Exhibit 99.1
Motorsport
Games Reports First Quarter 2026 Financial Results
MIRAMAR,
Florida –May 13, 2026 — Motorsport Games Inc. (NASDAQ: MSGM) (“Motorsport Games” or “the Company”)
today reported financial results for its first quarter ended March 31, 2026. The Company has also posted the first quarter 2026 earnings
slides highlighting key milestones that occurred during and subsequent to the period, which are accessible on the Company’s investor
relations website.
“We
are very pleased to report another quarter of strong financial performance, with revenues more than doubling year on year. The progress
we have made in transforming this business is now visibly consistent. We have once again generated positive operating income, supported
by the ongoing momentum of our Le Mans Ultimate title and the steady expansion of our RaceControl subscription platform,”
commented Stephen Hood, President and Chief Executive Officer of Motorsport Games.
“Player
engagement with Le Mans Ultimate has continued to accelerate into 2026. In March, we recorded an all-time peak of more than 8,800
concurrent players upon the release of Version 1.3. This update introduced Circuit de Barcelona-Catalunya, the Duqueine D09 LMP3 race
car, and Logitech Trueforce support, amongst other improvements, and has been particularly well received, reinforcing the consistent
relentless cadence of meaningful improvements our community has come to expect from our development team. Within this release we also
saw the fruit of some early console development improvements with a new user interface framework that is vital for release on these platforms.”
“With
the financial stability we have now established, we have begun to explore the next phase of growth for Motorsport Games. Le Mans Ultimate
has demonstrated that our technology platform, our development approach and our community engagement strategy can deliver a profitable,
scalable business, and we continue to work on plans to expand our portfolio, taking Le Mans Ultimate to console and future possible
titles. Our recent share repurchase from Driven Lifestyle Group LLC is a direct reflection of how far the Company has come - our strengthened
financial position has given us the ability to act, returning greater ownership and strategic influence to the Company and ultimately
to the benefit of all shareholders.”
First
Quarter 2026 Highlights and Subsequent Business Update
| |
● |
Generated
revenues of $4.0 million in Q1 2026 compared to $1.8 million in Q1 2025, an improvement of $2.3 million, or 129.3%. |
| |
● |
Generated
net income of $1.0 million in Q1 2026, in line with $1.0 million in Q1 2025. Q1 2025 net income included $0.5 million reimbursed
to us for legal fees pursuant to the Innovate Settlement Agreement entered on March 27, 2025. |
| |
● |
Net
income attributable to Class A common stock was $0.06 per share in Q1 2026, compared to net income per share of $0.33 in Q1 2025. |
| |
● |
Adjusted
EBITDA of $1.5 million in Q1 2026, an improvement of $0.9 million, compared to $0.6 million in Q1 2025. |
| |
● |
Released
Le Mans Ultimate Version 1.3 in March 2026, introducing Circuit de Barcelona-Catalunya, the Duqueine D09 LMP3 race car, new
track layouts, Logitech Trueforce support and performance improvements. |
| |
● |
Secured
a $3.0 million revolving line of credit with Citibank in February 2026 to support the Company’s continued product investment
and platform roadmap. |
| |
● |
Entered
into a Share Repurchase Agreement with Driven Lifestyle Group LLC on April 22, 2026, pursuant to which the Company purchased 904,395
shares of its Class A Common Stock and cancelled all outstanding shares of its Class B common stock. |
Select
Financial Highlights for the Three Months Ended March 31, 2026
Revenue
for the first quarter of 2026 was approximately $4.0 million compared to approximately $1.8 million for the same period in the prior
year, an increase of approximately $2.3 million, or 129.3%. Gross profit was $3.5 million compared to $1.3 million for the same period
in the prior year, an increase of $2.2 million, while gross profit margin increased to 87.2% from 73.5%.
Net
income for the first quarter of 2026 and 2025 was approximately $1.0 million, respectively. Net income attributable to Class A common
stock was $0.06 per share for the first quarter of 2026, compared to net income per share of $0.33 for the same period in the prior year.
Adjusted
EBITDA(1) for the first quarter of 2026 was $1.5 million, compared to Adjusted EBITDA(1) of $0.6 million for the
same period in the prior year. The improvement in Adjusted EBITDA of $0.9 million was primarily due to the same factors driving the previously
discussed change in net income for the first quarter of 2026 when compared to the same period in the prior year, as well as an increase
in stock-based compensation compared to the prior year period.
