[10-Q] Ohio Valley Banc Corp Quarterly Earnings Report
Ohio Valley Banc Corp reported stronger profitability for the quarter ended June 30, 2025, recording net income of $4.21 million versus $2.97 million a year earlier and earnings per share of $0.89 versus $0.63. The improvement was driven largely by higher net interest income of $14.54 million compared with $11.96 million, supported by loan growth to $1.101 billion and higher taxable securities income.
Credit provisions rose meaningfully, with a provision for credit losses of $1.15 million this quarter and an allowance for credit losses of $10.856 million. Liquidity metrics shifted as cash and cash equivalents declined to $54.63 million from $83.11 million at year-end, while total deposits remained essentially stable at $1.277 billion. Shareholders' equity strengthened to $160.76 million, aided by a $2.46 million unrealized gain on available-for-sale securities that improved other comprehensive income.
Ohio Valley Banc Corp ha registrato una redditività più solida nel trimestre chiuso il 30 giugno 2025, con utile netto di $4.21 milioni rispetto a $2.97 milioni dell'anno precedente e utile per azione di $0.89 contro $0.63. Il miglioramento è stato determinato principalmente da un maggiore margine di interesse netto di $14.54 milioni rispetto a $11.96 milioni, sostenuto dalla crescita dei prestiti a $1.101 miliardi e da maggiori ricavi da titoli tassabili.
Gli accantonamenti per crediti sono aumentati significativamente, con un accantonamento per perdite su crediti di $1.15 milioni nel trimestre e una riserva per perdite su crediti di $10.856 milioni. La liquidità si è ridotta: le disponibilità liquide e mezzi equivalenti sono scese a $54.63 milioni da $83.11 milioni a fine anno, mentre i depositi totali sono rimasti sostanzialmente stabili a $1.277 miliardi. Il patrimonio netto degli azionisti è salito a $160.76 milioni, favorito da una $2.46 milioni di plusvalenza non realizzata su titoli disponibili per la vendita che ha migliorato gli altri utili complessivi.
Ohio Valley Banc Corp registró una rentabilidad más fuerte en el trimestre cerrado el 30 de junio de 2025, con beneficio neto de $4.21 millones frente a $2.97 millones un año antes y beneficio por acción de $0.89 frente a $0.63. La mejora se explicó principalmente por un mayor ingreso neto por intereses de $14.54 millones frente a $11.96 millones, respaldado por un aumento de los préstamos hasta $1.101 mil millones y mayores ingresos por valores gravables.
Las provisiones por crédito aumentaron de forma notable, con una provisión para pérdidas por créditos de $1.15 millones en el trimestre y una reserva para pérdidas por créditos de $10.856 millones. La liquidez cambió: el efectivo y equivalentes de efectivo disminuyeron a $54.63 millones desde $83.11 millones a fin de año, mientras que los depósitos totales se mantuvieron esencialmente estables en $1.277 mil millones. El patrimonio de los accionistas se fortaleció hasta $160.76 millones, apoyado por una $2.46 millones de ganancia no realizada en valores disponibles para la venta que mejoró otros resultados integrales.
Ohio Valley Banc Corp는 2025년 6월 30일 종료된 분기에 수익성이 개선되어 순이익 $4.21 million을 기록했으며 전년 동기 $2.97 million에서 증가했고 주당순이익 $0.89은 $0.63에서 상승했습니다. 이런 개선은 주로 순이자수익 $14.54 million 증가에 기인하며, 이는 대출 증가로 $1.101 billion에 달하고 과세 대상 증권 수익 증가가 뒷받침했습니다.
신용 관련 충당금은 크게 늘어 이번 분기 대손충당금 전입액 $1.15 million을 반영했고 대손충당금 잔액은 $10.856 million입니다. 유동성 지표는 변동을 보였으며 현금 및 현금성자산은 연말의 $83.11 million에서 $54.63 million으로 감소한 반면 총 예금은 $1.277 billion으로 사실상 유지되었습니다. 주주지분은 $160.76 million으로 강화되었으며, 매도가능증권의 미실현 이익 $2.46 million이 기타포괄손익을 개선하는 데 기여했습니다.
Ohio Valley Banc Corp a affiché une rentabilité renforcée pour le trimestre clos le 30 juin 2025, enregistrant un résultat net de $4.21 millions contre $2.97 millions un an plus tôt et un bénéfice par action de $0.89 contre $0.63. L'amélioration tient principalement à des produits nets d'intérêts de $14.54 millions contre $11.96 millions, soutenus par une augmentation des prêts à $1.101 milliard et par des revenus accrus provenant de titres imposables.
Les provisions pour créances ont augmenté sensiblement, avec une provision pour pertes sur créances de $1.15 millions ce trimestre et une provision pour pertes sur créances de $10.856 millions. Les liquidités ont évolué : les liquidités et équivalents de trésorerie ont diminué à $54.63 millions contre $83.11 millions en fin d'année, tandis que les dépôts totaux sont restés essentiellement stables à $1.277 milliard. Les capitaux propres se sont renforcés à $160.76 millions, soutenus par une plus-value latente de $2.46 millions sur titres disponibles à la vente qui a amélioré les autres éléments du résultat global.
Ohio Valley Banc Corp verzeichnete für das Quartal zum 30. Juni 2025 eine verbesserte Rentabilität und meldete ein Nettogewinn von $4.21 Millionen gegenüber $2.97 Millionen ein Jahr zuvor sowie ein Ergebnis je Aktie von $0.89 gegenüber $0.63. Die Verbesserung wurde vor allem durch höhere Nettozinserträge von $14.54 Millionen gegenüber $11.96 Millionen getragen, gestützt durch ein Kreditwachstum auf $1.101 Milliarden und höhere Erträge aus steuerpflichtigen Wertpapieren.
Die Kreditrisikovorsorgen stiegen deutlich: Es ergab sich eine Rückstellung für Kreditverluste in Höhe von $1.15 Millionen in diesem Quartal und eine Rückstellung für Kreditverluste von $10.856 Millionen. Die Liquidität verschob sich, Zahlungsmittel und Zahlungsmitteläquivalente sanken von $83.11 Millionen auf $54.63 Millionen, während die Gesamteinlagen mit $1.277 Milliarden weitgehend stabil blieben. Das Eigenkapital der Aktionäre stieg auf $160.76 Millionen, begünstigt durch einen unrealiserten Gewinn aus zum Verkauf stehenden Wertpapieren in Höhe von $2.46 Millionen, der das sonstige Gesamtergebnis verbesserte.
