Onto Innovation Q3 revenue jumps 87.8% to $410M
Fourth-quarter guidance includes gross margin of 57.7% to 58.3% and non-GAAP operating margin of 33.5% to 34.5%.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Filing Summary
Onto Innovation Inc. reported third-quarter 2026 revenue of $409.7 million, up 87.8% year over year from $218.2 million. GAAP operating income was $95.4 million versus $23.7 million, and GAAP net income was $46.8 million, or $0.95 diluted EPS, versus $28.2 million, or $0.57. Non-GAAP diluted EPS was $2.44 versus $0.92, while non-GAAP gross margin was 57.6% versus 54.0%. The company said revenue, operating margin and earnings per share exceeded the high end of previously announced non-GAAP guidance ranges.
Cash from operations was approximately $79 million; cash, cash equivalents and marketable securities totaled $1.25 billion at September 30, 2026, and backlog increased to more than $1.3 billion. In August, ONTO closed its purchase of a 27% ownership interest in Rigaku; third-quarter results included a $40.841 million unrealized loss on that investment. For the fourth quarter, the company expects revenue of $430 million to $450 million and GAAP diluted EPS of $1.95 to $2.07; non-GAAP diluted EPS outlook is $2.59 to $2.79. It expects 2026 revenue growth to exceed 45% year over year.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Hollow bars mark forward-looking points. How the balance works
Positive
- Moderate pointQuarterly revenue: $409.7 million, up 87.8% year over year.
- Moderate point. Forward-looking: it has not happened yet and may not happen.2026 revenue outlook: Growth expected to exceed 45% year over year.
Negative
- Moderate pointRigaku investment: $40.841 million unrealized loss recorded in Q3.
Filing Explained
At
8-K Event Classification
Key Figures
Key Terms
Non-GAAP financial measures financial
Unrealized gain (loss) on investment in Rigaku financial
Marketable securities financial
Earnings Snapshot
For the fourth quarter ending December 31, 2026: revenue of $430 million to $450 million; gross margin of 57.7% to 58.3%; GAAP operating margin of 24.4% to 24.8%; non-GAAP operating margin of 33.5% to 34.5%; GAAP diluted EPS of $1.95 to $2.07; and non-GAAP diluted EPS of $2.59 to $2.79.
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
How much revenue did ONTO report for Q3 2026?
What is ONTO's fourth-quarter 2026 outlook?
What adjustments does ONTO exclude from non-GAAP results?
AI-generated analysis. How Rhea-AI works. Not financial advice.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): |
(Exact name of Registrant as Specified in Its Charter)
(State or Other Jurisdiction |
(Commission File Number) |
(IRS Employer |
||
|
|
|
|
|
|
||||
|
||||
(Address of Principal Executive Offices) |
|
(Zip Code) |
||
Registrant’s Telephone Number, Including Area Code: |
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Securities registered pursuant to Section 12(b) of the Act:
|
|
Trading |
|
|
|
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On November 9, 2026, Onto Innovation Inc. announced in a news release its results for its fiscal third quarter ended September 30, 2026 and other related material information (the “Earnings Release”). A copy of the Earnings Release is attached hereto as Exhibit 99.1 and incorporated by reference herein.
The information in this Current Report on Form 8-K and the Exhibit attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
Exhibit No. |
Description of Exhibit |
99.1 |
News release for Onto Innovation Inc. dated November 9, 2026, announcing financial results for its third quarter ended September 30, 2026 |
104 |
Cover Page Interaction Data File (embedded within the Inline XBRL document) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
Onto Innovation Inc. |
|
|
|
|
Date: |
November 9, 2026 |
By: |
/s/ Yoon Ah Oh |
|
|
|
Senior Vice President, General Counsel & Corporate Secretary |
Onto Innovation Reports 2026 Third Quarter Results
Wilmington, Mass., November 9, 2026 – Onto Innovation Inc. (NYSE: ONTO) (“Onto Innovation,” “Onto,” or the “Company”) today announced financial results for the third quarter of 2026.
Third Quarter Business and Financial Highlights:
“Our outstanding results this quarter reflect excellent execution by our team and continued strength in the markets we serve,” said Mike Plisinski, chief executive officer of Onto Innovation. “Demand remains robust as increasingly complex device architectures for next-generation AI and high-performance computing drive greater process control requirements. The momentum across our business, combined with the strength of our backlog, which increased in the quarter to more than $1.3 billion, and visibility into our customer investment plans extending out multiple years, gives us increased confidence in the durability of these demand trends. We expect to finish 2026 with revenue growth exceeding 45% year over year and believe we are well-positioned for a strong 2027.”
