Indicate by check mark whether the registrant files or will file annual
reports under cover Form 20-F or Form 40-F.
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Exhibit 99.1
NOAH HOLDINGS LIMITED ANNOUNCES
UNAUDITED FINANCIAL RESULTS FOR THE FIRST QUARTER
OF 2026
SINGAPORE, May 28, 2026 — Noah Holdings
Limited ("Noah" or the "Company") (NYSE: NOAH and HKEX: 6686), a leading and pioneer wealth management service provider
offering comprehensive one-stop advisory services on global investment and asset allocation primarily for global Chinese high-net-worth
investors, today announced its unaudited financial results for the first quarter of 2026.
FIRST QUARTER 2026 FINANCIAL HIGHLIGHTS
| · | Net revenues for the first quarter of 2026 were RMB625.8 million (US$90.7 million), a 1.8% increase from the corresponding
period in 2025, primarily due to an increase in performance-based income from domestic private secondary products, partially offset by
a decrease in one-time commissions from insurance products, and a 14.7% decrease quarter-on-quarter, primarily due to a decrease in performance-based
income from overseas private equity products as compared with the fourth quarter of 2025. |
| · | Income from operations for the first quarter of 2026 was RMB236.4 million (US$34.3 million), a 27.1% increase from the corresponding
period in 2025, primarily due to disciplined cost control on employee compensation. |
| · | Net income attributable to Noah shareholders for the first quarter of 2026 was RMB124.7 million (US$18.1 million), a 16.3%
decrease from the corresponding period in 2025, primarily due to a higher loss from equity in affiliates, partially offset by lower operating
costs and expenses. |
| · | Non-GAAP1 net income attributable to Noah shareholders for the first quarter of 2026 was RMB133.9 million (US$19.4
million), a 20.7% decrease from the corresponding period in 2025. |
FIRST QUARTER 2026 OPERATIONAL UPDATES
The Company reports its operational performance
across six business segments — three domestic and three overseas — plus headquarters. The following updates provide segment-specific
operating metrics and developments during the first quarter of 2026.
Group-wide Operating Metrics
| · | Total number of registered clients as of March 31, 2026 was 468,983, a 1.3% increase from March 31, 2025, and a 0.2%
increase from December 31, 2025. |
| · | Total number of active clients2 for the first quarter of 2026 was 10,742, a 21.8% increase from the first quarter
of 2025 and a 4.7% increase from the fourth quarter of 2025. |
| · | Aggregate value of investment products distributed during the first quarter of 2026 was RMB23.3 billion (US$3.4 billion), compared
with RMB16.1 billion in the first quarter of 2025 and RMB17.0 billion in the fourth quarter of 2025, mainly due to increases of distributing
domestic public securities. |
| · | Total assets under management as of March 31, 2026 were RMB140.2 billion (US$20.3 billion), compared with RMB149.3 billion
as of March 31, 2025 and RMB141.7 billion as of December 31, 2025, mainly due to continuous allocation of domestic private equity
products. |
Distribution of Investment Products
| · | The aggregate value of investment products distributed, categorized by product type, is as follows: |
| | |
Three months ended March 31, | |
| | |
2025 | | |
2026 | |
| | |
(RMB in billions, except percentages) | |
| Mutual fund products | |
| 7.6 | | |
| 47.2 | % | |
| 12.9 | | |
| 55.3 | % |
| Private secondary products | |
| 6.1 | | |
| 37.9 | % | |
| 8.4 | | |
| 36.1 | % |
| Private equity products | |
| 1.5 | | |
| 9.3 | % | |
| 1.2 | | |
| 5.2 | % |
| Other products3 | |
| 0.9 | | |
| 5.6 | % | |
| 0.8 | | |
| 3.4 | % |
| All products | |
| 16.1 | | |
| 100.0 | % | |
| 23.3 | | |
| 100.0 | % |
1 Noah’s Non-GAAP financial measures are its corresponding
GAAP financial measures excluding the effects of all forms of share-based compensation net of relevant tax impact, if any. See “Reconciliation
of GAAP to Non-GAAP Results” at the end of this press release.
2 “Active clients” for a given period refers
to registered investors who purchase investment products distributed or receive services provided by us during that given period.
3 “Other products” refers to other investment
products, which includes insurance products, multi-strategies products and others.
| · | The aggregate value of investment products distributed, categorized by geography, is as follows： |
| Type of products in mainland | |
Three months ended March 31, | |
| China | |
2025 | | |
2026 | |
| | |
(RMB in billions, except percentages) | |
| Mutual fund products | |
| 4.3 | | |
| 53.7 | % | |
| 9.9 | | |
| 64.7 | % |
| Private secondary products | |
| 3.3 | | |
| 41.3 | % | |
| 5.4 | | |
| 35.3 | % |
| Other products | |
| 0.4 | | |
| 5.0 | % | |
| - | | |
| - | |
| All products in mainland China | |
| 8.0 | | |
| 100.0 | % | |
| 15.3 | | |
| 100.0 | % |
| | |
Three months ended March 31, | |
| Type of overseas products | |
2025 | | |
2026 | |
| | |
(RMB in billions, except percentages) | |
| Mutual fund products | |
| 3.3 | | |
| 40.7 | % | |
| 3.0 | | |
| 37.5 | % |
| Private secondary products | |
| 2.8 | | |
| 34.6 | % | |
| 3.0 | | |
| 37.5 | % |
| Private equity products | |
| 1.5 | | |
| 18.5 | % | |
| 1.2 | | |
| 15.0 | % |
| Other products | |
| 0.5 | | |
| 6.2 | % | |
| 0.8 | | |
| 10.0 | % |
| All overseas products | |
| 8.1 | | |
| 100.0 | % | |
| 8.0 | | |
| 100.0 | % |
Assets Under Management
| · | Total assets under management, categorized by investment type, are as follows: |
| Investment type | |
As of
December 31,
2025 | | |
Growth | | |
Allocation/
Redemption4 | | |
As of
March 31,
2026 | |
| | |
(RMB billions, except percentages) | |
| Private equity | |
| 127.0 | | |
| 89.6 | % | |
| 0.4 | | |
| 1.4 | | |
| 126.0 | | |
| 89.8 | % |
| Public securities5 | |
| 8.6 | | |
| 6.1 | % | |
| 0.8 | | |
| 1.0 | | |
| 8.4 | | |
| 6.0 | % |
| Real estate | |
| 4.1 | | |
| 2.9 | % | |
| - | | |
| 0.1 | | |
| 4.0 | | |
| 2.9 | % |
| Multi-strategies | |
| 2.0 | | |
| 1.4 | % | |
| - | | |
| 0.2 | | |
| 1.8 | | |
| 1.3 | % |
| All Investments | |
| 141.7 | | |
| 100.0 | % | |
| 1.2 | | |
| 2.7 | | |
| 140.2 | | |
| 100.0 | % |
| · | Total assets under management, categorized by geography, are as follows: |
Mainland China
Investment type | |
As of
December 31,
2025 | | |
Growth | | |
Allocation/
Redemption5 | | |
As of
March 31,
2026 | |
| | |
(RMB billions, except percentages) | |
| Private equity | |
| 93.6 | | |
| 94.3 | % | |
| - | | |
| 1.3 | | |
| 92.3 | | |
| 94.6 | % |
| Public securities | |
| 4.1 | | |
| 4.1 | % | |
| 0.2 | | |
| 0.5 | | |
| 3.8 | | |
| 3.9 | % |
| Real estate | |
| 0.2 | | |
| 0.2 | % | |
| - | | |
| 0.1 | | |
| 0.1 | | |
| 0.1 | % |
| Multi-strategies | |
| 1.4 | | |
| 1.4 | % | |
| - | | |
| - | | |
| 1.4 | | |
| 1.4 | % |
| All Investments | |
| 99.3 | | |
| 100.0 | % | |
| 0.2 | | |
| 1.9 | | |
| 97.6 | | |
| 100.0 | % |
4 The asset allocation/redemption of overseas investment
products includes the fluctuation result of foreign currencies exchange rate.
