STOCK TITAN

Ovintiv (OVV) lifts cash returns with NuVista deal, Anadarko sale and $3B buyback

Filing Impact
(High)
Filing Sentiment
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Ovintiv Inc. reported strong fourth quarter and full-year 2025 results while completing a major portfolio reshaping and boosting capital returns. For 2025, the company generated cash from operating activities of $3.7 billion, Non-GAAP Cash Flow of $3.8 billion and Non-GAAP Free Cash Flow of $1.6 billion after $2.1 billion of capital investment. Total production averaged 615 MBOE/d, including 209 Mbbls/d of oil and condensate and 1,862 MMcf/d of natural gas. Net earnings were $1.2 billion, or $4.78 per diluted share, including non‑cash ceiling test impairments of $703 million after tax.

In fourth quarter 2025, Ovintiv earned $946 million, or $3.70 per diluted share, and generated $508 million of Non‑GAAP Free Cash Flow on $465 million of capital spending, with production of 623 MBOE/d. The company announced the $2.7 billion acquisition of NuVista Energy, adding about 100 MBOE/d of production and significant Montney inventory, and reached an agreement to sell its Anadarko assets for $3.0 billion of cash.

For 2026, Ovintiv plans a capital program of $2.25–$2.35 billion, targeting total production of 620–645 MBOE/d with oil and condensate of 205–212 Mbbls/d. The company introduced a new shareholder return framework, committing at least 75% of 2026 Non‑GAAP Free Cash Flow to dividends and buybacks and authorizing a $3.0 billion share repurchase program. Full‑year 2025 returns were about $612 million, split between dividends and repurchases of roughly 7.8 million shares. Ovintiv ended 2025 with $4.5 billion of liquidity, Debt to EBITDA of 1.6x and Debt to Adjusted EBITDA of 1.2x, and its Board declared a quarterly dividend of $0.30 per share payable March 31, 2026.

Positive

  • Higher capital returns and large buyback authorization: Ovintiv plans to return at least 75% of 2026 Non‑GAAP Free Cash Flow to shareholders and has authorized a $3.0 billion share repurchase program, a material increase from approximately $612 million of returns in 2025.
  • Major portfolio upgrades with balanced M&A and divestitures: The $2.7 billion NuVista acquisition adds about 100 MBOE/d and deep Montney inventory, while the agreed $3.0 billion Anadarko asset sale brings substantial cash proceeds and further focuses the asset base.
  • Strong reserve and leverage metrics: Year‑end 2025 SEC proved reserves were 2.3 billion BOE with 150% reserve replacement, while Debt to Adjusted EBITDA was 1.2x, supporting both growth and enhanced shareholder distributions.

Negative

  • None.

Insights

Ovintiv pairs solid 2025 cash generation with a more aggressive, FCF-driven return and portfolio strategy.

Ovintiv delivered $3.8 billion of Non‑GAAP Cash Flow and $1.6 billion of Non‑GAAP Free Cash Flow in 2025 while holding capital at $2.1 billion. Average production of 614.5 MBOE/d with low unit operating costs underpins the cash profile despite non‑cash ceiling test impairments of $920 million before tax.

Strategically, the $2.7 billion NuVista acquisition adds about 100 MBOE/d and 930 long-lateral locations in the Montney, while the Anadarko sale for $3.0 billion cash simplifies the portfolio. Year‑end SEC proved reserves of 2.3 billion BOE, 64% developed, and a replacement ratio of 150% support long reserve life.

The new framework targets at least 75% of 2026 Non‑GAAP Free Cash Flow to shareholder returns and authorizes $3.0 billion of buybacks, a step-up from 2025’s roughly $612 million. With Net Debt around $5.2 billion and Debt to Adjusted EBITDA of 1.2x at December 31, 2025, balance sheet capacity appears ample for executing the plan alongside the announced asset sale and integration of NuVista.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 8.01 Other Events Other
Voluntary disclosure of events the company deems important to shareholders but not covered by other items.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
false000179258000017925802026-02-232026-02-23

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): February 23, 2026

 

 

Ovintiv Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

Delaware

001-39191

84-4427672

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

Suite 1700, 370 17th Street

 

Denver, Colorado

 

80202

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: (303) 623-2300

 

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common Stock, par value $0.01 per share

 

OVV

 

New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 


Item 2.02 Results of Operations and Financial Condition.

On February 23, 2026, Ovintiv Inc. (the “Company”) issued a news release announcing its financial and operating results for its fourth quarter and full year ended December 31, 2025. In connection with this announcement, the Company provided an earnings release and certain selected and supplemental financial information. A copy of the news release and supplemental financial information are attached as Exhibit 99.1 and 99.2 to this Current Report on Form 8-K.

 

The information contained in this report, including Exhibits 99.1 and 99.2 attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Exchange Act or Securities Act of 1933, as amended, except as expressly set forth by specific reference in such a filing.

Item 8.01 Other Events.

In its February 23, 2026 news release, the Company also announced that its Board of Directors had declared a quarterly dividend of $0.30 per share of the Company’s outstanding common stock. The dividend is payable on March 31, 2026 to holders of record at the close of business on March 13, 2026. A copy of the news release is attached as Exhibit 99.1 to this Current Report on Form 8‑K.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

Exhibit No.

Exhibit Description

Exhibit 99.1

News Release dated February 23, 2026.

Exhibit 99.2

Selected and Supplemental Financial Information.

Exhibit 104

Cover Page Interactive Data File (embedded within the Inline XBRL document).


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

Ovintiv Inc.

 

 

 

 

 

Date:

February 23, 2026

By:

/s/ Dawna I. Gibb

 

 

 

Name: Dawna I. Gibb
Title: Assistant Corporate Secretary

 


img100551318_0.gif

Exhibit 99.1

news release

 

 

 

Ovintiv Reports Fourth Quarter and Year-End 2025 Financial and Operating Results

Strategic Transformation Complete, Driving Increased Shareholder Returns

 

Highlights:

Full Year 2025

Generated cash from operating activities of $3.7 billion, Non-GAAP Cash Flow of $3.8 billion and Non-GAAP Free Cash Flow of $1.6 billion after capital expenditures of $2.1 billion
Produced average total volumes of 615 thousand barrels of oil equivalent per day (“MBOE/d”), including 209 thousand barrels per day (“Mbbls/d”) of oil and condensate, 95 Mbbls/d of other NGLs (C2 to C4) and 1,862 million cubic feet per day (“MMcf/d”) of natural gas
Returned more than $600 million to shareholders through the combination of base dividend payments and share buybacks
Announced the acquisition of NuVista Energy Ltd., adding approximately 100 MBOE/d of production, 930 net 10,000-foot equivalent well locations, and approximately 140,000 net acres of land for approximately $2.7 billion; the acquisition closed on February 3, 2026
Announced the planned sale of its Anadarko assets; subsequently announced in February 2026 that an agreement was reached to sell the assets for total cash proceeds of $3.0 billion

Fourth Quarter 2025

Generated fourth quarter cash from operating activities of $954 million, Non-GAAP Cash Flow of $973 million and Non-GAAP Free Cash Flow of $508 million after capital expenditures of $465 million
Delivered average quarterly production volumes of 623 MBOE/d, including 209 Mbbls/d of oil and condensate, 97 Mbbls/d of other NGLs and 1,905 MMcf/d of natural gas

2026 Outlook

Announced full year 2026 capital program of approximately $2.25 to $2.35 billion, which is expected to deliver total production volumes of 620 to 645 MBOE/d, including oil and condensate volumes of 205 to 212 Mbbls/d
Announced new shareholder return framework, which will increase 2026 shareholder returns to at least 75% of full year Non-GAAP Free Cash Flow through the combination of the base dividend and share buybacks; share buybacks are expected to commence immediately

 

DENVER, February 23, 2026 – Ovintiv Inc. (NYSE, TSX: OVV) (“Ovintiv” or the “Company”) today announced its fourth quarter and year-end 2025 financial and operating results. The Company plans to hold a conference call and webcast at 8:00 a.m. MT (10:00 a.m. ET) on February 24, 2026. Please see dial-in details within this release, as well as additional details on the Company's website at www.ovintiv.com under Presentations and Events – Ovintiv.

 

“We have transformed our company into an industry leader by executing at a high level, boosting our profitability, and completely transforming both our portfolio and balance sheet while deepening our inventory in the two most valuable basins by over 3,200 drilling locations at an unmatched cost per location,” said Ovintiv President and CEO, Brendan McCracken. “Now we are introducing a new shareholder return framework that will deliver increased returns to our shareholders. These actions set the stage for continued value creation.”

 

Full Year 2025 Financial and Operating Results

The Company recorded full year net earnings of $1.2 billion, or $4.78 per share diluted, including non-cash ceiling test impairments of $703 million, after tax, or $2.71 per share diluted.
Full year net gains on risk management in revenues totaled $172 million, before tax.

Ovintiv Inc.

1

 


 

Full year capital investment of $2,147 million was in line with the full year 2025 guidance range of approximately $2,125 million to $2,175 million.
Full year upstream operating expense was $3.80 per barrel of oil equivalent ("BOE"). Upstream transportation and processing costs were $7.51 per BOE. Production, mineral and other taxes were $1.27 per BOE, or 4.0% of upstream product revenue. These costs were at the low end of guidance on a combined basis.
Including the impact of hedges, full year average realized price for oil and condensate was $64.48 per barrel (99% of WTI), $18.94 per barrel for other NGLs, and $2.54 per Mcf (74% of NYMEX) for natural gas, resulting in a total average realized price of $32.59 per BOE.

Fourth Quarter 2025 Financial and Operating Results

Fourth quarter net earnings totaled $946 million, or $3.70 per share diluted, including non-cash ceiling test impairments of $38 million, after tax, or $0.15 per share diluted.
Fourth quarter net gains on risk management in revenues totaled $75 million, before tax.
Fourth quarter capital investment of $465 million was in line with the guidance range of approximately $440 million to $490 million.
Fourth quarter upstream operating expense was $3.80 per BOE. Upstream transportation and processing costs were $7.47 per BOE. Production, mineral and other taxes were $0.94 per BOE, or 3.2% of upstream product revenue. These costs were at the low end of guidance on a combined basis.
Including the impact of hedges, fourth quarter average realized price for oil and condensate was $59.55 per barrel (101% of WTI), $17.44 per barrel for other NGLs, and $2.65 per Mcf (75% of NYMEX) for natural gas, resulting in a total average realized price of $30.74 per BOE.

 

2026 Guidance

The Company issued the following 2026 guidance:

2026 Guidance (1)

1Q 2026 (2)

Post-Anadarko Sale Close Quarterly

Run-Rate

Full Year 2026

Total Production (MBOE/d)

660 – 680

610 – 635

620 – 645

Oil & Condensate (Mbbls/d)

220 – 225

202 – 208

205 – 212

NGLs (C2 to C4) (Mbbls/d)

96 – 100

75 – 80

80 – 85

Natural Gas (MMcf/d)

2,075 – 2,125

2,000 – 2,100

2,000 – 2,100

Capital Investment ($ Millions)

 $600 – $650

$540 – $590

$2,250 – $2,350

1.
Assumes the Anadarko disposition closes April 1, 2026.
2.
Includes volumes associated with the NuVista transaction following closing of the acquisition on February 3, 2026.

 

New Shareholder Return Framework

Full year 2025 shareholder returns totaled approximately $612 million, consisting of share buybacks of approximately $304 million, or approximately 7.8 million shares of common stock, and base dividend payments of approximately $308 million.

 

Ovintiv’s planned 2026 shareholder returns will increase to at least 75% of full year Non-GAAP Free Cash Flow. Longer term, the Company has revised its shareholder return framework, such that 50% to 100% of annual Non-GAAP Free Cash Flow is returned to shareholders via the combination of base dividend payments and share buybacks. To enable execution of the new framework, the Ovintiv Board of Directors has authorized a share buyback program totaling $3.0 billion. Ovintiv expects to commence share buybacks immediately.

 

Continued Balance Sheet Focus

Ovintiv had approximately $4.5 billion in total liquidity as at December 31, 2025, which included available credit facilities of $3.5 billion, an available Term Credit Agreement of $1.2 billion, available uncommitted demand lines of $125 million, and cash and cash equivalents of $35 million, net of outstanding commercial paper of $351 million.

 

Non-GAAP Debt to EBITDA was 1.6 times and Non-GAAP Debt to Adjusted EBITDA was 1.2 times as of December 31, 2025.

 

Following the close of the Anadarko disposition, Ovintiv expects its Net Det to total approximately $3.6 billion.

 

 

Ovintiv Inc.

2

 


 

 

The Company remains committed to maintaining a strong balance sheet and is currently rated investment grade by four credit rating agencies.

 

Dividend Declared

On February 23, 2026, Ovintiv’s Board declared a quarterly dividend of $0.30 per share of common stock payable on March 31, 2026, to shareholders of record as of March 13, 2026.

