STOCK TITAN

Nerdy Q3 2026 revenue drops 10% to $33.2M

Active Members were 31.8 thousand at September 30, 2026, down 7% year over year; ARPM was $366, down 2%.

Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
(Moderate)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
10-Q

Rhea-AI Filing Summary

Nerdy Inc. (NRDY) reported third-quarter revenue of $33.2 million, down from $37.0 million a year earlier, while net loss narrowed to $12.8 million from $18.8 million. For the nine months ended September 30, revenue was $125.2 million versus $129.9 million, and net loss was $25.8 million versus $46.9 million. Quarterly declines reflected lower Consumer and Institutional revenue; Consumer revenue was affected by lower Active Members and ARPM, while Institutional revenue reflected the Varsity Tutors for Schools wind-down.

Nerdy recorded $4.9 million of restructuring charges in the first nine months of 2026 for the Varsity Tutors for Schools wind-down and First Tutors abandonment. It expects to settle related liabilities by the end of the second quarter of 2027 for the school business and the fourth quarter of 2026 for First Tutors. Operating cash use was $11.1 million, compared with $15.9 million a year earlier; cash and cash equivalents were $42.5 million at September 30. Term-loan principal outstanding was $30.0 million at 10.75%, and management said it believes cash on hand will be sufficient for requirements over the next 12 months.

2 points · 0 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

0 major · 1 point

How the balance works

Positive

  • Moderate pointQuarterly net loss narrowed to $12.8 million from $18.8 million.
  • Moderate pointOperating cash use declined to $11.1 million from $15.9 million.

Negative

  • Moderate pointThird-quarter revenue fell 10% to $33.2 million year over year.

Filing Explained

The second tranche remained subject to lender approval.

Nerdy’s unaudited quarterly report through September 30, 2026 confirms its August 19, 2026 reverse split was completed: every 15 common shares became one, with common-stock rights and preferences unchanged.

The split did not change authorized common shares or par value, and holders entitled to fractional shares received cash instead.

At quarter-end, Nerdy reported $17,442 thousand of remaining term-loan borrowing capacity; access to the second tranche was subject to lender approval. The loan is secured by substantially all of Nerdy’s assets and the assets of certain subsidiary co-borrowers or guarantors.

The loan agreement requires the greater of $15,000 thousand in defined Qualified Cash or enough Qualified Cash for six months of defined Remaining Months Liquidity; Nerdy reported compliance as of September 30. Legacy Nerdy holders held 33.2% of Nerdy LLC’s economic interest through OpCo units; their Class B shares have voting rights only and no dividend or economic rights.

Third-quarter revenue $33.2 million Three months ended September 30, 2026; $37.0 million in 2025
Third-quarter net loss ($12.8 million) Three months ended September 30, 2026; ($18.8 million) in 2025
Nine-month revenue $125.2 million Nine months ended September 30, 2026; $129.9 million in 2025
Operating cash used $11.1 million Nine months ended September 30, 2026; $15.9 million in 2025
Cash and cash equivalents $42.5 million As of September 30, 2026
Term-loan principal outstanding $30.0 million As of September 30, 2026
Term-loan interest rate 10.75% As of September 30, 2026
Restructuring charges $4.9 million Nine months ended September 30, 2026
Average Revenue per Member per Month financial
"ARPM is defined as the average Consumer Learning Membership subscription revenue per member per month"
Noncontrolling interests financial
"a portion of the consolidated net earnings (loss) ... are allocated to the NCI"
The portion of a subsidiary’s equity and profits that belongs to outside owners rather than the parent company; when a parent reports consolidated results it includes the whole subsidiary but shows the noncontrolling slice separately. Think of a company’s subsidiary as a pie where the parent owns most slices but some are held by other investors — noncontrolling interests tell you how much of the pie and its future earnings don’t belong to the parent, which affects how much profit and net assets are truly attributable to the parent’s shareholders.
Interest-Only Period financial
"interest-only payments for an initial period of 36 months"
A period during a loan when the borrower pays only the interest charges and none of the original principal, so monthly payments are lower but the loan balance does not shrink. For investors, this affects cash flow and risk: borrowers may have higher near-term liquidity but face larger payments or refinancing later, which can influence a company’s ability to pay dividends, meet obligations, or require new financing — similar to paying rent on borrowed money before starting to pay it down.
TTM Contribution Margin financial
"outstanding borrowings must not exceed certain multiples of its TTM Contribution Margin"

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

What were NRDY's Q3 2026 revenue and net loss?

Nerdy reported third-quarter revenue of $33.2 million and net loss of $12.8 million. The year-earlier quarter had revenue of $37.0 million and net loss of $18.8 million, and third-quarter revenue was down 10% year over year.

Why did NRDY's revenue decline in Q3 2026?

Nerdy attributed the decline to lower Consumer and Institutional revenue. Consumer revenue was affected by lower Active Member count and lower ARPM; Institutional revenue reflected the wind-down of Varsity Tutors for Schools.

When does NRDY's term loan mature, and what are its interest terms?