5 The asset allocation/redemption of public securities
also includes market appreciation or depreciation.
Overseas
Investment type | |
As of
December 31,
2025 | | |
Growth | | |
Allocation/
Redemption5 | | |
As of
March 31,
2026 | |
| | |
(RMB billions, except percentages) | |
| Private equity | |
| 33.4 | | |
| 78.8 | % | |
| 0.4 | | |
| 0.1 | | |
| 33.7 | | |
| 79.1 | % |
| Public securities | |
| 4.5 | | |
| 10.6 | % | |
| 0.6 | | |
| 0.5 | | |
| 4.6 | | |
| 10.8 | % |
| Real estate | |
| 3.9 | | |
| 9.2 | % | |
| - | | |
| - | | |
| 3.9 | | |
| 9.2 | % |
| Multi-strategies | |
| 0.6 | | |
| 1.4 | % | |
| - | | |
| 0.2 | | |
| 0.4 | | |
| 0.9 | % |
| All Investments | |
| 42.4 | | |
| 100.0 | % | |
| 1.0 | | |
| 0.8 | | |
| 42.6 | | |
| 100.0 | % |
Segment Operating Metrics
Domestic Business
Our domestic operations are organized into three reportable segments:
Domestic public securities, Domestic asset management, and Domestic insurance. Each segment operates under a dedicated brand and serves
a distinct client need in the mainland China market.
Domestic public securities
Domestic public securities, operating under the
Noah Upright brand, is the business that distributes mutual funds and private secondary products in mainland China. This segment operates
under an “online-first, offline-supported” business model, with the goal of facilitating global asset allocation through RMB-denominated
products.
| · | Transaction value of public securities products distributed in mainland China during the first
quarter of 2026 was RMB9.9 billion (US$1.4 billion), a 130.2% increase from RMB4.3 billion in the first quarter of 2025 and a 67.8% increase
from RMB5.9 billion in the fourth quarter of 2025. |
| · | Transaction value of RMB-denominated private secondary products distributed in mainland China during
the first quarter of 2026 was RMB5.4 billion (US$0.8 billion), a 63.6% increase from RMB3.3 billion in the first quarter of 2025 and a
145.5% increase from RMB2.2 billion in the fourth quarter of 2025. |
| · | Number of active clients in this segment during the first quarter of 2026 was 7,877, a 36.1% increase
from the first quarter of 2025. |
| · | Number of licensed relationship managers serving this segment was 201 as of March 31, 2026,
compared with 198 as of March 31, 2025. |
Domestic asset management
Domestic asset management, operating under the Gopher Asset Management
brand, is the business that manages RMB-denominated private equity funds and private secondary products. Current focus areas include managing
primary market exits on existing vintages and growing cross-border ETF products in the secondary market.
| · | AUM of RMB-denominated private equity products as of March 31, 2026 was RMB92.3 billion (US$13.4
billion), compared with RMB97.3 billion as of March 31, 2025 and RMB93.6 billion as of December 31, 2025, mainly due to our
continuous effort on exiting private equity products. |
| · | AUM of RMB-denominated public securities products as of March 31, 2026 was RMB3.8 billion
(US$0.6 billion), compared with RMB5.3 billion as of March 31, 2025 and RMB4.1 billion as of December 31, 2025. |
| · | Net flow during the quarter: new AUM added was RMB0.2 billion (US$2.9 million) and AUM allocated/redeemed
was RMB1.9 billion (US$0.3 billion) during the first quarter of 2026. |
Domestic insurance
Domestic insurance, operating under the Glory brand, is the business
that distributes insurance products in mainland China, consisting mainly of life and health insurance products. The business has been
undergoing a strategic shift toward a commission-only broker model and comprehensive family succession planning services. The net revenues
for the first quarter of 2026 were RMB1.4 million (US$0.2 million).
Overseas Business
Our overseas operations are organized into three reportable segments:
Overseas wealth management, Overseas asset management, and Overseas insurance and comprehensive services. The Company operates booking
centers in Hong Kong, Singapore and key U.S. markets including New York, Los Angeles and Silicon Valley.
Overseas wealth management
Overseas wealth management, operating under the ARK Wealth Management
brand, is the business that provides offline and online wealth management services to global Chinese high-net-worth investors outside
mainland China. Currently we are dedicated to provide comprehensive services using our booking center in Hong Kong and Singapore.
| · | Number of overseas registered clients as of March 31, 2026 was 20,373, an 11.9% increase from
March 31, 2025 and a 1.9% increase from December 31, 2025. |
| · | Number of overseas active clients who transacted with us during the first quarter of 2026 was 3,219,
a 4.9% decrease from the first quarter of 2025 and a 1.3% decrease from the fourth quarter of 2025, mainly due to decreased transactions
of insurance products. |
| · | Transaction value of overseas investment products distributed during the first quarter of 2026
was RMB8.0 billion (US$1.2 billion), compared with RMB8.1 billion in the first quarter of 2025 and RMB8.8 billion in the fourth quarter
of 2025. |
| · | Overseas AUA (assets under advisory, including distributed products) as of March 31, 2026
was RMB66.1 billion (US$9.6 billion), compared with RMB66.4 billion as of December 31, 2025 and RMB65.7 billion as of March 31,
2025. |
| · | Number of overseas relationship managers working under this segment was 89 as of March 31,
2026, compared with 96 as of March 31, 2025 and 94 as of December 31, 2025. |
| · | AI technology initiatives: In Singapore, we pioneered the "AI + Wealth Management" department, and have seen a 191.7%
growth in AUA from December 31, 2025 to March 31, 2026. |
Overseas asset management
Overseas asset management, operating under the Olive Asset Management
brand, is the business that manages USD-denominated private equity funds and private secondary products, with a dedicated U.S. product
center and partnerships with top-tier global managers across structured products and hedge funds. We are building our offices in Hong
Kong, Singapore, Japan and key U.S. markets, including New York and Silicon Valley.
| · | Actively managed overseas AUM as of March 31, 2026 was RMB42.6 billion (US$6.2 billion), compared
with RMB42.4 billion as of December 31, 2025 and RMB42.7 billion as of March 31, 2025. |
| · | Number of relationship managers working under this segment was 43 as of March 31, 2026, compared
with 35 as of March 31, 2025 and 46 as of December 31, 2025. |
Overseas insurance and comprehensive services
Overseas insurance and comprehensive services, operating under the
Glory Family Heritage brand, is the business that provides comprehensive overseas services such as insurance distribution, trust services
and other family office-style services. With offices in Hong Kong, Singapore and Los Angeles, we provide global coverage to clients.
| · | Number of active clients in this segment during the first quarter of 2026 was 79, compared with
159 during the first quarter of 2025 and 90 during the fourth quarter of 2025. |
| · | Number of clients receiving comprehensive services was 727 as of March 31, 2026, compared
with 709 as of March 31, 2025. |
Headquarters
Headquarters reflects revenue generated from corporate operations at
the Company’s headquarters in Singapore and office in Shanghai, as well as administrative costs and expenses that are not directly
allocated to the aforementioned six business segments, including investments in platform-wide technology, AI infrastructure and corporate
functions.
