NETSTREIT Q3 2026 revenue rises to $66.3M
At September 30, 2026, the portfolio was 99.9% occupied, with $1,254.034 million in liquidity and 3.7x adjusted net debt leverage.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Form Type
8-K
Rhea-AI Filing Summary
NETSTREIT Corp. furnished an updated investor presentation reporting third-quarter 2026 results and portfolio, financing and operating data. For the three months ended September 30, 2026, revenue was $66.262 million, compared with $48.308 million a year earlier, and net income attributable to common stockholders was $8.477 million, versus $0.618 million. Diluted FFO per share was $0.35 versus $0.29; diluted AFFO per share was $0.35 versus $0.33.
At September 30, the portfolio was 99.9% occupied; 58.2% of annualized base rent came from investment-grade and investment-grade-profile tenants, and weighted average lease term was 10.1 years. The company reported $1,254.034 million in total liquidity and adjusted net debt equal to 3.7x annualized Adjusted EBITDAre. Liquidity includes $400 million of undrawn 2033 term-loan capacity and $311.879 million net value of unsettled forward equity. The debt schedule showed a 4.0-year weighted average maturity and no term loan maturities until 2029.
The presentation also said the company was in final negotiations for a long-term lease at increased rent for its lone vacancy.
2 points · 0 major0 major · 0 points
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Positive
- Moderate pointRevenue: $66.262 million in Q3 2026, versus $48.308 million in Q3 2025.
- Moderate pointNet income attributable to common stockholders: $8.477 million, versus $0.618 million.
Negative
- None.
8-K Event Classification
2 items: 7.01, 9.01
2 items
Item 7.01
Regulation FD Disclosure
Disclosure
Material non-public information disclosed under Regulation Fair Disclosure, often investor presentations or guidance.
Item 9.01
Financial Statements and Exhibits
Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
Key Figures
Revenue: $66.262 million
Net income attributable to common stockholders: $8.477 million
Diluted FFO per common share: $0.35 per share
+4 more
7 metrics
Revenue
$66.262 million
Three months ended September 30, 2026; $48.308 million in 2025
Net income attributable to common stockholders
$8.477 million
Three months ended September 30, 2026; $0.618 million in 2025
Diluted FFO per common share
$0.35 per share
Three months ended September 30, 2026; $0.29 in 2025
Diluted AFFO per common share
$0.35 per share
Three months ended September 30, 2026; $0.33 in 2025
Adjusted EBITDAre
$58.098 million
Three months ended September 30, 2026
Total liquidity
$1,254.034 million
As of September 30, 2026
Adjusted net debt / annualized Adjusted EBITDAre
3.7x
As of September 30, 2026
Key Terms
Funds From Operations (FFO), Adjusted Funds From Operations (AFFO), Annualized Adjusted EBITDAre, Unit-Level Rent Coverage, +1 more
5 terms
Funds From Operations (FFO) financial
"Funds From Operations (FFO)"
Funds from operations (FFO) is a performance measure commonly used for real estate companies that adjusts net income by adding back non‑cash items like building depreciation and removing one‑time gains or losses from property sales, to show recurring operating earnings. Investors use FFO to judge a property portfolio’s ability to generate cash for dividends and growth — think of it as measuring a car’s regular fuel efficiency rather than its accounting value or one‑off resale price.
Adjusted Funds From Operations (AFFO) financial
"Adjusted Funds From Operations (AFFO)"
Adjusted funds from operations (AFFO) is a cash-based measure used mainly for real estate companies that starts with net income and removes accounting items plus recurring maintenance costs to show the cash a property business actually generates for owners. Think of it like a household budget: after counting your income, AFFO subtracts routine upkeep and tenant turnover bills so investors can see the money likely available for dividends or reinvestment. It matters because it gives a clearer picture of sustainable cash flow than raw accounting profit.
Annualized Adjusted EBITDAre financial
"Annualized Adjusted EBITDAre"
Unit-Level Rent Coverage financial
"Our weighted average unit-level coverage for the portfolio is 3.9x"
Weighted Average Lease Term financial
"Weighted Average Lease Term"
Weighted average lease term is the average remaining length of all leases in a property or group of properties, calculated so leases that pay more rent count more than small ones. It matters to investors because a longer weighted average lease term means steadier, more predictable rental income and less near-term risk of vacancies or renegotiations—think of it like the average remaining time on a group of paid subscriptions, weighted by subscription size.
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What were NTST's third-quarter 2026 revenue and net income?
NTST reported revenue of $66.262 million and net income attributable to common stockholders of $8.477 million for the three months ended September 30, 2026; the comparable 2025 amounts were $48.308 million and $0.618 million.
What made up NTST's reported liquidity at September 30, 2026?
The company reported $1,254.034 million of total liquidity, comprising $499.850 million of unused unsecured revolver capacity, $42.305 million of cash, cash equivalents and restricted cash, $311.879 million net value of unsettled forward equity, and $400 million undrawn 2033 term-loan balance.
AI-generated analysis. How Rhea-AI works. Not financial advice.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported): October 21, 2026
(Exact Name of Registrant as Specified in its Charter)
(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) | |||||||||
| (Address of Principal Executive Offices) | (Zip Code) | ||||||||||
(Registrant’s telephone number, including area code)
Not applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock, $0.01 par value per share | ||||||||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 7.01. Regulation FD Disclosure.
On October 21, 2026, the Company furnished an updated investor presentation. The investor presentation is attached hereto as Exhibit 99.1, and incorporated by reference herein. The investor presentation also is available on the “Investors / Events & Presentations” page of the Company’s website at www.netstreit.com. The information found on, or otherwise accessible through, the Company’s website is not incorporated by reference herein.
The information contained in Exhibit 99.1 shall not be deemed “filed” for purposes of Section 18 of the Exchange Act or incorporated by reference in any filing under the Securities Act or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Item 9.01. Financial Statements and Exhibits.
