STOCK TITAN

ONAR Holding (ONAR) doubles revenue as debt, cash shortfalls pressure outlook

(Moderate)
(Neutral)
Form Type
10-Q

Rhea-AI Filing Summary

ONAR Holding Corporation reported strong top-line growth but continued liquidity pressure for the quarter ended June 30, 2026. Revenue rose 123% year-over-year to $1,047,810, and six‑month revenue increased 72% to $2,068,895, driven mainly by the JUICE acquisition and recurring, technology‑enabled engagements. Cost discipline and integration synergies turned prior‑year gross losses into gross profit of $43,014 for the quarter and $99,253 for six months, while operating expenses fell 65% for the six‑month period, narrowing loss from operations by 70%.

Despite this progress, ONAR remains under significant financial strain. The company recorded a six‑month net loss of $2,251,555, had cash of $39,949, and carried current liabilities of $11.7 million against $195,457 of current assets, resulting in a working capital deficit of $11.5 million. Management states that these conditions, along with recurring losses, raise substantial doubt about the ability to continue as a going concern. Interest expense surged to $1,634,299 for the six‑month period, much of it tied to high‑cost and convertible debt.

ONAR is reshaping its portfolio toward AI‑enabled marketing and technology. It exited non‑core businesses, acquired Scale Partners, and began monetizing ONAR Labs’ Cortex analytics platform via subscriptions. Deferred revenue increased to $405,014, roughly triple year‑end levels, reflecting more contracted future services. After quarter‑end, ONAR restructured about $2.1 million of obligations into multi‑year payment plans and secured a new $1.2 million secured convertible note, but also disclosed material weaknesses in internal control and unresolved payroll tax liabilities, underscoring execution and financing risk.

Positive

  • Revenue growth was strong: quarterly revenue increased 123% year-over-year to $1,047,810, and six‑month revenue rose 72% to $2,068,895, reflecting contribution from JUICE and growth in recurring engagements.
  • Profitability metrics improved: the company moved from gross loss to $43,014 quarterly and $99,253 six‑month gross profit, while operating expenses fell 65% for the six‑month period, narrowing loss from operations by 70%.
  • Deferred revenue expanded sharply to $405,014, roughly triple year‑end levels, indicating increased contracted work and a growing base of recurring and subscription-like revenue.
  • Debt overhang partly de-risked: about $2.1 million of matured or accelerated obligations were restructured after quarter‑end into multi‑year payment plans extending to 2030, easing near‑term liquidity pressure.

Negative

  • There is a going concern warning: recurring losses, negative operating cash flows, a working capital deficit of $11,508,096, and a stockholders’ deficit of $7,705,892 raise substantial doubt about the company’s ability to continue as a going concern.
  • Liquidity is very tight: cash was only $39,949 versus $11,703,553 in current liabilities, including about $6.0 million of short-term notes and convertible debt, leaving the business highly dependent on new financing or successful refinancings.
  • Interest burden is heavy: interest expense reached $1,634,299 for the six months, including high‑rate and discounted convertible notes with effective annual rates up to 196.5%, pressuring future earnings and cash flows.
  • Internal control weaknesses persist: management concluded disclosure controls were not effective as of June 30, 2026, and previously identified material weaknesses in internal control over financial reporting remain under remediation.
  • Payroll tax liabilities remain unresolved: unpaid 2023 payroll-related taxes and associated penalties totaled $660,307 at June 30, 2026, with resolution still being negotiated with tax authorities.

Filing Explained

Existing common holders face a materially larger share count, while the proposed Advertise Purple acquisition remains unsigned and incomplete.

The Form 10-Q is an unaudited quarterly report for the period ended June 30, 2026. It reports that common shares outstanding rose from 140,099,049 shares at year-end to 231,905,269 shares at June 30, and reached 284,360,555 shares by August 14, 2026; absent offsetting changes, that issuance reduces existing holders’ percentage ownership.

The increase included 50,398,439 shares issued for services and 41,407,781 shares issued when convertible notes and accrued interest were converted into common stock. The filing also describes warrants and conversion rights that can create additional common shares, including a reserve of 161,000,000 shares for a June note that becomes convertible after specified payment or default events.

For the proposed Advertise Purple acquisition, ONAR has paid a $1,000,000 down payment, with a possible extension of the outside date to September 28, 2026; the definitive agreement remains unsigned and the transaction is not yet binding or complete. Separately, an August 7 settlement would cancel 6,000,000 shares returned by a noteholder only after ONAR pays $147,527.71 within fifteen business days.

Management concluded as of June 30, 2026 that disclosure controls were not effective, and the previously identified material weaknesses had not yet been remediated. The filing’s key status points are execution of the Advertise Purple agreement by the applicable outside date and payment completion under the August 7 note settlement.

Quarterly Revenue $1,047,810 Revenue for the three months ended June 30, 2026
Six-Month Revenue $2,068,895 Revenue for the six months ended June 30, 2026
Net Loss $2,251,555 Net loss for the six months ended June 30, 2026
Working Capital Deficit $11,508,096 Excess of current liabilities over current assets at June 30, 2026
Cash Balance $39,949 Cash as of June 30, 2026
Current Liabilities $11,703,553 Total current liabilities at June 30, 2026
Deferred Revenue $405,014 Deferred revenue balance at June 30, 2026
Interest Expense $1,634,299 Interest expense for the six months ended June 30, 2026
going concern financial
"These matters, among others, raise substantial doubt about the Company’s ability to continue as a going concern."
Going concern is the accounting assumption that a company will keep operating and meeting its obligations for the foreseeable future. The phrase matters most when a company or its auditors disclose substantial doubt about it, a formal warning that the business may not have enough resources to continue without raising money, restructuring, or selling assets. That language in a filing or press release signals elevated financial risk.
working capital deficiency financial
"The Company also has a working capital deficiency of $11,508,096 and a stockholders’ deficiency of $7,705,892 as of June 30, 2026."
Working capital deficiency occurs when a company's short-term resources—cash, inventory and money owed to it—are less than its short-term obligations like bills, wages and debt coming due. Like a household that has more monthly bills than money in the bank, this situation signals a liquidity squeeze that may force borrowing, asset sales or cuts to dividends, and it matters to investors because it raises the risk of operational disruption and reduced shareholder returns.
convertible promissory note financial
"the issuance of a convertible promissory note in the principal amount of $110,000 with an original issue discount"
A convertible promissory note is a loan a company takes now that can later be turned into shares instead of being repaid in cash. Think of it as lending money with the option to accept ownership in the business down the road; that matters to investors because it affects who gets paid first, how much ownership existing shareholders keep, and the company’s future valuation and cash needs. Terms such as conversion price, interest and maturity determine the financial impact.
original issue discount financial
"a convertible promissory note in the principal amount of $543,478 with an original issue discount of $43,478."
Original issue discount (OID) is the difference between a debt security’s face value and the lower price at which it is first sold, treated as additional interest that accrues over the life of the instrument. For investors it matters because OID raises the effective yield and changes taxable income and the holding’s cost basis over time — think of buying a $100 voucher for $90 and recognizing the $10 gain as earned interest as the voucher approaches maturity.
deferred revenue financial
"Deferred revenue roughly tripled from year-end to $405,014, reflecting the network’s shift toward recurring"
Cash a company has already received for goods or services it has promised but not yet delivered; it's recorded as a liability because the company still owes that product, service, or future revenue recognition. For investors, deferred revenue signals upcoming work or deliveries that will convert into reported sales over time and affects short-term obligations, cash flow quality, and how quickly a firm can grow recognized revenue—think of it like prepaid subscriptions or gift cards a business must honor later.
material weaknesses financial
"management identified material weaknesses in the Company’s internal control over financial reporting that had not been fully remediated"
Material weaknesses are significant flaws in a company’s systems for ensuring its financial reports are accurate and reliable. Like a broken lock on a safe, they increase the chance that financial statements contain big errors or omissions, which can mislead investors about performance and risk; discovering one often raises questions about management oversight, may lead to restated results, and can affect investor confidence and a company’s valuation.

FAQ

How did ONAR (ONAR) perform financially in the quarter ended June 30, 2026?

ONAR reported revenue of $1,047,810, up 123% year-over-year, and a net loss of $1,123,489 for the quarter. For the six‑month period, revenue was $2,068,895 with a net loss of $2,251,555, reflecting growth but continued unprofitability.

What is ONAR’s (ONAR) current liquidity and working capital position?

As of June 30, 2026, ONAR held $39,949 in cash and $195,457 of current assets versus $11,703,553 of current liabilities. This resulted in a working capital deficit of $11,508,096, indicating significant short‑term liquidity pressure.

Why does ONAR’s (ONAR) 10-Q include a going concern warning?

Management cites recurring net losses, negative operating cash flows, a working capital deficit of $11.5 million, and a stockholders’ deficit of $7.7 million. These conditions create substantial doubt about ONAR’s ability to continue as a going concern without new capital or improved profitability.

How is ONAR (ONAR) addressing its debt and high interest costs?

ONAR incurred $1,634,299 of interest expense in six months. After quarter‑end it restructured about $2.1 million of obligations into multi‑year schedules and raised $1.2 million via a new secured convertible note, aiming to ease near‑term maturities while still carrying significant leverage.

What growth initiatives and acquisitions are highlighted in ONAR’s (ONAR) 10-Q?

ONAR acquired Scale Partners for about $185,000, extending into commercial real estate marketing, and began subscription billing for its Cortex analytics platform at $1,000 per client per month. It also paid a $1,000,000 down payment toward a proposed Advertise Purple acquisition.

What internal control and tax issues does ONAR (ONAR) disclose?

The company reports material weaknesses in internal control over financial reporting and ineffective disclosure controls as of June 30, 2026. It also discloses unpaid 2023 payroll-related taxes and penalties totaling $660,307, which remain under negotiation with tax authorities.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal quarter ended June 30, 2026

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE TRANSITION PERIOD FROM _____________ TO _____________

 

Commission File Number 000-56012

 

ONAR Holding Corporation

(Exact name of registrant as specified in its charter)

 

Nevada

 

47-2200506

(State or other jurisdiction

of incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

990 Biscayne Blvd, 5th Floor Miami, FL

 

33132

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: +1 213-437-3081

 

Securities registered pursuant to Section 12(b) of the Act: None.

 

Securities registered pursuant to Section 12(g) of the Act:

 

Common Stock, $0.001 Par Value Per share

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒     No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒     No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

 

 

Emerging growth

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act. Yes      No ☒

 

State the number of shares of the issuer’s common stock outstanding, as of the latest practicable date: 284,360,555 shares of common stock are issued and outstanding as of August 14, 2026.

 

 

 

  

TABLE OF CONTENTS

 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION

 

3

 

 

 

 

 

 

PART I – FINANCIAL INFORMATION

 

 

 

 

 

 

 

 

Item 1.