 

Asset Highlights

 

Permian

Permian production averaged 219 MBOE/d (79% liquids) in the fourth quarter and 215 MBOE/d for the year. TheCompany had 30 net wells turned in line (“TIL”) in the quarter and 136 TILs for the year. In 2026, Ovintiv plans to invest approximately $1.325 billion to $1.375 billion in the play to run approximately 5 rigs and bring on 125 to 135 net wells. 2026 oil and condensate production is expected to average 117 to 123 Mbbls/d and natural gas production is expected to average 270 to 295 MMcf/d.

Montney

Montney production averaged 305 MBOE/d (25% liquids) in the fourth quarter and 299 MBOE/d for the year. The Company had 20 net wells TIL in the quarter and 96 TILs for the year. In 2026, Ovintiv plans to invest approximately $875 million to $925 million to run approximately 6 rigs and bring on 130 to 140 net wells. 2026 oil and condensate production is expected to average 80 to 84 Mbbls/d and natural gas production is expected to average 1.7 to 1.8 Bcf/d.

 

Year-End 2025 Reserves

SEC proved reserves at year-end 2025 were 2.3 billion BOE, of which approximately 50% were liquids and 64% were proved developed. Total proved reserves replacement excluding the impact of acquisitions and divestitures was 150% of 2025 production. Ovintiv's reserve life index at year end was greater than 10 years.

 

For additional information, please refer to the Fourth Quarter and Year-end 2025 Results Presentation available on Ovintiv's website, www.ovintiv.com under Presentations and Events – Ovintiv. Supplemental Information, and Non-GAAP Definitions and Reconciliations, are available on Ovintiv's website under Financial Documents Library.

Conference Call Information

A conference call and webcast to discuss the Company’s fourth quarter and year-end 2025 results will be held at 8:00 a.m. MT (10:00 a.m. ET) on February 24, 2026.

 

To join the conference call without operator assistance, you may register and enter your phone number at https://emportal.ink/4bsVAgj to receive an instant automated call back. You can also dial direct to be entered to the call by an Operator. Please dial 888-510-2154 (toll-free in North America) or 437-900-0527 (international) approximately 15 minutes prior to the call.

 

The live audio webcast of the conference call, including slides and financial statements, will be available on Ovintiv's website, www.ovintiv.com under Investors/Presentations and Events. The webcast will be archived for approximately 90 days.

 

Refer to Note 1 Non-GAAP measures and the tables in this release for reconciliation to comparable GAAP financial measures.

 

 

 

 

Ovintiv Inc.

3

 


 

Capital Investment and Production

 

(for the period ended December 31)

4Q 2025

4Q 2024

2025

2024

Capital Expenditures (1)($ millions)

465

552

2,147

2,303

Oil (Mbbls/d)

140.9

167.1

142.7

168.3

NGLs – Plant Condensate (Mbbls/d)

67.8

42.6

66.7

42.9

Oil & Plant Condensate (Mbbls/d)

208.7

209.7

209.4

211.2

NGLs – Other (Mbbls/d)

97.2

90.1

94.8

90.8

Total Liquids (Mbbls/d)

305.9

299.8

304.2

302.0

Natural Gas (MMcf/d)

1,905

1,680

1,862

1,698

Total Production (MBOE/d)

623.4

579.9

614.5

585.0

(1) Including capitalized directly attributable internal costs.

 

Financial Summary

 

(for the period ended December 31)

($ millions)

4Q 2025

4Q 2024

2025

2024

Cash From (Used In) Operating Activities

954

1,020

3,652

3,721

Deduct (Add Back):

 

 

 

 

Net change in other assets and liabilities

(11)

(39)

(40)

(74)

Net change in non-cash working capital

(8)

55

(93)

(247)

Non-GAAP Cash Flow (1)

973

1,004

3,785

4,042

 

 

 

 

 

Non-GAAP Cash Flow (1)

973

1,004

3,785

4,042

Less: Capital Expenditures (2)

465

552

2,147

2,303

Non-GAAP Free Cash Flow (1)

508

452

1,638

1,739

 

 

 

 

 

Net Earnings (Loss) Before Income Tax

372

(101)

770

1,351

Before-tax (Addition) Deduction:

 

 

 

 

Unrealized gain (loss) on risk management

18

(75)

6

(136)

Impairments

(49)

(450)

(920)

(450)

Non-operating foreign exchange gain (loss)

(1)

(14)

85

6

Adjusted Earnings (Loss) Before Income Tax

404

438

1,599

1,931

Income tax expense (recovery)

49

87

342

371

Non-GAAP Adjusted Earnings (1)

355

351

1,257

1,560

(1) Non-GAAP Cash Flow, Non-GAAP Free Cash Flow and Non-GAAP Adjusted Earnings are non-GAAP measures as defined in Note 1.

(2) Including capitalized directly attributable internal costs.

 

 

 

 

 

 

 

Ovintiv Inc.

4

 


 

 

Realized Pricing Summary (Including the impact of realized gains (losses) on risk management)

(for the period ended December 31)

4Q 2025

4Q 2024

2025

2024

Liquids ($/bbl)

 

 

 

 

WTI

59.14

70.27

64.81

75.72

Realized Liquids Prices

 

 

 

 

Oil

61.89

67.93

66.42

73.35

NGLs – Plant Condensate

54.69

65.81

60.32

68.24

Oil & Plant Condensate

59.55

67.50

64.48

72.31

NGLs – Other

17.44

20.88

18.94

19.70

Total NGLs

32.76

35.34

36.03

35.28

 

 

 

 

 

Natural Gas

 

 

 

 

NYMEX ($/MMBtu)

3.55

2.79

3.43

2.27

Realized Natural Gas Price ($/Mcf)

2.65

2.42

2.54

2.17

 

Cost Summary

(for the period ended December 31)

($/BOE)

2025

2024

Production, mineral and other taxes

1.27

1.56

Upstream transportation and processing

7.51

7.25

Upstream operating

3.80

4.24

Administrative, excluding long-term incentive, restructuring, transaction and legal costs

1.26

1.32

 

Debt to EBITDA (1)

($ millions, except as indicated)

December 31, 2025

December 31, 2024

Long-Term Debt, including Current Portion

5,202

5,453

 

 

 

Net Earnings (Loss)

1,242

1,125

Add back (Deduct):

 

 

   Depreciation, depletion and amortization

2,179

2,290

   Interest

376

412

   Income tax expense (recovery)

(472)

226

EBITDA

3,325

4,053

Debt to EBITDA (times)

1.6

1.3

 

Debt to Adjusted EBITDA (1)

($ millions, except as indicated)

December 31, 2025

December 31, 2024

Long-Term Debt, including Current Portion

5,202

5,453

 

 

 

Net Earnings (Loss)

1,242

1,125

Add back (Deduct):

 

 

   Depreciation, depletion and amortization

2,179

2,290

   Impairments

   Accretion of asset retirement obligation

920

28

450

 19

   Interest

376

412

   Unrealized (gains) losses on risk management

(6)

136

   Foreign exchange (gain) loss, net

31

(19)

   Other (gains) losses, net

(46)

(165)

   Income tax expense (recovery)

(472)

226

Adjusted EBITDA

4,252

4,474

Debt to Adjusted EBITDA (times)

1.2

1.2

(1)
Debt to EBITDA and Debt to Adjusted EBITDA are non-GAAP measures as defined in Note 1.

 

 

Ovintiv Inc.

5

 


 


Hedge Details(1) as of February 20, 2026

 

Oil and Condensate Hedges ($/bbl)

1Q 2026

2Q 2026

3Q 2026

4Q 2026

1Q 2027

2Q 2027

3Q 2027

4Q 2027

WTI Fixed Price Swaps

3 Mbbls/d

$63.90

4 Mbbls/d

$64.48

4 Mbbls/d

$64.36

4 Mbbls/d

$64.42

0

-

0

-

0

-

0

-

WTI 3-Way Options
Call Strike

Put Strike

Sold Put Strike

46 Mbbls/d

$72.28

$62.04

$51.74

51 Mbbls/d

$70.70

$61.28

$51.11

51 Mbbls/d

$70.95

$59.31

$50.13

41 Mbbls/d

$70.28

$57.29

$50.16

20 Mbbls/d

$70.44

$58.67

$50.00

0

-

-

  -

0

-

-

-

0

-

-

-

WTI Costless Collar

Ceiling Price

Floor Price

0.7 Mbbls/d

$70.68

$58.71

1 Mbbls/d

$70.68

$58.71

1 Mbbls/d

$70.68

$58.71

1 Mbbls/d

$70.68

$58.71

0

-

-

0

-

-

0

-

-

0

-

-

 

Natural Gas Hedges ($/Mcf)

1Q 2026

2Q 2026

3Q 2026

4Q 2026

1Q 2027

2Q 2027

3Q 2027

4Q 2027

NYMEX Fixed Price Swaps

13 MMcf/d

$4.07

20 MMcf/d

$4.07

20 MMcf/d

$4.07

20 MMcf/d

$4.07

0

-

0

-

0

-

0

-

NYMEX 3-Way Options
Call Strike

Put Strike

Sold Put Strike

500 MMcf/d

$7.95

$3.33

$2.70

450 MMcf/d

$5.92

$3.33

$2.58

450 MMcf/d

$5.92

$3.33

$2.58

450 MMcf/d

$5.92

$3.33

$2.58

300 MMcf/d

$5.04

$3.50

$2.50

200 MMcf/d

$4.49

$3.50

$2.50

200 MMcf/d

$4.49

$3.50

$2.50

200 MMcf/d

$4.49

$3.50

$2.50

NYMEX Collars

Call Strike

Put Strike

62 MMcf/d

$5.27

$3.75

95 MMcf/d

$5.27

$3.75

95 MMcf/d

$5.27

$3.75

95 MMcf/d

$5.27

$3.75

15 MMcf/d

$4.72

$3.50

15 MMcf/d

$4.72

$3.50

15 MMcf/d

$4.72

$3.50

15 MMcf/d

$4.72

$3.50

AECO Nominal Basis Swaps

238 MMcf/d

($1.28)

338 MMcf/d

($1.25)

338 MMcf/d

($1.25)

338 MMcf/d

($1.25)

260 MMcf/d

($1.17)

260 MMcf/d

($1.17)

260 MMcf/d

($1.17)

260 MMcf/d

($1.17)

AECO Fixed Price Swaps

100 MMcf/d

$2.33

133 MMcf/d

$2.32

152 MMcf/d

$2.29

118 MMcf/d

$2.31

0

-

19 MMcf/d

$2.02

19 MMcf/d

$2.03

6 MMcf/d

$2.01

AECO Collars

Call Strike

Put Strike

0

-

-

10 MMcf/d

$2.24

$1.76

10 MMcf/d

$2.24

$1.76

3 MMcf/d

$2.24

$1.76

0

-

-

0

-

-

13 MMcf/d

$2.46

$1.83

20 MMcf/d

$2.46

$1.83

NuVista Cash Flow Deduct ($MM)(2)

$27

$30

$34

$24

$16

$8

$12

$10

1)
Ovintiv also manages other key market basis differential risks for gas, oil and condensate.
2)
NuVista’s financial hedge position at close of the acquisition was valued at ~$199 MM. Those gains are booked as assets and realized into cash over time as they are settled but are not included in Non-GAAP Cash Flow.

 

 

 

 

 

 

 

Ovintiv Inc.

6

 


 

 

Important information

Ovintiv reports in U.S. dollars unless otherwise noted. Production, sales and reserves estimates are reported on an after-royalties basis, unless otherwise noted. Unless otherwise specified or the context otherwise requires, references to “Ovintiv,” “we,” “its,” “our” or to “the Company” includes reference to subsidiaries of and partnership interests held by Ovintiv Inc. and its subsidiaries.

 

Please visit Ovintiv’s website and Investor Relations page at www.ovintiv.com and investor.ovintiv.com, where Ovintiv often discloses important information about the Company, its business, and its results of operations.

 

NI 51-101 Exemption

The Canadian securities regulatory authorities have issued a decision document (the “Decision”) granting Ovintiv exemptive relief from the requirements contained in Canada’s National Instrument 51-101 Standards of Disclosure for Oil and Gas Activities (“NI 51-101”). As a result of the Decision, and provided that certain conditions set out in the Decision are met on an on-going basis, Ovintiv will not be required to comply with the Canadian requirements of NI 51-101 and the Canadian Oil and Gas Evaluation Handbook. The Decision permits Ovintiv to provide disclosure in respect of its oil and gas activities in the form permitted by, and in accordance with, the legal requirements imposed by the U.S. Securities and Exchange Commission (“SEC”), the Securities Act of 1933, the Securities and Exchange Act of 1934, the Sarbanes-Oxley Act of 2002 and the rules of the NYSE. The Decision also provides that Ovintiv is required to file all such oil and gas disclosures with the Canadian securities regulatory authorities on www.sedarplus.ca as soon as practicable after such disclosure is filed with the SEC.