Operating Results:
The results for the three and nine months ended September 30, 2026, include non-GAAP financial measures, each of which is defined and reconciled to the most directly comparable GAAP measure later in the press release.
Three months ended September 30, 2026:
Revenue and Gross Margin:
Operating Income:
Net Income and Earnings per Share:
1
Nine months ended September 30, 2026:
Revenue and Gross Margin:
Operating Income:
Net Income and Earnings Per Share:
Cash and Investments:
The Company generated cash from operations of approximately $79 million for the third quarter of 2026. The Company ended the third quarter with $1.25 billion of cash, cash equivalents and marketable securities on hand.
Financial Outlook:
For the fourth quarter ending December 31, 2026, the Company expects the following:
Webcast & Conference Call Details
Onto Innovation will host a conference call at 4:30 p.m. Eastern Time today, November 9, 2026, to discuss its third quarter 2026 financial results and other matters in greater detail. To participate in the
2
call, please dial 800-330-6710 or +1-646-769-9200 (international) and reference conference ID 3602860 at least five (5) minutes prior to the scheduled start time. A live webcast will also be available at www.ontoinnovation.com.
To listen to the live webcast, please go to the website at least fifteen (15) minutes early to register, download and install any necessary audio software. There will be a replay of the conference call available for one year on the Company’s website at www.ontoinnovation.com.
Discussion of Non-GAAP Financial Measures
In addition to information regarding the Company’s results as determined in accordance with generally accepted accounting principles in the United States (“GAAP”), the Company has provided in this release non-GAAP financial measures, including non-GAAP gross margin, non-GAAP operating income, non-GAAP operating expenses, non-GAAP net income, non-GAAP diluted earnings per share and non-GAAP operating margin, which exclude amortization of intangibles, merger and acquisition-related expenses and benefits, litigation expenses and benefits and other restructuring costs. Non-GAAP gross margin, non-GAAP operating income, non-GAAP operating expenses, non-GAAP net income, non-GAAP diluted earnings per share and non-GAAP operating margin can also exclude certain other gains and losses that are either isolated or cannot be expected to occur again with any predictability or otherwise are not representative of our ongoing operations, tax provisions/benefits related to the previous items, and significant discrete tax events. We exclude the above items because they are outside of our normal operations and/or, in certain cases, are difficult to forecast accurately for future periods.
We utilize several different financial measures, both GAAP and non-GAAP, in analyzing and assessing the overall performance of our business, in making operating decisions, forecasting and planning for future periods, and determining payments under compensation programs. We consider the use of the non-GAAP measures to be helpful in assessing the performance of the ongoing operations of our business. We believe that disclosing non-GAAP financial measures provides useful supplemental data that, while not a substitute for financial measures prepared in accordance with GAAP, allows for greater transparency in the review of our financial and operational performance. We also believe that disclosing non-GAAP financial measures provides useful information to investors and others in understanding and evaluating our operating results and future prospects in the same manner as management and in comparing financial results across accounting periods and to those of peer companies. More specifically, management adjusts for the excluded items for the following reasons:
Amortization of intangibles: we do not acquire businesses and assets on a predictable cycle. The amount of purchase price allocated to the purchased intangible assets and the term of amortization can vary significantly and are unique to each acquisition or purchase. We believe that excluding amortization of purchased intangible assets allows the users of our financial statements to better review and understand the historic and current results of our operations and also facilitates comparisons to peer companies.
Merger or acquisition related expenses and benefits: we incur expenses or benefits with respect to certain items associated with our mergers and acquisitions, such as transaction and integration costs, change in control payments, adjustments to the fair value of assets, etc. We exclude such expenses or benefits as they are related to acquisitions and have no direct correlation to the operation of our ongoing business.
Restructuring and other: we incur restructuring and impairment charges on individual or groups of employed assets, such as inventory or plant, property & equipment, which arise from unforeseen circumstances and/or often occur outside of the ordinary course of our ongoing business. Although these events are reflected in our GAAP financials, these transactions may limit the comparability of our ongoing operations with prior and future periods.
Litigation expenses and benefits: we may incur charges or benefits as well as legal costs in connection with litigation and other contingencies unrelated to our core operations. We exclude these charges or benefits, when significant, as well as legal costs associated with significant legal matters, because we do not believe they are reflective of ongoing business and operating results.