- Net income rose to $4.21 million in Q2 2025 from $2.97 million a year earlier, improving profitability
- EPS increased to $0.89 from $0.63, reflecting stronger earnings per share
- Net interest income grew to $14.54 million versus $11.96 million, supporting higher core revenue
- Loan balances increased to $1.101 billion from $1.062 billion, contributing to interest income growth
- Shareholders' equity strengthened to $160.76 million, aided by unrealized gains on AFS securities
- Provision for credit losses rose sharply to $1.148 million this quarter from $0.181 million a year ago
- Cash and cash equivalents decreased to $54.63 million from $83.11 million at December 31, 2024, reducing liquidity buffers
- Allowance for credit losses increased to $10.856 million, reflecting heightened credit reserve needs
- Concentration risk exists with lending focused primarily in southeastern Ohio and western West Virginia, per disclosures
Insights
TL;DR: Solid quarter—net interest income and loan growth drove a sizable year-over-year earnings gain despite higher credit provisioning.
Net income increased materially to $4.21 million driven by a 21%+ rise in net interest income to $14.54 million. Loan balances expanded to $1.101 billion, supporting interest revenue, and shareholders' equity rose to $160.76 million. The bank reported improved market-sensitive gains in other comprehensive income from available-for-sale securities, which helped capital. While provision expense increased, the operating result remained robust for the quarter, reflecting successful margin capture in a higher-rate environment.
TL;DR: Earnings are stronger but rising provisions and lower cash raise credit and liquidity monitoring needs.
The provision for credit losses jumped to $1.148 million this quarter from $0.181 million a year ago and the ACL increased to $10.856 million, signaling higher credit caution. Cash and cash equivalents declined to $54.63 million from $83.11 million, reducing immediate liquidity buffers, though deposit balances remained stable. Regional concentration in southeastern Ohio and western West Virginia and increased off-balance-sheet commitments also warrant ongoing oversight of funding and credit concentrations.
Ohio Valley Banc Corp ha registrato una redditività più solida nel trimestre chiuso il 30 giugno 2025, con utile netto di $4.21 milioni rispetto a $2.97 milioni dell'anno precedente e utile per azione di $0.89 contro $0.63. Il miglioramento è stato determinato principalmente da un maggiore margine di interesse netto di $14.54 milioni rispetto a $11.96 milioni, sostenuto dalla crescita dei prestiti a $1.101 miliardi e da maggiori ricavi da titoli tassabili.
Gli accantonamenti per crediti sono aumentati significativamente, con un accantonamento per perdite su crediti di $1.15 milioni nel trimestre e una riserva per perdite su crediti di $10.856 milioni. La liquidità si è ridotta: le disponibilità liquide e mezzi equivalenti sono scese a $54.63 milioni da $83.11 milioni a fine anno, mentre i depositi totali sono rimasti sostanzialmente stabili a $1.277 miliardi. Il patrimonio netto degli azionisti è salito a $160.76 milioni, favorito da una $2.46 milioni di plusvalenza non realizzata su titoli disponibili per la vendita che ha migliorato gli altri utili complessivi.
Ohio Valley Banc Corp registró una rentabilidad más fuerte en el trimestre cerrado el 30 de junio de 2025, con beneficio neto de $4.21 millones frente a $2.97 millones un año antes y beneficio por acción de $0.89 frente a $0.63. La mejora se explicó principalmente por un mayor ingreso neto por intereses de $14.54 millones frente a $11.96 millones, respaldado por un aumento de los préstamos hasta $1.101 mil millones y mayores ingresos por valores gravables.
Las provisiones por crédito aumentaron de forma notable, con una provisión para pérdidas por créditos de $1.15 millones en el trimestre y una reserva para pérdidas por créditos de $10.856 millones. La liquidez cambió: el efectivo y equivalentes de efectivo disminuyeron a $54.63 millones desde $83.11 millones a fin de año, mientras que los depósitos totales se mantuvieron esencialmente estables en $1.277 mil millones. El patrimonio de los accionistas se fortaleció hasta $160.76 millones, apoyado por una $2.46 millones de ganancia no realizada en valores disponibles para la venta que mejoró otros resultados integrales.
Ohio Valley Banc Corp는 2025년 6월 30일 종료된 분기에 수익성이 개선되어 순이익 $4.21 million을 기록했으며 전년 동기 $2.97 million에서 증가했고 주당순이익 $0.89은 $0.63에서 상승했습니다. 이런 개선은 주로 순이자수익 $14.54 million 증가에 기인하며, 이는 대출 증가로 $1.101 billion에 달하고 과세 대상 증권 수익 증가가 뒷받침했습니다.
신용 관련 충당금은 크게 늘어 이번 분기 대손충당금 전입액 $1.15 million을 반영했고 대손충당금 잔액은 $10.856 million입니다. 유동성 지표는 변동을 보였으며 현금 및 현금성자산은 연말의 $83.11 million에서 $54.63 million으로 감소한 반면 총 예금은 $1.277 billion으로 사실상 유지되었습니다. 주주지분은 $160.76 million으로 강화되었으며, 매도가능증권의 미실현 이익 $2.46 million이 기타포괄손익을 개선하는 데 기여했습니다.
Ohio Valley Banc Corp a affiché une rentabilité renforcée pour le trimestre clos le 30 juin 2025, enregistrant un résultat net de $4.21 millions contre $2.97 millions un an plus tôt et un bénéfice par action de $0.89 contre $0.63. L'amélioration tient principalement à des produits nets d'intérêts de $14.54 millions contre $11.96 millions, soutenus par une augmentation des prêts à $1.101 milliard et par des revenus accrus provenant de titres imposables.
Les provisions pour créances ont augmenté sensiblement, avec une provision pour pertes sur créances de $1.15 millions ce trimestre et une provision pour pertes sur créances de $10.856 millions. Les liquidités ont évolué : les liquidités et équivalents de trésorerie ont diminué à $54.63 millions contre $83.11 millions en fin d'année, tandis que les dépôts totaux sont restés essentiellement stables à $1.277 milliard. Les capitaux propres se sont renforcés à $160.76 millions, soutenus par une plus-value latente de $2.46 millions sur titres disponibles à la vente qui a amélioré les autres éléments du résultat global.
Ohio Valley Banc Corp verzeichnete für das Quartal zum 30. Juni 2025 eine verbesserte Rentabilität und meldete ein Nettogewinn von $4.21 Millionen gegenüber $2.97 Millionen ein Jahr zuvor sowie ein Ergebnis je Aktie von $0.89 gegenüber $0.63. Die Verbesserung wurde vor allem durch höhere Nettozinserträge von $14.54 Millionen gegenüber $11.96 Millionen getragen, gestützt durch ein Kreditwachstum auf $1.101 Milliarden und höhere Erträge aus steuerpflichtigen Wertpapieren.
