STOCK TITAN

Notifications

Limited Time Offer! Get Platinum at the Gold price until January 31, 2026!

Sign up now and unlock all premium features at an incredible discount.

Read more on the Pricing page

[10-Q] OptimizeRx Corp Quarterly Earnings Report

Filing Impact
(Neutral)
Filing Sentiment
(Neutral)
Form Type
10-Q
Rhea-AI Filing Summary

OptimizeRx (OPRX) reported stronger Q3 2025 results. Net revenue reached $26.067 million, up 22% year over year, as DTC and DAAP sales expanded. Gross margin improved to 67.2% from 63.1%, lifting operating income to $2.05 million versus an $8.56 million loss a year ago. Net income was $0.779 million ($0.04 diluted EPS).

For the first nine months, revenue rose 29% to $77.190 million and net income was $0.112 million, a turnaround from a $20.032 million loss in 2024. Interest expense declined alongside a lower average Term Loan balance. Operating cash flow increased to $11.627 million, and cash stood at $19.519 million.

Balance sheet health improved: total liabilities fell to $48.058 million and stockholders’ equity rose to $122.263 million. The Term Loan balance was $28.790 million at September 30, 2025, with a subsequent $2.0 million repayment on October 29 reducing it to $26.790 million. The company highlighted a 120% net revenue retention and continued margin benefits from solution and channel mix.

Common shares outstanding were 18,640,652 as of October 24, 2025.

Positive
  • None.
Negative
  • None.

Insights

Revenue growth and margin expansion drove a return to profitability.

OptimizeRx posted double-digit revenue growth in Q3 2025 to $26.067M, with gross margin at 67.2%. The mix shift toward DAAP and DTC supported higher margins and operating income of $2.05M, reversing last year’s loss.

Cash generation strengthened: operating cash flow reached $11.627M year-to-date, while cash ended at $19.519M. Debt amortization continued, with the Term Loan at $28.790M on Sep 30, 2025 and a further $2.0M repaid on Oct 29, 2025. Interest expense trended lower as balances and rates eased.

KPI signals were constructive, including 120% net revenue retention. Actual impact will hinge on sustaining higher-margin mix, managing variable compensation within opex, and continued deleveraging under covenant compliance disclosed for Q3 2025.

000144843112-312025Q3falseP3Yxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesoprx:segmentxbrli:pureoprx:facilityoprx:planoprx:contract00014484312025-01-012025-09-3000014484312025-10-2400014484312025-09-3000014484312024-12-3100014484312025-07-012025-09-3000014484312024-07-012024-09-3000014484312024-01-012024-09-300001448431us-gaap:CommonStockMember2024-12-310001448431us-gaap:TreasuryStockCommonMember2024-12-310001448431us-gaap:AdditionalPaidInCapitalMember2024-12-310001448431us-gaap:RetainedEarningsMember2024-12-310001448431us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-3100014484312025-01-012025-03-310001448431us-gaap:CommonStockMember2025-01-012025-03-310001448431us-gaap:RetainedEarningsMember2025-01-012025-03-310001448431us-gaap:CommonStockMember2025-03-310001448431us-gaap:TreasuryStockCommonMember2025-03-310001448431us-gaap:AdditionalPaidInCapitalMember2025-03-310001448431us-gaap:RetainedEarningsMember2025-03-3100014484312025-03-310001448431us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-3000014484312025-04-012025-06-300001448431us-gaap:CommonStockMember2025-04-012025-06-300001448431us-gaap:RetainedEarningsMember2025-04-012025-06-300001448431us-gaap:CommonStockMember2025-06-300001448431us-gaap:TreasuryStockCommonMember2025-06-300001448431us-gaap:AdditionalPaidInCapitalMember2025-06-300001448431us-gaap:RetainedEarningsMember2025-06-3000014484312025-06-300001448431us-gaap:AdditionalPaidInCapitalMember2025-07-012025-09-300001448431us-gaap:CommonStockMember2025-07-012025-09-300001448431us-gaap:RetainedEarningsMember2025-07-012025-09-300001448431us-gaap:CommonStockMember2025-09-300001448431us-gaap:TreasuryStockCommonMember2025-09-300001448431us-gaap:AdditionalPaidInCapitalMember2025-09-300001448431us-gaap:RetainedEarningsMember2025-09-300001448431us-gaap:CommonStockMember2023-12-310001448431us-gaap:TreasuryStockCommonMember2023-12-310001448431us-gaap:AdditionalPaidInCapitalMember2023-12-310001448431us-gaap:RetainedEarningsMember2023-12-3100014484312023-12-310001448431us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-3100014484312024-01-012024-03-310001448431us-gaap:CommonStockMember2024-01-012024-03-310001448431us-gaap:RetainedEarningsMember2024-01-012024-03-310001448431us-gaap:CommonStockMember2024-03-310001448431us-gaap:TreasuryStockCommonMember2024-03-310001448431us-gaap:AdditionalPaidInCapitalMember2024-03-310001448431us-gaap:RetainedEarningsMember2024-03-3100014484312024-03-310001448431us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-3000014484312024-04-012024-06-300001448431us-gaap:CommonStockMember2024-04-012024-06-300001448431us-gaap:RetainedEarningsMember2024-04-012024-06-300001448431us-gaap:CommonStockMember2024-06-300001448431us-gaap:TreasuryStockCommonMember2024-06-300001448431us-gaap:AdditionalPaidInCapitalMember2024-06-300001448431us-gaap:RetainedEarningsMember2024-06-3000014484312024-06-300001448431us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001448431us-gaap:CommonStockMember2024-07-012024-09-300001448431us-gaap:RetainedEarningsMember2024-07-012024-09-300001448431us-gaap:CommonStockMember2024-09-300001448431us-gaap:TreasuryStockCommonMember2024-09-300001448431us-gaap:AdditionalPaidInCapitalMember2024-09-300001448431us-gaap:RetainedEarningsMember2024-09-3000014484312024-09-3000014484312023-10-112023-10-110001448431oprx:MedicsHealthMember2025-01-012025-09-300001448431oprx:TermLoanMember2023-10-1100014484312023-10-110001448431oprx:FirstAnniversaryMember2023-10-110001448431oprx:SecondAnniversaryMember2023-10-110001448431oprx:ThirdAnniversaryMember2023-10-110001448431oprx:ExcessCashFlowMultiplierTwentyFivePercentageFactorMember2023-10-110001448431oprx:ExcessCashFlowMultiplierFiftyPercentageFactorMember2023-10-110001448431oprx:ExcessCashFlowMultiplierFiftyPercentageFactorMembersrt:MinimumMember2023-10-110001448431oprx:ExcessCashFlowMultiplierFiftyPercentageFactorMembersrt:MaximumMember2023-10-110001448431oprx:ExcessCashFlowMultiplierSeventyFivePercentageFactorMember2023-10-110001448431srt:MaximumMember2023-10-110001448431us-gaap:FederalFundsEffectiveSwapRateMember2023-10-110001448431us-gaap:SecuredOvernightFinancingRateSofrMember2023-10-110001448431us-gaap:PrimeRateMember2023-10-110001448431oprx:MarginRateMember2023-10-110001448431oprx:TermLoanMember2025-09-300001448431oprx:TermLoanMember2025-07-012025-09-300001448431oprx:TermLoanMember2025-01-012025-09-300001448431us-gaap:PreferredStockMember2025-09-300001448431oprx:IncentivePlanOneMemberus-gaap:CommonStockMember2025-01-012025-03-310001448431oprx:IncentivePlanOneMemberus-gaap:CommonStockMember2025-04-012025-06-300001448431oprx:IncentivePlanOneMemberus-gaap:CommonStockMember2025-07-012025-09-300001448431oprx:IncentivePlanOneMember2025-01-012025-03-310001448431oprx:IncentivePlanOneMember2025-04-012025-06-300001448431oprx:IncentivePlanOneMember2025-07-012025-09-300001448431oprx:IncentivePlanOneMemberus-gaap:CommonStockMember2024-01-012024-03-310001448431oprx:IncentivePlanOneMemberus-gaap:CommonStockMember2024-04-012024-06-300001448431oprx:IncentivePlanOneMemberus-gaap:CommonStockMember2024-07-012024-09-3000014484312023-03-310001448431oprx:TwoThousandThirteenIncentivePlanMember2025-09-300001448431oprx:TwoThousandThirteenIncentivePlanMemberus-gaap:StockOptionMember2025-09-300001448431oprx:TwoThousandThirteenIncentivePlanMemberus-gaap:RestrictedStockUnitsRSUMember2025-09-300001448431oprx:TwoThousandTwentyOneIncentivePlanMember2024-06-052024-06-050001448431oprx:TwoThousandTwentyOneIncentivePlanMember2024-06-050001448431oprx:TwoThousandTwentyOneIncentivePlanMemberus-gaap:StockOptionMember2025-09-300001448431oprx:TwoThousandTwentyOneIncentivePlanMemberus-gaap:RestrictedStockUnitsRSUMember2025-09-300001448431oprx:TwoThousandTwentyOneIncentivePlanMember2025-09-300001448431us-gaap:StockOptionMember2025-07-012025-09-300001448431us-gaap:StockOptionMember2025-01-012025-09-300001448431us-gaap:StockOptionMember2024-07-012024-09-300001448431us-gaap:StockOptionMember2024-01-012024-09-300001448431us-gaap:StockOptionMember2025-09-300001448431us-gaap:RestrictedStockUnitsRSUMember2025-07-012025-09-300001448431us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-09-300001448431us-gaap:RestrictedStockUnitsRSUMember2024-07-012024-09-300001448431us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-09-300001448431srt:DirectorMemberus-gaap:RestrictedStockUnitsRSUMember2025-01-012025-09-300001448431srt:DirectorMemberus-gaap:RestrictedStockUnitsRSUMember2025-07-012025-09-300001448431srt:DirectorMemberus-gaap:RestrictedStockUnitsRSUMember2024-07-012024-09-300001448431srt:DirectorMemberus-gaap:RestrictedStockUnitsRSUMember2024-01-012024-09-300001448431us-gaap:RestrictedStockUnitsRSUMemberoprx:EquityAwardModificationMembersrt:ChiefExecutiveOfficerMember2023-04-160001448431us-gaap:StockOptionMemberoprx:EquityAwardModificationMembersrt:ChiefExecutiveOfficerMember2023-04-160001448431oprx:EquityAwardModificationMembersrt:ChiefExecutiveOfficerMember2023-04-162023-04-160001448431us-gaap:RestrictedStockUnitsRSUMemberoprx:EquityAwardModificationMembersrt:ChiefExecutiveOfficerMember2023-04-162023-04-160001448431us-gaap:RestrictedStockUnitsRSUMemberoprx:October2021GrantMembersrt:ChiefExecutiveOfficerMember2024-12-3100014484312024-01-012024-12-310001448431oprx:SolutionsSoldOnACommissionsBasesAgentRevenueRecognizedOnANetBasisMemberoprx:HCPMarketingBusinessMember2025-01-012025-09-300001448431oprx:SolutionsSoldOnACommissionsBasesAgentRevenueRecognizedOnANetBasisMemberoprx:HCPMarketingBusinessMember2024-01-012024-09-300001448431us-gaap:TransferredOverTimeMember2025-07-012025-09-300001448431us-gaap:TransferredOverTimeMember2024-07-012024-09-300001448431us-gaap:TransferredOverTimeMember2025-01-012025-09-300001448431us-gaap:TransferredOverTimeMember2024-01-012024-09-300001448431us-gaap:TransferredAtPointInTimeMember2025-07-012025-09-300001448431us-gaap:TransferredAtPointInTimeMember2024-07-012024-09-300001448431us-gaap:TransferredAtPointInTimeMember2025-01-012025-09-300001448431us-gaap:TransferredAtPointInTimeMember2024-01-012024-09-3000014484312010-01-012010-12-310001448431oprx:EversanaMember2025-07-012025-09-300001448431oprx:EversanaMember2025-01-012025-09-300001448431oprx:EversanaMember2024-07-012024-09-300001448431oprx:EversanaMember2024-01-012024-09-300001448431us-gaap:StockOptionMember2025-07-012025-09-300001448431us-gaap:StockOptionMember2024-07-012024-09-300001448431us-gaap:StockOptionMember2025-01-012025-09-300001448431us-gaap:StockOptionMember2024-01-012024-09-300001448431us-gaap:RestrictedStockUnitsRSUMember2025-07-012025-09-300001448431us-gaap:RestrictedStockUnitsRSUMember2024-07-012024-09-300001448431us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-09-300001448431us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-09-300001448431oprx:TermLoanMemberus-gaap:SubsequentEventMember2025-10-292025-10-290001448431oprx:TermLoanMemberus-gaap:SubsequentEventMember2025-10-29
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
x Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended September 30, 2025
o Transition Report pursuant to 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from __________ to __________
Commission File Number: 001-38543
OptimizeRx Corporation
(Exact name of registrant as specified in its charter)
Nevada26-1265381
(State or other jurisdiction of
 incorporation or organization)
(IRS Employer
 Identification No.)
260 Charles Street, Suite 302
Waltham, MA 02453
(Address of principal executive offices)
248-651-6568
(Registrant’s telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Securities registered under Section 12(b) of the Exchange Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, par value $0.001OPRX
Nasdaq Capital Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
oLarge accelerated fileroAccelerated filer
xNon-accelerated filerxSmaller reporting company
oEmerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
State the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 18,640,652 common shares as of October 24, 2025.