Financial Statements (Unaudited)

 

4

 

 

Unaudited Condensed Consolidated Balance Sheets

 

5

 

 

Unaudited Condensed Consolidated Statements of Operations

 

6

 

 

Unaudited Condensed Consolidated Statements of Stockholders’ Deficit

 

7

 

 

Unaudited Condensed Consolidated Statements of Cash Flows

 

8

 

 

Notes to the Unaudited Condensed Consolidated Financial Statements

 

9

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

17

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

 

23

 

Item 4.

Controls and Procedures

 

24

 

 

 

 

 

 

PART II – OTHER INFORMATION

 

 

 

 

 

 

 

 

Item 1.

Legal Proceedings

 

25

 

Item 1A.

Risk Factors

 

25

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

25

 

Item 3.

Defaults Upon Senior Securities

 

25

 

Item 4.

Mine Safety Disclosures

 

25

 

Item 5.

Other Information.

 

25

 

Item 6.

Exhibits

 

26

 

 

 
2

Table of Contents

 

Cautionary Statement Regarding Forward-Looking Information

 

This Quarterly Report on Form 10-Q (this “Report”) contains forward-looking statements within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended and the Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by the following words: “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “ongoing,” “plan,” “potential,” “predict,” “project,” “should,” or the negative of these terms or other comparable terminology, although not all forward-looking statements contain these words. Forward-looking statements are not a guarantee of future performance or results, and will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved. Forward-looking statements are based on information available at the time the statements are made and involve known and unknown risks, uncertainties and other factors that may cause our results, levels of activity, performance or achievements to be materially different from the information expressed or implied by the forward-looking statements in this Report. These factors include:

 

 

·

unfavorable economic conditions;

 

·

changes in client demand;

 

·

our ability to maintain our existing clients;

 

·

our ability to develop new product offerings;

 

·

our ability to deploy AI in our business and the development of AI by our competitors;

 

·

seasonal fluctuations in marketing, research, communications and advertising activity;

 

·

the impact of future strategic transactions;

 

·

our lack of a significant operating history;

 

·

the need for additional funding, our ability to raise such funding, and the ultimate terms thereof;

 

·

the level of competition in the industries in which compete;

 

·

the security of our computer systems and our ability to securely store client data;

 

·

the loss of key personnel or failure to attract, integrate and retain additional personnel;

 

·

fluctuations in our operating results;

 

·

corporate governance risks;

 

·

the impacts of global epidemics, pandemics and similar health issues;

 

·

material weaknesses in our internal controls;

 

·

dilution to existing stockholders caused by the issuance of additional shares of our common stock;

 

·

the lack of a significant market for our common stock, and the volatile nature thereof;

 

·

our failure to pay cash dividends;

 

·

the status of our common stock as a “penny stock”;

 

·

lack of liquidity in the market for our stock;

 

·

our blank check preferred stock and ability to issue significant shares of common stock;

 

·

costs and expenses associated with being a public company; and

 

·

other risk factors included under “Risk Factors” below.

 

You should read the matters described in “Risk Factors” and the other cautionary statements made in this Report, as being applicable to all related forward-looking statements wherever they appear in this Report. We cannot assure you that the forward-looking statements in this Report will prove to be accurate and therefore prospective investors are encouraged not to place undue reliance on forward-looking statements. Other than as required by law, we undertake no obligation to update or revise these forward-looking statements, even though our situation may change in the future.

 

 
3

Table of Contents

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements.

 

The accompanying financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and in accordance with the instructions for Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.

 

In the opinion of management, the financial statements contain all material adjustments, consisting only of normal recurring adjustments necessary to present fairly the financial condition, results of operations, and cash flows of the Company for the interim periods presented.

 

The results for the period ended June 30, 2026, are not necessarily indicative of the results of operations for the full year. These financial statements and related footnotes should be read in conjunction with the financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, filed with the Securities and Exchange Commission on June 11, 2026.

 

 
4

Table of Contents

 

ONAR HOLDING CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

June 30,

 

 

December 31,

 

 

 

2026

 

 

2025

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash

 

$39,949

 

 

$94,420

 

Accounts receivable, net

 

 

48,432

 

 

 

41,335

 

Prepaid expenses and other current assets

 

 

47,076

 

 

 

61,902

 

Note receivable, current

 

 

60,000

 

 

 

60,000

 

Total current assets

 

 

195,457

 

 

 

257,657

 

 

 

 

 

 

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

Property and equipment

 

 

6,583

 

 

 

23,129

 

Intangible assets, net

 

 

151,649

 

 

 

219,681

 

Goodwill

 

 

2,669,875

 

 

 

2,509,875

 

Advance to affiliated entity and related party

 

 

579,338

 

 

 

400,700

 

Note receivable

 

 

394,759

 

 

 

396,205

 

Total other assets

 

 

3,802,204

 

 

 

3,549,590

 

 

 

 

 

 

 

 

 

 

Total assets

 

$3,997,661

 

 

$3,807,247

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$1,651,690

 

 

$1,513,993

 

Accrued expenses and other liabilities

 

 

3,644,213

 

 

 

2,700,878

 

Line of credit

 

 

6,387

 

 

 

 

Deferred revenue

 

 

405,014

 

 

 

139,169

 

Accrued expenses, related party and advances due to executive

 

 

8,854

 

 

 

95,631

 

Notes payable

 

 

2,204,742

 

 

 

2,119,742

 

Notes payable, related party

 

 

1,010,116

 

 

 

1,029,062

 

Convertible notes payable, net

 

 

2,772,537

 

 

 

2,067,997

 

Total current liabilities

 

 

11,703,553

 

 

 

9,666,472

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ deficit:

 

 

 

 

 

 

 

 

Preferred stock, 5,000,000 shares authorized, $0.001 par value, 0 issued and outstanding as of June 30, 2026 and December 31, 2025, respectively

 

 

 

 

 

 

Preferred stock Series A, 1,000 shares authorized, $0.001 par value, 1,000 and 1,000 issued and outstanding as of June 30, 2026 and December 31, 2025, respectively

 

 

1

 

 

 

1

 

Preferred stock Series B, 10,000 shares authorized, $0.001 par value, 3,065 and 3,065 issued and outstanding as of June 30, 2026 and December 31, 2025, respectively

 

 

3

 

 

 

3

 

Preferred stock Series C, 6,570 shares authorized, $0.001 par value, 6,570 and 6,570 issued and outstanding as of June 30, 2026 and December 31, 2025, respectively

 

 

7

 

 

 

7

 

Preferred stock Series E, 6,000 shares authorized, $0.001 par value, 818 and 718 issued and outstanding as of June 30, 2026 and December 31, 2025, respectively

 

 

1

 

 

 

 

Common stock, 3,000,000,000 shares authorized, $0.001 par value, 231,905,269 and 140,099,049 issued and outstanding as of June 30, 2026 and December 31, 2025, respectively

 

 

231,906

 

 

 

140,099

 

Additional paid-in capital

 

 

8,271,651

 

 

 

7,958,571

 

Accumulated deficit

 

 

(16,209,461)

 

 

(13,957,906)

Total stockholders’ deficit

 

 

(7,705,892)

 

 

(5,859,225)

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ deficit

 

$3,997,661

 

 

$3,807,247

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 
5

Table of Contents

 

ONAR HOLDING CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025

(Unaudited)

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Revenue

 

$1,047,810

 

 

$469,046

 

 

$2,068,895

 

 

$1,203,561

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

 

1,004,796

 

 

 

585,361

 

 

 

1,969,642

 

 

 

1,225,220

 

Gross profit (loss)

 

 

43,014

 

 

 

(116,315)

 

 

99,253

 

 

 

(21,659)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

281,831

 

 

 

803,672

 

 

 

626,707

 

 

 

1,806,228

 

Depreciation and amortization

 

 

37,006

 

 

 

61,827

 

 

 

74,012

 

 

 

171,153

 

Total operating expenses

 

 

318,837

 

 

 

865,499

 

 

 

700,719

 

 

 

1,977,381

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(275,823)

 

 

(981,814)

 

 

(601,466)

 

 

(1,999,040)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (income) expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

831,797

 

 

 

174,676

 

 

 

1,634,299

 

 

 

367,540

 

Other (income) expense

 

 

15,869

 

 

 

(1,269)

 

 

15,790

 

 

 

(38,708)

Change in fair value of investments

 

 

 

 

 

64,653

 

 

 

 

 

 

246,804

 

Total other (income) expense

 

 

847,666

 

 

 

238,060

 

 

 

1,650,089

 

 

 

575,636

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax

 

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations

 

 

(1,123,489)

 

 

(1,219,874)

 

 

(2,251,555)

 

 

(2,574,676)

Income (loss) from discontinued operations

 

 

-

 

 

 

(186,149)

 

 

-

 

 

(118,849

)

Net loss

 

$(1,123,489)

 

$(1,406,023)

 

$(2,251,555)

 

$(2,693,525)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share – basic and diluted – continuing operations

 

$(0.01)

 

$(0.01)

 

$(0.01)

 

$(0.02)

Net loss per share – basic and diluted – discontinued operations

 

$-

 

 

$0.00

 

 

$-

 

 

$0.00

 

Net loss per share – basic and diluted

 

$(0.01)

 

$(0.01)

 

$(0.01)

 

$(0.02)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – basic and diluted

 

 

209,121,384

 

 

 

119,902,406

 

 

 

180,737,376

 

 

 

117,110,657

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 
6

Table of Contents

 

ONAR HOLDING CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT

(Unaudited)

 

 

 

Preferred Stock

 

 

 

 

Additional

 

 

 

 

 

 

 

Series A

 

 

Series B

 

 

Series C

 

 

Series D

 

 

Series E

 

 

Common Stock

 

 

Paid-in

 

 

Accumulated

 

 

 

 

 

Shares

 

 

Par

 

 

Shares

 

 

Par

 

 

Shares

 

 

Par

 

 

Shares

 

 

Par

 

 

Shares

 

 

Par

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Total

 

Balance, December 31, 2025

 

 

1,000

 

 

 

1

 

 

 

3,065

 

 

 

3

 

 

 

6,570

 

 

 

7

 

 

 

 

 

 

 

 

 

718

 

 

 

 

 

 

140,099,049

 

 

 

140,099

 

 

 

7,958,571

 

 

 

(13,957,906)

 

 

(5,859,225)

Issuance of shares for services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,084,793

 

 

 

15,085

 

 

 

43,403

 

 

 

 

 

 

58,488

 

Conversion of notes payable and accrued interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

41,407,781

 

 

 

41,408

 

 

 

51,765

 

 

 

 

 

 

93,173

 

Warrants issued with convertible notes payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

82,918

 

 

 

 

 

 

82,918

 

Series E preferred stock issued for acquisition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100

 

 

 

1

 

 

 

 

 

 

 

 

 

99,999

 

 

 

 

 

 

100,000

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,128,066)

 