 

NOTE 1: Non-GAAP Measures

 

Certain measures in this news release do not have any standardized meaning as prescribed by U.S. GAAP and, therefore, are considered non-GAAP measures. These measures may not be comparable to similar measures presented by other companies and should not be viewed as a substitute for measures reported under U.S. GAAP. These measures are commonly used in the oil and gas industry and/or by Ovintiv to provide shareholders and potential investors with additional information regarding the Company’s liquidity and its ability to generate funds to finance its operations. For additional information regarding non-GAAP measures, see the Company’s website. This news release contains references to non-GAAP measures as follows:

 

Non-GAAP Cash Flow is a non-GAAP measure defined as cash from (used in) operating activities excluding net change in other assets and liabilities, and net change in non-cash working capital.
Non-GAAP Free Cash Flow is a non-GAAP measuredefined as Non-GAAP Cash Flow in excess of capital expenditures, excluding net acquisitions and divestitures.
Non-GAAP Adjusted Earnings is a non-GAAP measure defined as net earnings (loss) excluding non-cash items that the Company’s management believes reduces the comparability of the Company's financial performance between periods. These items may include, but are not limited to, unrealized gains/losses on risk management, impairments, non-operating foreign exchange gains/losses, and gains/losses on divestitures. Income taxes includes adjustments to normalize the effect of income taxes calculated using the estimated annual effective income tax rate. In addition, valuation allowances and the effect of non-recurring discrete transactions are excluded in the calculation of income taxes.
Net Debt is defined as long-term debt, including the current portion, less cash and cash equivalents.
Adjusted EBITDA, Debt to EBITDA and Debt to Adjusted EBITDA (Leverage Target/Ratio) are non-GAAP measures. EBITDA is defined as trailing 12-month net earnings (loss) before income taxes, depreciation, depletion and amortization, and interest. Adjusted EBITDA is EBITDA adjusted for impairments, accretion of asset retirement obligation, unrealized gains/losses on risk management, foreign exchange gains/losses, gains/losses on divestitures and other gains/losses. Debt to EBITDA is calculated as long-term debt, including the current portion, divided by EBITDA. Debt to Adjusted EBITDA is calculated as long-term debt, including the current portion, divided by Adjusted EBITDA. Adjusted EBITDA, Debt to EBITDA and Debt to Adjusted EBITDA are non-GAAP measures monitored by management as indicators of the Company’s overall financial strength.

 

ADVISORY REGARDING OIL AND GAS INFORMATION – The conversion of natural gas volumes to barrels of oil equivalent (BOE) is on the basis of six thousand cubic feet to one barrel. BOE is based on a generic energy equivalency conversion method primarily applicable at the burner tip and does not represent economic value equivalency at the wellhead. Readers are cautioned that BOE may be misleading, particularly if used in isolation.

 

 

 

Ovintiv Inc.

7

 


 

ADVISORY REGARDING FORWARD-LOOKING STATEMENTS – This news release contains forward-looking statements or information (collectively, “forward-looking statements”) within the meaning of applicable securities legislation, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, except for statements of historical fact, that relate to the anticipated future activities, plans, strategies, objectives or expectations of the Company, including the first quarter and fiscal year 2026 guidance and expected free cash flow, the presence of recoverability of estimated reserves, the expectation of delivering sustainable durable returns to shareholders in future years, plans regarding share buybacks and debt reduction, plans to complete the Anadarko disposition, use of proceeds and the expected timing thereof, and timing and expectations regarding capital efficiencies and well completion and performance, are forward-looking statements. When used in this news release, the use of words and phrases including “anticipates,” “believes,” “continue,” “could,” “estimates,” “expects,” “focused on,” “forecast,” “guidance,” “intends,” “maintain,” “may,” “opportunities,” “outlook,” “plans,” “potential,” “strategy,” “targets,” “will,” “would” and other similar terminology are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words or phrases. Readers are cautioned against unduly relying on forward-looking statements which, are based on current expectations and by their nature, involve numerous assumptions that are subject to both known and unknown risks and uncertainties (many of which are beyond our control) that may cause such statements not to occur, or actual results to differ materially and/or adversely from those expressed or implied. These assumptions include, without limitation: future commodity prices and basis differentials; the Company's ability to successfully integrate the Montney assets; the Company’s ability to consummate any pending acquisition or divestment transactions (including the transactions described herein); the ability of the Company to access credit facilities and capital markets; the availability of attractive commodity or financial hedges and the enforceability of risk management programs; the Company's ability to capture and maintain gains in productivity and efficiency; the ability for the Company to generate cash returns and execute on its share buyback plan; expectations of plans, strategies and objectives of the Company, including anticipated production volumes and capital investment; the Company’s ability to manage cost inflation and expected cost structures, including expected operating, transportation, processing and labor expenses; the outlook of the oil and natural gas industry generally, including impacts from changes to the geopolitical environment, including tariffs between the United States and Canada; and projections made in light of, and generally consistent with, the Company's historical experience and its perception of historical industry trends; and the other assumptions contained herein.

 

Although the Company believes the expectations represented by its forward-looking statements are reasonable based on the information available to it as of the date such statements are made, forward-looking statements are only predictions and statements of our current beliefs and there can be no assurance that such expectations will prove to be correct. All forward-looking statements contained in this news release are made as of the date of this news release and, except as required by law, the Company undertakes no obligation to update publicly, revise or keep current any forward-looking statements. The forward-looking statements contained or incorporated by reference in this news release, and all subsequent forward-looking statements attributable to the Company, whether written or oral, are expressly qualified by these cautionary statements.

 

The reader should carefully read the risk factors described in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of the Company’s most recent Annual Report on Form 10-K, Quarterly Report on Form 10-Q, and in other filings with the SEC or Canadian securities regulators, for a description of certain risks that could, among other things, cause actual results to differ from these forward-looking statements. Other unpredictable or unknown factors not discussed in this news release could also have material adverse effects on forward-looking statements.

 

Further information on Ovintiv Inc. is available on the Company’s website, www.ovintiv.com, or by contacting:

 

Investor contact:

(888) 525-0304

Media contact:

(403) 645-2252

 

 

 

Ovintiv Inc.

8

 


 

Exhibit 99.2

img101474839_0.gif

 

 

 

 

 

 

Ovintiv Inc.

 

 

Selected Financial Information

(unaudited)

 

For the year ended December 31, 2025

 

U.S. Dollar / U.S. Protocol

 

 

 

 

 

 

 

 

 

 


 

Consolidated Statement of Earnings (unaudited)

 

For the years ended December 31 (US$ millions, except per share amounts)

 

 

 

2025

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

Product and service revenues

 

 

 

$

7,176

 

 

$

7,358

 

 

$

7,812

 

Sales of purchased product

 

 

 

 

1,487

 

 

 

1,585

 

 

 

2,849

 

Gains (losses) on risk management, net

 

 

 

 

172

 

 

 

135

 

 

 

151

 

Sublease revenues

 

 

 

 

73

 

 

 

74

 

 

 

71

 

Total Revenues

 

 

 

 

8,908

 

 

 

9,152

 

 

 

10,883

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

Production, mineral and other taxes

 

 

 

 

286

 

 

 

333

 

 

 

342

 

Transportation and processing

 

 

 

 

1,724

 

 

 

1,639

 

 

 

1,766

 

Operating

 

 

 

 

862

 

 

 

931

 

 

 

859

 

Purchased product

 

 

 

 

1,447

 

 

 

1,546

 

 

 

2,815

 

Depreciation, depletion and amortization

 

 

 

 

2,179

 

 

 

2,290

 

 

 

1,825

 

Impairments

 

 

 

 

920

 

 

 

450

 

 

 

-

 

Accretion of asset retirement obligation

 

 

 

 

28

 

 

 

19

 

 

 

19

 

Administrative

 

 

 

 

331

 

 

 

365

 

 

 

393

 

Total Operating Expenses

 

 

 

 

7,777

 

 

 

7,573

 

 

 

8,019

 

Operating Income (Loss)

 

 

 

 

1,131

 

 

 

1,579

 

 

 

2,864

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (Income) Expenses

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

 

 

376

 

 

 

412

 

 

 

355

 

Foreign exchange (gain) loss, net

 

 

 

 

31

 

 

 

(19

)

 

 

19

 

Other (gains) losses, net

 

 

 

 

(46

)

 

 

(165

)

 

 

(20

)

Total Other (Income) Expenses

 

 

 

 

361

 

 

 

228

 

 

 

354

 

Net Earnings (Loss) Before Income Tax

 

 

 

 

770

 

 

 

1,351

 

 

 

2,510

 

Income tax expense (recovery)

 

 

 

 

(472

)

 

 

226

 

 

 

425

 

Net Earnings (Loss)

 

 

 

$

1,242

 

 

$

1,125

 

 

$

2,085

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss) per Share of Common Stock

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

$

4.83

 

 

$

4.25

 

 

$

8.02

 

Diluted

 

 

 

 

4.78

 

 

 

4.21

 

 

 

7.90

 

Weighted Average Shares of Common Stock Outstanding (millions)

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

257.2

 

 

 

264.6

 

 

 

259.9

 

Diluted

 

 

 

 

259.7

 

 

 

267.4

 

 

 

263.9

 

 

 

Consolidated Statement of Comprehensive Income (unaudited)

 

For the years ended December 31 (US$ millions)

 

 

 

2025

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss)

 

 

 

$

1,242

 

 

$

1,125

 

 

$

2,085

 

Other Comprehensive Income (Loss), Net of Tax

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

 

 

199

 

 

 

(269

)

 

 

63

 

Pension and other post-employment benefit plans

 

 

 

 

(3

)

 

 

(4

)

 

 

(4

)

Other Comprehensive Income (Loss)

 

 

 

 

196

 

 

 

(273

)

 

 

59

 

Comprehensive Income (Loss)

 

 

 

$

1,438

 

 

$

852

 

 

$

2,144

 

 

 

Ovintiv Inc.

1

Selected Financial Information

 


 

Consolidated Balance Sheet (unaudited)

 

 

 

 

 

As at

 

 

As at

 

 

 

 

 

December 31,

 

 

December 31,

 

(US$ millions)

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

$

35

 

 

$

42

 

Accounts receivable and accrued revenues (net of allowances

 

 

 

 

 

 

 

 

     of $6 million (2024: $5 million))

 

 

 

 

1,128

 

 

 

1,183

 

Investment in marketable securities

 

 

 

 

245

 

 

 

-

 

Risk management

 

 

 

 

86

 

 

 

108

 

Income tax receivable

 

 

 

 

29

 

 

 

36

 

 

 

 

 

 

1,523

 

 

 

1,369

 

Property, Plant and Equipment, at cost:

 

 

 

 

 

 

 

 

Oil and natural gas properties, based on full cost accounting

 

 

 

 

 

 

 

 

Proved properties

 

 

 

 

70,133

 

 

 

66,009

 

Unproved properties

 

 

 

 

434

 

 

 

764

 

Other

 

 

 

 

864

 

 

 

865

 

Property, plant and equipment

 

 

 

 

71,431

 

 

 

67,638

 

Less: Accumulated depreciation, depletion and amortization

 

 

 

 

(57,187

)

 

 

(53,274

)

Property, plant and equipment, net

 

 

 

 

14,244

 

 

 

14,364

 

Other Assets

 

 

 

1,299

 

 

 

965

 

Risk Management

 

 

 

4

 

 

 

-

 

Deferred Income Taxes

 

 

 

 

744

 

 

 

10

 

Goodwill

 

 

 

 

2,576

 

 

 

2,546

 

 

 

 

 

$

20,390

 

 

$

19,254

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

 

 

$

1,861

 

 

$

1,883

 

Current portion of operating lease liabilities

 

 

 

 

117

 

 

 

82

 

Income tax payable

 

 

 

 

5

 

 

 

9

 

Risk management

 

 

 

 

2

 

 

 

107

 

Current portion of long-term debt

 

 

 

 

810

 

 

 

600

 

 

 

 

 

 

2,795

 

 

 

2,681

 

Long-Term Debt

 

 

 

 

4,392

 

 

 

4,853

 

Operating Lease Liabilities

 

 

 

 

1,105

 

 

 

737

 

Other Liabilities and Provisions

 

 

 

100

 

 

 

114

 

Risk Management

 

 

 

 

13

 

 

 

21

 

Asset Retirement Obligation

 

 

 

 

388

 

 

 

315

 

Deferred Income Taxes

 

 

 

 

402

 

 

 

202

 

 

 

 

 

 

9,195

 

 

 

8,923

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

 

 

 

Share capital - authorized 775 million shares of stock

 

 

 

 

 

 

 

 

2025 issued and outstanding: 253.3 million shares (2024: 260.4 million shares)

 

 

 

 

3

 

 

 

3

 

Paid in surplus

 

 

 

 

7,779

 

 

 

8,045

 

Retained earnings

 

 

 

 

2,440

 

 

 

1,506

 

Accumulated other comprehensive income

 

 

 

 

973

 

 

 

777

 

Total Shareholders’ Equity

 

 

 

 

11,195

 

 

 

10,331

 

 

 

 

 

$

20,390

 

 

$

19,254

 

 

 

Ovintiv Inc.

