Exhibit
99.1
 |
Nephros,
Inc.
380
Lackawanna Place
South
Orange NJ 07079
Call:
201 343 5202
nephros.com |
Nephros
Announces Financial Results for Quarter Ended March 31, 2026
First-Quarter
Net Revenue Growth of 7% to $5.2 million;
Core
Programmatic Revenue Grew by 23% Year Over Year
SOUTH
ORANGE, NJ, May 7, 2026 – Nephros, Inc. (Nasdaq: NEPH), a leading water technology company providing filtration solutions
to the medical and commercial markets, today announced financial results for the first quarter ended March 31, 2026.
Financial
Highlights
| ● | Net
revenue was $5.2 million, compared to $4.9 million in the first quarter of 2025, up 7% |
| ● | Net
income was $140,000, compared to a net income of $558,000 in the first quarter of 2025 |
| ● | Adjusted
EBITDA was $206,000, compared to $667,000 in the first quarter of 2025 |
“Q1
2026 represents another important milestone for Nephros, as we exceeded $5 million in revenue in a quarter the first time in our company’s
history,” said Robert Banks, President and Chief Executive Officer of Nephros. “This performance reflects continued strength
in our core programmatic business, increasing adoption of our products across new applications, and growing contributions from our service
offerings.”
Banks
continued, “While we are very pleased with the top-line growth, gross margins in the quarter were impacted by several external
and mix-related factors. U.S. tariffs accounted for approximately $200,000 in additional costs during the first quarter, providing a
meaningful headwind. We are actively pursuing refund opportunities with respect to tariffs that we paid prior to the February 2026 U.S.
Supreme Court decision, and we are also exploring mitigation strategies to reduce future exposure. In addition, the strengthening of
the Euro year-over-year increased our product costs, further pressuring margins.”
Banks
added, “We also saw a higher proportion of revenue coming from our commercial segment, which carries a lower gross margin than
our core infection control products. Importantly, this shift reflects intentional expansion into new markets such as ice machines, drinking
fountains, and other high-use applications. While this mix impacts margins in the near term, it significantly expands our addressable
market and supports long-term growth.”
Commenting
on the broader outlook, Banks said, “We remain confident in the underlying strength of our business. Our programmatic model continues
to drive consistent reorder activity, and we are seeing increasing traction from our installation, replacement, and education initiatives.
We believe these efforts are strengthening customer relationships and improving long-term visibility.”
Banks
concluded, “We are building a larger, more durable business. Near-term margin variability driven by external factors and growth
investments does not change the trajectory. With continued expansion in key markets such as New York and Puerto Rico, and increasing
contribution from our installation, replacement, and education initiatives, we are well positioned to drive both revenue growth and margin
expansion moving forward.”
 |
Nephros,
Inc.
380
Lackawanna Place
South
Orange NJ 07079
Call:
201 343 5202
nephros.com |
Financial
Performance for the Quarter Ended March 31, 2026
Net
revenue for the three months ended March 31, 2026, and 2025 was $5.2 million and $4.9 million, respectively, an increase of 7%. This
increase was driven primarily by increased product revenue from programmatic growth, which grew by 23% over the same period in 2025.
The growth in programmatic revenue was offset somewhat by a decline in emergency response business. We had significant emergency response
business in the first quarter of 2025 that did not fully repeat in 2026.
Cost
of goods sold for the first quarter of 2025 was $2.2 million, compared with $1.7 million in the first quarter of 2025, an increase of
29%.
Gross
margin for the first quarter of 2026 was 57%, compared with 65% in the first quarter of 2025. The decrease of approximately 8 percentage
points was primarily driven by higher product costs due to the decline in the U.S. dollar relative to the Euro and the impact of tariffs
implemented in May 2025. Gross margins were also negatively impacted by the mix of revenues, as commercial revenues were a larger part
of total revenue in the quarter ended March 31, 2026 versus last year’s comparable quarter. Gross margins are lower on commercial
revenues versus our infection control revenues.
Selling,
general and administrative expenses for the first quarter of 2026 were approximately $2.5 million, compared with $2.3 million in 2025,
an increase of 12% due to increases in headcount and professional fees.
Research
and development expenses for the first quarter of 2026 were approximately $346,000, compared with $295,000 in the first quarter of 2025,
an increase of 17% due to higher headcount.
Depreciation
and amortization expenses for the first quarter of 2026 were approximately $29,000, compared with approximately $39,000 in the first
quarter of 2025.
Net
income for the first quarter of 2026 was $0.1 million, compared with $0.5 million during the same period in 2025.
Adjusted
EBITDA for the first quarter 2026 was approximately $0.2 million, compared with approximately $0.7 million in the first quarter of 2025.
As
of March 31, 2026, Nephros had cash and cash equivalents of approximately $4.0 million, compared to $5.4 million as of December 31, 2025,
and remains debt free.
 |
Nephros,
Inc.
