Realty Income Q3 earnings rise to $0.43 a share
By September 30, 2026, Realty Income had acquired 364 properties and had 61 properties under development.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Realty Income Corporation (O) reported third-quarter total revenue of $1,621.582 million, compared with $1,470.552 million a year earlier. Net income available to common stockholders was $403.942 million, versus $315.771 million; diluted net income per common share was $0.43, versus $0.35. For the nine months ended September 30, 2026, net cash provided by operating activities was $2,945.560 million, versus $2,791.320 million.
During the nine months, Realty Income acquired 364 properties for $5,302.8 million and had 61 properties under development representing $312.6 million; the reported combined total was 425 properties and $5,615.4 million. It completed formation of the Apollo joint venture on March 31, 2026, contributing 492 net lease properties for 51 million Class A shares; Apollo contributed $1.0 billion for 49 million Class B shares. At the initial KKR joint venture closing on September 28, 2026, Realty Income held 51% and KKR contributed $600.5 million for 49%.
In August 2026, Realty Income issued $1.0 billion of 3.750% convertible senior notes due August 15, 2031, generating approximately $983.2 million in net proceeds. It used $188.7 million to repurchase approximately 3.0 million common shares and $33.2 million for capped calls. The initial conversion price is approximately $72.72 per share; before May 15, 2031, noteholders may convert only upon specified events.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Positive
- Moderate pointQuarterly revenue was $1,621.582 million, versus $1,470.552 million.
- Moderate pointNet income available to common stockholders was $403.942 million, versus $315.771 million.
- Moderate pointNine-month operating cash flow was $2,945.560 million, versus $2,791.320 million.
Negative
- None.
Filing Explained
By September 30, Realty Income’s share count had risen from 933,975 thousand at year-end to 950,964 thousand, reducing existing holders’ proportional ownership absent offsetting changes.
Form 10-Q is the unaudited quarterly report; as of
Key Figures
Key Terms
convertible senior notes financial
capped call transactions financial
variable interest entity technical
hypothetical liquidation at book value technical
noncontrolling interest financial
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
How much revenue did Realty Income (O) report in Q3 2026?
How much did Realty Income (O) earn per share in Q3 2026?
What are Realty Income's (O) 2031 convertible note conversion terms?
AI-generated analysis. How Rhea-AI works. Not financial advice.

(State or Other Jurisdiction of Incorporation or Organization) | (IRS Employer Identification Number) |
Title of Each Class | Trading Symbol(s) | Name of Each Exchange On Which Registered |
☒ | Accelerated filer | ☐ | Non-accelerated filer | ☐ | Smaller reporting company | |||||
Emerging growth company |
PART I. | FINANCIAL INFORMATION | Page |
Item 1: | Financial Statements (Unaudited) | |
Consolidated Balance Sheets | 2 | |
Consolidated Statements of Income and Comprehensive Income | 3 | |
Consolidated Statements of Equity | 4 | |
Consolidated Statements of Cash Flows | 6 | |
Notes to Consolidated Financial Statements | 7 | |
Item 2: | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 36 |
Item 3: | Quantitative and Qualitative Disclosures About Market Risk | 60 |
Item 4: | Controls and Procedures | 62 |
PART II. | OTHER INFORMATION | |
Item 1A: | Risk Factors | 62 |
Item 2: | Unregistered Sales of Equity Securities and Use of Proceeds | 62 |
Item 5: | Other Information | 63 |
Item 6: | Exhibits | 63 |
SIGNATURE | 64 | |
September 30, 2026 | December 31, 2025 | ||
ASSETS | |||
Real estate held for investment, at cost: | |||
Land | $ | $ | |
Buildings and improvements | |||
Total real estate held for investment, at cost | |||
Less accumulated depreciation and amortization | ( | ( | |
Real estate held for investment, net | |||
Real estate and lease intangibles held for sale, net | |||
Cash and cash equivalents | |||
Accounts receivable, net | |||
Lease intangible assets, net | |||
Goodwill | |||
Investment in loans and financing receivables, net | |||
Investment in unconsolidated entities | |||
Other assets, net | |||
Total assets | $ | $ | |
LIABILITIES AND EQUITY | |||
Distributions payable | $ | $ | |
Accounts payable and accrued expenses | |||
Lease intangible liabilities, net | |||
Other liabilities | |||
Revolving credit facilities and commercial paper | |||
Term loans, net | |||
Mortgages payable, net | |||
Notes payable, net | |||
Total liabilities | $ | $ | |
Commitments and contingencies (Note 18) | |||
Redeemable noncontrolling interests | $ | $ | |
Stockholders’ equity: | |||
Common stock and paid in capital, par value $ authorized, September 30, 2026 and December 31, 2025, respectively | $ | $ | |
Distributions in excess of net income | ( | ( | |
Accumulated other comprehensive income | |||
Total stockholders’ equity | $ | $ | |
Noncontrolling interests | |||
Total equity | $ | $ | |
Total liabilities and equity | $ | $ |
Three months ended September 30, | Nine months ended September 30, | |||||||
2026 | 2025 | 2026 | 2025 | |||||
REVENUE | ||||||||
Rental (including reimbursements) | $ | $ | $ | $ | ||||
Interest income on financing receivables | ||||||||
Interest and dividend income on loans and preferred equity investments | ||||||||
Other | ||||||||
Total revenue | ||||||||
EXPENSES | ||||||||
Depreciation and amortization | ||||||||
Interest | ||||||||
Property (including reimbursements) | ||||||||
General and administrative | ||||||||
Provisions for impairment of real estate | ||||||||
Provisions for credit losses on loans and financing receivables | ||||||||
Merger, transaction, and other costs, net | ||||||||
Total expenses | ||||||||
Gain on sales of real estate | ||||||||
Foreign currency and derivative loss, net | ( | ( | ( | ( | ||||
Equity in earnings of unconsolidated entities | ||||||||
Other income, net | ||||||||
Income before income taxes | ||||||||
Income taxes | ( | ( | ( | ( | ||||
Net income | ||||||||
Net income attributable to noncontrolling interests | ( | ( | ( | ( | ||||
Net income available to common stockholders | $ | $ | $ | $ | ||||
Amounts available to common stockholders per common share: | ||||||||
Net income, basic and diluted | $ | $ | $ | $ | ||||
Weighted average common shares outstanding: | ||||||||
Basic | ||||||||
Diluted | ||||||||
Net income | $ | $ | $ | $ | ||||
Other comprehensive income: | ||||||||
Foreign currency translation adjustment | ( | ( | ||||||
Unrealized gain (loss) on derivatives, net | ( | |||||||
Comprehensive income | $ | $ | $ | $ | ||||
Net income attributable to noncontrolling interests | ( | ( | ( | ( | ||||
Other comprehensive income attributable to noncontrolling interests | ( | ( | ||||||
Comprehensive income available to common stockholders | $ | $ | $ | $ | ||||
Shares of common stock | Common stock and paid in capital | Distributions in excess of net income | Accumulated other comprehensive income | Total stockholders’ equity | Non- controlling interests | Total equity | |||||||
Balance, June 30, 2026 | $ | $( | $ | $ | $ | $ | |||||||