3
Tax provision adjustments: We reflect the tax impact of any non-GAAP adjustments described above.
From time to time in the future, there may be other items excluded if we believe that doing so is consistent with the goal of providing useful information to investors and management.
There are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies. The non-GAAP financial measures are limited in value because they exclude certain items that may have a material impact on our reported financial results. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP. Investors should review the reconciliation of the non-GAAP financial measures to their most directly comparable GAAP financial measures as provided in the tables accompanying this press release.
Forward Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the “Act”) which include, but are not limited to, statements regarding Onto Innovation’s business momentum and future growth; technology development, product introduction and acceptance of Onto Innovation’s products and services; Onto Innovation’s manufacturing practices and ability to deliver both products and services consistent with its customers’ demands and expectations and strengthen its market position; Onto Innovation’s expectations regarding the semiconductor market outlook, including customers’ potential expansion plans; Onto Innovation’s future quarterly financial outlook; as well as other matters that are not purely historical data. Onto Innovation wishes to take advantage of the “safe harbor” provided for by the Act and cautions that actual results may differ materially from those projected as a result of various factors, including risks and uncertainties, many of which are beyond Onto Innovation’s control. Such factors include, but are not limited to, the Company’s ability to leverage its resources to improve its position in its core markets; its ability to weather difficult economic environments; its ability to open new market opportunities and target high-margin markets; the strength/weakness of the back-end and/or front-end semiconductor market segments; fluctuations in customer capital spending; the Company’s ability to effectively manage its supply chain and adequately source components from suppliers to meet customer demand; the effects of political, economic, legal, and regulatory changes or uncertainties, changes in U.S. tariff and trade policy and related retaliatory actions, and geopolitical conflicts, including the ongoing conflict involving Israel, the U.S., Iran and other actors, on the Company’s global operations; its ability to adequately protect its intellectual property rights and maintain data security; the effects of natural disasters or public health emergencies on the global economy and on the Company’s customers, suppliers, employees, and business; its ability to effectively maneuver global trade issues and changes in trade and export regulations, tariffs and license policies; the Company’s ability to maintain relationships with its customers and manage appropriate levels of inventory to meet customer demands; the Company’s ability to realize the anticipated benefits of its investment in and strategic partnership with Rigaku Holdings Corporation (“Rigaku”), including as a result of fluctuations in the price of the Rigaku common stock and in the Japanese yen to U.S. dollar exchange rate; and the Company’s ability to successfully integrate acquired businesses and technologies including the business of Semilab USA, and to realize the anticipated benefits of such acquisitions. Additional information and considerations regarding the risks faced by Onto Innovation are available in Onto Innovation’s Form 10-K report for the year ended January 3, 2026, and other filings with the Securities and Exchange Commission. As the forward-looking statements are based on Onto Innovation’s current expectations, the Company cannot guarantee any related future results, levels of activity, performance, or achievements. Onto Innovation does not assume any obligation to update the forward-looking information contained in this press release, except as required by law.
About Onto Innovation
Onto Innovation is a leader in process control, combining global scale with an expanded portfolio of leading-edge technologies that include: unpatterned wafer quality; 3D metrology spanning chip features from nanometer scale transistors to large die interconnects; macro defect inspection of wafers and
4
packages; metal interconnect composition; factory analytics; and lithography for advanced semiconductor packaging. Our breadth of offerings across the entire semiconductor value chain combined with our connected thinking approach results in a unique perspective to help solve our customers’ most difficult yield, device performance, quality, and reliability issues. Onto Innovation strives to optimize customers’ critical path of progress by making them smarter, faster and more efficient. Headquartered in Wilmington, Massachusetts, Onto Innovation supports customers with a worldwide sales and service organization. Additional information can be found at www.ontoinnovation.com.
Source: Onto Innovation Inc.