| (d) | Exhibits. | ||||||||||
| Exhibit No. | Description | ||||||||||
| 99.1 | Third quarter 2026 investor presentation | ||||||||||
| 104 | Cover page interactive data file (embedded within the inline XBRL document). | ||||||||||
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| NETSTREIT Corp. | ||||||||||||||
| October 21, 2026 | /s/ DANIEL DONLAN | |||||||||||||
| Date | Daniel Donlan | |||||||||||||
| Chief Financial Officer and Treasurer | ||||||||||||||
| (Principal Financial Officer) | ||||||||||||||
1 Investor Presentation October 2026 NETSTREIT
Disclaimer 2 This presentation contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements include, without limitation, statements concerning our business and growth strategies, investment, financing and leasing activities, including estimated development costs, and trends in our business, including trends in the market for single-tenant, retail commercial real estate. Words such as “expects,” “anticipates,” “intends,” “plans,” “likely,” “will,” “believes,” “seeks,” “estimates,” and variations of such words and similar expressions are intended to identify such forward-looking statements. Such statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from the results of operations or plans expressed or implied by such forward-looking statements. Although we believe that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate, and therefore such statements included in this presentation may not prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that the results or conditions described in such statements, or our objectives and plans will be achieved. For a further discussion of these and other factors that could impact future results, performance or transactions, see the information under the heading “Risk Factors” in our Form 10-K for the year ended December 31, 2025, filed with the SEC on February 10, 2026, and other reports filed with the SEC from time to time. Forward-looking statements and such risks, uncertainties and other factors speak only as of the date of this presentation. New risks and uncertainties may arise over time, and it is not possible for us to predict those events or how they may affect us. Many of the risks identified herein and in our periodic reports have been and will continue to be heightened as a result of the ongoing and numerous adverse effects arising from macroeconomic conditions, including inflation, and interest rates. We expressly disclaim any obligation or undertaking to update or revise any forward-looking statement contained herein, to reflect any change in our expectations with regard thereto, or any other change in events, conditions or circumstances on which any such statement is based, except to the extent otherwise required by law. This presentation also includes certain financial measures not presented in accordance with generally accepted accounting principles (“GAAP”) including, but not limited to, FFO, Core FFO, AFFO, EBITDA, EBITDAre, Adjusted EBITDAre, Annualized Adjusted EBITDAre, Property-Level NOI, Property-Level Cash NOI, Property-Level Cash NOI - Estimated Run Rate, Net Debt, Adjusted Net Debt, and Pro Forma Adjusted Net Debt. These non-GAAP financial measures are not measures of financial performance in accordance with GAAP and may exclude items that are significant in understanding and assessing the Company’s financial results. Therefore, these measures should not be considered in isolation or as an alternative to net income, cash flows from operations or other measures of profitability, liquidity or performance under GAAP. You should be aware that the presentation of these measures may not be comparable to similarly-titled measures used by other companies. The Company believes these non-GAAP measures provide useful information to management and investors regarding certain financial and business trends relating to the Company’s financial condition and results of operations. The Company believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends in and in comparing its financial results with other similar companies, many of which present similar non-GAAP financial measures to investors. These non-GAAP financial measures are subject to inherent limitations as they reflect the exercise of judgments by management about which expense and income are excluded or included in determining these non-GAAP financial measures. Certain monetary amounts, percentages and other figures included in this presentation have been subject to rounding adjustments. Certain other amounts that appear in this presentation may not sum due to rounding.
Investment Highlights & Business Update 3 Source: Company data and balance sheet as of September 30, 2026, unless otherwise noted. Figures represent percentage of ABR unless otherwise noted. Due to rounding, respective percentage of credit rating may not precisely reflect the absolute figures. 1. Represents tenants with investment grade credit metrics (more than $1.0 billion in annual sales and a debt to adjusted EBITDA ratio of less than 2.0x), but do not carry a published rating from S&P, Fitch, Moody's, or NAIC. 2. See slide 12 for various credit and coverage statistics. 3. Reflects the impact of 15.9 million unsettled forward shares at the September 30, 2026, weighted average net settlement price of $19.57 per share. 4. Includes $400 million of undrawn term loan capacity from the 2033 Term Loan agreement completed during the quarter. 88.5% Necessity, Discount, and Service-Oriented Tenants 99.9% Occupancy 3.9x Unit-Level Rent Coverage2 $1.3 billion Total Liquidity3,4 3.7x Adj. Net Debt3 / Annualized Adj. EBITDAre Focused on growing portfolio with high quality tenants that offer strong credit profiles and provide consistent performance through various economic cycles Proven track record of full occupancy and strong unit-level coverage; in final negotiations of a long-term lease at increased rent for our lone vacancy Long weighted average lease term supported by a geographically diverse portfolio of fungible freestanding assets Low leverage with no intermediate-term debt maturities $312 million of unsettled forward equity as of September 30, 2026 High Credit Quality & Resilient Net Lease Portfolio Well Capitalized Balance Sheet 58.2% Investment Grade (IG) and Investment Grade Profile (IGP)1 7.4% Trailing Four Quarter Wtd. Avg. Cash Yield Strong investment pace since inception with a solid pipeline of investment opportunities at attractive cash yields Five consecutive quarters of $200+ million in gross investments Proven ability to source resilient investments as evidenced by our de minimis historical credit loss Proven Ability to Source Attractive Investment Opportunities 2029 First Term Loan Maturity ~$212 million Trailing Four Quarter Avg. Net Investments 24.2% Adj. Net Debt3 / Undepreciated Gross Assets 3bps Annual Credit Loss over Six Years 7.2% Wtd. Avg. Cash Yield Since 3Q’20 10.1 Years Weighted Average Lease Term (WALT) $3.9 million Average Asset Size