Net income | — | — | — | ||||||||||
Other comprehensive income | — | — | — | ||||||||||
Distributions paid and payable | — | — | ( | — | ( | ( | ( | ||||||
Share issuances, net of costs | — | — | — | ||||||||||
Share repurchases | ( | ( | — | — | ( | — | ( | ||||||
Contributions by noncontrolling interests, net of costs | — | ( | — | — | ( | ||||||||
Purchase of noncontrolling interests | — | ( | — | — | ( | ( | ( | ||||||
Reallocation of equity | — | — | — | ( | |||||||||
Capped call transaction premium | — | ( | — | — | ( | — | ( | ||||||
Share-based compensation, net | ( | — | — | — | |||||||||
Balance, September 30, 2026 | $ | $( | $ | $ | $ | $ | |||||||
Balance, June 30, 2025 | $ | $( | $ | $ | $ | $ | |||||||
Net income | — | — | — | ||||||||||
Other comprehensive loss | — | — | — | ( | ( | — | ( | ||||||
Distributions paid and payable | — | — | ( | — | ( | ( | ( | ||||||
Share issuances, net of costs | — | — | — | ||||||||||
Contributions by noncontrolling interests, net of costs | — | — | — | — | — | ||||||||
Share-based compensation, net | — | — | — | — | |||||||||
Balance, September 30, 2025 | $ | $( | $ | $ | $ | $ |
Shares of common stock | Common stock and paid in capital | Distributions in excess of net income | Accumulated other comprehensive income | Total stockholders’ equity | Non- controlling interests | Total equity | |||||||
Balance, December 31, 2025 | $ | $( | $ | $ | $ | $ | |||||||
Net income | — | — | — | ||||||||||
Other comprehensive income | — | — | — | ( | ( | ||||||||
Distributions paid and payable | — | — | ( | — | ( | ( | ( | ||||||
Share issuances, net of costs | — | — | — | ||||||||||
Share repurchases | ( | ( | — | — | ( | — | ( | ||||||
Contributions by noncontrolling interests, net of costs | — | ( | — | — | ( | ||||||||
Purchase of noncontrolling interests | — | ( | — | — | ( | ( | ( | ||||||
Reallocation of equity | — | — | — | ( | |||||||||
Capped call transaction premium | — | ( | — | — | ( | — | ( | ||||||
Share-based compensation, net | — | — | — | ||||||||||
Balance, September 30, 2026 | $ | $( | $ | $ | $ | $ | |||||||
Balance, December 31, 2024 | $ | $( | $ | $ | $ | $ | |||||||
Net income | — | — | — | ||||||||||
Other comprehensive income | — | — | — | — | |||||||||
Distributions paid and payable | — | — | ( | — | ( | ( | ( | ||||||
Share issuances, net of costs | — | — | — | ||||||||||
Contributions by noncontrolling interests, net of costs | — | — | — | — | — | ||||||||
Share-based compensation, net | — | — | — | ||||||||||
Balance, September 30, 2025 | $ | $( | $ | $ | $ | $ |
Nine months ended September 30, | |||
2026 | 2025 | ||
CASH FLOWS FROM OPERATING ACTIVITIES | |||
Net income | $ | $ | |
Adjustments to net income: | |||
Depreciation and amortization | |||
Amortization of share-based compensation | |||
Non-cash revenue adjustments | ( | ( | |
Amortization of net debt discounts and deferred financing costs | |||
Foreign currency and unrealized derivative gain, net | ( | ( | |
Non-cash interest rate swaps | ( | ||
Payment-in-kind interest | ( | ||
Gain on sales of real estate | ( | ( | |
Equity in earnings of unconsolidated entities | ( | ( | |
Distributions on common equity from unconsolidated entities | |||
Provisions for impairment of real estate | |||
Provisions for credit losses on loans and financing receivables | |||
Deferred income tax expense | |||
Change in assets and liabilities | |||
Accounts receivable and other assets | ( | ( | |
Accounts payable, accrued expenses and other liabilities | |||
Net cash provided by operating activities | |||
CASH FLOWS FROM INVESTING ACTIVITIES | |||
Investment in real estate | ( | ( | |
Improvements to real estate, including leasing costs | ( | ( | |
Investment in unconsolidated entities | ( | ( | |
Investment in loans and preferred equity | ( | ( | |
Proceeds from sales of real estate | |||
Proceeds from loans and financing receivables | |||
Insurance proceeds received | |||
Non-refundable escrow deposits | ( | ||
Net cash used in investing activities | ( | ( | |
CASH FLOWS FROM FINANCING ACTIVITIES | |||
Cash distributions to common stockholders | ( | ( | |
Borrowings on revolving credit facilities and commercial paper programs | |||
Payments on revolving credit facilities and commercial paper programs | ( | ( | |
Proceeds from term loans | |||
Principal payments on term loans | ( | ||
Proceeds from notes payable issued | |||
Principal payments on notes payable | ( | ( | |
Principal payments on mortgages payable | ( | ( | |
Repurchases of common stock | ( | ||
Proceeds from common stock offerings, net | |||
Proceeds from dividend reinvestment and stock purchase plan | |||
Distributions to noncontrolling interests | ( | ( | |
Contributions from noncontrolling interests, net of costs | |||
Debt issuance costs | ( | ( | |
Purchase of capped calls | ( | ||
Other financing activities, net | ( | ( | |
Net cash provided by financing activities | |||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash | ( | ||
Net increase (decrease) in cash, cash equivalents, and restricted cash | ( | ||
Cash, cash equivalents, and restricted cash, beginning of period | |||
Cash, cash equivalents, and restricted cash, end of period | $ | $ | |
September 30, 2026 | December 31, 2025 | ||
Net real estate | $ | $ | |
Total assets | $ | $ | |
Total liabilities | $ | $ |
A. | Accounts receivable, net, consist of the following at: | September 30, 2026 | December 31, 2025 | |
Straight-line rent receivables, net | $ | $ | ||
Client receivables, net | ||||
$ | $ |
B. | Lease intangible assets, net, consist of the following at: | September 30, 2026 | December 31, 2025 | |
In-place leases | $ | $ | ||
Above-market leases | ||||
Accumulated amortization of in-place leases | ( | ( | ||
Accumulated amortization of above-market leases | ( | ( | ||
Other items | ||||
$ | $ |
C. | Other assets, net, consist of the following at: | September 30, 2026 | December 31, 2025 | |
Investment in preferred equity | $ | $ | ||
Right of use asset - financing leases, net | ||||
Right of use asset - operating leases, net | ||||
Restricted deposits | ||||
Value-added tax receivable | ||||
Prepaid expenses | ||||
Derivative assets and receivables - at fair value | ||||
Interest receivable | ||||
Revolving credit facilities origination costs, net | ||||
Corporate assets, net | ||||
Non-refundable escrow deposits | ||||
Impounds related to mortgages payable | ||||
Other items | ||||
$ | $ |
D. | Accounts payable and accrued expenses consist of the following at: | September 30, 2026 | December 31, 2025 | |
Notes payable - interest payable | $ | $ | ||
Derivative liabilities and payables - at fair value | ||||
Accrued income taxes | ||||
Property taxes payable | ||||
Accrued property expenses | ||||
Value-added tax payable | ||||
Accrued costs on properties under development | ||||
Mortgages, term loans, and credit line - interest payable | ||||
Other items | ||||
$ | $ |
E. | Lease intangible liabilities, net, consist of the following at: | September 30, 2026 | December 31, 2025 | |
Below-market leases | $ | $ | ||
Accumulated amortization of below-market leases | ( | ( | ||
$ | $ |
F. | Other liabilities consist of the following at: | September 30, 2026 | December 31, 2025 | |
Lease liability - operating leases | $ | $ | ||
Rent received in advance and other deferred revenue | ||||