 

(1,128,066)

Balance, March 31, 2026

 

 

1,000

 

 

 

1

 

 

 

3,065

 

 

 

3

 

 

 

6,570

 

 

 

7

 

 

 

 

 

 

 

 

 

818

 

 

 

1

 

 

 

196,591,623

 

 

 

196,592

 

 

 

8,236,656

 

 

 

(15,085,972)

 

 

(6,652,712)

Issuance of shares for services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

35,313,646

 

 

 

35,314

 

 

 

34,995

 

 

 

 

 

 

70,309

 

Conversion of notes payable and accrued interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants issued with convertible notes payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series E preferred stock issued for acquisition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,123,489)

 

 

(1,123,489)

Balance, June 30, 2026

 

 

1,000

 

 

 

1

 

 

 

3,065

 

 

 

3

 

 

 

6,570

 

 

 

7

 

 

 

 

 

 

 

 

 

818

 

 

 

1

 

 

 

231,905,269

 

 

 

231,906

 

 

 

8,271,651

 

 

 

(16,209,461)

 

 

(7,705,892)

 

 

 

Preferred Stock

 

 

 

 

Additional

 

 

 

 

 

 

 

Series A

 

 

Series B

 

 

Series C

 

 

Series D

 

 

Series E

 

 

Common Stock

 

 

Paid-in

 

 

Accumulated

 

 

 

 

 

Shares

 

 

Par

 

 

Shares

 

 

Par

 

 

Shares

 

 

Par

 

 

Shares

 

 

Par

 

 

Shares

 

 

Par

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Total

 

Balance, December 31, 2024

 

 

1,000

 

 

 

1

 

 

 

3,065

 

 

 

3

 

 

 

6,570

 

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

112,380,049

 

 

 

112,380

 

 

 

2,017,894

 

 

 

(4,681,010)

 

 

(2,550,725)

Issuance of shares for services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,565,806

 

 

 

3,566

 

 

 

307,640

 

 

 

 

 

 

311,206

 

Conversion of notes payable and accrued interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,391,366

 

 

 

3,393

 

 

 

142,455

 

 

 

 

 

 

145,848

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,287,502)

 

 

(1,287,502)

Balance, March 31, 2025

 

 

1,000

 

 

 

1

 

 

 

3,065

 

 

 

3

 

 

 

6,570

 

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

119,337,221

 

 

 

119,339

 

 

 

2,467,989

 

 

 

(5,968,512)

 

 

(3,381,173)

Issuance of shares for services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,304,761

 

 

 

1,304

 

 

 

106,403

 

 

 

 

 

 

107,707

 

Proceeds from sale of preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

500

 

 

 

 

 

 

 

 

 

 

 

 

500,000

 

 

 

 

 

 

500,000

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,406,023)

 

 

(1,406,023)

Balance, June 30, 2025

 

 

1,000

 

 

 

1

 

 

 

3,065

 

 

 

3

 

 

 

6,570

 

 

 

7

 

 

 

 

 

 

 

 

 

500

 

 

 

 

 

 

120,641,982

 

 

 

120,643

 

 

 

3,074,392

 

 

 

(7,374,535)

 

 

(4,179,489)

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. 

 

 
7

Table of Contents

 

ONAR HOLDING CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Six Months Ended June 30,

 

 

 

2026

 

 

2025

 

Operating activities

 

 

 

 

 

 

Net loss

 

$(2,251,555)

 

$(2,693,525)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

74,012

 

 

 

171,153

 

Amortization of employee loan receivable

 

 

1,446

 

 

 

31,250

 

Amortization of debt discount

 

 

371,775

 

 

 

32,487

 

Lease expense

 

 

 

 

 

(48)

Change in fair value of investment in equity securities

 

 

 

 

 

246,804

 

Shares and options issued for services

 

 

128,797

 

 

 

418,913

 

Employee loan receivable interest income and extension fee

 

 

 

 

 

(34,450)

Extension fees added to principal of notes payable, related party

 

 

 

 

 

194,773

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(7,097)

 

 

(84,473)

Accounts receivable, related party

 

 

 

 

 

-

 

Prepaid expenses and other assets

 

 

14,826

 

 

 

(20,669)

Accounts payable

 

 

162,697

 

 

 

179,362

 

Accrued expenses and other liabilities

 

 

947,218

 

 

 

848,768

 

Accrued expenses, related party and advances from executive

 

 

(86,777)

 

 

(220,201)

Deferred revenue

 

 

265,845

 

 

 

(145,903)

Customer contracts

 

 

 

 

 

43,888

 

Net cash used in operating activities – continuing operations

 

 

(378,813)

 

 

(1,024,544)

Net cash provided by operating activities – discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

Proceeds from sale of investment in equity securities

 

 

 

 

 

 

Cash received from purchase of Retina AI

 

 

 

 

 

 

Proceeds from disposal of property and equipment

 

 

10,566

 

 

 

 

Repayments from related party

 

 

 

 

 

 

Advances to related party

 

 

(178,638)

 

 

 

Net cash (used in) provided by investing activities – continuing operations

 

 

(168,072)

 

 

 

Net cash provided by investing activities – discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

Proceeds from issuance of notes payable

 

 

 

 

 

 

Repayment of notes payable

 

 

 

 

 

(3,775)

Proceeds from sale of preferred stock

 

 

 

 

 

500,000

 

Proceeds from issuance of notes payable, related party

 

 

 

 

 

 

Repayment of notes payable, related party

 

 

(25,000)

 

 

35,000

 

Proceeds from advances from related party

 

 

 

 

 

(247,673)

Repayment of advances from related party

 

 

 

 

 

49,004

 

Proceeds from line of credit

 

 

6,387

 

 

 

-

 

Repayment of line of credit

 

 

 

 

 

(7,710)

Proceeds from convertible notes payable

 

 

785,765

 

 

 

662,000

 

Payments on convertible notes payable

 

 

(274,738)

 

 

(36,091)

Net cash provided by financing activities – continuing operations

 

 

492,414

 

 

 

950,754

 

Net cash used in financing activities – discontinued operations

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Net change in cash

 

 

(54,471)

 

 

(73,790)

Cash – beginning of period

 

 

94,420

 

 

 

339,199

 

Cash – end of period

 

$39,949

 

 

$265,409

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow disclosures

 

 

 

 

 

 

 

 

Interest paid

 

$52,776

 

 

$5,432

 

Income taxes paid

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of non-cash investing and financing activities

 

 

 

 

 

 

 

 

Notes payable and accrued interest converted to common stock

 

$93,173

 

 

$142,455

 

Series E Preferred Stock issued as acquisition consideration

 

$100,000

 

 

$-

 

Notes payable issued as acquisition consideration

 

$85,000

 

 

$-

 

Accrued liabilities paid by related party note payable

 

$-

 

 

$287,556

 

Discounts on convertible notes payable

 

$-

 

 

$68,287

 

Line of credit converted to note payable

 

$-

 

 

$212,065

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. 

 

 
8

Table of Contents

 

ONAR Holding Corporation

Notes to Unaudited Condensed Consolidated Financial Statements

 

Note 1. The Company and Summary of Significant Accounting Policies

 

The Company

 

ONAR Holding Corporation (the “Company” or “ONAR”) was formed as a Nevada corporation under the name Reliant Holdings, Inc. on May 19, 2014. ONAR Holding Corporation (“ONAR”) is a technology-enabled marketing platform that acquires and integrates specialist marketing agencies to build a unified, data-driven operating network. The Company focuses on middle-market brands seeking enterprise-grade marketing capabilities without enterprise-level cost or complexity.

 

Going Concern

 

The accompanying condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern, which contemplates, among other things, the realization of assets and satisfaction of liabilities in the normal course of business. The Company has incurred losses since inception, has negative working capital and has not generated positive cash flows from operations since inception. The Company generated a net loss of $2,251,555 for the six month period ended June 30, 2026. The Company also has a working capital deficiency of $11,508,096 and a stockholders’ deficiency of $7,705,892 as of June 30, 2026. These matters, among others, raise substantial doubt about the Company’s ability to continue as a going concern.

 

The Company’s ability to continue in existence is dependent on its ability to develop additional sources of capital, and/or achieve profitable operations and positive cash flows. Management has taken a series of concrete actions to address these conditions. During the first quarter of 2026 and through the date of this filing, the Company completed its exit from two non-core legacy businesses, allowing management to concentrate resources on its higher-margin marketing and technology operations. Revenue for the three months ended June 30, 2026 more than doubled compared to the prior-year period, and deferred revenue has roughly tripled since year-end, reflecting growth in recurring subscription arrangements. The Company also returned to positive gross profit in both the three and six month periods ended June 30, 2026, compared to gross losses in the prior-year periods. Subsequent to quarter-end, the Company executed settlement agreements resolving both of its outstanding litigation matters: the Feinberg Litigation (as defined below), which restructured a $1,500,000 matured note obligation into scheduled payments through February 2030, and a lender dispute, which restructured a $593,315 loan into fixed monthly payments over 32 months with no additional interest, penalties or charges. Management’s plans also include continuing to grow revenue through organic client acquisition and selective strategic acquisitions, maintaining disciplined cost management across the agency network, refinancing near-term obligations into longer-term, lower-cost facilities, and reducing the Company’s reliance on short-term convertible financing. However, there can be no assurance that management will be successful in obtaining additional funding or in attaining profitable operations. The accompanying condensed consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Basis of Presentation

 

The Company prepares its condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) for interim financial information. The accompanying financial statements are unaudited. In the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows at June 30, 2026 and for the periods presented have been made. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, filed with the SEC on June 11, 2026 (the “2025 Annual Report”). The results of operations for the three and six months ended June 30, 2026 are not necessarily indicative of the operating results for the full year.

 

 
9

Table of Contents

 

Principles of Consolidation

 

The condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.

 

Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from estimates.

 

Revenue Recognition

 

The Company accounts for revenue in accordance with Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codifications (“ASC”) 606, ‘Revenue from Contracts with Customers’ (“ASC 606”).

 

A performance obligation is a promise in a contract to transfer a distinct good or service to the client and is the unit of accounting in ASC 606. A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. For contracts with multiple performance obligations, the Company allocates the contract’s transaction price to each performance obligation based on the relative standalone selling price. Determining relative standalone selling price and identifying separate performance obligations requires judgment. Contract modifications may occur in the performance of the Company’s contracts. Contracts may be modified to account for changes in the contract specifications, requirements or duration. If a contract modification results in the addition of performance obligations priced at a standalone selling price or if the post-modification services are distinct from the services provided prior to the modification, the modification is accounted for separately. If the modified services are not distinct, they are accounted for as part of the existing contract.

 

Advertising Management & Technology Services 

 

The Company enters into Master Services Agreement (“MSA”) and Scope of Work (“SOW”) which govern the terms of the Company’s performance obligation for purposes of revenue recognition.