ONTO-I
For more information, please contact:
Sidney Ho
+1 626.233.8431
sidney.ho@ontoinnovation.com
(Financial tables follow)
5
ONTO INNOVATION INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands) - (Unaudited)
|
|
September 30, 2026 |
|
|
January 3, 2026 |
|
||
ASSETS |
|
|
|
|
|
|
||
Current assets |
|
|
|
|
|
|
||
Cash, cash equivalents and marketable securities |
|
$ |
1,251,471 |
|
|
$ |
639,622 |
|
Accounts receivable, net |
|
|
384,481 |
|
|
|
268,932 |
|
Inventories |
|
|
424,180 |
|
|
|
298,264 |
|
Prepaid expenses and other current assets |
|
|
46,155 |
|
|
|
61,217 |
|
Total current assets |
|
|
2,106,287 |
|
|
|
1,268,035 |
|
Net property, plant and equipment |
|
|
121,498 |
|
|
|
127,184 |
|
Goodwill and intangibles, net |
|
|
864,848 |
|
|
|
942,113 |
|
Other assets |
|
|
710,340 |
|
|
|
30,409 |
|
Total assets |
|
$ |
3,802,973 |
|
|
$ |
2,367,741 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
||
Current liabilities |
|
|
|
|
|
|
||
Accounts payable and accrued liabilities |
|
$ |
210,872 |
|
|
$ |
156,229 |
|
Other current liabilities |
|
|
99,959 |
|
|
|
62,717 |
|
Total current liabilities |
|
|
310,831 |
|
|
|
218,946 |
|
2031 Notes, net |
|
|
1,473,179 |
|
|
― |
|
|
Other non-current liabilities |
|
|
39,664 |
|
|
|
48,148 |
|
Total liabilities |
|
|
1,823,674 |
|
|
|
267,094 |
|
Stockholders’ equity |
|
|
1,979,299 |
|
|
|
2,100,647 |
|
Total liabilities and stockholders’ equity |
|
$ |
3,802,973 |
|
|
$ |
2,367,741 |
|
6
ONTO INNOVATION INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts) - (Unaudited)
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
September 30, 2026 |
|
|
September 27, 2025 |
|
|
September 30, 2026 |
|
|
September 27, 2025 |
|
||||
Revenue |
|
$ |
409,748 |
|
|
$ |
218,193 |
|
|
$ |
1,044,826 |
|
|
$ |
738,397 |
|
Cost of revenue |
|
|
185,266 |
|
|
|
107,570 |
|
|
|
490,701 |
|
|
|
362,419 |
|
Gross profit |
|
|
224,482 |
|
|
|
110,623 |
|
|
|
554,125 |
|
|
|
375,978 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Research and development |
|
|
45,068 |
|
|
|
32,493 |
|
|
|
119,045 |
|
|
|
95,815 |
|
Sales and marketing |
|
|
23,858 |
|
|
|
17,103 |
|
|
|
68,422 |
|
|
|
51,729 |
|
General and administrative |
|
|
39,231 |
|
|
|
24,820 |
|
|
|
104,900 |
|
|
|
72,608 |
|
Amortization |
|
|
19,699 |
|
|
|
8,445 |
|
|
|
59,098 |
|
|
|
25,336 |
|
Restructuring and other |
|
|
1,177 |
|
|
|
4,074 |
|
|
|
10,147 |
|
|
|
11,421 |
|
Total operating expenses |
|
|
129,033 |
|
|
|
86,935 |
|
|
|
361,612 |
|
|
|
256,909 |
|
Operating income |
|
|
95,449 |
|
|
|
23,688 |
|
|
|
192,513 |
|
|
|
119,069 |
|
Interest income, net |
|
|
11,671 |
|
|
|
9,290 |
|
|
|
22,018 |
|
|
|
27,187 |
|
Unrealized gain (loss) on investment in Rigaku |
|
|
(40,841) |
|
|
|
- |
|
|
|
(40,841) |
|
|
|
- |
|
Other expense, net |
|
|
(1,292) |
|
|
|
(999) |
|
|
|
(2,155) |
|
|
|
(2,879) |
|
Income before provision for income taxes |
|
|
64,987 |
|
|
|
31,979 |
|
|
|
171,535 |
|
|
|
143,377 |
|
Provision for income taxes |
|
|
18,141 |
|
|
|
3,755 |
|
|
|
30,837 |
|
|
|
17,147 |
|
Net income |
|
$ |
46,846 |
|
|
$ |
28,224 |
|
|
$ |
140,698 |
|
|
$ |
126,230 |
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.96 |
|
|
$ |
0.58 |
|
|
$ |
2.85 |
|
|
$ |
2.57 |
|
Diluted |
|
$ |
0.95 |
|
|
$ |
0.57 |
|
|
$ |
2.83 |
|
|
$ |
2.57 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
49,048 |
|
|
|
49,023 |
|
|
|
49,410 |
|
|
|
49,044 |
|
Diluted |
|
|
49,256 |
|
|
|
49,106 |
|
|
|
49,657 |
|
|
|
49,178 |
|
7
ONTO INNOVATION INC.