4.0% 3.6% 3.6% 3.2% 3.1% 2.7% 2.7% 2.3% 2.1% 2.0% Baa1 Portfolio Overview High-Quality, Diversified Portfolio Consisting of 58.2% IG and IG Profile Tenants Across 46 States 4 Source: Company data as of September 30, 2026, unless otherwise noted. 1. Excludes six properties under development. 2. Percentage represents investments, or investments that are subsidiaries of a parent entity, with a credit rating of BBB- (S&P/Fitch), Baa3 (Moody’s), or NAIC2 (National Association of Insurance Commissioners) or higher, and investments that have investment grade credit metrics (more than $1.0 billion in annual sales and a debt to adjusted EBITDA ratio of less than 2.0x), but do not carry a published rating from S&P, Moody’s, Fitch, or NAIC. 3. Weighted by ABR; excludes lease extension options and investments that secure mortgage loans receivable. 4. Speedfast is a convenience store brand owned by United Lone Enterprises. Key Portfolio Stats Investments1 913 States 46 Portfolio Square Feet (in millions) 16.5 Tenants 158 Retail Sectors 28 % Occupancy 99.9% % IG and IG Profile Tenants (by ABR)2 58.2% WALT (Years)3 10.1 Lease Turnover Through 2027 (by ABR) 0.6% National Footprint in Attractive Markets Top 10 Tenants by % of ABR Investment Grade BBB+ Sub-Investment Grade ≥1% and <3% ABR <1% ABR ≥5% ABR ≥3% and <5% ABR 0% ABR AK HI WA OR MT CA AZ WY NV ID UT CO NM TX OK ND SD NE KS LA AR MO IA MN WI IL IN MI OH KY TN FL MS AL GA SC NC VAWV PA DE NJ NY ME VTNH MA MD CT RI SIG (unrated) A- BBB IG Profile A BB+ BBB BBB Investment Grade Profile 4
Portfolio Diversification In Defensive Retail Sectors Nationally Diversified Portfolio Primarily Comprised of Recession Resilient Retail Tenants Source: Company data as of September 30, 2026. All figures represent percentage of ABR. Due to rounding, respective defensive retail sector exposure may not precisely reflect the absolute figures 42.8% Necessity 11.2% Discount 11.5% Other 34.5% Service 88.5% ABR Necessity Discount Service 5 Top Industries Grocery 15.7% Convenience Stores 15.2% Home Improvement 8.0% Dollar Stores 6.7% Health and Fitness 6.3% Drug Stores & Pharmacies 5.6% Quick Service Restaurants 5.5% Sporting Goods 4.9% Discount Retail 4.6% Healthcare 4.5% Automotive Service 4.5% Farm Supplies 4.0% Casual Dining 2.7% Arts & Crafts 2.6% Auto Parts 2.5%
Resilient, Cycle-Tested Investment Grade Credit Tenants with Durable Cash Flows1 ~50% 58.2% (40.1% IG and 18.1% IGP) Granular Assets in Highly Fragmented, Undercapitalized Market Segment $3.9 million Avg. Asset Size $1 to $10 million Avg. Asset Size Net Lease Retail Assets with Long Lease Term Benefiting From Contractual Rent Growth ~10 Year WALT 10.1 Year WALT2 Diversification by Industry, Tenant, State1 <15% Industry <35% Top 10 Tenants <20% State 15.7% Industry 29.2% Top 10 Tenants 18.6% State Significant Focus on Fundamental Real Estate Underwriting Attractive cost basis with durable valuation supported by market rents and demos, physical structure and location, and alternative use analyses 6 Source: Company data as of September 30, 2026, unless otherwise noted. Due to rounding, respective percentage of credit rating may not precisely reflect the absolute figures. 1. Portfolio statistics as a percentage of ABR. 2. Weighted by ABR; excludes lease extension options and investments that secure mortgage loans receivables. Current MetricsInvestment Philosophy Portfolio Strategy Defensive Tenancy in Necessity-Based and E-commerce-Resistant Retail Industries1 88.5%Primarily Consistent Investment Approach Disciplined and Deliberate Portfolio Construction
“Market-Taker Assets” 7 Inefficiently Priced Assets TYPICAL TRANSACTION - Well marketed transaction - Straight-forward transaction - Ability to finance transaction - Highly competitive, well capitalized investors TYPICAL TRANSACTION - Not highly marketed - May involve transaction structuring that limits buyer pool - Limited financing options - Less competitive Efficiently Priced Assets Acquisition Strategy – Bell Curve Investing Acquisition Strategy is Focused on Inefficiently Priced Assets Where Risk Adjusted Returns are Higher
8 Real Estate Valuation Unit-Level Profitability • Review underlying key real estate metrics to maximize re- leasing potential • Location analysis • Alternative use analysis • Determine rent coverage (target >2.0x) and cost variability • Assess volatility and likelihood of cash flow weakness C B Tenant Credit Underwriting • Evaluate corporate level financials • Assess business risks • Determine ownership/sponsorship • Rigorous credit underwriting A Le ve l o f U nd er w rit in g Em ph as is Stringent Three-Part Underwriting Process Our Three-Pronged Approach Results in Superior Downside Protection
Investment Grade (rated) Investment Grade Profile (unrated) Sub-IG (rated) & Sub-IG Profile (unrated) Description • Validated financial strength and stability • Professional management with standardized operational practices • Focus on corporate guarantee credit • Lower relative yields • Higher competition for deals • IG-caliber balance sheets without explicit rating • Threshold metrics: • At least $1B in sales • Debt / adjusted EBITDA of less than 2.0x • Well-capitalized retailers • National footprint with strong brand equity • Focus on real estate quality / unit- level profitability • Higher relative yields • Lower competition for deals Durability • Coverage and credit enhancements required given more susceptible to market disruptions % Of ABR 40.1% 18.1% 41.8% Lease Terms (WALT, Rent Bumps, etc.) Less negotiating leverage More negotiating leverage Most negotiating leverage Representative Tenants 9 Source: Company data as of September 30, 2026, unless otherwise noted. Due to rounding, respective percentage of credit rating may not precisely reflect the absolute figures. 58.2% IG and IG Profile Defensive, consistent performance through economic cycles Strong Tenant Credit Underwriting Credit-Focused Underwriting Approach Drives Stable Revenue and Long-Term Return on Investment
10 Market-Level Considerations Property-Level Considerations • Fungibility of building for alternative uses • Replacement cost • Location analysis • Traffic counts • Nearby uses and traffic drivers, complementary nature thereof • Accessibility and parking capacity • Ingress and egress • Visibility / signage • Vacancy analysis • Marketability of the real estate without current tenant • List of likely replacement tenants • Rent analysis • Market rent versus in-place rent • Demographic analysis • Current demographics plus trends and forecasts • Competitive analysis • Market position versus competing retail corridors Real Estate Valuation Real Estate Closely Follows Credit as a Top Priority: We Utilize a Ground-Up Framework Rooted in Real Estate Fundamentals to Underpin Valuation and Further Quantify the Upside Potential of an Investment