 

The Company’s performance obligation is a single performance obligation, Advertising Management Services which encompasses the following integrated and interdependent services:

 

 

1.

Strategic Consulting: Development of marketing strategies, including competitive analysis, campaign performance evaluations, and recommendations for campaign execution and optimization in the digital space.

 

 

 

 

2.

Paid Advertising: Execution of digital advertising campaigns leveraging data analytics, machine learning, and artificial intelligence across a range of digital platforms. Ongoing optimization of these campaigns to achieve optimal results for the client is part of the process, as well as iterative creative services to help achieve results. Continuous monitoring and adjustment of the advertising campaigns is achieved through bi-weekly consultations with the client to review performance and implement optimizations.

 

 

 

 

3.

Web Development: The creation and development of websites, landing pages, ecommerce platforms, and other web assets is often supplemental to the Paid Advertising being executed for clients. This includes optimization of existing web assets with services such as search engine optimization and conversion rate optimization.

 

 

 

 

4.

Creative Services: The creation or redevelopment of creative assets is another service area offered. Typically, the creative services are limited to Web Development or the execution of creative services needed to support Paid Advertising. In some cases, full brand development and brand strategy work is included in the Creative Services offering.

 

 

5.

Technology and Data Services: Subscription access to ONAR’s proprietary analytics and artificial-intelligence platforms, including audience intelligence, campaign analytics and workflow automation tools, delivered alongside and integrated with the services described above.

 

 
10

Table of Contents

 

These services are integrated and interdependent, all contributing to the goal of improving the Client's business performance, revenue, and brand awareness over time. Revenue is recognized over time as the services are provided and the performance obligation is satisfied, consistent with the ongoing optimization efforts.  The Company’s service delivery draws on proprietary ONAR Labs platforms, including the Cortex analytics platform and Retina AI, to inform strategy, targeting and optimization across client engagements. Beginning in July 2026, the Company also began offering subscription access to certain of its technology platforms; subscription fees are billed monthly and are recognized ratably over the subscription period.

 

A monthly retainer is charged for ongoing services. Any additional services outside the agreed-upon scope are subject to prior written approval and will result in additional fees. Retainers received for future services are classified as ‘deferred revenue’ within the accompanying condensed consolidated balance sheets.

 

Earnings Per Share

 

In accordance with accounting guidance now codified as ASC Topic 260, “Earnings (Loss) per Share” basic earnings per share is computed by dividing net income by weighted average number of shares of common stock outstanding during each period. Diluted earnings per share is computed by dividing net income by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during the period. There were 3,628,335,978 and zero potentially dilutive shares outstanding during the three months ended June 30, 2026 and 2025, respectively; these shares were excluded from the computation of diluted net loss per share because their effect would have been anti-dilutive.

 

Note 2. Acquisitions and Divestitures

 

On March 12, 2026, the Company acquired all of the outstanding equity interests of Scale Partners, a provider of technology-enabled marketing and sales solutions tailored specifically for the commercial real estate (CRE) sector, for total consideration of approximately $185,000, consisting of $85,000 of notes payable and $100,000 of Series E Preferred Stock, par value $0.001 per share, (the “Series E Preferred Stock”). The acquisition extends the Company’s AI-enabled marketing platform into the commercial real estate sector and adds complementary artificial intelligence and operational capabilities. 

 

The Company accounted for the transaction as a business combination under ASC 805, Business Combinations. The provisional purchase price allocation resulted in the recognition of approximately $160,000 of goodwill, which is expected to be deductible for income tax purposes, and $25,000 of identifiable intangible assets consisting of a non-compete agreement. The purchase price allocation is provisional as of June 30, 2026 and remains subject to change as the Company finalizes its valuation of assets acquired and liabilities assumed. Measurement period adjustments, if any, will be recognized in the reporting period in which they are determined, not to exceed one year from the acquisition date.

 

The acquisition was not material to the Company's condensed consolidated financial statements, and the results of Scale Partner’s operations have been included in the Company’s condensed consolidated financial statements from the acquisition date. Accordingly, pro forma financial information and other disclosures required by ASC 805 for material business combinations have not been presented.

 

 
11

Table of Contents

 

Note 3. Discontinued Operations

 

Through its wholly owned subsidiary Reliant Pools, the Company operated a legacy custom swimming pool construction business in the greater Austin, Texas market.

 

The pool business was non-core to ONAR’s strategic focus on marketing, technology, and AI-driven growth. On January 19, 2026, the Company entered into a Stock Purchase Agreement to divest 100% of the issued and outstanding shares of Reliant Pools, Inc. to Elijah May, effective as of December 31, 2025.

 

The results of the pool construction business are presented within income from discontinued operations in the condensed consolidated statements of operations, and the related cash flows are presented separately as discontinued operations in the condensed consolidated statements of cash flows, for the six months ended June 30, 2025.

 

Results of operations for Reliant Pools for the three and six months ended June 30, 2025:

 

 

 

Three Months

 

 

Six months

 

Revenues

 

$81,593

 

 

$419,673

 

Cost of revenues

 

 

236,223

 

 

 

474,040

 

General and administrative expenses

 

 

27,856

 

 

 

57,155

 

Depreciation

 

 

3,663

 

 

 

7,327

 

Net loss

 

$(186,149)

 

$(118,849)

 

Note 4. Related Party Transactions

 

Advance to Affiliated Entity and Related Party

 

During the year ended December 31, 2024 and prior to the acquisition of HLDCO the Company advanced an entity controlled by the Company’s CEO $400,700. The purpose of this advance was to enable that entity to purchase the Company’s outstanding super-voting Series A Preferred Stock from the prior controlling shareholder, which facilitated the change of control and subsequent reverse-merger transaction described in the Company’s 2025 Annual Report. On March 11, 2025, this advance was formalized into a promissory note receivable. Under the new terms, the note bears interest at 5% per annum, requires no monthly payments, is unsecured and is due on March 11, 2035. The Company classifies this 10-year note receivable as loan receivable under ASC 310, as it has the positive intent and ability to hold the note until its maturity date. The note is initially recognized at fair value, and is measured at amortized cost using the effective interest method subsequently. The note is presented on the balance sheet at its amortized cost, inclusive of accrued interest. The stated interest rate reflects the effective yield, resulting in a carrying value that equals the principal plus accumulated interest receivable.

 

As of June 30, 2026 the balance remains outstanding and is included in ‘Advance to affiliated entity and related party’ on the accompanying condensed consolidated balance sheets.

 

Advances to Related Party

 

During the six months ended June 30, 2026, the Company made certain advances totaling $178,638 to an entity affiliated with the Company’s Chief Executive Officer, which is a separate entity from the affiliated entity that is the obligor under the note receivable described above. These advances are unsecured, due on demand and do not bear interest, and $178,638 of such advances remained outstanding as of June 30, 2026. The ‘Advance to affiliated entity and related party’ balance of $579,338 on the accompanying condensed consolidated balance sheets consists of these advances together with the $400,700 note receivable described above. These balances arise in the ordinary course of the Company’s operations: from time to time, the Company’s Chief Executive Officer and entities affiliated with him pay expenses on the Company’s behalf or advance funds to the Company, and the Company at times advances or reimburses amounts to them; the resulting net balance therefore fluctuates from period to period and is settled through periodic reconciliations. These advances do not represent loans to, or compensation of, the Chief Executive Officer, and in an effort to support the Company’s liquidity, the Chief Executive Officer will at times forgo or accrue his cash compensation as necessary to support the business.

 

 
12

Table of Contents

 

Subsequent to quarter-end, on July 16, 2026, the Company and the holder of its related-party secured convertible promissory note dated August 12, 2025 (original principal amount of $1,009,062) entered into a First Amendment to Secured Convertible Promissory Note and Forbearance Agreement. At the time of the amendment, $60,000 of scheduled payments under the note had not yet been made and $5,000 of contractual late fees had accrued; the holder did not issue any notice of default or seek to accelerate the note, and instead worked with the Company to restructure the obligation. Under the amendment, the late fees and an extension fee equal to 8% of the outstanding balance were added to principal, the maturity date was extended to November 16, 2026, and the Company agreed to make monthly payments of $10,000 on the first of each month from August 1, 2026 through November 1, 2026, with the remaining balance due at the extended maturity date. Interest continues to accrue at 18% per annum as provided in the note. (see Note 8).

 

Advance to Chief Executive Officer

 

During the three month period ended June 30, 2026, the Company made certain advances to its chief executive officer totaling $113,672. These advances are unsecured, due on demand and do not bear or accrue interest. As of June 30, 2026, $213,088 remains outstanding.

 

Note 5. Notes Payable and Convertible Notes Payable

 

For the terms of debt outstanding at December 31, 2025 that has not changed significantly, refer to the Company’s 2025 Annual Report.

 

On January 10, 2026, the Company entered into a securities purchase agreement providing for the issuance of a convertible promissory note in the principal amount of $110,000 with an original issue discount of $8,800 and deferred financing fees of $9,000. The note matures on January 23, 2027 and bears interest at 12% per annum, subject to a guaranteed minimum amount of interest, resulting in an annualized effective interest rate of 196.5%. Principal and interest are due in monthly installments through maturity. The holder may convert outstanding principal and accrued interest into shares of common stock at a conversion price equal to the lesser of $0.03 or 75% of the 10-day volume weighted average price of the Company's common stock.

 

The holder also received 2,200,000 warrants to purchase the Company’s common stock. The warrants had a fair value of $42,237 at issuance, of which $25,580 was allocated as a debt discount. Warrants issued in connection with the notes were allocated a portion of the note proceeds based on their relative fair value at issuance and recorded as a debt discount with a corresponding credit to additional paid-in capital.

 

On January 23, 2026, the Company entered into a securities purchase agreement providing for the issuance of a convertible promissory note in the principal amount of $543,478 with an original issue discount of $43,478. The note matures on January 23, 2027 and bears interest at 18% per annum, resulting in an annualized effective interest rate of 56.4%. Principal and interest are due in monthly installments through maturity. The holder may convert outstanding principal and accrued interest into shares of common stock at a conversion price equal to the lesser of 75% of the 10-day volume weighted average price of the Company's common stock or $0.03.

 

The holder also received 5,434,782 warrants to purchase the Company’s common stock. The warrants had a fair value of $87,820 at issuance, of which $69,555 was allocated as a debt discount. Warrants issued in connection with the notes were allocated a portion of the note proceeds based on their relative fair value at issuance and recorded as a debt discount with a corresponding credit to additional paid-in capital.

 

On March 4, 2026, the Company entered into a securities purchase agreement providing for the issuance of a convertible promissory note in the principal amount of $170,400 with an original issue discount of $28,400 and deferred financing fees of $7,000. The note matures on January 15, 2027 and bears interest at 12% per annum, subject to a guaranteed minimum amount of interest, resulting in an annualized effective interest rate of 99.2%. Principal and interest are due in monthly installments through maturity. The holder may convert outstanding principal and accrued interest into shares of common stock at a conversion price equal to 65% of the lowest 10-day trading price of the Company's common stock.

