STOCK TITAN

Nephros (NEPH) Financials

NEPH NASDAQ
Trailing 12 months to June 30, 2026
Revenue $20.7M +24.2% YoY
Net Income $1.7M +30.8% YoY
EPS (Diluted) $0.16 +23.1% YoY
Operating Cash Flow -$706K -135.4% YoY
Market Cap $35.5M as of Oct 29, 2026
Price / Sales 1.7x on $20.7M revenue, trailing 12 months to June 30, 2026
Price / Earnings 20.5x on $1.7M net income, trailing 12 months to June 30, 2026
Price / Book 3.0x on $12.0M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 29, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 10, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the NEPH SEC filings page.

Nephros Inc. (NEPH) reported $20.7M in revenue over the twelve months to Jun 30, 2026, up 24.2% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI NEPH FY2025

The business shifted from near break-even to profitable growth in FY2025, while cash generation finally moved ahead of reported earnings.

FY2025 operating cash flow of $1.6M exceeded net income of $1.2M, showing the return to profitability was accompanied by cash generation. Yet receivables rose 35.5% while current liabilities rose 77.1%, so the cash outcome also reflects a larger working-capital financing swing, not just improved margins.

Gross margin expanded from 59.0% in FY2023 to 61.9% in FY2025, showing the profit improvement was not solely a cost-cutting effect. Meanwhile, SG&A fell from 62.6% to 47.9% of revenue, allowing more sales to reach operating income as the business grew.

Total liabilities were $3.4M against equity of $10.2M in FY2025, leaving liabilities smaller than the company’s equity base. A 4.1x current ratio and 2024 capital expenditures at just 0.4% of revenue indicate reported growth has required limited reinvestment and substantial short-term balance-sheet capacity.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 54 / 100
Financial Health Score 54/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group, and the overall is the average of the dimensions that can be computed. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Nephros Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
33

Nephros Inc. has an operating margin of 6.1%, meaning the company retains $6 of operating profit per $100 of revenue. This results in a moderate score of 33/100, indicating healthy but not exceptional operating efficiency. This is up from 0.0% the prior year.

Growth
75

Nephros Inc.'s revenue surged 32.7% year-over-year to $18.8M, reflecting rapid business expansion. This strong growth earns a score of 75/100.

Leverage
68
Liquidity
87

With a current ratio of 4.06, Nephros Inc. holds $4.06 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 87/100.

Cash Flow
26
Returns
33

Nephros Inc.'s ROE of 11.7% shows moderate profitability relative to equity, earning a score of 33/100. This is up from 0.9% the prior year.

Altman Z-Score Distress
-6.09

Nephros Inc. scores -6.09, below the 1.81 distress threshold. The score is pulled down most by an accumulated deficit of $143.1M against total assets of $13.6M. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
6/8

Nephros Inc. passes 6 of 8 computable financial strength tests (1 of the nine could not be computed from available data). All 4 profitability signals pass (positive income, cash flow, and earnings quality), no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality Cash-Backed
1.38x

For every $1 of reported earnings, Nephros Inc. generates $1.38 in operating cash flow ($1.6M OCF vs $1.2M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Safe
1,146.00x

Nephros Inc. earns $1,146.00 in operating income for every $1 of interest expense ($1.1M vs $1K). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$6.0M
YoY+36.2%
QoQ+15.4%
5Y CAGR+21.6%
10Y CAGR+28.0%

Nephros Inc. generated $6.0M in revenue in Q2 2026. This represents an increase of 36.2% from the same quarter a year earlier. Against the prior quarter it is up 15.4%.

EBITDA
$1.2M
YoY+338.9%
QoQ+885.7%
5Y CAGRn/m
10Y CAGRn/m

Nephros Inc.'s EBITDA was $1.2M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 338.9% from the same quarter a year earlier. Against the prior quarter it is up 885.7%.

Net Income
$1.2M
YoY+405.1%
QoQ+755.0%
5Y CAGRn/m
10Y CAGRn/m

Nephros Inc. reported $1.2M in net income in Q2 2026. This represents an increase of 405.1% from the same quarter a year earlier. Against the prior quarter it is up 755.0%.

EPS (Diluted)
$0.11
YoY+450.0%
QoQ+1000.0%

Nephros Inc. earned $0.11 per diluted share (EPS) in Q2 2026. This represents an increase of 450.0% from the same quarter a year earlier. Against the prior quarter it is up 1000.0%.