The
following table provides a reconciliation from net income to Adjusted EBITDA(1) for the first quarter of 2026 and 2025, respectively:
| | |
Three Months
Ended March 31, 2026 | | |
Three Months
Ended March 31, 2025 | |
| Net income | |
$ | 951,573 | | |
$ | 1,022,613 | |
| Interest expense, net | |
| 3,205 | | |
| 13,010 | |
| Depreciation and amortization (1) | |
| 176,049 | | |
| 252,057 | |
| EBITDA | |
| 1,130,827 | | |
| 1,287,680 | |
| Gain from settlement of purchase commitment liabilities | |
| - | | |
| (175,460 | ) |
| Gain from Settlement Agreement | |
| - | | |
| (500,000 | ) |
| Impairment of intangible assets | |
| 27,928 | | |
| - | |
| Stock-based compensation | |
| 375,031 | | |
| - | |
| Adjusted EBITDA | |
$ | 1,533,786 | | |
$ | 612,220 | |
| (1) |
Includes
$169,533 and $233,931 of amortization expenses included in cost of revenues for the three months ended March 31, 2026 and 2025, respectively. |
Cash
Flow and Liquidity
As
of March 31, 2026, the Company had cash and cash equivalents of approximately $5.9 million, which decreased to $3.8 million as of April
2026, due to the Company’s $3.7 million repurchase of its shares from Driven Lifestyle Group LLC on April 22, 2026, partially offset
by a $1.2 million drawdown from a business loan agreement with Citibank, N.A. and cash inflows from operations. In May 2026,
Citibank, N.A. extended the maturity date of the business loan agreement to February 20, 2028. During the three months ended March
31, 2026, the Company generated an average positive cash flow from operations of approximately $0.5 million per month that was primarily
due to increased profitability and the capitalization of internally-developed software.
(1)Use
of Non-GAAP Financial Measures
Adjusted
EBITDA (the “Non-GAAP Measure”) is not a financial measure defined by U.S. generally accepted accounting principles (“U.S.
GAAP”). Reconciliations of the Non-GAAP Measure to net income, its most directly comparable financial measure, calculated and presented
in accordance with U.S. GAAP, are presented in the tables above.
Adjusted
EBITDA, a measure used by management to assess the Company’s operating performance, is defined as EBITDA, which is net income plus
interest expense, depreciation and amortization, less income tax benefit (if any), adjusted to exclude: (i) gain from settlement of license
liabilities and other agreements; (ii) gain from sale of gaming licenses; (iii) impairment of intangible assets; (iv) loss contingency
expenses; and (v) stock-based compensation expenses.
The
Company uses the Non-GAAP Measure to manage its business and evaluate its financial performance, as Adjusted EBITDA eliminates items
that affect comparability between periods that the Company believes are not representative of its core ongoing operating business. Additionally,
management believes that using the Non-GAAP Measure is useful to its investors because it enhances investors’ understanding and
assessment of the Company’s normalized operating performance and facilitates comparisons to prior periods and its competitors’
results (who may define Adjusted EBITDA differently).
The
Non-GAAP Measure is not a recognized term under U.S. GAAP and does not purport to be an alternative to revenue, income/loss from operations,
net (loss) income, or cash flows from operations or as a measure of liquidity or any other performance measure derived in accordance
with U.S. GAAP. Additionally, the Non-GAAP Measure is not intended to be a measure of free cash flows available for management’s
discretionary use, as it does not consider certain cash requirements, such as interest payments, tax payments, working capital requirements
and debt service requirements. The Non-GAAP Measure has limitations as an analytical tool, and investors should not consider it in isolation
or as a substitute for the Company’s results as reported under U.S. GAAP. Management compensates for the limitations of using the
Non-GAAP Measure by using it to supplement U.S. GAAP results to provide a more complete understanding of the factors and trends affecting
the business than would be presented by using only measures in accordance with U.S. GAAP. Because not all companies use identical calculations,
the Non-GAAP Measure may not be comparable to other similarly titled measures of other companies.
Conference
Call and Webcast Details
The
Company will host a conference call and webcast at 5:00 p.m. ET today, May 13, 2026, to discuss its financial results. The live conference
call can be accessed by dialing 1-800-267-6316 or 1-203-518-9783 and using Conference ID “MOTOR”. Alternatively, participants
may access the live webcast on the Motorsport Games Investor Relations website at https://ir.motorsportgames.com under “Events.”