 

 
13

Table of Contents

 

On April 3, 2026, the Company received an additional $100,000 advance from an existing institutional lender under a September 15, 2025 securities purchase agreement, as amended, evidenced by a secured demand note. The note bears interest at 2% of principal per month, payable monthly beginning August 1, 2026, is non-convertible, is prepayable at par, and is secured pari passu with the lender’s existing notes and cross-defaulted with the related transaction documents. Because principal is payable on demand, the note is classified as a current liability.

 

On June 9, 2026, the Company issued an unsecured promissory note with a principal amount of $53,700 ($40,000 net cash proceeds, $7,000 original issue discount, $6,700 issuance costs) and a one-time 12% interest charge ($6,444) earned in full at issuance. The note matures June 9, 2027, with monthly cash amortization payments of $6,000 beginning September 9, 2026. Upon an event of default or missed amortization payment, the note becomes convertible at 65% of the lowest VWAP during the ten trading days preceding conversion; the Company is required to reserve 161,000,000 shares of common stock from authorized and unissued common stock for potential conversion, which reserve is accommodated by the increase in authorized shares effective June 22, 2026 (see Note 6).

 

Note 6. Equity

 

Common Shares

 

On May 5, 2026, the holder of approximately 76.8% of the voting power of the Company’s outstanding common stock and the board of directors of the Company authorized an increase in the number of authorized shares of the Company’s common stock from 1,000,000,000 shares to 3,000,000,000 shares. The increase became effective on June 22, 2026. Accordingly, as of June 30, 2026, the Company was authorized to issue 3,000,000,000 shares of common stock, $0.001 par value. Each share of common stock is entitled to one vote on matters submitted to the shareholders for approval.

 

During the six months ended June 30, 2026, the Company issued approximately 50,398,439 shares of common stock for services with a fair value of approximately $128,797.

 

In addition, during the six months ended June 30, 2026, holders of convertible notes payable converted principal and accrued interest of $93,173 into 41,407,781 shares of common stock (all during the first quarter), and the Company recorded $82,918 within additional paid-in capital in respect of warrants issued with convertible notes payable (see Note 5).

 

Preferred Shares

 

During the six months ended June 30, 2026, the Company issued 100 shares of Series E Preferred Stock with a fair value of $100,000 as partial consideration for the acquisition of Scale Partners (see Note 2), all during the first quarter.

 

Note 7. Commitments and Contingencies

 

Except as described below, there have been no material changes during the six months ended June 30, 2026, to the information presented in the audited consolidated financial statements included in the Company’s 2025 Annual Report.

 

Litigation

 

On November 7, 2025, Jeffrey L. Feinberg Personal Trust (the “Trust”) filed a complaint against ONAR, LLC in the Superior Court of the State of Delaware, Case No. N25C-11-060 SPL (the “Feinberg Litigation”). The complaint alleges breach of contract and unjust enrichment related to a Senior Secured Promissory Note originally issued by Integrum Group, LLC (the Company’s predecessor entity) dated March 18, 2024, in the principal amount of $1,500,000 (the “Note”). The Trust alleges that the Note matured on March 18, 2025, and that the amounts due thereunder have not been repaid.

 

 
14

Table of Contents

 

The Company retained counsel, filed its Answer and Affirmative Defenses, and disputed the claims asserted. Subsequent to quarter-end, on July 16, 2026, ONAR and the Trust entered into a Settlement Agreement and Mutual Release (the “Settlement Agreement”) resolving the Feinberg Litigation, effective as of July 13, 2026. Under the settlement, ONAR has agreed to pay the Trust or its designee $1,500,000 in principal plus simple interest thereon at 18% per annum from March 18, 2024. Interest shall be computed on the basis of actual days elapsed and a 365-day year, and shall accrue solely on the unpaid principal balance, and shall not be compounded or capitalized. No interest shall accrue on accrued but unpaid interest. The Settlement Agreement provides for (i) an initial payment of $50,000 within one business day of execution of the Settlement Agreement, (ii) a second payment of $300,000 by no later than August 30, 2026, (iii) the remaining balance to be paid in fourteen (14) quarterly installments of $75,000, and (iv) a final true-up payment due on the first business day of February 2030 covering any then-remaining unpaid principal and accrued but unpaid interest. The Settlement Agreement further provides for the dismissal of the legal action as to the Company and the Trust and a mutual release by the Company and the Trust of claims relating to the alleged breach of contract or arising prior to the Settlement Agreement. The parties to the Settlement Agreement further agreed to refrain from disparaging statements regarding any other party, or its respective directors, officers, employees, managers, members or trustees, excepting any statements necessitated by any court proceeding. The Trust and Feinberg also agreed not to engage in any short sale of securities of the Company or to sell or otherwise dispose of, on any single trading day, shares of ONAR Holding common stock in an amount exceeding 10% of the average daily reported trading volume of ONAR Holding common stock over the five (5) trading days immediately preceding such sale.

 

In connection with a November 2025 financing arrangement with a lender, a dispute arose during the second quarter of 2026 regarding amounts owed under the related loan documents. In April 2026, the lender obtained entry of a judgment in the amount of $593,315 in Virginia’s Arlington circuit court pursuant to remedies provided in the loan documents, which the Company promptly moved to vacate. Before any further litigation proceeded, ONAR and the lender resolved the matter amicably. On July 3, 2026, ONAR and the lender entered into a proposed agreed order providing for repayment through fixed monthly payments of $10,000 beginning on August 1, 2026, and increasing to $15,000 in November 2026 and to $20,000 beginning February 2027 until the $593,315 repayment amount is paid in full, with no additional interest, penalties or charges. The circuit court signed the agreed order on July 6, 2026.(see Note 8).

 

Payroll tax liabilities

 

During fiscal year 2023, the Company did not remit certain federal income tax, social security, Medicare or local and state income taxes which were withheld from the Company’s employees’ payroll. The Company has estimated and accrued fines and penalties associated with the amounts which have not been remitted and includes this amount in accrued expenses in the accompanying condensed consolidated balance sheets. As of June 30, 2026 and December 31, 2025, the balance due was $660,307 and $646,113, respectively. As of the date of this filing, no enforcement action has been initiated by any taxing authority in connection with these liabilities. The Company’s tax representatives are engaged in active discussions with the relevant taxing authorities to resolve this matter and negotiate a structured payment arrangement. Management believes it is possible that a portion of the accrued penalties and interest may be abated or forgiven through the negotiation process.

 

Note 8. Subsequent Events

 

Feinberg Settlement.

 

On July 16, 2026, the Company entered into the Settlement Agreement resolving the Feinberg Litigation described in Note 7. The Settlement Agreement provides for (i) an initial payment of $50,000 within one business day of execution of the Settlement Agreement, (ii) a second payment of $300,000 by no later than August 30, 2026, (iii) the remaining balance to be paid in fourteen (14) quarterly installments of $75,000, and (iv) a final true-up payment due on the first business day of February 2030 covering any then-remaining unpaid principal and accrued but unpaid interest. The Company made the initial $50,000 settlement payment in July 2026.

 

 
15

Table of Contents

 

Settlement of Lender Dispute.

 

On July 3, 2026, the Company and the lender resolved the dispute in Virginia’s Arlington circuit court described in Note 7. The obligation was restructured into fixed monthly payments over approximately 32 months with no additional interest, penalties or charges, and all related proceedings were concluded.

   

Related-Party Note First Amendment and Forbearance.

 

On July 16, 2026, the Company and the holder of its related-party secured convertible promissory note dated August 12, 2025 (original principal amount of $1,009,062) entered into a First Amendment to Secured Convertible Promissory Note and Forbearance Agreement. At the time of the amendment, $60,000 of scheduled payments under the note had not yet been made and $5,000 of contractual late fees had accrued; the holder did not issue any notice of default or seek to accelerate the note, and instead worked with the Company to restructure the obligation. Under the amendment, the late fees and an extension fee equal to 8% of the outstanding balance were added to principal, the maturity date was extended to November 16, 2026, and the Company agreed to make monthly payments of $10,000 on the first of each month from August 1, 2026 through November 1, 2026, with the remaining balance due at the extended maturity date. Interest continues to accrue at 18% per annum as provided in the note.

 

Additional Secured Note.

 

On July 29, 2026, the Company received an additional advance of $1,200,000 from an existing institutional lender pursuant to a second amendment to the September 15, 2025 securities purchase agreement, evidenced by a secured convertible promissory note in the original principal amount of $1,304,347.83, reflecting an original issue discount of $104,347.83. The note bears interest at 18% per annum, with the first six months of interest guaranteed, and matures on July 29, 2027. The note provides for monthly payments equal to the greater of scheduled amounts, which are interest only for the first three months followed by principal installments with the remaining balance due at maturity, or 10% of the Company’s consolidated net revenues for the immediately preceding month, and requires a partial mandatory prepayment upon the closing of certain qualified financings. The note is initially convertible into common stock at $0.03 per share and is secured pari passu with the lender’s existing notes under the same collateral arrangements. In connection with the advance, the Company issued the lender a one-year warrant to purchase 13,043,478 shares of common stock at an exercise price of $0.05 per share. Proceeds of the advance were used to repay existing indebtedness and for general working capital purposes.

 

Amendments to Letter of Intent and Down Payment.

 

On July 27, 2026, the Company and Advertise Purple, Inc. (“Advertise Purple”) entered into Amendment No. 1 (“Amendment No. 1”) to their previously disclosed non-binding letter of intent dated March 23, 2026 (the “LOI”) relating to the Company’s proposed acquisition of all of the outstanding equity interests of Advertise Purple. Pursuant to Amendment No. 1, the Company paid a $1,000,000 down payment toward the purchase price, which will be credited against and reduce, on a dollar for dollar basis, the cash portion of the purchase price payable at closing. The down payment is refundable to the Company only if the Company certifies that it is ready, willing and able to consummate the closing and the counterparty and its equity holders fail to execute the definitive purchase agreement and consummate the closing within five business days thereafter and is otherwise non-refundable. The Company and Advertise Purple have fully negotiated the form of the definitive securities purchase agreement (the “Definitive Agreement”), which is attached as an exhibit to Amendment No. 1. The Definitive Agreement has not been executed and is not binding until executed. Pursuant to Amendment No. 1, if the Definitive Agreement has not been executed and delivered on or before August 27, 2026 (the “Outside Date”), the LOI and Amendment No. 1 would automatically terminate.