11 Obtain Financial Info Perform Financial Analysis2 Assess Investment Merits1 3 • Provides clarity into location-specific performance • Analyze store demand dynamics, cost structure and liquidity profile • Determine whether property meets investment criteria • Obtain unit-level financial information from parent company if possible • If financials are not provided, utilize data provided by third party vendors to estimate sales by location • Third party data includes: • Cell phone traffic • Point of sales (POS) data • Triangulate P&L based on available information • Foot traffic • Sales • EBITDAR margin • Rent • Account for variability in business model cost structure • Higher proportion of fixed costs = more variability in rent coverage • Determine store ranking within tenant’s broader operating portfolio based on estimated sales Key Unit-Level Investment Criteria Target Rent Coverage of 2.0x on a Stabilized Basis Higher Variable Cost Structure Ranks in Top Half of Tenant’s Store Portfolio Unit-Level Profitability Assess Unit-Level Financial Performance to Focus on Properties with Strong Rent Coverage and Higher Variability in Operating Costs
12 Source: Company data as of September 30, 2026. “NR” stands for not reported. 1. Unit-level rent coverage is calculated using a.) unit-level financial reporting, which represents 36.5% of ABR, or b.) Placer.ai adjusted sales and corporate EBITDA margins, where unit level reporting is not required by a lease. 2. The chart illustrates the ABR attributable to leases with tenants having specified implied credit ratings based on their Moody’s EDF-X scores. Moody’s equates the EDF scores generated using EDF-X with a corresponding credit rating. For those tenants with an actual credit rating from S&P, Moody’s, Fitch, or the National Association of Insurance Commissioners, the higher of the actual or implied credit rating is used. 3. Excludes investments that secure mortgage loans receivable. 3% 16% 3% 6% 11% 13% 24% 23% 0% 5% 10% 15% 20% 25% 30% % of ABR by Tenant Revenue Tranche % of ABR by Unit-Level Coverage Tranche1 Unit-Level Coverage by Tenant Credit2 Unit-Level Coverage by Lease Expiration3 >78% of our tenants generate >$1B in annual revenue Our weighted average unit-level coverage for the portfolio is 3.9x ABR expiring through 2029 has coverage of 4.9x 93% of our ABR has unit- level coverage >1.5x >2.00x: 83.5% 1.50-1.99x: 9.6% 1.00-1.49x: 3.2% <1.00x :0.2% NR, 3.5% 0% 5% 10% 15% 20% 25% NR <1.00 1.00-1.49 1.50-1.99 >2.00 0% 5% 10% 15% 20% 25% NR <1.00 1.00-1.49 1.50-1.99 >2.00 Portfolio Health Statistics Durability Evidenced by Creditworthy Tenants with Large Revenue Bases and Strong Unit-Level Coverage
13 Source: Company filings from August 2020 through June 30, 2026 (NTST as of 3Q’26). 1. Investments that have investment grade credit metrics (more than $1.0 billion in annual sales and a debt to adjusted EBITDA ratio of less than 2.0x), but do not carry a published rating from S&P, Fitch, Moody’s, or NAIC. 2. Excludes lease extension options and investments that secure mortgage loans receivable. 3. Assumes cash cap rate is 30bps lower than reported GAAP cap rate. Gross Volume ($ in millions) $3,678 $8,334 $4,262 $1,693 $6,569 Investment Grade % 47.9% 66.9% NA NA NA Investment Grade Profile1 % 14.2% NA NA NA NA IG + IG Profile % 62.1% NA NA NA NA WALT2 12.0 11.1 17.9 10.8 17.5 Weighted Average Cash Yield 7.2% 6.5%³ 7.1% 6.7% 7.6% History of Sourcing Investments at Attractive Yields Consistently Invested at Above-Market Yields Despite Focus on High-Quality Tenants Sourcing Volume Since 3Q’20
14 Investment Activity Summary Details Source: Company data as of September 30, 2026. 1. Includes acquisitions, mortgage loans receivable, and completed developments. 2. Excludes lease extension options and investments that secure mortgage loans receivable. Investments1 Number of Investments 52 25 32 50 57 58 93 84 Average Investment $3,752 $3,627 $3,658 $4,078 $4,306 $4,120 $3,214 $3,252 Cash Cap Rates 7.4% 7.7% 7.8% 7.4% 7.5% 7.5% 7.4% 7.4% IG + IGP % 51.2% 65.9% 25.7% 33.4% 33.9% 34.7% 44.9% 43.9% Weighted Average Lease Term2 14.0 9.2 15.7 13.4 15.0 14.1 9.8 13.0 $195,079 $90,680 $117,063 $203,907 $245,431 $238,964 $298,857 $273,144 $0 $40,000 $80,000 $120,000 $160,000 $200,000 $240,000 $280,000 $320,000 4Q'24 1Q'25 2Q'25 3Q'25 4Q'25 1Q'26 2Q'26 3Q'26 G ro ss In ve st m en t A ct iv ity ($ 00 0s )
15 Disposition Activity Summary Details Source: Company data as of September 30, 2026. 1. Excludes vacant properties. Dispositions Cash Cap Rates1 7.1% 7.3% 6.5% 7.2% 6.9% 6.6% 6.8% 7.2% Number of Investments 30 16 20 24 17 5 16 15 Weighted Average Lease Term 11.4 10.0 9.3 11.8 11.2 11.3 9.4 13.7 $59,337 $40,293 $60,391 $37,769 $40,414 $11,053 $49,143 $39,522 $0 $10,000 $20,000 $30,000 $40,000 $50,000 $60,000 $70,000 4Q'24 1Q'25 2Q'25 3Q'25 4Q'25 1Q'26 2Q'26 3Q'26 D is po si tio n Ac tiv ity ($ 00 0s )
16 Source: Company data as of September 30, 2026. Since inception, the Company has disposed of 254 properties totaling $639 million, materially improving portfolio performance metrics such as tenant quality, WALT, and geographic diversity Identify properties not meeting strategy and/or risk management criteria (i.e. rent coverage) Periodically review all properties for changes in performance, credit, and local conditions Leverage 1031 exchange transfers where possible to access deep, non- institutional market for portfolio optimization Strategic Recycling Perpetual Stratification Active Monitoring Identify Active Asset Management Continuously Track Property Performance to Stratify Portfolio and Ensure a Secure Rental Stream
Source: Company data as September 30, 2026, unless otherwise noted. 1. Reflects the impact of 15.9 million unsettled forward shares at the September 30, 2026, weighted average net settlement price of $19.57 per share. 2. Includes the $400 million of undrawn term loan balance from the $400 million senior unsecured term loan. Conservative Balance Sheet with Strong Liquidity Balance Sheet Positioned for Growth Given Strong Liquidity Profile and Low Leverage Position 17 Abundant Liquidity to Support Growth: $1.3 billion in total liquidity1,2 Well-Staggered Debt Maturity Profile: Weighted average debt maturity of 4.0 years; no term loan maturities until 2029 Unsecured Balance Sheet: Asset base is over 99% unencumbered Low Leverage: Adjusted Net Debt1 / Annualized Adjusted EBITDAre of 3.7x Debt Maturity Schedule $8 $250 $350 $300 $300 $500 $400 $0 $200 $400 $600 $800 $1,000 2026 2027 2028 2029 2030 2031 2032 2033 In M illi on s Mortgage Note Term Loan RCF Capacity New Term Loan
2.3% 4.7% 10.2% 11.1% 15.0% 19.8% 40% 66% 51% 34% 13% ADC FCPT NTST O NNN EPRT 5.2x 3.9x 3.5x N/A N/A N/A FCPT NTST EPRT O NNN ADC Source: Public filings as of June 30, 2026 (NTST as of 3Q’26). 1. Examples of service includes convenience stores, quick service restaurants, automotive service, and health and fitness. Examples of discount include dollar store and discount retail. Examples of necessity include, drug stores & pharmacy, home improvement, auto parts, and banking. Realty Income’s portfolio composition reflects their Top 20 industries only as they no longer disclose their complete list of industries. 2. Unit-level rent coverage is calculated using a.) unit-level financial reporting or b.) Placer.ai adjusted sales and corporate EBITDA margins, where unit level reporting is not required by a lease. Portfolio Highlights Relative to Peers NTST’s Stable & Predictable Cash Flow Profile Drives Superior Risk-Adjusted Returns Lease Rollover Through 2028 Unit-Level Rent Coverage Investment Grade % Portfolio Composition1 18 14.3 10.1 7.7 10.1 8.6 6.6 Weighted-Average Lease Term 61% 97%2 99% NR NR NR Unit-Level Financial Reporting 97% 35% 77% 28% 29% 58% 11% 15% 6% 43% 42% 30% 13% Service Discount Necessity N/A