Ms. Jingbo Wang, co-founder and chairlady
of Noah, commented: “Entering 2026, Noah stands structurally different and is entering what we define as the 'growth verification
phase'. Our performance in the first quarter reflects this momentum, with income from operations reaching RMB236.4 million, a 27.1% increase
from the corresponding period in 2025. This growth was driven by disciplined cost controls and a robust recovery in our domestic public
securities segment, which saw a 75.7% surge in operating income.
Our vision for 2026 and beyond is anchored in
the institutional integration of AI and the continued expansion of our global platform. AI is no longer merely an auxiliary tool but a
core part of our structural infrastructure. Strategically, we are moving beyond single-market reliance to a model of global multi-market
synergy. Our global architecture—comprising ARK for client connectivity, Olive for global asset management, and Glory for family
heritage services—is now firmly in place. In Singapore, we pioneered the "AI + Wealth Management" department, which has
already delivered significant results. We have seen measurable improvements in client outreach, service responsiveness, and the professionalism
of asset allocation, accompanied by a 191.7% growth in AUA from December 31, 2025 to March 31, 2026. This experience has strengthened
our conviction that AI will become the vital infrastructure of the future wealth management industry.
With a solid balance sheet and a commitment to
long-term value, we remain focused on sharing our success with shareholders. While the environment remains dynamic, the combination of
our structural resilience, international breakthrough, and AI-driven evolution positions Noah to follow a more sustainable and prosperous
path over time.”
FIRST QUARTER 2026 FINANCIAL RESULTS
Net Revenues
Net revenues for the first quarter of 2026 were RMB625.8 million
(US$90.7 million), a 1.8% increase from the corresponding period in 2025, primarily due to an increase in performance-based income from
domestic private secondary products, partially offset by a decrease in one-time commissions from insurance products.
Net Revenues under the segmentation are as follows:
(RMB millions,
except percentages) | |
Q1 2025 | | |
Q1 2026 | | |
YoY Change | |
| Domestic public securities | |
| 127.5 | | |
| 207.8 | | |
| 63.1 | % |
| Domestic asset management | |
| 167.0 | | |
| 174.5 | | |
| 4.5 | % |
| Domestic insurance | |
| 6.4 | | |
| 1.4 | | |
| (78.9 | )% |
| Overseas wealth management | |
| 162.0 | | |
| 104.0 | | |
| (35.8 | )% |
| Overseas asset management | |
| 112.0 | | |
| 91.7 | | |
| (18.1 | )% |
| Overseas insurance and comprehensive services | |
| 30.2 | | |
| 37.6 | | |
| 24.4 | % |
| Headquarters | |
| 9.5 | | |
| 8.8 | | |
| (7.8 | )% |
| Total net revenues | |
| 614.6 | | |
| 625.8 | | |
| 1.8 | % |
| · | Net revenues for domestic public securities for the first quarter of 2026 were RMB207.8 million (US$30.1 million), a 63.1%
increase from the corresponding period in 2025, primarily due to an increase in performance-based income generated from the distribution
of domestic private secondary products. |
| · | Net revenues for domestic asset management for the first quarter of 2026 were RMB174.5 million (US$25.3 million), a 4.5% increase
from the corresponding period in 2025, primarily due to an increase in performance-based income generated from domestic asset management
products, partially offset by a decrease in recurring service fees from private equity products. |
| · | Net revenues for domestic insurance for the first quarter of 2026 were RMB1.4 million (US$0.2 million), a 78.9% decrease from
the corresponding period in 2025, mainly due to a decrease in distribution of insurance products. |
| · | Net revenues for overseas wealth management for the first quarter of 2026 were RMB104.0 million (US$15.1 million), a 35.8%
decrease from the corresponding period in 2025, mainly due to a decrease in one-time commissions from the distribution of overseas products. |
| · | Net revenues for overseas asset management for the first quarter of 2026 were RMB91.7 million (US$13.3 million), an 18.1% decrease
from the corresponding period in 2025, primarily due to a decrease in performance-based income from overseas private equity products as
compared with the corresponding period in 2025. |
| · | Net revenues for overseas insurance and comprehensive services for the first quarter of 2026 were RMB37.6 million (US$5.4 million),
a 24.4% increase from the corresponding period in 2025, primarily due to an increase in other service fees. |
| · | Net revenues for Headquarters for the first quarter of 2026 were RMB8.8 million (US$1.3 million), a 7.8% decrease from RMB9.5
million for the corresponding period in 2025. |
Operating Costs and Expenses
| · | Operating costs and expenses for the first quarter of 2026 were RMB389.3 million (US$56.4 million),
a 9.2% decrease from the corresponding period in 2025. Operating costs and expenses for the first quarter of 2026 primarily consisted
of (i) compensation and benefits of RMB266.7 million (US$38.7 million); (ii) selling expenses of RMB36.2 million (US$5.2 million);
(iii) general and administrative expenses of RMB66.8 million (US$9.7 million); (iv) provision for credit losses of RMB3.2 million
(US$0.5 million); and (v) other operating expenses of RMB16.6 million (US$2.4 million). |
| · | Operating costs and expenses for domestic public securities for the first quarter of 2026 were
RMB40.9 million (US$5.9 million), a 26.0% increase from the corresponding period in 2025, mainly due to an increase in compensation and
benefits in line with revenue growth. |
| · | Operating costs and expenses for domestic asset management for the first quarter of 2026 were RMB23.1
million (US$3.4 million), a 25.6% decrease from the corresponding period in 2025, mainly attributable to our continuous decreases of headcounts
within this segment. |
| · | Operating costs and expenses for domestic insurance for the first quarter of 2026 were RMB5.0 million (US$0.7 million), a 77.6%
decrease from the corresponding period in 2025. The change was consistent with the decline in revenue from domestic insurance business. |
| · | Operating costs and expenses for overseas wealth management for the first quarter of 2026 were RMB78.6 million (US$11.4 million),
a 24.4% decrease from the corresponding period in 2025, primarily due to a decrease in relationship manager compensation in line with
the revenue decline. |
| · | Operating costs and expenses for overseas asset management for the first quarter of 2026 were RMB32.6 million (US$4.7 million),
a 49.3% increase from the corresponding period in 2025, primarily due to higher compensation and benefits associated with overseas asset
management business expansion. |
| · | Operating costs and expenses for overseas insurance and comprehensive services for the first quarter of 2026 were RMB32.6 million
(US$4.7 million), an 18.9% increase from the corresponding period in 2025, primarily due to an increase in costs related to commission-only
brokers and provision for credit losses. |
| · | Operating costs and expenses for headquarters for the first quarter of 2026 were RMB176.5 million (US$25.6 million), a 6.9%
decrease from the corresponding period in 2025, primarily due to disciplined cost control on employee compensation. |
Income(loss) from operations
Income(loss) from operations under the segmentation is as follows:
(RMB millions,
except percentages) | |
Q1 2025 | | |
Q1 2026 | | |
YoY Change | |
| Domestic public securities | |
| 95.0 | | |
| 166.9 | | |
| 75.7 | % |
| Domestic asset management | |
| 135.9 | | |
| 151.4 | | |
| 11.4 | % |
| Domestic insurance | |
| (15.7 | ) | |
| (3.6 | ) | |
| (77.1 | )% |
| Overseas wealth management | |
| 58.1 | | |
| 25.4 | | |
| (56.2 | )% |
| Overseas asset management | |
| 90.1 | | |
| 59.1 | | |
| (34.5 | )% |
| Overseas insurance and comprehensive services | |
| 2.7 | | |
| 4.9 | | |
| 79.7 | % |
| Headquarters | |
| (180.1 | ) | |
| (167.7 | ) | |
| (6.9 | )% |
| Total income from operations | |
| 186.0 | | |
| 236.4 | | |
| 27.1 | % |
| · | Income from operations for domestic public securities for the first quarter of 2026 was RMB166.9 million (US$24.2 million),
a 75.7% increase from the corresponding period in 2025. |
| · | Income from operations for domestic asset management for the first quarter of 2026 was RMB151.4 million (US$21.9 million),
an 11.4% increase from the corresponding period in 2025. |
| · | Loss from operations for domestic insurance for the first quarter of 2026 was RMB3.6 million (US$0.5 million), a 77.1% decrease
from the corresponding period in 2025, reflecting a narrower loss. |
| · | Income from operations for overseas wealth management for the first quarter of 2026 was RMB25.4 million (US$3.7 million), a
56.2% decrease from the corresponding period in 2025. |
| · | Income from operations for overseas asset management for the first quarter of 2026 was RMB59.1 million (US$8.6 million), a
34.5% decrease from the corresponding period in 2025. |
| · | Income from operations for overseas insurance and comprehensive services for the first quarter of 2026 was RMB4.9 million (US$0.7
million), a 79.7% increase from the corresponding period in 2025. |
| · | Loss from operations for headquarters for the first quarter of 2026 was RMB167.7 million (US$24.3 million), a 6.9% decrease
from the corresponding period in 2025, reflecting disciplined cost control on employee compensation. |
Operating Margin
Operating margin for the first quarter
of 2026 was 37.8%, compared with 30.3% for the corresponding period in 2025.