Die Kreditrisikovorsorgen stiegen deutlich: Es ergab sich eine Rückstellung für Kreditverluste in Höhe von $1.15 Millionen in diesem Quartal und eine Rückstellung für Kreditverluste von $10.856 Millionen. Die Liquidität verschob sich, Zahlungsmittel und Zahlungsmitteläquivalente sanken von $83.11 Millionen auf $54.63 Millionen, während die Gesamteinlagen mit $1.277 Milliarden weitgehend stabil blieben. Das Eigenkapital der Aktionäre stieg auf $160.76 Millionen, begünstigt durch einen unrealiserten Gewinn aus zum Verkauf stehenden Wertpapieren in Höhe von $2.46 Millionen, der das sonstige Gesamtergebnis verbesserte.
|
|
(State of Incorporation)
|
(I.R.S. Employer Identification No.)
|
|
|
(Address of principal executive offices)
|
(ZIP Code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
|
The
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|||
|
Smaller reporting company
|
|||
Emerging growth company
|
Page Number
|
||
PART I.
|
FINANCIAL INFORMATION
|
|
Item 1.
|
Financial Statements (Unaudited)
|
|
Consolidated Balance Sheets
|
3
|
|
Consolidated Statements of Income
|
4
|
|
Consolidated Statements of Comprehensive Income
|
5
|
|
Consolidated Statements of Changes in Shareholders’ Equity
|
6
|
|
Condensed Consolidated Statements of Cash Flows
|
7
|
|
Notes to Unaudited Consolidated Financial Statements
|
8
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
32
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
45
|
Item 4.
|
Controls and Procedures
|
45
|
PART II.
|
OTHER INFORMATION
|
|
Item 1.
|
Legal Proceedings
|
45
|
Item 1A.
|
Risk Factors
|
45
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
46
|
Item 3.
|
Defaults Upon Senior Securities
|
46
|
Item 4.
|
Mine Safety Disclosures
|
46
|
Item 5.
|
Other Information
|
46
|
Item 6.
|
Exhibits
|
47
|
Signatures
|
48
|
June 30,
2025
(Unaudited)
|
December 31,
2024
|
|||||||
ASSETS
|
||||||||
Cash and noninterest-bearing deposits with banks
|
$
|
|
$
|
|
||||
Interest-bearing deposits with banks
|
|
|
||||||
Total cash and cash equivalents
|
|
|
||||||
Securities available for sale
|
|
|
||||||
Securities held to maturity, net of allowance for credit losses of $
|
|
|
||||||
Restricted investments in bank stocks
|
|
|
||||||
Total loans
|
|
|
||||||
Less: Allowance for credit losses
|
(
|
)
|
(
|
)
|
||||
Net loans
|
|
|
||||||
Premises and equipment, net
|
|
|
||||||
Premises and equipment held for sale, net
|
|
|
||||||
Accrued interest receivable
|
|
|
||||||
Goodwill
|
|
|
||||||
Bank owned life insurance and annuity assets
|
|
|
||||||
Operating lease right-of-use asset, net
|
|
|
||||||
Deferred tax assets
|
|
|
||||||
Other assets
|
|
|
||||||
Total assets
|
$
|
|
$
|
|
||||
LIABILITIES
|
||||||||
Noninterest-bearing deposits
|
$
|
|
$
|
|
||||
Interest-bearing deposits
|
|
|
||||||
Total deposits
|
|
|
||||||
Other borrowed funds
|
|
|
||||||
Subordinated debentures
|
|
|
||||||
Operating lease liability
|
|
|
||||||
Allowance for credit losses on off-balance sheet commitments
|
|
|
||||||
Other liabilities
|
|
|
||||||
Total liabilities
|
|
|
||||||
CONTINGENT LIABILITIES
|
—
|
—
|
||||||
SHAREHOLDERS’ EQUITY
|
||||||||
Common stock ($
|
|
|
||||||
Additional paid-in capital
|
|
|
||||||
Retained earnings
|
|
|
||||||
Accumulated other comprehensive income (loss)
|
(
|
)
|
(
|
)
|
||||
Treasury stock, at cost (
|
(
|
)
|
(
|
)
|
||||
Total shareholders’ equity
|
|
|
||||||
Total liabilities and shareholders’ equity
|
$
|
|
$
|
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
2025
|
2024
|
2025
|
2024
|
|||||||||||||
Interest and dividend income:
|
||||||||||||||||
Loans, including fees
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Securities
|
||||||||||||||||
Taxable
|
|
|
|
|
||||||||||||
Tax exempt
|
|
|
|
|
||||||||||||
Dividends
|
|
|
|
|
||||||||||||
Interest-bearing deposits with banks
|
|
|
|
|
||||||||||||
|
|
|
|
|||||||||||||
Interest expense:
|
||||||||||||||||
Deposits
|
|
|
|
|
||||||||||||
Other borrowed funds
|
|
|
|
|
||||||||||||
Subordinated debentures
|
|
|
|
|
||||||||||||
|
|
|
|
|||||||||||||
Net interest income
|
|
|
|
|
||||||||||||
Provision for credit losses
|
|
|
|
|
||||||||||||
Net interest income after provision for credit losses
|
|
|
|
|
||||||||||||
Noninterest income:
|
||||||||||||||||
Service charges on deposit accounts
|
|
|
|
|
||||||||||||
Trust fees
|
|
|
|
|
||||||||||||
Income from bank owned life insurance and annuity assets
|
|
|
|
|
||||||||||||
Mortgage banking income
|
|
|
|
|
||||||||||||
Electronic refund check / deposit fees
|
|
|
|
|
||||||||||||
Debit / credit card interchange income
|
|
|
|
|
||||||||||||
Tax preparation fees
|
|
|
|
|
||||||||||||
Other
|
|
|
|
|
||||||||||||
|
|
|
|
|||||||||||||
Noninterest expense:
|
||||||||||||||||
Salaries and employee benefits
|
|
|
|
|
||||||||||||
Occupancy
|
|
|
|
|
||||||||||||
Furniture and equipment
|
|
|
|
|
||||||||||||
Professional fees
|
|
|
|
|
||||||||||||
Marketing expense
|
|
|
|
|
||||||||||||
FDIC insurance
|
|
|
|
|
||||||||||||
Data processing
|
|
|
|
|
||||||||||||
Software
|
|
|
|
|
||||||||||||
Other
|
|
|
|
|
||||||||||||
|
|
|
|
|||||||||||||
Income before income taxes
|
|
|
|
|
||||||||||||
Provision for income taxes
|
|
|
|
|
||||||||||||
NET INCOME
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Earnings per share
|
$
|
|
$
|
|
$
|
|
$
|
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
2025
|
2024
|
2025
|
2024
|
|||||||||||||
Net Income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Other comprehensive income (loss):
|
||||||||||||||||
Change in unrealized gain (loss) on available for sale securities
|
|
(
|
)
|
|
(
|
)
|
||||||||||
Related tax (expense) benefit
|
(
|
)
|
|
(
|
)
|
|
||||||||||
Total other comprehensive income (loss), net of tax
|
|
(
|
)
|
|
(
|
)
|
||||||||||
Total comprehensive income (loss)
|
$
|
|
$
|
|
$
|
|
$
|
|
Quarter-to-date
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Treasury
Stock
|
Total
Shareholders’
Equity
|
||||||||||||||||||