The term loan matures on November 1, 2029. Its interest rate is the greater of the prime rate plus 3.50% or 10.75%. It has an initial 36-month interest-only period from November 3, 2025, which may be extended by 12 months upon achievement of certain milestones and subject to other terms and conditions.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
000181940412-312026Q3false0.0667xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:purenrdy:tranchenrdy:segment00018194042026-01-012026-09-300001819404us-gaap:CommonClassAMember2026-10-310001819404us-gaap:CommonClassBMember2026-10-3100018194042026-07-012026-09-3000018194042025-07-012025-09-3000018194042025-01-012025-09-3000018194042026-09-3000018194042025-12-310001819404us-gaap:CommonClassAMember2026-09-300001819404us-gaap:CommonClassAMember2025-12-310001819404us-gaap:CommonClassBMember2026-09-300001819404us-gaap:CommonClassBMember2025-12-3100018194042024-12-3100018194042025-09-300001819404us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2026-01-012026-09-300001819404us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2025-01-012025-09-300001819404us-gaap:CommonClassAMemberus-gaap:CommonStockMember2026-06-300001819404us-gaap:CommonClassAMemberus-gaap:CommonStockMember2026-09-300001819404us-gaap:CommonClassAMemberus-gaap:CommonStockMember2025-06-300001819404us-gaap:CommonClassAMemberus-gaap:CommonStockMember2025-09-300001819404us-gaap:CommonClassAMemberus-gaap:CommonStockMember2025-12-310001819404us-gaap:CommonClassAMemberus-gaap:CommonStockMember2024-12-310001819404us-gaap:CommonClassBMemberus-gaap:CommonStockMember2026-06-300001819404us-gaap:CommonClassBMemberus-gaap:CommonStockMember2026-09-300001819404us-gaap:CommonClassBMemberus-gaap:CommonStockMember2025-06-300001819404us-gaap:CommonClassBMemberus-gaap:CommonStockMember2025-09-300001819404us-gaap:CommonClassBMemberus-gaap:CommonStockMember2025-12-310001819404us-gaap:CommonClassBMemberus-gaap:CommonStockMember2024-12-310001819404us-gaap:AdditionalPaidInCapitalMember2026-06-300001819404us-gaap:AdditionalPaidInCapitalMember2025-06-300001819404us-gaap:AdditionalPaidInCapitalMember2025-12-310001819404us-gaap:AdditionalPaidInCapitalMember2024-12-310001819404us-gaap:AdditionalPaidInCapitalMember2026-07-012026-09-300001819404us-gaap:AdditionalPaidInCapitalMember2025-07-012025-09-300001819404us-gaap:AdditionalPaidInCapitalMember2026-01-012026-09-300001819404us-gaap:AdditionalPaidInCapitalMember2025-01-012025-09-300001819404us-gaap:AdditionalPaidInCapitalMember2026-09-300001819404us-gaap:AdditionalPaidInCapitalMember2025-09-300001819404us-gaap:RetainedEarningsMember2026-06-300001819404us-gaap:RetainedEarningsMember2025-06-300001819404us-gaap:RetainedEarningsMember2025-12-310001819404us-gaap:RetainedEarningsMember2024-12-310001819404us-gaap:RetainedEarningsMember2026-07-012026-09-300001819404us-gaap:RetainedEarningsMember2025-07-012025-09-300001819404us-gaap:RetainedEarningsMember2026-01-012026-09-300001819404us-gaap:RetainedEarningsMember2025-01-012025-09-300001819404us-gaap:RetainedEarningsMember2026-09-300001819404us-gaap:RetainedEarningsMember2025-09-300001819404us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2026-06-300001819404us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2025-06-300001819404us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2025-12-310001819404us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2024-12-310001819404us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2025-07-012025-09-300001819404us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2026-01-012026-09-300001819404us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2025-01-012025-09-300001819404us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2026-09-300001819404us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2025-09-300001819404us-gaap:ParentMember2026-09-300001819404us-gaap:ParentMember2025-09-300001819404us-gaap:NoncontrollingInterestMember2026-06-300001819404us-gaap:NoncontrollingInterestMember2025-06-300001819404us-gaap:NoncontrollingInterestMember2025-12-310001819404us-gaap:NoncontrollingInterestMember2024-12-310001819404us-gaap:NoncontrollingInterestMember2026-07-012026-09-300001819404us-gaap:NoncontrollingInterestMember2025-07-012025-09-300001819404us-gaap:NoncontrollingInterestMember2026-01-012026-09-300001819404us-gaap:NoncontrollingInterestMember2025-01-012025-09-300001819404us-gaap:NoncontrollingInterestMember2026-09-300001819404us-gaap:NoncontrollingInterestMember2025-09-300001819404us-gaap:CommonClassAMemberus-gaap:CommonStockMember2026-07-012026-09-300001819404us-gaap:CommonClassAMemberus-gaap:CommonStockMember2025-07-012025-09-300001819404us-gaap:CommonClassAMemberus-gaap:CommonStockMember2026-01-012026-09-300001819404us-gaap:CommonClassAMemberus-gaap:CommonStockMember2025-01-012025-09-300001819404us-gaap:CommonClassBMemberus-gaap:CommonStockMember2026-01-012026-09-300001819404us-gaap:CommonClassAMember2021-09-200001819404us-gaap:CommonClassBMember2021-09-200001819404nrdy:NerdyLLCMember2026-09-300001819404nrdy:NerdyIncMember2026-09-3000018194042026-08-192026-08-190001819404nrdy:LegacyNerdyHoldersMembernrdy:NerdyLLCMember2026-09-300001819404nrdy:LegacyNerdyHoldersMembernrdy:NerdyLLCMember2026-01-012026-09-300001819404nrdy:LegacyNerdyHoldersMemberus-gaap:CommonClassBMembernrdy:NerdyLLCMember2026-09-300001819404nrdy:LegacyNerdyHoldersMembernrdy:NerdyLLCMember2025-12-310001819404nrdy:LegacyNerdyHoldersMembernrdy:NerdyLLCMember2025-01-012025-12-310001819404nrdy:LegacyNerdyHoldersMemberus-gaap:CommonClassBMembernrdy:NerdyLLCMember2025-12-310001819404nrdy:NerdyIncMembernrdy:NerdyLLCMember2026-01-012026-09-300001819404nrdy:NerdyIncMembernrdy:NerdyLLCMember2025-01-012025-12-310001819404nrdy:NerdyIncMembernrdy:NerdyLLCMember2026-06-300001819404nrdy:NerdyIncMembernrdy:NerdyLLCMember2025-06-300001819404nrdy:NerdyIncMembernrdy:NerdyLLCMember2025-12-310001819404nrdy:NerdyIncMembernrdy:NerdyLLCMember2024-12-310001819404nrdy:NerdyIncMemberus-gaap:MemberUnitsMember2026-07-012026-09-300001819404nrdy:NerdyIncMemberus-gaap:MemberUnitsMember2025-07-012025-09-300001819404nrdy:NerdyIncMemberus-gaap:MemberUnitsMember2026-01-012026-09-300001819404nrdy:NerdyIncMemberus-gaap:MemberUnitsMember2025-01-012025-09-300001819404nrdy:NerdyIncMembernrdy:NerdyLLCMember2026-07-012026-09-300001819404nrdy:NerdyIncMembernrdy:NerdyLLCMember2025-07-012025-09-300001819404nrdy:NerdyIncMembernrdy:NerdyLLCMember2025-01-012025-09-300001819404nrdy:NerdyIncMembernrdy:NerdyLLCMember2026-09-300001819404nrdy:NerdyIncMembernrdy:NerdyLLCMember2025-09-300001819404nrdy:LegacyNerdyHoldersMembernrdy:NerdyLLCMember2026-06-300001819404nrdy:LegacyNerdyHoldersMembernrdy:NerdyLLCMember2025-06-300001819404nrdy:LegacyNerdyHoldersMembernrdy:NerdyLLCMember2024-12-310001819404nrdy:LegacyNerdyHoldersMembernrdy:NerdyLLCMember2026-07-012026-09-300001819404nrdy:LegacyNerdyHoldersMembernrdy:NerdyLLCMember2025-07-012025-09-300001819404nrdy:LegacyNerdyHoldersMembernrdy:NerdyLLCMember2025-01-012025-09-300001819404nrdy:LegacyNerdyHoldersMembernrdy:NerdyLLCMember2025-09-300001819404nrdy:NerdyLLCMember2026-06-300001819404nrdy:NerdyLLCMember2025-06-300001819404nrdy:NerdyLLCMember2025-12-310001819404nrdy:NerdyLLCMember2024-12-310001819404us-gaap:MemberUnitsMember2026-07-012026-09-300001819404us-gaap:MemberUnitsMember2025-07-012025-09-300001819404us-gaap:MemberUnitsMember2026-01-012026-09-300001819404us-gaap:MemberUnitsMember2025-01-012025-09-300001819404nrdy:NerdyLLCMember2026-09-300001819404nrdy:NerdyLLCMember2025-09-300001819404nrdy:NerdyIncMembernrdy:NerdyLLCMember2026-04-012026-06-300001819404nrdy:NerdyIncMembernrdy:NerdyLLCMember2025-04-012025-06-300001819404nrdy:NerdyIncMembernrdy:NerdyLLCMember2024-01-012024-12-310001819404nrdy:LegacyNerdyHoldersMembernrdy:NerdyLLCMember2026-04-012026-06-300001819404nrdy:LegacyNerdyHoldersMembernrdy:NerdyLLCMember2025-04-012025-06-300001819404nrdy:LegacyNerdyHoldersMembernrdy:NerdyLLCMember2024-01-012024-12-310001819404us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberus-gaap:SalesChannelDirectlyToConsumerMember2026-07-012026-09-300001819404us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberus-gaap:SalesChannelDirectlyToConsumerMember2025-07-012025-09-300001819404us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberus-gaap:SalesChannelDirectlyToConsumerMember2026-01-012026-09-300001819404us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberus-gaap:SalesChannelDirectlyToConsumerMember2025-01-012025-09-300001819404us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberus-gaap:SalesChannelThroughIntermediaryMember2026-07-012026-09-300001819404us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberus-gaap:SalesChannelThroughIntermediaryMember2025-07-012025-09-300001819404us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberus-gaap:SalesChannelThroughIntermediaryMember2026-01-012026-09-300001819404us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMemberus-gaap:SalesChannelThroughIntermediaryMember2025-01-012025-09-300001819404us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMembernrdy:OtherRevenueChannelsMember2026-07-012026-09-300001819404us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMembernrdy:OtherRevenueChannelsMember2025-07-012025-09-300001819404us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMembernrdy:OtherRevenueChannelsMember2026-01-012026-09-300001819404us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMembernrdy:OtherRevenueChannelsMember2025-01-012025-09-300001819404us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMember2026-07-012026-09-300001819404us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMember2025-07-012025-09-300001819404us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMember2026-01-012026-09-300001819404us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMember2025-01-012025-09-300001819404us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMembernrdy:VT4SMember2026-07-012026-09-300001819404us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMembernrdy:VT4SMember2025-07-012025-09-300001819404us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMembernrdy:VT4SMember2026-01-012026-09-300001819404us-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMembernrdy:VT4SMember2025-01-012025-09-300001819404nrdy:FirstTutorsAndVT4SBusinessLinesMemberus-gaap:EmployeeSeveranceMember2025-12-310001819404nrdy:FirstTutorsAndVT4SBusinessLinesMemberus-gaap:ContractTerminationMember2025-12-310001819404nrdy:FirstTutorsAndVT4SBusinessLinesMembernrdy:AssetAbandonmentChargesMember2025-12-310001819404nrdy:FirstTutorsAndVT4SBusinessLinesMember2025-12-310001819404nrdy:FirstTutorsAndVT4SBusinessLinesMemberus-gaap:EmployeeSeveranceMember2026-01-012026-09-300001819404nrdy:FirstTutorsAndVT4SBusinessLinesMemberus-gaap:ContractTerminationMember2026-01-012026-09-300001819404nrdy:FirstTutorsAndVT4SBusinessLinesMembernrdy:AssetAbandonmentChargesMember2026-01-012026-09-300001819404nrdy:FirstTutorsAndVT4SBusinessLinesMember2026-01-012026-09-300001819404nrdy:FirstTutorsAndVT4SBusinessLinesMemberus-gaap:EmployeeSeveranceMember2026-09-300001819404nrdy:FirstTutorsAndVT4SBusinessLinesMemberus-gaap:ContractTerminationMember2026-09-300001819404nrdy:FirstTutorsAndVT4SBusinessLinesMembernrdy:AssetAbandonmentChargesMember2026-09-300001819404nrdy:FirstTutorsAndVT4SBusinessLinesMember2026-09-300001819404nrdy:FirstTutorsAndVT4SBusinessLinesMember2026-07-012026-09-300001819404nrdy:FirstTutorsAndVT4SBusinessLinesMemberus-gaap:CostOfGoodsAndServicesSold2026-07-012026-09-300001819404nrdy:FirstTutorsAndVT4SBusinessLinesMemberus-gaap:SellingAndMarketingExpense2026-07-012026-09-300001819404nrdy:FirstTutorsAndVT4SBusinessLinesMemberus-gaap:GeneralAndAdministrativeExpense2026-07-012026-09-300001819404nrdy:FirstTutorsAndVT4SBusinessLinesMemberus-gaap:CostOfGoodsAndServicesSold2026-01-012026-09-300001819404nrdy:FirstTutorsAndVT4SBusinessLinesMemberus-gaap:SellingAndMarketingExpense2026-01-012026-09-300001819404nrdy:FirstTutorsAndVT4SBusinessLinesMemberus-gaap:GeneralAndAdministrativeExpense2026-01-012026-09-300001819404us-gaap:EmployeeStockOptionMember2026-07-012026-09-300001819404us-gaap:EmployeeStockOptionMember2025-07-012025-09-300001819404us-gaap:EmployeeStockOptionMember2026-01-012026-09-300001819404us-gaap:EmployeeStockOptionMember2025-01-012025-09-300001819404us-gaap:StockAppreciationRightsSARSMember2026-07-012026-09-300001819404us-gaap:StockAppreciationRightsSARSMember2025-07-012025-09-300001819404us-gaap:StockAppreciationRightsSARSMember2026-01-012026-09-300001819404us-gaap:StockAppreciationRightsSARSMember2025-01-012025-09-300001819404us-gaap:RestrictedStockUnitsRSUMember2026-07-012026-09-300001819404us-gaap:RestrictedStockUnitsRSUMember2025-07-012025-09-300001819404us-gaap:RestrictedStockUnitsRSUMember2026-01-012026-09-300001819404us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-09-300001819404nrdy:RestrictedStockUnitsRSUsFoundersAwardMember2026-07-012026-09-300001819404nrdy:RestrictedStockUnitsRSUsFoundersAwardMember2025-07-012025-09-300001819404nrdy:RestrictedStockUnitsRSUsFoundersAwardMember2026-01-012026-09-300001819404nrdy:RestrictedStockUnitsRSUsFoundersAwardMember2025-01-012025-09-300001819404nrdy:MarketBasedPerformanceRestrictedStockUnitsMember2026-07-012026-09-300001819404nrdy:MarketBasedPerformanceRestrictedStockUnitsMember2025-07-012025-09-300001819404nrdy:MarketBasedPerformanceRestrictedStockUnitsMember2026-01-012026-09-300001819404nrdy:MarketBasedPerformanceRestrictedStockUnitsMember2025-01-012025-09-300001819404nrdy:CombinedInterestsConversionOfSharesOfClassACommonStockMember2026-07-012026-09-300001819404nrdy:CombinedInterestsConversionOfSharesOfClassACommonStockMember2025-07-012025-09-300001819404nrdy:CombinedInterestsConversionOfSharesOfClassACommonStockMember2026-01-012026-09-300001819404nrdy:CombinedInterestsConversionOfSharesOfClassACommonStockMember2025-01-012025-09-300001819404us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2026-09-300001819404nrdy:TermLoanMember2025-11-030001819404nrdy:TermLoanMembersrt:MinimumMember2025-11-030001819404nrdy:TermLoanMembersrt:MinimumMember2025-11-032025-11-030001819404nrdy:TermLoanMembersrt:MaximumMember2025-11-032025-11-030001819404nrdy:TermLoanMember2025-11-032025-11-030001819404nrdy:TermLoanMember2026-09-280001819404nrdy:TermLoanMember2026-09-300001819404nrdy:TermLoanMember2025-12-310001819404nrdy:TaxReceivableAgreementMembersrt:AffiliatedEntityMember2026-09-300001819404nrdy:TutoringSegmentMember2026-07-012026-09-300001819404nrdy:TutoringSegmentMember2025-07-012025-09-300001819404nrdy:TutoringSegmentMember2026-01-012026-09-300001819404nrdy:TutoringSegmentMember2025-01-012025-09-30
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________________________________
FORM 10-Q
_________________________________________
(Mark One)
☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2026
OR
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______ to _______
Commission File Number: 001-39595
Nerdy Logo - Black.jpg
NERDY INC.
(Exact name of registrant as specified in its charter)
Delaware98-1499860
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)
8001 Forsyth Blvd., Suite 1050
St. Louis, Missouri 63105
(Address of Principal Executive Offices) (Zip Code)
(314) 412-1227
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading
Symbol(s)
Name of each exchange on which registered
Class A common stock, par value $0.0001 per shareNRDYNew York Stock Exchange
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).     Yes  ☒   No  ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer☐Accelerated filer
☒
Non-accelerated filer☐Smaller reporting company
☒
Emerging growth company☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).   Yes   ☐    No ☒
Indicate the numbers of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
Class A common stock, par value $0.0001 per share - 8,598,829 shares of common stock as of October 31, 2026
Class B common stock, par value $0.0001 per share - 4,248,687 shares of common stock as of October 31, 2026