 

On August 6, 2026, the Company and Advertise Purple entered into Amendment No. 2 to the LOI (“Amendment No. 2”), which amends Amendment No. 1 to, among other things, grant the Company the right (but not the obligation) to extend the Outside Date from August 27, 2026 to September 28, 2026, upon the Company’s payment of $250,000 to Advertise Purple (the “Second Down Payment”), either on or before August 27, 2026. Accordingly, upon payment of the Second Down Payment in accordance with Amendment No. 2, (i) the Outside Date shall be extended to September 28, 2026 for all purposes of Amendment No. 1, and all references to the Outside Date in Amendment No. 1 shall be deemed to mean September 28, 2026 for all purposes of Amendment No. 1, (ii) the Down Payment in Amendment No. 1 shall be deemed to mean “$1,250,000” for all purposes of Amendment No. 1 and (iii) the Definitive Agreement shall be deemed amended such that (a) the cash consideration payable at the closing of the Transaction (the “Closing”) shall be increased to $12,825,000 and (b) $1,250,000 shall be credited against and applied to reduce, on a dollar-for-dollar basis, the purchase price otherwise payable by the Company upon the Closing. The Definitive Agreement has not been executed and is not binding until executed by the Company and Advertise Purple and certain other parties thereto. For additional information relating to Amendment No. 1 and Amendment No. 2 , see the Company’s Current Reports on Form 8-K filed with the SEC on July 31, 2026 and August 11, 2026, respectively. Completion of the proposed acquisition remains subject to execution of definitive documentation and customary closing conditions.

   

Note Repayment.

 

On July 29, 2026, the Company repaid in full one of its outstanding convertible promissory notes in the aggregate payoff amount of $75,230.14, further reducing its short-term convertible obligations.

 

Settlement and Payoff of Convertible Note.

 

On August 7, 2026, the Company entered into a note repayment and settlement agreement with the holder of one of its secured convertible promissory notes dated September 15, 2025 (original principal amount of $159,239.13). The agreement provides for the full satisfaction and cancellation of the note and the related warrant upon the Company’s payment of an aggregate payoff amount of $147,527.71 within fifteen business days following execution. Upon payment, the holder will return 6,000,000 previously issued conversion shares to the Company for cancellation, the security interests securing the note will terminate, the share reserve associated with the note will be released, and the Company and the holder of the note will exchange mutual releases. The shares retained by the holder are subject to resale limitations, including a 90-day no-sale period and volume limitations thereafter.

 

 
16

Table of Contents

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Introduction

 

You should read the matters described in “Risk Factors” and the other cautionary statements made in this Report as being applicable to all related forward-looking statements wherever they appear in this Report. We cannot assure you that the forward-looking statements in this Report will prove to be accurate and therefore prospective investors are encouraged not to place undue reliance on forward-looking statements. Other than as required by law, we undertake no obligation to update or revise these forward-looking statements, even though our situation may change in the future.

 

This information should be read in conjunction with the interim unaudited financial statements and the notes thereto included in this Quarterly Report on Form 10-Q, and the audited financial statements and notes thereto and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained in the Company’s 2025 Annual Report.

 

Certain capitalized terms used below and otherwise defined below, have the meanings given to such terms in the footnotes to our condensed consolidated financial statements included above under “Part I - Financial Information” – “Item 1. Financial Statements”.

 

In this Quarterly Report on Form 10-Q, we may rely on and refer to information regarding the industries in which we operate in general from market research reports, analyst reports and other publicly available information. Although we believe that this information is reliable, we cannot guarantee the accuracy and completeness of this information, we have not independently verified any of it, and we have not commissioned any such information.

 

Unless the context requires otherwise, references to the “Company,” “we,” “us,” “our,” “ONAR”, “ONAR Holding” and “ONAR Holding Corporation” refer specifically to ONAR Holding Corporation and its consolidated subsidiaries.

 

In addition, unless the context otherwise requires and for the purposes of this Report only:

 

 

Exchange Act” refers to the Securities Exchange Act of 1934, as amended;

 

SEC” or the “Commission” refers to the United States Securities and Exchange Commission; and

 

Securities Act” refers to the Securities Act of 1933, as amended.

 

 
17

Table of Contents

 

Where You Can Find Other Information

 

We file annual, quarterly, and current reports, proxy statements and other information with the SEC. The SEC maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC like us at www.sec.gov. Copies of documents filed by us with the SEC are also available from us without charge, upon oral or written request to our Secretary, who can be contacted at the address and telephone number set forth on the cover page of this Report. Our website address is www.onar.com. The information on, or that may be accessed through, our website is not incorporated by reference into this Report and should not be considered a part of this Report.

 

Summary of The Information Contained in Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Our Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) is provided in addition to the accompanying condensed consolidated financial statements and notes to assist readers in understanding our results of operations, financial condition, and cash flows. MD&A is organized as follows:

 

 

Overview. Summary of our operations.

 

Plan of Operations. A description of our plan of operations for the next 12 months including required funding.

 

Results of Operations. An analysis of our financial results comparing the three and six months ended June 30, 2026 and 2025.

 

Liquidity and Capital Resources. An analysis of changes in our consolidated balance sheets and cash flows and discussion of our financial condition.

 

Critical Accounting Policies and Estimates. Accounting estimates that we believe are important to understanding the assumptions and judgments incorporated in our reported financial results and forecasts.

 

Overview

 

Corporate Information

 

Our principal executive offices are located at 990 Biscayne Blvd, 5th Floor Miami, FL 33132, and our telephone number is (213) 437-3081.

 

Summary Description of Business Operations

 

ONAR

 

On July 25, 2024, Reliant Holdings acquired HLDCO, LLC and its wholly owned subsidiary, Integrum Group, LLC, which was subsequently renamed and rebranded as ONAR (“ONAR”). Due to the relative significance of HLDCO, LLC, we account for this acquisition as a reverse acquisition. 

 

ONAR Holding Corporation (“ONAR”) is a technology-enabled marketing platform that acquires and integrates specialist marketing agencies to build a unified, data-driven operating network. The Company focuses on middle-market brands seeking enterprise-grade marketing capabilities without enterprise-level cost or complexity.

 

Following a year of deliberate portfolio transformation, ONAR today operates through three core business units: JUICE, the Company’s flagship AI-enabled performance marketing agency, formed by uniting the Storia and Juice Labs agencies under a single brand following the September 2025 acquisition of Juice Labs; ONAR Labs, the Company’s technology and innovation division; and Scale Partners, a tech-enabled platform serving the commercial real estate sector, acquired in March 2026. In parallel, the Company exited its non-core legacy operations, divesting the Reliant Pools swimming pool construction business effective December 31, 2025 and completing the sale of substantially all assets of its VMED Services healthcare marketing business, while retaining the Of Kos brand intellectual property. These actions allow ONAR to concentrate its capital and management attention on its higher-margin, AI-enabled marketing and technology businesses.

 

 
18

Table of Contents

 

That focus is showing up in the Company’s results. Revenue for the three months ended June 30, 2026 more than doubled year-over-year, revenue for the six-month period grew 72%, and deferred revenue, amounts contracted and collected for services to be delivered in future periods, roughly tripled from year-end, reflecting the network’s shift toward recurring, technology-enabled client engagements. Subsequent to quarter-end, ONAR Labs began billing its first technology-subscription clients for its Cortex analytics platform, and Scale Partners onboarded new clients and added a dedicated growth lead.

 

As part of the Juice Labs acquisition, ONAR also acquired Sour Grapes, a proprietary marketing-technology platform that helps brands manage real-time sentiment across meta and other channels. Sour Grapes serves as a foundational asset within ONAR Labs, the Company’s innovation and technology division, which focuses on developing and integrating artificial-intelligence-driven tools across ONAR’s agency network. ONAR Labs is designed to centralize the Company’s technology development, data architecture, and AI-enabled optimization efforts to drive higher-margin, recurring-revenue opportunities from SaaS and data products. ONAR Labs represents the Company’s long-term initiative to commercialize proprietary data and automation technology across its agency network.

 

In addition, during September 2025 the Company acquired the assets of Retina AI, a marketing-technology company specializing in maximizing customer lifetime value, further strengthening ONAR’s data and technology capabilities across its agency network.

 

As a marketing network, ONAR is structured for strategic mergers and acquisitions. The Company’s model leverages declining private-market valuations and rising costs of capital to consolidate specialist agencies at fair multiples and improve their operating performance through shared technology, centralized finance, and data-driven optimization. By utilizing its public-company platform, ONAR enables agency founders to exchange private ownership for liquidity and future upside in a scalable public vehicle.

 

ONAR’s agencies collectively serve B2B and B2C clients across diverse sectors, including consumer products, manufacturing, business services, technology, e-commerce, and healthcare. Core services across the network include paid digital advertising, search-engine optimization, conversion-rate optimization, web development, creative production, field marketing, and experiential activations.

 

Plan of Operations

 

We are executing a transition plan focused on strengthening our balance sheet, streamlining operations, and positioning ONAR for scalable, sustainable growth. Our near-term priorities include: (1) refinancing or converting near-term debt maturities into longer-term, lower-cost obligations; (2) tightening expense controls and accelerating collections to improve cash conversion; (3) driving net-new revenue through higher-margin, AI-enabled marketing services; and (4) selectively funding strategic growth initiatives.

 

We ended the quarter with $195,457 in current assets and $11.7 million in current liabilities, resulting in a working capital deficit of approximately $11.5 million. Current liabilities include approximately $6.0 million of notes and other borrowings due within twelve months.

 

A portion of this short-term debt was intentionally incurred to fund the closing of the Juice Labs acquisition and related integration activities. Management’s plan from inception of that financing was to refinance or recapitalize these short-term obligations into longer-term, more sustainable debt and/or equity aligned with the Company’s growth profile.

 

The integration of Juice Labs is delivering measurable operating leverage. Net cash used in operating activities from continuing operations was $378,813 for the six months ended June 30, 2026, compared to $1,024,544 for the six months ended June 30, 2025, and the Company generated approximately $492,414 of net cash from financing activities in the period. While the Company does not currently have additional committed sources of capital, management believes that the completion of the potential refinancing will materially enhance the Company’s financial flexibility.

 

 
19

Table of Contents

 

Near‑term priorities

 

 

-

Address near-term maturities and cost of capital. A significant portion of the Company’s short-term debt was incurred to fund the closing of the Juice Labs acquisition, with the intent to refinance that bridge financing into longer-term, lower-cost capital once the acquisition was complete. Subsequent to quarter-end, the Company restructured approximately $2.1 million of matured or accelerated obligations into scheduled payment plans extending through 2030, including the Settlement Agreement and the lender settlement described in Note 7, at no incremental financing cost in the case of the lender settlement, and worked with the holder of its related-party note to restructure and extend its maturity to November 16, 2026 (see Note 8 to the condensed consolidated financial statements).