Balance at April 1, 2025
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||
Net income
|
|
|
|
|
|
|
||||||||||||||||||
Other comprehensive income, net
|
|
|
|
|
|
|
||||||||||||||||||
Cash dividends, $
|
|
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||
Balance at June 30, 2025
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||
Balance at April 1, 2024
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||
Net income
|
|
|
|
|
|
|
||||||||||||||||||
Other comprehensive loss, net
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
Cash dividends, $
|
|
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||
Shares acquired for treasury,
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||
Balance at June 30, 2024
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
Year-to-date
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Treasury
Stock
|
Total
Shareholders’
Equity
|
||||||||||||||||||
Balance at January 1, 2025
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||
Net income
|
|
|
|
|
|
|
||||||||||||||||||
Other comprehensive income, net
|
|
|
|
|
|
|
||||||||||||||||||
Cash dividends, $
|
|
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||
Balance at June 30, 2025
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||
Balance at January 1, 2024
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||
Net income
|
|
|
|
|
|
|
||||||||||||||||||
Other comprehensive loss, net
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
Cash dividends, $
|
|
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||
Common stock issued to ESOP,
|
|
|
|
|
|
|
||||||||||||||||||
Shares acquired for treasury,
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||
Balance at June 30, 2024
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
Six months ended
June 30,
|
||||||||
2025
|
2024
|
|||||||
Net cash provided by operating activities
|
$
|
|
$
|
|
||||
Investing activities:
|
||||||||
Proceeds from maturities and paydowns of securities available for sale
|
|
|
||||||
Purchases of securities available for sale
|
(
|
)
|
(
|
)
|
||||
Proceeds from calls and maturities of securities held to maturity
|
|
|
||||||
Purchases of restricted investments in bank stocks
|
|
(
|
)
|
|||||
Redemptions of restricted investments in bank stocks
|
|
|
||||||
Net change in loans
|
(
|
)
|
(
|
)
|
||||
Purchases of premises and equipment
|
(
|
)
|
(
|
)
|
||||
Withdrawals from bank owned life insurance and annuity asset
|
|
|
||||||
Net cash (used in) investing activities
|
(
|
)
|
(
|
)
|
||||
Financing activities:
|
||||||||
Change in deposits
|
|
|
||||||
Cash dividends
|
(
|
)
|
(
|
)
|
||||
Purchases of treasury stock
|
|
(
|
)
|
|||||
Repayment of Federal Home Loan Bank borrowings
|
(
|
)
|
(
|
)
|
||||
Change in other short-term borrowings
|
|
|
||||||
Net cash provided by (used in) financing activities
|
(
|
)
|
|
|||||
Change in cash and cash equivalents
|
(
|
)
|
(
|
)
|
||||
Cash and cash equivalents at beginning of period
|
|
|
||||||
Cash and cash equivalents at end of period
|
$
|
|
$
|
|
||||
Supplemental disclosure:
|
||||||||
Cash paid for interest
|
$
|
|
$
|
|
||||
Cash paid for income taxes
|
|
|
Portfolio Segment
|
Measurement Method
|
Loss Driver
|
||
Residential real estate
|
Cumulative Undiscounted Expected Loss
|
National Unemployment, National GDP
|
||
Commercial real estate:
|
||||
Owner-occupied
|
Cumulative Undiscounted Expected Loss
|
National Unemployment, National GDP
|
||
Nonowner-occupied
|
Cumulative Undiscounted Expected Loss
|
National Unemployment, National GDP
|
||
Construction
|
Cumulative Undiscounted Expected Loss
|
National Unemployment, National GDP
|
||
Commercial and industrial
|
Cumulative Undiscounted Expected Loss
|
National Unemployment, National GDP
|
||
Consumer:
|
||||
Automobile
|
Cumulative Undiscounted Expected Loss
|
National Unemployment
|
||
Home equity
|
Cumulative Undiscounted Expected Loss
|
National Unemployment
|
||
Other
|
Cumulative Undiscounted Expected Loss, Remaining Life Method
|
National Unemployment
|
Fair Value Measurements at June 30,
2025 Using
|
||||||||||||
Quoted Prices in Active
Markets for Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
||||||||||
Assets:
|
||||||||||||
U.S. Government securities
|
$
|
|
$
|
|
$
|
|
||||||
U.S. Government sponsored entity securities
|
|
|
|
|||||||||
Agency mortgage-backed securities, residential
|
|
|
|
|||||||||
Interest rate swap derivatives
|
|
|
|
|||||||||
Liabilities:
|
||||||||||||
Interest rate swap derivatives
|
|
(
|
)
|
|
Fair Value Measurements at December 31, 2024 Using
|
||||||||||||
Quoted Prices in Active
Markets for Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
||||||||||
Assets:
|
||||||||||||
U.S. Government securities
|
$
|
|
$
|
|
$
|
|
||||||
U.S. Government sponsored entity securities
|
|
|
|
|||||||||
Agency mortgage-backed securities, residential
|
|
|
|
|||||||||
Interest rate swap derivatives
|
|
|
|
|||||||||
Liabilities:
|
||||||||||||
Interest rate swap derivatives
|
|
(
|
)
|
|
Fair Value Measurements at June 30,
2025 Using
|
||||||||||||
Quoted Prices in Active
Markets for Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
||||||||||
Assets:
|
||||||||||||
Individually evaluated collateral dependent loans:
|
||||||||||||
Residential real estate
|
$
|
|
$
|
|
$
|
|
June 30, 2025
|
Fair
Value
|
Valuation
Technique(s)
|
Unobservable
Input(s)
|
Range
|
Weighted Average
|
||||||||||||
Individually evaluated collateral dependent loans:
|
1
|
1
|
|||||||||||||||
Residential real estate loans
|
$
|
|
|
|
%
|
Carrying
|
Fair Value Measurements at June 30,
2025 Using
|
|||||||||||||||||||
Value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
Financial Assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Securities available for sale
|
|
|
|
|
|
|||||||||||||||
Securities held to maturity
|
|
|
|
|
|
|||||||||||||||
Loans, net
|
|
|
|
|
|
|||||||||||||||
Interest rate swap derivatives
|
|
|
|
|
|
|||||||||||||||
Accrued interest receivable
|
|
|
|