Table of Contents
NERDY INC.
QUARTERLY REPORT ON FORM 10-Q
TABLE OF CONTENTS
Page
PART I
FINANCIAL INFORMATION
Item 1.
Financial Statements (Unaudited).
1
Condensed Consolidated Statements of Operations (Unaudited).
1
Condensed Consolidated Statements of Comprehensive Loss (Unaudited).
2
Condensed Consolidated Balance Sheets (Unaudited).
3
Condensed Consolidated Statements of Cash Flows (Unaudited).
4
Condensed Consolidated Statements of Stockholders’ Equity (Unaudited).
5
Notes to Condensed Consolidated Financial Statements (Unaudited).
6
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations.
14
Item 3.
Quantitative and Qualitative Disclosures About Market Risk.
20
Item 4.
Controls and Procedures.
20
PART II
OTHER INFORMATION
Item 1.
Legal Proceedings.
20
Item 1A.
Risk Factors.
20
Item 5.
Other Information.
21
Item 6.
Exhibits.
21
SIGNATURES
22
i

Table of Contents
PART I. FINANCIAL INFORMATION.
ITEM 1. FINANCIAL STATEMENTS (UNAUDITED).
NERDY INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(in thousands, except per share data)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2026202520262025
Revenue$33,189 $37,019 $125,155 $129,877 
Cost of revenue13,386 13,723 45,094 51,128 
Gross Profit19,803 23,296 80,061 78,749 
Sales and marketing expenses13,760 16,563 39,488 45,906 
General and administrative expenses18,413 25,815 65,217 80,798 
Operating Loss(12,370)(19,082)(24,644)(47,955)
Interest expense
691 — 2,023 — 
Interest income
(281)(357)(974)(1,184)
Other expense (income), net2 (4)17 — 
Loss before Income Taxes(12,782)(18,721)(25,710)(46,771)
Income tax expense62 35 118 137 
Net Loss(12,844)(18,756)(25,828)(46,908)
Net loss attributable to noncontrolling interests(4,251)(6,469)(8,507)(16,228)
Net Loss Attributable to Class A Common Stockholders$(8,593)$(12,287)$(17,321)$(30,680)
Loss per share of Class A Common Stock:
Basic and Diluted
$(1.01)$(1.51)$(2.06)$(3.83)
Weighted-Average Shares of Class A Common Stock Outstanding:
Basic and Diluted
8,521 8,111 8,411 8,006 
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
1

Table of Contents
NERDY INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (Unaudited)
(in thousands)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2026202520262025
Net Loss$(12,844)$(18,756)$(25,828)$(46,908)
Foreign currency translation adjustments— (26)(33)90 
Reclassification to net loss (see Note 1) — — (53)— 
Total Comprehensive Loss(12,844)(18,782)(25,914)(46,818)
Comprehensive loss attributable to noncontrolling interests(4,251)(6,478)(8,557)(16,196)
Total Comprehensive Loss Attributable to Class A Common Stockholders$(8,593)$(12,304)$(17,357)$(30,622)
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
2

Table of Contents
NERDY INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(in thousands)
September 30,
2026
December 31,
2025
ASSETS
Current Assets
Cash and cash equivalents$42,535 $47,895 
Accounts receivable, net2,446 5,639 
Other current assets2,695 4,640 
Total Current Assets47,676 58,174 
Fixed assets, net9,278 8,683 
Goodwill5,717 5,717 
Intangible assets, net619 1,893 
Other assets1,542 1,699 
Total Assets$64,832 $76,166 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities
Accounts payable$5,017 $3,376 
Deferred revenue5,475 14,481 
Other current liabilities7,796 7,768 
Total Current Liabilities18,288 25,625 
Long-term debt29,714 19,327 
Other liabilities1,784 2,281 
Total Liabilities49,786 47,233 
Stockholders’ Equity
Class A common stock1 1 
Class B common stock— — 
Additional paid-in capital625,157 616,758 
Accumulated deficit(615,107)(597,786)
Accumulated other comprehensive income
— 36 
Total Stockholders’ Equity Excluding Noncontrolling Interests10,051 19,009 
Noncontrolling interests4,995 9,924 
Total Stockholders’ Equity15,046 28,933 
Total Liabilities and Stockholders’ Equity$64,832 $76,166 
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
3

Table of Contents
NERDY INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(in thousands)
Nine Months Ended
September 30,
20262025
Cash Flows From Operating Activities
Net Loss$(25,828)$(46,908)
Adjustments to reconcile net loss to net cash used in operating activities:
Non-cash stock-based compensation expense11,679 21,973 
Depreciation & amortization2,165 5,540 
Amortization of intangibles326 468 
Amortization of deferred financing fees
387 — 
Non-cash loss on abandonment of business lines3,276 — 
Other
— 69 
Other changes in operating assets and liabilities:
Decrease in accounts receivable, net1,797 839 
Decrease (increase) in other current assets1,742 (578)
Decrease in other assets157 748 
Increase in accounts payable
1,647 3,041 
(Decrease) increase in deferred revenue(8,564)171 
Increase (decrease) in other current liabilities373 (239)
Decrease in other liabilities(246)(1,037)
Net Cash Used in Operating Activities(11,089)(15,913)
Cash Flows From Investing Activities
Capital expenditures(4,050)(4,051)
Net Cash Used In Investing Activities(4,050)(4,051)
Cash Flows From Financing Activities
Proceeds from term loan10,000 — 
Payments of deferred financing fees(250)— 
Net Cash Provided By (Used In) Financing Activities9,750 — 
Effect of Exchange Rate Change on Cash, Cash Equivalents, and Restricted Cash29 1 
Net Decrease in Cash, Cash Equivalents, and Restricted Cash(5,360)(19,963)
Cash, Cash equivalents, and Restricted Cash, Beginning of Year 47,895 52,673 
Cash, Cash Equivalents, and Restricted Cash, End of Period$42,535 $32,710 
Supplemental Cash Flow Information
Non-cash stock-based compensation included in capitalized internal-use software$348 $789 
Purchase of fixed assets included in accounts payable 3 — 
Cash paid for interest1,636 — 
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
4

Table of Contents
NERDY INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (Unaudited)
(in thousands)
As Of and For The Three Months Ended
September 30,
As Of and For The Nine Months Ended
September 30,
2026202520262025
Class A Common Stock
Beginning and end of period$1 $1 $1 $1 
Class B Common Stock
Beginning and end of period— — — — 
Additional Paid-In Capital
Beginning of period623,789 607,991 616,758 597,325 
Non-cash stock-based compensation1,950 7,099 12,027 22,762 
Conversion of combined interests into Class A common stock— — 116 — 
Rebalancing of ownership percentage between controlling and the noncontrolling interests(582)(2,350)(3,744)(7,347)
End of period625,157 612,740 625,157 612,740 
Accumulated Deficit
Beginning of period(606,514)(576,259)(597,786)(557,866)
Net loss(8,593)(12,287)(17,321)(30,680)
End of period(615,107)(588,546)(615,107)(588,546)
Accumulated Other Comprehensive Income
Beginning of period— 94 36 19 
Foreign currency translation adjustments— (17)(33)58 
Reclassification to net loss— — (3)— 
End of period— 77 — 77 
Total Stockholders’ Equity Excluding Noncontrolling Interests10,051 24,272 10,051 24,272 
Noncontrolling Interests
Beginning of period8,664 16,913 9,924 21,634 
Net loss(4,251)(6,469)(8,507)(16,228)
Foreign currency translation adjustments— (9)— 32 
Reclassification to net loss— — (50)— 
Conversion of combined interests into Class A common stock— — (116)— 
Rebalancing of ownership percentage between controlling and the noncontrolling interests582 2,350 3,744 7,347 
End of period4,995 12,785 4,995 12,785 
Total Stockholders’ Equity$15,046 $37,057 $15,046 $37,057 
Class A Common Stock - Shares
Beginning of period8,469 8,068 8,237 7,846 
Activity under stock compensation plans66 90 254 312 
Conversion of combined interests into Class A common stock— — 44 — 
End of period8,535 8,158 8,535 8,158 
Class B Common Stock - Shares
Beginning of period4,249 4,293 4,293 4,293 
Conversion of combined interests into Class A common stock— — (44)— 
End of period4,249 4,293 4,249 4,293 
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
5