380
Lackawanna Place
South
Orange NJ 07079
Call:
201 343 5202
nephros.com |
Adjusted
EBITDA Definition and Reconciliation to GAAP Financial Measures
Adjusted
EBITDA is calculated by taking net income (loss) calculated in accordance with generally accepted accounting principles (“GAAP”)
and excluding all interest-related expenses and income, tax-related expenses and income, and non-cash items, including depreciation,
amortization, non-cash inventory write-offs, and non-cash compensation. The following tables present a reconciliation of Adjusted EBITDA
to net income (loss), the most directly comparable GAAP financial measure, for the first quarter of the 2026 fiscal year:
(unaudited)
| | |
Three Months Ended March 31, | |
| | |
2026 | | |
2025 | |
| | |
(in $ thousands) | |
| | |
| | |
| |
| Net income | |
| 140 | | |
| 558 | |
| | |
| | | |
| | |
| Adjustments: | |
| | | |
| | |
| Depreciation of property and equipment | |
| 11 | | |
| 17 | |
| Amortization of other assets | |
| 16 | | |
| 23 | |
| Interest income | |
| (32 | ) | |
| (13 | ) |
| Non-cash stock-based compensation | |
| 60 | | |
| 76 | |
| Non-cash inventory impairments | |
| 11 | | |
| 6 | |
| | |
| | | |
| | |
| Adjusted EBITDA Income | |
| 206 | | |
| 667 | |
Nephros
believes that Adjusted EBITDA provides useful information to management and investors regarding certain financial and business trends
relating to Nephros’ financial condition and results of operations. Management does not consider Adjusted EBITDA in isolation or
as an alternative to financial measures determined in accordance with GAAP. The principal limitation of Adjusted EBITDA is that it excludes
significant expenses and income that are required by GAAP to be recognized in Nephros’ financial statements. In addition, Adjusted
EBITDA is subject to inherent limitations as it reflects the exercise of judgments by management about which expenses and income are
excluded or included in determining Adjusted EBITDA. To compensate for these limitations, management presents Adjusted EBITDA in connection
with net income, the most directly comparable GAAP financial measure. Nephros urges investors to review the reconciliation of Adjusted
EBITDA to net income and not to rely on any single financial measure to evaluate the business.
Conference
Call Today at 4:30pm Eastern Time
Nephros
will host a conference call today at 4:30pm ET, during which management will discuss Nephros’ financial results and provide a general
business overview.
Participants
may dial into the call as follows:
Domestic
access: 1 (844) 808-7106
International
access: 1 (412) 317-5285
Upon
joining, please ask to be joined into the Nephros conference call.
An
audio archive of the call will be available shortly after the call on the Nephros Investor Relations page.
Alternatively,
a replay of the call may be accessed until May 14th, 2026 at 1 (855) 669-9658 or 1 (412) 317-0088 for international callers and entering
replay access code: 1329051.
 |
Nephros,
Inc.
380
Lackawanna Place
South
Orange NJ 07079
Call:
201 343 5202
nephros.com |
About
Nephros
Nephros
is committed to improving the human relationship with water through leading, accessible technology. We provide innovative water filtration
products and services, along with water-quality education, as part of an integrated approach to water safety. Nephros goods serve the
needs of customers within healthcare and commercial markets, offering both proactive and emergency solutions for water management.
For
more information about Nephros, please visit nephros.com.
Forward-Looking
Statements
This
release contains forward-looking statements that are subject to various risks and uncertainties. Such statements include statements regarding
Nephros’ expected future business, revenue and gross margin growth and the timing of such growth, the effect of new regulations
on future revenue growth, the expected competitive advantages and anticipated impact of new product offerings and market expansions,
Nephros’ ability to obtain refunds for 2025 U.S. tariffs and to otherwise mitigate the impact of U.S. tariffs in the future, and
other statements that are not historical facts, including statements that may be accompanied by the words “intends,” “may,”
“will,” “plans,” “expects,” “anticipates,” “projects,” “predicts,”
“estimates,” “aims,” “believes,” “hopes,” “potential” or similar words. Actual
results could differ materially from those described in these forward-looking statements due to certain factors, including Nephros’
ability to further develop its sales organization and realize increased revenues, the extent to which financial results based on emergency
response sales can be outside Nephros’ control, the extent to which U.S. tariffs may increase our expenses, inflationary factors
and other economic and competitive conditions, the availability of capital when needed, dependence on third-party manufacturers and researchers,
and regulatory reforms. These and other risks and uncertainties are detailed in Nephros’ reports filed with the U.S. Securities
and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2025, which it may update in Part II,
Item 1A – Risk Factors in its Quarterly Reports on Form 10-Q that it has filed or will file hereafter. You should not place undue
reliance on forward-looking statements. Each forward-looking statement speaks only as of the date of this release, and Nephros does not
undertake any responsibility to update any forward-looking statements that it makes, except as may be required by law.