GAAP TO NON-GAAP RECONCILIATION
(In thousands, except percentages and per share data) - (Unaudited)
|
Three Months Ended September 30, 2026 |
|
|||||||||||||||||||||
|
Gross Profit |
|
|
Gross Margin |
|
|
Operating Income |
|
|
Operating Margin |
|
|
Net Income |
|
|
Diluted EPS |
|
||||||
Reported (GAAP) |
$ |
224,482 |
|
|
|
54.8 |
% |
|
$ |
95,449 |
|
|
|
23.3 |
% |
|
$ |
46,846 |
|
|
$ |
0.95 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Merger and acquisition related expenses |
|
— |
|
|
|
— |
% |
|
|
5,609 |
|
|
|
1.3 |
% |
|
|
47,897 |
|
|
|
0.97 |
|
Restructuring expenses and other |
|
10,912 |
|
|
|
2.7 |
% |
|
|
12,089 |
|
|
|
3.0 |
% |
|
|
12,089 |
|
|
|
0.25 |
|
Amortization of intangibles |
|
608 |
|
|
|
0.1 |
% |
|
|
20,307 |
|
|
|
5.0 |
% |
|
|
20,307 |
|
|
|
0.41 |
|
Net tax provision adjustments |
|
— |
|
|
|
— |
% |
|
|
— |
|
|
|
— |
% |
|
|
(6,805 |
) |
|
|
(0.14 |
) |
Total adjustments |
|
11,520 |
|
|
|
2.8 |
% |
|
|
38,005 |
|
|
|
9.3 |
% |
|
|
73,488 |
|
|
|
1.49 |
|
Adjusted (non-GAAP) |
$ |
236,002 |
|
|
|
57.6 |
% |
|
$ |
133,454 |
|
|
|
32.6 |
% |
|
$ |
120,334 |
|
|
$ |
2.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Three Months Ended September 27, 2025 |
|
|||||||||||||||||||||
|
Gross Profit |
|
|
Gross Margin |
|
|
Operating Income |
|
|
Operating Margin |
|
|
Net Income |
|
|
Diluted EPS |
|
||||||
Reported (GAAP) |
$ |
110,623 |
|
|
|
50.7 |
% |
|
$ |
23,688 |
|
|
|
10.9 |
% |
|
$ |
28,224 |
|
|
$ |
0.57 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Merger and acquisition related expenses |
|
— |
|
|
|
— |
% |
|
|
2,547 |
|
|
|
1.1 |
% |
|
|
2,547 |
|
|
|
0.05 |
|
Restructuring expenses and other |
|
7,303 |
|
|
|
3.3 |
% |
|
|
11,377 |
|
|
|
5.2 |
% |
|
|
11,377 |
|
|
|
0.24 |
|
Amortization of intangibles |
|
— |
|
|
|
— |
% |
|
|
8,445 |
|
|
|
3.9 |
% |
|
|
8,445 |
|
|
|
0.17 |
|
Net tax provision adjustments |
|
— |
|
|
|
— |
% |
|
|
— |
|
|
|
— |
% |
|
|
(5,468 |
) |
|
|
(0.11 |
) |
Total adjustments |
|
7,303 |
|
|
|
3.3 |
% |
|
|
22,369 |
|
|
|
10.2 |
% |
|
|
16,901 |
|
|
|
0.35 |
|
Adjusted (non-GAAP) |
$ |
117,926 |
|
|
|
54.0 |
% |
|
$ |
46,057 |
|
|
|
21.1 |
% |
|
$ |
45,125 |
|
|
$ |
0.92 |
|
8
|
Nine Months Ended September 30, 2026 |
|
|||||||||||||||||||||
|
Gross Profit |
|
|
Gross Margin |
|
|
Operating Income |
|
|
Operating Margin |
|
|
Net Income |
|
|
Diluted EPS |
|
||||||
Reported (GAAP) |
$ |
554,125 |
|
|
|
53.0 |
% |
|
$ |
192,513 |
|
|
|
18.4 |
% |
|
$ |
140,698 |
|
|
$ |
2.83 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Merger and acquisition related expenses |
|
6,899 |
|
|
|
0.7 |
% |
|
|
19,175 |
|
|
|
1.9 |
% |
|
|
65,889 |
|
|
|
1.33 |
|
Restructuring expenses and other |
|
32,606 |
|
|
|