Table of Contents
TABLE OF CONTENTS
Page
PART I – FINANCIAL INFORMATION
Item 1:
Financial Statements (unaudited)
1
Item 2:
Management’s Discussion and Analysis of Financial Condition and Results of Operations
19
Item 3:
Quantitative and Qualitative Disclosures About Market Risk
26
Item 4:
Controls and Procedures
26
PART II — OTHER INFORMATION
 
Item 1:
Legal Proceedings
28
Item 1A:
Risk Factors
28
Item 2:
Unregistered Sales of Equity Securities and Use of Proceeds
28
Item 3:
Defaults Upon Senior Securities
28
Item 4:
Mine Safety Disclosure
28
Item 5:
Other Information
28
Item 6:
Exhibits
28
i

Table of Contents
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
Our condensed consolidated financial statements included in this Form 10-Q are as follows:
2
Condensed Consolidated Balance Sheets as of September 30, 2025 (unaudited) and December 31, 2024;
3
Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2025 and 2024 (unaudited);
4
Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Three and Nine Months Ended September 30, 2025 and 2024 (unaudited);
6
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2025 and 2024 (unaudited);
7
Notes to Condensed Consolidated Financial Statements (unaudited).
1

Table of Contents
OPTIMIZERX CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)
September 30,
2025
December 31,
2024
ASSETS(unaudited)
Current assets
Cash and cash equivalents$19,519 $13,380 
Accounts receivable, net of allowance for credit losses of $260 and $335 at September 30, 2025 and December 31, 2024, respectively
32,227 38,212 
Taxes receivable1,747  
Prepaid expenses and other assets
2,827 2,379 
Total current assets56,320 53,971 
Property and equipment, net119 150 
Other assets  
Goodwill70,869 70,869 
Patent rights, net5,013 5,517 
Technology assets, net7,382 8,180 
Tradename and customer relationships, net30,042 31,819 
Operating lease right of use assets481 366 
Security deposits and other assets95 296 
Total other assets 113,882 117,047 
TOTAL ASSETS $170,321 $171,168 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Current portion of long-term debt$3,300 $2,000 
Accounts payable2,037 2,156 
Accrued expenses10,198 8,486 
Revenue share payable2,329 5,053 
Taxes payable 318 
Current portion of lease liabilities207 168 
Deferred revenue395 473 
Total current liabilities18,466 18,654 
Non-current liabilities  
Long-term debt, net24,801 30,816 
Lease liabilities, net of current portion300 209 
Deferred tax liabilities, net4,491 4,491 
Total liabilities 48,058 54,170 
Commitments and contingencies (See Note 12)
Stockholders’ equity   
Preferred stock, $0.001 par value, 10,000,000 shares authorized, none issued and outstanding at September 30, 2025 and December 31, 2024
  
Common stock, $0.001 par value, 166,666,667 shares authorized, 20,333,839 and 20,194,697 shares issued at September 30, 2025 and December 31, 2024, respectively
20 20 
Treasury stock, $0.001 par value, 1,741,397 shares held at September 30, 2025 and December 31, 2024
(2)(2)
Additional paid-in-capital206,501 201,348 
Accumulated deficit (84,256)(84,368)
Total stockholders’ equity 122,263 116,998 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $170,321 $171,168 
    The accompanying notes are an integral part of these condensed consolidated financial statements.
2

Table of Contents
OPTIMIZERX CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share and per share data, unaudited)
For the Three Months Ended
September 30,
For the Nine Months Ended
September 30,
2025202420252024
Net revenue$26,067 $21,309 $77,190 $59,811 
Cost of revenues, exclusive of depreciation and amortization presented separately below8,551 7,862 27,695 22,456 
Gross profit17,516 13,447 49,495 37,355 
Operating expenses
General and administrative expenses14,386 13,425 43,122 43,971 
Goodwill impairment 7,489  7,489 
Depreciation and amortization 1,080 1,095 3,249 3,235 
Total operating expenses15,466 22,009 46,371 54,695 
Income (loss) from operations2,050 (8,562)3,124 (17,340)
Other income (expense)
Interest expense(1,154)(1,524)(4,053)(4,597)
Other income62 38 139 113 
Interest income91 107 269 231 
Total other expenses, net(1,001)(1,379)(3,645)(4,253)
Income (loss) before provision for income taxes1,049 (9,941)(521)(21,593)
Income tax benefit (expense)(270)817 633 1,561 
Net income (loss)$779 $(9,124)$112 $(20,032)
Weighted average number of shares outstanding – basic18,576,199 18,323,542 18,519,665 18,250,775 
Weighted average number of shares outstanding – diluted19,459,877 18,323,542 19,021,905 18,250,775 
Income (loss) per share – basic$0.04 $(0.50)$0.01 $(1.10)
Income (loss) per share – diluted$0.04 $(0.50)$0.01 $(1.10)
The accompanying notes are an integral part of these condensed consolidated financial statements.
3

Table of Contents
OPTIMIZERX CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025
(in thousands, except share data, unaudited)
Common StockTreasury StockAdditional
Paid in
Capital
Accumulated
Deficit
Total
SharesAmountSharesAmount
Balance January 1, 202520,194,697 $20 (1,741,397)$(2)$201,348 $(84,368)$116,998 
Stock based compensation expense
Options— — — — 579 — 579 
Restricted stock— — — — 979 — 979 
Issuance of common stock
For restricted stock units vested39,489 — — — (87)— (87)
Net loss— — — — — (2,199)(2,199)
Balance March 31, 202520,234,186 $20 (1,741,397)$(2)$202,819 $(86,567)$116,270 
Stock based compensation expense
Options— — — — 573 — 573 
Restricted stock— — — — 915 — 915 
Issuance of common stock
For restricted stock units vested63,202 — — — (6)— (6)
Net income — — — — — 1,532 1,532 
Balance June 30, 202520,297,388 $20 (1,741,397)$(2)$204,301 $(85,035)$119,284 
Stock based compensation expense
Options— — — — 819 — 819 
Restricted stock— — — — 1,137 — 1,137 
Issuance of common stock— — — — — — 
For options exercised22,028 — — — 338 — 338 
For restricted stock units vested14,423 — — — (94)— (94)
Net income— — — — — 779 779 
Balance September 30, 202520,333,839 $20 (1,741,397)$(2)$206,501 $(84,256)$122,263 
4

Table of Contents
OPTIMIZERX CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2024
(in thousands, except share data, unaudited)
Common StockTreasury StockAdditional
Paid in
Capital
Accumulated
Deficit
Total
SharesAmountSharesAmount
Balance January 1, 202419,899,679 $20 (1,741,397)$(2)$190,793 $(64,258)$126,553 
Stock based compensation expense
Options— — — — 1,353 — 1,353 
Restricted stock— — — — 1,671 — 1,671 
Issuance of common stock
For restricted stock units vested22,200 — — — (140)— (140)
Net loss— — — — — (6,900)(6,900)
Balance March 31, 202419,921,879 $20 (1,741,397)$(2)$193,677 $(71,158)$122,537 
Stock based compensation expense
Options— — — — 1,149 — 1,149 
Restricted stock— — — — 1,753 — 1,753 
Issuance of common stock
For restricted stock units vested140,028 — — — (415)— (415)
Net loss— — — — — (4,008)(4,008)
Balance June 30, 202420,061,907 $20 (1,741,397)$(2)$196,164 $(75,166)$121,016 
Stock based compensation expense
Options— — — — 992 — 992 
Restricted stock— — — — 1,612 — 1,612 
Issuance of common stock— 
For restricted stock units vested7,525 — — — (31)— (31)
Net loss— — — — — (9,124)(9,124)
Balance September 30, 202420,069,432 $20 (1,741,397)$(2)$198,737 $(84,290)$114,465 
The accompanying notes are an integral part of these condensed consolidated financial statements.
5

Table of Contents
OPTIMIZERX CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands, unaudited)
For the Nine Months Ended
September 30,
20252024
OPERATING ACTIVITIES:  
Net income (loss)$112 $(20,032)
Adjustments to reconcile net income (loss) to net cash provided by operating activities: 
Depreciation and amortization3,249 3,235 
Stock-based compensation5,002 8,530 
Goodwill impairment 7,489 
Bad debt expense 131 
Amortization of debt issuance costs785 547 
Changes in:
Accounts receivable5,985 9,795 
Prepaid expenses and other assets(448)(1,200)
Accounts payable(119)527 
Revenue share payable(2,724)(2,296)
Accrued expenses and other liabilities1,913 (1,997)
Operating lease liabilities15  
Deferred tax liabilities (1,625)
Taxes receivable and payable(2,065)972 
Deferred revenue(78)615 
NET CASH PROVIDED BY OPERATING ACTIVITIES11,627 4,691 
 