Lease liability - financing leases | ||||
Security deposits | ||||
Other items | ||||
$ | $ |
Number of Properties | Investment ($ in millions) | Weighted Average Lease Term (Years) | |||
Acquisitions | |||||
U.S. real estate | $ | ||||
Europe real estate | |||||
Total real estate acquisitions | $ | ||||
Real estate properties under development | |||||
U.S. real estate | $ | ||||
Europe real estate | |||||
Total real estate properties under development | $ | ||||
Total (1) | $ |
Acquisitions - USD | Acquisitions - Sterling | Acquisitions - Euro | |||
Land | $ | £ | € | ||
Buildings and improvements | |||||
Lease intangible assets (1) | |||||
Other assets (2) | |||||
Lease intangible liabilities (3) | ( | ( | ( | ||
Other liabilities (4) | ( | ( | |||
Total | $ | £ | € |
Net increase (decrease) to rental revenue | Increase to amortization expense | ||
2026 | $( | $ | |
2027 | ( | ||
2028 | ( | ||
2029 | ( | ||
2030 | ( | ||
Thereafter | |||
Total | $ | $ |
Three months ended September 30, | Nine months ended September 30, | ||||||
2026 | 2025 | 2026 | 2025 | ||||
Number of properties | |||||||
Net sales proceeds | $ | $ | $ | $ | |||
Gain on sales of real estate | $ | $ | $ | $ | |||
Ownership % | Number of Properties | Carrying Amount (1) of Investment as of | Equity in earnings of unconsolidated entities | ||||||||
Nine months ended September 30, | |||||||||||
As of September 30, 2026 | September 30, 2026 | December 31, 2025 | 2026 | 2025 | |||||||
Digital Realty Joint Venture (2) | $ | $ | $ | $ | |||||||
Bellagio Las Vegas Joint Venture - Common Equity Interest (3) | |||||||||||
Bellagio Las Vegas Joint Venture - Preferred Equity Interest (3) | n/a | n/a | |||||||||
Development Joint Ventures (4) | ( | ||||||||||
Cloud Capital Joint Venture (5) | ( | ||||||||||
Total investment in unconsolidated entities | $ | $ | $ | $ | |||||||
September 30, 2026 | ||||||||||
Loan Type | Principal Balance | Total Carrying Value (1) | Future Funding Commitments (2) | Weighted Average Term (Years) (3) | Weighted Average Interest Rate (4) | |||||
Secured Loans (5) | $ | $ | $ | |||||||
Construction Loans | ||||||||||
Mortgage Loans | ||||||||||
Unsecured and Mezzanine Loans (6) | ||||||||||
Total | $ | $ | $ | |||||||
December 31, 2025 | ||||||||||
Loan Type | Principal Balance | Total Carrying Value (1) | Future Funding Commitments (2) | Weighted Average Term (Years) (3) | Weighted Average Interest Rate (4) | |||||
Secured Loans | $ | $ | $ | |||||||
Mortgage Loans | ||||||||||
Unsecured and Mezzanine Loans | ||||||||||
Total | $ | $ | $ | |||||||
Loans receivable, net as of June 30, 2026 | $ | |
Principal fundings | ||
Interest drawn on loans | ||
Principal repayments | ( | |
Accretion of original issue cost | ||
Change in allowance for credit losses | ( | |
Foreign currency remeasurement | ( | |
Loans receivable, net as of September 30, 2026 | $ |
Loans receivable, net as of December 31, 2025 | $ | |
Principal fundings | ||
Interest drawn on loans | ||
Principal repayments | ( | |
Accretion of original issue cost | ||
Change in allowance for credit losses | ( | |
Foreign currency remeasurement | ( | |
Loans receivable, net as of September 30, 2026 | $ |
Carrying Value as of | |||||
Maturity | September 30, 2026 | December 31, 2025 | |||
Sale-leaseback transactions accounted for as financing receivables (1) | 2031 - 2050 | $ | $ | ||
Net investment in sales type and direct financing leases | 2027 - 2059 | ||||
Total | $ | $ | |||
Three months ended September 30, 2026 | Loans Receivable | Financing Receivable | Unfunded Loan Commitments | Total | |||
Allowance for credit losses as of June 30, 2026 | $ | $ | $ | $ | |||
Provisions for credit losses (1) | ( | ||||||
Allowance for credit losses as of September 30, 2026 | $ | $ | $ | $ | |||
Nine months ended September 30, 2026 | |||||||
Allowance for credit losses as of December 31, 2025 | $ | $ | $ | $ | |||
Provisions for credit losses (1) | |||||||
Write-offs (2) | ( | ( | |||||
Foreign currency remeasurement | ( | ( | |||||
Allowance for credit losses as of September 30, 2026 | $ | $ | $ | $ |
Three months ended September 30, 2025 | Loans Receivable | Financing Receivable | Unfunded Loan Commitments | Total | |||
Allowance for credit losses as of June 30, 2025 | $ | $ | $ | $ | |||
Provisions for credit losses (1) | |||||||
Foreign currency remeasurement | ( | ( | |||||
Allowance for credit losses as of September 30, 2025 | $ | $ | $ | $ | |||
Nine months ended September 30, 2025 | |||||||
Allowance for credit losses as of December 31, 2024 | $ | $ | $ | $ | |||
Provisions for credit losses (1) | |||||||
Write-offs (2) | ( | ( | |||||
Foreign currency remeasurement | |||||||
Allowance for credit losses as of September 30, 2025 | $ | $ | $ | $ |
Carrying Value (USD) as of | ||||||||
Maturity Dates | Principal (Currency Denomination) | September 30, 2026 | December 31, 2025 | |||||
January 13, 2026 | $ | $ | $ | |||||
March 15, 2026 | $ | |||||||
June 1, 2026 | $ | |||||||
September 15, 2026 | $ | |||||||
October 15, 2026 | $ | |||||||
January 14, 2027 | £ | |||||||
January 15, 2027 | $ | |||||||
January 15, 2027 | $ | |||||||
July 13, 2027 | £ | |||||||
August 15, 2027 | $ | |||||||
January 15, 2028 | $ | |||||||
January 15, 2028 | $ | |||||||
March 15, 2028 | $ | |||||||
June 15, 2028 | $ | |||||||
December 15, 2028 | $ | |||||||
due 2029 (2) | January 15, 2029 | $ | ||||||
February 1, 2029 | $ | |||||||
February 15, 2029 | $ | |||||||
June 15, 2029 | $ | |||||||
July 15, 2029 | $ | |||||||
October 15, 2029 | £ | |||||||
December 15, 2029 | $ | |||||||
January 15, 2030 | $ | |||||||
March 15, 2030 | $ | |||||||
June 30, 2030 | £ | |||||||
July 6, 2030 | € | |||||||
December 15, 2030 | £ | |||||||
January 15, 2031 | $ | |||||||
February 15, 2031 | $ | |||||||
Carrying Value (USD) as of | ||||||||
Maturity Dates | Principal (Currency Denomination) | September 30, 2026 | December 31, 2025 | |||||
June 20, 2031 | € | |||||||
due 2031 (2) | August 15, 2031 | $ | ||||||
December 5, 2031 | £ | |||||||
February 15, 2032 | $ | |||||||
June 30, 2032 | £ | |||||||
July 30, 2032 | € | |||||||
October 13, 2032 | $ | |||||||
December 15, 2032 | $ | |||||||
February 1, 2033 | $ | |||||||
March 15, 2033 | $ | |||||||
April 15, 2033 | $ | |||||||
July 13, 2033 | £ | |||||||
July 15, 2033 | $ | |||||||
February 15, 2034 | $ | |||||||
May 20, 2034 | £ | |||||||
July 6, 2034 | € | |||||||
March 15, 2035 | $ | |||||||
April 15, 2035 | $ | |||||||
June 20, 2035 | € | |||||||
June 30, 2037 | £ | |||||||
December 5, 2039 | £ | |||||||
September 4, 2041 | £ | |||||||
January 14, 2042 | £ | |||||||
March 15, 2047 | $ | |||||||
September 1, 2054 | $ | |||||||
Total principal amount | $ | $ | ||||||
Unamortized net discounts and deferred financing costs | ( | ( | ||||||
$ | $ | |||||||
Year of Maturity | Principal | |
2026 | $ | |
2027 | ||
2028 | ||
2029 | ||
2030 | ||
Thereafter | ||
Total | $ |
2026 Issuances | Date of Issuance | Maturity Date | Principal Amount | Price of Par Value | Effective Yield to Maturity | |||||
April 2026 | April 2033 | $ | ||||||||
July 2026 | July 2032 | € |
2026 Repayments | Date of Issuance | Maturity Date | Principal Amount (in millions) | |||
January 2023 | January 2026 | $ | ||||
December 2020 | March 2026 | $ | ||||
June 2016 | June 2026 | $ | ||||
January 2024 | September 2026 | $ |