Cash & Balance Sheet

Cash & Debt
$4.7M
YoY-7.4%
QoQ+16.9%
5Y CAGR-10.7%
10Y CAGR+11.4%

Nephros Inc. held $4.7M in cash as of Q2 2026; no long-term debt figure is on record for that period.

Shares Outstanding
11M
YoY+2.4%
QoQ0.0%

Nephros Inc. had 11M shares outstanding in Q2 2026. This represents an increase of 2.4% from the same quarter a year earlier. It is unchanged from the prior quarter.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
66.9%
YoY+3.7pp
QoQ+9.5pp
5Y change+10.6pp
10Y change+8.6pp

Nephros Inc.'s gross margin was 66.9% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is up 3.7 percentage points from the same quarter a year earlier. Against the prior quarter it is up 9.5 percentage points.

Operating Margin
20.2%
YoY+14.6pp
QoQ+18.3pp
5Y change+69.5pp

Nephros Inc.'s operating margin was 20.2% in Q2 2026, reflecting core business profitability. This is up 14.6 percentage points from the same quarter a year earlier. Against the prior quarter it is up 18.3 percentage points.

Net Margin
19.9%
YoY+14.5pp
QoQ+17.2pp
5Y change+69.6pp

Nephros Inc.'s net profit margin was 19.9% in Q2 2026, showing the share of revenue converted to profit. This is up 14.5 percentage points from the same quarter a year earlier. Against the prior quarter it is up 17.2 percentage points.

Return on Equity
10.0%
YoY+7.5pp
QoQ+8.7pp
5Y change+19.4pp
10Y change+59.9pp

Nephros Inc.'s quarterly ROE was 10.0% in Q2 2026: one quarter's net income over shareholder equity, not annualized. This is up 7.5 percentage points from the same quarter a year earlier. Against the prior quarter it is up 8.7 percentage points.

Capital Allocation

R&D Spending
$366K
YoY+17.7%
QoQ+5.8%
5Y CAGR-5.6%
10Y CAGR+3.7%

Nephros Inc. invested $366K in research and development in Q2 2026. This represents an increase of 17.7% from the same quarter a year earlier. Against the prior quarter it is up 5.8%.

Share Buybacks

Not reported for Q2 2026.

Capital Expenditures

Not reported for Q2 2026.

NEPH Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NEPH quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$6.0M+36.2%$5.2M+6.9%$4.7M+22.2%$4.8M+35.4%$4.4M+35.9%$4.9M+38.5%$3.9M+18.9%$3.5M-6.0%
Cost of Revenue$2.0M+22.6%$2.2M+28.8%$2.0M+41.1%$1.8M+35.1%$1.6M+21.2%$1.7M+29.1%$1.4M+13.1%$1.4M-11.6%
Gross Profit$4.0M+44.0%$3.0M-5.1%$2.8M+11.6%$2.9M+35.6%$2.8M+46.2%$3.2M+44.2%$2.5M+22.5%$2.1M-2.1%
R&D Expenses$366K+17.7%$346K+17.3%$395K+56.7%$338K+79.8%$311K+22.4%$295K+39.2%$252K+21.2%$188K-8.3%
SG&A Expenses$2.4M+9.9%$2.5M+11.8%$2.3M+23.7%$2.2M+29.5%$2.2M+13.4%$2.3M+5.2%$1.9M-22.4%$1.7M-19.5%
Operating Income$1.2M+389.1%$97K-82.9%$18K-94.3%$314K+52.4%$248Kn/m$566Kn/m$317Kn/m$206Kn/m
EBITDA$1.2M+338.9%$126K-79.2%$50K-85.8%$348K+45.0%$283Kn/m$605Kn/m$351Kn/m$240Kn/m
Interest Expense$1K0.0%N/AN/AN/A$1KN/AN/AN/A
Income Tax$13K+44.4%$0n/m$0-100.0%$3Kn/m$9Kn/m$0n/m$15Kn/m$0n/m
Net Income$1.2M+405.1%$140K-74.9%$62K-82.2%$337K+84.2%$237Kn/m$558Kn/m$349Kn/m$183Kn/m
EPS (Basic)$0.11+450.0%$0.01-80.0%$0.00-100.0%$0.03+50.0%$0.02n/m$0.05n/m$0.04n/m$0.02n/m
EPS (Diluted)$0.11+450.0%$0.01-80.0%$0.01-75.0%$0.03+50.0%$0.02n/m$0.05n/m$0.04n/m$0.02n/m
Diluted Shares (Avg)11M+2.8%11M+3.5%N/A11M+4.3%11M+2.9%11M+1.1%N/A11M+1.1%