 

 

 

 

-

Accelerate ONAR Labs development. ONAR Labs is integrating the Sour Grapes technology platform and the recently acquired Retina AI analytics assets to create a unified data and AI operating system for ONAR’s network. Management expects this initiative to expand recurring-revenue opportunities through technology licensing, data intelligence, and automation tools for ONAR’s agency clients. In July 2026, ONAR Labs reached its first commercialization milestone: ONAR Labs began billing clients for use of its Cortex analytics platform at a subscription rate of $1,000 per client per month, with its first two clients onboarded and billed. While not yet material to revenue, these billings represent the first recurring technology-subscription revenue generated by ONAR Labs and an initial validation of the licensing model underlying the division.

 

 

 

 

-

Focus on net-new revenue growth, including from new technology initiatives. This includes the relaunching of our Retina AI platform, which is now up and running and being tested with key existing clients. In addition, Scale Partners onboarded new clients in July 2026, and the Company hired a dedicated growth lead for that business to accelerate and scale its revenue.

 

 

 

 

-

Advance the acquisition pipeline. Management continues to engage in active discussions regarding potential acquisitions which might further expand ONAR’s network of specialized marketing and technology agencies.

 

Collectively, these initiatives are designed to improve liquidity, reduce financing costs, and position ONAR to execute on its acquisition pipeline and organic growth opportunities.

 

These actions are intended to mitigate the substantial doubt about our ability to continue as a going concern and to support our transition toward a scalable, AI‑enabled marketing platform. Execution of this plan will depend on operating performance and access to capital.

 

Results of Operations

 

Highlights: The three months ended June 30, 2026 reflected a 123% year-over-year increase in total revenue, and revenue for the six months ended June 30, 2026 increased 72% year-over-year, driven by the first full six months of JUICE and growth in recurring subscription arrangements; deferred revenue roughly tripled from year-end to $405,014. The Company returned to positive gross profit in both the quarter and the six-month period, compared to gross losses in the prior-year periods. Loss from operations narrowed 72% for the quarter and 70% for the six-month period. Total costs, cost of revenues together with operating expenses, declined 9% for the quarter and 17% for the six-month period even as revenue grew 72%, and net cash used in operating activities improved 63% to $378,813; the Company’s total cash balance declined by only $54,471 during the half. Subsequent to quarter-end, the Company resolved both of its outstanding disputes through settlements that placed approximately $2.1 million of obligations onto multi-year scheduled payments at little or no incremental cost.

 

 
20

Table of Contents

 

For the Three Months Ended June 30, 2026, compared to the Three Months Ended June 30, 2025

 

 

 

2026

 

 

2025

 

 

$ Change

 

 

% Change

 

Revenue

 

$1,047,810

 

 

$469,046

 

 

$578,764

 

 

 

123%

Cost of revenues

 

 

1,004,796

 

 

 

585,361

 

 

 

419,435

 

 

 

72%

Gross profit (loss)

 

 

43,014

 

 

 

(116,315)

 

 

159,329

 

 

nm

*

General and administrative

 

 

281,831

 

 

 

803,672

 

 

 

(521,841)

 

 

(65)%

Depreciation and amortization

 

 

37,006

 

 

 

61,827

 

 

 

(24,821)

 

 

(40)%

Total operating expenses

 

 

318,837

 

 

 

865,499

 

 

 

(546,662)

 

 

(63)%

Loss from operations

 

 

(275,823)

 

 

(981,814)

 

 

705,991

 

 

 

(72)%

Interest expense

 

 

831,797

 

 

 

174,676

 

 

 

657,121

 

 

 

376%

Other (income) expense

 

 

15,869

 

 

 

(1,269)

 

 

17,138

 

 

nm

*

Change in fair value of investments

 

 

-

 

 

 

64,653

 

 

 

(64,653)

 

 

(100)%

Loss from continuing operations

 

 

(1,123,489)

 

 

(1,219,874)

 

 

96,385

 

 

 

(8)%

Income (loss) from discontinued operations

 

 

-

 

 

 

(186,149)

 

 

186,149

 

 

 

(100)%

Net loss

 

$(1,123,489)

 

$(1,406,023)

 

$282,534

 

 

 

(20)%

*nm indicates the inversion of sign

  

We had revenue of $1,047,810 for the three months ended June 30, 2026, compared to revenue of $469,046 for the three months ended June 30, 2025, an increase of $578,764 or 123% from the prior period. The increase in revenues was primarily due to the inclusion of JUICE, which was acquired in September 2025 and therefore did not contribute to the prior-year period, together with growth in recurring subscription arrangements and performance marketing engagements.

 

We had cost of revenues of $1,004,796 for the three months ended June 30, 2026, compared to cost of revenues of $585,361 for the three months ended June 30, 2025, an increase of $419,435 or 72% from the prior period. This change is primarily due to the growth in revenue described above and a shift in revenue mix toward performance media engagements, which carry a higher proportion of pass-through media costs. Cost of revenues grew more slowly than revenue, and the Company generated gross profit of $43,014 for the three months ended June 30, 2026, compared to a gross loss of $116,315 for the three months ended June 30, 2025. For the six months ended June 30, 2026, gross profit was $99,253, compared to a gross loss of $21,659 for the six months ended June 30, 2025.

 

We had operating expenses of $318,837 for the three months ended June 30, 2026, compared to operating expenses of $865,499 for the three months ended June 30, 2025, a decrease of $546,662 or 63%. For the six months ended June 30, 2026, operating expenses were $700,719, compared to $1,977,381 for the prior-year period, a decrease of 65%, reflecting integration synergies from uniting the Storia and JUICE operations, lower non-cash stock-based compensation, and disciplined cost management. As a result, loss from operations improved 72% for the quarter and 70% for the six-month period. Combined cost of revenues and total operating expenses declined 9% for the quarter and 17% for the six-month period, even as revenue more than doubled.

 

We had interest expense of $831,797 for the three months ended June 30, 2026, compared to interest expense of $174,676 for the three months ended June 30, 2025, an increase of $657,121, due to interest costs and amortization of debt discount in connection with borrowings during 2025 and 2026 to fund operations and acquisitions as described in greater detail under “Liquidity and Capital Resources” below. Reducing the Company’s cost of capital is management’s top capital-structure priority, and the settlements and note amendment executed subsequent to quarter-end place a substantial portion of these obligations on fixed multi-year schedules. Of the $1,634,299 of interest expense for the six-month period, $371,775 represented non-cash amortization of debt discounts.

 

We had no change in the fair value of our investments for the three months ended June 30, 2026, compared to a loss of $64,653 for the three months ended June 30, 2025. The prior-period change was the result of the liquidation of our investments coupled with changes in the underlying market for these securities.

 

 
21

Table of Contents

 

We had no income or loss from discontinued operations for the three and six months ended June 30, 2026, compared to losses from discontinued operations of $186,149 and $118,849 for the three and six months ended June 30, 2025, respectively, reflecting the Company’s exit from its legacy pool construction business during December 2025 (see Note 3 to the condensed consolidated financial statements).

 

We had a net loss of $1,123,489 for the three months ended June 30, 2026, compared to a net loss of $1,406,023 for the three months ended June 30, 2025, an improvement of $282,534, or approximately 20%, as the 72% improvement in loss from operations absorbed the increase in largely non-cash interest expense described above. For the six months ended June 30, 2026, we had a net loss of $2,251,555, compared to $2,693,525 for the six months ended June 30, 2025, an improvement of $441,970 or approximately 16%.

 

For the Six Months Ended June 30, 2026, compared to the Six Months Ended June 30, 2025: revenue increased $865,334, or 72%, to $2,068,895, driven by the factors described above.  

 

 

 

2026

 

 

2025

 

 

$ Change

 

 

% Change

 

Revenue

 

$2,068,895

 

 

$1,203,561

 

 

$865,334

 

 

 

72%

Cost of revenues

 

 

1,969,642

 

 

 

1,225,220

 

 

 

744,422

 

 

 

61%

Gross profit (loss)

 

 

99,253

 

 

 

(21,659)

 

 

120,912

 

 

nm

 

General and administrative

 

 

626,707

 

 

 

1,806,228

 

 

 

(1,179,521)

 

 

(65)%

Depreciation and amortization

 

 

74,012

 

 

 

171,153

 

 

 

(97,141)

 

 

(57)%

Total operating expenses

 

 

700,719

 

 

 

1,977,381

 

 

 

(1,276,662)

 

 

(65)%

Loss from operations

 

 

(601,466)

 

 

(1,999,040)

 

 

1,397,574

 

 

 

(70)%

Interest expense

 

 

1,634,299

 

 

 

367,540

 

 

 

1,266,759

 

 

 

345%

Other (income) expense

 

 

15,790

 

 

 

(38,708)

 

 

54,498

 

 

nm

 

Change in fair value of investments

 

 

-

 

 

 

246,804

 

 

 

(246,804)

 

 

(100)%

Loss from continuing operations

 

 

(2,251,555)

 

 

(2,574,676)

 

 

323,121

 

 

 

(13)%

Income (loss) from discontinued operations

 

 

-

 

 

 

(118,849)

 

 

118,849

 

 

 

(100)%

Net loss

 

$(2,251,555)

 

$(2,693,525)

 

$441,970

 

 

 

(16)%

 

Liquidity and Capital Resources

 

We had total assets of $4.0 million as of June 30, 2026, consisting of total current assets of $195,457, which included cash of $39,949 and accounts receivable, net, of $48,432.

 

We had total and current liabilities of $11.7 million as of June 30, 2026, including accounts payable of $1,651,690, accrued expenses and other liabilities of $3,644,213, deferred revenue of $405,014 (which represents contracted amounts collected for services to be delivered and recognized as revenue in future periods, and which roughly tripled from year-end), and notes payable, notes payable, related party, and convertible notes payable maturing within one year of approximately $6.0 million, net of associated debt discounts.

 

We had a working capital deficit of $11.5 million as of June 30, 2026, compared to a working capital deficit of $9.4 million as of December 31, 2025. Subsequent to quarter-end, the Settlement Agreement and the lender settlement described in Note 7 placed approximately $2.1 million of these obligations on payment schedules extending into 2030, which management expects to reduce near-term demands on liquidity.

 

We used $378,813 of net cash in operating activities from continuing operations for the six months ended June 30, 2026, as compared to $1,024,544 of net cash used in operating activities from continuing operations for the six months ended June 30, 2025, an improvement of approximately 64% that reflects the revenue growth and expense reductions described above.

 

 
22

Table of Contents

 

We used $168,072 of net cash in investing activities from continuing operations for the six months ended June 30, 2026, consisting of advances to a related party. Investing activities from continuing operations provided no net cash for the six months ended June 30, 2025.

 

We generated $492,414 of net cash from financing activities from continuing operations for the six months ended June 30, 2026, driven by proceeds from notes payable, including the $100,000 secured demand note issued in April 2026 and the $53,700 promissory note issued in June 2026, offset by payments on convertible notes payable and repayments of notes payable, related party. We generated $950,754 of net cash from financing activities from continuing operations for the six months ended June 30, 2025. During the period, the Company repaid $299,738 of notes payable and convertible notes payable, approximately $0.38 for every dollar of new financing proceeds, consistent with management’s focus on reducing short-term obligations.