U.S. Core Plus Fund | KKR JV | Apollo JV | Realty Income, L.P. units (1) | Other Noncontrolling Interests | Total | Redeemable Noncontrolling Interest | ||||||||
Carrying value as of December 31, 2025 | $ | $ | $ | $ | $ | $ | $ | |||||||
Contributions | — | |||||||||||||
Distributions | ( | — | ( | ( | ( | ( | — | |||||||
Allocation of net income | — | — | ||||||||||||
Allocation of OCI | — | — | — | — | — | |||||||||
Reallocation of equity | ( | ( | ( | — | — | ( | — | |||||||
Purchase of noncontrolling interests | — | — | — | — | ( | ( | — | |||||||
Carrying value as of September 30, 2026 | $ | $ | $ | $ | $ | $ | $ |
September 30, 2026 | ||||||||
Hierarchy Level | ||||||||
Carrying Value | Level 1 | Level 2 | Level 3 | |||||
Assets: | ||||||||
Loans receivable | $ | $ | $ | $ | ||||
Derivative assets | ||||||||
Total assets | $ | $ | $ | $ | ||||
Liabilities: | ||||||||
Term loans (1) | $ | $ | $ | $ | ||||
Mortgages payable (1) | ||||||||
Notes and bonds payable (1) | ||||||||
Derivative liabilities | ||||||||
Total liabilities | $ | $ | $ | $ | ||||
December 31, 2025 | ||||||||
Hierarchy Level | ||||||||
Carrying Value | Level 1 | Level 2 | Level 3 | |||||
Assets: | ||||||||
Loans receivable | $ | $ | $ | $ | ||||
Derivative assets | ||||||||
Total assets | $ | $ | $ | $ | ||||
Liabilities: | ||||||||
Term loans | $ | $ | $ | $ | ||||
Mortgages payable | ||||||||
Notes and bonds payable | ||||||||
Derivative liabilities | ||||||||
Total liabilities | $ | $ | $ | $ | ||||
September 30, 2026 | December 31, 2025 | |||||||
Carrying value | Fair value | Carrying value | Fair value | |||||
Loans receivable | $ | $ | $ | $ | ||||
Term loans (1) | $ | $ | $ | $ | ||||
Mortgages payable (1) | $ | $ | $ | $ | ||||
Notes and bonds payable (1) | $ | $ | $ | $ | ||||
Three months ended September 30, | Nine months ended September 30, | ||||||
2026 | 2025 | 2026 | 2025 | ||||
Carrying value prior to impairment | $ | $ | $ | $ | |||
Less: total provisions for impairment of real estate | ( | ( | ( | ( | |||
Carrying value after impairment | $ | $ | $ | $ | |||
Number of properties: | |||||||
Classified as held for sale | |||||||
Classified as held for investment | |||||||
Sold | |||||||
Derivative Type | Number of Instruments (1) | Notional Amount as of | Weighted Average Strike Rate (2) | Maturity Date (3) | Fair Value - net asset (liability) as of | ||||
Derivatives Designated as Hedging Instruments | September 30, 2026 | December 31, 2025 | September 30, 2026 | December 31, 2025 | |||||
Interest rate swaps (4) | $ | $ | Aug 2027 - Apr 2030 | $ | $ | ||||
Cross-currency swaps - Fair Value | (5) | Feb 2029 - Jan 2036 | ( | ( | |||||
Cross-currency swaps - Net Investment | (6) | Oct 2032 | ( | ( | |||||
Foreign currency forwards | (7) | Oct 2026 - Dec 2028 | ( | ||||||
$ | $ | $( | $( | ||||||
Derivatives Not Designated as Hedging Instruments | |||||||||
Currency exchange swaps | $ | $ | (8) | Nov 2026 - Mar 2027 | $ | $( | |||
$ | $ | $ | $( | ||||||
Total of all Derivatives | $ | $ | $( | $( | |||||
Three months ended September 30, | Nine months ended September 30, | ||||||
Derivatives in Cash Flow Hedging Relationships | 2026 | 2025 | 2026 | 2025 | |||
Interest rate swaps | $ | $( | $ | $( | |||
Foreign currency forwards | ( | ||||||
Interest rate swaptions | ( | ( | ( | ||||
Total derivatives in cash flow hedging relationships | $ | $ | $ | $( | |||
Derivatives in Fair Value Hedging Relationships | |||||||
Cross-currency swaps - Fair Value | $( | $ | $( | $ | |||
Total derivatives in fair value hedging relationships | $( | $ | $( | $ | |||
Total unrealized gain (loss) on derivatives, net | $ | $ | $ | $( | |||
Derivatives and Non-derivatives in Net Investment Hedging Relationships | |||||||
Cross-currency swaps - Net Investment | $ | $ | $ | $( | |||
Foreign currency debt | ( | ||||||
Total unrealized gain (loss) recorded in foreign currency translation adjustment | $ | $ | $ | $( | |||
Three months ended September 30, | Nine months ended September 30, | ||||||||
Derivatives in Cash Flow Hedging Relationships | Location of Increase (Decrease) Recognized in Income | 2026 | 2025 | 2026 | 2025 | ||||
Interest rate swaps | Interest | $ | $ | $ | $ | ||||
Foreign currency forwards | Foreign currency and derivative loss, net | ( | ( | ( | ( | ||||
Interest rate swaptions | Interest | ||||||||
Total derivatives in cash flow hedging relationships | $ | $( | $( | $( | |||||
Derivatives in Fair Value Hedging Relationships | |||||||||
Cross-currency swaps - Fair Value (excluded component) | Foreign currency and derivative loss, net | $ | $ | $ | $( | ||||
Total derivatives in fair value hedging relationships | $ | $ | $ | $( | |||||
Derivatives in Net Investment Hedging Relationships | |||||||||
Cross-currency swaps - Net Investment (excluded component) | Foreign currency and derivative loss, net | $ | $ | $ | $ | ||||
Total derivatives in net investment hedging relationships | $ | $ | $ | $ | |||||
Net increase (decrease) to net income | $ | $( | $ | $( | |||||
Three months ended September 30, | Nine months ended September 30, | ||||||
2026 | 2025 | 2026 | 2025 | ||||
Realized foreign currency and derivative gain (loss), net: | |||||||
(Loss) gain on the settlement of undesignated derivatives | $( | $ | $( | $( | |||
Gain (loss) on the settlement of designated derivatives reclassified from AOCI | ( | ( | ( | ||||
Gain on the settlement of transactions with third parties | |||||||
Total realized foreign currency and derivative gain (loss), net | $ | $ | $( | $( | |||
Unrealized foreign currency and derivative loss, net: | |||||||
(Loss) gain on the change in fair value of undesignated derivatives | $( | $ | $ | $ | |||
Gain (loss) on remeasurement of certain assets and liabilities | ( | ( | |||||
Total unrealized foreign currency and derivative (loss) gain, net | $( | $( | $ | $ | |||
Total foreign currency and derivative loss, net | $( | $( | $( | $( | |||
Three months ended September 30, | Nine months ended September 30, | ||||||
2026 | 2025 | 2026 | 2025 | ||||
Minimum rent | $ | $ | $ | $ | |||
Tenant reimbursement income | |||||||
Straight-line rents | |||||||
Above and below-market lease amortization | ( | ( | ( | ( | |||
Percentage rent | |||||||
Lease termination income | |||||||
Other rent | |||||||
Provision for doubtful accounts | ( | ( | ( | ( | |||
Total rental revenue (including reimbursements) | $ | $ | $ | $ | |||
Nine months ended September 30, | |||
Month | 2026 | 2025 | |
January | $ | $ | |
February | |||
March | |||
April | |||
May | |||
June | |||
July | |||
August | |||
September | |||
Total | $ | $ | |
Three months ended September 30, | Nine months ended September 30, | ||||||
2026 | 2025 | 2026 | 2025 | ||||
Shares of common stock issued under the ATM program (1) | |||||||
Gross proceeds | $ | $ | $ | $ | |||
Sales agents' commissions and other offering expenses | ( | ( | ( | ( | |||
Net proceeds | $ | $ | $ | $ | |||
Three months ended September 30, | Nine months ended September 30, | ||||||
2026 | 2025 | 2026 | 2025 | ||||
Shares of common stock issued under the DRSPP program | |||||||
Gross proceeds | $ | $ | $ | $ | |||
Three months ended September 30, | Nine months ended September 30, | ||||||
2026 | 2025 | 2026 | 2025 | ||||
Weighted average shares used for the basic net income per share computation | |||||||