Interest Income
Interest income for the first quarter of 2026 was RMB32.0 million
(US$4.6 million), a 2.3% decrease from the corresponding period in 2025.
Investment (Loss) Income
Investment loss for the first quarter of
2026 was RMB2.0 million (US$0.3 million), compared with income of RMB6.3 million in the corresponding period in 2025, primarily due to
unrealized losses resulting from fair value changes in certain equity securities.
Income Tax Expense
Income tax expense for the first quarter of 2026 was RMB66.7
million (US$9.7 million), a 10.0% increase from the corresponding period in 2025.
Net Income
| · | Net income for the first quarter of 2026 was RMB123.2 million (US$17.9 million), a 17.8% decrease from the corresponding period
in 2025. |
| · | Net margin for the first quarter of 2026 was 19.7%, compared with 24.4% for the corresponding period in 2025. |
| · | Net income attributable to Noah shareholders for the first quarter of 2026 was RMB124.7 million (US$18.1 million), a 16.3%
decrease from the corresponding period in 2025. |
| · | Net margin attributable to Noah shareholders for the first quarter of 2026 was 19.9%, compared with 24.2% for the corresponding
period in 2025. |
| · | Net income attributable to Noah shareholders per basic and diluted ADS for the first quarter of 2026 was RMB1.81 (US$0.26)
and RMB1.79 (US$0.26), respectively, compared with RMB2.13 and RMB2.11, respectively, for the corresponding period in 2025. |
Non-GAAP Net Income Attributable to Noah Shareholders
| · | Non-GAAP net income attributable to Noah shareholders for the first quarter of 2026 was RMB133.9 million (US$19.4 million),
a 20.7% decrease from the corresponding period in 2025. |
| · | Non-GAAP net margin attributable to Noah shareholders for the first quarter of 2026 was 21.4%, compared with 27.5% for the
corresponding period in 2025. |
| · | Non-GAAP net income attributable to Noah shareholders per diluted ADS for the first quarter of 2026 was RMB1.92 (US$0.28),
compared with RMB2.39 for the corresponding period in 2025. |
BALANCE SHEET AND CASH FLOW
As of March 31, 2026, the Company had RMB4,280.7
million (US$620.6 million) in cash and cash equivalents, compared with RMB4,360.9 million as of December 31, 2025 and RMB4,075.4
million as of March 31, 2025.
Net cash inflow from the Company’s operating activities during
the first quarter of 2026 was RMB212.4 million (US$30.8 million), compared with RMB253.4 million in the corresponding period in 2025,
primarily attributable to changes in net income and the non-cash adjustment for equity method investments.
Net cash outflow from the Company’s investing activities during
the first quarter of 2026 was RMB123.7 million (US$17.9 million), compared with a net cash inflow of RMB20.0 million in the corresponding
period in 2025, primarily due to the purchase of certain time deposits with a maturity of more than three months in the first quarter
of 2026.
Net cash outflow from the Company’s financing activities was
RMB129.0 million (US$18.7 million) in the first quarter of 2026, compared to net cash outflow of RMB9.4 million in the corresponding period
in 2025, primarily due to share repurchases in the first quarter of 2026.
CONFERENCE CALL
The Company's senior management will host an earnings conference call
to discuss its Q1 2026 Results and recent business activities. Details of the conference call are as follows:
| Dial-in details： |
| Conference title： |
Noah Holdings 1Q 2026 Earnings Conference Call |
| Date/Time： |
Wednesday, May 27, 2026 at 8:00 p.m., U.S. Eastern Time
Thursday, May 28, 2026 at 8:00 a.m., Hong Kong Time |
| Dial in: |
|
| – Hong Kong Toll Free: |
800-963976 |
| – United States Toll Free: |
1-888-317-6003 |
| – Mainland China Toll Free: |
+86-4001-206115 |
| – International Toll: |
1-412-317-6061 |
| Participant Password: |
4079483 |
A telephone replay will be available starting approximately one
hour after the end of the conference until June 3, 2026 at 1-855-669-9658 (US Toll Free) and 1-412-317-0088 (International Toll)
with the access code 9501982.
DISCUSSION ON NON-GAAP MEASURES
In addition to disclosing financial results prepared in accordance
with U.S. GAAP, the Company’s earnings release contains non-GAAP financial measures excluding the effects of all forms of share-based
compensation and net of tax impact, if any. See “Reconciliation of GAAP to Non-GAAP Results” at the end of this press release.
The non-GAAP financial measures disclosed by the
Company should not be considered a substitute for financial measures prepared in accordance with U.S. GAAP. The financial results reported
in accordance with U.S. GAAP and reconciliation of GAAP to non-GAAP results should be carefully evaluated. The non-GAAP financial measures
used by the Company may be prepared differently from and, therefore, may not be comparable to similarly titled measures used by other
companies.
When evaluating the Company’s operating
performance in the periods presented, management reviewed the foregoing non-GAAP net income attributable to Noah shareholders and per
diluted ADS and non-GAAP net margin attributable to Noah shareholders to supplement U.S. GAAP financial data. As such, the Company’s
management believes that the presentation of the non-GAAP financial measures provides important supplemental information to investors
regarding financial and business trends relating to its results of operations in a manner consistent with that used by management.
ABOUT NOAH HOLDINGS LIMITED
Noah Holdings Limited (NYSE: NOAH and HKEX: 6686)
is a leading and pioneer wealth management service provider offering comprehensive one-stop advisory services on global investment and
asset allocation primarily for global Chinese high-net-worth investors. Noah's American depositary shares, or ADSs, are listed on the
New York Stock Exchange under the symbol "NOAH," and its shares are listed on the main board of the Hong Kong Stock Exchange
under the stock code "6686." One ADS represents five ordinary shares, par value $0.00005 per share.
In the first quarter of 2026, Noah distributed
RMB23.3 billion (US$3.4 billion) of investment products. Through Gopher Asset Management and Olive Asset Management, Noah had assets under
management of RMB140.2 billion (US$20.3 billion) as of March 31, 2026.
Founded in 2005, the firm pioneered a business
model combining wealth management and asset management and has continued to build its international platform over the years. As of March 31,
2026, Noah had 468,983 registered clients. The Group reports its operations under six business segments — Domestic public securities
(Noah Upright), Domestic asset management (Gopher Asset Management), Domestic insurance (Glory), Overseas wealth management (ARK Wealth
Management), Overseas asset management (Olive Asset Management), and Overseas insurance and comprehensive services (Glory Family Heritage)
— plus headquarters. As of March 31, 2026, Noah had established branches and service capabilities across mainland China, Hong
Kong, Singapore, Japan, and key U.S. markets, including New York, Los Angeles, and Silicon Valley, reflecting its international operating
footprint.
