 2.0 | – | – | 116.1 |
Equity instruments | 6,942.9 | – | – | – | – | 6,942.9 |
Stock borrowing | 2,858.2 | – | – | – | – | 2,858.2 |
Reverse repurchase agreements | – | 3,117.1 | – | – | – | 3,117.1 |
Amounts due from exchanges, clearing houses and other counterparties2 | 4,311.4 | 419.4 | – | – | – | 4,730.8 |
Amounts due from Prime Brokers2 | 313.9 | – | – | – | – | 313.9 |
Amounts receivable from clients2 | 3,085.7 | – | – | – | – | 3,085.7 |
Settlement balances2 | – | 37.6 | – | – | – | 37.6 |
Trade debtors2 | 92.2 | 263.8 | 10.9 | 0.5 | – | 367.4 |
Loans receivable2 | 102.8 | 13.8 | 166.6 | – | – | 283.2 |
Other debtors2 | 22.1 | 23.1 | 1.6 | 1.2 | 1.8 | 49.8 |
Cash and cash equivalents | 2,881.2 | – | – | – | – | 2,881.2 |
20,724.5 | 7,501.8 | 181.1 | 404.7 | 10.1 | 28,822.2 |
34 | ||
Marex Group plc – Interim Financial Statements 2026 | ||||||||
June 30, 2026 | On demand | Less than 3 months | 3 to 12 months | 1 to 5 years | 5 + years | Total |
Derivative instruments | $m | $m | $m | $m | $m | $m |
Assets | – | 1,827.7 | 477.5 | 504.0 | 86.5 | 2,895.7 |
Liabilities | – | (2,343.7) | (680.6) | (794.3) | (70.4) | (3,889.0) |
– | (516.0) | (203.1) | (290.3) | 16.1 | (993.3) |
December 31, 2025 | On demand | Less than 3 months | 3 to 12 months | 1 to 5 years | 5 + years | Total |
Derivative instruments | $m | $m | $m | $m | $m | $m |
Assets | – | 1,340.0 | 369.7 | 601.7 | 28.8 | 2,340.3 |
Liabilities | – | (1,129.7) | (550.3) | (532.0) | (41.8) | (2,253.8) |
– | 210.3 | (180.6) | 69.7 | (13.0) | 86.5 |
35 | ||
Marex Group plc – Interim Financial Statements 2026 | ||||||||
December 31, 2025 | |||
$m | |||
Current Assets | (As reported) | Adjustment | (As restated) |
Equity instruments (unpledged) | 586.9 | (4.1) | 582.8 |
Equity instruments (pledged as collateral) | 6,337.2 | 22.9 | 6,360.1 |
Fixed income securities (unpledged) | 16.0 | 17.7 | 33.7 |
Trade and other receivables | 10,993.2 | (2,007.6) | 8,985.6 |
- Settlement balances | 2,045.2 | (2,007.6) | 37.6 |
December 31, 2025 | |||
$m | |||
Liabilities | (As reported) | Adjustment | (As restated) |
Trade and other payables | 12,956.4 | (1,971.1) | 10,985.3 |
- Settlement balances | 2,096.4 | (1,971.1) | 125.3 |
June 30, 2025 | |||
$m | |||
(As reported) | Adjustment | (As restated) | |
Increase in trade and other receivables | (3,227.5) | 2,009.4 | (1,218.1) |
Increase in trade and other payables | 3,459.2 | (2,081.9) | 1,377.3 |
Increase in equity instruments | (888.5) | 52.0 | (836.5) |
(Increase)/decrease in fixed income securities | (17.7) | 20.5 | 2.8 |
Net cash from operating activities | 927.7 | – | 927.7 |
36 | ||
Marex Group plc – Interim Financial Statements 2026 | ||||||||