2

Selected Financial Information

 


 

Consolidated Statement of Cash Flows (unaudited)

 

For the years ended December 31 (US$ millions)

 

 

 

2025

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Activities

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss)

 

 

 

$

1,242

 

 

$

1,125

 

 

$

2,085

 

Depreciation, depletion and amortization

 

 

 

 

2,179

 

 

 

2,290

 

 

 

1,825

 

Impairments

 

 

 

 

920

 

 

 

450

 

 

 

-

 

Accretion of asset retirement obligation

 

 

 

 

28

 

 

 

19

 

 

 

19

 

Deferred income taxes

 

 

 

 

(514

)

 

 

144

 

 

 

144

 

Unrealized (gain) loss on risk management

 

 

 

 

(6

)

 

 

136

 

 

 

(194

)

Unrealized foreign exchange (gain) loss

 

 

 

 

(43

)

 

 

35

 

 

 

(6

)

Foreign exchange (gain) loss on settlements

 

 

 

 

(42

)

 

 

(42

)

 

 

6

 

Other

 

 

 

 

21

 

 

 

(115

)

 

 

20

 

Net change in other assets and liabilities

 

 

 

 

(40

)

 

 

(74

)

 

 

(62

)

Net change in non-cash working capital

 

 

 

 

(93

)

 

 

(247

)

 

 

330

 

Cash From (Used in) Operating Activities

 

 

 

 

3,652

 

 

 

3,721

 

 

 

4,167

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

(2,147

)

 

 

(2,303

)

 

 

(2,744

)

Acquisitions

 

 

 

 

(2,537

)

 

 

(205

)

 

 

(277

)

Corporate acquisition, net of cash acquired

 

 

 

 

-

 

 

 

12

 

 

 

(3,225

)

Proceeds from divestitures

 

 

 

 

1,927

 

 

 

163

 

 

 

772

 

Net change in investments and other

 

 

 

 

(127

)

 

 

(124

)

 

 

(45

)

Cash From (Used in) Investing Activities

 

 

 

 

(2,884

)

 

 

(2,457

)

 

 

(5,519

)

 

 

 

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

 

 

 

Net issuance (repayment) of revolving debt

 

 

 

 

351

 

 

 

(284

)

 

 

(109

)

Issuance of long-term debt

 

 

 

 

-

 

 

 

-

 

 

 

2,278

 

Repayment of long-term debt

 

 

 

 

(600

)

 

 

-

 

 

 

-

 

Purchase of shares of common stock

 

 

 

 

(307

)

 

 

(597

)

 

 

(426

)

Dividends on shares of common stock

 

 

 

 

(308

)

 

 

(316

)

 

 

(307

)

Other

 

 

 

 

102

 

 

 

(34

)

 

 

(77

)

Cash From (Used in) Financing Activities

 

 

 

 

(762

)

 

 

(1,231

)

 

 

1,359

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Exchange Gain (Loss) on Cash, Cash Equivalents

 

 

 

 

 

 

 

 

 

 

 

and Restricted Cash Held in Foreign Currency

 

 

 

 

(13

)

 

 

6

 

 

 

(9

)

 

 

 

 

 

 

 

 

 

 

 

 

Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash

 

 

 

 

(7

)

 

 

39

 

 

 

(2

)

Cash, Cash Equivalents and Restricted Cash, Beginning of Year

 

 

 

 

42

 

 

 

3

 

 

 

5

 

Cash, Cash Equivalents and Restricted Cash, End of Year

 

 

 

$

35

 

 

$

42

 

 

$

3

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, End of Year

 

 

 

$

23

 

 

$

4

 

 

$

3

 

Cash Equivalents, End of Year

 

 

 

 

12

 

 

 

38

 

 

 

-

 

Restricted Cash, End of Year

 

 

 

 

-

 

 

 

-

 

 

 

-

 

Cash, Cash Equivalents and Restricted Cash, End of Year

 

 

 

$

35

 

 

$

42

 

 

$

3

 

 

 

Ovintiv Inc.

3

Selected Financial Information

 


img101474839_1.gif

 

 

 

 

 

 

Ovintiv Inc.

 

 

Supplemental Information

(unaudited)

 

For the year ended December 31, 2025

 

U.S. Dollar / U.S. Protocol

 

 

 

 

 

 

 

 

 

 


Fourth quarter report

for the year ended December 31, 2025

Supplemental Financial Information (unaudited)

 

Financial Results

 

 

2025

 

 

2024

 

(US$ millions, unless otherwise specified)

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss)

 

1,242

 

 

946

 

 

148

 

 

307

 

 

(159

)

 

 

1,125

 

 

(60

)

 

507

 

 

340

 

 

338

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share - basic (1)

 

4.83

 

 

3.73

 

 

0.58

 

 

1.19

 

 

(0.61

)

 

 

4.25

 

 

(0.23

)

 

1.93

 

 

1.28

 

 

1.25

 

 

Per share - diluted (1)

 

4.78

 

 

3.70

 

 

0.57

 

 

1.18

 

 

(0.61

)

 

 

4.21

 

 

(0.23

)

 

1.92

 

 

1.27

 

 

1.24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Adjusted Earnings (2)

 

1,257

 

 

355

 

 

267

 

 

265

 

 

370

 

 

 

1,560

 

 

351

 

 

489

 

 

331

 

 

389

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share - basic (1)

 

4.89

 

 

1.40

 

 

1.04

 

 

1.02

 

 

1.42

 

 

 

5.90

 

 

1.35

 

 

1.87

 

 

1.24

 

 

1.44

 

 

Per share - diluted (1)

 

4.84

 

 

1.39

 

 

1.03

 

 

1.02

 

 

1.42

 

 

 

5.83

 

 

1.35

 

 

1.85

 

 

1.23

 

 

1.43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Cash Flow (3)

 

3,785

 

 

973

 

 

895

 

 

913

 

 

1,004

 

 

 

4,042

 

 

1,004

 

 

978

 

 

1,025

 

 

1,035

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share - basic (1)

 

14.72

 

 

3.84

 

 

3.49

 

 

3.53

 

 

3.86

 

 

 

15.28

 

 

3.86

 

 

3.73

 

 

3.85

 

 

3.84

 

 

Per share - diluted (1)

 

14.57

 

 

3.81

 

 

3.47

 

 

3.51

 

 

3.86

 

 

 

15.12

 

 

3.86

 

 

3.70

 

 

3.82

 

 

3.80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Exchange Rates (C$ per US$1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

1.398

 

 

1.395

 

 

1.377

 

 

1.384

 

 

1.435

 

 

 

1.370

 

 

1.398

 

 

1.364

 

 

1.368

 

 

1.349

 

 

Period end

 

1.371

 

 

1.371

 

 

1.392

 

 

1.364

 

 

1.438

 

 

 

1.439

 

 

1.439

 

 

1.350

 

 

1.369

 

 

1.355

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Adjusted Earnings Summary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss) Before Income Tax

 

770

 

 

372

 

 

192

 

 

399

 

 

(193

)

 

 

1,351

 

 

(101

)

 

558

 

 

466

 

 

428

 

Before-tax (Addition) Deduction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on risk management

 

6

 

 

18

 

 

(20

)

 

54

 

 

(46

)

 

 

(136

)

 

(75

)

 

31

 

 

8

 

 

(100

)

 

Impairments

 

(920

)

 

(49

)

 

(141

)

 

-

 

 

(730

)

 

 

(450

)

 

(450

)

 

-

 

 

-

 

 

-

 

 

Non-operating foreign exchange gain (loss)

 

85

 

 

(1

)

 

2

 

 

(3

)

 

87

 

 

 

6

 

 

(14

)

 

(16

)

 

11

 

 

25

 

Adjusted Earnings (Loss) Before Income Tax

 

1,599

 

 

404

 

 

351

 

 

348

 

 

496

 

 

 

1,931

 

 

438

 

 

543

 

 

447

 

 

503

 

 

Income tax expense (recovery) (4)

 

342

 

 

49

 

 

84

 

 

83

 

 

126

 

 

 

371

 

 

87

 

 

54

 

 

116

 

 

114

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Adjusted Earnings (2)

 

1,257

 

 

355

 

 

267

 

 

265

 

 

370

 

 

 

1,560

 

 

351

 

 

489

 

 

331

 

 

389

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Cash Flow Summary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash From (Used in) Operating Activities

 

3,652

 

 

954

 

 

812

 

 

1,013

 

 

873

 

 

 

3,721

 

 

1,020

 

 

1,022

 

 

1,020

 

 

659

 

(Add back) Deduct:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in other assets and liabilities

 

(40

)

 

(11

)

 

(7

)

 

(11

)

 

(11

)

 

 

(74

)

 

(39

)

 

19

 

 

(42

)

 

(12

)

 

Net change in non-cash working capital

 

(93

)

 

(8

)

 

(76

)

 

111

 

 

(120

)

 

 

(247

)

 

55

 

 

25

 

 

37

 

 

(364

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Cash Flow (3)

 

3,785

 

 

973

 

 

895

 

 

913

 

 

1,004

 

 

 

4,042

 

 

1,004

 

 

978

 

 

1,025

 

 

1,035

 

(1)
Net Earnings (Loss), Non-GAAP Adjusted Earnings and Non-GAAP Cash Flow per share are calculated using the weighted average number of shares of common stock outstanding as follows:

 

 

 

2025

 

 

2024

 

 

(millions)

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Shares of Common Stock Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

257.2

 

 

253.3

 

 

256.2

 

 

259.0

 

 

260.4

 

 

 

264.6

 

 

260.3

 

 

262.1

 

 

266.2

 

 

269.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

259.7

 

 

255.6

 

 

258.1

 

 

260.1

 

 

260.4

 

 

 

267.4

 

 

260.3

 

 

264.0

 

 

268.1

 

 

272.3

 

(2)
Non-GAAP Adjusted Earnings is a non-GAAP measure defined as net earnings (loss) excluding non-cash items that management believes reduces the comparability of the Company’s financial performance between periods. These items may include, but are not limited to, unrealized gains/losses on risk management, impairments, non‑operating foreign exchange gains/losses, and gains/losses on divestitures. Income taxes includes adjustments to normalize the effect of income taxes calculated using the estimated annual effective income tax rate. In addition, valuation allowances and the effect of non-recurring discrete transactions are excluded in the calculation of income taxes.
(3)
Non-GAAP Cash Flow is a non-GAAP measure defined as cash from (used in) operating activities excluding net change in other assets and liabilities, and net change in non-cash working capital.
(4)
Calculated using the applicable U.S. federal and state statutory income tax rate of 21.75 percent and the applicable Canadian federal and provincial statutory income tax rate of 23.7 percent (2024 - 21.75 percent and 23.7 percent, respectively).

 

Financial Metrics

 

 

 

2025

 

 

 

 

 

 

 

 

2024

 

 

 

 

 

 

 

Year

 

 

 

 

 

 

 

Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt to Capitalization

32%

 

 

 

 

 

 

 

35%

 

 

 

 

 

Debt to Adjusted Capitalization (1)

22%

 

 

 

 

 

 

 

23%

 

 

 

 

 

Debt to EBITDA (1)

1.6x

 

 

 

 

 

 

 

1.3x

 

 

 

 

 

Debt to Adjusted EBITDA (1)

1.2x

 

 

 

 

 

 

 

1.2x

 

 

 

 

 

 

(1)
Debt to Adjusted Capitalization, Debt to EBITDA and Debt to Adjusted EBITDA are non-GAAP measures monitored by management as indicators of the Company’s overall financial strength. Non-GAAP measures are defined and calculated in the Non-GAAP Definitions and Reconciliations document following this Supplemental Information report.

 

Ovintiv Inc.