3.1 |
% |
|
|
42,753 |
|
|
|
4.1 |
% |
|
|
42,753 |
|
|
|
0.86 |
|
Amortization of intangibles |
|
608 |
|
|
|
0.1 |
% |
|
|
59,705 |
|
|
|
5.7 |
% |
|
|
59,705 |
|
|
|
1.20 |
|
Net tax provision adjustments |
|
— |
|
|
|
— |
% |
|
|
— |
|
|
|
— |
% |
|
|
(21,944 |
) |
|
|
(0.44 |
) |
Total adjustments |
|
40,113 |
|
|
|
3.9 |
% |
|
|
121,633 |
|
|
|
11.7 |
% |
|
|
146,403 |
|
|
|
2.95 |
|
Adjusted (non-GAAP) |
$ |
594,238 |
|
|
|
56.9 |
% |
|
$ |
314,146 |
|
|
|
30.1 |
% |
|
$ |
287,101 |
|
|
$ |
5.78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Nine Months Ended September 27, 2025 |
|
|||||||||||||||||||||
|
Gross Profit |
|
|
Gross Margin |
|
|
Operating Income |
|
|
Operating Margin |
|
|
Net Income |
|
|
Diluted EPS |
|
||||||
Reported (GAAP) |
$ |
375,978 |
|
|
|
50.9 |
% |
|
$ |
119,069 |
|
|
|
16.1 |
% |
|
$ |
126,230 |
|
|
$ |
2.57 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Merger and acquisition related expenses |
|
— |
|
|
|
— |
% |
|
|
5,212 |
|
|
|
0.7 |
% |
|
|
5,212 |
|
|
|
0.11 |
|
Restructuring expenses and other |
|
27,130 |
|
|
|
3.7 |
% |
|
|
38,550 |
|
|
|
5.3 |
% |
|
|
38,550 |
|
|
|
0.78 |
|
Amortization of intangibles |
|
— |
|
|
|
— |
% |
|
|
25,336 |
|
|
|
3.4 |
% |
|
|
25,336 |
|
|
|
0.52 |
|
Net tax provision adjustments |
|
— |
|
|
|
— |
% |
|
|
— |
|
|
|
— |
% |
|
|
(14,091 |
) |
|
|
(0.29 |
) |
Total adjustments |
|
27,130 |
|
|
|
3.7 |
% |
|
|
69,098 |
|
|
|
9.4 |
% |
|
|
55,007 |
|
|
|
1.12 |
|
Adjusted (non-GAAP) |
$ |
403,108 |
|
|
|
54.6 |
% |
|
$ |
188,167 |
|
|
|
25.5 |
% |
|
$ |
181,237 |
|
|
$ |
3.69 |
|
9
ONTO INNOVATION INC
SUPPLEMENTAL INFORMATION - RECONCILIATION OF FOURTH QUARTER 2026
GAAP TO NON-GAAP FINANCIAL OUTLOOK
($ in millions, except percentages and per share data)
|
Operating Income |
|
|
Diluted EPS |
|
||||||||||||||||||
|
Low |
|
|
High |
|
|
Low |
|
|
High |
|
||||||||||||
|
Dollars |
|
|
Margin |
|
|
Dollars |
|
|
Margin |
|
|
|
|
|
|
|
||||||
Estimated GAAP |
$ |
105.1 |
|
|
|
24.4 |
% |
|
$ |
111.9 |
|
|
|
24.8 |
% |
|
$ |
1.95 |
|
|
$ |
2.07 |
|
Estimated non-GAAP items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Amortization of intangibles |
|
19.7 |
|
|
|
4.6 |
% |
|
|
19.7 |
|
|
|
4.4 |
% |
|
|
0.40 |
|
|
|
0.40 |
|
Merger and acquisition related expenses |
|
1.3 |
|
|
|
0.3 |
% |
|
|
1.8 |
|
|
|
0.4 |
% |
|
|
- |
|
|
|
0.01 |
|
Restructuring expenses |
|
18.0 |
|
|
|
4.2 |
% |
|
|
22.0 |
|
|
|
4.9 |
% |
|
|
0.37 |
|
|
|
0.45 |
|
Net tax provision adjustments |
|
- |
|
|
|
0.0 |
% |
|
|
- |
|
|
|
0.0 |
% |
|
|
(0.13 |
) |
|
|
(0.14 |
) |
Estimated non-GAAP |
$ |
144.1 |
|
|
|
33.5 |
% |
|
$ |
155.4 |
|
|
|
34.5 |
% |
|
$ |
2.59 |
|
|
$ |
2.79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
10