Table of Contents
NERDY INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(in thousands, except per share information and where indicated otherwise)
NOTE 1 — BASIS OF PRESENTATION AND BACKGROUND
Basis of Presentation
These unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”), under the rules and regulations of the United States (the “U.S.”) Securities and Exchange Commission (the “SEC”), and on a basis substantially consistent with the audited consolidated financial statements of Nerdy Inc. (herein referred to as “Nerdy,” the “Company,” “us,” “our,” or “we,” and unless otherwise stated or context otherwise indicates, all such references herein mean Nerdy and its consolidated subsidiaries) as of and for the year ended December 31, 2025. These unaudited condensed consolidated financial statements should be read in conjunction with such audited consolidated financial statements, which are included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, filed with the SEC on February 26, 2026.
These unaudited condensed consolidated financial statements include all adjustments (consisting of normal recurring adjustments and accruals) that management considers necessary for a fair statement of the Company’s results of operations, comprehensive income (loss), financial condition, cash flows, and stockholders’ equity (deficit) for the interim periods presented. Interim results are not necessarily indicative of the results for any other interim period or for the entire year.
Nerdy Inc., a member of Nerdy LLC (as defined below), has the right to appoint a majority of the managers of Nerdy LLC and therefore controls Nerdy LLC. As a result, the financial results of Nerdy LLC and its wholly-owned subsidiaries are consolidated with and into Nerdy Inc., and a portion of the consolidated net earnings (loss) of Nerdy LLC, which the Legacy Nerdy Holders (as defined below) are entitled to or are required to absorb, are allocated to the noncontrolling interests (the “NCI”).
Background
Nerdy Inc. was formed on September 20, 2021 in connection with a business combination between TPG Pace Tech Opportunities (“TPG Pace”) and Live Learning Technologies LLC (along with its wholly-owned subsidiaries, “Nerdy LLC”). Nerdy LLC is a holding company that is the sole owner of multiple operating companies, including Varsity Tutors LLC (“Varsity Tutors”) and Varsity Tutors for Schools LLC (“Varsity Tutors for Schools”). As a result of the business combination and related transactions, Nerdy LLC merged with a wholly-owned subsidiary of Nerdy Inc., with Nerdy LLC surviving such merger. Nerdy Inc. is a holding company that has no material assets other than its ownership interests in Nerdy LLC and its indirect interests in the subsidiaries of Nerdy LLC, and has no independent means of generating revenue or cash flow.
Nerdy Inc. has the following classes of securities issued and outstanding: (i) Class A common stock, par value $0.0001 per share (the “Class A Common Stock”) and (ii) Class B common stock, par value $0.0001 per share (the “Class B Common Stock”, together with the Class A Common Stock, the “Common Stock”). The shares of Class B Common Stock are owned by the Legacy Nerdy Holders (as defined below), have voting rights only, and have no dividend or economic rights. The Company does not intend to list its Class B Common Stock on any stock exchange. Nerdy LLC has units issued and outstanding (the “OpCo Units”) to its members, the legacy holders of Nerdy LLC equity (the “Legacy Nerdy Holder(s)”) and Nerdy Inc. Nerdy Inc. and Nerdy LLC will at all times maintain a one-to-one ratio between the number of shares of Class A and Class B Common Stock issued by Nerdy Inc. and the number of OpCo Units issued by Nerdy LLC.
Wind-Down of Varsity Tutors for Schools
In the third quarter of 2026, the Company committed to a strategic plan to wind down its Varsity Tutors for Schools offering and business line (“VT4S”), which provided high-dosage tutoring and online learning solutions to education systems (“Institutions”). The Company recognized exit-related costs consisting of employee severance and other termination benefits, contract termination costs, and asset abandonment charges. The results of Varsity Tutors for Schools are included within continuing operations within these unaudited condensed consolidated financial statements and notes thereto. For additional information, see Notes 4, 5, and 8.
Abandonment of First Tutors
In the second quarter of 2026, the Company made a strategic decision to abandon the First Tutors business, which was operated by EduNation Limited, a limited company incorporated in England and Wales, a wholly owned subsidiary of Nerdy LLC. The Company no longer sells new services under the First Tutors trade name, and it is directing resources toward the growth of its core business. In connection with this abandonment, the Company recorded write-offs of the First Tutors trade
6

Table of Contents
name along with other assets and liabilities. The results of First Tutors are included within continuing operations within these unaudited condensed consolidated financial statements and notes thereto. For additional information, see Note 5.
Reverse Stock Split
On August 19, 2026, Nerdy Inc. effected a 1-for-15 reverse stock split of its Common Stock (the “Reverse Stock Split”). In connection with the Reverse Stock Split, Nerdy Inc. filed a certificate of amendment with the Secretary of State of the State of Delaware to amend Nerdy Inc.’s amended and restated certificate of incorporation. The Reverse Stock Split became effective on August 19, 2026. As a result of the Reverse Stock Split, every 15 shares of Nerdy Inc.’s Common Stock issued or outstanding were automatically reclassified into one new share of Common Stock without any action on the part of the holders. The Reverse Stock Split did not modify any rights or preferences of the shares of Nerdy Inc.’s Common Stock. Proportionate adjustments were made to the exercise prices and the number of shares underlying Nerdy Inc.’s outstanding equity awards, as applicable, as well as to the number of shares issuable under Nerdy Inc.’s equity incentive plans and certain existing agreements. The Common Stock issued pursuant to the Reverse Stock Split remained fully paid and non-assessable. The Reverse Stock Split did not affect the number of authorized shares of Common Stock or the par value of the Common Stock. Nerdy LLC effected a corresponding reverse unit split of all outstanding Nerdy LLC units at the same ratio as the Reverse Stock Split, in accordance with its LLC Agreement. No fractional shares were issued in connection with the Reverse Stock Split. Any common stockholders who were entitled to receive fractional shares as a result of the Reverse Stock Split instead received cash in lieu of such fractional shares. All share and per share amounts of Nerdy Inc.’s Common Stock presented in these unaudited condensed consolidated financial statements and notes thereto have been retroactively adjusted to give effect to the Reverse Stock Split, including reclassifying an amount equal to the reduction in the par value of the Common Stock to additional paid-in capital. Additionally, shares underlying unvested equity awards have been retroactively adjusted for all periods presented.
NOTE 2 — RECENTLY ISSUED ACCOUNTING STANDARDS
The Company has considered all new accounting pronouncements and based on current information, has concluded that there are no new pronouncements (other than the ones described below) that had or will have an impact on its results of operations, comprehensive income (loss), financial condition, cash flows, and stockholders’ equity (deficit).
In September 2025, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2025-06, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software. ASU 2025-06 removes the prescriptive project stage model for internal-use software development and instead requires capitalization of costs when management has authorized and committed to funding the project and it is probable that the project will be completed and the software will be used as intended. The ASU also incorporates the accounting for website development costs into Subtopic 350-40 and clarifies that property, plant, and equipment disclosure requirements apply to all capitalized internal-use software costs. This ASU is effective for annual periods beginning after December 15, 2027 (i.e., Nerdy’s financial statements for the year ending December 31, 2028), and for interim periods therein. Early adoption is permitted. The amendments may be applied prospectively, retrospectively, or under a modified transition approach. The Company is currently evaluating the impact this ASU will have on its financial statements.
In November 2024, the FASB issued ASU 2024-03, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.” ASU 2024-03 requires more detailed information about specified categories of expenses (purchases of inventory, employee compensation, depreciation, amortization, and depletion) included in certain expense captions presented on the face of the income statement. This ASU is effective for annual periods beginning after December 15, 2026 (i.e., Nerdy’s financial statements for the year ending December 31, 2027), and for interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. The amendments may be applied either (1) prospectively to financial statements issued for reporting periods after the effective date of this ASU or (2) retrospectively to all prior periods presented in the financial statements. The Company’s adoption of this ASU will result in expanded disclosures related to expense captions reported on the face of the income statement but will not have a material impact on the Company’s financial statements.
NOTE 3 — NONCONTROLLING INTERESTS
As of September 30, 2026, Legacy Nerdy Holders owned 4,249 OpCo Units, equal to 33.2% of the economic interest in Nerdy LLC, and 4,249 shares of Class B Common Stock. As of December 31, 2025, Legacy Nerdy Holders owned 4,293 OpCo Units equal to 34.3% of the economic interest in Nerdy LLC, and 4,293 shares of Class B Common Stock.
Nerdy Inc. owned 66.8% and 65.7% of the outstanding OpCo Units as of September 30, 2026 and December 31, 2025, respectively. The financial results of Nerdy LLC and its subsidiaries were consolidated with and into Nerdy Inc., and the portions of the consolidated net earnings (loss) of Nerdy LLC, which the Legacy Nerdy Holders were entitled to or required to
7

Table of Contents
absorb, was allocated to NCI. At the end of each reporting period, Nerdy LLC equity attributable to Nerdy Inc. and the Legacy Nerdy Holders was rebalanced to reflect Nerdy Inc.’s and the Legacy Nerdy Holders’ ownership in Nerdy LLC.
The following table summarizes the changes in ownership of OpCo Units in Nerdy LLC for the periods presented.
As Of and For The Three Months Ended
September 30,
As Of and For The Nine Months Ended
September 30,
2026202520262025
OpCo Units
Nerdy Inc.
Beginning of period8,469 8,068 8,237 7,846 
Vesting or exercise of equity awards66 90 254 312 
Conversion of Combined Interests into Class A Common Stock— — 44 — 
End of period8,535 8,158 8,535 8,158 
Legacy Nerdy Holders
Beginning of period4,249 4,293 4,293 4,293 
Conversion of Combined Interests into Class A Common Stock— — (44)— 
End of period4,249 4,293 4,249 4,293 
Total
Beginning of period12,718 12,361 12,530 12,139 
Vesting or exercise of equity awards66 90 254 312 
End of period12,784 12,451 12,784 12,451 
Ownership Percentage
Nerdy Inc.
Beginning of period66.6 %65.3 %65.7 %64.6 %
End of period66.8 %65.5 %66.8 %65.5 %
Legacy Nerdy Holders
Beginning of period33.4 %34.7 %34.3 %35.4 %
End of period33.2 %34.5 %33.2 %34.5 %
NOTE 4 — REVENUE
The following table presents the Company’s revenue by business category for the periods presented.
Three Months Ended
September 30,
Nine Months Ended
September 30,
2026%2025%2026%2025%
Consumer$30,739 93 %$33,166 89 %$106,475 85 %$109,003 84 %
Institutional (a)2,450 7 %3,688 10 %18,496 14 %20,376 15 %
Other
— — %165 1 %184 1 %498 1 %
Revenue$33,189 100 %$37,019 100 %$125,155 100 %$129,877 100 %
(a)Includes VT4S revenue of $514 and $1,776 for the three months ended September 30, 2026 and 2025, respectively, and $10,853 and $12,935 for the nine months ended September 30, 2026 and 2025, respectively. For additional information on the wind-down of VT4S, see Notes 1, 5, and 8.
Contract liabilities are reported within “Deferred revenue” on the Company’s Condensed Consolidated Balance Sheets. Deferred revenue consists of advanced payments from customers for performance obligations that have not been satisfied. Deferred revenue is recognized when the performance obligations have been completed. The Company expects to recognize substantially all of the deferred revenue balance in the next twelve months. The following table presents the Company’s “Accounts receivable, net” and “Deferred revenue” reported on the Condensed Consolidated Balance Sheets for the periods presented.
8