1

Supplemental Information (prepared in US$)


Fourth quarter report

for the year ended December 31, 2025

Supplemental Operating Information (unaudited)

 

Production Volumes by Product

 

 

 

 

 

2025

 

 

2024

 

(average)

% of
Oil & NGLs

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (Mbbls/d)

 

 

47

 

 

142.7

 

 

140.9

 

 

137.6

 

 

142.0

 

 

150.5

 

 

 

168.3

 

 

167.1

 

 

168.4

 

 

167.3

 

 

170.4

 

 

NGLs - Plant Condensate (Mbbls/d)

 

 

22

 

 

66.7

 

 

67.8

 

 

74.2

 

 

69.2

 

 

55.2

 

 

 

42.9

 

 

42.6

 

 

44.0

 

 

44.6

 

 

40.5

 

Oil & Plant Condensate (Mbbls/d)

 

 

69

 

 

209.4

 

 

208.7

 

 

211.8

 

 

211.2

 

 

205.7

 

 

 

211.2

 

 

209.7

 

 

212.4

 

 

211.9

 

 

210.9

 

 

Butane (Mbbls/d)

 

 

7

 

 

23.2

 

 

23.7

 

 

23.6

 

 

23.3

 

 

22.2

 

 

 

21.2

 

 

21.5

 

 

21.6

 

 

21.3

 

 

20.6

 

 

Propane (Mbbls/d)

 

 

12

 

 

36.0

 

 

37.0

 

 

37.4

 

 

36.3

 

 

33.1

 

 

 

34.7

 

 

34.5

 

 

35.0

 

 

35.3

 

 

34.0

 

 

Ethane (Mbbls/d)

 

 

12

 

 

35.6

 

 

36.5

 

 

36.7

 

 

35.9

 

 

33.4

 

 

 

34.9

 

 

34.1

 

 

36.0

 

 

35.4

 

 

33.8

 

NGLs - Other (Mbbls/d)

 

 

31

 

 

94.8

 

 

97.2

 

 

97.7

 

 

95.5

 

 

88.7

 

 

 

90.8

 

 

90.1

 

 

92.6

 

 

92.0

 

 

88.4

 

Oil & NGLs (Mbbls/d)

 

 

100

 

 

304.2

 

 

305.9

 

 

309.5

 

 

306.7

 

 

294.4

 

 

 

302.0

 

 

299.8

 

 

305.0

 

 

303.9

 

 

299.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas (MMcf/d)

 

 

 

 

1,862

 

 

1,905

 

 

1,925

 

 

1,851

 

 

1,764

 

 

 

1,698

 

 

1,680

 

 

1,725

 

 

1,740

 

 

1,648

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total (MBOE/d)

 

 

 

 

614.5

 

 

623.4

 

 

630.4

 

 

615.3

 

 

588.3

 

 

 

585.0

 

 

579.9

 

 

592.6

 

 

593.8

 

 

573.8

 

 

Production Volumes by Segment

 

 

 

 

2025

 

 

2024

 

(average)

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

142.3

 

 

140.4

 

 

137.0

 

 

141.6

 

 

150.3

 

 

 

167.9

 

 

166.6

 

 

168.0

 

 

166.8

 

 

170.2

 

 

Canadian Operations

 

 

 

0.4

 

 

0.5

 

 

0.6

 

 

0.4

 

 

0.2

 

 

 

0.4

 

 

0.5

 

 

0.4

 

 

0.5

 

 

0.2

 

 

 

 

 

 

142.7

 

 

140.9

 

 

137.6

 

 

142.0

 

 

150.5

 

 

 

168.3

 

 

167.1

 

 

168.4

 

 

167.3

 

 

170.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Plant Condensate (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

11.3

 

 

11.7

 

 

11.7

 

 

11.4

 

 

10.3

 

 

 

11.2

 

 

11.6

 

 

11.7

 

 

10.9

 

 

10.6

 

 

Canadian Operations

 

 

 

55.4

 

 

56.1

 

 

62.5

 

 

57.8

 

 

44.9

 

 

 

31.7

 

 

31.0

 

 

32.3

 

 

33.7

 

 

29.9

 

 

 

 

 

 

66.7

 

 

67.8

 

 

74.2

 

 

69.2

 

 

55.2

 

 

 

42.9

 

 

42.6

 

 

44.0

 

 

44.6

 

 

40.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & Plant Condensate (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

153.6

 

 

152.1

 

 

148.7

 

 

153.0

 

 

160.6

 

 

 

179.1

 

 

178.2

 

 

179.7

 

 

177.7

 

 

180.8

 

 

Canadian Operations

 

 

 

55.8

 

 

56.6

 

 

63.1

 

 

58.2

 

 

45.1

 

 

 

32.1

 

 

31.5

 

 

32.7

 

 

34.2

 

 

30.1

 

 

 

 

 

 

209.4

 

 

208.7

 

 

211.8

 

 

211.2

 

 

205.7

 

 

 

211.2

 

 

209.7

 

 

212.4

 

 

211.9

 

 

210.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Other (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

76.0

 

 

78.8

 

 

77.9

 

 

76.8

 

 

70.4

 

 

 

75.8

 

 

75.1

 

 

77.7

 

 

75.7

 

 

74.6

 

 

Canadian Operations

 

 

 

18.8

 

 

18.4

 

 

19.8

 

 

18.7

 

 

18.3

 

 

 

15.0

 

 

15.0

 

 

14.9

 

 

16.3

 

 

13.8

 

 

 

 

 

 

94.8

 

 

97.2

 

 

97.7

 

 

95.5

 

 

88.7

 

 

 

90.8

 

 

90.1

 

 

92.6

 

 

92.0

 

 

88.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Total (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

87.3

 

 

90.5

 

 

89.6

 

 

88.2

 

 

80.7

 

 

 

87.0

 

 

86.7

 

 

89.4

 

 

86.6

 

 

85.2

 

 

Canadian Operations

 

 

 

74.2

 

 

74.5

 

 

82.3

 

 

76.5

 

 

63.2

 

 

 

46.7

 

 

46.0

 

 

47.2

 

 

50.0

 

 

43.7

 

 

 

 

 

 

161.5

 

 

165.0

 

 

171.9

 

 

164.7

 

 

143.9

 

 

 

133.7

 

 

132.7

 

 

136.6

 

 

136.6

 

 

128.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & NGLs (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

229.6

 

 

230.9

 

 

226.6

 

 

229.8

 

 

231.0

 

 

 

254.9

 

 

253.3

 

 

257.4

 

 

253.4

 

 

255.4

 

 

Canadian Operations

 

 

 

74.6

 

 

75.0

 

 

82.9

 

 

76.9

 

 

63.4

 

 

 

47.1

 

 

46.5

 

 

47.6

 

 

50.5

 

 

43.9

 

 

 

 

 

 

304.2

 

 

305.9

 

 

309.5

 

 

306.7

 

 

294.4

 

 

 

302.0

 

 

299.8

 

 

305.0

 

 

303.9

 

 

299.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas (MMcf/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

515

 

 

528

 

 

512

 

 

508

 

 

510

 

 

 

537

 

 

548

 

 

543

 

 

531

 

 

526

 

 

Canadian Operations

 

 

 

1,347

 

 

1,377

 

 

1,413

 

 

1,343

 

 

1,254

 

 

 

1,161

 

 

1,132

 

 

1,182

 

 

1,209

 

 

1,122

 

 

 

 

 

 

1,862

 

 

1,905

 

 

1,925

 

 

1,851

 

 

1,764

 

 

 

1,698

 

 

1,680

 

 

1,725

 

 

1,740

 

 

1,648

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total (MBOE/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

315.3

 

 

318.8

 

 

311.9

 

 

314.7

 

 

315.9

 

 

 

344.4

 

 

344.7

 

 

348.0

 

 

341.9

 

 

343.0

 

 

Canadian Operations

 

 

 

299.2

 

 

304.6

 

 

318.5

 

 

300.6

 

 

272.4

 

 

 

240.6

 

 

235.2

 

 

244.6

 

 

251.9

 

 

230.8

 

 

 

 

 

 

614.5

 

 

623.4

 

 

630.4

 

 

615.3

 

 

588.3

 

 

 

585.0

 

 

579.9

 

 

592.6

 

 

593.8

 

 

573.8

 

 

 

Ovintiv Inc.

2

Supplemental Information (prepared in US$)


Fourth quarter report

for the year ended December 31, 2025

Supplemental Financial & Operating Information (unaudited)

 

Results of Operations

Revenues and Realized Gains (Losses) on Risk Management

 

 

2025

 

 

2024

 

(US$ millions)

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues, excluding Realized Gains (Losses) on
   Risk Management
(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil

 

3,413

 

 

772

 

 

835

 

 

831

 

 

975

 

 

 

4,549

 

 

1,041

 

 

1,135

 

 

1,192

 

 

1,181

 

 

NGLs (2)

 

693

 

 

162

 

 

164

 

 

177

 

 

190

 

 

 

740

 

 

196

 

 

180

 

 

176

 

 

188

 

 

Natural Gas

 

447

 

 

102

 

 

96

 

 

104

 

 

145

 

 

 

318

 

 

103

 

 

63

 

 

55

 

 

97

 

 

 

 

4,553

 

 

1,036

 

 

1,095

 

 

1,112

 

 

1,310

 

 

 

5,607

 

 

1,340

 

 

1,378

 

 

1,423

 

 

1,466

 

Realized Gains (Losses) on Risk Management (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil

 

40

 

 

27

 

 

4

 

 

9

 

 

-

 

 

 

(34

)

 

(1

)

 

-

 

 

(25

)

 

(8

)

 

NGLs (2)

 

8

 

 

5

 

 

3

 

 

-

 

 

-

 

 

 

4

 

 

-

 

 

2

 

 

1

 

 

1

 

 

Natural Gas

 

3

 

 

1

 

 

2

 

 

-

 

 

-

 

 

 

145

 

 

21

 

 

42

 

 

51

 

 

31

 

 

 

 

51

 

 

33

 

 

9

 

 

9

 

 

-

 

 

 

115

 

 

20

 

 

44

 

 

27

 

 

24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues, excluding Realized Gains (Losses) on
   Risk Management
(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil

 

10

 

 

3

 

 

3

 

 

2

 

 

2

 

 

 

10

 

 

2

 

 

3

 

 

4

 

 

1

 

 

NGLs (2)

 

1,422

 

 

329

 

 

403

 

 

367

 

 

323

 

 

 

992

 

 

238

 

 

249

 

 

271

 

 

234

 

 

Natural Gas

 

1,159

 

 

337

 

 

221

 

 

274

 

 

327

 

 

 

741

 

 

214

 

 

142

 

 

150

 

 

235

 

 

 

 

2,591

 

 

669

 

 

627

 

 

643

 

 

652

 

 

 

1,743

 

 

454

 

 

394

 

 

425

 

 

470

 

Realized Gains (Losses) on Risk Management (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

NGLs (2)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

(1

)

 

(1

)

 

-

 

 

-

 

 

-

 

 

Natural Gas

 

115

 

 

24

 

 

37

 

 

24

 

 

30

 

 

 

153

 

 

40

 

 

53

 

 

38

 

 

22

 

 

 

 

115

 

 

24

 

 

37

 

 

24

 

 

30

 

 

 

152

 

 

39

 

 

53

 

 

38

 

 

22

 

 

(1)
Excludes other revenues with no associated production volumes.
(2)
Includes plant condensate.
(3)
Excludes realized gains or losses from other derivative contracts with no associated production volumes and foreign exchange risk management positions.

 

 

 

Ovintiv Inc.

3

Supplemental Information (prepared in US$)


Fourth quarter report

for the year ended December 31, 2025

Supplemental Financial & Operating Information (unaudited)

 

Results of Operations (continued)

Per-Unit Results, Excluding the Impact of Realized Gains (Losses) on Risk Management (1)

 

 

2025

 

 

2024

 

(US$/BOE)

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total USA Operations Netback

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price

 

39.54

 

 

35.32

 

 

38.17

 

 

38.81

 

 

46.02

 

 

 

44.39

 

 

42.20

 

 

42.97

 

 

45.61

 

 

46.85

 

 

Production, mineral and other taxes

 

2.30

 

 

1.67

 

 

2.29

 

 

2.36

 

 

2.91

 

 

 

2.53

 

 

2.27

 

 

2.55

 

 

2.74

 

 

2.56

 

 

Transportation and processing

 

3.91

 

 

3.96

 

 

3.74

 

 

4.01

 

 

3.92

 

 

 

4.04

 

 

4.03

 

 

4.02

 

 

4.05

 

 

4.07

 

 

Operating

 

6.01

 

 

6.00

 

 

6.07

 

 

6.03

 

 

5.97

 

 

 

6.34

 

 

6.02

 

 

6.02

 

 

6.58

 

 

6.77

 

 

Netback

 

27.32

 

 

23.69

 

 

26.07

 

 

26.41

 

 

33.22

 

 

 

31.48

 

 

29.88

 

 

30.38

 

 

32.24

 

 

33.45

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Canadian Operations Netback

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price

 

23.73

 

 

23.92

 

 

21.39

 

 

23.47

 

 

26.59

 

 

 

19.67

 

 

20.84

 

 

17.39

 

 

18.40

 

 

22.30

 

 

Production, mineral and other taxes

 

0.19

 

 

0.17

 

 

0.20

 

 

0.21

 

 

0.16

 

 

 

0.16

 

 

0.16

 

 

0.15

 

 

0.17

 

 

0.17

 

 

Transportation and processing

 

11.31

 

 

11.14

 

 

11.35

 

 

11.40

 

 

11.37

 

 

 

11.85

 

 

12.09

 

 

12.00

 

 

11.37

 

 

11.96

 

 

Operating

 

1.48

 

 

1.50

 

 

1.39

 

 

1.56

 

 

1.46

 

 

 

1.24

 

 

1.02

 

 

1.55

 

 

1.18

 

 

1.19

 

 

Netback

 

10.75

 

 

11.11

 

 

8.45

 

 

10.30

 

 

13.60

 

 

 

6.42

 

 

7.57

 

 

3.69

 

 

5.68

 

 

8.98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Operations Netback

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price

 

31.85

 

 

29.75

 

 

29.69

 

 

31.32

 

 

37.03

 

 

 

34.22

 

 

33.53

 

 

32.41

 

 

34.08

 

 

36.97

 

 

Production, mineral and other taxes

 

1.27

 

 

0.94

 

 

1.24

 

 

1.31

 

 

1.64

 

 

 

1.56

 

 

1.41

 

 

1.56

 

 

1.65

 

 

1.60

 

 

Transportation and processing

 

7.51

 

 

7.47

 

 

7.59

 

 

7.62

 

 

7.36

 

 

 

7.25

 

 

7.30

 

 

7.31

 

 

7.15

 

 

7.25

 

 

Operating

 

3.80

 

 

3.80

 

 

3.71

 

 

3.84

 

 

3.89

 

 

 

4.24

 

 

3.99

 

 

4.17

 

 

4.29

 

 

4.52

 

 

Netback

 

19.27

 

 

17.54

 

 

17.15

 

 

18.55

 

 

24.14

 

 

 

21.17

 

 

20.83

 

 

19.37

 

 

20.99

 

 

23.60

 

 

(1)
Netback is a common metric used in the oil and gas industry to measure operating performance on a per-unit basis and is considered a non-GAAP measure. The netbacks disclosed above have been calculated on a BOE basis using upstream product revenues, excluding the impact of realized gains and losses on risk management, less costs associated with delivering the product to market, including production, mineral and other taxes, upstream transportation and processing expense and upstream operating expense. For additional information regarding non-GAAP measures, including Netback reconciliations, see the Non-GAAP Definitions and Reconciliations document following this Supplemental Information report.