INVESTING ACTIVITIES: 
Purchase of property and equipment(47)(95)
Capitalized software development costs(91)(235)
NET CASH USED IN INVESTING ACTIVITIES(138)(330)
 
FINANCING ACTIVITIES: 
Cash paid for employee withholding taxes related to the vesting of restricted stock units(188)(587)
Proceeds from exercise of stock options338  
Repayment of long-term debt(5,500)(1,500)
NET CASH USED IN FINANCING ACTIVITIES(5,350)(2,087)
NET INCREASE IN CASH AND CASH EQUIVALENTS6,139 2,274 
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD13,380 13,852 
CASH AND CASH EQUIVALENTS - END OF PERIOD$19,519 $16,126 
  
SUPPLEMENTAL CASH FLOW INFORMATION:
Cash paid for interest$3,268 $4,081 
Cash paid for income taxes$1,007 $ 
The accompanying notes are an integral part of these condensed consolidated financial statements.
6

Table of Contents
OPTIMIZERX CORPORATION
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, excepts share and per share data, unaudited)




NOTE 1 – NATURE OF BUSINESS AND BASIS OF PRESENTATION
The accompanying condensed consolidated financial statements include OptimizeRx Corporation and its wholly owned subsidiaries (collectively, the “Company”, “we”, “our”, or “us”).
We are a digital healthcare technology company that connects over two million HCPs and millions of their patients through an intelligent technology platform embedded within a proprietary omnichannel network. OptimizeRx helps life science organizations engage and support their customers through our combined HCP and DTC marketing strategies.
The condensed consolidated financial statements for the three and nine months ended September 30, 2025 and 2024 have been prepared by us without audit pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). In the opinion of management, all adjustments necessary to present fairly our financial position at September 30, 2025, and our results of operations, changes in stockholders’ equity for the three and nine months ended September 30, 2025 and 2024, and cash flows for the nine months ended September 30, 2025 and 2024, have been made. Those adjustments consist of normal and recurring adjustments. The condensed consolidated balance sheet as of December 31, 2024, has been derived from the audited consolidated balance sheet as of that date. We operate a single reporting segment and, accordingly, use our consolidated net income (loss) as our measure of profit and loss and it is not presented separately here.
Certain information and note disclosures, including a detailed discussion about the Company’s significant accounting policies, normally included in our annual consolidated financial statements prepared in accordance with generally accepted accounting principles, have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with a reading of the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, as filed with the SEC on March 20, 2025 (“Form 10-K”).
The results of operations for the three and nine months ended September 30, 2025, are not necessarily indicative of the results to be expected for the full year.
Segment Reporting
We operate in one reportable segment and use consolidated net income (loss) as our measure of segment profit and loss. Overall, our business involves connecting life science companies to patients and providers. We have a common customer base of life sciences customers geographically located in the U.S. for all of our solutions, which primarily focus on all communications between our life sciences customers and with healthcare providers or patients. We do not prepare separate internal income statements by solution as our focus is on selling enterprise arrangements covering multiple solutions that span the entire patient journey with a specific brand.
Our chief operating decision maker (“CODM”) is our Chief Executive Officer (“CEO”). The CODM allocates resources and assesses performance of the business and other activities at the operating segment level. The CODM assesses performance for the operating segment and decides how to allocate resources based on net income (loss) that is also reported on the Condensed Consolidated Statement of Operations as consolidated net income (loss). The measure of segment assets is reported on the Condensed Consolidated Balance Sheets as total assets.
The CODM uses consolidated net income (loss) to evaluate the income generated in deciding whether to reinvest profits into the segment or to use such profits for other purposes, such as for acquisitions or share repurchases. Consolidated net income (loss) is used to monitor budget versus actual results. The CODM also uses consolidated net income (loss) in competitive analyses by benchmarking to the Company’s competitors. The competitive analysis along with the monitoring of budget versus actual results are used in assessing performance of the segment, and in establishing management and variable compensation. The CODM also regularly reviews the Condensed Consolidated Statement of Operations for segment expenses, of which the significant expenses are related to cost of revenues, exclusive of depreciation and amortization, and operating expenses. Since we operate as one reportable segment, all required segment financial information is found in the condensed consolidated financial statements.
7

Table of Contents
OPTIMIZERX CORPORATION
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, excepts share and per share data, unaudited)
NOTE 1 – NATURE OF BUSINESS AND BASIS OF PRESENTATION (CONTINUED)
Fair Value of Financial Instruments
Fair value is defined as the price that would be received upon the sale of an asset or paid upon the transfer of a liability in an orderly transaction between market participants at the measurement date and in the principal or most advantageous market for that asset or liability. The fair value should be calculated based on assumptions that market participants would use in pricing the asset or liability, not on assumptions specific to the entity. In addition, the fair value of liabilities should include consideration of non-performance risk including our own credit risk.
In addition to defining fair value, the disclosure requirements around fair value establish a fair value hierarchy for valuation inputs, which is expanded. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market. Each fair value measurement is reported in one of the three levels, which is determined by the lowest level input that is significant to the fair value measurement in its entirety. These levels are:
Level 1 – Inputs are based upon unadjusted quoted prices for identical instruments traded in active markets.
Level 2 – Inputs are based upon significant observable inputs other than quoted prices included in Level 1, such as quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 – Inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined by using model-based techniques that include option pricing models, discounted cash flow models, and similar techniques. The Company’s stock options and warrants are valued using Level 3 inputs.
The Company's carrying amounts of financial instruments, including cash and cash equivalents, accounts receivable, accounts payable, and other current liabilities, approximate their fair values due to their short maturities.
NOTE 2 – NEW ACCOUNTING PRONOUNCEMENTS
In December 2023, the FASB issued ASU No. 2023-09 (“ASU 2023-09”), Income Taxes (Topic 740): Improvements to Income Tax Disclosures. ASU 2023-09 addresses investor requests for more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. This update also includes certain other amendments to improve the effectiveness of income tax disclosures. The provisions of ASU 2023-09 are effective for annual periods beginning after December 15, 2024, with early adoption permitted. We are currently evaluating the impact of adopting ASU 2023-09. We expect to adopt ASU 2023-09 for the annual period ending December 31, 2025, and the adoption will not materially affect our financial position or our results of operations, but the Company expects the adoption to result in additional disclosures.
In November 2024, the FASB issued ASU 2024-03 (“ASU 2024-03”), Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40). ASU 2024-03 requires that public business entities disclose additional information about specific expense categories in the notes to financial statements at interim and annual reporting periods. The prescribed categories include purchases of inventory, employee compensation, depreciation, intangible asset amortization, and depletion. This authoritative guidance is effective for annual periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the effect of this new guidance on its consolidated financial statements.
In July 2025, the FASB issued ASU No. 2025-05 (“ASU 2025-05”), ASU No. 2025-05, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets. ASU 2025-05 provides (1) all entities with a practical expedient and (2) entities other than public business entities, with an accounting policy election when estimating credit losses for current accounts receivable and current contract assets arising from transactions accounted for under Topic 606. This authoritative guidance is effective for annual periods beginning after December 15,
8

Table of Contents
OPTIMIZERX CORPORATION
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, excepts share and per share data, unaudited)
NOTE 2 – NEW ACCOUNTING PRONOUNCEMENTS (CONTINUED)
2025, and interim reporting periods within those annual reporting periods, with early adoption permitted. We are currently evaluating the impact of adopting ASU 2025-05.
In September 2025, the FASB issued ASU No. 2025-06 (“ASU 2025-06”), ASU No. 2025-06, Intangibles—Goodwill and Other — Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software. ASU 2025-06 updates the cost capitalization threshold for internal-use software development costs by removing all references to software project development stages and providing new guidance on how to evaluate whether the probable-to-complete recognition threshold has been met. This authoritative guidance is effective for annual periods beginning after December 15, 2027, and interim periods within those annual reporting periods. The Company is currently evaluating the effect of this new guidance on its consolidated financial statements.
NOTE 3 – CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS
Cash equivalents include items almost as liquid as cash comprised of investments in AAA rated money market funds that invest in first-tier only securities, which primarily include domestic commercial paper and securities issued or guaranteed by the U.S. government or its agencies. We account for marketable equity securities in accordance with ASC 321-10, Investments - Equity Securities, as the shares have a readily determinable fair value quoted on the national stock exchange and are classified within Level 1 of the fair value hierarchy. At September 30, 2025 and December 31, 2024, we recorded $8,572 and $8,300, respectively, of money market funds at approximate fair value.
NOTE 4 – CAPITALIZED SOFTWARE COSTS
The Company capitalizes certain development costs incurred in connection with software development for internal-use software platforms used in operations and for providing services to our customers. Costs incurred in the preliminary stages of development are expensed as incurred. Once the software has reached the development stage, internal and external costs, if direct, are capitalized until the software is substantially complete and ready for its intended use. Capitalization ceases upon completion of all substantial testing. The Company also capitalizes costs related to specific upgrades and enhancements when it is probable the expenditures will result in additional functionality. Capitalized internal use software development costs are included in intangible assets and are amortized on a straight-line basis over the estimated useful life of the software platforms and are included in depreciation and amortization within operating expenses in the condensed consolidated statements of operations. Amortization of capitalized internal use software expense for the three and nine months ended September 30, 2025 and 2024 was $80 and $244 and $91 and $233, respectively. The Company accumulates capitalizable costs related to current projects in a construction in process (“CIP”) software account, the balance of which was $217 and $320 at September 30, 2025 and December 31, 2024, respectively.
NOTE 5 – LONG-TERM DEBT
Long-term debt, net comprised of the following at September 30, 2025 and December 31, 2024:
September 30,
2025
December 31,
2024
Term loan, due in 2027$28,790 $34,290 
Less: current portion of long-term debt(3,300)(2,000)
Less: unamortized issuance costs(689)(1,474)
Long-term debt, net$24,801 $30,816 
On October 11, 2023, the Company entered into a Financing Agreement (the “Financing Agreement”) which provided for a term loan (the “Term Loan”) of $40 million, the net proceeds of which were used to partially finance the Medicx Health transaction. In connection with the Term Loan the Company incurred issuance costs of approximately $2,270, which were
9

Table of Contents
OPTIMIZERX CORPORATION
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, excepts share and per share data, unaudited)