14.7x 12.7x 12.6x 12.3x 12.2x 11.8x 11.6x 11.4x 11.1x 6.1% 5.1% 4.8% 4.6% 4.5% 3.4% 3.0% 3.0% 2.8% 7.9% 6.1% 5.9% 5.7% 4.7% 4.3% 4.0% 3.9% 3.7% 2027E AFFO per Share Multiple5 9.0% 8.7% 5.4% 5.4% 4.5% 3.4% 3.3% 3.0% Source: Public filings, FactSet and S&P Capital IQ. Note: Market data as of October 20, 2026. Capitalization data as of 2Q’26 (NTST, ADC, EPRT, & GTY as of 3Q’26). 1. AFFO per share growth CAGR is calculated using 2021A and 2025A AFFO per share. 2. During 2023, WPC spun-off NLOP. Year-over-year growth not comparable. Consensus WPC RemainCo 2023A AFFO not available. 3. Net Debt is adjusted for forward equity. 4. 2026E / 2027E AFFO per share growth is calculated using FactSet mean 2026E / 2027E AFFO per share estimates and 2025 AFFO per share actuals. 5. 2026E / 2027E AFFO per share multiple calculated using current price per share and FactSet mean 2026E / 2027E AFFO per share estimates. 2026E AFFO per Share Growth4 Multiple and Earnings Growth Comparison Relative Valuation and Growth Remains Stable 19 AFFO per Share Growth CAGR1 (2021-2025) Adj. Net Debt / EBITDA3 2026E AFFO per Share Multiple5 2027E AFFO per Share Growth4 NA2 3.7x 3.8x 3.9x 5.0x 5.1x 5.2x 5.2x 5.4x 5.9x 14.0x 12.3x 11.9x 11.8x 11.7x 11.3x 11.3x 10.9x 10.7x
Implied Cap Rate G&A Adjusted Implied Cap Rate2 2026E AFFO Multiple 6.3% 5.9% 14.7x 7.1% 6.8% 12.7x 7.2% 6.8% 11.6x 7.2% 6.5% 11.8x 7.3% 6.8% 12.6x 7.5% 6.8% 12.3x Average ex NTST 7.0% 6.6% 12.7x (unaudited, in thousands) Three Months Ended, September 30, 2026 NOI - Property $57.1 Straight-line Rental Adjustments (2.5) Amortization of Lease-Related Intangibles 0.1 Cash NOI - Property 54.7 Intraquarter Net Investment Activity 3.1 Normalized Cash NOI - Property 57.8 Annualized Property-Level Cash NOI $231.2 Applied Cap Rate 7.54% 7.00% 6.50% 6.00% 5.50% Implied Real Estate Value $3,064 $3,303 $3,557 $3,854 $4,204 Mortgage Loan Receivable 132.4 Property Under Development 27.1 Other Tangible Assets 104.4 Net Debt1 (853.7) Other Tangible Liabilities (54.0) Implied Equity Value $2,421 $2,659 $2,913 $3,210 $3,560 Total Shares and OP Units Outstanding 126.0 Unsettled Forward Shares1 15.9 Implied Equity Value per Share $17.05 $18.73 $20.52 $22.61 $25.08 Applied Cap Rate and NAV Analysis Upside Potential Given Relative Valuation Applied Nominal Cap Rate – Sensitivity Analysis 20 Peer Benchmarking Source: Public filings, FactSet and S&P Capital IQ. Note: Capitalization data as of 2Q’26 (NTST as of 3Q’26). Market data as of October 20, 2026. Companies may define adjusted cash NOI differently. Accordingly, such data for these companies and NTST may not be comparable. 1. Assumes 15.9 million of unsettled forward equity shares were settled for cash on September 30, 2026, at a weighted average net settlement price of $19.57 per share. 2. (NOI – TTM G&A) / Implied Real Estate Value.
21 Corporate Responsibility
22 Source: Company data. 1. Reflects gender and racial / ethnic diversity. Annual Director Elections Majority Voting Standard For Election of Directors Director Resignation Policy Annual Director and Committee Assessments No poison pill or differential voting stock structure to chill shareholder participation Shareholders’ right to amend the charter and bylaws by simple majority vote Separate non-executive Chair and CEO roles and Lead Independent Director with strong role and significant governance duties Governance Highlights Board Independence and Diversity 86% Independent Directors 50% Diverse Independent Directors1 43% Female Directors 4 Fully Independent Committees Governance We are committed to acting with honesty and integrity and conducting all corporate opportunities in an ethical manner.
23 401K Plan 100% company match of up to a 6% contribution Insurance Health, dental, and vision insurance costs covered at 90% for employees and 80% for dependents Leave Ten weeks of paid maternity leave at 100% salary as well as four weeks of paid family bonding; Company also provides jury duty, witness leave, and military leave Paid Time Off A minimum of twenty-three PTO days Paid Holidays Fourteen days of paid holidays Employee Assistance 24/7 toll-free hotline to access confidential counseling on various physical and mental health needs Continuing Education Reimbursement for certifications, tuition, courses, and seminars for continuing professional education BenefitsWorkforce Diversity Source: Company data as of December 31, 2025. Social Responsibility Human capital management is the cornerstone of our ESG and corporate strategy. We believe in the value of a diverse workforce and inclusive culture. 47% Women 27% Ethnically Diverse
24 Source: Tenants within our portfolio that have public environmental, social, or governance initiatives as of September 30, 2026. Environmental Responsibility We are committed to fulfilling our responsibility as an outstanding corporate citizen. 17 of our top 20 tenants have corporate sustainability initiatives in place 40% of ABR represents top tenants with ESG initiatives We incorporated green lease clauses in our standard lease form and as part of our corporate guidelines We received Silver Level recognition from Green Lease Leaders for our efforts We completed scope 1 and 2 greenhouse gas emissions inventory for our corporate headquarters Corporate headquarters is LEED v4 O+M: EB Gold Certified, meeting strict guidelines set forth by the Environmental Protection Agency Implementation of conservation practices in office Corporate Sustainability Initiatives from Tenants Greenhouse Gas Emissions Green Lease Clauses Sustainable Practices We participated annually in GRESB Public Disclosure GRESB Public Disclosure
25 Financial Information and Non-GAAP Reconciliations
R: 41 G: 75 B: 120 R: 231 G: 235 B: 241 R: 240 G: 199 B: 68 R: 65 G: 199 B: 241 R: 6 G: 6 B: 10 Three Months Ended September 30, Nine Months Ended September 30, 2026 2025 2026 2025 REVENUES Rental revenue (including reimbursable) $ 63,215 $ 45,026 $ 175,064 $ 132,774 Interest income on loans receivable 3,047 3,282 8,988 9,485 Other revenue — — 556 245 Total revenues 66,262 48,308 184,608 142,504 OPERATING EXPENSES Property 5,944 4,302 17,065 13,589 General and administrative 6,543 5,128 18,139 15,772 Depreciation and amortization 28,569 21,389 78,839 63,818 Provisions for impairment 1,878 5,493 8,139 13,531 Transaction costs, net 5 19 (49) 139 Total operating expenses 42,939 36,331 122,133 106,849 OTHER (EXPENSE) INCOME Interest expense, net (17,705) (12,636) (47,525) (36,734) Gain on sales of real estate, net 1,361 1,122 3,142 6,730 Loss on debt extinguishment (48) — (48) (46) Other income, net 1,658 170 2,659 46 Total other expense, net (14,734) (11,344) (41,772) (30,004) Net income before income taxes 8,589 633 20,703 5,651 Income tax expense (82) (12) (174) (41) Net income 8,507 621 20,529 5,610 Less: net income attributable to noncontrolling interests 30 3 80 29 Net income attributable to common stockholders $ 8,477 $ 618 $ 20,449 $ 5,581 Amounts available to common stockholders per common share: Basic $ 0.08 $ 0.01 $ 0.21 $ 0.07 Diluted $ 0.08 $ 0.01 $ 0.20 $ 0.07 Weighted average common shares: Basic 103,148,396 83,472,089 98,710,054 82,344,168 Diluted 108,174,030 85,641,948 103,384,685 83,429,550 Condensed Consolidated Statements of Operations (unaudited, dollars in thousands, except per share data) 26