 

Other Per-Unit Results

 

 

2025

 

 

2024

 

(US$/BOE)

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Administrative Expense

 

1.48

 

 

1.47

 

 

1.34

 

 

1.37

 

 

1.75

 

 

 

1.71

 

 

2.16

 

 

1.33

 

 

1.41

 

 

1.95

 

Administrative Expense, Excluding Long-Term Incentive,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring, Transaction and Legal Costs

 

1.26

 

 

1.32

 

 

1.17

 

 

1.19

 

 

1.36

 

 

 

1.32

 

 

1.38

 

 

1.24

 

 

1.28

 

 

1.43

 

 

 

 

 

Ovintiv Inc.

4

Supplemental Information (prepared in US$)


Fourth quarter report

for the year ended December 31, 2025

Supplemental Oil and Gas Operating Statistics (unaudited)

 

Operating Statistics

Per-Unit Prices, Excluding the Impact of Realized Gains (Losses) on Risk Management

 

 

2025

 

 

2024

 

(US$)

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

65.66

 

 

59.82

 

 

66.23

 

 

64.50

 

 

71.79

 

 

 

73.90

 

 

68.01

 

 

73.23

 

 

78.20

 

 

76.17

 

 

Canadian Operations

 

63.17

 

 

57.79

 

 

64.35

 

 

63.42

 

 

71.46

 

 

 

70.38

 

 

65.05

 

 

71.07

 

 

74.86

 

 

72.34

 

 

Total Operations

 

65.65

 

 

59.81

 

 

66.22

 

 

64.50

 

 

71.79

 

 

 

73.90

 

 

68.00

 

 

73.23

 

 

78.19

 

 

76.17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Plant Condensate Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

50.99

 

 

46.21

 

 

49.67

 

 

50.76

 

 

58.35

 

 

 

57.83

 

 

57.34

 

 

56.73

 

 

59.43

 

 

57.97

 

 

Canadian Operations

 

62.22

 

 

56.47

 

 

62.81

 

 

62.76

 

 

68.02

 

 

 

71.97

 

 

69.20

 

 

71.13

 

 

75.61

 

 

71.70

 

 

Total Operations

 

60.32

 

 

54.69

 

 

60.73

 

 

60.79

 

 

66.22

 

 

 

68.28

 

 

65.97

 

 

67.30

 

 

71.66

 

 

68.10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & Plant Condensate Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

64.58

 

 

58.77

 

 

64.92

 

 

63.48

 

 

70.93

 

 

 

72.90

 

 

67.31

 

 

72.16

 

 

77.05

 

 

75.10

 

 

Canadian Operations

 

62.23

 

 

56.48

 

 

62.82

 

 

62.77

 

 

68.04

 

 

 

71.95

 

 

69.14

 

 

71.13

 

 

75.60

 

 

71.71

 

 

Total Operations

 

63.95

 

 

58.15

 

 

64.30

 

 

63.28

 

 

70.30

 

 

 

72.75

 

 

67.59

 

 

72.00

 

 

76.82

 

 

74.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Other Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

17.40

 

 

15.43

 

 

15.46

 

 

17.52

 

 

21.70

 

 

 

18.02

 

 

19.51

 

 

16.44

 

 

16.84

 

 

19.35

 

 

Canadian Operations

 

23.94

 

 

23.02

 

 

22.62

 

 

21.44

 

 

28.92

 

 

 

27.45

 

 

27.75

 

 

26.97

 

 

25.36

 

 

30.13

 

 

Total Operations

 

18.70

 

 

16.87

 

 

16.91

 

 

18.28

 

 

23.21

 

 

 

19.57

 

 

20.88

 

 

18.13

 

 

18.35

 

 

21.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Total Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

21.75

 

 

19.43

 

 

19.93

 

 

21.81

 

 

26.40

 

 

 

23.15

 

 

24.57

 

 

21.73

 

 

22.20

 

 

24.16

 

 

Canadian Operations

 

52.53

 

 

48.21

 

 

53.16

 

 

52.68

 

 

56.71

 

 

 

57.69

 

 

55.71

 

 

57.22

 

 

59.21

 

 

58.59

 

 

Total Operations

 

35.88

 

 

32.42

 

 

35.83

 

 

36.14

 

 

39.71

 

 

 

35.21

 

 

35.35

 

 

33.99

 

 

35.74

 

 

35.82

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & NGLs Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

48.97

 

 

43.98

 

 

47.92

 

 

48.11

 

 

55.97

 

 

 

56.57

 

 

53.10

 

 

55.35

 

 

59.09

 

 

58.79

 

 

Canadian Operations

 

52.59

 

 

48.27

 

 

53.24

 

 

52.73

 

 

56.76

 

 

 

57.80

 

 

55.81

 

 

57.34

 

 

59.35

 

 

58.65

 

 

Total Operations

 

49.86

 

 

45.04

 

 

49.34

 

 

49.27

 

 

56.14

 

 

 

56.76

 

 

53.52

 

 

55.66

 

 

59.13

 

 

58.77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Price ($/Mcf)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

2.38

 

 

2.10

 

 

2.04

 

 

2.26

 

 

3.15

 

 

 

1.62

 

 

2.00

 

 

1.29

 

 

1.16

 

 

2.02

 

 

Canadian Operations

 

2.36

 

 

2.66

 

 

1.70

 

 

2.24

 

 

2.91

 

 

 

1.73

 

 

2.04

 

 

1.29

 

 

1.36

 

 

2.30

 

 

Total Operations

 

2.36

 

 

2.50

 

 

1.79

 

 

2.24

 

 

2.98

 

 

 

1.70

 

 

2.03

 

 

1.29

 

 

1.30

 

 

2.21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Price ($/BOE)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

39.54

 

 

35.32

 

 

38.17

 

 

38.81

 

 

46.02

 

 

 

44.39

 

 

42.20

 

 

42.97

 

 

45.61

 

 

46.85

 

 

Canadian Operations

 

23.73

 

 

23.92

 

 

21.39

 

 

23.47

 

 

26.59

 

 

 

19.67

 

 

20.84

 

 

17.39

 

 

18.40

 

 

22.30

 

 

Total Operations

 

31.85

 

 

29.75

 

 

29.69

 

 

31.32

 

 

37.03

 

 

 

34.22

 

 

33.53

 

 

32.41

 

 

34.08

 

 

36.97

 

 

 

Ovintiv Inc.

5

Supplemental Information (prepared in US$)


Fourth quarter report

for the year ended December 31, 2025

Supplemental Oil and Gas Operating Statistics (unaudited)

 

Operating Statistics (continued)

Per-Unit Impact of Realized Gains (Losses) on Risk Management

 

 

2025

 

 

2024

 

(US$)

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

0.77

 

 

2.09

 

 

0.29

 

 

0.73

 

 

-

 

 

 

(0.55

)

 

(0.07

)

 

-

 

 

(1.62

)

 

(0.51

)

 

Canadian Operations

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

Total Operations

 

0.77

 

 

2.08

 

 

0.29

 

 

0.73

 

 

-

 

 

 

(0.55

)

 

(0.07

)

 

-

 

 

(1.61

)

 

(0.51

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Plant Condensate ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

Canadian Operations

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

(0.05

)

 

(0.22

)

 

-

 

 

-

 

 

-

 

 

Total Operations

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

(0.04

)

 

(0.16

)

 

-

 

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & Plant Condensate ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

0.72

 

 

1.93

 

 

0.27

 

 

0.67

 

 

-

 

 

 

(0.52

)

 

(0.06

)

 

-

 

 

(1.52

)

 

(0.48

)

 

Canadian Operations

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

Total Operations

 

0.53

 

 

1.40

 

 

0.19

 

 

0.49

 

 

-

 

 

 

(0.44

)

 

(0.09

)

 

-

 

 

(1.27

)

 

(0.42

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Other ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

0.30

 

 

0.71

 

 

0.39

 

 

-

 

 

-

 

 

 

0.15

 

 

-

 

 

0.24

 

 

0.15

 

 

0.15

 

 

Canadian Operations

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

Total Operations

 

0.24

 

 

0.57

 

 

0.31

 

 

-

 

 

-

 

 

 

0.13

 

 

-

 

 

0.20

 

 

0.12

 

 

0.13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Total ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

0.26

 

 

0.61

 

 

0.34

 

 

-

 

 

-

 

 

 

0.13

 

 

-

 

 

0.21

 

 

0.13

 

 

0.13

 

 

Canadian Operations

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

(0.04

)

 

(0.15

)

 

-

 

 

-

 

 

-

 

 

Total Operations

 

0.15

 

 

0.34

 

 

0.18

 

 

-

 

 

-

 

 

 

0.07

 

 

(0.01

)

 

0.13

 

 

0.08

 

 

0.09

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & NGLs ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

0.58

 

 

1.52

 

 

0.31

 

 

0.47

 

 

-

 

 

 

(0.32

)

 

(0.02

)

 

0.07

 

 

(1.02

)

 

(0.30

)

 

Canadian Operations

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

(0.04

)

 

(0.15

)

 

-

 

 

-

 

 

-

 

 

Total Operations

 

0.43

 

 

1.14

 

 

0.23

 

 

0.35

 

 

-

 

 

 

(0.27

)

 

(0.04

)

 

0.06

 

 

(0.85

)

 

(0.26

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas ($/Mcf)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

0.02

 

 

0.02

 

 

0.04

 

 

-

 

 

-

 

 

 

0.74

 

 

0.41

 

 

0.83

 

 

1.05

 

 

0.65

 

 

Canadian Operations

 

0.23

 

 

0.19

 

 

0.29

 

 

0.20

 

 

0.26

 

 

 

0.36

 

 

0.38

 

 

0.48

 

 

0.35

 

 

0.22

 

 

Total Operations

 

0.18

 

 

0.15

 

 

0.22

 

 

0.14

 

 

0.18

 

 

 

0.47

 

 

0.39

 

 

0.59

 

 

0.56

 

 

0.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total ($/BOE)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

0.45

 

 

1.14

 

 

0.28

 

 

0.34

 

 

-

 

 

 

0.91

 

 

0.64

 

 

1.35

 

 

0.87

 

 

0.77

 

 

Canadian Operations

 

1.05

 

 

0.83

 

 

1.28

 

 

0.87

 

 

1.22

 

 

 

1.73

 

 

1.83

 

 

2.32

 

 

1.69

 

 

1.03

 

 

Total Operations

 

0.74

 

 

0.99

 

 

0.79

 

 

0.59

 

 

0.56

 

 

 

1.25

 

 

1.12

 

 

1.76

 

 

1.21

 

 

0.87

 

 

 

Ovintiv Inc.