NOTE 5 - LONG-TERM DEBT (CONTINUED)

capitalized and are being amortized to interest expense over the life of the Term Loan. Amortization of debt issuance costs for the three and nine months ended September 30, 2025 and 2024 was $174 and $785 and $182 and $547, respectively.
The Company’s obligations under the Term Loan are secured by all of the Company’s and its subsidiaries’ assets (including a pledge of all of the capital stock and equity interests of its subsidiaries).
The Term Loan is repayable in quarterly installments on the last business day of each fiscal quarter, beginning December 31, 2023, in an amount equivalent to 1.25%, of the original principal amount. The outstanding unpaid principal amount and all accrued but unpaid interest thereon, shall be due and payable on the earlier of (i) the fourth anniversary of the closing date of the Term Loan or (ii) the date on which the Term Loan is declared due and payable pursuant to the terms of the Financing Agreement.
The Company may prepay, subject to an Applicable Premium, 3% if the prepayment is made on a date that is up to and including the first anniversary of closing, 2%, if the prepayment is made up to and including the second anniversary, 1% if the prepayment is made up to and including the third anniversary and zero thereafter, all or a portion of the Term Loan and, under certain circumstances, including certain asset disposals and the raising of indebtedness not permitted under the Term Loan is required to make mandatory prepayments of the principal balance. If the prepayment occurs within 12 months of the date of the loan, the Company is also required to pay lost interest from the prepayment date to one year from the loan funding date.
In addition, the Company is required to make a mandatory prepayment on March 31, of each year, commencing with 2025, equivalent to Excess Cash Flow multiplied by a percentage factor of 25%, if the leverage ratio is 3.60 to 1.00 or less, 50% if the leverage ratio is greater than 3.60 to 1.00 or less than or equal; to 4.10 to 1.00 and 75%, if the leverage ratio is greater than 4.10 to 1.00. Excess Cash Flow is defined in the Financing Agreement as Consolidated EBITDA for the previous fiscal year less scheduled principal and interest payments, capital expenditure, cash taxes and any cash expenses/gains added back to net income (loss) in the calculation of Consolidated EBITDA, adjusted for any increase/decrease in working capital during the fiscal year.
During the three and nine months ended September 30, 2025 and 2024, the Company made total principal repayments of $0.5 million and $5.5 million and $0.5 million and $1.5 million, respectively.
At the Company’s option the Term Loan, or any portion thereof bears interest at either:
a.The greater of (a) 4.00% per annum, (b) the Federal Funds Rate plus 0.50% per annum, (c) the one month Secured Overnight Financing Rate (“SOFR”), plus an adjustment of 26 basis point and 1.00% per annum, and (d) the rate last quoted by The Wall Street Journal as the “Prime Rate”, plus an Applicable Margin of 7.5%; or
b.Three-month SOFR plus an adjustment of 26 basis points and an Applicable Margin of 8.5%
As of September 30, 2025, the Term Loan bears interest at 12.9%, with an effective interest rate of 15.9% for the three months ended September 30, 2025 and an effective interest rate of 16.8% for the nine months ended September 30, 2025, including the impact of the amortization of debt issuance costs.
The Term Loan requires the Company to maintain certain maximum leverage ratios and Liquidity (as defined in the Financing Agreement) of at least $5.0 million.
The Company was in compliance with its financial covenants as of September 30, 2025.
The Term Loan contains customary events of default, which include, (subject to, in certain circumstances to grace and cure periods), non-payment of principal and interest, non-compliance with certain covenants, commencement of bankruptcy proceedings and a change in control.
10

Table of Contents
OPTIMIZERX CORPORATION
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, excepts share and per share data, unaudited)

NOTE 5 - LONG-TERM DEBT (CONTINUED)

Payments due on the Term Loan in each of the next three years subsequent to September 30, 2025, are as follows:
As of September 30, 2025
2025 (remainder)$500 
20262,000 
202726,290 
$28,790 
NOTE 6 – LEASES
We had operating leases with terms greater than 12 months for office space in four multi-tenant facilities, which are recorded as Operating lease right-of-use assets and Operating lease liabilities.
For the three and nine months ended September 30, 2025 and 2024, the Company’s lease cost consists of the following components, each of which is included in operating expenses within the Company’s condensed consolidated statements of operations:
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Operating lease cost$60 $62 $182 $186 
Short-term lease cost 1  2 
Total lease cost$60 $63 $182 $188 
The table below presents the future minimum lease payments to be made under operating leases in each of the remainder of the current and next three fiscal years:
As of September 30, 2025
2025 (remainder)$62 
2026214 
2027170 
2028107 
Total553 
Less: discount46 
Total lease liabilities$507 
The weighted average remaining lease term at September 30, 2025 for the operating leases is 2.61 years, and the weighted average discount rate used in calculating the operating lease asset and liability is 6.90%. Cash paid for amounts included in the measurement of lease liabilities was $145 and $168 for the nine months ended September 30, 2025 and 2024, respectively. For the nine months ended September 30, 2025 and 2024, payments on lease obligations were $168 and $193, respectively, and amortization on the right of use assets was $182 and $175, respectively.
11

Table of Contents
OPTIMIZERX CORPORATION
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, excepts share and per share data, unaudited)


NOTE 7 – STOCKHOLDERS’ EQUITY
Preferred Stock
The Company had 10,000,000 shares of preferred stock, $0.001 par value per share, authorized as of September 30, 2025. No shares were issued or outstanding in either 2025 or 2024.
Common Stock
The Company had 166,666,667 shares of common stock, $0.001 par value per share, authorized as of September 30, 2025. There were 18,592,442 and 18,453,300 shares of common stock outstanding, net of shares held in treasury of 1,741,397 and 1,741,397 at September 30, 2025 and December 31, 2024, respectively.
During each of the quarters ended March 31, 2025, June 30, 2025 and September 30, 2025, the Company issued 0, 0 and 22,028 shares of our common stock, respectively, and received $0, $0 and $338 proceeds, respectively, in connection with the exercise of options under our 2013 Incentive Plan (the “2013 Plan”) and our 2021 Equity Incentive Plan (“2021 Plan”). The Company issued 39,489, 63,202 and 14,423 shares of common stock, respectively, in the quarters ended March 31, 2025, June 30, 2025 and September 30, 2025, in connection with the vesting of restricted stock units under our 2013 Plan and our 2021 Plan. Some of the participants utilized a net withhold settlement method, in which shares were surrendered to cover payroll withholding taxes. Of the shares issued to participants during the nine months ended September 30, 2025, 21,134 shares, valued at $187, were surrendered and subsequently cancelled.
During the quarters ended March 31, 2024, June 30, 2024 and September 30, 2024, the Company issued no shares of our common stock and received no proceeds in connection with the exercise of options under our 2013 Plan and our 2021 Plan. The Company issued 22,200, 140,028 and 7,525 shares of common stock, respectively, in the quarters ended March 31, 2024, June 30, 2024 and September 30, 2024, in connection with the vesting of restricted stock units under our 2013 Plan and our 2021 Plan. Some of the participants utilized a net withhold settlement method, in which shares were surrendered to cover payroll withholding taxes. Of the shares issued to participants during the nine months ended September 30, 2024, 52,092 shares, valued at $586, were surrendered in connection with the net withhold settlement method, and were subsequently cancelled.
Treasury Stock
During the quarter ended March 31, 2023, the Company's Board of Directors (the Board”) authorized a share repurchase program, under which the Company could repurchase up to $15.0 million of its outstanding common stock. This stock repurchase authorization expired on March 12, 2024.
During the three and nine months ended September 30, 2025 and 2024, the Company did not repurchase any of its outstanding shares of common stock.
NOTE 8 – STOCK BASED COMPENSATION
The Company sponsors two stock-based incentive compensation plans.
In June 2013, the Board approved and adopted, and the Company’s stockholders approved, the OptimizeRx Corporation 2013 Incentive Plan, which was subsequently amended and approved in 2016, 2018, 2019, and 2020 (the “2013 Incentive Plan”). The 2013 Incentive Plan, as amended, authorized the issuance of 3,000,000 shares of Company common stock. In connection with the adoption of a new incentive plan in 2021, the Company froze the 2013 Incentive Plan. A total of 167,845 shares of common stock underlying options and 4,000 shares of common stock underlying restricted stock unit awards were outstanding under the 2013 Incentive Plan at September 30, 2025. At September 30, 2025, there were no shares available for grant under the 2013 Incentive Plan.
In 2021, the Board approved and adopted the OptimizeRx Corporation 2021 Equity Incentive Plan (the “2021 Incentive Plan”). The 2021 Incentive Plan was approved by stockholders in August 2021. On June 5, 2024, at the 2024 Annual Meeting of Stockholders, the Company's stockholders approved an amendment to the 2021 Incentive Plan to increase the number of shares of common stock available for awards under the 2021 Incentive Plan by 1,950,000 shares for a total of
12

Table of Contents
OPTIMIZERX CORPORATION
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, excepts share and per share data, unaudited)
NOTE 8 – STOCK BASED COMPENSATION (CONTINUED)

4,450,000 shares. A total of 2,237,345 shares of common stock underlying options and 941,729 shares of common stock underlying restricted stock unit awards were outstanding under the 2021 Incentive Plan at September 30, 2025. At September 30, 2025, 1,272,283 shares were available for grant under the 2021 Incentive Plan.
Stock Options
The compensation expense that has been charged against income related to options for the three and nine months ended September 30, 2025 and 2024 was $819 and $1,971 and $992 and $3,494, respectively. A total of $8,489 remains to be recognized at September 30, 2025 over a weighted average period of 2.66 years. The total intrinsic value of outstanding options at September 30, 2025 was $18,519. The fair value of these instruments was calculated using the Black-Scholes option pricing model.
From time to time, the Company grants performance based stock options, the expense for which will be recorded over time once the achievement of the performance is deemed probable. There was $8 and $25 in expense related to these options recorded during the three and nine months ended September 30, 2025, respectively. There was $8 and $16 in expense related to these options for the three and nine months ended September 30, 2024. The fair value of these instruments was calculated using the Black-Scholes option pricing model.
Restricted Stock Units
The Company recorded $1,137 and $3,031 and $1,612 and $5,036 in compensation expense related to restricted stock units for the three and nine months ended September 30, 2025 and 2024, respectively. A total of $8,163 remains to be recognized at September 30, 2025 over a weighted average period of 1.24 years. The fair value of these instruments is based on the closing price of our common stock as reported on the Nasdaq Capital Market on the date of grant.
From time to time, the Company grants performance based restricted stock units, the expense for which will be recorded over time once the achievement of the performance is deemed probable. There was $8 and $25 in expense related to these restricted stock units recorded during the three and nine months ended September 30, 2025, respectively. There was $8 and $16 in expense related to these restricted stock units recorded for the three and nine months ended September 30, 2024. The fair value of these instruments is based on the closing price of our common stock as reported on the Nasdaq Capital Market on the date of grant.
Non-employee Director's Compensation
The director's compensation program calls for the grant of restricted stock units with a one year vesting period. There was $189 and $525 and $189 and $591 included in the compensation expense discussed above related to director's compensation for the three and nine months ended September 30, 2025 and 2024, respectively.
Equity Award Modification
On April 16, 2023, the Compensation Committee approved a grant to the Company’s then CEO of 86,685 restricted stock units and 161,698 stock options with a grant date fair value of $2,500 to vest over a three year period. Concurrently, the then CEO forfeited his October 2021 grant of 182,398 market-based restricted stock units. The forfeiture and accompanying grant were considered an equity modification according to ASC 718, Compensation-Stock Compensation (“ASC 718”). The additional compensation value created by the termination and issuance of new equity awarded, as measured using a Monte Carlo simulation, was approximately $1,900 in total. Under ASC 718 this results in a non-cash expense in current and future periods to be recognized over a three-year period. These expense values are reflected and included in the option and restricted stock expense values discussed above. At December 31, 2024, the remaining expense of $1,556 related to the October 2021 grant of market-based restricted stock units was accelerated upon the departure of the CEO. The expense for unvested stock-options and restricted stock units related to the April 2023 grant was reversed upon their forfeiture at the departure of the CEO.
13