R: 41 G: 75 B: 120 R: 231 G: 235 B: 241 R: 240 G: 199 B: 68 R: 65 G: 199 B: 241 R: 6 G: 6 B: 10 Funds From Operations and Adjusted Funds From Operations (unaudited, dollars in thousands, except per share data) 27 Three Months Ended September 30, Nine Months Ended September 30, 2026 2025 2026 2025 GAAP Reconciliation: Net income $ 8,507 $ 621 $ 20,529 $ 5,610 Depreciation and amortization of real estate 28,495 21,315 78,611 63,598 Provisions for impairment 1,878 4,134 7,565 12,173 Gain on sales of real estate, net (1,361) (1,122) (3,142) (6,730) Funds from Operations (FFO) $ 37,519 $ 24,948 $ 103,563 $ 74,651 Adjustments: Non-recurring executive transition costs, severance, and related charges 511 1 511 80 Debt-related transaction costs 177 92 193 495 Other non-recurring gain — — (375) — Other (gain) loss, net (1,605) 1,314 (1,031) 1,314 Core Funds from Operations (Core FFO) $ 36,602 $ 26,355 $ 102,861 $ 76,540 Adjustments: Straight-line rent adjustments (2,543) (1,126) (6,977) (3,263) Amortization of deferred financing costs 852 756 2,795 2,164 Amortization of above/below-market assumed debt 29 29 86 86 Amortization of loan origination costs and discounts (81) (147) (316) (197) Amortization of lease-related intangibles 108 (35) 267 (110) Earned development interest 246 36 543 118 Capitalized interest expense (162) (24) (352) (112) Non-cash interest expense 720 721 2,138 2,138 Non-cash compensation expense 1,735 1,484 5,176 4,393 Adjusted Funds from Operations (AFFO) $ 37,506 $ 28,049 $ 106,221 $ 81,757 FFO per common share, diluted $ 0.35 $ 0.29 $ 1.00 $ 0.89 Core FFO per common share, diluted $ 0.34 $ 0.31 $ 0.99 $ 0.92 AFFO per common share, diluted $ 0.35 $ 0.33 $ 1.03 $ 0.98 Dividends per share $ 0.225 $ 0.215 $ 0.665 $ 0.635 Dividends per share as a percent of AFFO 64 % 65 % 65 % 65 % Weighted average common shares outstanding, basic 103,148,396 83,472,089 98,710,054 82,344,168 Operating partnership units outstanding 391,510 421,954 400,567 423,944 Unvested restricted stock units and LTIP Units 563,951 420,132 543,115 218,847 Unsettled shares under open forward equity contracts 4,070,173 1,327,773 3,730,949 442,591 Weighted average common shares outstanding, diluted 108,174,030 85,641,948 103,384,685 83,429,550
R: 41 G: 75 B: 120 R: 231 G: 235 B: 241 R: 240 G: 199 B: 68 R: 65 G: 199 B: 241 R: 6 G: 6 B: 10 EBITDAre and Adjusted EBITDAre (unaudited, dollars in thousands) 28 Three Months Ended September 30, 2026 GAAP Reconciliation: Net income $ 8,507 Depreciation and amortization of real estate 28,495 Amortization of lease-related intangibles 108 Non-real estate depreciation and amortization 74 Interest expense, net 17,705 Income tax expense 82 Amortization of loan origination costs and discounts (81) EBITDA 54,890 Adjustments: Provisions for impairment 1,878 Gain on sales of real estate, net (1,361) EBITDAre 55,407 Adjustments: Debt-related transaction costs 177 Non-recurring executive transition costs, severance, and related charges 511 Other gain, net (1,605) Other income, net (115) Transaction costs, net 5 Adjustment for construction in process (1) 550 Adjustment for intraquarter investment activities (2) 3,168 Adjusted EBITDAre $ 58,098 Annualized Adjusted EBITDAre (3) $ 232,392 Net Debt As of September 30, 2026 Principal amount of total debt $ 1,207,915 Less: Cash, cash equivalents and restricted cash (42,305) Net Debt $ 1,165,610 Less: Net value of unsettled forward equity (4) (311,879) Adjusted Net Debt $ 853,731 Leverage Net Debt / Annualized Adjusted EBITDAre 5.0 x Adjusted Net Debt / Annualized Adjusted EBITDAre 3.7 x 1. Adjustment reflects the estimated cash yield on developments in process as of September 30, 2026. 2. Adjustment assumes all re-leasing activity, investments in and dispositions of real estate, including any developments completed during the three months ended September 30, 2026, had occurred on July 1, 2026. 3. We calculate Annualized Adjusted EBITDAre by multiplying Adjusted EBITDAre by four. 4. Reflects 15,933,883 of unsettled forward equity shares at the September 30, 2026, available weighted average net settlement price of $19.57 per share.
R: 41 G: 75 B: 120 R: 231 G: 235 B: 241 R: 240 G: 199 B: 68 R: 65 G: 199 B: 241 R: 6 G: 6 B: 10 Net Operating Income (unaudited, dollars in thousands) 1. Adjustment assumes all re-leasing activity, investments in and dispositions of real estate, including any developments completed during the three months ended September 30, 2026, had occurred on July 1, 2026. Three Months Ended September 30, 2026 2025 GAAP Reconciliation: Net income $ 8,507 $ 621 General and administrative 6,543 5,128 Depreciation and amortization 28,569 21,389 Provisions for impairment 1,878 5,493 Transaction costs, net 5 19 Interest expense, net 17,705 12,636 Gain on sales of real estate, net (1,361) (1,122) Income tax expense 82 12 Amortization of loan origination costs and discounts (81) (147) Loss on debt extinguishment 48 — Interest income on mortgage loans receivable (3,047) (3,282) Other income, net (1,727) (170) Property-Level NOI $ 57,121 $ 40,577 Straight-line rent adjustments (2,543) (1,126) Amortization of lease-related intangibles 108 (35) Property-Level Cash NOI $ 54,686 $ 39,416 Adjustment for intraquarter acquisitions, dispositions, and completed developments (1) 3,116 Property-Level Cash NOI Estimated Run Rate $ 57,802 Property Operating Expense Coverage Property operating expense reimbursement $ 5,098 $ 3,743 Property operating expenses (5,944) (4,302) Property operating expenses, net $ (846) $ (559) 29
R: 41 G: 75 B: 120 R: 231 G: 235 B: 241 R: 240 G: 199 B: 68 R: 65 G: 199 B: 241 R: 6 G: 6 B: 10 September 30, 2026 December 31, 2025 ASSETS Real estate, at cost: Land $ 1,001,153 $ 772,417 Buildings and improvements 1,953,370 1,590,714 Total real estate, at cost 2,954,523 2,363,131 Less accumulated depreciation (241,350) (188,858) Property under development 28,349 5,500 Real estate held for investment, net 2,741,522 2,179,773 Assets held for sale 52,783 40,976 Mortgage loans receivable, net 132,356 142,464 Cash, cash equivalents, and restricted cash 42,305 14,467 Lease intangible assets, net 206,404 173,440 Other assets, net 104,372 63,076 Total assets $ 3,279,742 $ 2,614,196 LIABILITIES AND EQUITY Liabilities: Term loans, net $ 1,191,813 $ 1,093,331 Mortgage note payable, net 7,780 7,814 Lease intangible liabilities, net 15,066 16,910 Liabilities related to assets held for sale 1,027 1,016 Accounts payable, accrued expenses, and other liabilities 55,255 42,559 Total liabilities 1,270,941 1,161,630 Equity: Stockholders’ equity Common stock, $0.01 par value, 400,000,000 shares authorized; 125,632,968 and 93,070,533 shares issued and outstanding as of September 30, 2026 and December 31, 2025, respectively 1,257 931 Additional paid-in capital 2,262,541 1,701,572 Distributions in excess of retained earnings (297,529) (251,926) Accumulated other comprehensive income (loss) 36,967 (4,565) Total stockholders’ equity 2,003,236 1,446,012 Noncontrolling interests 5,565 6,554 Total equity 2,008,801 1,452,566 Total liabilities and equity $ 3,279,742 $ 2,614,196 Condensed Consolidated Balance Sheets (unaudited, dollars in thousands, except per share data) 30