Investor
Relations Contacts:
Kirin
Smith, President
PCG
Advisory, Inc.
(646)
823-8656
ksmith@pcgadvisory.com
Robert
Banks, CEO
Nephros,
Inc.
(201)
343-5202 x110
robert.banks@nephros.com
 |
Nephros,
Inc.
380
Lackawanna Place
South
Orange NJ 07079
Call:
201 343 5202
nephros.com |
NEPHROS, INC.
BALANCE
SHEETS
(In thousands, except share and per share amounts)
(Unaudited)
| | |
March 31, 2026 | | |
December 31, 2025 | |
| ASSETS | |
| | | |
| | |
| Current assets: | |
| | | |
| | |
| Cash and cash equivalents | |
$ | 4,018 | | |
$ | 5,400 | |
| Accounts receivable, net | |
| 3,521 | | |
| 2,414 | |
| Inventory | |
| 3,619 | | |
| 3,232 | |
| Prepaid expenses and other current assets | |
| 338 | | |
| 177 | |
| Total current assets | |
| 11,496 | | |
| 11,223 | |
| Property and equipment, net | |
| 95 | | |
| 106 | |
| Lease right-use-of assets | |
| 928 | | |
| 1,021 | |
| Intangible assets, net | |
| 310 | | |
| 318 | |
| Goodwill | |
| 759 | | |
| 759 | |
| License and supply agreement, net | |
| 156 | | |
| 164 | |
| Other assets | |
| 50 | | |
| 50 | |
| TOTAL ASSETS | |
$ | 13,794 | | |
$ | 13,641 | |
| | |
| | | |
| | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | | |
| | |
| Current liabilities: | |
| | | |
| | |
| Accounts payable | |
| 1,463 | | |
| 914 | |
| Accrued expenses | |
| 662 | | |
| 1,462 | |
| Current portion of lease liabilities | |
| 402 | | |
| 391 | |
| Total current liabilities | |
| 2,527 | | |
| 2,767 | |
| Lease liabilities, net of current portion | |
| 566 | | |
| 672 | |
| TOTAL LIABILITIES | |
| 3,093 | | |
| 3,439 | |
| | |
| | | |
| | |
| STOCKHOLDERS’ EQUITY: | |
| | | |
| | |
| Preferred stock, $.001 par value; 5,000,000 shares authorized at March 31, 2026 and December 31, 2025; no shares issued and outstanding at March 31, 2026 and December 31, 2025 | |
| - | | |
| - | |
| Common stock, $.001 par value; 40,000,000 shares authorized at March 31, 2026 and December 31, 2025; 10,843,493 and 10,644,268 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively | |
| 11 | | |
| 11 | |
| Additional paid-in capital | |
| 153,688 | | |
| 153,329 | |
| Accumulated deficit | |
| (142,998 | ) | |
| (143,138 | ) |
| TOTAL STOCKHOLDERS’ EQUITY | |
| 10,701 | | |
| 10,202 | |
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | |
$ | 13,794 | | |
$ | 13,641 | |
 |
Nephros,
Inc.
380
Lackawanna Place
South
Orange NJ 07079
Call:
201 343 5202
nephros.com |
NEPHROS, INC.
STATEMENTS OF OPERATIONS
(In thousands, except share and per share amounts)
(Unaudited)
| | |
Three Months Ended March 31, | |
| | |
2026 | | |
2025 | |
| Net revenue: | |
| | | |
| | |
| Product revenues | |
$ | 5,040 | | |
$ | 4,706 | |
| Royalty and other revenues | |
| 172 | | |
| 171 | |
| Total net revenues | |
| 5,212 | | |
| 4,877 | |
| Cost of goods sold | |
| 2,219 | | |
| 1,723 | |
| Gross margin | |
| 2,993 | | |
| 3,154 | |
| Operating expenses: | |
| | | |
| | |
| Selling, general and administrative | |
| 2,521 | | |
| 2,254 | |
| Research and development | |
| 346 | | |
| 295 | |
| Depreciation and amortization | |
| 29 | | |
| 39 | |
| Total operating expenses | |
| 2,896 | | |
| 2,588 | |
| Operating income | |
| 97 | | |
| 566 | |
| Other income (expense): | |
| | | |
| | |
| Interest income | |
| 32 | | |
| 13 | |
| Other income (expense) net | |
| 11 | | |
| (21 | ) |
| Total other income (expense): | |
| 43 | | |
| (8 | ) |
| Net income | |
$ | 140 | | |
$ | 558 | |
| | |
| | | |
| | |
| Net income per common share, basic | |
$ | 0.01 | | |
$ | 0.05 | |
| Net income per common share, diluted | |
$ | 0.01 | | |
$ | 0.05 | |
| | |
| | | |
| | |
| Weighted average common shares outstanding, basic | |
| 10,650,819 | | |
| 10,600,350 | |
| Weighted average common shares outstanding, diluted | |
| 10,990,904 | | |
| 10,615,766 | |