Table of Contents
September 30,
2026
December 31,
2025
Accounts receivable, net$2,446 $5,639 
Deferred revenue$5,475 $14,481 
“Accounts receivable, net” is reported net of reserves of $285 and $485 as of September 30, 2026 and December 31, 2025, respectively.
NOTE 5 — RESTRUCTURING
In the third quarter of 2026, the Company committed to a strategic plan to wind down VT4S, which provided high-dosage tutoring and online learning solutions to Institutions. The Company recognized exit-related costs during the nine months ended September 30, 2026 consisting of employee severance and other termination benefits, contract termination costs, and asset abandonment charges. No other costs are expected to be incurred related to this event. The Company expects to settle the related liabilities by the end of the second quarter of 2027.
In the second quarter of 2026, the Company made a strategic decision to abandon the First Tutors business, which was operated by EduNation Limited, a limited company incorporated in England and Wales. In connection with this abandonment, the Company recorded write-offs of the First Tutors trade name along with other assets and liabilities during the nine months ended September 30, 2026. No other costs are expected to be incurred related to this event. The Company expects to settle the related liabilities by the end of the fourth quarter of 2026.
For additional information on these restructuring events, see Notes 1, 4, and 8. Amounts related to the restructuring events are shown in the following table.
Employee-Related CostsContract Termination CostsAsset Abandonment ChargesTotal
Balance, December 31, 2025$— $— $— $— 
Charge to expense 583 1,723 2,550 4,856 
Cash payments(528)(92)— (620)
Non-cash charges— (726)(2,550)(3,276)
Balance, September 30, 2026$55 $905 $— $960 
Total expected restructuring charges$583 $1,723 $2,550 $4,856 
Cumulative restructuring charges incurred to date583 1,723 2,550 4,856 
Remaining expected restructuring charges$— $— $— $— 
During the three and nine months ended September 30, 2026, the Company incurred total restructuring charges of $3,974 and $4,856, respectively. Of the total restructuring charges incurred during the three months ended September 30, 2026, $1,606, $221, and $2,147 were included in “Cost of revenue”, “Sales and marketing expenses”, and “General and administrative expenses”, respectively, in the Condensed Consolidated Statement of Operations. Of the total restructuring charges incurred during the nine months ended September 30, 2026, $1,606, $221, and $3,029 were included in “Cost of revenue”, “Sales and marketing expenses”, and “General and administrative expenses”, respectively in the Condensed Consolidated Statement of Operations.
NOTE 6 — INCOME TAXES
Nerdy Inc. holds an economic interest in Nerdy LLC (see Notes 1 and 3), which is treated as a partnership for U.S. federal income tax purposes. As a partnership, Nerdy LLC is generally not subject to U.S. federal income tax under current U.S. tax laws as its net taxable income (loss) and any related tax credits are passed through to its members and included in their tax returns, even though such net taxable income (loss) or tax credits may not have actually been distributed. Nerdy Inc. is subject to U.S. federal income taxes, in addition to state and local income taxes, with respect to its distributive share of the net taxable income (loss) and any related tax credits of Nerdy LLC. The Company continues to maintain a full valuation allowance against the deferred tax assets at Nerdy Inc. as of September 30, 2026.
The effective income tax rate was (0.49)% and (0.19)% for the three months ended September 30, 2026 and 2025, respectively. The effective income tax rate was (0.46)% and (0.29)% for the nine months ended September 30, 2026 and 2025, respectively. The effective income tax rates differed significantly from the statutory rates in both the current and prior year
9

Table of Contents
periods, primarily as a result of changes in the valuation allowance and income tax benefit attributable to the NCI. Income tax expense reported in all periods represents amounts owed to state authorities.
NOTE 7 — LOSS PER SHARE
The following table sets forth the computation of basic and diluted net loss per share of Class A Common Stock.
Three Months Ended
September 30,
Nine Months Ended
September 30,
2026202520262025
Net loss attributable to Class A Common Stockholders for basic and diluted loss per share$(8,593)$(12,287)$(17,321)$(30,680)
Weighted-average shares of Class A Common Stock for basic and diluted loss per share8,521 8,111 8,411 8,006 
Basic and Diluted loss per share of Class A Common Stock$(1.01)$(1.51)$(2.06)$(3.83)
The following table details the securities that have been excluded from the calculation of weighted-average shares for diluted loss per share of Class A Common Stock for the periods presented as they were anti-dilutive.
Three Months Ended
September 30,
Nine Months Ended
September 30,
2026202520262025
Stock options255 166 255 166 
Stock appreciation rights357 376 357 376 
Restricted stock units584 584 584 584 
Restricted stock units - founder’s award617 617 617 617 
Market-based performance restricted stock units
67 131 67 131 
Combined Interests that can be converted into shares of Class A Common Stock4,249 4,293 4,249 4,293 
NOTE 8 — FIXED ASSETS, NET
The following table presents fixed assets and accumulated depreciation reported on the Condensed Consolidated Balance Sheets for the periods presented.
September 30,
2026
December 31,
2025
Fixed assets$27,961 $30,206 
Accumulated depreciation(18,683)(21,523)
$9,278 $8,683 
10

Table of Contents
In connection with the wind-down of VT4S, the Company recorded a charge for the abandonment of capitalized internal-use software, net of accumulated amortization, of $1,606. This charge for the abandonment of capitalized internal-use software consisted of $6,606 gross book value and $5,000 of accumulated amortization, and was included in “Cost of revenue” in the Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2026. For additional information, see Notes 1, 4, and 5.
The following table presents amortization expense related to capitalized internal use software and depreciation expense reported in the Condensed Consolidated Statements of Operations for the periods presented.
Three Months Ended
September 30,
Nine Months Ended
September 30,
Statement of Operations Location2026202520262025
Amortization expense related to capitalized internal-use softwareCost of revenue$554 $1,735 $1,652 $5,102 
Abandonment of capitalized internal-use softwareCost of revenue1,606 — 1,606 — 
Depreciation expenseGeneral and administrative expenses194 134 513 438 
NOTE 9 — INTANGIBLE ASSETS, NET
The Company’s intangible assets consist entirely of trade names. The following table presents the carrying amount and accumulated amortization related to trade names reported on the Condensed Consolidated Balance Sheets for the periods presented.
September 30,
2026
December 31, 2025
Carrying amount$2,750 $6,310 
Accumulated amortization(2,131)(4,417)
$619 $1,893 
The following table presents amortization expense related to intangible assets reported in the Condensed Consolidated Statements of Operations for the periods presented.
Three Months Ended
September 30,
Nine Months Ended
September 30,
Statement of Operations Location2026202520262025
Amortization expense related to intangible assetsGeneral and administrative expenses$69 $158 $326 $468 
NOTE 10 — FAIR VALUE MEASUREMENTS
The Company’s financial assets and liabilities include cash and cash equivalents, receivables, and accounts payable for which the carrying value approximates fair value due to their short maturities (less than 12 months). Certain assets and liabilities, including definite-lived assets and goodwill, are measured at fair value on a non-recurring basis. There were no fair value measurement adjustments recognized related to definite-lived assets or goodwill during the three and nine months ended September 30, 2026 or 2025. The fair values of any outstanding borrowings under the Term Loan (as defined in Note 11) as of September 30, 2026 and December 31, 2025 approximated their carrying values.
NOTE 11 — LONG-TERM DEBT
Loan Agreement
On November 3, 2025 (“Closing Date”), the Company and certain of its subsidiaries entered into a Loan and Security Agreement (“Loan Agreement”) with Hercules Capital, Inc. (“Hercules”) and the lenders party thereto, pursuant to which the lenders made available up to two tranches of term loans in an aggregate principal amount of $50,000 (the “Term Loan”), subject to certain terms and conditions, with the first tranche of up to $30,000 available for borrowing in multiple draws of at least $2,500 and the second tranche of up to $20,000 available for borrowing in multiple draws of at least $2,500. The Term Loan matures on November 1, 2029 (the “Maturity Date”) and bears interest equal to the greater of (a) the prime rate as reported in The Wall Street Journal plus 3.50% and (b) 10.75%. The Loan Agreement is for 48 months, with interest-only payments for an initial period of 36 months from the Closing Date, which may be extended by an additional 12 months upon achievement of certain milestones and subject to other terms and conditions set out in the Loan Agreement (the “Interest-Only
11