Incremental shares from share-based compensation | |||||||
Dilutive effect of forward ATM offerings | |||||||
Weighted average shares used for diluted net income per share computation | |||||||
Unvested shares from share-based compensation that were anti-dilutive | |||||||
Weighted average partnership common units convertible to common shares that were anti- dilutive | |||||||
Weighted average forward ATM offerings that were anti-dilutive | |||||||
Weighted average shares issuable upon conversion of the convertible notes that were anti-dilutive | |||||||
Nine months ended September 30, | |||
2026 | 2025 | ||
Supplemental disclosures: | |||
Cash paid for interest | $ | $ | |
Cash paid for income taxes | $ | $ | |
Non-cash activities: | |||
Net increase (decrease) in fair value of derivatives | $ | $( | |
Payment-in-kind interest expense on Term Loans | $ | $ | |
Payment-in-kind interest and dividend income on loans and preferred equity investments (1) | $( | $ | |
September 30, 2026 | September 30, 2025 | ||
Cash and cash equivalents shown in the consolidated balance sheets | $ | $ | |
Restricted deposits (1) | |||
Impounds related to mortgages payable (1) | |||
Total cash, cash equivalents, and restricted cash shown in the consolidated statements of cash flows | $ | $ |
Three months ended September 30, | Nine months ended September 30, | ||||||
2026 | 2025 | 2026 | 2025 | ||||
Property expenses (excluding reimbursements) | $ | $ | $ | $ | |||
Cash G&A expenses (1) | $ | $ | $ | $ | |||
Three months ended September 30, | ||||||||
2026 | ||||||||
U.S. | U.K. | Other (1) | Total | |||||
Retail | $ | $ | $ | $ | ||||
Industrial | ||||||||
Other (2) | ||||||||
Rental (including reimbursements) | $ | $ | $ | $ | ||||
Interest income on financing receivables | ||||||||
Interest and dividend income on loans and preferred equity investments | ||||||||
Other | ||||||||
Total revenue | $ | |||||||
2025 | ||||||||
U.S. | U.K. | Other (1) | Total | |||||
Retail | $ | $ | $ | $ | ||||
Industrial | ||||||||
Other (2) | ||||||||
Rental (including reimbursements) | $ | $ | $ | $ | ||||
Interest income on financing receivables | ||||||||
Interest and dividend income on loans and preferred equity investments | ||||||||
Other | ||||||||
Total revenue | $ | |||||||
Nine months ended September 30, | ||||||||
2026 | ||||||||
U.S. | U.K. | Other (1) | Total | |||||
Retail | $ | $ | $ | $ | ||||
Industrial | ||||||||
Other (2) | ||||||||
Rental (including reimbursements) | $ | $ | $ | $ | ||||
Interest income on financing receivables | ||||||||
Interest and dividend income on loans and preferred equity investments | ||||||||
Other | ||||||||
Total revenue | $ | |||||||
2025 | ||||||||
U.S. | U.K. | Other (1) | Total | |||||
Retail | $ | $ | $ | $ | ||||
Industrial | ||||||||
Other (2) | ||||||||
Rental (including reimbursements) | $ | $ | $ | $ | ||||
Interest income on financing receivables | ||||||||
Interest and dividend income on loans and preferred equity investments | ||||||||
Other | ||||||||
Total revenue | $ | |||||||
September 30, 2026 | December 31, 2025 | |||||||||||||||
U.S. | U.K. | Other (1) | Total | U.S. | U.K. | Other (1) | Total | |||||||||
Long-lived assets | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||
Remaining assets | ||||||||||||||||
Total assets | $ | $ | ||||||||||||||
2026 Dividend increases | Month Declared | Month Paid | Monthly Dividend per share | Increase per share | |||
1st increase | Dec 2025 | Jan 2026 | $0.2700 | $0.0005 | |||
2nd increase | Mar 2026 | Apr 2026 | $0.2705 | $0.0005 | |||
3rd increase | Jun 2026 | Jul 2026 | $0.2710 | $0.0005 | |||
4th increase | Sep 2026 | Oct 2026 | $0.2715 | $0.0005 |
Three months ended September 30, 2026 | |
Properties available for lease as of June 30, 2026 | 188 |
Lease expirations (1) | 274 |
Re-leases to same client | (213) |
Re-leases to new client | (9) |
Vacant dispositions | (58) |
Properties available for lease as of September 30, 2026 | 182 |
Nine months ended September 30, 2026 | |
Properties available for lease as of December 31, 2025 | 173 |
Lease expirations (1) | 1,074 |
Re-leases to same client | (818) |
Re-leases to new client | (66) |
Vacant dispositions | (181) |
Properties available for lease as of September 30, 2026 | 182 |
2026 Repayments | Date of Issuance | Maturity Date | Principal Amount (in millions) | |||
5.050% Notes | January 2023 | January 2026 | $500.0 | |||
0.750% Notes | December 2020 | March 2026 | $325.0 | |||
4.875% Notes | June 2016 | June 2026 | $600.0 | |||
4.450% Notes | January 2024 | September 2026 | $300.0 | |||
4.125% Notes | September 2014 | October 2026 | $650.0 |
Note Covenants | Required | Actual |
Limitation on incurrence of total debt | < 60% of adjusted assets | 41.5% |
Limitation on incurrence of secured debt | < 40% of adjusted assets | 0.3% |
Debt service and fixed charge coverage (trailing 12 months) (1) | > 1.5x | 4.6x |
Maintenance of total unencumbered assets | > 150% of unsecured debt | 242.2% |
Net income attributable to the Company | $1,355,749 |
Plus: interest expense, excluding the amortization of deferred financing costs | 1,189,797 |
Plus: provision for taxes | 97,371 |
Plus: depreciation and amortization | 2,557,942 |
Plus: provisions for impairment | 440,979 |
Plus: pro forma adjustments | 264,811 |
Less: provisions for gains from sales or joint ventures | (255,197) |
Income available for debt service, as defined | $5,651,452 |
Total pro forma debt service charge | $1,226,630 |
Debt service and fixed charge coverage ratio | 4.6x |
2026 | 2027 | 2028 | 2029 | 2030 | Thereafter | Total | ||||||||
Credit Facilities (1) | $— | $— | $— | $440.5 | $146.8 | $— | $587.3 | |||||||
Commercial Paper (2) | 1,540.7 | — | — | — | — | — | 1,540.7 | |||||||
Unsecured Term Loans | — | 500.0 | 1,573.5 | 2.4 | 10.4 | 698.9 | 2,785.2 | |||||||
Mortgages Payable | 10.7 | 22.3 | 1.3 | 1.3 | 1.0 | — | 36.6 | |||||||
Senior Unsecured Notes and Bonds | 650.0 | 2,361.8 | 2,499.8 | 3,675.9 | 2,440.0 | 15,160.8 | 26,788.3 | |||||||
Interest (3) | 257.4 | 1,130.4 | 968.6 | 884.0 | 728.6 | 3,205.0 | 7,174.0 | |||||||
Ground Leases Paid by the Company (4) | 3.5 | 15.4 | 13.3 | 13.4 | 14.2 | 525.1 | 584.9 | |||||||
Ground Leases Paid by Our Clients (5) | 7.8 | 30.1 | 29.3 | 28.6 | 27.5 | 436.8 | 560.1 | |||||||
Other (6) | 216.4 | 513.9 | 114.3 | 3.8 | — | 6.2 | 854.6 | |||||||
Total | $2,686.5 | $4,573.9 | $5,200.1 | $5,049.9 | $3,368.5 | $20,032.8 | $40,911.7 |
Three months ended September 30, | Nine months ended September 30, | ||||||||||
2026 | 2025 | Change | 2026 | 2025 | Change | ||||||
Rental (excluding reimbursements) | $1,378,860 | $1,303,985 | $74,875 | $4,057,526 | $3,780,428 | $277,098 | |||||
Rental (reimbursements) | 104,939 | 82,517 | 22,422 | 293,557 | 257,319 | 36,238 | |||||
Interest income on financing receivables | 32,248 | 32,635 | (387) | 96,402 | 97,652 | (1,250) | |||||
Interest and dividend income on loans and preferred equity investments | 104,982 | 51,058 | 53,924 | 263,609 | 125,274 | 138,335 | |||||
Other | 553 | 357 | 196 | 6,926 | 762 | 6,164 | |||||
Total revenue | $1,621,582 | $1,470,552 | $151,030 | $4,718,020 | $4,261,435 | $456,585 | |||||
Three months ended September 30, | |||||||
Number of Properties | 2026 | 2025 | Change | ||||
Properties acquired during 2026 & 2025 | 694 | $145,909 | $38,669 | $107,240 | |||