NEPH Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NEPH quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$15.8M+28.8%$13.8M+17.1%$13.6M+21.7%$13.2M+27.5%$12.2M+10.3%$11.8M+3.2%$11.2M-5.5%$10.4M-4.9%
Current Assets$13.6M+42.0%$11.5M+27.8%$11.2M+35.2%$10.7M+45.5%$9.6M+20.8%$9.0M+10.6%$8.3M-1.3%$7.4M-13.5%
Cash & Equivalents$4.7M-7.4%$4.0M-1.5%$5.4M+43.6%$5.2M+110.5%$5.1M+64.7%$4.1M+12.3%$3.8M-12.7%$2.5M-46.8%
Short-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m
Inventory$4.5M+103.3%$3.6M+85.2%$3.2M+23.6%$2.7M-11.6%$2.2M-20.2%$2.0M-29.7%$2.6M+5.9%$3.1M+36.6%
Accounts Receivable$4.1M+100.8%$3.5M+31.5%$2.4M+35.5%$2.7M+57.4%$2.0M+8.6%$2.7M+76.4%$1.8M+19.1%$1.7M+17.2%
Long-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m
Goodwill$759K0.0%$759K0.0%$759K0.0%$759K0.0%$759K0.0%$759K0.0%$759K0.0%$759K0.0%
Total Liabilities$3.8M+43.8%$3.1M+24.4%$3.4M+31.0%$3.2M+46.5%$2.6M-16.7%$2.5M-23.1%$2.6M-25.1%$2.2M-3.7%
Current Liabilities$3.3M+88.7%$2.5M+66.5%$2.8M+77.1%$2.5M+133.2%$1.8M-9.2%$1.5M-21.3%$1.6M-26.1%$1.1M-42.1%
Non-Current Liabilities$458K-47.5%$566K-41.6%$672K-36.8%$774K-32.9%$872K-28.6%$969K-25.9%$1.1M-23.5%$1.2M+146.1%
Total Equity$12.0M+24.7%$10.7M+15.2%$10.2M+18.8%$10.0M+22.4%$9.6M+21.1%$9.3M+13.6%$8.6M+2.7%$8.2M-5.2%
Retained Earnings-$141.8Mn/m-$143.0Mn/m-$143.1Mn/m-$143.2Mn/m-$143.5Mn/m-$143.8Mn/m-$144.3Mn/m-$144.7Mn/m

Not reported in any period shown, so not listed: Long-Term Debt.

NEPH Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NEPH quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow$681K-31.5%-$1.7M-618.9%$185K-85.8%$99Kn/m$994Kn/m$322Kn/m$1.3Mn/m-$623K-210.9%
Depreciation & Amortization$29K-17.1%$29K-25.6%$32K-5.9%$34K0.0%$35K+2.9%$39K+18.2%$34K-33.3%$34K-38.2%
Stock-Based CompensationN/A$60K-21.1%N/AN/AN/A$76Kn/mN/AN/A
Capital ExpendituresN/AN/AN/AN/AN/AN/A$0$0
Free Cash FlowN/AN/AN/AN/AN/AN/A$1.3M-$623K
Investing Cash FlowN/AN/AN/AN/AN/AN/A$0$0
Financing Cash Flow-$2Kn/m$289Kn/m-$1Kn/m-$2Kn/m-$1Kn/m-$1Kn/m-$1Kn/m$0n/m