Table of Contents
Period”). After the Interest-Only Period, the Company will be required to repay in equal monthly installments of the principal and interest until the Maturity Date. The obligations under the Loan Agreement are secured by a security interest in substantially all of the Company’s assets and the assets of its subsidiaries that are co-borrowers or guarantors. The Loan Agreement provides for an end-of-term charge equal to 7.50% of the funded loan amount, due at the earlier of prepayment or maturity. Pro-rata payment of any earned end-of-term charge will be due upon any partial prepayment. The Company incurred $2,251 of costs (including an accrued end of term charge of $1,500 based upon the amount borrowed on November 3, 2025) in connection with entering into the Loan Agreement and the initial borrowing under the Term Loan, which were deferred and are being amortized to interest expense over the term of the Term Loan.
On September 28, 2026, the Company borrowed the remaining $10,000 available under the first tranche of the Term Loan, and incurred an additional accrued end-of-term charge of $750 in connection with this borrowing under the Term Loan, which was deferred and is being amortized to interest expense over the remaining term of the Term Loan. As of September 30, 2026, the Term Loan had outstanding borrowings of $30,000 and an available borrowing capacity of $17,442. Pursuant to the Loan Agreement, as the first tranche has been drawn in full, the second Term Loan tranche is available to the Company, subject to the approval of the lenders. As of September 30, 2026 and December 31, 2025, the interest rate on the outstanding borrowings under the Term Loan was 10.75%.
Debt Covenants
The Loan Agreement includes customary representations and warranties and covenants associated with the Term Loan. Such terms include (1) covenants concerning financial and other reporting obligations, and (2) certain limitations on indebtedness, liens, investments, distributions (including dividends), share repurchases, collateral, transfers, mergers or acquisitions, taxes, corporate changes, and deposit accounts. Such covenants and limitations on indebtedness include (but are not limited to) that the Company must maintain the greater of (i) $15,000 of Qualified Cash (as defined in the Loan Agreement) or (ii) Qualified Cash that results in Remaining Months Liquidity (as defined in the Loan Agreement) of at least 6 months. Additionally, the Company’s outstanding borrowings must not exceed certain multiples of its TTM Contribution Margin. If at any time, the outstanding borrowings exceed the required multiple of the TTM Contribution Margin, the Company will be required to immediately repay principal until the outstanding borrowings are less than the applicable multiple. The Company’s ability to access the maximum borrowing capacity under the Term Loan will require its future TTM Contribution Margin (as defined in the Loan Agreement) to exceed historical levels. As of September 30, 2026, the Company was in compliance with these covenants.
NOTE 12 — RELATED PARTIES
Tax Receivable Agreement
Nerdy Inc. has a tax receivable agreement with certain Legacy Nerdy Holders (the “TRA Holder(s)”) (the “Tax Receivable Agreement”). The Tax Receivable Agreement generally provides for the payment by Nerdy Inc. to the TRA Holders of 85% of the net cash savings, if any, in U.S. federal, state, and local income tax that Nerdy Inc. actually realizes (or is deemed to realize in certain circumstances) as a result of: (i) certain increases in tax basis that occur as a result of (A) the reverse recapitalization (including as a result of cash received in the reverse recapitalization and debt repayment occurring in connection with the reverse recapitalization) or (B) exercises of the redemption or call rights set forth in the Nerdy LLC operating agreement; and (ii) imputed interest deemed to be paid by Nerdy Inc. as a result of, and additional basis arising from, any payments Nerdy Inc. makes under the Tax Receivable Agreement. Nerdy Inc. will retain the benefit of the remaining 15% of these net cash savings.
As of September 30, 2026, Nerdy Inc. has not recognized a liability of $118,238 under the Tax Receivable Agreement after concluding it was not probable that such Tax Receivable Agreement payments would be paid based on its estimates of Nerdy LLC’s future taxable income. Nerdy Inc. did not make any payments to the TRA Holders under the Tax Receivable Agreement during the three and nine months ended September 30, 2026 or 2025. The amounts payable under the Tax Receivable Agreement will vary depending upon a number of factors, including the amount, character, and timing of the taxable income of the Company in the future. If the valuation allowance recorded against the deferred tax assets applicable to the tax attributes referenced above is released in a future period, the Tax Receivable Agreement liability may be considered probable at that time and recorded within the statement of operations.
NOTE 13 — COMMITMENTS AND CONTINGENCIES
Legal Proceedings
Independent Contractor Classification Matters
The Company, through its consolidated subsidiaries, is subject to various legal and regulatory proceedings at the federal, state, and municipal levels challenging the classification of third-party Experts on its platform as independent contractors, and
12

Table of Contents
claims that, by the alleged misclassification, it has violated various labor and other laws that would apply to employees. The Company disputes any allegations of wrongdoing and intends to continue to defend itself vigorously in these matters.
Other
The Company is subject to various other legal proceedings and actions in the normal course of business. In the opinion of management, based upon the information presently known, the ultimate liability, if any, arising from such pending legal proceedings, as well as from asserted legal claims and known potential legal claims which are likely to be asserted, taking into account established accrual for estimated liabilities (if any), are not expected to be material individually or in the aggregate to the consolidated financial condition, results of operations, or cash flows of the Company.
NOTE 14 — SEGMENT INFORMATION
The Company has one reportable segment: Tutoring. The Tutoring Segment generates revenue by selling services to individual Learners and Institutions for one-on-one instruction and small group tutoring that are fulfilled by Experts, who deliver instruction on its behalf through its proprietary Live Learning Platform. The Company does not have intra-entity sales or transfers.
The Company’s CODM is the Chief Executive Officer of the Company, who evaluates the Company’s financial information and resources and assesses the performance of these resources on a consolidated basis. The Company’s CODM assesses performance of the Tutoring Segment and decides how to allocate resources based on consolidated net loss that also is reported in the Condensed Consolidated Statements of Operations as “Net Loss.” Consolidated net loss is used to monitor budget versus actual results in order to assess the performance of the Tutoring Segment. The measure of segment assets is reported on the Condensed Consolidated Balance Sheets as “Total Assets.” The segment additions to property are reported in the Condensed Consolidated Statements of Cash Flows as “Capital expenditures.”
Substantially all of the Company’s tangible long-lived assets and revenues are located within the U.S. The Company does not have a customer that accounted for more than 10% of its consolidated revenue. See Note 4 for the Company’s revenue by business.
The following table presents information about the Company’s Tutoring Segment for the periods presented.
Three Months Ended
September 30,
Nine Months Ended
September 30,
2026202520262025
Revenue$33,189 $37,019 $125,155 $129,877 
Less:
Cost of revenue13,386 13,723 45,094 51,128 
Employee-related expense (excluding product and development expense)
11,057 20,180 42,296 59,699 
Marketing expense
8,188 8,498 23,119 23,717 
Product and development expense7,763 10,285 26,702 31,702 
Depreciation and amortization of intangible assets
263 292 839 906 
Other segment items (a)4,904 3,119 11,766 10,680 
Interest expense
691 — 2,023 — 
Interest income
(281)(357)(974)(1,184)
Income tax expense62 35 118 137 
Segment Net Loss$(12,844)$(18,756)$(25,828)$(46,908)
(a)Other segment items consists of tutor acquisition costs, professional services expense, restructuring expense, rent expense, and other operating costs.
13

Table of Contents
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The following discussion summarizes the significant factors affecting the consolidated operating results, financial condition, liquidity, and capital resources of Nerdy Inc. and its consolidated subsidiaries. This discussion should be read in conjunction with our unaudited condensed consolidated financial statements and notes thereto included herein and our audited consolidated financial statements and notes thereto found in our Annual Report on Form 10-K for the year ended December 31, 2025 (the “2025 Annual Report”), filed with the United States Securities and Exchange Commission (the “SEC”) on February 26, 2026. In addition, the following discussion and analysis of Nerdy Inc.’s financial condition and results of operations also contains forward-looking statements that involve risks, uncertainties, and assumptions. Actual results may differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including those set forth in the sections entitled “Item 1A. Risk Factors” in Part I of the 2025 Annual Report and “Item 1A. Risk Factors” in Part II of this report, as well as under the section “Cautionary Note On Forward-Looking Statements” below. Unless otherwise stated or the context otherwise indicates, all references in the succeeding paragraphs to “Nerdy,” “the Company,” “us,” “our” or “we” mean Nerdy Inc. and its consolidated subsidiaries.
OVERVIEW
We operate a next-generation live tutoring and intervention platform that leverages the power of human expertise with advanced artificial intelligence (“AI”) to personalize learning, accelerate student achievement, and empower educators. Our mission is to transform the way people learn through technology. Our purpose-built proprietary platform leverages technology, including AI, to connect students, users, parents, guardians, and purchasers (“Learner(s)”) of all ages to tutors, instructors, subject matter experts, educators, and other professionals (“Expert(s)”), delivering superior value on both sides of the network. Our comprehensive learning destination provides learning experiences across numerous subjects and multiple formats, including Learning Memberships, one-on-one instruction, small group tutoring, large format classes, chat, essay review, adaptive assessments, and self-study tools. Our flagship business, Varsity Tutors LLC (“Varsity Tutors”), is one of the nation’s largest platforms for live online tutoring and classes. Our solutions are available to Learners either directly through Learning Memberships (“Consumers”) and, through education systems (“Institutions”). Our platform offers Experts the opportunity to generate income from the convenience of home, while also increasing access for Learners by removing barriers to high-quality live online learning. Our legacy offerings include Varsity Tutors for Schools, a product suite that provided high-dosage tutoring and our online learning solutions to Institutions. We have built a diversified business across the following audiences: K-8, High School, College, Graduate School, and Professional.
WIND-DOWN OF VARSITY TUTORS FOR SCHOOLS
In the third quarter of 2026, we committed to a strategic plan to wind down our Varsity Tutors for Schools offering and business line (“VT4S”), which provided high-dosage tutoring and online learning solutions to Institutions. We recognized exit-related costs consisting of employee severance and other termination benefits, contract termination costs, and asset abandonment charges. The results of Varsity Tutors for Schools are included within continuing operations within these unaudited condensed consolidated financial statements and notes thereto. For additional information, see Notes 1, 4, 5, and 8 within “Notes to Condensed Consolidated Financial Statements (Unaudited)” in Part 1, Item 1 of this report.
ABANDONMENT OF FIRST TUTORS
In the second quarter of 2026, we made a strategic decision to abandon the First Tutors business, which was operated by EduNation Limited, a limited company incorporated in England and Wales. We no longer sell new services under the First Tutors trade name, and we are directing resources toward the growth of our core business. In connection with this abandonment, we recorded write-offs of the First Tutors trade name along with other assets and liabilities. The results of First Tutors are included within continuing operations within these unaudited condensed consolidated financial statements and notes thereto. For additional information, see Notes 1 and 5 within “Notes to Condensed Consolidated Financial Statements (Unaudited)” in Part 1, Item 1 of this report.
KEY OPERATING METRICS
We monitor the following key operating metrics, among others, to evaluate the performance of our business.
“Active Member(s)” is defined as the number of Learners with an active paid Learning Membership as of the date presented. Variations in the number of Active Members are due to changes in demand for our solutions, seasonality, testing schedules, and the launch of new membership options. As a result, we believe Active Members is a key indicator of our ability to attract, engage, and retain Learners. Active Members excludes our Institutional business. While our Active Member count as
14