|
|
|||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Deposits
|
|
|
|
|
|
|||||||||||||||
Other borrowed funds
|
|
|
|
|
|
|||||||||||||||
Subordinated debentures
|
|
|
|
|
|
|||||||||||||||
Interest rate swap derivatives
|
|
|
|
|
|
|||||||||||||||
Accrued interest payable
|
|
|
|
|
|
Carrying
|
Fair Value Measurements at December 31, 2024 Using
|
|||||||||||||||||||
Value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
Financial Assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Securities available for sale
|
|
|
|
|
|
|||||||||||||||
Securities held to maturity
|
|
|
|
|
|
|||||||||||||||
Loans, net
|
|
|
|
|
|
|||||||||||||||
Interest rate swap derivatives
|
|
|
|
|
|
|||||||||||||||
Accrued interest receivable
|
|
|
|
|
|
|||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Deposits
|
|
|
|
|
|
|||||||||||||||
Other borrowed funds
|
|
|
|
|
|
|||||||||||||||
Subordinated debentures
|
|
|
|
|
|
|||||||||||||||
Interest rate swap derivatives
|
|
|
|
|
|
|||||||||||||||
Accrued interest payable
|
|
|
|
|
|
Securities Available for Sale
|
Amortized
Cost
|
Gross Unrealized
Gains
|
Gross Unrealized
Losses
|
Estimated
Fair Value
|
||||||||||||
June 30, 2025
|
||||||||||||||||
U.S. Government securities
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
U.S. Government sponsored entity securities
|
|
|
(
|
)
|
|
|||||||||||
Agency mortgage-backed securities, residential
|
|
|
(
|
)
|
|
|||||||||||
Total securities
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
December 31, 2024
|
||||||||||||||||
U.S. Government securities
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
U.S. Government sponsored entity securities
|
|
|
(
|
)
|
|
|||||||||||
Agency mortgage-backed securities, residential
|
|
|
(
|
)
|
|
|||||||||||
Total securities
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
Securities Held to Maturity
|
Amortized
Cost
|
Gross Unrecognized
Gains
|
Gross Unrecognized
Losses
|
Estimated
Fair Value
|
Allowance for Credit Losses
|
|||||||||||||||
June 30, 2025
|
||||||||||||||||||||
Obligations of states and political subdivisions
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
||||||||
Total securities
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
||||||||
December 31, 2024
|
||||||||||||||||||||
Obligations of states and political subdivisions
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
||||||||
Total securities
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
Available for Sale
|
Held to Maturity
|
|||||||||||||||
Debt Securities:
|
Amortized
Cost
|
Estimated
Fair Value
|
Amortized
Cost
|
Estimated
Fair Value
|
||||||||||||
Due in one year or less
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Due in over one to five years
|
|
|
|
|
||||||||||||
Due in over five to ten years
|
|
|
|
|
||||||||||||
Due after ten years
|
|
|
|
|
||||||||||||
Agency mortgage-backed securities, residential
|
|
|
|
|
||||||||||||
Total debt securities
|
$
|
|
$
|
|
$
|
|
$
|
|
June 30, 2025
|
Less Than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||||||
Fair Value
|
Unrealized Loss
|
Fair Value
|
Unrealized Loss
|
Fair Value
|
Unrealized Loss
|
|||||||||||||||||||
Securities Available for Sale
|
||||||||||||||||||||||||
U.S. Government securities
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
|||||||||
U.S. Government sponsored entity securities
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
Agency mortgage-backed securities,
|
||||||||||||||||||||||||
residential
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||
Total available for sale
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
December 31, 2024
|
Less Than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||||||
Fair Value
|
Unrealized Loss
|
Fair Value
|
Unrealized Loss
|
Fair Value
|
Unrealized Loss
|
|||||||||||||||||||
Securities Available for Sale
|
||||||||||||||||||||||||
U.S. Government securities
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
|||||||||
U.S Government sponsored entity securities
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
Agency mortgage-backed securities,
|
||||||||||||||||||||||||
residential
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||
Total available for sale
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
Held to Maturity Debt Securities
|
Six months ended
June 30, 2025
|
Six months ended
June 30, 2024
|
||||||
Allowance for credit losses:
|
||||||||
Beginning balance
|
$
|
|
$
|
|
||||
Provision for (recovery of) credit loss expense
|
|
|
||||||
Allowance for credit losses ending balance
|
$
|
|
$
|
|
June 30,
2025
|
December 31,
2024
|
|||||||
Residential real estate
|
$
|
|
$
|
|
||||
Commercial real estate:
|
||||||||
Owner-occupied
|
|
|
||||||
Nonowner-occupied
|
|
|
||||||
Construction
|
|
|
||||||
Commercial and industrial
|
|
|
||||||
Consumer:
|
||||||||
Automobile
|
|
|
||||||
Home equity
|
|
|
||||||
Other
|
|
|
||||||
|
|
|||||||
Less: Allowance for credit losses
|
(
|
)
|
(
|
)
|
||||
Loans, net
|
$
|
|
$
|
|
June 30, 2025
|
Loans Past Due
90 Days And
Still Accruing
|
Nonaccrual
Loans With No
ACL
|
Nonaccrual
Loans With an
ACL
|
Total
Nonaccrual
Loans
|
||||||||||||
Residential real estate
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Commercial real estate:
|
||||||||||||||||
Owner-occupied
|
|
|
|
|
||||||||||||
Nonowner-occupied
|
|
|
|
|
||||||||||||
Construction
|
|
|
|
|
||||||||||||
Commercial and industrial
|
|
|
|
|
||||||||||||
Consumer:
|
||||||||||||||||
Automobile
|
|
|
|
|
||||||||||||
Home equity
|
|
|
|
|
||||||||||||
Other
|
|
|
|
|
||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
December 31, 2024
|
Loans Past Due
90 Days And
Still Accruing
|
Nonaccrual
Loans With No
ACL
|
Nonaccrual
Loans With an
ACL
|
Total
Nonaccrual
Loans
|
||||||||||||
Residential real estate
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Commercial real estate:
|
||||||||||||||||
Owner-occupied
|
|
|
|
|
||||||||||||
Nonowner-occupied
|
|
|
|
|
||||||||||||
Construction
|