Same store rental revenue | 14,442 | 1,187,928 | 1,174,470 | 13,458 | |||
Constant currency adjustment (1) | N/A | 3,769 | 4,390 | (621) | |||
Properties sold during and prior to 2026 | 798 | 5,568 | 26,978 | (21,410) | |||
Straight-line rent and other non-cash adjustments | N/A | 2,191 | 2,628 | (437) | |||
Vacant rents, development and other (2) | 396 | 28,337 | 28,044 | 293 | |||
Other excluded revenue (3) | N/A | 5,158 | 28,806 | (23,648) | |||
Total | $1,378,860 | $1,303,985 | $74,875 | ||||
Nine months ended September 30, | |||||||
Number of Properties | 2026 | 2025 | Change | ||||
Properties acquired during 2026 & 2025 | 694 | $336,323 | $68,166 | $268,157 | |||
Same store rental revenue | 14,442 | 3,552,323 | 3,514,467 | 37,856 | |||
Constant currency adjustment (1) | N/A | 12,636 | (4,823) | 17,459 | |||
Properties sold during and prior to 2026 | 798 | 31,960 | 91,349 | (59,389) | |||
Straight-line rent and other non-cash adjustments | N/A | (9,846) | (7,060) | (2,786) | |||
Vacant rents, development and other (2) | 396 | 86,830 | 78,573 | 8,257 | |||
Other excluded revenue (3) | N/A | 47,300 | 39,756 | 7,544 | |||
Total | $4,057,526 | $3,780,428 | $277,098 | ||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||
2026 | 2025 | Change | 2026 | 2025 | Change | ||||||
Depreciation and amortization | $647,555 | $631,981 | $15,574 | $1,922,507 | $1,888,765 | $33,742 | |||||
Interest | 333,564 | 294,482 | 39,082 | 937,587 | 846,680 | 90,907 | |||||
Property (excluding reimbursements) | 17,454 | 24,104 | (6,650) | 58,118 | 63,405 | (5,287) | |||||
Property (reimbursements) | 104,939 | 82,517 | 22,422 | 293,557 | 257,319 | 36,238 | |||||
General and administrative | 54,315 | 55,039 | (724) | 170,805 | 148,412 | 22,393 | |||||
Provisions for impairment of real estate | 111,645 | 75,391 | 36,254 | 255,995 | 315,063 | (59,068) | |||||
Provisions for credit losses on loans and financing receivables | 14,212 | 11,581 | 2,631 | 60,573 | 31,861 | 28,712 | |||||
Merger, transaction, and other costs, net | 2,694 | 13,343 | (10,649) | 15,539 | 13,953 | 1,586 | |||||
Total expenses | $1,286,378 | $1,188,438 | $97,940 | $3,714,681 | $3,565,458 | $149,223 | |||||
Total revenue (1) | $1,516,643 | $1,388,035 | $4,424,463 | $4,004,116 | |||||||
General and administrative expenses as a percentage of total revenue (1) | 3.6% | 4.0% | 3.9% | 3.7% | |||||||
Property expenses (excluding reimbursements) as a percentage of total revenue (1) | 1.2% | 1.7% | 1.3% | 1.6% | |||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||
2026 | 2025 | Change | 2026 | 2025 | Change | ||||||
Interest on our revolving credit facilities, commercial paper, term loans, mortgages, senior unsecured notes and bonds, and interest rate swaps | $312,897 | $288,614 | $24,283 | $889,014 | $834,633 | $54,381 | |||||
Credit facility commitment fees | 1,980 | 1,597 | 383 | 5,250 | 4,433 | 817 | |||||
Amortization of debt origination and deferred financing costs | 10,340 | 7,975 | 2,365 | 28,285 | 21,057 | 7,228 | |||||
Gain on interest rate swaps | (1,795) | (1,835) | 40 | (5,498) | (5,613) | 115 | |||||
Amortization of net note and mortgage discounts | 11,732 | 1,296 | 10,436 | 26,447 | 2,994 | 23,453 | |||||
Capital lease obligation | 1,569 | 539 | 1,030 | 3,984 | 1,596 | 2,388 | |||||
Interest capitalized | (3,159) | (3,704) | 545 | (9,895) | (12,420) | 2,525 | |||||
Interest expense | $333,564 | $294,482 | $39,082 | $937,587 | $846,680 | $90,907 | |||||
Revolving credit facilities, commercial paper, term loans, mortgages and senior unsecured notes and bonds | |||||||||||
Average outstanding balances | $31,953,581 | $28,936,232 | $3,017,349 | $30,506,886 | $28,226,288 | $2,280,598 | |||||
Weighted average interest rates | 3.96% | 3.98% | 3.93% | 3.95% | |||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||
2026 | 2025 | Change | 2026 | 2025 | Change | ||||||
Number of properties sold | 182 | 140 | 42 | 359 | 268 | 91 | |||||
Net sales proceeds | $526,593 | $214,792 | $311,801 | $875,227 | $424,206 | $451,021 | |||||
Gain on sales of real estate | $113,865 | $49,107 | $64,758 | $187,767 | $110,210 | $77,557 | |||||
Three months ended September 30, | |
2026 | |
Net income | $432,140 |
Interest | 333,564 |
Income taxes | 23,568 |
Depreciation and amortization | 647,555 |
Executive severance charge | 1,473 |
Provisions for impairment of real estate | 111,645 |
Provisions for credit losses on loans and financing receivables | 14,212 |
Merger, transaction, and other costs, net | 2,694 |
Gain on sales of real estate | (113,865) |
Foreign currency and derivative loss, net | 2,513 |
Equity in earnings of unconsolidated entities | (2,927) |
Adjusted EBITDAre | $1,452,572 |
Annualized Adjusted EBITDAre | $5,810,288 |
Annualized Pro Forma Adjustments | $32,601 |
Annualized Pro Forma Adjusted EBITDAre | $5,842,889 |
Total debt per the consolidated balance sheets, excluding deferred financing costs and net discounts | $31,738,055 |
Less: Cash and cash equivalents | (368,534) |
Net Debt | $31,369,521 |
Net Debt/Annualized Pro Forma Adjusted EBITDAre | 5.4x |
Three months ended September 30, | |
2026 | |
Annualized pro forma adjustments from investments acquired or stabilized | $80,896 |
Annualized pro forma adjustments from investments disposed | (48,295) |
Annualized Pro Forma Adjustments | $32,601 |
Three months ended September 30, | Nine months ended September 30, | ||||||||||
2026 | 2025 | % Change | 2026 | 2025 | % Change | ||||||
FFO available to common stockholders | $1,041.0 | $981.1 | 6.1% | $3,031.2 | $2,874.5 | 5.5% | |||||
FFO per common share (1) | $1.10 | $1.07 | 2.8% | $3.23 | $3.18 | 1.6% | |||||
Normalized FFO available to common stockholders | $1,043.7 | $994.4 | 5.0% | $3,046.8 | $2,888.4 | 5.5% | |||||
Normalized FFO per common share (1) | $1.10 | $1.09 | 0.9% | $3.25 | $3.19 | 1.9% | |||||
Three months ended September 30, | Nine months ended September 30, | ||||||
2026 | 2025 | 2026 | 2025 | ||||
Net income available to common stockholders | $403,942 | $315,771 | $1,059,663 | $762,505 | |||
Depreciation and amortization | 647,555 | 631,981 | 1,922,507 | 1,888,765 | |||
Depreciation of furniture, fixtures and equipment | (827) | (711) | (2,416) | (1,853) | |||
Provisions for impairment of real estate | 111,645 | 75,391 | 255,995 | 315,063 | |||
Gain on sales of real estate | (113,865) | (49,107) | (187,767) | (110,210) | |||
Proportionate share of adjustments for unconsolidated entities | 13,281 | 9,003 | 31,780 | 24,343 | |||
FFO adjustments allocable to noncontrolling interests | (20,705) | (1,278) | (48,535) | (4,160) | |||
FFO available to common stockholders | $1,041,026 | $981,050 | $3,031,227 | $2,874,453 | |||
FFO allocable to dilutive noncontrolling interests | 2,420 | 2,346 | 6,797 | 7,188 | |||
Diluted FFO | $1,043,446 | $983,396 | $3,038,024 | $2,881,641 | |||
FFO available to common stockholders | $1,041,026 | $981,050 | $3,031,227 | $2,874,453 | |||
Merger, transaction, and other costs, net | 2,694 | 13,343 | 15,539 | 13,953 | |||
Normalized FFO available to common stockholders | $1,043,720 | $994,393 | $3,046,766 | $2,888,406 | |||
Normalized FFO allocable to dilutive noncontrolling interests | 2,420 | 2,346 | 6,797 | 7,188 | |||
Diluted Normalized FFO | $1,046,140 | $996,739 | $3,053,563 | $2,895,594 | |||
FFO per common share: | |||||||