6

Supplemental Information (prepared in US$)


Fourth quarter report

for the year ended December 31, 2025

Supplemental Oil and Gas Operating Statistics (unaudited)

 

Operating Statistics (continued)

Per-Unit Results, Including the Impact of Realized Gains (Losses) on Risk Management

 

 

2025

 

 

2024

 

(US$)

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

66.43

 

 

61.91

 

 

66.52

 

 

65.23

 

 

71.79

 

 

 

73.35

 

 

67.94

 

 

73.23

 

 

76.58

 

 

75.66

 

 

Canadian Operations

 

63.17

 

 

57.79

 

 

64.35

 

 

63.42

 

 

71.46

 

 

 

70.38

 

 

65.05

 

 

71.07

 

 

74.86

 

 

72.34

 

 

Total Operations

 

66.42

 

 

61.89

 

 

66.51

 

 

65.23

 

 

71.79

 

 

 

73.35

 

 

67.93

 

 

73.23

 

 

76.58

 

 

75.66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Plant Condensate Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

50.99

 

 

46.21

 

 

49.67

 

 

50.76

 

 

58.35

 

 

 

57.83

 

 

57.34

 

 

56.73

 

 

59.43

 

 

57.97

 

 

Canadian Operations

 

62.22

 

 

56.47

 

 

62.81

 

 

62.76

 

 

68.02

 

 

 

71.92

 

 

68.98

 

 

71.13

 

 

75.61

 

 

71.70

 

 

Total Operations

 

60.32

 

 

54.69

 

 

60.73

 

 

60.79

 

 

66.22

 

 

 

68.24

 

 

65.81

 

 

67.30

 

 

71.66

 

 

68.10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & Plant Condensate Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

65.30

 

 

60.70

 

 

65.19

 

 

64.15

 

 

70.93

 

 

 

72.38

 

 

67.25

 

 

72.16

 

 

75.53

 

 

74.62

 

 

Canadian Operations

 

62.23

 

 

56.48

 

 

62.82

 

 

62.77

 

 

68.04

 

 

 

71.95

 

 

69.14

 

 

71.13

 

 

75.60

 

 

71.71

 

 

Total Operations

 

64.48

 

 

59.55

 

 

64.49

 

 

63.77

 

 

70.30

 

 

 

72.31

 

 

67.50

 

 

72.00

 

 

75.55

 

 

74.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Other Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

17.70

 

 

16.14

 

 

15.85

 

 

17.52

 

 

21.70

 

 

 

18.17

 

 

19.51

 

 

16.68

 

 

16.99

 

 

19.50

 

 

Canadian Operations

 

23.94

 

 

23.02

 

 

22.62

 

 

21.44

 

 

28.92

 

 

 

27.45

 

 

27.75

 

 

26.97

 

 

25.36

 

 

30.13

 

 

Total Operations

 

18.94

 

 

17.44

 

 

17.22

 

 

18.28

 

 

23.21

 

 

 

19.70

 

 

20.88

 

 

18.33

 

 

18.47

 

 

21.16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Total Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

22.01

 

 

20.04

 

 

20.27

 

 

21.81

 

 

26.40

 

 

 

23.28

 

 

24.57

 

 

21.94

 

 

22.33

 

 

24.29

 

 

Canadian Operations

 

52.53

 

 

48.21

 

 

53.16

 

 

52.68

 

 

56.71

 

 

 

57.65

 

 

55.56

 

 

57.22

 

 

59.21

 

 

58.59

 

 

Total Operations

 

36.03

 

 

32.76

 

 

36.01

 

 

36.14

 

 

39.71

 

 

 

35.28

 

 

35.34

 

 

34.12

 

 

35.82

 

 

35.91

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & NGLs Price ($/bbl)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

49.55

 

 

45.50

 

 

48.23

 

 

48.58

 

 

55.97

 

 

 

56.25

 

 

53.08

 

 

55.42

 

 

58.07

 

 

58.49

 

 

Canadian Operations

 

52.59

 

 

48.27

 

 

53.24

 

 

52.73

 

 

56.76

 

 

 

57.76

 

 

55.66

 

 

57.34

 

 

59.35

 

 

58.65

 

 

Total Operations

 

50.29

 

 

46.18

 

 

49.57

 

 

49.62

 

 

56.14

 

 

 

56.49

 

 

53.48

 

 

55.72

 

 

58.28

 

 

58.51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Price ($/Mcf)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

2.40

 

 

2.12

 

 

2.08

 

 

2.26

 

 

3.15

 

 

 

2.36

 

 

2.41

 

 

2.12

 

 

2.21

 

 

2.67

 

 

Canadian Operations

 

2.59

 

 

2.85

 

 

1.99

 

 

2.44

 

 

3.17

 

 

 

2.09

 

 

2.42

 

 

1.77

 

 

1.71

 

 

2.52

 

 

Total Operations

 

2.54

 

 

2.65

 

 

2.01

 

 

2.38

 

 

3.16

 

 

 

2.17

 

 

2.42

 

 

1.88

 

 

1.86

 

 

2.56

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Price ($/BOE)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

39.99

 

 

36.46

 

 

38.45

 

 

39.15

 

 

46.02

 

 

 

45.30

 

 

42.84

 

 

44.32

 

 

46.48

 

 

47.62

 

 

Canadian Operations

 

24.78

 

 

24.75

 

 

22.67

 

 

24.34

 

 

27.81

 

 

 

21.40

 

 

22.67

 

 

19.71

 

 

20.09

 

 

23.33

 

 

Total Operations

 

32.59

 

 

30.74

 

 

30.48

 

 

31.91

 

 

37.59

 

 

 

35.47

 

 

34.65

 

 

34.17

 

 

35.29

 

 

37.84

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Netback ($/BOE)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

27.77

 

 

24.83

 

 

26.35

 

 

26.75

 

 

33.22

 

 

 

32.39

 

 

30.52

 

 

31.73

 

 

33.11

 

 

34.22

 

 

Canadian Operations

 

11.80

 

 

11.94

 

 

9.73

 

 

11.17

 

 

14.82

 

 

 

8.15

 

 

9.40

 

 

6.01

 

 

7.37

 

 

10.01

 

 

Total Operations

 

20.01

 

 

18.53

 

 

17.94

 

 

19.14

 

 

24.70

 

 

 

22.42

 

 

21.95

 

 

21.13

 

 

22.20

 

 

24.47

 

 

 

Ovintiv Inc.

7

Supplemental Information (prepared in US$)


Fourth quarter report

for the year ended December 31, 2025

Supplemental Oil and Gas Operating Statistics (unaudited)

 

Results by Play

 

 

 

2025

 

 

2024

 

(average)

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil Production (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

118.6

 

 

116.6

 

 

113.8

 

 

118.3

 

 

126.0

 

 

 

119.6

 

 

117.9

 

 

117.9

 

 

117.5

 

 

124.9

 

 

Anadarko

 

22.2

 

 

23.7

 

 

23.1

 

 

23.2

 

 

18.9

 

 

 

21.9

 

 

21.1

 

 

21.0

 

 

21.2

 

 

24.4

 

 

Other (1)

 

1.5

 

 

0.1

 

 

0.1

 

 

0.1

 

 

5.4

 

 

 

26.4

 

 

27.6

 

 

29.1

 

 

28.1

 

 

20.9

 

Total USA Operations

 

142.3

 

 

140.4

 

 

137.0

 

 

141.6

 

 

150.3

 

 

 

167.9

 

 

166.6

 

 

168.0

 

 

166.8

 

 

170.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

0.4

 

 

0.5

 

 

0.6

 

 

0.4

 

 

0.2

 

 

 

0.4

 

 

0.5

 

 

0.4

 

 

0.5

 

 

0.2

 

 

Other (1)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Total Canadian Operations

 

0.4

 

 

0.5

 

 

0.6

 

 

0.4

 

 

0.2

 

 

 

0.4

 

 

0.5

 

 

0.4

 

 

0.5

 

 

0.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

142.7

 

 

140.9

 

 

137.6

 

 

142.0

 

 

150.5

 

 

 

168.3

 

 

167.1

 

 

168.4

 

 

167.3

 

 

170.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Plant Condensate Production (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

5.9

 

 

6.0

 

 

6.0

 

 

6.1

 

 

5.3

 

 

 

5.2

 

 

5.6

 

 

5.6

 

 

5.2

 

 

4.7

 

 

Anadarko

 

5.4

 

 

5.7

 

 

5.7

 

 

5.3

 

 

4.9

 

 

 

5.6

 

 

5.5

 

 

5.6

 

 

5.5

 

 

5.6

 

 

Other (1)

 

-

 

 

-

 

 

-

 

 

-

 

 

0.1

 

 

 

0.4

 

 

0.5

 

 

0.5

 

 

0.2

 

 

0.3

 

Total USA Operations

 

11.3

 

 

11.7

 

 

11.7

 

 

11.4

 

 

10.3

 

 

 

11.2

 

 

11.6

 

 

11.7

 

 

10.9

 

 

10.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

55.3

 

 

56.1

 

 

62.5

 

 

57.7

 

 

44.6

 

 

 

31.6

 

 

30.9

 

 

32.2

 

 

33.6

 

 

29.8

 

 

Other (1)

 

0.1

 

 

-

 

 

-

 

 

0.1

 

 

0.3

 

 

 

0.1

 

 

0.1

 

 

0.1

 

 

0.1

 

 

0.1

 

Total Canadian Operations

 

55.4

 

 

56.1

 

 

62.5

 

 

57.8

 

 

44.9

 

 

 

31.7

 

 

31.0

 

 

32.3

 

 

33.7

 

 

29.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

66.7

 

 

67.8

 

 

74.2

 

 

69.2

 

 

55.2

 

 

 

42.9

 

 

42.6

 

 

44.0

 

 

44.6

 

 

40.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & Plant Condensate Production (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

124.5

 

 

122.6

 

 

119.8

 

 

124.4

 

 

131.3

 

 

 

124.8

 

 

123.5

 

 

123.5

 

 

122.7

 

 

129.6

 

 

Anadarko

 

27.6

 

 

29.4

 

 

28.8

 

 

28.5

 

 

23.8

 

 

 

27.5

 

 

26.6

 

 

26.6

 

 

26.7

 

 

30.0

 

 

Other (1)

 

1.5

 

 

0.1

 

 

0.1

 

 

0.1

 

 

5.5

 

 

 

26.8

 

 

28.1

 

 

29.6

 

 

28.3

 

 

21.2

 

Total USA Operations

 

153.6

 

 

152.1

 

 

148.7

 

 

153.0

 

 

160.6

 

 

 

179.1

 

 

178.2

 

 

179.7

 

 

177.7

 

 

180.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

55.7

 

 

56.6

 

 

63.1

 

 

58.1

 

 

44.8

 

 

 

32.0

 

 

31.4

 

 

32.6

 

 

34.1

 

 

30.0

 

 

Other (1)

 

0.1

 

 

-

 

 

-

 

 

0.1

 

 

0.3

 

 

 

0.1

 

 

0.1

 

 

0.1

 

 

0.1

 

 

0.1

 

Total Canadian Operations

 

55.8

 

 

56.6

 

 

63.1

 

 

58.2

 

 

45.1

 

 

 

32.1

 

 

31.5

 

 

32.7

 

 

34.2

 

 

30.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

209.4

 

 

208.7

 

 

211.8

 

 

211.2

 

 

205.7

 

 

 

211.2

 

 

209.7

 

 

212.4

 

 

211.9

 

 

210.9

 

 

(1)
Other Operations includes production volumes from plays that are not part of the Company’s current focus. Production volumes associated with Uinta were included in USA Other Operations until the asset was divested on January 22, 2025.

 

Ovintiv Inc.

8

Supplemental Information (prepared in US$)


Fourth quarter report

for the year ended December 31, 2025

Supplemental Oil and Gas Operating Statistics (unaudited)

 

Results by Play (continued)

 

 

 

2025

 

 

2024

 

(average)

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Other Production (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

46.6

 

 

49.7

 

 

45.9

 

 

46.3

 

 

44.5

 

 

 

42.1

 

 

43.0

 

 

43.1

 

 

41.6

 

 

40.3

 

 

Anadarko

 

29.3

 

 

29.1

 

 

32.0

 

 

30.6

 

 

25.7

 

 

 

31.9

 

 

29.6

 

 

32.5

 

 

32.8

 

 

32.9

 

 

Other (1)

 

0.1

 

 

-

 

 

-

 

 

(0.1

)

 

0.2

 

 

 

1.8

 

 

2.5

 

 

2.1

 

 

1.3

 

 

1.4

 

Total USA Operations

 

76.0

 

 

78.8

 

 

77.9

 

 

76.8

 

 

70.4

 

 

 

75.8

 

 

75.1

 

 

77.7

 

 

75.7

 

 

74.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

18.8

 

 

18.4

 

 

19.8

 

 

18.7

 

 

18.3

 

 

 

15.0

 

 

15.0

 

 

14.9

 

 

16.3

 

 

13.8

 

 

Other (1)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Total Canadian Operations

 

18.8

 

 

18.4

 

 

19.8

 

 

18.7

 

 

18.3

 

 

 

15.0

 

 

15.0

 

 

14.9

 

 

16.3

 

 

13.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

94.8

 

 

97.2

 

 

97.7

 

 

95.5

 

 

88.7

 

 

 

90.8

 

 

90.1

 

 

92.6

 

 

92.0

 

 

88.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NGLs - Total Production (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

52.5

 

 

55.7

 

 

51.9

 

 

52.4

 

 

49.8

 

 

 

47.3

 

 

48.6

 

 

48.7

 

 

46.8

 

 

45.0

 

 

Anadarko

 

34.7

 

 

34.8

 

 

37.7

 

 

35.9

 

 

30.6

 

 

 

37.5

 

 

35.1

 

 

38.1

 

 

38.3

 

 

38.5

 

 

Other (1)

 

0.1

 

 

-

 

 

-

 

 

(0.1

)

 

0.3

 

 

 

2.2

 

 

3.0

 

 

2.6

 

 

1.5

 

 

1.7

 

Total USA Operations

 

87.3

 

 

90.5

 

 

89.6

 

 

88.2

 

 

80.7

 