For more information, please visit Noah’s
investor relations website at ir.noahgroup.com.
FOREIGN CURRENCY TRANSLATION
In this announcement, the unaudited financial results for the first
quarter of 2026 are stated in RMB. This announcement contains currency conversions of certain RMB amounts into US$ at specified rates
solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of RMB6.8980 to
US$1.00, the effective noon buying rate for March 31, 2026 as set forth in the H.10 statistical release of the Federal Reserve Board.
SAFE HARBOR STATEMENT
This announcement contains forward-looking statements.
These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995.
These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,”
“future,” “intends,” “plans,” “believes,” “estimates,” “confident”
and similar statements. Noah may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and
Exchange Commission, in its annual report to shareholders, in announcements, circulars or other publications made on the website of The
Stock Exchange of Hong Kong Limited (the "Hong Kong Stock Exchange"), in press releases and other written materials and in oral
statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements
about Noah's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties.
These statements include, but are not limited to, estimates regarding the sufficiency of Noah’s cash and cash equivalents and liquidity
risk. A number of factors could cause Noah’s actual results to differ materially from those contained in any forward-looking statement,
including but not limited to the following: its goals and strategies; its future business development, financial condition and results
of operations; the expected growth of the wealth management and asset management market in China and internationally; its expectations
regarding demand for and market acceptance of the products it distributes; investment risks associated with investment products distributed
to Noah’s investors, including the risk of default by counterparties or loss of value due to market or business conditions or misconduct
by counterparties; its expectations regarding keeping and strengthening its relationships with key clients; relevant government policies
and regulations relating to its industries; its ability to attract and retain qualified employees; its ability to stay abreast of market
trends and technological advances; its plans to invest in research and development to enhance its product choices and service offerings;
competition in its industries in China and internationally; general economic and business conditions in China; and its ability to effectively
protect its intellectual property rights and not to infringe on the intellectual property rights of others. Further information regarding
these and other risks is included in Noah's filings with the U.S. Securities and Exchange Commission and the Hong Kong Stock Exchange.
All information provided in this press release and in the attachments is as of the date of this press release, and Noah does not undertake
any obligation to update any such information, including forward-looking statements, as a result of new information, future events or
otherwise, except as required under the applicable law.
Contacts:
Noah Holdings Limited
Tel: +86-21-8035-8292
ir@noahgroup.com
-- FINANCIAL AND OPERATIONAL TABLES FOLLOW --
Noah Holdings Limited
Condensed Consolidated Balance Sheets
(unaudited)
| | |
As of | |
| | |
December 31,
2025 | | |
March 31,
2026 | | |
March 31,
2026 | |
| | |
RMB'000 | | |
RMB'000 | | |
USD'000 | |
| Assets | |
| | | |
| | | |
| | |
| Current assets: | |
| | | |
| | | |
| | |
| Cash and cash equivalents | |
| 4,360,918 | | |
| 4,280,733 | | |
| 620,576 | |
| Restricted cash | |
| 11,143 | | |
| 11,247 | | |
| 1,630 | |
| Short-term investments | |
| 657,563 | | |
| 833,752 | | |
| 120,869 | |
| Accounts receivable, net | |
| 420,132 | | |
| 334,686 | | |
| 48,519 | |
| Amounts due from related parties | |
| 596,800 | | |
| 680,951 | | |
| 98,717 | |
| Loans receivable, net | |
| 112,416 | | |
| 111,690 | | |
| 16,192 | |
| Other current assets | |
| 201,573 | | |
| 211,822 | | |
| 30,708 | |
| Total current assets | |
| 6,360,545 | | |
| 6,464,881 | | |
| 937,211 | |
| Long-term investments, net | |
| 1,172,012 | | |
| 1,160,937 | | |
| 168,301 | |
| Investment in affiliates | |
| 1,326,131 | | |
| 1,142,706 | | |
| 165,658 | |
| Property and equipment, net | |
| 2,356,440 | | |
| 2,325,755 | | |
| 337,164 | |
| Operating lease right-of-use assets, net | |
| 103,027 | | |
| 92,047 | | |
| 13,344 | |
| Deferred tax assets | |
| 310,287 | | |
| 310,049 | | |
| 44,948 | |
| Other non-current assets | |
| 112,492 | | |
| 115,565 | | |
| 16,753 | |
| Total Assets | |
| 11,740,934 | | |
| 11,611,940 | | |
| 1,683,379 | |
| Liabilities and Equity | |
| | | |
| | | |
| | |
| Current liabilities: | |
| | | |
| | | |
| | |
| Accrued payroll and welfare expenses | |
| 407,558 | | |
| 404,475 | | |
| 58,637 | |
| Income tax payable | |
| 147,510 | | |
| 146,668 | | |
| 21,262 | |
| Deferred revenues | |
| 54,398 | | |
| 58,961 | | |
| 8,548 | |
| Contingent liabilities | |
| 505,496 | | |
| 504,920 | | |
| 73,198 | |
| Other current liabilities | |
| 312,240 | | |
| 244,855 | | |
| 35,497 | |
| Total current liabilities | |
| 1,427,202 | | |
| 1,359,879 | | |
| 197,142 | |
| Deferred tax liabilities | |
| 263,608 | | |
| 261,653 | | |
| 37,932 | |
| Operating lease liabilities, non-current | |
| 60,344 | | |
| 52,475 | | |
| 7,607 | |
| Other non-current liabilities | |
| 6,820 | | |
| 6,936 | | |
| 1,006 | |
| Total Liabilities | |
| 1,757,974 | | |
| 1,680,943 | | |
| 243,687 | |
| Equity | |
| 9,982,960 | | |
| 9,930,997 | | |
| 1,439,692 | |
| Total Liabilities and Equity | |
| 11,740,934 | | |
| 11,611,940 | | |
| 1,683,379 | |
Noah Holdings Limited
Condensed Consolidated Income Statements
(unaudited)
| | |
Three months ended | |
| | |
March 31, | | |
March 31, | | |
March 31, | | |
| |
| | |
2025 | | |
2026 | | |
2026 | | |
Change | |
| | |
RMB'000 | | |