Basic | $1.10 | $1.07 | $3.24 | $3.18 | |||
Diluted | $1.10 | $1.07 | $3.23 | $3.18 | |||
Normalized FFO per common share: | |||||||
Basic | $1.11 | $1.09 | $3.25 | $3.20 | |||
Diluted | $1.10 | $1.09 | $3.25 | $3.19 | |||
Distributions paid to common stockholders | $768,505 | $737,859 | $2,283,316 | $2,177,133 | |||
FFO after distributions | $272,521 | $243,191 | $747,911 | $697,320 | |||
Normalized FFO after distributions | $275,215 | $256,534 | $763,450 | $711,273 | |||
Weighted average number of common shares used for FFO and Normalized FFO: | |||||||
Basic | 944,261 | 913,949 | 936,219 | 902,935 | |||
Diluted | 948,797 | 917,869 | 940,928 | 906,692 | |||
Three months ended September 30, | Nine months ended September 30, | ||||||||||
2026 | 2025 | % Change | 2026 | 2025 | % Change | ||||||
AFFO available to common stockholders | $1,061.1 | $992.0 | 7.0% | $3,140.8 | $2,889.2 | 8.7% | |||||
AFFO per common share (1) | $1.12 | $1.08 | 3.7% | $3.35 | $3.19 | 5.0% | |||||
Three months ended September 30, | Nine months ended September 30, | ||||||
2026 | 2025 | 2026 | 2025 | ||||
Net income available to common stockholders | $403,942 | $315,771 | $1,059,663 | $762,505 | |||
Cumulative adjustments to calculate Normalized FFO (1) | 639,778 | 678,622 | 1,987,103 | 2,125,901 | |||
Normalized FFO available to common stockholders | 1,043,720 | 994,393 | 3,046,766 | 2,888,406 | |||
Debt-related non-cash items: | |||||||
Amortization of net debt discounts and deferred financing costs | 21,656 | 9,001 | 54,133 | 23,532 | |||
Amortization of acquired interest rate swap value | 1,531 | 2,251 | 4,592 | 9,517 | |||
Capital expenditures from operating properties: | |||||||
Leasing costs and commissions | (2,392) | (1,754) | (5,690) | (4,619) | |||
Recurring capital expenditures | (27) | (42) | (197) | (282) | |||
Other non-cash items: | |||||||
Provisions for credit losses on loans and financing receivables | 14,212 | 11,581 | 60,573 | 31,861 | |||
Amortization of share-based compensation | 6,461 | 7,719 | 27,112 | 21,728 | |||
Straight-line rent and expenses, net | (50,732) | (43,474) | (129,778) | (117,512) | |||
Amortization of above and below-market leases, net | 17,742 | 10,462 | 48,505 | 32,075 | |||
Deferred tax expense | — | 3,829 | 1,718 | 4,138 | |||
Executive severance charge | 1,473 | — | 3,319 | — | |||
Derivative and unrealized foreign currency loss (gain), net (2) | 4,202 | (1,941) | 22,157 | (730) | |||
Other adjustments (3) | 2,230 | 475 | 5,798 | 2,907 | |||
Proportionate share of adjustments for unconsolidated entities | (987) | (650) | (1,761) | (2,291) | |||
Adjustments allocable to noncontrolling interests | 2,008 | 138 | 3,523 | 465 | |||
AFFO available to common stockholders | $1,061,097 | $991,988 | $3,140,770 | $2,889,195 | |||
AFFO allocable to dilutive noncontrolling interests | 2,394 | 2,331 | 7,166 | 7,133 | |||
Diluted AFFO | $1,063,491 | $994,319 | $3,147,936 | $2,896,328 | |||
AFFO per common share: | |||||||
Basic | $1.12 | $1.09 | $3.35 | $3.20 | |||
Diluted | $1.12 | $1.08 | $3.35 | $3.19 | |||
Distributions paid to common stockholders | $768,505 | $737,859 | $2,283,316 | $2,177,133 | |||
AFFO after distributions | $292,592 | $254,129 | $857,454 | $712,062 | |||
Weighted average number of common shares used for AFFO: | |||||||
Basic | 944,261 | 913,949 | 936,219 | 902,935 | |||
Diluted | 948,797 | 917,869 | 940,928 | 906,692 | |||
Percentage of Total Portfolio Annualized Base Rent by Industry | ||||
As of | ||||
September 30, 2026 | December 31, 2025 (1) | |||
Grocery | 10.6% | 11.1% | ||
Convenience Stores | 9.2 | 9.5 | ||
Home Improvement | 6.4 | 6.4 | ||
Dollar Stores | 6.0 | 6.1 | ||
Restaurants-Quick Service | 4.7 | 4.8 | ||
Health and Fitness | 4.1 | 4.4 | ||
Automotive Service | 4.0 | 4.3 | ||
Drug Stores | 4.0 | 4.3 | ||
General Merchandise | 3.9 | 3.5 | ||
Restaurants-Casual Dining | 3.6 | 3.8 | ||
Gaming | 3.1 | 3.1 | ||
Home Furnishings | 3.0 | 2.8 | ||
Transportation Services | 3.0 | 2.9 | ||
Apparel Stores | 2.9 | 2.6 | ||
Health Care | 2.7 | 2.7 | ||
Sporting Goods | 2.5 | 2.4 | ||
Motor Vehicle Dealerships | 2.0 | 1.7 | ||
Wholesale Clubs | 2.0 | 2.2 | ||
Entertainment | 1.8 | 1.9 | ||
Theaters | 1.8 | 1.9 | ||
Property Type | Number of Properties | Leasable Square Feet (1) | Annualized Base Rent | Percentage of Annualized Base Rent | ||||
Retail | 14,838 | 214,428 | $4,126,701 | 77.0% | ||||
Industrial | 627 | 133,366 | 911,723 | 17.0 | ||||
Gaming | 2 | 5,053 | 165,629 | 3.1 | ||||
Data Center | 4 | 770 | 54,417 | 1.0 | ||||
Other (2) | 65 | 3,518 | 98,745 | 1.9 | ||||
Total | 15,536 | 357,135 | $5,357,215 | 100.0% |
Client | Number of Leases | Percentage of Total Portfolio Annualized Base Rent (1) | ||
Dollar General | 1,866 | 3.3% | ||
7-Eleven | 799 | 3.0 | ||
Walgreens | 387 | 2.9 | ||
Family Dollar | 1,253 | 2.5 | ||
Life Time Group | 43 | 2.1 | ||
(B&Q) Kingfisher | 73 | 2.0 | ||
Wynn Resorts | 1 | 2.0 | ||
EG Group | 414 | 1.9 | ||
Asda | 41 | 1.6 | ||
Sainsbury's | 42 | 1.6 | ||
Tractor Supply | 269 | 1.5 | ||
BJ's Wholesale Club | 45 | 1.4 | ||
Tesco | 29 | 1.4 | ||
FedEx | 59 | 1.3 | ||
MGM (Bellagio) | 1 | 1.1 | ||
Home Depot | 42 | 1.1 | ||
CVS Pharmacy | 204 | 1.0 | ||
Walmart / Sam's Club | 62 | 0.9 | ||
Decathlon | 85 | 0.9 | ||
AMC Theatres | 36 | 0.8 | ||
Total | 5,751 | 34.3% |
Total Portfolio (1) | |||||||
Expiring Leases | Annualized Base Rent | Percentage of Annualized Base Rent | |||||
Year | Retail | Non-Retail | |||||
2026 | 245 | 3 | $38,343 | 0.7% | |||
2027 | 1,277 | 44 | 286,583 | 5.3 | |||
2028 | 1,744 | 76 | 402,169 | 7.5 | |||
2029 | 1,931 | 59 | 459,895 | 8.6 | |||
2030 | 1,353 | 58 | 380,436 | 7.1 | |||
2031 | 1,335 | 87 | 472,070 | 8.8 | |||
2032 | 1,598 | 63 | 413,922 | 7.7 | |||
2033 | 1,102 | 43 | 339,823 | 6.3 | |||
2034 | 826 | 45 | 366,480 | 6.8 | |||
2035 | 750 | 33 | 236,817 | 4.4 | |||
2036 | 712 | 41 | 280,564 | 5.2 | |||
2037 | 582 | 30 | 162,067 | 3.0 | |||
2038 | 435 | 25 | 152,936 | 2.9 | |||
2039 | 540 | 11 | 152,352 | 2.8 | |||
2040 | 350 | 9 | 187,961 | 3.5 | |||
Thereafter | 1,921 | 131 | 1,024,797 | 19.4 | |||
Total | 16,701 | 758 | $5,357,215 | 100.0% | |||
Location | Number of Properties | Percent Leased | Approximate Leasable Square Feet | Percentage of Annualized Base Rent | |||
Alabama | 511 | 100% | 6,196 | 1.7% | |||
Alaska | 16 | 75 | 623 | 0.2 | |||
Arizona | 283 | 99 | 4,309 | 1.7 | |||
Arkansas | 305 | 99 | 3,243 | 0.8 | |||
California | 365 | 99 | 14,268 | 4.6 | |||
Colorado | 200 | 100 | 3,707 | 1.3 | |||
Connecticut | 54 | 100 | 2,372 | 0.5 | |||
Delaware | 26 | 96 | 283 | 0.1 | |||
Florida | 1,037 | 98 | 12,646 | 4.6 | |||
Georgia | 705 | 99 | 10,663 | 3.2 | |||
Hawaii | 22 | 100 | 48 | 0.1 | |||
Idaho | 42 | 98 | 493 | 0.2 | |||
Illinois | 600 | 100 | 15,536 | 4.3 | |||
Indiana | 480 | 99 | 12,572 | 2.3 | |||
Iowa | 120 | 98 | 4,267 | 0.7 | |||
Kansas | 202 | 99 | 5,341 | 0.9 | |||
Kentucky | 460 | 100 | 6,562 | 1.4 |
Location | Number of Properties | Percent Leased | Approximate Leasable Square Feet | Percentage of Annualized Base Rent | |||
Louisiana | 381 | 100 | 5,870 | 1.6 | |||
Maine | 112 | 99 | 1,304 | 0.5 | |||
Maryland | 100 | 99 | 3,988 | 1.1 | |||
Massachusetts | 210 | 100 | 7,782 | 3.7 | |||
Michigan | 582 | 100 | 8,647 | 2.5 | |||
Minnesota | 282 | 98 | 5,293 | 1.5 | |||
Mississippi | 339 | 100 | 5,459 | 1.1 | |||