|
|
|
|
||||||||||||
Commercial and industrial
|
|
|
|
|
||||||||||||
Consumer:
|
||||||||||||||||
Automobile
|
|
|
|
|
||||||||||||
Home equity
|
|
|
|
|
||||||||||||
Other
|
|
|
|
|
||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
June 30, 2025
|
30-59
Days
Past Due
|
60-89
Days
Past Due
|
90 Days
Or More
Past Due
|
Total
Past Due
|
Loans Not
Past Due
|
Total
|
||||||||||||||||||
Residential real estate
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
Commercial real estate:
|
||||||||||||||||||||||||
Owner-occupied
|
|
|
|
|
|
|
||||||||||||||||||
Nonowner-occupied
|
|
|
|
|
|
|
||||||||||||||||||
Construction
|
|
|
|
|
|
|
||||||||||||||||||
Commercial and industrial
|
|
|
|
|
|
|
||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||
Automobile
|
|
|
|
|
|
|
||||||||||||||||||
Home equity
|
|
|
|
|
|
|
||||||||||||||||||
Other
|
|
|
|
|
|
|
||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
December 31, 2024
|
30-59
Days
Past Due
|
60-89
Days
Past Due
|
90 Days
Or More
Past Due
|
Total
Past Due
|
Loans Not
Past Due
|
Total
|
||||||||||||||||||
Residential real estate
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
Commercial real estate:
|
||||||||||||||||||||||||
Owner-occupied
|
|
|
|
|
|
|
||||||||||||||||||
Nonowner-occupied
|
|
|
|
|
|
|
||||||||||||||||||
Construction
|
|
|
|
|
|
|
||||||||||||||||||
Commercial and industrial
|
|
|
|
|
|
|
||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||
Automobile
|
|
|
|
|
|
|
||||||||||||||||||
Home equity
|
|
|
|
|
|
|
||||||||||||||||||
Other
|
|
|
|
|
|
|
||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Revolving
|
||||||||||||||||||||||||||||||||
Loans
|
||||||||||||||||||||||||||||||||
Term Loans Amortized Cost Basis by Origination Year
|
Amortized
|
|||||||||||||||||||||||||||||||
June 30, 2025
|
2025
|
2024
|
2023
|
2022
|
2021
|
Prior
|
Cost Basis
|
Total
|
||||||||||||||||||||||||
Commercial real estate:
|
||||||||||||||||||||||||||||||||
Owner-occupied
|
||||||||||||||||||||||||||||||||
Risk Rating
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Special Mention
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Current Period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Revolving
|
||||||||||||||||||||||||||||||||
Loans
|
||||||||||||||||||||||||||||||||
Term Loans Amortized Cost Basis by Origination Year
|
Amortized
|
|||||||||||||||||||||||||||||||
June 30, 2025
|
2025
|
2024
|
2023
|
2022
|
2021
|
Prior
|
Cost Basis
|
Total
|
||||||||||||||||||||||||
Commercial real estate:
|
||||||||||||||||||||||||||||||||
Nonowner-occupied
|
||||||||||||||||||||||||||||||||
Risk Rating
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Special Mention
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Current Period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Revolving
|
||||||||||||||||||||||||||||||||
Loans
|
||||||||||||||||||||||||||||||||
Term Loans Amortized Cost Basis by Origination Year
|
Amortized
|
|||||||||||||||||||||||||||||||
June 30, 2025
|
2025
|
2024
|
2023
|
2022
|
2021
|
Prior
|
Cost Basis
|
Total
|
||||||||||||||||||||||||
Commercial real estate:
|
||||||||||||||||||||||||||||||||
Construction
|
||||||||||||||||||||||||||||||||
Risk Rating
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Special Mention
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Current Period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Revolving
|
||||||||||||||||||||||||||||||||
Loans
|
||||||||||||||||||||||||||||||||
Term Loans Amortized Cost Basis by Origination Year
|
Amortized
|
|||||||||||||||||||||||||||||||
June 30, 2025
|
2025
|
2024
|
2023
|
2022
|
2021
|
Prior
|
Cost Basis
|
Total
|
||||||||||||||||||||||||
Commercial and Industrial
|
||||||||||||||||||||||||||||||||
Risk Rating
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Special Mention
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Current Period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Revolving
|
||||||||||||||||||||||||||||||||
Loans
|
||||||||||||||||||||||||||||||||
Term Loans Amortized Cost Basis by Origination Year
|
Amortized
|
|||||||||||||||||||||||||||||||
December 31, 2024
|
2024
|
2023
|
2022
|
2021
|
2020
|
Prior
|
Cost Basis
|
Total
|
||||||||||||||||||||||||
Commercial real estate:
|
||||||||||||||||||||||||||||||||
Owner-occupied
|
||||||||||||||||||||||||||||||||
Risk Rating
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Special Mention
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Current Period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Revolving
|
||||||||||||||||||||||||||||||||
Loans
|
||||||||||||||||||||||||||||||||
Term Loans Amortized Cost Basis by Origination Year
|
Amortized
|
|||||||||||||||||||||||||||||||
December 31, 2024
|
2024
|
2023
|
2022
|
2021
|
2020
|
Prior
|
Cost Basis
|
Total
|
||||||||||||||||||||||||
Commercial real estate:
|
||||||||||||||||||||||||||||||||
Nonowner-occupied
|
||||||||||||||||||||||||||||||||
Risk Rating
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Special Mention
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Current Period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Revolving
|
||||||||||||||||||||||||||||||||
Loans
|
||||||||||||||||||||||||||||||||
Term Loans Amortized Cost Basis by Origination Year
|
Amortized
|
|||||||||||||||||||||||||||||||
December 31, 2024
|
2024
|
2023
|
2022
|
2021
|
2020
|
Prior
|
Cost Basis
|
Total
|
||||||||||||||||||||||||
Commercial real estate:
|
||||||||||||||||||||||||||||||||
Construction
|
||||||||||||||||||||||||||||||||
Risk Rating
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Special Mention
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Current Period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Revolving
|
||||||||||||||||||||||||||||||||
Loans
|
||||||||||||||||||||||||||||||||
Term Loans Amortized Cost Basis by Origination Year
|
Amortized
|
|||||||||||||||||||||||||||||||
December 31, 2024
|
2024
|
2023
|
2022
|
2021
|
2020
|