RMB'000 | | |
USD'000 | | |
| |
| Revenues: | |
| | | |
| | | |
| | | |
| | |
| Revenues from others: | |
| | | |
| | | |
| | | |
| | |
| One-time commissions | |
| 154,991 | | |
| 113,065 | | |
| 16,391 | | |
| (27.1 | )% |
| Recurring service fees | |
| 151,596 | | |
| 147,525 | | |
| 21,387 | | |
| (2.7 | )% |
| Performance-based income | |
| 13,986 | | |
| 80,585 | | |
| 11,682 | | |
| 476.2 | % |
| Other service fees | |
| 36,863 | | |
| 33,878 | | |
| 4,911 | | |
| (8.1 | )% |
| Total revenues from others | |
| 357,436 | | |
| 375,053 | | |
| 54,371 | | |
| 4.9 | % |
| Revenues from funds Gopher/Olive manages: | |
| | | |
| | | |
| | | |
| | |
| One-time commissions | |
| 3,750 | | |
| 1,191 | | |
| 173 | | |
| (68.2 | )% |
| Recurring service fees | |
| 244,380 | | |
| 234,594 | | |
| 34,009 | | |
| (4.0 | )% |
| Performance-based income | |
| 14,529 | | |
| 20,074 | | |
| 2,910 | | |
| 38.2 | % |
| Total revenues from funds Gopher/Olive manages | |
| 262,659 | | |
| 255,859 | | |
| 37,092 | | |
| (2.6 | )% |
| Total revenues | |
| 620,095 | | |
| 630,912 | | |
| 91,463 | | |
| 1.7 | % |
| Less: VAT related surcharges | |
| (5,501 | ) | |
| (5,161 | ) | |
| (748 | ) | |
| (6.2 | )% |
| Net revenues | |
| 614,594 | | |
| 625,751 | | |
| 90,715 | | |
| 1.8 | % |
| Operating costs and expenses: | |
| | | |
| | | |
| | | |
| | |
| Compensation and benefits | |
| | | |
| | | |
| | | |
| | |
| Relationship manager compensation | |
| (122,568 | ) | |
| (102,462 | ) | |
| (14,854 | ) | |
| (16.4 | )% |
| Other compensations | |
| (181,327 | ) | |
| (164,280 | ) | |
| (23,817 | ) | |
| (9.4 | )% |
| Total compensation and benefits | |
| (303,895 | ) | |
| (266,742 | ) | |
| (38,671 | ) | |
| (12.2 | )% |
| Selling expenses | |
| (51,072 | ) | |
| (36,207 | ) | |
| (5,249 | ) | |
| (29.1 | )% |
| General and administrative expenses | |
| (64,441 | ) | |
| (66,835 | ) | |
| (9,689 | ) | |
| 3.7 | % |
| Provision for credit losses | |
| (2,810 | ) | |
| (3,170 | ) | |
| (460 | ) | |
| 12.8 | % |
| Other operating expenses | |
| (15,699 | ) | |
| (16,574 | ) | |
| (2,403 | ) | |
| 5.6 | % |
| Government subsidies | |
| 9,331 | | |
| 215 | | |
| 31 | | |
| (97.7 | )% |
| Total operating costs and expenses | |
| (428,586 | ) | |
| (389,313 | ) | |
| (56,441 | ) | |
| (9.2 | )% |
| Income from operations | |
| 186,008 | | |
| 236,438 | | |
| 34,274 | | |
| 27.1 | % |
| Other income (expense): | |
| | | |
| | | |
| | | |
| | |
| Interest income | |
| 32,801 | | |
| 32,048 | | |
| 4,646 | | |
| (2.3 | )% |
| Investment income (loss) | |
| 6,270 | | |
| (2,011 | ) | |
| (292 | ) | |
| N.A. | |
| Contingent litigation expenses, net | |
| - | | |
| (2,730 | ) | |
| (396 | ) | |
| N.A. | |
| Other expense | |
| (3,081 | ) | |
| (8,528 | ) | |
| (1,236 | ) | |
| 176.8 | % |
| Total other income | |
| 35,990 | | |
| 18,779 | | |
| 2,722 | | |
| (47.8 | )% |
| Income before taxes and income from equity in affiliates | |
| 221,998 | | |
| 255,217 | | |
| 36,996 | | |
| 15.0 | % |
| Income tax expense | |
| (60,605 | ) | |
| (66,660 | ) | |
| (9,664 | ) | |
| 10.0 | % |
| Loss from equity in affiliates | |
| (11,574 | ) | |
| (65,343 | ) | |
| (9,473 | ) | |
| 464.6 | % |
| Net income | |
| 149,819 | | |
| 123,214 | | |
| 17,859 | | |
| (17.8 | )% |
| Less: net income (loss) attributable to non-controlling interests | |
| 855 | | |
| (1,501 | ) | |
| (218 | ) | |
| N.A. | |
| Net income attributable to Noah shareholders | |
| 148,964 | | |
| 124,715 | | |
| 18,077 | | |
| (16.3 | )% |
| Income per ADS, basic | |
| 2.13 | | |
| 1.81 | | |
| 0.26 | | |
| (15.0 | )% |
| Income per ADS, diluted | |
| 2.11 | | |
| 1.79 | | |
| 0.26 | | |
| (15.2 | )% |
| Margin analysis: | |
| | | |
| | | |
| | | |
| | |
| Operating margin | |
| 30.3 | % | |
| 37.8 | % | |
| 37.8 | % | |
| | |
| Net margin | |
| 24.4 | % | |
| 19.7 | % | |
| 19.7 | % | |
| | |
| Weighted average ADS equivalent [1]: | |
| | | |
| | | |
| | | |
| | |
| Basic | |
| 69,913,957 | | |
| 69,020,208 | | |
| 69,020,208 | | |
| | |
| Diluted | |
| 70,600,397 | | |
| 69,819,250 | | |
| 69,819,250 | | |
| | |
| ADS equivalent outstanding at end of period | |
| 66,508,418 | | |
| 65,446,158 | | |
| 65,446,158 | | |
| | |
[1] Assumes all outstanding ordinary shares are represented by ADSs.
Five ordinary shares represent one ADS.
Noah Holdings Limited
Condensed Comprehensive Income Statements
(unaudited)
| | |
Three months ended | | |
| |
| | |
March 31, | | |
March 31, | | |
March 31, | | |
| |
| | |
2025 | | |
2026 | | |
2026 | | |
Change | |
| | |
RMB'000 | | |
RMB'000 | | |
USD'000 | | |
| |
| Net income | |
| 149,819 | | |
| 123,214 | | |
| 17,859 | | |
| (17.8 | )% |
| Other comprehensive income (loss), net of tax: | |
| | | |
| | | |
| | | |
| | |
| Foreign currency translation adjustments | |
| (22,834 | ) | |
| (58,364 | ) | |
| (8,461 | ) | |
| 155.6 | % |
| Fair value fluctuation of available-for-sale Investment (after tax) | |
| 233 | | |
| 233 | | |
| 34 | | |
| - | |
| Comprehensive income | |
| 127,218 | | |
| 65,083 | | |
| 9,432 | | |
| (48.8 | )% |
| Less: Comprehensive income (loss) attributable to non-controlling interests | |
| 910 | | |
| (1,421 | ) | |
| (206 | ) | |
| N.A. | |
| Comprehensive income attributable to Noah shareholders | |
| 126,308 | | |
| 66,504 | | |
| 9,638 | | |
| (47.3 | )% |
Noah Holdings Limited
Segment Condensed Income Statements
(unaudited)
| | |
Three months ended March 31, 2026 | |
| | |
Domestic
public
securities | | |
Domestic
asset
management | | |
Domestic
insurance | | |
Overseas
wealth
management | | |
Overseas
asset
management | | |
Overseas
insurance
and
comprehensive
services | | |
Headquarters | | |
Total | |
| | |
RMB’000 | | |
RMB’000 | | |
RMB’000 | | |
RMB’000 | | |
RMB’000 | | |
RMB’000 | | |
RMB’000 | | |
RMB’000 | |
| Revenues: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Revenues from others | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| One-time commissions | |
| 25,733 | | |
| 684 | | |
| 1,362 | | |
| 54,565 | | |
| 7,614 | | |
| 23,107 | | |
| - | | |