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

NEPH Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NEPH quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin66.9%+3.7pp57.4%-7.2pp58.4%-5.6pp61.2%+0.1pp63.2%+4.5pp64.7%+2.6pp63.9%+1.8pp61.1%+2.5pp
Operating Margin20.2%+14.6pp1.9%-9.8pp0.4%-7.8pp6.6%+0.7pp5.6%+15.4pp11.6%+17.3pp8.2%+28.1pp5.9%+11.3pp
Net Margin19.9%+14.5pp2.7%-8.8pp1.3%-7.7pp7.1%+1.9pp5.4%+14.3pp11.4%+16.2pp9.0%+29.1pp5.2%+10.1pp
Return on Equity10.0%+7.5pp1.3%-4.7pp0.6%-3.5pp3.4%+1.1pp2.5%+6.1pp6.0%+8.1pp4.1%+11.9pp2.2%+4.3pp
Return on Assets7.6%+5.6pp1.0%-3.7pp0.4%-2.7pp2.5%+0.8pp1.9%+4.5pp4.7%+6.2pp3.1%+8.6pp1.8%+3.4pp
Current Ratio4.07-1.3x4.55-1.4x4.06-1.3x4.34-2.6x5.41+1.3x5.92+1.7x5.31+1.3x6.95+2.3x
Liabilities-to-Equity0.320.0x0.290.0x0.340.0x0.32+0.1x0.28-0.1x0.27-0.1x0.31-0.1x0.270.0x
Asset Turnover0.380.0x0.380.0x0.350.0x0.360.0x0.36+0.1x0.41+0.1x0.35+0.1x0.340.0x
FCF MarginN/AN/AN/AN/AN/AN/A33.7%-17.7%

Not reported in any period shown, so not listed: Debt-to-Equity.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Nephros Inc. NEPH FY2025 $18.8M $1.2M 6.3% $35.5M 54/100
Milestone Scientific, Inc. MLSS FY2025 $9.0M -$5.7M -63.8% $28.7M 40/100
Precision Optics Corporation, Inc. POCI FY2026 $31.5M -$3.6M -11.5% $47.6M 53/100
Retractable Technologies, Inc RVP FY2025 $38.3M -$12.6M -32.8% $17.5M 29/100
NexGel, Inc NXGL FY2025 $11.4M -$3.0M -26.3% $2.0M 38/100
Harvard Bioscience Inc HBIO FY2025 $86.5M -$56.7M -65.5% $38.3M 46/100

Frequently Asked Questions

What is Nephros Inc.'s annual revenue?

Nephros Inc. (NEPH) reported $18.8M in total revenue for fiscal year 2025. This represents a 32.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Nephros Inc.'s revenue growing?

Nephros Inc. (NEPH) revenue grew by 32.7% year-over-year, from $14.2M to $18.8M in fiscal year 2025.

Is Nephros Inc. profitable?

Yes, Nephros Inc. (NEPH) reported a net income of $1.7M over the trailing 12 months to June 30, 2026. In fiscal year 2025 it reported a net income of $1.2M, with a net profit margin of 6.3%.

Nephros Inc. (NEPH) reported diluted earnings per share of $0.11 for fiscal year 2025. This represents a 1000.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Nephros Inc. (NEPH) had EBITDA of $1.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Nephros Inc. (NEPH) had a gross margin of 61.9% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Nephros Inc. (NEPH) had an operating margin of 6.1% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Nephros Inc. (NEPH) had a net profit margin of 6.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Nephros Inc. (NEPH) has a return on equity of 11.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Nephros Inc. (NEPH) generated $1.6M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Nephros Inc. (NEPH) had $13.6M in total assets as of fiscal year 2025, including both current and long-term assets.

Nephros Inc. (NEPH) invested $1.3M in research and development during fiscal year 2025.

Nephros Inc. (NEPH) had 11M shares outstanding as of fiscal year 2025.

Nephros Inc. (NEPH) had a current ratio of 4.06 as of fiscal year 2025, which is generally considered healthy.

Nephros Inc. (NEPH) had a liabilities-to-equity ratio of 0.34 as of fiscal year 2025, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity. No debt-to-equity ratio is shown for fiscal year 2025, because the filing data we hold for that year carries no long-term debt figure.

Nephros Inc. (NEPH) had a return on assets of 8.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Nephros Inc. (NEPH) trades at 20.5x earnings, its market capitalization divided by $1.7M net income, trailing 12 months to June 30, 2026. The market capitalization is $35.5M as of Oct 29, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Nephros Inc. (NEPH) trades at 1.7x sales, its market capitalization divided by $20.7M revenue, trailing 12 months to June 30, 2026. The market capitalization is $35.5M as of Oct 29, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Nephros Inc. (NEPH) has an Altman Z-Score of -6.09, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Nephros Inc. (NEPH) has a Piotroski F-Score of 6 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Nephros Inc. (NEPH) has an earnings quality ratio of 1.38x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Nephros Inc. (NEPH) has an interest coverage ratio of 1,146.00x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Nephros Inc. (NEPH) scores 54 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is the average of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top