OPTIMIZERX CORPORATION
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, excepts share and per share data, unaudited)
NOTE 9 – REVENUES
Under ASC 606, Revenue from Contracts with Customers (“ASC 606”), recognition of revenue requires evidence of a contract, probable collection of proceeds, and completion of substantially all performance obligations. We use a 5-step model to recognize revenue. These steps are: identify the contract with a customer, identify the performance obligations in the contract, determine the transaction price, allocate the transaction price to the performance obligations in the contract, and recognize revenue when or as the performance obligations are satisfied.
Revenues are primarily generated from content delivery activities in which the Company delivers financial, clinical, or brand messaging through a distribution network of ePrescribers and electronic health record technology providers (channel partners), directly to consumers, or from reselling services that complement the business. This content delivery for a customer is referred to as a program. Unless otherwise specified, revenue is recognized based on the selling price to customers. The Company also generates revenue through data subscriptions. Data subscriptions can be contracted on a stand-alone basis or as a complement to content delivery. Additional services include set up and reporting. We consider these services to be complimentary to the primary performance obligation and recognized through performance of delivery of content or data.
We have certain contracts which are satisfied at a point in time, primarily for consulting projects or NPI data target lists. For such contracts, we recognize revenue upon delivery of the related data, study or report.
The Company’s contracts are generally all less than one year and the primary performance obligation is delivery of messages, or our forms of content, but the contract may contain additional services. The net contract balance for contracts in progress at September 30, 2025 and December 31, 2024, was $25,098 and $4,288, respectively. The outstanding performance obligations are expected to be satisfied during the year ending December 31, 2025.
In certain circumstances, the Company will offer sales rebates to customers based on spend volume. Rebates are typically contracted based on a quarterly or annual spend amount based on a volume threshold or tiered model. At the beginning of the year, the rebate percentage is estimated based on input from the sales team and analysis of prior year's sales. Thereafter, the open contract balance for the customer is assessed quarterly to ensure the estimated rebate percentage being used for the rebate accrual remains reasonable. The estimated amount of variable consideration will be included in the transaction price only to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved. For the year ended December 31, 2024 and during the first nine months of 2025, there were two contracts with customers that included a rebate clause.
As the content is distributed through the platform and network of channel partners (a transaction), these transactions are recorded, and revenue is recognized over time as the distributions occur. Revenue for transactions can be realized based on a price per message, a price per redemption, as a flat fee occurring over a period of time, or upon completion of the program, depending on the client contract. The Company recognizes setup fees that are required for integrating client offerings and campaigns into the rule-based content delivery system and network over the life of the initial program, based either on time, or units delivered, depending upon which is most appropriate in the specific contract. Should a program be cancelled before completion, the balance of set up revenue is recognized at the time of cancellation, as set up fees are nonrefundable. Additionally, the Company also recognizes revenue for providing program performance reporting and maintenance. This reporting revenue is recognized over time as the messages are delivered. Program design, which is the design of the content delivery program, and related consulting services are recognized as services are performed.
In some instances, we license certain of our software applications in arrangements that do not include other performance obligations. In those instances, we record license revenue when the software is delivered for use to the licensee. In instances where our contracts include Software as a Service, the revenue is recognized over the subscription period as services are delivered to the customer.
In some instances, the Company also resells messaging solutions that are available through channel partners that are complementary to the HCP marketing business and customer base. These partner specific solutions are frequently similar to our own solutions and revenue recognition for these programs is the same as described above. In instances where the Company sells solutions on a commission basis, net revenue is recognized based on the commission-based revenue split
14

Table of Contents
OPTIMIZERX CORPORATION
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, excepts share and per share data, unaudited)
NOTE 9 – REVENUES (CONTINUED)


that the Company receives. In instances where the Company resells these messaging solutions and has all financial risks and significant operation input and risk, the Company records the revenue based on the gross amount sold and the amount paid to the channel partner as a cost of sales. The amount of revenue recognized as an agent on a net basis was $9,216 and $8,370 for the nine months ended September 30, 2025 and 2024, respectively.
The Company has several signed contracts with customers for the distribution of messaging, or other services, which include payment in advance. The payments are not recorded as revenue until the revenue is earned under its revenue recognition policy. Deferred revenue was $395 and $473 as of September 30, 2025 and December 31, 2024, respectively. The contracts are all short term in nature and all revenue is expected to be recognized within 12 months, or less. The following is a summary of activity for the deferred revenue account for the nine months ended September 30, 2025 and 2024, respectively:
20252024
Balance January 1$473 $172 
Revenue recognized(2,989)(3,229)
Amount collected3,027 3,961 
Balance March 31$511 $904 
Revenue recognized(5,416)(1,853)
Amount collected5,389 2,002 
Balance June 30$484 $1,053 
Revenue recognized(3,935)(2,721)
Amount collected3,846 2,454 
Balance September 30$395 $786 
Disaggregation of Revenue
Consistent with ASC 606, we have disaggregated our revenue by timing of revenue recognition. The majority of our revenue is recognized over time as solutions are provided. A small portion of our revenue related to program development, solution architect design, and other solutions is recognized at a point in time upon delivery to customers. A break down is set forth in the table below.
Three Months Ended
September 30,
Nine Months Ended
September 30,
2025202420252024
Revenue recognized over time$26,067 $20,441 $77,017 $54,189 
Revenue recognized at a point in time 868 173 5,622 
Total revenue$26,067 $21,309 $77,190 $59,811 
Accounts receivable are reported at realizable value, net of allowances for credit losses, which is estimated and recorded in the period the related revenue is recorded. The Company does not seek collateral to secure its accounts receivable, and amounts billed are generally due within a short period of time based on terms and conditions normal for our industry. The Company has a standardized approach to estimate and review the collectability of its receivables based on a number of factors, including the period they have been outstanding. Historical collection and payer reimbursement experience is an integral part of the estimation process related to allowances for credit losses. In addition, the Company regularly assesses the state of its billing operations in order to identify issues which may impact the collectability of these receivables or reserve estimates. If current or expected future economic trends, events, or changes in circumstances indicate that specific receivable balances may be impaired, further consideration is given to the collectability of those balances, and the allowance is adjusted accordingly. Past-due receivable balances are written off when the Company’s collection efforts have been exhausted.
The following is a summary of changes in the allowance for credit losses for the nine months ended September 30,:
15

Table of Contents
OPTIMIZERX CORPORATION
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, excepts share and per share data, unaudited)
NOTE 9 – REVENUES (CONTINUED)


20252024
Balance at January 1,$335 $239 
Provision for credit losses 132 
Write-offs  
Balance at March 31,$335 $371 
Provision for credit losses  
Write-offs(75) 
Balance at June 30,$260 $371 
Provision for credit losses (1)
Write-offs (31)
Balance at September 30,$260 $339 
From time to time, we may record revenue based on our revenue recognition policies in advance of being able to invoice the customer, or we may invoice the customer prior to being able to recognize the revenue. Included in accounts receivable are unbilled amounts of $3,722 and $3,241 at September 30, 2025 and December 31, 2024, respectively. Amounts billed in advance of revenue recognition are presented as deferred revenue on the condensed consolidated balance sheets.
NOTE 10 – RELATED PARTY TRANSACTIONS
Related party transactions include transactions between the Company and its stockholders, management, or affiliates. The following transactions were in the normal course of operations and were measured and recorded at the exchange amount, which is the amount of consideration established and agreed to by the parties.
During the year ended December 31, 2010, the Company acquired the technical contributions and assignment of all exclusive rights to and for a key patent in process at the time from a former CEO, in exchange for a total payment in shares of common stock and options valued at $930 at the time of the acquisition and recorded the patent at that cost. That patent remains in Patents Rights on the condensed consolidated balance sheet as of September 30, 2025 and December 31, 2024.
Jim Lang, one of our Board Members, is the CEO of Eversana, a leading global provider of services to the life sciences industry. Eversana is similar to other customers from which we generate revenue, such as agencies or resellers. During the three and nine months ended September 30, 2025 and 2024, we have recognized $250 and $735 and $200 and $272, respectively, in revenue from contracts engaged with Eversana. These contracts were sourced by Eversana on behalf of life science customers of theirs. The contracts are at market rates and were generated in the normal course of business.
NOTE 11 – INCOME (LOSS) PER SHARE
Basic earnings per share (“EPS”) is computed by dividing net income (loss) by the weighted average number of common shares outstanding during the period.
The number of shares related to options and restricted stock units included in diluted EPS is based on the “Treasury Stock Method” prescribed in ASC 260-10, Earnings per Share. This method assumes the theoretical repurchase of shares using proceeds of the respective stock options exercised, and for restricted stock units, the amount of compensation cost attributed to future services which have not yet been recognized, and the amount of current and deferred tax benefit, if any, that would be credited to additional paid in capital upon the vesting of the restricted stock units, at a price equal to the issuer’s average stock price during the related earnings period. Accordingly, the number of shares that could be included in the calculation of EPS in respect of the stock options and restricted stock units is dependent on this average stock price and will increase as the average stock price increases.
16

Table of Contents
OPTIMIZERX CORPORATION
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, excepts share and per share data, unaudited)
NOTE 11 – INCOME (LOSS) PER SHARE (CONTINUED)


The following table sets forth the computation of basic and diluted net income (loss) per share.
 Three Months Ended
September 30,
Nine Months Ended
September 30,
 2025202420252024
Numerator  
Net income (loss)$779 $(9,124)$112 $(20,032)
  
Denominator  
Weighted average shares outstanding used in computing net income (loss) per share  
Basic18,576,199 18,323,542 18,519,665 18,250,775 
Effect of dilutive stock options, warrants, and stock grants883,678  502,240  
Diluted19,459,877 18,323,542 19,021,905 18,250,775 
  