| 113,065 | |
| Recurring service fees | |
| 91,475 | | |
| 26,029 | | |
| - | | |
| 13,493 | | |
| 16,528 | | |
| - | | |
| - | | |
| 147,525 | |
| Performance-based income | |
| 80,569 | | |
| - | | |
| - | | |
| - | | |
| 16 | | |
| - | | |
| - | | |
| 80,585 | |
| Other service fees | |
| - | | |
| - | | |
| - | | |
| 7,389 | | |
| - | | |
| 14,450 | | |
| 12,039 | | |
| 33,878 | |
| Total revenues from others | |
| 197,777 | | |
| 26,713 | | |
| 1,362 | | |
| 75,447 | | |
| 24,158 | | |
| 37,557 | | |
| 12,039 | | |
| 375,053 | |
| Revenues from funds Gopher/Olive manages | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| One-time commissions | |
| 1,021 | | |
| 170 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,191 | |
| Recurring service fees | |
| 8,375 | | |
| 131,000 | | |
| - | | |
| 28,567 | | |
| 66,652 | | |
| - | | |
| - | | |
| 234,594 | |
| Performance-based income | |
| 2,205 | | |
| 17,029 | | |
| - | | |
| - | | |
| 840 | | |
| - | | |
| - | | |
| 20,074 | |
| Total revenues from funds Gopher/Olive manages | |
| 11,601 | | |
| 148,199 | | |
| - | | |
| 28,567 | | |
| 67,492 | | |
| - | | |
| - | | |
| 255,859 | |
| Total revenues | |
| 209,378 | | |
| 174,912 | | |
| 1,362 | | |
| 104,014 | | |
| 91,650 | | |
| 37,557 | | |
| 12,039 | | |
| 630,912 | |
| Less: VAT related surcharges | |
| (1,541 | ) | |
| (364 | ) | |
| (5 | ) | |
| - | | |
| - | | |
| - | | |
| (3,251 | ) | |
| (5,161 | ) |
| Net revenues | |
| 207,837 | | |
| 174,548 | | |
| 1,357 | | |
| 104,014 | | |
| 91,650 | | |
| 37,557 | | |
| 8,788 | | |
| 625,751 | |
| Operating costs and expenses: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Compensation and benefits | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Relationship manager compensation | |
| (30,398 | ) | |
| (4,728 | ) | |
| (508 | ) | |
| (51,913 | ) | |
| (9,879 | ) | |
| (5,036 | ) | |
| - | | |
| (102,462 | ) |
| Other compensations | |
| (7,130 | ) | |
| (17,001 | ) | |
| (2,820 | ) | |
| (15,947 | ) | |
| (19,492 | ) | |
| (11,215 | ) | |
| (90,675 | ) | |
| (164,280 | ) |
| Total compensation and benefits | |
| (37,528 | ) | |
| (21,729 | ) | |
| (3,328 | ) | |
| (67,860 | ) | |
| (29,371 | ) | |
| (16,251 | ) | |
| (90,675 | ) | |
| (266,742 | ) |
| Selling expenses | |
| (2,986 | ) | |
| (1,105 | ) | |
| (144 | ) | |
| (8,865 | ) | |
| (3,390 | ) | |
| (2,461 | ) | |
| (17,256 | ) | |
| (36,207 | ) |
| General and administrative expenses | |
| (15 | ) | |
| (955 | ) | |
| (1,486 | ) | |
| (560 | ) | |
| (500 | ) | |
| (2,013 | ) | |
| (61,306 | ) | |
| (66,835 | ) |
| Reversal of (Provision for) credit losses | |
| - | | |
| 646 | | |
| - | | |
| - | | |
| - | | |
| (3,476 | ) | |
| (340 | ) | |
| (3,170 | ) |
| Other operating expenses | |
| (388 | ) | |
| (204 | ) | |
| - | | |
| (1,280 | ) | |
| 673 | | |
| (8,440 | ) | |
| (6,935 | ) | |
| (16,574 | ) |
| Government subsidies | |
| 6 | | |
| 207 | | |
| 2 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 215 | |
| Total operating costs and expenses | |
| (40,911 | ) | |
| (23,140 | ) | |
| (4,956 | ) | |
| (78,565 | ) | |
| (32,588 | ) | |
| (32,641 | ) | |
| (176,512 | ) | |
| (389,313 | ) |
| Income (loss) from operations | |
| 166,926 | | |
| 151,408 | | |
| (3,599 | ) | |
| 25,449 | | |
| 59,062 | | |
| 4,916 | | |
| (167,724 | ) | |
| 236,438 | |
Noah Holdings Limited
Segment Condensed Income Statements
(unaudited)
| | |
Three months ended March 31, 2025 | |
| | |
Domestic
public
securities | | |
Domestic
asset
management | | |
Domestic
insurance | | |
Overseas
wealth
management | | |
Overseas
asset
management | | |
Overseas
insurance
and
comprehensive
services | | |
Headquarters | | |
Total | |
| | |
RMB’000 | | |
RMB’000 | | |
RMB’000 | | |
RMB’000 | | |
RMB’000 | | |
RMB’000 | | |
RMB’000 | | |
RMB’000 | |
| Revenues: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Revenues from others | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| One-time commissions | |
| 14,034 | | |
| 68 | | |
| 6,474 | | |
| 105,689 | | |
| 5,532 | | |
| 23,194 | | |
| - | | |
| 154,991 | |
| Recurring service fees | |
| 85,803 | | |
| 35,392 | | |
| - | | |
| 9,120 | | |
| 21,281 | | |
| - | | |
| - | | |
| 151,596 | |
| Performance-based income | |
| 13,800 | | |
| 45 | | |
| - | | |
| - | | |
| 141 | | |
| - | | |
| - | | |
| 13,986 | |
| Other service fees | |
| - | | |
| - | | |
| - | | |
| 16,315 | | |
| - | | |
| 6,992 | | |
| 13,556 | | |
| 36,863 | |
| Total revenues from others | |
| 113,637 | | |
| 35,505 | | |
| 6,474 | | |
| 131,124 | | |
| 26,954 | | |
| 30,186 | | |
| 13,556 | | |
| 357,436 | |
| Revenues from funds Gopher/Olive manages | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| One-time commissions | |
| 3,336 | | |
| - | | |
| - | | |
| 290 | | |
| 124 | | |
| - | | |
| - | | |
| 3,750 | |
| Recurring service fees | |
| 10,669 | | |
| 131,673 | | |
| - | | |
| 30,611 | | |
| 71,427 | | |
| - | | |
| - | | |
| 244,380 | |
| Performance-based income | |
| 1,076 | | |
| - | | |
| - | | |
| - | | |
| 13,453 | | |
| - | | |
| - | | |
| 14,529 | |
| Total revenues from funds Gopher/Olive manages | |
| 15,081 | | |
| 131,673 | | |
| - | | |
| 30,901 | | |
| 85,004 | | |
| - | | |
| - | | |
| 262,659 | |
| Total revenues | |
| 128,718 | | |
| 167,178 | | |
| 6,474 | | |
| 162,025 | | |
| 111,958 | | |
| 30,186 | | |
| 13,556 | | |
| 620,095 | |
| Less: VAT related surcharges | |
| (1,252 | ) | |
| (186 | ) | |
| (37 | ) | |
| - | | |
| - | | |
| - | | |
| (4,026 | ) | |
| (5,501 | ) |
| Net revenues | |
| 127,466 | | |
| 166,992 | | |
| 6,437 | | |
| 162,025 | | |
| 111,958 | | |
| 30,186 | | |
| 9,530 | | |
| 614,594 | |
| Operating costs and expenses: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Compensation and benefits | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Relationship manager compensation | |
| (21,798 | ) | |
| (14,966 | ) | |
| (8,692 | ) | |
| (70,217 | ) | |
| (1,303 | ) | |
| (5,592 | ) | |
| - | | |
| (122,568 | ) |
| Other compensations | |
| (7,050 | ) | |
| (15,918 | ) | |
| (7,598 | ) | |