R: 41 G: 75 B: 120 R: 231 G: 235 B: 241 R: 240 G: 199 B: 68 R: 65 G: 199 B: 241 R: 6 G: 6 B: 10 As of September 30, 2026 Debt Summary Fully Extended Maturity Principal Balance Fixed Rate SOFR Swap Interest Rate(1) Remaining Capacity Available Term (years) Unsecured revolver(2) January 15, 2030 $ — —% —% $ 499,850 3.3 2029 Term Loan(3) January 3, 2029 250,000 3.74% 4.64% — 2.3 2030 Term Loan A(4) January 15, 2030 175,000 2.40% 3.30% — 3.3 2030 Term Loan B(5) January 15, 2030 175,000 3.87% 4.77% — 3.3 2031 Term Loan(6) March 25, 2031 300,000 3.17% 4.07% — 4.5 2032 Term Loan(7) September 24, 2032 300,000 3.16% 4.41% — 6.0 2033 Term Loan September 28, 2033 — —% —% 400,000 7.0 Mortgage note(8) November 1, 2027 7,915 —% 4.53% — 1.1 Total / Weighted Average 1,207,915 3.27% 4.26% 899,850 4.0 Debt, Capitalization, and Financial Ratios (unaudited, dollars in thousands) 31 1. Rates presented exclude the impact of capitalized loan fee amortization. 2. Interest rate reflects the all-in borrowing rate as of September 30, 2026. Facility fees are charged at an annual rate of 0.20% of the total facility size of $500 million, and are not included in the interest rate presented. The facility matures on January 15, 2029, and includes a one-year extension option. Remaining capacity reduced by $0.15 million for outstanding letters of credit. 3. The term loan matures on July 3, 2027, and includes one one-year extension option and one six-month extension option. 4. The term loan matures on January 15, 2029, and includes a one-year extension option. Existing fixed rate SOFR expires in January 2027; the term loan is unhedged beyond that date. 5. The term loan matures on January 15, 2029, and includes a one-year extension option. 6. $100 million of principal fixed at 2.63% through February 2028, via swaps reassigned from the 2028 Term Loan repaid during the quarter. The remaining $200 million is fixed through maturity at 3.44%. 7. $100 million of principal fixed at 2.63% through February 2028, via swaps reassigned from the 2028 Term Loan repaid during the quarter. The remaining $200 million is fixed through maturity at 3.42%. 8. The mortgage note was assumed as part of an asset acquisition during the third quarter of 2022.
R: 41 G: 75 B: 120 R: 231 G: 235 B: 241 R: 240 G: 199 B: 68 R: 65 G: 199 B: 241 R: 6 G: 6 B: 10 As of September 30, 2026 Key Debt Covenant Information Required Actual Consolidated total leverage ratio ≤ 60.0% 29.8% Fixed charge coverage ratio ≥ 1.50x 3.2x Maximum secured indebtedness ≤ 40.0% 0.2% Maximum recourse indebtedness ≤ 10.0% —% Unencumbered leverage ratio ≤ 60.0% 31.2% Unencumbered interest coverage ratio ≥ 1.75x 3.4x As of September 30, 2026 Outstanding Forward Equity Offerings Shares Remaining Anticipated Net Proceeds Remaining Q1 2026 ATM 1,366,629 $ 27,250 February 2026 Follow On 4,570,289 81,835 Q2 2026 ATM 9,005,190 181,878 Q3 2026 ATM 991,775 20,917 Total 15,933,883 $ 311,879 Liquidity As of September 30, 2026 Unused Unsecured Revolver Capacity (1) $ 499,850 Cash, Cash Equivalents and Restricted Cash 42,305 Net Value of Unsettled Forward Equity (2) 311,879 Undrawn 2033 Term Loan Balance 400,000 Total Liquidity $ 1,254,034 Equity Ending Shares/Units as of September 30, 2026 Equity Market Capitalization (3) % of Total Common shares 125,632,968 $ 2,221,191 99.7 % OP units 346,817 6,132 0.3 % Total (4) 125,979,785 $ 2,227,323 100.0 % Enterprise Value As of September 30, 2026 % of Total Adjusted Net Debt $ 853,731 25.2 % Net Value of Unsettled Forwards 311,879 9.2 % Equity Market Capitalization 2,227,323 65.6 % Total Enterprise Value $ 3,392,933 100.0 % Debt, Capitalization, and Financial Ratios (cont’d) (unaudited, dollars in thousands) 32 1. Remaining capacity reduced by $0.15 million for outstanding letters of credit. 2. Reflects 15,933,883 of unsettled shares under forward sale agreements at the September 30, 2026, weighted average net settlement price of $19.57 per share. 3. Value is based on the September 30, 2026, closing share price of $17.68 per share. 4. Excludes unvested LTIP units and unvested restricted stock units.
R: 41 G: 75 B: 120 R: 231 G: 235 B: 241 R: 240 G: 199 B: 68 R: 65 G: 199 B: 241 R: 6 G: 6 B: 10 Non-GAAP Measures and Definitions 33 FFO, Core FFO, and AFFO The National Association of Real Estate Investment Trusts (“NAREIT”), an industry trade group, has promulgated a widely accepted non-GAAP financial measure of operating performance known as FFO. Our FFO is net income in accordance with GAAP, excluding gains (or losses) resulting from dispositions of properties, plus depreciation and amortization and impairment charges on depreciable real property. Core FFO is a non-GAAP financial measure defined as FFO adjusted to exclude infrequent and unusual items not expected to impact our operating performance on an ongoing basis. These include executive transition costs, severance, and related charges, insurance proceeds, debt-related transaction costs, and other non-core losses (gains) as they occur. AFFO is a non-GAAP financial measure defined as Core FFO adjusted for GAAP net income related to non-cash revenues and expenses, such as straight-line rent, amortization of above- and below-market lease-related intangibles, amortization of lease incentives, capitalized interest expense and earned development interest, non-cash interest expense, non-cash compensation expense, amortization of deferred financing costs, amortization of above/below-market assumed debt, and amortization of loan origination costs. Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. In fact, real estate values historically have risen or fallen with market conditions. FFO is intended to be a standard supplemental measure of operating performance that excludes historical cost depreciation and valuation adjustments from net income. We consider FFO to be useful in evaluating potential property acquisitions and measuring operating performance. We further consider FFO, Core FFO, and AFFO to be useful in determining funds available for payment of distributions. FFO, Core FFO, and AFFO do not represent net income or cash flows from operations as defined by GAAP. You should not consider FFO, Core FFO, and AFFO to be alternatives to net income as a reliable measure of our operating performance nor should you consider FFO, Core FFO, and AFFO to be alternatives to cash flows from operating, investing, or financing activities (as defined by GAAP) as measures of liquidity. FFO, Core FFO, and AFFO do not measure whether cash flow is sufficient to fund our cash needs, including debt service obligations, capital improvements, and distributions to stockholders. FFO, Core FFO, and AFFO do not represent cash flows from operating, investing, or financing activities as defined by GAAP. Further, FFO, Core FFO, and AFFO as disclosed by other REITs might not be comparable to our calculations of FFO, Core FFO, and AFFO. Enterprise Value We calculate Enterprise Value as the sum of our Adjusted Net Debt, market value of unsettled forwards, and equity market capitalization as of period end.