Net income (loss) per share  
Basic$0.04 $(0.50)$0.01 $(1.10)
Diluted$0.04 $(0.50)$0.01 $(1.10)
The number of common shares potentially issuable upon the exercise of certain options and the vesting of certain restricted stock units that were excluded from the diluted loss per common share calculation are reflected in the table below.
Three Months Ended
September 30,
Nine Months Ended
September 30,
Weighted average number of shares for the periods ended2025202420252024
Options407,275 2,645 229,490 8,850 
Unvested restricted stock unit awards476,403 73,938 272,750 138,074 
Total 883,678 76,583 502,240 146,924 
NOTE 12 – COMMITMENTS AND CONTINGENCIES
Litigation
From time to time, the Company may become involved in legal proceedings or be subject to claims arising in the ordinary course of our business. We are currently not a party to any material legal or administrative proceedings, and we are not aware of any pending or threatened material legal or administrative proceedings against us.
Commitments
From time to time, the Company enters into arrangements with partners to acquire minimum amounts of media, data or messaging capabilities. As of September 30, 2025, the Company had commitments for future minimum payments of $9,609 that will be reflected in cost of revenues during the years from 2025 through 2029. Minimum payments are due in the remainder of 2025 and fiscal 2026 and 2027 in the amounts of $4,151, $3,833 and $1,625, respectively.
NOTE 13 – INCOME TAXES
The Company reported a provision for income taxes of $270 and a benefit from income taxes of $633, respectively, for the three and nine months ended September 30, 2025, representing an effective tax rate of 25.7% and 121.5%, respectively. The effective tax rate for the three and nine months ended September 30, 2025 reflects the impact of certain permanent
17

Table of Contents
OPTIMIZERx CORPORATION
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(in thousands, excepts share and per share data, unaudited)
NOTE 13 – INCOME TAXES (CONTINUED)
items and discrete items for the quarter related to projected decreases in our valuation allowance and to stock based compensation.
The Company reported a benefit from income taxes of $817 and $1,561 for the three and nine months ended September 30, 2024, representing an effective tax rate of 8.2% and 7.2%. The effective tax rate for the three and nine months ended September 30, 2024 reflects the impact of certain permanent items, projected increases in our valuation allowance during the year and discrete items for the quarter related to stock based compensation.
The Company recognizes deferred tax assets to the extent it believes these assets are more-likely-than-not to be realized. In making such a determination, the Company considers all available positive and negative evidence, including future reversals of existing temporary differences, projected future taxable income, tax planning strategies and recent results of operations. On the basis of this evaluation, as of the quarter ended March 31, 2025, the valuation allowance has been reduced to $1,900 to recognize only the portion of the deferred tax asset that is more likely than not to be realized. The amount of the deferred tax asset considered realizable, however, could be adjusted if estimates of future taxable income during the carryforward period are reduced or increased or if objective negative evidence in the form of cumulative losses is no longer present and additional weight is given to subjective evidence such as our projections for growth.
On July 4, 2025, the One Big Beautiful Bill Act (“OBBBA”) was signed into law which is considered the enactment date under the accounting principles generally accepted in the United States (“GAAP”). OBBBA introduces significant changes to the Internal Revenue Code, including the permanent extension of many provisions of the 2017 Tax Cuts and Jobs Act (“TCJA”) and various new tax incentives and adjustments. In accordance with ASC 740, Income Taxes, the effects of the new tax law will be recognized in the period of enactment. The Company has completed its initial assessment of the OBBBA corporate tax provisions. The OBBBA contained a number of U.S. corporate tax provisions of which the Company elected to expense U.S. incurred research or experimental expenditures immediately, full bonus depreciation for certain assets placed into service after January 19, 2025 and changes to Section 163(j) interest limitations. The Company has completed its initial assessment of the OBBBA corporate tax provisions in the current quarter and have determined that there is no material impact on the Company's estimated effective tax rate in 2025. The Company continues to evaluate the impact of the new legislation on its consolidated financial statements.
As discussed in our annual report on Form 10-K for the year ended December 31, 2024, we had net operating loss carry-forwards for federal income tax purposes of approximately $11,600 as of December 31, 2024.
NOTE 14 – SUBSEQUENT EVENTS
Subsequent to quarter end, on October 29, 2025, the Company repaid approximately $2,000 of its Term Loan, reducing the outstanding balance to $26,790.
18

Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains statements that relate to future events and expectations and, as such, constitute forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995. Certain statements, other than purely historical information, including estimates, projections, statements relating to our strategies, outlook, business and financial prospects, business plans, objectives, and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements.” These forward-looking statements generally are identified by the words “believes,” “project,” “expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions.
Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Forward-looking statements are not guarantees of future performance. Although OptimizeRx believes that the expectations reflected in any forward-looking statements are based on reasonable assumptions, these expectations may not be attained and it is possible that actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks, uncertainties and changes in circumstances, many of which are beyond OptimizeRx’s control.
Forward-looking statements are subject to risks and uncertainties. Actual results could differ materially from those expressed in or implied by such forward-looking statements due to a variety of factors, including: our history of losses, seasonal trends in the pharmaceutical brand marketing industry; the inability to support our technology and scale our operations successfully, developing and implementing new and updated applications, features and services for our solutions may be more difficult and expensive and take longer than expected; the inability to offer high-quality customer support for our solutions; dependence on a concentrated group of customers; inability to maintain contracts with electronic prescription platforms and electronic health record systems, agreements with electronic prescription platforms and electronic health record systems being subject to audit; inability to attract and retain customers; federal or state legislation or regulatory action and/or policy efforts restricting direct-to-consumer advertising and limitations on interactions with healthcare professionals; inability to comply with laws and regulations that affect the healthcare industry; competition; developments in the healthcare industry; inability to manage growth; inability to identify suitable acquisition targets, complete acquisitions, or integrate acquisitions successfully; acquisition activities may disrupt ongoing business and may involve increased expenses; inability to realize the financial and strategic goals contemplated at the time of a transaction; inability to realize any synergies or other anticipated benefits of an acquisition or that such synergies or benefits may take longer than anticipated to be realized; risk that the integration with an acquired entity may be more costly or difficult than expected; impairment charges for goodwill or other long-lived assets may need to be recognized or increased if we lose a major customer, experience a decline in our common stock price, or experience changes to the regulatory environment affecting pharmaceutical advertising restricting the use of our technology; inability to comply with the restrictions in our credit agreement; inability to generate sufficient cash to service debt and fund other obligations; inability to raise capital to grow business on favorable terms or at all; inability to attract and retain senior management and other key employees; economic, political, regulatory and other risks arising from our international operations; inability to protect our intellectual property; cybersecurity incidents; reduction in the performance, reliability and availability of our network infrastructure; increases in costs due to inflation and other adverse economic conditions; decreases in customer demand due to macroeconomic factors; lack of a consistent active trading market for our common stock; volatility in the market price of our common stock; and the failure to remediate the identified material weakness or any other material weaknesses identified in the future.
The risks and uncertainties included here are not exhaustive. Further information concerning our business, including additional factors that could materially affect our financial results, is included herein and in our other filings with the SEC, including our Annual Report on Form 10-K for the year ended December 31, 2024. Moreover, we operate in a rapidly changing and competitive environment. New risk factors emerge from time to time, and it is not possible for management to predict all such risk factors.
Further, it is not possible to assess the effect of all risk factors on our businesses or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results. In addition, we disclaim any obligation to update any forward-looking statements to reflect events or circumstances that occur after the date of this report.
19

Table of Contents
Overview
OptimizeRx is a digital healthcare technology company that connects over two million HCPs and millions of their patients through an intelligent technology platform embedded within a proprietary omnichannel network. OptimizeRx helps life sciences organizations engage and support their customers through our combined HCP and DTC marketing strategies.
OptimizeRx has historically generated revenue by delivering messages to HCPs via their EHR systems and eRx platforms using our proprietary network of channel partners. We have gradually expanded our offerings to include audience development, audience creation, and media execution across different messaging types and media distribution channels.
Overall, we employ a “land and expand” strategy focused on growing our existing customer base and generating greater and more consistent revenues in part through a continued shift in our business model toward enterprise level engagements, while also broadening our platform with innovative proprietary virtual communication solutions such as our patented Micro-Neighborhood Targeting and our AI-powered Dynamic Audience Activation Platform (“DAAP”), which uses sophisticated machine-learning algorithms to find the best audiences in the correct channels at the right time.
Our strategy for driving revenue growth is also expected to work in tandem with our efforts to increase margin and profitability as revenue drivers such as DAAP have inherently higher margins than most other messaging solutions we offer. In addition, by aiming to transition our DAAP customers to a more predictable subscription-based model for data services, we believe will further improve margins, increase visibility, and enhance the overall predictability of our revenue streams over time.
Customer Concentration
Because the pharmaceutical industry is dominated by large companies with multiple brands, our revenue is concentrated in a relatively small number of companies. We have approximately 100 pharmaceutical companies as customers, and our revenues are concentrated among the largest pharmaceutical companies in the world. Loss of one or more of our larger customers could have a negative impact on our operating results. Our top five customers represented approximately 49% and 44% of our revenue for the years ended December 31, 2024 and 2023, respectively. In 2024 and 2023, we had two customers and one customer, respectively, that represented more than 10% of our revenues.
Seasonality
In general, the pharmaceutical brand marketing industry spends its advertising budget seasonally. Many pharmaceutical companies allocate the largest portion of their brand marketing to the fourth quarter of the calendar year. As a result, the first quarter tends to reflect lower activity levels and lower revenue, with gradual increases in the following quarters. We expect these seasonality trends to continue and our ability to effectively manage our resources in anticipation of these trends may affect our operating results.
Impact of Macroeconomic Events
Unfavorable conditions in the economy may negatively affect the growth of our business and our results of operations. For example, macroeconomic events including rising inflation and interest rates have led to economic uncertainty in the recent past, and threats of multinational tariffs and retaliatory tariffs provide uncertainty as to heightened inflation in the domestic markets. In addition, high levels of employee turnover across the pharmaceutical industry as well as a fewer number of U.S. drug approvals could create additional uncertainty within our target customer markets. Historically, during periods of economic uncertainty and downturns, businesses may slow spending, which may impact our business and our customers’ businesses. Adverse changes in demand could impact our business, collection of accounts receivable and our expected cash flow generation, which may adversely impact our financial condition and results of operations.
Key Performance Indicators
We monitor the following key performance indicators to help us evaluate our business, measure our performance, identify trends affecting our business and make strategic decisions. We have updated the definition of “top 20 pharmaceutical manufacturers” in our key performance indicators to be based upon Fierce Pharma's most updated list of “The top 20 pharma companies by 2024 revenue”. We previously used “The top 20 pharma companies by 2023 revenue”. As a result of this change, prior periods have been restated for comparative purposes.
20

Table of Contents
Average revenue per top 20 pharmaceutical manufacturer. Average revenue per top 20 pharmaceutical manufacturer is calculated by taking the total revenue the Company recognized through pharmaceutical manufacturers listed in Fierce Pharma’s “The top 20 pharma companies by 2024 revenue” over the last twelve months, divided by 20, representing the aforementioned pharmaceutical manufacturers highlighted on that list. The Company uses this metric to monitor its progress in “landing and expanding” with key customers within its largest customer vertical and believe it also provides investors with a transparent way to chart our progress in penetrating this important customer segment. The increase in the average in the twelve months ended September 30, 2025 as compared to the twelve months ended September 30, 2024 is primarily the result of stronger DTC and DAAP related revenue streams (in thousands).
 Rolling Twelve Months
Ended September 30,
 20252024
Average revenue per top 20 pharmaceutical manufacturer$3,073 $2,874 
Percent of total revenue attributable to top 20 pharmaceutical manufacturers. Percent of total revenue attributable to top 20 pharmaceutical manufacturers is calculated by taking the total revenue the company recognized through pharmaceutical manufacturers listed in Fierce Pharma’s “The top 20 pharma companies by 2024 revenue” over the last twelve months, divided by our consolidated revenue over the same period. The Company uses this metric to monitor its progress in “landing and expanding” with key customers within its largest customer vertical and believes it also provides investors with a transparent way to chart our progress in penetrating this important customer segment. This decrease in our percent of total revenue attributable to top 20 pharmaceutical manufacturers, in conjunction with the increase in average revenue per top 20 pharmaceutical manufacturer discussed above, is reflective of the onboarding and growth of other customers that are not top 20 pharmaceutical manufacturers and not a decrease in our activity with top 20 pharmaceutical manufacturers.