Missouri | 420 | 98 | 6,259 | 1.5 | |||
Montana | 32 | 100 | 407 | 0.2 | |||
Nebraska | 85 | 100 | 1,305 | 0.3 | |||
Nevada | 80 | 100 | 4,662 | 1.8 | |||
New Hampshire | 67 | 96 | 1,260 | 0.4 | |||
New Jersey | 150 | 95 | 2,734 | 1.1 | |||
New Mexico | 149 | 100 | 2,219 | 0.7 | |||
New York | 377 | 99 | 6,731 | 2.4 | |||
North Carolina | 489 | 99 | 10,010 | 2.5 | |||
North Dakota | 26 | 100 | 595 | 0.2 | |||
Ohio | 825 | 98 | 23,319 | 4.1 | |||
Oklahoma | 387 | 100 | 5,448 | 1.4 | |||
Oregon | 42 | 100 | 698 | 0.3 | |||
Pennsylvania | 379 | 96 | 7,497 | 1.9 | |||
Rhode Island | 35 | 97 | 415 | 0.2 | |||
South Carolina | 376 | 99 | 5,872 | 1.7 | |||
South Dakota | 40 | 98 | 603 | 0.2 | |||
Tennessee | 576 | 100 | 9,816 | 2.3 | |||
Texas | 1,824 | 98 | 35,828 | 9.5 | |||
Utah | 55 | 100 | 2,530 | 0.5 | |||
Vermont | 21 | 100 | 208 | 0.1 | |||
Virginia | 414 | 99 | 8,435 | 2.9 | |||
Washington | 87 | 100 | 2,098 | 0.7 | |||
West Virginia | 111 | 100 | 960 | 0.3 | |||
Wisconsin | 326 | 100 | 7,882 | 1.7 | |||
Wyoming | 26 | 100 | 226 | 0.1 | |||
Puerto Rico | 6 | 100 | 59 | * | |||
U.S. Virgin Islands | 1 | 100 | 38 | * | |||
France | 45 | 98 | 2,703 | 0.4 | |||
Germany | 7 | 100 | 2,414 | 0.4 | |||
Ireland | 27 | 100 | 2,245 | 0.6 | |||
Italy | 96 | 100 | 4,519 | 1.2 | |||
Netherlands | 2 | 100 | 1,572 | 0.3 | |||
Poland | 14 | 100 | 7,651 | 1.1 | |||
Portugal | 8 | 100 | 474 | 0.1 | |||
Spain | 102 | 98 | 6,366 | 1.2 | |||
United Kingdom | 395 | 98 | 39,605 | 15.1 | |||
Total/average | 15,536 | 99% | 357,135 | 100.0% | |||
*Less than 0.1% |
Consolidated Fixed Rate Debt | Consolidated Variable Rate Debt | End of Period Interest Rate (3) | |||||||||||||||||
Year Principal Due | Unsecured Term Loans | Mortgages Payable | Senior Unsecured Notes and Bonds | Subtotal | RI Credit Facilities | Fund Credit Facilities | Commercial Paper | Total Consolidated Debt Principal | Fixed Rate Debt (4) | Variable Rate Debt | |||||||||
2026 | $— | $10.7 | $650.0 | $660.7 | $— | $— | $1,540.7 | $2,201.4 | 4.14% | 3.35% | |||||||||
2027 | 500.0 | 22.3 | 2,361.8 | 2,884.1 | — | — | — | 2,884.1 | 2.79 | — | |||||||||
2028 | 1,573.5 | 1.3 | 2,499.8 | 4,074.6 | — | — | — | 4,074.6 | 3.64 | — | |||||||||
2029 | 2.4 | 1.3 | 3,675.9 | 3,679.6 | — | 440.5 | — | 4,120.1 | 3.85 | 4.92 | |||||||||
2030 | 10.4 | 1.0 | 2,440.0 | 2,451.4 | 146.8 | — | — | 2,598.2 | 3.73 | 4.15 | |||||||||
Thereafter | 698.9 | — | 15,160.8 | 15,859.7 | — | — | — | 15,859.7 | 4.11 | — | |||||||||
Total (1) | $2,785.2 | $36.6 | $26,788.3 | $29,610.1 | $146.8 | $440.5 | $1,540.7 | $31,738.1 | 3.86% | 3.73% | |||||||||
Fair Value (2) | $2,771.2 | $36.2 | $25,002.0 | $27,809.4 | $146.8 | $440.5 | $1,540.7 | $29,937.4 | |||||||||||
Period | Total Number of Shares Purchased (1) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Program (2) | Average Price Paid per Share | Maximum Dollar Value of Shares that May be Repurchased Under the Program | |||||
July 1, 2026 — July 31, 2026 | 215 | $61.82 | — | $— | $1,898,091,440 | |||||
August 1, 2026 — August 31, 2026 | 136 | $63.69 | 3,049,158 | $61.89 | $1,709,379,051 | |||||
September 1, 2026 — September 30, 2026 | 1,316 | $62.39 | — | $— | $1,709,379,051 | |||||
Total | 1,667 | $62.42 | 3,049,158 | $61.89 |
Exhibit No. | Description | |
Instruments defining the rights of security holders, including indentures | ||
4.1 | Indenture dated October 28, 1998 between the Company and The Bank of New York (filed as exhibit 4.1 to the Company’s Form 8-K, filed on October 28, 1998 (File No. 001-13374) and incorporated herein by reference). | |
4.2 | Form of 3.625% Note due 2032 issued on July 7, 2026 (filed as exhibit 4.2 and contained in exhibit 4.3 to the Company’s Form 8- K, filed on July 7, 2026 (File No. 001-13374) and incorporated herein by reference). | |
4.3 | Officers' Certificate dated July 7, 2026 pursuant to Sections 201, 301 and 303 of the Indenture dated as of October 28, 1998 between the Company and The Bank of New York Mellon Trust Company, N.A., as successor trustee, establishing the terms of a new series of debt securities entitled “3.625% Notes due 2032” and including the forms of debt security (filed as exhibit 4.3 to the Company's Form 8-K, filed on July 7, 2026 (File No. 001-13374) and incorporated herein by reference). | |
4.4 | Form of 3.750% Convertible Senior Note due 2031 issued on August 14, 2026 (filed as exhibit 4.2 and contained in exhibit 4.1 to the Company's Form 8-K, filed on August 14, 2026 (File No. 001-13374) and incorporated herein by reference). | |
4.5 | Indenture, dated as of August 14, 2026, between Realty Income Corporation and The Bank of New York Mellon Trust Company, N.A., as trustee (filed as exhibit 4.1 to the Company's Form 8-K, filed on August 14, 2026 (File No. 001-13374) and incorporated by reference herein). | |
Material Contracts | ||
10.1 | Fifth Amended and Restated Credit Agreement, dated as of July 10, 2026, by and among Realty Income Corporation, as US borrower, RI UK Finance Ltd, as UK borrower, and Realty Income Euro Finance B.V., as Netherlands borrower, the lenders party thereto, Wells Fargo Bank, National Association, as Administrative Agent, and the other parties named therein (filed as exhibit 10.1 to the Company's Form 8-K, filed on July 13, 2026 (File No. 001-13374) and incorporated herein by reference). | |
10.2 | Form of Capped Call Confirmation (filed as exhibit 10.1 to the Company's Form 8-K, filed on August 14, 2026 (File No. 001-13374) and incorporated herein by reference). | |
10.3 | Second Amendment to Amended and Restated Term Loan Agreement, dated August 20, 2026, by and among the Company, as Borrower, the lenders party thereto and Wells Fargo Bank, National Association, as Administrative Agent (filed as exhibit 10.1 to the Company’s Form 8-K, filed on August 20, 2026 (File No. 001-13374) and incorporated herein by reference). | |
10.4 | First Amendment to Amended and Restated Term Loan Agreement, dated August 20, 2026, by and among the Company, as Borrower, the lenders party thereto and Toronto Dominion (Texas) LLC, as Administrative Agent (filed as exhibit 10.2 to the Company’s Form 8-K, filed on August 20, 2026 (File No. 001-13374) and incorporated herein by reference). | |
Certifications | ||
31.1* | Certification of the Principal Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2* | Certification of the Principal Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32** | Section 1350 Certifications as furnished by the Principal Executive Officer and the Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
Interactive Data Files | ||
101.INS* | Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |
101.SCH* | Inline XBRL Taxonomy Extension Schema Document. | |
101.CAL* | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | |
101.LAB* | Inline XBRL Taxonomy Extension Label Linkbase Document. | |
101.PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | |
101.DEF* | Inline XBRL Taxonomy Extension Definition Linkbase Document. | |
104* | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) | |
*Filed herewith. | ||
**Furnished herewith. | ||
REALTY INCOME CORPORATION | |
Date: November 2, 2026 | /s/ NEALE REDINGTON |
Neale Redington | |
Senior Vice President, Chief Accounting Officer | |
(Duly Authorized Officer and Principal Accounting Officer) |