R: 41 G: 75 B: 120 R: 231 G: 235 B: 241 R: 240 G: 199 B: 68 R: 65 G: 199 B: 241 R: 6 G: 6 B: 10 Non-GAAP Measures and Definitions 34 EBITDA, EBITDAre, Adjusted EBITDAre, and Annualized Adjusted EBITDAre We compute EBITDA as earnings before interest expense, income tax expense, and depreciation and amortization. In 2017, NAREIT issued a white paper recommending that companies that report EBITDA also report EBITDAre. We compute EBITDAre in accordance with the definition adopted by NAREIT. NAREIT defines EBITDAre as EBITDA (as defined above) excluding gains (or losses) from the sales of depreciable property and impairment charges on depreciable real property. Adjusted EBITDAre is a non-GAAP financial measure defined as EBITDAre further adjusted to exclude debt related transaction costs, executive transition costs, severance, and related charges, transaction costs, other non-recurring losses (gains), other non-recurring expenses (income), including lease termination fees, as well as adjustments for construction in process and for intraquarter activities. Annualized Adjusted EBITDAre is Adjusted EBITDAre multiplied by four. We present EBITDA, EBITDAre, Adjusted EBITDAre, and Annualized Adjusted EBITDAre as they are measures commonly used in our industry. We believe that these measures are useful to investors and analysts because they provide supplemental information concerning our operating performance, exclusive of certain non-cash items and other costs. We use EBITDA, EBITDAre, Adjusted EBITDAre, and Annualized Adjusted EBITDAre as measures of our operating performance and not as measures of liquidity. EBITDA, EBITDAre, Adjusted EBITDAre, and Annualized Adjusted EBITDAre do not include all items of revenue and expense included in net income, they do not represent cash generated from operating activities and they are not necessarily indicative of cash available to fund cash requirements; accordingly, they should not be considered alternatives to net income as a performance measure or cash flows from operations as a liquidity measure and should be considered in addition to, and not in lieu of, GAAP financial measures. Additionally, our computation of EBITDA, EBITDAre, Adjusted EBITDAre, and Annualized Adjusted EBITDAre may differ from the methodology for calculating these metrics used by other equity REITs and, therefore, may not be comparable to similarly titled measures reported by other equity REITs. Net Debt, Adjusted Net Debt, and Pro Forma Adjusted Net Debt We calculate Net Debt as the principal amount of our total debt outstanding, which excludes deferred financing costs, net discounts, and debt issuance costs, less cash, cash equivalents, and restricted cash available for future investment. We then reduce Net Debt by the net value of unsettled forward equity as of period end to derive Adjusted Net Debt. Further, we reduce Adjusted Net Debt by the net value of any at-the-market sales, including forward equity sales, executed subsequent to the period to derive Pro Forma Adjusted Net Debt. We believe reducing cash, cash equivalents, and restricted cash available for future investment from the principal amount of our total debt outstanding, together with the reduction of the net value of unsettled forward equity as of period end and the net value of any at-the-market sales, including forward equity sales, executed subsequent to the period, all of which could be used to repay debt, provides a useful estimate of the net contractual amount of borrowed capital to be repaid. We believe these adjustments are additional beneficial disclosures to investors and analysts.
R: 41 G: 75 B: 120 R: 231 G: 235 B: 241 R: 240 G: 199 B: 68 R: 65 G: 199 B: 241 R: 6 G: 6 B: 10 Non-GAAP Measures and Definitions (cont’d) 35 Property-Level NOI, Property-Level Cash NOI, and Property-Level Cash NOI - Estimated Run Rate Property-Level NOI, Property-Level Cash NOI, and Property-Level Cash NOI - Estimated Run Rate are non-GAAP financial measures which we use to assess our operating results. We compute Property-Level NOI as net income (computed in accordance with GAAP), excluding general and administrative expenses, interest expense, net, income tax expense, amortization of loan origination costs and discounts, transaction costs, depreciation and amortization, gains (or losses) on sales of depreciable property, real estate impairment losses, interest income on mortgage loans receivable, debt-related transaction costs, and other expense (income), net, including lease termination fees. We further adjust Property-Level NOI for non-cash revenue components of straight-line rent and amortization of lease-intangibles to derive Property-Level Cash NOI. We further adjust Property-Level Cash NOI for intraquarter acquisitions, dispositions, and completed development to derive Property-Level Cash NOI - Estimated Run Rate. We believe Property-Level NOI, Property-Level Cash NOI, and Property-Level Cash NOI - Estimated Run Rate provide useful and relevant information because they reflect only those income and expense items that are incurred at the property level and present such items on an unlevered basis. Property-Level NOI, Property-Level Cash NOI, and Property-Level Cash NOI - Estimated Run Rate are not measurements of financial performance under GAAP and may not be comparable to similarly titled measures of other companies. You should not consider our measures as alternatives to net income or cash flows from operating activities determined in accordance with GAAP. Other Definitions ABR is annualized base rent for all leases that commenced and annualized cash interest for all executed mortgage loans as of period end. Cash Yield is the annualized base rent contractually due from acquired properties and completed developments, and interest income from mortgage loans receivable, divided by the gross investment amount, gross proceeds in the case of dispositions, or loan repayment amount. Defensive Category is considered by us to represent tenants that focus on necessity goods and essential services in the retail sector, including discount stores, grocers, drug stores and pharmacies, home improvement, automotive service and quick-service restaurants, which we refer to as defensive retail industries. The defensive sub-categories as we define them are as follows: (1) Necessity, which are retailers that are considered essential by consumers and include sectors such as drug stores, grocers and home improvement, (2) Discount, which are retailers that offer a low price point and consist of off-price and dollar stores, (3) Service, which consist of retailers that provide services rather than goods, including, tire and auto services and quick service restaurants, and (4) Other, which are retailers that are not considered defensive in terms of being considered necessity, discount or service, as defined by us. Investments are lease agreements in place at owned properties, properties that have leases associated with mortgage loans receivable, developments where rent commenced, interest earning developments, or in the case of master lease arrangements each property under the master lease is counted as a separate lease. Occupancy is expressed as a percentage, and it is the number of leased investments divided by the total number of investments owned, excluding properties under development.
R: 41 G: 75 B: 120 R: 231 G: 235 B: 241 R: 240 G: 199 B: 68 R: 65 G: 199 B: 241 R: 6 G: 6 B: 10 Non-GAAP Measures and Definitions (cont’d) 36 OP Units means operating partnership units not held by NETSTREIT. Weighted Average Lease Term is weighted by the annualized base rent, excluding lease extension options and investments associated with mortgage loans receivable.