 Rolling Twelve Months
Ended September 30,
 20252024
Percent of total revenue attributable to top 20 pharmaceutical manufacturers56 %65 %
Net revenue retention. Net revenue retention is a comparison of revenue generated from all customers in the previous twelve-month period to total revenue generated from the same customers in the following twelve-month period (i.e., excludes new customer relationships for the most recent twelve-month period). The Company uses this metric to monitor its ability to improve its penetration with existing customers and believes it also provides investors with a metric to chart our ability to increase our year-over-year penetration and revenue with existing customers. Net revenue for the period ending September 30, 2024 benefited from the timing of the Medicx Health acquisition, which was consummated on October 12, 2023, as its comparator period (the trailing twelve months ended September 30, 2023) did not have any Medicx Health related revenue. The period ended September 30, 2025 did not have the same magnitude of inorganic benefit from the Medicx Health acquisition; however, the Company still retained a 120% net revenue retention in the period as a result of strong organic growth from existing customers.
Rolling Twelve Months
Ended September 30,
20252024
Net revenue retention120 %127 %
Revenue per average full-time employee. We define revenue per average full-time employee (“FTE”), as total revenue over the last twelve months divided by the average number of employees over the last twelve months (i.e., the average between the number of FTEs at the end of the reported period and the number of FTEs at the end of the same period of the prior year). The Company uses this metric to monitor the productivity of its workforce and its ability to scale efficiently over time and believes the metric provides investors with a way to chart our productivity and scalability. Our revenue rate
21

Table of Contents
per employee increased year over year due to revenue growing at a higher rate than the average number of FTEs over the last 12 month period (in thousands).
Rolling Twelve Months
Ended September 30,
20252024
Revenue per average full-time employee$820 $732 
Results of Operations for the Three and Nine Months Ended September 30, 2025 and 2024
The following tables set forth, for the periods indicated, the dollar value and percentage of net revenue represented by certain items in our condensed consolidated statements of operations (in thousands):
Three Months Ended September 30,
20252024
Net revenue$26,067 100.0 %$21,309 100.0 %
Cost of revenues8,551 32.8 %7,862 36.9 %
Gross profit17,516 67.2 %13,447 63.1 %
Operating expenses15,466 59.3 %22,009 103.3 %
Income (loss) from operations2,050 7.9 %(8,562)(40.2)%
Other expenses(1,001)(3.8)%(1,379)(6.5)%
Income (loss) before provision for income taxes1,049 4.0 %(9,941)(46.7)%
Income tax benefit (expense)(270)(1.0)%817 3.8 %
Net income (loss)$779 3.0 %$(9,124)(42.8)%
* Balances and percentage of net revenue information may not add due to rounding
Nine Months Ended September 30,
20252024
Net revenue$77,190 100.0 %$59,811 100.0 %
Cost of revenues27,695 35.9 %22,456 37.5 %
Gross profit49,495 64.1 %37,355 62.5 %
Operating expenses46,371 60.1 %54,695 91.4 %
Income (loss) from operations3,124 4.0 %(17,340)(29.0)%
Other expenses(3,645)(4.7)%(4,253)(7.1)%
Loss before provision for income taxes(521)(0.7)%(21,593)(36.1)%
Income tax benefit633 0.8 %1,561 2.6 %
Net income (loss)$112 0.1 %$(20,032)(33.5)%
* Balances and percentage of net revenue information may not add due to rounding
Net Revenues
Our net revenue increased 22% to $26,067 for the three months ended September 30, 2025 from $21,309 from the same period in 2024. Our net revenue increased 29% to $77,190 for the nine months ended September 30, 2025 from $59,811 from the same period in 2024. The increase in net revenue was a result of the growth of DTC and DAAP related sales.
Cost of Revenues
Our cost of revenues, composed primarily of revenue-share expense paid to our channel partners, increased for the three months ended September 30, 2025 to $8,551 compared to $7,862 for the same period of 2024. Our cost of revenues as a percentage of revenue decreased to approximately 33% for the three months ended September 30, 2025 from approximately 37% for the three months ended September 30, 2024. Our cost of revenues increased for the nine months
22

Table of Contents
ended September 30, 2025 to $27,695 compared to $22,456 for the nine months ended September 30, 2024. Our cost of revenues as a percentage of revenue decreased to approximately 36% for the nine months ended September 30, 2025 from approximately 38% for the nine months ended September 30, 2024. This improvement in cost of revenues as a percentage of revenues was primarily a result of solution and channel partner mix.
Gross Margin
Our gross margin, which is the difference between our revenues and our cost of revenues, divided by our revenues, increased for the three months ended September 30, 2025 and the nine months ended September 30, 2025 compared to the same periods of 2024, primarily due to product and channel partner mix. Further, the increase in revenue year over year diluted the effect of certain fixed cost of sales on gross margin.
Operating Expenses
Operating expenses decreased to $15,466 for the three months ended September 30, 2025 from $22,009 for the same period in 2024, a decrease of approximately 30%. For nine months ended September 30, 2025, operating expenses decreased to $46,371 from $54,695 for the nine months ended September 30, 2024, a decrease of approximately 15%. The detail by major category is reflected in the table below (in thousands).
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Stock-based compensation$1,956$2,604$5,002$8,530
Depreciation and amortization1,080 1,095 3,249 3,235 
Goodwill impairment— 7,489 — 7,489 
Other general and administrative expenses12,430 10,821 38,120 35,441 
Total operating expenses$15,466 $22,009 $46,371 $54,695 
Stock-based compensation decreased to $1,956 for the three months ended September 30, 2025 from $2,604 for the three months ended September 30, 2024, and decreased to $5,002 for the nine months ended September 30, 2025 from $8,530 for the nine months ended September 30, 2024. The decrease in stock-based compensation expense in both periods primarily reflects changes in the Company’s stock price, which affects the grant-date fair value of awards. The Company’s stock price peaked in 2021, resulting in higher grant-date fair values for awards issued during that period. These higher-valued awards were generally amortized over a three-year vesting period, which concluded in 2024. In addition, stock-based compensation expense in the prior year included costs associated with awards granted to the former CEO, which were forfeited as of December 31, 2024.
Depreciation and amortization remained consistent, slightly decreasing at $1,080 for the three months ended September 30, 2025 from $1,095 for the three months ended September 30, 2024, and remained consistent, slightly increasing to $3,249 for the nine months ended September 30, 2025 from $3,235 for the nine months ended September 30, 2024.
The Company did not have a goodwill impairment in the three months ended September 30, 2025, whereas the Company recorded goodwill impairment in the amount of $7,489 in the three months ended September 30, 2024. This amount represented the excess of the book value of the Company’s equity over the estimated fair value.
Other general and administrative expenses increased to $12,430 for the three months ended September 30, 2025 from $10,821 for the three months ended September 30, 2024, and increased to $38,120 for the nine months ended September 30, 2025 from $35,441 for the nine months ended September 30, 2024. This increase in both periods is primarily a result of an increase in compensation expense. The increase reflects higher variable compensation tied to sales achievement and performance-based incentive plans aligned with our operating results. These increases were partially offset by cost savings realized across various expense categories as a result of ongoing efficiency initiatives.
Other income (expense)
Interest expense decreased to $1,154 for the three months ended September 30, 2025 from $1,524 for the three months ended September 30, 2024, and decreased to $4,053 for the nine months ended September 30, 2025 from $4,597 for the
23

Table of Contents
nine months ended September 30, 2024. Interest expense represents interest charges on our Term Loan, together with the amortization of the related issuance costs. The decrease in both periods is primarily a result of the decrease in the interest rate on the Term Loan and a lower average principal balance for the three months ended September 30, 2025 as compared to the three months ended September 30, 2024 and for the nine months ended September 30, 2025 as compared to the nine months ended September 30, 2024
Interest income decreased to $91 for the three months ended September 30, 2025 from $107 for the three months ended September 30, 2024, and increased to $269 for the nine months ended September 30, 2025 from $231 for the nine months ended September 30, 2024. The variability in interest income is a result in the fluctuation of interest rates as the balance in the Company's money market account has remained consistent.
Income tax benefit (expense)
Income tax expense was $270, or an effective rate of 25.7%, and income tax benefit was $633, or an effective rate of (121.5)% for the three and nine months ended September 30, 2025, respectively. Income tax benefit was approximately $817, or an effective rate of 8.2%, and $1,561, or an effective rate of 7.2% for the three and nine months ended September 30, 2024, respectively. For further information, see Part I, Item I. Financial Statements; Note 13 — Income Taxes in the Condensed Consolidated Financial Statements.
Net income (loss)
We had a net income of approximately $779 for the three months ended September 30, 2025, as compared to a net loss of approximately $(9,124) during the three months ended September 30, 2024 and a net income of approximately $112 for the nine months ended September 30, 2025 as compared to a net loss of $(20,032) for the nine months ended September 30, 2024. The reasons and specific components associated with the change are discussed above.
Liquidity and Capital Resources
Historically, our primary sources of liquidity have been cash receipts from customers and proceeds from equity offerings. In addition, on October 11, 2023, the Company entered into a Term Loan of $40,000 in order to partially fund the acquisition of Medicx Health. As of September 30, 2025, the total principal balance outstanding on the Term Loan was approximately $28,790 and we were in compliance with all of the financial covenants of the Term Loan.
As of September 30, 2025, we had total current assets of approximately $56,320, compared with current liabilities of approximately $18,466, resulting in working capital of approximately $37,854 and a current ratio of approximately 3.0 to 1. This represents an increase from our working capital of approximately $35,317 and a consistent current ratio compared to 3.0 to 1 at December 31, 2024.
We believe that funds generated from operations, together with existing cash, will be sufficient to finance our current operations and meet our obligations under the Term Loan for the next twelve (12) months. In addition, we believe we can generate the cash needed to operate beyond the next 12 months from operations. However, we may seek additional debt, equity financing, or lines of credit to supplement cash from operations to fund acquisitions or strategic partner relationships, make capital expenditures, and satisfy working capital needs. We currently have an effective shelf registration statement, which allows us to issue, from time to time, up to $75,000 of any combination of our common stock, preferred stock, debt securities, warrants, or units.
24