About
Motorsport Games:
Motorsport
Games is a racing game developer, publisher and esports ecosystem provider of official motorsport racing series. Combining innovative
and engaging video games with exciting esports competitions and content for racing fans and gamers, Motorsport Games strives to make
racing games that are authentically close to reality. The Company is the officially licensed video game developer and publisher for iconic
motorsport racing series including the 24 Hours of Le Mans and the FIA World Endurance Championship, recently releasing Le Mans Ultimate
Version 1.3 featuring new cars, updated content and additional improvements. Motorsport Games also owns the industry leading rFactor
2 and KartKraft simulation platforms. rFactor 2 also powers F1® Arcade through a partnership with Kindred Concepts. Motorsport Games
is also an award-winning esports partner of choice for the 24 Hours of Le Mans, creating the renowned Le Mans Virtual Series.
Motorsport Games is building a virtual racing ecosystem where each product drives excitement, every esports event is an adventure, and
every race inspires.
For
more information about Motorsport Games visit: www.motorsportgames.com.
Forward-Looking
Statements
Certain
statements in this press release, the related conference call and webcast which are not historical facts are forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934,
as amended, and are provided pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Any statements
or information in this press release, the related conference call and webcast that are not statements or information of historical fact
may be deemed forward-looking statements. Words such as “continue,” “will,” “may,” “could,”
“should,” “expect,” “expected,” “plans,” “intend,” “anticipate,”
“believe,” “estimate,” “predict,” “potential,” and similar expressions are intended to
identify such forward-looking statements. These forward-looking statements include, but are not limited to, statements concerning the
ongoing momentum of the Le Mans Ultimate title and the steady expansion of the RaceControl subscription platform; the cadence of meaningful
improvements from the Company’s development team; the next phase of the Company’s growth; the potential of the Company’s
technology platform, development approach, and community engagement strategy to deliver a profitable, scalable business; plans to expand
the Company’s portfolio, including taking Le Mans Ultimate to console; and the Company’s strengthened financial position,
ability to act, and their benefit to the Company’s shareholders.
All
forward-looking statements involve significant risks and uncertainties that could cause actual results to differ materially from those
expressed or implied in the forward-looking statements, many of which are generally outside of the Company’s control and are difficult
to predict. Examples of such risks and uncertainties include, but are not limited to: (i) difficulties, delays or less than expected
results in achieving the Company’s growth plans, objectives and expectations, including delays in the release of new game versions
and features, the Company’s inability to deliver new products and/or new content or features for existing products, and/or the
Company’s inability, in whole or in part, to continue to execute its business strategies and plans, such as due to less than anticipated
customer acceptance of its new game titles and/or less than anticipated benefits from its future technologies, the Company experiencing
difficulties or the inability to launch its games as planned, less than anticipated performance of the games impacting customer acceptance
and sales and/or greater than anticipated costs and expenses to develop and launch its games, including, without limitation, higher than
expected labor costs, the Company’s inability to establish partnerships with additional service providers to come onboard to the
Company’s ecosystem and, (ii) difficulties, delays in or unanticipated events that may impact the timing and scope of new or planned
products, features, events or other offerings; (iii) less than expected benefits from implementing the Company’s management strategies
and/or adverse economic, market and geopolitical conditions that negatively impact industry trends, such as significant changes in the
labor markets, an extended or higher than expected inflationary environment, a higher interest rate environment, tax increases impacting
consumer discretionary spending and/or quantitative easing that results in higher interest rates that negatively impact consumers’
discretionary spending; and (iv) greater than anticipated negative operating cash flows such as due to higher than expected development
costs, higher interest rates and/or higher inflation.
Factors
other than those referred to above could also cause the Company’s results to differ materially from expected results. Additional
examples of such risks and uncertainties include, but are not limited to: (i) the Company’s ability (or inability) to maintain
existing, and to secure additional, licenses and other agreements with various racing series; (ii) the Company’s ability to successfully
manage and integrate any joint ventures, acquisitions of businesses, solutions or technologies; (iii) unanticipated operating costs,
transaction costs and actual or contingent liabilities; (iv) the ability to attract and retain qualified employees and key personnel;
(v) adverse effects of increased competition; (vi) changes in consumer behavior, including as a result of general economic factors, such
as increased inflation, higher energy prices and higher interest rates; (vii) the Company’s inability to protect its intellectual
property; and/or (vii) local, industry and general business and economic conditions.