Prior
|
Cost Basis
|
Total
|
||||||||||||||||||||||||
Commercial and Industrial
|
||||||||||||||||||||||||||||||||
Risk Rating
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Special Mention
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Current Period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Revolving
|
||||||||||||||||||||||||||||||||
Loans
|
||||||||||||||||||||||||||||||||
Term Loans Amortized Cost Basis by Origination Year
|
Amortized
|
|||||||||||||||||||||||||||||||
June 30, 2025
|
2025
|
2024
|
2023
|
2022
|
2021
|
Prior
|
Cost Basis
|
Total
|
||||||||||||||||||||||||
Residential Real Estate
|
||||||||||||||||||||||||||||||||
Payment Performance
|
||||||||||||||||||||||||||||||||
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Current Period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Revolving
|
||||||||||||||||||||||||||||||||
Loans
|
||||||||||||||||||||||||||||||||
Term Loans Amortized Cost Basis by Origination Year
|
Amortized
|
|||||||||||||||||||||||||||||||
June 30, 2025
|
2025
|
2024
|
2023
|
2022
|
2021
|
Prior
|
Cost Basis
|
Total
|
||||||||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||||||||||
Automobile
|
||||||||||||||||||||||||||||||||
Payment Performance
|
||||||||||||||||||||||||||||||||
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Current Period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Revolving
|
||||||||||||||||||||||||||||||||
Loans
|
||||||||||||||||||||||||||||||||
Term Loans Amortized Cost Basis by Origination Year
|
Amortized
|
|||||||||||||||||||||||||||||||
June 30, 2025
|
2025
|
2024
|
2023
|
2022
|
2021
|
Prior
|
Cost Basis
|
Total
|
||||||||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||||||||||
Home Equity
|
||||||||||||||||||||||||||||||||
Payment Performance
|
||||||||||||||||||||||||||||||||
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Current Period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Revolving
|
||||||||||||||||||||||||||||||||
Loans
|
||||||||||||||||||||||||||||||||
Term Loans Amortized Cost Basis by Origination Year
|
Amortized
|
|||||||||||||||||||||||||||||||
June 30, 2025
|
2025
|
2024
|
2023
|
2022
|
2021
|
Prior
|
Cost Basis
|
Total
|
||||||||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||||||||||
Other
|
||||||||||||||||||||||||||||||||
Payment Performance
|
||||||||||||||||||||||||||||||||
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Current Period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Revolving
|
||||||||||||||||||||||||||||||||
Loans
|
||||||||||||||||||||||||||||||||
Term Loans Amortized Cost Basis by Origination Year
|
Amortized
|
|||||||||||||||||||||||||||||||
December 31, 2024
|
2024
|
2023
|
2022
|
2021
|
2020
|
Prior
|
Cost Basis
|
Total
|
||||||||||||||||||||||||
Residential Real Estate
|
||||||||||||||||||||||||||||||||
Payment Performance
|
||||||||||||||||||||||||||||||||
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Current Period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Revolving
|
||||||||||||||||||||||||||||||||
Loans
|
||||||||||||||||||||||||||||||||
Term Loans Amortized Cost Basis by Origination Year
|
Amortized
|
|||||||||||||||||||||||||||||||
December 31, 2024
|
2024
|
2023
|
2022
|
2021
|
2020
|
Prior
|
Cost Basis
|
Total
|
||||||||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||||||||||
Automobile
|
||||||||||||||||||||||||||||||||
Payment Performance
|
||||||||||||||||||||||||||||||||
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Current Period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
Revolving
|
|||||||||||||||||||||||||||||||
Loans
|
||||||||||||||||||||||||||||||||
Term Loans Amortized Cost Basis by Origination Year
|
Amortized
|
|||||||||||||||||||||||||||||||
December 31, 2024
|
2024
|
2023
|
2022
|
2021
|
2020
|
Prior
|
Cost Basis
|
Total
|
||||||||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||||||||||
Home Equity
|
||||||||||||||||||||||||||||||||
Payment Performance
|
||||||||||||||||||||||||||||||||
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Current Period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Revolving
|
||||||||||||||||||||||||||||||||
Loans
|
||||||||||||||||||||||||||||||||
Term Loans Amortized Cost Basis by Origination Year
|
Amortized
|
|||||||||||||||||||||||||||||||
December 31, 2024
|
2024
|
2023
|
2022
|
2021
|
2020
|
Prior
|
Cost Basis
|
Total
|
||||||||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||||||||||
Other
|
||||||||||||||||||||||||||||||||
Payment Performance
|
||||||||||||||||||||||||||||||||
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Current Period gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
June 30, 2025
|
Residential
Real Estate
|
Commercial
Real Estate
|
Commercial
and Industrial
|
Consumer
|
Total
|
|||||||||||||||
Allowance for credit losses:
|
||||||||||||||||||||
Beginning balance
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Provision for credit losses
|
|
|
|
|
|
|||||||||||||||
Loans charged-off
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
||||||||||||
Recoveries
|
|
|
|
|
|
|||||||||||||||
Total ending allowance balance
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
June 30, 2024
|
Residential
Real Estate
|
Commercial
Real Estate
|
Commercial
and Industrial
|
Consumer
|
Total
|
|||||||||||||||
Allowance for credit losses:
|
||||||||||||||||||||
Beginning balance
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Provision for credit losses
|
(
|
)
|
|
(
|
)
|
|
|
|||||||||||||
Loans charged-off
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||
Recoveries
|
|
|
|
|
|
|||||||||||||||
Total ending allowance balance
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
June 30, 2025
|
Residential
Real Estate
|
Commercial
Real Estate
|
Commercial
and Industrial
|
Consumer
|
Total
|
|||||||||||||||
Allowance for credit losses:
|
||||||||||||||||||||
Beginning balance
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Provision for credit losses