Table of Contents
of September 30, 2026 was lower when compared to September 30, 2025, we expect certain product enhancements and customer acquisition initiatives that we plan to release later in the fourth quarter to support new client acquisition.
Active Members in thousandsSeptember 30,
2026
June 30,
2026
March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
Active Members31.8 29.1 36.9 33.2 34.3 30.6 
YoY change
(7)%(5)%(9)%(11)%(14)%(14)%
“Average Revenue per Member per Month” (“ARPM”) is defined as the average Consumer Learning Membership subscription revenue per member per month as of the date presented. Variations in ARPM are primarily due to changes in the mix of Learning Memberships sold and pricing changes. ARPM excludes our Institutional business. ARPM as of September 30, 2026 decreased compared to September 30, 2025, primarily due to the lapping of price increases enacted in February 2025 and a mix shift to lower frequency Learning Memberships. ARPM was higher than the prior year as of March 31, 2026 and June 30, 2026, reflecting the effect of those price increases.
ARPM in onesSeptember 30,
2026
June 30,
2026
March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
ARPM$366 $366 $374 $364 $374 $348 
YoY change(2)%5%12%21%24%24%
“Active Experts” is defined as the number of Experts who have instructed one or more sessions in a given period. We believe Active Experts is a key indicator of our ability to service Learners and provide Experts with revenue-generating opportunities. Active Experts includes our Institutional business. The following table summarizes Active Experts for the periods presented. Our Active Expert count during the three and nine months ended September 30, 2026 decreased when compared to the prior year periods. This decrease was primarily due to lower Consumer Active Experts, driven by utilization of the highest quality Experts by encouraging them to work with more Learners and develop deeper relationships that allow for increased revenue-generating opportunities. Our Active Expert count during the three and nine months ended September 30, 2026 was also impacted by the wind-down of VT4S. We believe our Active Expert count at September 30, 2026 is sufficient to meet our near-term growth objectives.
Three Months Ended
September 30,
ChangeNine Months Ended
September 30,
Change
Active Experts in thousands
20262025%20262025%
Active Experts6.7 8.1 (17)%10.6 13.8 (23)%
RESULTS OF OPERATIONS
Three Months Ended
September 30,
Nine Months Ended
September 30,
dollars in thousands2026%2025%2026%2025%
Revenue$33,189 100 %$37,019 100 %$125,155 100 %$129,877 100 %
Cost of revenue13,386 40 %13,723 37 %45,094 36 %51,128 39 %
Gross Profit19,803 60 %23,296 63 %80,061 64 %78,749 61 %
Sales and marketing expenses13,760 42 %16,563 45 %39,488 32 %45,906 36 %
General and administrative expenses18,413 55 %25,815 70 %65,217 52 %80,798 62 %
Operating Loss(12,370)(37)%(19,082)(52)%(24,644)(20)%(47,955)(37)%
Interest expense691 2 %— — %2,023 2 %— — %
Interest income(281)— %(357)(1)%(974)(1)%(1,184)(1)%
Other expense (income), net2 — %(4)— %17 — %— — %
Loss before Income Taxes(12,782)(39)%(18,721)(51)%(25,710)(21)%(46,771)(36)%
Income tax expense62 — %35 — %118 — %137 — %
Net Loss(12,844)(39)%(18,756)(51)%(25,828)(21)%(46,908)(36)%
15

Table of Contents
Revenue
Revenue for both the three and nine months ended September 30, 2026 decreased when compared to the prior year period due to lower Consumer and Institutional revenue. Institutional revenue decreased in both current year periods as a result of our decision to wind down the VT4S business line. Consumer revenue for the three months ended September 30, 2026 decreased due to lower Active Member count and lower ARPM. Consumer revenue for the nine months ended September 30, 2026 decreased due to a lower Active Member count, partially offset by higher ARPM.
While both current year periods were impacted by a lower Active Member count when compared to the corresponding prior year periods, we expect certain product enhancements and customer acquisition initiatives that we plan to release later in the fourth quarter to support new client acquisition.
The following tables present our revenue by business category for the periods presented.
Three Months Ended
September 30,
Change
dollars in thousands2026%2025%$%
Consumer$30,739 93 %$33,166 89 %$(2,427)(7)%
Institutional (a)2,450 7 %3,688 10 %(1,238)(34)%
Other— — %165 1 %(165)(100)%
Revenue$33,189 100 %$37,019 100 %$(3,830)(10)%
(a)Includes VT4S revenue of $514 thousand and $1,776 thousand for the three months ended September 30, 2026 and 2025, respectively.
Nine Months Ended
September 30,
Change
dollars in thousands2026%2025%$%
Consumer$106,475 85 %$109,003 84 %$(2,528)(2)%
Institutional (a)18,496 14 %20,376 15 %(1,880)(9)%
Other184 1 %498 1 %(314)(63)%
Revenue$125,155 100 %$129,877 100 %$(4,722)(4)%
(a)Includes VT4S revenue of $10,853 thousand and $12,935 thousand for the nine months ended September 30, 2026 and 2025, respectively.
Cost of Revenue and Gross Profit
The following table sets forth our cost of revenue and gross profit for the periods presented.
Three Months Ended
September 30,
ChangeNine Months Ended
September 30,
Change
dollars in thousands
20262025$%20262025$%
Revenue$33,189$37,019$(3,830)(10)%$125,155$129,877$(4,722)(4)%
Cost of revenue13,38613,723(337)(2)%45,09451,128(6,034)(12)%
Gross Profit$19,803$23,296$(3,493)(15)%$80,061$78,749$1,3122%
% Margin60 %63 %64 %61 %
Cost of revenue for both current year periods was impacted by the wind-down of VT4S. This included a charge for the abandonment of capitalized internal-use software of $1,606 thousand in connection with the wind-down, partially offset by lower expert costs resulting from the reduced VT4S activity. Cost of revenue included amortization expense related to capitalized internal-use software of $554 thousand and $1,735 thousand for the three months ended September 30, 2026 and 2025, respectively, and $1,652 thousand and $5,102 thousand for the nine months ended September 30, 2026 and 2025, respectively. Excluding the impact of the VT4S wind-down, cost of revenue and gross margin improvements for the three and nine months ended September 30, 2026 were primarily driven by lower amortization of capitalized internal-use software as a result of charges for the abandonment of capitalized internal-use software that occurred in the third quarter of 2026 and the fourth quarter of 2025. These impacts were partially offset by higher Expert costs as sessions per member increased.
.
16

Table of Contents
Operating Expenses
The following table sets forth our operating expenses for the periods presented.
Three Months Ended
September 30,
ChangeNine Months Ended
September 30,
Change
dollars in thousands
20262025$%20262025$%
Sales and marketing expenses$13,760 $16,563 $(2,803)(17)%$39,488 $45,906 $(6,418)(14)%
General and administrative expenses18,413 25,815 (7,402)(29)%65,217 80,798 (15,581)(19)%
Total operating expenses$32,173 $42,378 $(10,205)(24)%$104,705 $126,704 $(21,999)(17)%
Sales and Marketing
Sales and marketing expenses for the three months ended September 30, 2026 included non-cash stock-based compensation and restructuring costs of $91 thousand and $221 thousand, respectively. Sales and marketing expenses for the three months ended September 30, 2025 included non-cash stock-based compensation $336 thousand. Excluding these impacts, sales and marketing expenses decreased $2,779 thousand, or 17%. Sales and marketing expenses for the nine months ended September 30, 2026 included non-cash stock-based compensation and restructuring costs of $644 thousand and $221 thousand. Sales and marketing expenses for the nine months ended September 30, 2025 included non-cash stock-based compensation and restructuring costs of $1,010 thousand and $193 thousand, respectively. Excluding these impacts, sales and marketing expenses decreased $6,080 thousand, or 14%. These decreases in both current year periods were driven by AI-enabled productivity gains and reduced investment in our Institutional business.
General and Administrative
General and administrative expenses include compensation for certain employees, support services, product and development expenses intended to support continued innovation, and other operating expenses. Product and development costs were $7,763 thousand and $10,285 thousand for the three months ended September 30, 2026 and 2025, respectively, and $26,702 thousand and $31,702 thousand for the nine months ended September 30, 2026 and 2025, respectively. Product and development costs include compensation for employees on our product and engineering teams who are responsible for developing new and improving existing offerings, maintaining our website, improving efficiencies across our organization, and third-party expenses.
General and administrative expenses for the three months ended September 30, 2026 included non-cash stock based compensation and restructuring costs of $1,757 thousand and $2,147 thousand, respectively. General and administrative expenses for the three months ended September 30, 2025 included non-cash stock based compensation of $6,511 thousand. Excluding these impacts, general and administrative expenses decreased $4,795 thousand, or 25%. General and administrative expenses for the nine months ended September 30, 2026 included non-cash stock based compensation and restructuring costs of $11,035 thousand and $3,029 thousand, respectively. General and administrative expenses for the nine months ended September 30, 2025 included non-cash stock based compensation and restructuring costs of $20,963 thousand and $455 thousand, respectively. Excluding these impacts, general and administrative expenses decreased $8,227 thousand, or 14%. We are applying AI systematically across the tech stack, helping drive continued cost reductions and improved unit economics.
Interest Expense
Interest expense for the three and nine months ended September 30, 2026 was $691 thousand and $2,023 thousand, which was driven by our outstanding borrowings under our term loan that was originated in November 2025.
Interest Income
Interest income for the three months ended September 30, 2026 was $281 thousand, compared to interest income of $357 thousand in the same period in 2025. Interest income for the nine months ended September 30, 2026 was $974 thousand, compared to interest income of $1,184 thousand in the same period in 2025. These decreases were driven by lower interest income on our cash balances during the current period.
LIQUIDITY AND CAPITAL RESOURCES
Sources and Uses of Cash
As of September 30, 2026 and December 31, 2025, we had cash and cash equivalents totaling $42,535 thousand and $47,895 thousand, respectively. We have incurred cumulative losses from our operations, and we may incur additional losses in the future. Our operations have historically been financed through cash on hand, debt financing, and capital contributions. To
17