Additional
factors that could cause actual results to differ materially from those expressed or implied in the forward-looking statements can be
found in the Company’s filings with the SEC, including its Annual Report on Form 10-K for the fiscal year ended December 31, 2025,
subsequent Quarterly Reports on Form 10-Q and current reports on Form 8-K filed with the SEC. The Company anticipates that subsequent
events and developments may cause its plans, intentions and expectations to change. The Company assumes no obligation, and it specifically
disclaims any intention or obligation, to update any forward-looking statements, whether as a result of new information, future events
or otherwise, except as expressly required by law. Forward-looking statements speak only as of the date they are made and should not
be relied upon as representing the Company’s plans and expectations as of any subsequent date.
Website
and Social Media Disclosure
Investors
and others should note that we announce material financial information to our investors using our investor relations website (ir.motorsportgames.com),
SEC filings, press releases, public conference calls and webcasts. We use these channels, as well as social media and blogs, to communicate
with our investors and the public about our company and our products. It is possible that the information we post on our websites, social
media and blogs could be deemed to be material information. Therefore, we encourage investors, the media and others interested in our
company to review the information we post on the websites, social media channels and blogs, including the following (which list we will
update from time to time on our investor relations website):
| Websites |
|
Social
Media |
| motorsportgames.com |
|
Twitter:
@msportgames |
| |
|
Instagram:
msportgames |
| |
|
Facebook:
Motorsport Games |
| |
|
LinkedIn:
Motorsport Games |
The
contents of these websites and social media channels are not part of, nor will they be incorporated by reference into, this press release.
Contacts:
Investors:
Investors@motorsportgames.com
Media:
PR@motorsportgames.com
Appendix:
The
following tables provide a comparative summary of the Company’s financial results for the periods presented:
MOTORSPORT
GAMES INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
| | |
Three Months Ended March 31 , | |
| | |
2026 | | |
2025 | |
| Revenues [1] | |
$ | 4,031,289 | | |
$ | 1,758,453 | |
| Cost of revenues | |
| 517,137 | | |
| 465,386 | |
| Gross profit | |
| 3,514,152 | | |
| 1,293,067 | |
| | |
| | | |
| | |
| Operating expenses: | |
| | | |
| | |
| Sales and marketing | |
| 210,319 | | |
| 97,701 | |
| Development | |
| 514,337 | | |
| 601,953 | |
| General and administrative [2] | |
| 1,698,631 | | |
| 1,168,482 | |
| Impairment of intangible assets | |
| 27,928 | | |
| - | |
| Depreciation and amortization | |
| 6,516 | | |
| 18,126 | |
| Total operating expenses | |
| 2,457,731 | | |
| 1,886,262 | |
| Other operating income | |
| - | | |
| 500,000 | |
| Income (loss) from operations | |
| 1,056,421 | | |
| (93,195 | ) |
| Interest expense, net | |
| (3,205 | ) | |
| (13,010 | ) |
| Other (expense) income, net | |
| (101,643 | ) | |
| 1,128,818 | |
| Net income | |
| 951,573 | | |
| 1,022,613 | |
| Less: Net income (loss) attributable to non-controlling interest | |
| 635,746 | | |
| (18,445 | ) |
| Net income attributable to Motorsport Games Inc. | |
$ | 315,827 | | |
$ | 1,041,058 | |
| | |
| | | |
| | |
| Net income per Class A common share attributable to Motorsport Games Inc.: | |
| | | |
| | |
| Basic | |
$ | 0.06 | | |
$ | 0.33 | |
| Diluted | |
$ | 0.06 | | |
$ | 0.33 | |
| Weighted-average shares of Class A common stock outstanding: | |
| | | |
| | |
| Basic | |
| 5,456,286 | | |
| 3,183,558 | |
| Diluted | |
| 5,482,458 | | |
| 3,183,558 | |
| [1] |
Includes
related party revenues of $11,000 and $0 for the three months ended March 31, 2026 and 2025, respectively. |
| |
|
| [2] |
Includes
related party expenses of $0 and $37,500 for the three months ended March 31, 2026 and 2025, respectively. |