|
|
|
|
|
|
|||||||||||||||
Loans charged-off
|
(
|
)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||
Recoveries
|
|
|
|
|
|
|||||||||||||||
Total ending allowance balance
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
June 30, 2024
|
Residential
Real Estate
|
Commercial
Real Estate
|
Commercial
and Industrial
|
Consumer
|
Total
|
|||||||||||||||
Allowance for credit losses:
|
||||||||||||||||||||
Beginning balance
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Provision for credit losses
|
|
|
(
|
)
|
|
|
||||||||||||||
Loans charged-off
|
(
|
)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||
Recoveries
|
|
|
|
|
|
|||||||||||||||
Total ending allowance balance
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Collateral Type
|
||||||||||||
June 30, 2025
|
Real Estate
|
Business Assets
|
Total
|
|||||||||
Residential real estate
|
$
|
|
$
|
|
$
|
|
||||||
Commercial real estate:
|
||||||||||||
Owner-occupied
|
|
|
|
|||||||||
Non-owner-occupied
|
|
|
|
|||||||||
Construction
|
|
|
|
|||||||||
Commercial and Industrial
|
|
|
|
|||||||||
Consumer:
|
||||||||||||
Automobile
|
|
|
|
|||||||||
Home equity
|
|
|
|
|||||||||
Other
|
|
|
|
|||||||||
Total collateral dependent loans
|
$
|
|
$
|
|
$
|
|
Collateral Type
|
||||||||||||
December 31, 2024
|
Real Estate
|
Business Assets
|
Total
|
|||||||||
Residential real estate
|
$
|
|
$
|
|
$
|
|
||||||
Commercial real estate:
|
||||||||||||
Owner-occupied
|
|
|
|
|||||||||
Non-owner-occupied
|
|
|
|
|||||||||
Construction
|
|
|
|
|||||||||
Commercial & Industrial
|
|
|
|
|||||||||
Consumer:
|
||||||||||||
Automobile
|
|
|
|
|||||||||
Home equity
|
|
|
|
|||||||||
Other
|
|
|
|
|||||||||
Total collateral dependent loans
|
$
|
|
$
|
|
$
|
|
FHLB
Borrowings
|
Promissory
Notes
|
Totals
|
||||||||||
June 30, 2025
|
$
|
|
$
|
|
$
|
|
||||||
December 31, 2024
|
$
|
|
$
|
|
$
|
|
FHLB
Borrowings
|
Promissory
Notes
|
Totals
|
||||||||||
2025
|
$
|
|
$
|
|
$
|
|
||||||
2026
|
|
|
|
|||||||||
2027
|
|
|
|
|||||||||
2028
|
|
|
|
|||||||||
2029
|
|
|
|
|||||||||
Thereafter
|
|
|
|
|||||||||
$
|
|
$
|
|
$
|
|
As of
June 30, 2025
|
As of
December 31, 2024
|
|||||||
Operating leases:
|
||||||||
Operating lease right-of-use assets
|
$
|
|
$
|
|
||||
Operating lease liabilities
|
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2025
|
2024
|
2025
|
2024
|
|||||||||||||
Operating lease cost
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Short-term lease expense
|
|
|
|
|
Operating Leases
|
||||
2025
(remaining)
|
$
|
|
||
2026
|
|
|||
2027
|
|
|||
2028
|
|
|||
2029
|
|
|||
Thereafter
|
|
|||
Total lease payments
|
|
|||
Less: Imputed Interest
|
(
|
)
|
||
Total operating leases
|
$
|
|
As of
June 30, 2025
|
As of
December 31, 2024
|
|||||||
Weighted-average remaining lease term for operating leases
|
|
|
||||||
Weighted-average discount rate for operating leases
|
|
%
|
|
%
|
June 30,
2025
|
December 31,
2024
|
|||||||
Noninterest-bearing deposits
|
$
|
|
$
|
|
||||
Interest-bearing deposits:
|
||||||||
NOW accounts
|
|
|
||||||
Savings and money market
|
|
|
||||||
Time deposits of $250 or less
|
|
|
||||||
Time deposits of more than $250
|
|
|
||||||
Total interest-bearing deposits
|
|
|
||||||
Total deposits
|
$
|
|
$
|
|
at June 30, 2025 and December 31, 2024
(dollars in thousands)
|
||||||||
|
Amount
|
% of Total
|
||||||
Real Estate Rental and Leasing
|
$
|
212,834
|
50.75
|
%
|
||||
Accommodation and Food Services
|
71,780
|
17.12
|
%
|
|||||
Retail Trade
|
31,220
|
7.44
|
%
|
|||||
Health Care and Social Assistance
|
24,565
|
5.86
|
%
|
|||||
Manufacturing
|
18,957
|
4.52
|
%
|
|||||
Construction
|
16,169
|
3.86
|
%
|
|||||
All Other
|
43,811
|
10.45
|
%
|
|||||
Total
|
$
|
419,336
|
100.00
|
%
|
Exhibit Number
|
Exhibit Description
|
|
3.1
|
Amended Articles of Incorporation of Ohio Valley (reflects amendments through April 7, 1999) [for SEC reporting compliance only - - not filed with the Ohio
Secretary of State]: Incorporated herein by reference to Exhibit 3(a) to Ohio Valley’s Annual Report on Form 10-K for fiscal year ended December 31, 2007.
|
|
3.2
|
Code of Regulations of Ohio Valley: Incorporated herein by reference to Exhibit 3(b) to Ohio Valley’s Quarterly Report on Form 10-Q for the
quarter ended June 30, 2010.
|
|
4.1
|
Agreement to furnish instruments
and agreements defining rights of holders of long-term debt: Filed herewith.
|
|
31.1
|
Rule 13a-14(a)/15d-14(a)
Certification (Principal Executive Officer): Filed herewith.
|
|
31.2
|
Rule 13a-14(a)/15d-14(a)
Certification (Principal Financial Officer): Filed herewith.
|
|
32
|
Section 1350 Certifications
(Principal Executive Officer and Principal Accounting Officer): Filed herewith.
|
|
101.INS #
|
XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL
document.
|
|
101.SCH #
|
XBRL Taxonomy Extension Schema: Filed herewith. #
|
|
101.CAL #
|
XBRL Taxonomy Extension Calculation Linkbase: Filed herewith. #
|
|
101.DEF #
|
XBRL Taxonomy Extension Definition Linkbase: Filed herewith. #
|
|
101.LAB #
|
XBRL Taxonomy Extension Label Linkbase: Filed herewith. #
|
|
101.PRE #
|
XBRL Taxonomy Extension Presentation Linkbase: Filed herewith. #
|
|
104
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) Filed herewith #
|
# Attached as Exhibit 101 are the following documents formatted in XBRL (eXtensive Business Reporting Language): (i) Unaudited Consolidated
Balance Sheets; (ii) Unaudited Consolidated Statements of Income; (iii) Unaudited Consolidated Statements of Comprehensive Income; (iv) Unaudited Consolidated Statements of Changes in Shareholders’ Equity; (v) Unaudited Condensed Consolidated
Statements of Cash Flows; and (vi) Notes to the Unaudited Consolidated Financial Statements.
|
OHIO VALLEY BANC CORP.
|
|||
Date:
|
August 14, 2025
|
By:
|
/s/Larry E. Miller, II
|
Larry E. Miller, II
|
|||
President and Chief Executive Officer
|
|||
Date:
|
August 14, 2025
|
By:
|
/s/Scott W. Shockey
|
Scott W. Shockey
|
|||
Senior Vice President and Chief Financial Officer
|