Table of Contents
Cash Flows
Following is a table with summary data from the condensed consolidated statements of cash flows for the nine months ended September 30, 2025 and 2024, as presented (in thousands).
Nine Months Ended September 30,
20252024
Net cash provided by operating activities$11,627 $4,691 
Net cash used in investing activities(138)(330)
Net cash used in financing activities(5,350)(2,087)
Net increase in cash and cash equivalents$6,139 $2,274 
Our operating activities provided $11,627 during the nine months ended September 30, 2025, compared with $4,691 in the same period in 2024. The net increase in net cash provided by operating activities was mainly attributable to a $20,144 increase in net income (loss). This was partially offset by a $3,528 decrease in noncash expense related to stock based compensation, a $3,810 decrease in cash flows from accounts receivable and a $3,037 decrease in cash flows from taxes receivable and payable.
Investing activities used $138 during the nine months ended September 30, 2025, compared with $330 in the same period in 2024. The decrease in net cash used in investing activities was mainly attributed to a decrease in capitalization of internally developed software.
Financing activities used $5,350 during the nine months ended September 30, 2025, compared with $2,087 in the same period in 2024. The increase in net cash used for financing activities was primarily related to the increase in repayments of long-term debt partially offset by a decrease in payments of withholding taxes on behalf of employees vesting in restricted stock units and an increase in the receipt of funds from the exercise of stock options.
Critical Accounting Estimates
We prepare our condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”). The preparation of these financial statements requires the use of estimates, judgments and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the periods presented. Actual results could differ from those estimates and assumptions. The following areas all require the use of subjective or complex judgments, estimates or assumptions: the allowance for credit losses, carrying value of assets, fair values assigned to acquired long-lived assets, depreciable and amortizable lives of tangible and intangible assets, the carrying value of liabilities, the valuation allowance for deferred tax assets, the timing of revenue recognition and related revenue-share expenses, and inputs used in the calculation of stock-based compensation.
Our significant accounting policies are described in Note 2 to the Consolidated Financial Statements in the Annual Report on Form 10-K for the year ended December 31, 2024 (2024 Annual Report on Form 10-K). The accounting policies we used in preparing these financial statements are substantially consistent with those we applied in our 2024 Annual Report on Form 10-K.
Our critical accounting estimates are described in Management’s Discussion and Analysis included in the 2024 Annual Report on Form 10-K.
Recently Issued Accounting Pronouncements
In December 2023, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2023-09 (“ASU 2023-09”), Income Taxes (Topic 740): Improvements to Income Tax Disclosures. ASU 2023-09 addresses investor requests for more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. This update also includes certain other amendments to improve the effectiveness of income tax disclosures. The provisions of ASU 2023-09 are effective for annual periods beginning after December 15, 2024, with early adoption permitted. We are currently evaluating the impact of adopting ASU 2023-09. We
25

Table of Contents
expect to adopt ASU 2023-09 for the annual period ending December 31, 2025, and the adoption will not materially affect our financial position or our results of operations, but the Company expects the adoption to result in additional disclosures.
In November 2024, the FASB issued ASU 2024-03 (“ASU 2024-03”), Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40). ASU 2024-03 requires that public business entities disclose additional information about specific expense categories in the notes to financial statements at interim and annual reporting periods. The prescribed categories include purchases of inventory, employee compensation, depreciation, intangible asset amortization, and depletion. This authoritative guidance is effective for annual periods beginning after December 15, 2026 and interim periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the effect of this new guidance on its consolidated financial statements.
In July 2025, the FASB issued ASU No. 2025-05 (“ASU 2025-05”), ASU No. 2025-05, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets. ASU 2025-05 provides (1) all entities with a practical expedient and (2) entities other than public business entities, with an accounting policy election when estimating credit losses for current accounts receivable and current contract assets arising from transactions accounted for under Topic 606. This authoritative guidance is effective for annual periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods, with early adoption permitted. We are currently evaluating the impact of adopting ASU 2025-05.
In September 2025, the FASB issued ASU No. 2025-06 (“ASU 2025-06”), ASU No. 2025-06, Intangibles—Goodwill and Other — Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software. ASU 2025-06 updates the cost capitalization threshold for internal-use software development costs by removing all references to software project development stages and providing new guidance on how to evaluate whether the probable-to-complete recognition threshold has been met. This authoritative guidance is effective for annual periods beginning after December 15, 2027, and interim periods within those annual reporting periods. The Company is currently evaluating the effect of this new guidance on its consolidated financial statements.
Off-Balance Sheet Arrangements
From time to time, the Company enters into arrangements with channel partners to acquire minimum amounts of media, data or messaging capabilities. As of September 30, 2025, the Company had commitments with channel partners for future minimum payments of $9,609 that will be reflected in cost of revenues during the remainder of 2025 and years from 2026 through 2029. See Part I, Item 2. Financial Statements; Note 12 – Commitments and Contingencies.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Not applicable.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
We maintain disclosure controls and procedures designed to provide reasonable assurance that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosures.
Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, conducted an evaluation, as of the end of the period covered by this report, of the effectiveness of our disclosure controls and procedures, as such term is defined in Exchange Act Rule 13a-15(e). Based on this evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that, as of the end of the period covered by this report, our disclosure controls and procedures, as defined in Rule 13a-15(e), were not effective at the reasonable assurance level due to a previously identified material weakness in our internal control over financial reporting related to controls ensuring data received from third-party service organizations were complete and accurate.
To address the material weakness referenced above, the Company performed additional analysis and performed other procedures to prepare the condensed consolidated financial statements in accordance with GAAP. Accordingly,
26

Table of Contents
management believes that the condensed consolidated financial statements included in this quarterly report on this Form 10-Q fairly present, in all material respects, our financial condition, results of operations and cash flows for the periods presented.
Ongoing Remediation of Previously Identified Material Weakness
As previously disclosed, a material weakness in our internal control over financial reporting was identified which related to controls ensuring data received from third-party service organizations were complete and accurate.
Management, with oversight from the Audit Committee of our Board of Directors, is committed to remediating the material weakness that has been identified and maintaining an effective system of disclosure controls and procedures. These remediation efforts, summarized below, are intended to both address the identified material weakness and to enhance our overall financial control environment. Management is in the process of fully implementing process and control improvements to remediate the above material weakness previously identified as follows:
a.The Company requires each third-party service organization to provide us, at least annually, a SOC-1, Type 2 audit report, with adequate controls to ensure the data received are complete and accurate. Management relies upon a SOC-1, Type 2 audit report from the service organizations attesting to the vendor’s internal controls.
b.If a SOC-1, Type 2 audit report is not available, the Company evaluates each third-party’s relevant system(s) and control environment reporting directly through inquiry and formalized substantive testing of such third-party’s control environment to ensure the data received are complete and accurate.
c.If the Company is unable to obtain a valid SOC-1, Type 2 audit report or perform substantive testing of such third-party’s control environment, the Company implements a third-party qualification and program triaging process, which could include modifying customer contracts, limiting the volume of activity with those third-parties, and establishing additional operational controls to ensure the completeness and accuracy of information received from those third-parties, such as performing tagging procedures where possible.
The material weakness will be considered remediated when management concludes through testing, the applicable remediated controls are designed and implemented effectively.
When fully implemented and operational, the Company believes the measures described above will remediate the identified material weakness and strengthen the internal controls over financial reporting. The material weakness will not be considered remediated until the newly implemented internal controls operate for a sufficient period of time and management has concluded, through testing, the internal controls are operating effectively. The Company is working to have the material weakness remediated as soon as possible.
The Company is committed to continuing to improve the internal control processes and will continue to review and assess financial reporting controls and procedures on an ongoing basis. As the Company continues to evaluate and improve the internal controls over financial reporting, management may determine whether it is appropriate or necessary to take additional measures.
Changes in Internal Control over Financial Reporting
Except as noted above, there was no change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act), that occurred during the quarter ended September 30, 2025 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Limitations on the Effectiveness of Controls
A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected. The Company conducts periodic evaluations of its internal controls to enhance, where necessary, its procedures and controls.
27

Table of Contents
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
From time to time, we may become involved in legal proceedings or be subject to claims arising in the ordinary course of our business. We are currently not a party to any material legal or administrative proceedings, and we are not aware of any pending or threatened material legal or administrative proceedings against us.
Item 1A: Risk Factors
There have been no material changes in our risk factors from the risks previously reported in PART 1, ITEM 1A, “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2024. You should carefully consider the factors discussed in PART I, ITEM 1A, “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults upon Senior Securities
None.
Item 4. Mine Safety Disclosures
N/A
Item 5. Other Information
During the third quarter of 2025, none of our directors or executive officers adopted or terminated any “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement” (as each term is defined in Item 408(a) of Registration S-K).
Item 6. Exhibits
Exhibit NumberDescription of Exhibit
31.1*
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS*Inline XBRL Instance Document
101.SCHInline XBRL Taxonomy Extension Schema Document
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document
101.LABInline XBRL Taxonomy Extension Label Linkbase Document
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

* Filed herewith.
** Furnished herewith.
28

Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
OptimizeRx Corporation
Date: November 7, 2025
By:/s/ Stephen Silvestro
Stephen Silvestro
Title: Chief Executive Officer
OptimizeRx Corporation
Date: November 7, 2025
By:/s/ Edward Stelmakh
Edward Stelmakh
Title: Chief Financial Officer and
Chief Strategic Officer
29

FAQ

How did OptimizeRx (OPRX) perform in Q3 2025?

Q3 2025 net revenue was $26.067 million (up 22%). Gross margin rose to 67.2%, operating income was $2.05 million, and net income was $0.779 million.

What were OPRX’s year-to-date 2025 results?

For the nine months ended September 30, 2025, revenue was $77.190 million (up 29%) and net income was $0.112 million.

What is OptimizeRx’s cash and debt position?

Cash was $19.519 million at September 30, 2025. The Term Loan balance was $28.790 million, with a subsequent $2.0 million repayment on October 29, 2025.

Did margins improve at OPRX?

Yes. Q3 2025 gross margin improved to 67.2% from 63.1% a year ago, aided by product and channel mix.

What KPIs did OPRX highlight?

Net revenue retention was 120%. Average revenue per top 20 pharma manufacturer was $3,073 thousand, and 56% of revenue came from that group (rolling twelve months).

Was OPRX in compliance with loan covenants?

Yes. The company stated it was in compliance with financial covenants as of September 30, 2025.

How many OPRX shares were outstanding?

There were 18,640,652 common shares outstanding as of October 24, 2025.
Optimizerx Corp

NASDAQ:OPRX

OPRX Rankings

OPRX Latest News

OPRX Latest SEC Filings

OPRX Stock Data

351.62M
15.61M
15.18%
71.14%
7.25%
Health Information Services
Services-business Services, Nec
Link
United States
WALTHAM