Table of Contents
the extent we continue to generate negative operating cash flows, it is possible that we may have to finance future operations primarily or in part from cash on hand or from our term loan. If cash on hand or from our term loan is not sufficient to fund our business, we may also need to implement significant cost-containment measures or explore additional financing alternatives. However, there can be no assurance that any financing would be available to us on acceptable terms, or at all, or that any cost-containment measures we implement would be sufficient or effective in reducing losses or preserving liquidity.
On September 28, 2026, we borrowed the remaining $10,000 thousand available under the first tranche of the term loan. Pursuant to the loan agreement, as the first tranche has been drawn in full, the second term loan tranche is available to us, subject to the approval of the lenders.
Cash Requirements
Our cash requirements within the next twelve months include working capital requirements, sales and marketing activities, and capital expenditures. We believe our cash on hand will be sufficient to satisfy these future requirements.
Our cash requirements under contractual obligations and commitments consist primarily of borrowings under our term loan and a lease arrangement. For information on our debt and lease obligations and the amount and timing of future payments, see Notes 12 and 13, respectively, within “Notes to Consolidated Financial Statements” in Part II, Item 8 of our 2025 Annual Report. There have been no material changes to our leasing arrangements previously disclosed in our 2025 Annual Report.
The following table sets forth our cash flows for the periods presented.
Nine Months Ended
September 30,
dollars in thousands20262025
Cash (used in) provided by:
Operating activities$(11,089)$(15,913)
Investing activities(4,050)(4,051)
Financing activities9,750 — 
Effect of Exchange Rate Change on Cash, Cash Equivalents, and Restricted Cash29 1 
Net Decrease in Cash, Cash Equivalents, and Restricted Cash$(5,360)$(19,963)
Operating Activities
Cash used in operating activities for the nine months ended September 30, 2026 decreased $4,824 thousand when compared to the same period in 2025, primarily due to lower sales and marketing and general and administrative expenses. These impacts were partially offset by lower Institutional bookings as a result of the wind-down of VT4S and by interest payments of $1,636 thousand made in connection with our term loan that originated in November 2025. Cash used in operating activities for the nine months ended September 30, 2025 was impacted by the payment of a legal settlement of $2,000 thousand.
Investing Activities
Cash used in investing activities was $4,050 thousand and $4,051 thousand for the nine months ended September 30, 2026 and 2025, respectively. Cash used in investing activities for both periods related to capital expenditures primarily for the development of internal use software and IT equipment.
Financing Activities
Cash provided by financing activities for the nine months ended September 30, 2026 was $9,750 thousand. We received proceeds of $10,000 thousand from a borrowing under our term loan and paid deferred financing fees of $250 thousand previously incurred in connection with the origination of our term loan in November 2025. We did not have any financing activities during the nine months ended September 30, 2025.
Debt Covenants
Our loan agreement includes customary representations and warranties and covenants associated with our term loan. Such terms include (1) covenants concerning financial and other reporting obligations, and (2) certain limitations on indebtedness, liens, investments, distributions (including dividends), share repurchases, collateral, transfers, mergers or acquisitions, taxes, corporate changes, and deposit accounts. Such covenants and limitations on indebtedness include (but are not limited to) that we must maintain the greater of (i) $15,000 thousand of Qualified Cash (as defined in the loan agreement) or (ii) Qualified Cash that results in Remaining Months Liquidity (as defined in our loan agreement) of at least 6 months. Additionally, our outstanding borrowings must not exceed certain multiples of our TTM Contribution Margin. If at any time, the outstanding borrowings exceed the required multiple of our TTM Contribution Margin, we will be required to immediately repay principal until the outstanding borrowings are less than the applicable multiple. Our ability to access the maximum borrowing capacity
18

Table of Contents
under our term loan will require our future TTM Contribution Margin to exceed historical levels. As of September 30, 2026, we were in compliance with these covenants.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Our critical accounting policies and estimates are more fully described in our 2025 Annual Report. There have been no material changes to our critical accounting policies and estimates previously disclosed in our 2025 Annual Report.
RECENTLY ISSUED ACCOUNTING STANDARDS
See Note 2 within “Notes to Condensed Consolidated Financial Statements (Unaudited)” in Part 1, Item 1 of this report for a discussion regarding recently issued accounting standards.
CAUTIONARY NOTE ON FORWARD-LOOKING STATEMENTS
Certain statements in this report may constitute “forward-looking statements” for purposes of the federal securities laws. Our forward-looking statements include, but are not limited to, statements regarding our or our management team’s expectations, hopes, beliefs, intentions, or strategies regarding the future, including our expectations with respect to: revenue and active member growth; enhancing the Learning Membership experience; AI-enabled productivity and operating leverage; or the sufficiency of our cash to fund future operations. Any statements that refer to projections, forecasts, or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. The words “anticipates,” “approximately,” “believes,” “contemplates,” “continues,” “could,” “estimates,” “expects,” “intends,” “may,” “might,” “outlook,” “plans,” “possible,” “potential,” “predicts,” “projects,” “should,” “seeks,” “will,” “would,” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. Our financial condition, results of operations, and cash flows may differ materially from those in the forward-looking statements as a result of various factors, including:
•our offerings continue to evolve, which makes it difficult to predict our future financial and operating results;
•our level of indebtedness, which could adversely affect our financial condition;
•our operating activities may be restricted as a result of covenants related to our term loan and failure to comply with these covenants could have a material adverse effect on us;
•our history of net losses and negative operating cash flows, which could require us to need other sources of liquidity;
•risks associated with our ability to acquire and retain customers, operate, and scale up our Consumer business;
•risks associated with the implementation of our plan to wind down VT4S, including the timing and amount of expected exit costs, our ability to realize anticipated benefits, and the impact on our business and results of operations;
•risks associated with our intellectual property, including claims that we infringe on a third-party’s intellectual property rights;
•risks associated with our classification of some individuals and entities we contract with as independent contractors;
•risks associated with the liquidity and trading of our securities;
•risks associated with payments that we may be required to make under the tax receivable agreement;
•litigation, regulatory, and reputational risks arising from the fact that many of our Learners are minors;
•changes in applicable law or regulation;
•the possibility of cyber-related incidents and their related impacts on our business and results of operations;
•risks associated with the development and use of artificial intelligence and related regulatory uncertainty;
•the possibility that we may be adversely affected by other economic, business, and/or competitive factors;
•risks associated with managing our growth; and
•other risks and uncertainties included under “Risk Factors” within Part II, Item 1A of this report, in our 2025 Annual Report filed with the SEC on February 26, 2026, and in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2026, filed with the SEC on August 6, 2026.
You should not rely upon forward-looking statements as predictions of future events. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that the future results, levels of
19

Table of Contents
activity, performance, or events and circumstances reflected in the forward-looking statements will be achieved or occur. Moreover, we undertake no obligation to update publicly any forward-looking statements for any reason after the date of this report to conform these statements to actual results or to changes in our expectations. The outcome of the events described in these forward-looking statements is subject to risks, uncertainties, and other factors described in the section titled “Risk Factors” elsewhere in this report. Readers are urged to carefully review and consider the various disclosures made in this report and in other documents we file from time to time with the SEC that disclose risks and uncertainties that may affect our business. Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this report. We cannot assure you that the results, events, and circumstances reflected in the forward-looking statements will be achieved or occur, and actual results, events, or circumstances could differ materially from those described in the forward-looking statements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Our exposure to market risk and foreign currency exchange rates are immaterial.
Interest Rate Risk
As of September 30, 2026, we had outstanding principal value of indebtedness of $30,000 thousand related to outstanding borrowings under our term loan that bore interest at a weighted-average variable rate of 10.75%. As of December 31, 2025, we had outstanding principal value of indebtedness of $20,000 thousand related to outstanding borrowings under our term loan that also bore interest at a weighted-average variable rate of 10.75%. A hypothetical 100 basis point change in interest rates would have had an immaterial impact on both interest expense and interest paid on variable rate debt during the three and nine months ended September 30, 2026. We did not have any outstanding indebtedness during the three and nine months ended September 30, 2025. For additional information regarding the Company’s debt, refer to Note 11 within “Notes to Condensed Consolidated Financial Statements” in Part I, Item 1 of this report.
ITEM 4. CONTROLS AND PROCEDURES.
Evaluation of Disclosure Controls and Procedures
Our management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) of the Company, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of September 30, 2026. Based on that evaluation, the Company’s CEO and CFO concluded that, as of September 30, 2026, the Company’s disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is (i) recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms and (ii) accumulated and communicated to our management, including our CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.
Limitations on Effectiveness of Controls and Procedures
Our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and our management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Further, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the Company have been detected.
Changes in Internal Control Over Financial Reporting
There were no significant changes in the Company’s internal control over financial reporting during the quarter ended September 30, 2026, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II. OTHER INFORMATION.
ITEM 1. LEGAL PROCEEDINGS.
For information regarding our legal proceedings, refer to Note 13 within “Notes to Condensed Consolidated Financial Statements (Unaudited)” in Part I, Item 1 of this report, which is incorporated herein by reference.
ITEM 1A. RISK FACTORS.
20

Table of Contents
In addition to the information set forth elsewhere in this Quarterly Report on Form 10-Q (the “Quarterly Report”), you should carefully consider the risk factors we previously disclosed in our Annual Report on Form 10-K as of and for the year ended December 31, 2025 (the “2025 Annual Report”), filed with the SEC on February 26, 2026 and our Quarterly Report on Form 10-Q for the quarter ended June 30, 2026, filed with the SEC on August 6, 2026 (the “2026 Q2 Quarterly Report”). There have been no material changes to the risk factors previously disclosed in our 2025 Annual Report and the 2026 Q2 Quarterly Report. These risks could materially and adversely affect our business, financial condition, results of operations, and cash flows. However, these risks are not the only risks we face. Additional risks and uncertainties not presently known to us or that we currently deem immaterial also may impair our business, financial condition, results of operations, and cash flows.
ITEM 5. OTHER INFORMATION.
Rule 10b5-1 and Non-Rule 10b5-1 Trading Arrangements
During the three months ended September 30, 2026, no director or “officer,” as defined in Rule 16a-1(f) under the Exchange Act, of the Company adopted, modified, or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408 of Regulation S-K.
ITEM 6. EXHIBITS.
The following exhibits are either provided with this Form 10-Q or are incorporated herein by reference.
Exhibit No.
Description
3.1
Certificate of Incorporation of Nerdy Inc. (incorporated by reference to Exhibit 3.1 filed with the Company’s Form 8-K filed on September 24, 2021 (File No. 001-39595)).
3.2
Certificate of Amendment to the Certificate of Incorporation of Nerdy Inc. (incorporated by reference to Exhibit 3.1 filed with the Company’s Form 8-K filed on August 14, 2026 (File No. 001-39595)).
3.3
Bylaws of Nerdy Inc. (incorporated by reference to Exhibit 3.2 filed with the Company’s Form 8-K filed on September 24, 2021 (File No. 001-39595)).
31.1
Certification of Charles Cohn pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated November 9, 2026.
31.2
Certification of Atul Bagga pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated November 9, 2026.
* 32.1
Certification of Charles Cohn and Atul Bagga, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated November 9, 2026.
101
Interactive Data File (Form 10-Q for the quarterly period ended September 30, 2026 filed in iXBRL (Inline eXtensible Business Reporting Language)). The financial information contained in the iXBRL-related documents is “unaudited” and “unreviewed.”
104
The cover page from the Company’s Form 10-Q for the quarterly period ended September 30, 2026, formatted in iXBRL (Inline eXtensible Business Reporting Language) and contained in Exhibit 101.
*    These certifications are deemed not “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, nor shall they be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act.
21

Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, Nerdy Inc. has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Nerdy Inc.
Date: November 9, 2026
By:/s/ Atul Bagga
Name: Atul Bagga
Title:   Chief Financial Officer
22

Keep reading