| (19,840 | ) | |
| (14,956 | ) | |
| (11,554 | ) | |
| (104,411 | ) | |
| (181,327 | ) |
| Total compensation and benefits | |
| (28,848 | ) | |
| (30,884 | ) | |
| (16,290 | ) | |
| (90,057 | ) | |
| (16,259 | ) | |
| (17,146 | ) | |
| (104,411 | ) | |
| (303,895 | ) |
| Selling expenses | |
| (3,140 | ) | |
| (2,044 | ) | |
| (3,669 | ) | |
| (12,857 | ) | |
| (5,361 | ) | |
| (2,606 | ) | |
| (21,395 | ) | |
| (51,072 | ) |
| General and administrative expenses | |
| (118 | ) | |
| (1,092 | ) | |
| (2,213 | ) | |
| (1,047 | ) | |
| (205 | ) | |
| (575 | ) | |
| (59,191 | ) | |
| (64,441 | ) |
| Provision for credit losses | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,600 | ) | |
| (1,210 | ) | |
| (2,810 | ) |
| Other operating expenses | |
| (410 | ) | |
| (2,380 | ) | |
| - | | |
| - | | |
| - | | |
| (5,523 | ) | |
| (7,386 | ) | |
| (15,699 | ) |
| Government subsidies | |
| 40 | | |
| 5,309 | | |
| 12 | | |
| - | | |
| - | | |
| - | | |
| 3,970 | | |
| 9,331 | |
| Total operating costs and expenses | |
| (32,476 | ) | |
| (31,091 | ) | |
| (22,160 | ) | |
| (103,961 | ) | |
| (21,825 | ) | |
| (27,450 | ) | |
| (189,623 | ) | |
| (428,586 | ) |
| Income (loss) from operations | |
| 94,990 | | |
| 135,901 | | |
| (15,723 | ) | |
| 58,064 | | |
| 90,133 | | |
| 2,736 | | |
| (180,093 | ) | |
| 186,008 | |
Noah Holdings Limited
Supplemental Revenue Information by Geography
(unaudited)
| | |
Three months ended | | |
| |
| | |
March 31,
2025 | | |
March 31,
2026 | | |
Change | |
| | |
(in thousands of RMB, except percentages) | |
| Revenues: | |
| | | |
| | | |
| | |
| Mainland China | |
| 315,927 | | |
| 397,691 | | |
| 25.9 | % |
| Hong Kong | |
| 227,148 | | |
| 174,242 | | |
| (23.3 | )% |
| Others | |
| 77,020 | | |
| 58,979 | | |
| (23.4 | )% |
| Total revenues | |
| 620,095 | | |
| 630,912 | | |
| 1.7 | % |
Noah Holdings Limited
Supplemental Business Information by Product
Types
(unaudited)
| | |
Three months ended | | |
| |
| | |
March 31,
2025 | | |
March 31,
2026 | | |
Change | |
| | |
(in thousands of RMB, except percentages) | |
| Mainland China: | |
| | | |
| | | |
| | |
| Public securities products [1] | |
| 128,720 | | |
| 209,378 | | |
| 62.7 | % |
| Private equity products | |
| 166,769 | | |
| 174,912 | | |
| 4.9 | % |
| Insurance products | |
| 6,474 | | |
| 1,362 | | |
| (79.0 | )% |
| Others | |
| 13,964 | | |
| 12,039 | | |
| (13.8 | )% |
| Subtotal | |
| 315,927 | | |
| 397,691 | | |
| 25.9 | % |
| | |
| | | |
| | | |
| | |
| Overseas: | |
| | | |
| | | |
| | |
| Investment products [2] | |
| 156,714 | | |
| 145,065 | | |
| (7.4 | )% |
| Insurance products | |
| 115,976 | | |
| 59,908 | | |
| (48.3 | )% |
| Online business [3] | |
| 10,495 | | |
| 9,378 | | |
| (10.6 | )% |
| Others | |
| 20,983 | | |
| 18,870 | | |
| (10.1 | )% |
| Subtotal | |
| 304,168 | | |
| 233,221 | | |
| (23.3 | )% |
| Total revenues | |
| 620,095 | | |
| 630,912 | | |
| 1.7 | % |
[1] Includes mutual funds and private secondary products.
[2] Includes non-money market mutual fund products,
discretionary products, private secondary products, private equity products, real estate products and private credit products.
[3] Includes money market mutual fund products, securities brokerage
business.
Noah Holdings Limited
Supplemental Operational Information
(unaudited)
| | |
As of | | |
| |
| | |
March 31,
2025 | | |
March 31,
2026 | | |
Change | |
| Number of registered clients | |
| 463,161 | | |
| 468,983 | | |
| 1.3 | % |
| | |
Three months ended | | |
| |
| | |
March 31,
2025 | | |
March 31,
2026 | | |
Change | |
| | |
(in millions of RMB, except number of active clients and
percentages) | |
| Number of active clients | |
| 8,822 | | |
| 10,742 | | |
| 21.8 | % |
| Transaction value: | |
| | | |
| | | |
| | |
| Private equity products | |
| 1,461 | | |
| 1,189 | | |
| (18.6 | )% |
| Private secondary products | |
| 6,114 | | |
| 8,367 | | |
| 36.8 | % |
| Mutual fund products | |
| 7,595 | | |
| 12,899 | | |
| 69.8 | % |
| Other products | |
| 934 | | |
| 864 | | |
| (7.5 | )% |
| Total transaction value | |
| 16,104 | | |
| 23,319 | | |
| 44.8 | % |
Noah Holdings Limited
Supplemental Information of Overseas Business
(unaudited)
| | |
Three months ended | | |
| |
| | |
March 31,
2025 | | |
March 31,
2026 | | |
Change | |
| Net Revenues from Overseas (RMB, million) | |
| 304.2 | | |
| 233.2 | | |
| (23.3 | )% |
| Number of Overseas Registered Clients | |
| 18,207 | | |
| 20,373 | | |
| 11.9 | % |
| Number of Overseas Active Clients | |
| 3,384 | | |
| 3,219 | | |
| (4.9 | )% |
| Transaction Value of Overseas Investment Products (RMB, billion) | |
| 8.1 | | |
| 8.0 | | |
| (1.2 | )% |
| Number of Overseas Relationship Managers | |
| 131 | | |
| 132 | | |
| 0.8 | % |
| Overseas Assets Under Management (RMB, billion) | |
| 42.7 | | |
| 42.6 | | |
| (0.2 | )% |
| Overseas Assets Under Advisory (RMB, billion) | |
| 65.7 | | |
| 66.1 | | |
| 0.7 | % |
Noah Holdings Limited
Reconciliation of GAAP to Non-GAAP Results
(In RMB, except for per ADS data and percentages)
(unaudited)
| | |
Three months ended | | |
| |
| | |
March 31, | | |
March 31, | | |
| |
| | |
2025 | | |
2026 | | |
Change | |
| | |
RMB’000 | | |
RMB’000 | | |
| |
| Net income attributable to Noah shareholders | |
| 148,964 | | |
| 124,715 | | |
| (16.3 | )% |
| Adjustment for share-based compensation | |
| 24,780 | | |
| 11,349 | | |
| (54.2 | )% |
| Less: tax effect of adjustments | |
| 4,956 | | |
| 2,200 | | |
| (55.6 | )% |
| Adjusted net income attributable to Noah shareholders (non-GAAP) | |
| 168,788 | | |
| 133,864 | | |
| (20.7 | )% |
| | |
| | | |
| | | |
| | |
| Net margin attributable to Noah shareholders | |
| 24.2 | % | |
| 19.9 | % | |
| | |
| Non-GAAP net margin attributable to Noah shareholders | |
| 27.5 | % | |
| 21.4 | % | |
| | |
| | |
| | | |
| | | |
| | |
| Net income attributable to Noah shareholders per ADS, diluted | |
| 2.11 | | |
| 1.79 | | |
| (15.2 | )% |
| Non-GAAP net income attributable to Noah shareholders per ADS, diluted | |
| 2.39 | | |
| 1.92 | | |
| (19.7 | )% |