 

While we do not currently have committed additional sources of capital, we are actively evaluating financing options, including potential equity raises, strategic debt facilities, and partnership opportunities. We expect these efforts, combined with ongoing cost discipline and debt restructuring initiatives, to extend our operating runway.

 

Although there can be no assurance that the Company’s ongoing initiatives will be successful, management believes that the combination of (i) active debt-refinancing and recapitalization efforts, (ii) the significant reduction in operating cash usage following the Juice Labs integration, and (iii) disciplined cost management and expense controls will provide sufficient flexibility to support near-term operating and growth needs. The Company continues to evaluate additional financing options, including potential equity or debt offerings and strategic partnerships, as part of its broader capital-optimization plan.

 

Any such financing activities are expected to be structured to strengthen the balance sheet and minimize dilution to existing shareholders. If anticipated refinancing transactions or cash-flow improvements are delayed or unavailable, the Company may seek additional financing to ensure adequate liquidity. Management believes that, upon completion of the planned recapitalization and integration initiatives, ONAR will be better positioned to pursue selective strategic acquisitions and expansion opportunities without reliance on short-term funding. 

 

Critical Accounting Policies and Estimates

 

The preparation of financial statements and related disclosures in conformity with U.S. generally accepted accounting principles and the Company’s discussion and analysis of its financial condition and operating results require the Company’s management to make judgments, assumptions and estimates that affect the amounts reported. Management bases its estimates on historical experience and on various other assumptions it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results may differ from these estimates, and such differences may be material.

 

Note 1. The Company and Summary of Significant Accounting Policies” in Part I, Item 1 of this Form 10-Q and “Note 1. The Company and Significant Accounting Policies” in the Notes to Consolidated Financial Statements in Part II, Item 8, of the 2025 Annual Report, describe the significant accounting policies and methods used in the preparation of the Company’s consolidated financial statements.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

Pursuant to Item 305(e) of Regulation S-K (§ 229.305(e)), the Company is not required to provide the information required by this Item as it is a “smaller reporting company,” as defined by Rule 229.10(f)(1).

 

 
23

Table of Contents

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

We have established and maintain a system of disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act, that are designed to provide reasonable assurance that information required to be disclosed in our reports filed with the Securities and Exchange Commission pursuant to the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Commission and that such information is accumulated and communicated to our management, including our Chief Executive Officer (CEO), to allow timely decisions regarding required disclosures.

 

In connection with the preparation of this Quarterly Report on Form 10-Q, our management, with the participation of our Chief Executive Officer (our Principal Executive Officer and Principal Financial Officer), carried out an evaluation of the effectiveness of our disclosure controls and procedures as of June 30, 2026, as required by Rules 13a-15(e) and 15d-15(e) of the Exchange Act. Based on the evaluation described above, our management, including our Principal Executive Officer and Principal Financial Officer, concluded that, as of June 30, 2026, our disclosure controls and procedures were not effective.

 

Changes in Internal Control Over Financial Reporting

 

As disclosed in the 2025 Annual Report and the Company’s Quarterly Report for the quarter ended March 31, 2026, management identified material weaknesses in the Company’s internal control over financial reporting that had not been fully remediated, and has been implementing a multi-period remediation plan under the leadership of the Company’s Vice President of Finance.

 

During the quarter ended June 30, 2026, management continued to implement that remediation plan under the leadership of the Company’s Vice President of Finance. Building on the actions taken during the first quarter of 2026, which included the adoption of a formal documentation policy for significant and non-routine transactions, the implementation of a period-end close checklist to standardize close and reconciliation procedures, and the establishment of a monthly financial review cadence, during the second quarter the Company: (i) hired an additional staff bookkeeper, further improving segregation of duties within the accounting function; (ii) continued to operate its two-person approval process for all outgoing payments and its monthly financial review cadence; (iii) completed a second consecutive quarter-end close using its standardized close checklist.

 

The material weaknesses described in the 2025 Annual Report will not be considered remediated until the applicable controls have operated for a sufficient period of time and management has concluded, through testing, that they are operating effectively.

 

Except as described above, there were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended June 30, 2026 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 
24

Table of Contents

 

Part II – Other Information

 

Item 1. Legal Proceedings

 

On November 7, 2025, Jeffrey L. Feinberg Personal Trust (the “Trust”) filed a complaint against ONAR, LLC in the Superior Court of the State of Delaware, Case No. N25C-11-060 SPL (the “Feinberg Litigation”), alleging breach of contract and unjust enrichment related to a Senior Secured Promissory Note originally issued by Integrum Group, LLC (the Company’s predecessor entity) dated March 18, 2024, in the principal amount of $1,500,000. On July 16, 2026, subsequent to quarter-end, ONAR and the Trust entered into a Settlement Agreement and Mutual Release, effective as of July 13, 2026, resolving the Feinberg Litigation on the payment terms described in Note 7 and Note 8 to the condensed consolidated financial statements. The Company made the initial settlement payment in July 2026, and the Feinberg Litigation is expected to be dismissed following receipt of the initial $350,000 of payments.

 

Lender Dispute and Settlement

 

As described in Note 7 to the condensed consolidated financial statements, during the second quarter of 2026 a dispute arose with a lender under a November 2025 financing arrangement, and the lender obtained entry of a judgment for $593,315.45 in Virginia’s Arlington Circuit Court pursuant to remedies provided in the loan documents; the Company promptly moved to vacate the judgment. On July 3, 2026, before any substantive litigation proceeded, the Company and the lender resolved the matter by submitting an agreed order on the payment terms described in Note 7. The circuit court signed the agreed order on July 6, 2026. 

 

Item 1A. Risk Factors

 

There have been no material changes from the risk factors previously disclosed in the Company’s 2025 Annual Report, under the heading “Item 1A. Risk Factors”, and investors should review the risks provided in the 2025 Annual Report, and below, prior to making an investment in the Company. The business, financial condition and operating results of the Company can be affected by a number of factors, whether currently known or unknown, including but not limited to those described in the 2025 Annual Report, under “Item 1A. Risk Factors”, any one or more of which could, directly or indirectly, cause the Company’s actual financial condition and operating results to vary materially from past, or from anticipated future, financial condition and operating results. Any of these factors, in whole or in part, could materially and adversely affect the Company’s business, financial condition, operating results and stock price.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

Unregistered Sales of Equity Securities

 

None.

 

Use of Proceeds From Sale of Registered Securities

 

None.

 

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

 

None.

 

Item 3. Defaults Upon Senior Securities

 

As previously reported, a Senior Secured Promissory Note issued by Integrum Group, LLC (now ONAR, LLC) in the principal amount of $1,500,000 had matured on March 18, 2025 and remained outstanding as of June 30, 2026. Effective July 13, 2026, that note was superseded in its entirety by a Settlement Agreement and Mutual Release, entered into on July 16th, 2026, providing for scheduled payments through February 2030, and the Company is current on its obligations thereunder. See Notes 7 and 8 to the condensed consolidated financial statements. Accordingly, no amounts are in default under the note as of the date of this Report.

 

In addition, as of June 30, 2026, $60,000 of scheduled payments under the Company’s related-party secured convertible promissory note (original principal amount of $1,009,062) had not yet been made, and $5,000 of contractual late fees had accrued. The holder did not issue a notice of default or seek to accelerate the note. On July 16, 2026, the Company and the related party entered into a First Amendment and Forbearance Agreement pursuant to which the late fees and an 8% extension fee were capitalized to principal, the maturity was extended to November 16, 2026, and the Company agreed to a revised payment schedule, as described in Note 8 to the condensed consolidated financial statements.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information.

 

(c) Rule 10b5-1(c) Trading Plans. Our director and executive officer may from time to time enter into plans or other arrangements for the purchase or sale of our shares that are intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or may represent a non-Rule 10b5-1 trading arrangement under the Exchange Act. During the quarter ended June 30, 2026, none of the Company’s directors or officers (as defined in Rule 16a-1(f)) adopted or terminated any contract, instruction or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement.”

 

 
25

Table of Contents

 

Item 6. Exhibits

 

Exhibit

 

 

 

Filed/

Furnished

 

Incorporated By Reference

 

Number

 

Description of Exhibit

 

Herewith

 

Form

 

Exhibit

 

Filing Date

 

File Number

 

3.1

 

Certificate of Amendment to Articles of Incorporation of ONAR Holding Corporation, dated June 22, 2026.

 

 

 

8-K

 

3.1

 

June 22, 2026

 

000-56012

 

10.1

 

Settlement Agreement and Mutual Release, entered into on July 16, 2026, and effective as of July 13, 2026, between ONAR, LLC, Jeffrey L. Feinberg Personal Trust, the Company and the other signatories thereto.

 

 

 

8-K

 

10.1

 

July 22, 2026

 

000-56012

 

10.2

 

Amendment No. 1 to the Letter of Intent, dated as of July 27, 2026, by and between ONAR Holding Corporation and Advertise Purple, Inc.

 

 

 

8-K

 

10.1

 

July 31, 2026

 

000-56012

 

10.3

 

Amendment No. 2 to the Letter of Intent, dated as of August 6, 2026, by and between ONAR Holding Corporation and Advertise Purple, Inc.

 

 

 

8-K

 

10.1

 

August 11, 2026

 

000-56012

 

31.1*

 

Certification of Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act

 

 

 

 

 

 

 

 

 

 

32.1**

 

Certification of Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer pursuant to Section 906 of the Sarbanes-Oxley Act

 

 

 

 

 

 

 

 

 

 

101.INS*

 

Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

 

 

 

 

 

 

 

 

 

 

101.SCH*

 

Inline XBRL Taxonomy Extension Schema Document

 

 

 

 

 

 

 

 

 

 

101.CAL*

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

 

 

 

 

 

 

 

101.DEF*

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

 

 

 

 

 

 

 

101.LAB*

 

Inline XBRL Taxonomy Extension Label Linkbase Document

 

 

 

 

 

 

 

 

 

 

101.PRE*

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

 

 

 

 

 

 

 

104*

 

Inline XBRL for the cover page of this Quarterly Report on Form 10-Q included in the Exhibit 101 Inline XBRL Document Set

 

 

 

 

 

 

 

 

 

 

 

* Filed herewith.

** Furnished Herewith.

‡ Exhibits have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The Company agrees to furnish supplementally a copy of any omitted exhibit upon request by the SEC; provided, however, that the Company may request confidential treatment pursuant to Rule 24b-2 under the Exchange Act for any exhibits so furnished.

 

 
26

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

ONAR HOLDING CORPORATION

 

 

 

 

 

Date: August 14, 2026

By:

/s/ Claude Zdanow

 

 

 

Claude Zdanow

 

 

 

Chief Executive Officer and President

 

 

 

(Principal Executive Officer,

Principal Financial Officer and

 Principal Accounting Officer)

 

 

 
27