 

 

87.0

 

 

86.7

 

 

89.4

 

 

86.6

 

 

85.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

74.1

 

 

74.5

 

 

82.3

 

 

76.4

 

 

62.9

 

 

 

46.6

 

 

45.9

 

 

47.1

 

 

49.9

 

 

43.6

 

 

Other (1)

 

0.1

 

 

-

 

 

-

 

 

0.1

 

 

0.3

 

 

 

0.1

 

 

0.1

 

 

0.1

 

 

0.1

 

 

0.1

 

Total Canadian Operations

 

74.2

 

 

74.5

 

 

82.3

 

 

76.5

 

 

63.2

 

 

 

46.7

 

 

46.0

 

 

47.2

 

 

50.0

 

 

43.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

161.5

 

 

165.0

 

 

171.9

 

 

164.7

 

 

143.9

 

 

 

133.7

 

 

132.7

 

 

136.6

 

 

136.6

 

 

128.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil & NGLs Production (Mbbls/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

171.1

 

 

172.3

 

 

165.7

 

 

170.7

 

 

175.8

 

 

 

166.9

 

 

166.5

 

 

166.6

 

 

164.3

 

 

169.9

 

 

Anadarko

 

56.9

 

 

58.5

 

 

60.8

 

 

59.1

 

 

49.5

 

 

 

59.4

 

 

56.2

 

 

59.1

 

 

59.5

 

 

62.9

 

 

Other (1)

 

1.6

 

 

0.1

 

 

0.1

 

 

-

 

 

5.7

 

 

 

28.6

 

 

30.6

 

 

31.7

 

 

29.6

 

 

22.6

 

Total USA Operations

 

229.6

 

 

230.9

 

 

226.6

 

 

229.8

 

 

231.0

 

 

 

254.9

 

 

253.3

 

 

257.4

 

 

253.4

 

 

255.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

74.5

 

 

75.0

 

 

82.9

 

 

76.8

 

 

63.1

 

 

 

47.0

 

 

46.4

 

 

47.5

 

 

50.4

 

 

43.8

 

 

Other (1)

 

0.1

 

 

-

 

 

-

 

 

0.1

 

 

0.3

 

 

 

0.1

 

 

0.1

 

 

0.1

 

 

0.1

 

 

0.1

 

Total Canadian Operations

 

74.6

 

 

75.0

 

 

82.9

 

 

76.9

 

 

63.4

 

 

 

47.1

 

 

46.5

 

 

47.6

 

 

50.5

 

 

43.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

304.2

 

 

305.9

 

 

309.5

 

 

306.7

 

 

294.4

 

 

 

302.0

 

 

299.8

 

 

305.0

 

 

303.9

 

 

299.3

 

 

(1)
Other Operations includes production volumes from plays that are not part of the Company’s current focus. Production volumes associated with Uinta were included in USA Other Operations until the asset was divested on January 22, 2025.

 

Ovintiv Inc.

9

Supplemental Information (prepared in US$)


Fourth quarter report

for the year ended December 31, 2025

Supplemental Oil and Gas Operating Statistics (unaudited)

 

Results by Play (continued)

 

 

 

2025

 

 

2024

 

(average)

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Production (MMcf/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

265

 

 

279

 

 

267

 

 

263

 

 

248

 

 

 

236

 

 

248

 

 

243

 

 

232

 

 

220

 

 

Anadarko

 

246

 

 

248

 

 

245

 

 

245

 

 

247

 

 

 

265

 

 

260

 

 

264

 

 

269

 

 

267

 

 

Other (1)

 

4

 

 

1

 

 

-

 

 

-

 

 

15

 

 

 

36

 

 

40

 

 

36

 

 

30

 

 

39

 

Total USA Operations

 

515

 

 

528

 

 

512

 

 

508

 

 

510

 

 

 

537

 

 

548

 

 

543

 

 

531

 

 

526

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

1,346

 

 

1,377

 

 

1,413

 

 

1,342

 

 

1,251

 

 

 

1,152

 

 

1,131

 

 

1,182

 

 

1,203

 

 

1,093

 

 

Other (1)

 

1

 

 

-

 

 

-

 

 

1

 

 

3

 

 

 

9

 

 

1

 

 

-

 

 

6

 

 

29

 

Total Canadian Operations

 

1,347

 

 

1,377

 

 

1,413

 

 

1,343

 

 

1,254

 

 

 

1,161

 

 

1,132

 

 

1,182

 

 

1,209

 

 

1,122

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

1,862

 

 

1,905

 

 

1,925

 

 

1,851

 

 

1,764

 

 

 

1,698

 

 

1,680

 

 

1,725

 

 

1,740

 

 

1,648

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Production (MBOE/d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

215.2

 

 

218.9

 

 

210.2

 

 

214.5

 

 

217.1

 

 

 

206.1

 

 

207.8

 

 

207.3

 

 

203.0

 

 

206.3

 

 

Anadarko

 

98.0

 

 

99.7

 

 

101.6

 

 

99.9

 

 

90.7

 

 

 

103.6

 

 

99.6

 

 

103.1

 

 

104.4

 

 

107.5

 

 

Other (1)

 

2.1

 

 

0.2

 

 

0.1

 

 

0.3

 

 

8.1

 

 

 

34.7

 

 

37.3

 

 

37.6

 

 

34.5

 

 

29.2

 

Total USA Operations

 

315.3

 

 

318.8

 

 

311.9

 

 

314.7

 

 

315.9

 

 

 

344.4

 

 

344.7

 

 

348.0

 

 

341.9

 

 

343.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

298.9

 

 

304.5

 

 

318.4

 

 

300.3

 

 

271.6

 

 

 

239.0

 

 

235.0

 

 

244.5

 

 

250.8

 

 

225.8

 

 

Other (1)

 

0.3

 

 

0.1

 

 

0.1

 

 

0.3

 

 

0.8

 

 

 

1.6

 

 

0.2

 

 

0.1

 

 

1.1

 

 

5.0

 

Total Canadian Operations

 

299.2

 

 

304.6

 

 

318.5

 

 

300.6

 

 

272.4

 

 

 

240.6

 

 

235.2

 

 

244.6

 

 

251.9

 

 

230.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

614.5

 

 

623.4

 

 

630.4

 

 

615.3

 

 

588.3

 

 

 

585.0

 

 

579.9

 

 

592.6

 

 

593.8

 

 

573.8

 

 

(1)
Other Operations includes production volumes from plays that are not part of the Company’s current focus. Production volumes associated with Uinta were included in USA Other Operations until the asset was divested on January 22, 2025. Canadian Other Operations primarily included natural gas volumes in Horn River until the asset was divested on January 31, 2025.

 

Ovintiv Inc.

10

Supplemental Information (prepared in US$)


Fourth quarter report

for the year ended December 31, 2025

Supplemental Oil and Gas Operating Statistics (unaudited)

 

Results by Play (continued)

 

 

 

2025

 

 

2024

 

(US$ millions)

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures, Excluding Capitalized Internal Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

1,136

 

 

265

 

 

298

 

 

246

 

 

327

 

 

 

1,336

 

 

347

 

 

350

 

 

361

 

 

278

 

 

Anadarko

 

270

 

 

20

 

 

90

 

 

77

 

 

83

 

 

 

108

 

 

28

 

 

51

 

 

23

 

 

6

 

 

Other (1)

 

24

 

 

3

 

 

2

 

 

1

 

 

18

 

 

 

290

 

 

44

 

 

22

 

 

88

 

 

136

 

Total USA Operations

 

1,430

 

 

288

 

 

390

 

 

324

 

 

428

 

 

 

1,734

 

 

419

 

 

423

 

 

472

 

 

420

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

583

 

 

147

 

 

119

 

 

166

 

 

151

 

 

 

408

 

 

95

 

 

79

 

 

108

 

 

126

 

 

Other (1)

 

1

 

 

-

 

 

-

 

 

(1

)

 

2

 

 

 

(2

)

 

(2

)

 

-

 

 

-

 

 

-

 

Total Canadian Operations

 

584

 

 

147

 

 

119

 

 

165

 

 

153

 

 

 

406

 

 

93

 

 

79

 

 

108

 

 

126

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital Expenditures, Excluding Capitalized Internal Costs

 

2,014

 

 

435

 

 

509

 

 

489

 

 

581

 

 

 

2,140

 

 

512

 

 

502

 

 

580

 

 

546

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capitalized Directly Attributable Internal Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

83

 

 

20

 

 

21

 

 

19

 

 

23

 

 

 

96

 

 

23

 

 

24

 

 

23

 

 

26

 

 

Anadarko

 

23

 

 

6

 

 

5

 

 

6

 

 

6

 

 

 

10

 

 

1

 

 

3

 

 

3

 

 

3

 

 

Other (1)

 

1

 

 

(1

)

 

-

 

 

1

 

 

1

 

 

 

28

 

 

7

 

 

7

 

 

6

 

 

8

 

Total USA Operations

 

107

 

 

25

 

 

26

 

 

26

 

 

30

 

 

 

134

 

 

31

 

 

34

 

 

32

 

 

37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

22

 

 

5

 

 

7

 

 

5

 

 

5

 

 

 

22

 

 

5

 

 

1

 

 

9

 

 

7

 

 

Other (1)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Total Canadian Operations

 

22

 

 

5

 

 

7

 

 

5

 

 

5

 

 

 

22

 

 

5

 

 

1

 

 

9

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capitalized Directly Attributable Internal Costs

 

129

 

 

30

 

 

33

 

 

31

 

 

35

 

 

 

156

 

 

36

 

 

35

 

 

41

 

 

44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital Expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

1,219

 

 

285

 

 

319

 

 

265

 

 

350

 

 

 

1,432

 

 

370

 

 

374

 

 

384

 

 

304

 

 

Anadarko

 

293

 

 

26

 

 

95

 

 

83

 

 

89

 

 

 

118

 

 

29

 

 

54

 

 

26

 

 

9

 

 

Other (1)

 

25

 

 

2

 

 

2

 

 

2

 

 

19

 

 

 

318

 

 

51

 

 

29

 

 

94

 

 

144

 

Total USA Operations

 

1,537

 

 

313

 

 

416

 

 

350

 

 

458

 

 

 

1,868

 

 

450

 

 

457

 

 

504

 

 

457

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

605

 

 

152

 

 

126

 

 

171

 

 

156

 

 

 

430

 

 

100

 

 

80

 

 

117

 

 

133

 

 

Other (1)

 

1

 

 

-

 

 

-

 

 

(1

)

 

2

 

 

 

(2

)

 

(2

)

 

-

 

 

-

 

 

-

 

Total Canadian Operations

 

606

 

 

152

 

 

126

 

 

170

 

 

158

 

 

 

428

 

 

98

 

 

80

 

 

117

 

 

133

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate & Other

 

4

 

 

-

 

 

2

 

 

1

 

 

1

 

 

 

7

 

 

4

 

 

1

 

 

1

 

 

1

 

Total Capital Expenditures

 

2,147

 

 

465

 

 

544

 

 

521

 

 

617

 

 

 

2,303

 

 

552

 

 

538

 

 

622

 

 

591

 

Net Acquisitions & (Divestitures)

 

610

 

 

250

 

 

(57

)

 

(9

)

 

426

 

 

 

198

 

 

3

 

 

4

 

 

3

 

 

188

 

Net Capital Investment

 

2,757

 

 

715

 

 

487

 

 

512

 

 

1,043

 

 

 

2,501

 

 

555

 

 

542

 

 

625

 

 

779

 

 

(1)
Other Operations includes capital expenditures in plays that are not part of the Company’s current focus. Capital expenditures associated with Uinta were included in USA Other Operations until the asset was divested on January 22, 2025.

 

Ovintiv Inc.

11

Supplemental Information (prepared in US$)


Fourth quarter report

for the year ended December 31, 2025

Supplemental Oil and Gas Operating Statistics (unaudited)

 

Results by Play (continued)

 

 

 

2025

 

 

2024

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Drilling Activity (net wells drilled)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

117

 

 

30

 

 

30

 

 

21

 

 

36

 

 

 

167

 

 

40

 

 

50

 

 

45

 

 

32

 

 

Anadarko

 

33

 

 

4

 

 

7

 

 

15

 

 

7

 

 

 

17

 

 

4

 

 

7

 

 

6

 

 

-

 

 

Other (1)

 

1

 

 

-

 

 

-

 

 

-

 

 

1

 

 

 

20

 

 

4

 

 

-

 

 

1

 

 

15

 

Total USA Operations

 

151

 

 

34

 

 

37

 

 

36

 

 

44

 

 

 

204

 

 

48

 

 

57

 

 

52

 

 

47

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

80

 

 

20

 

 

20

 

 

19

 

 

21

 

 

 

64

 

 

18

 

 

12

 

 

13

 

 

21

 

Total Canadian Operations

 

80

 

 

20

 

 

20

 

 

19

 

 

21

 

 

 

64

 

 

18

 

 

12

 

 

13

 

 

21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

231

 

 

54

 

 

57

 

 

55

 

 

65

 

 

 

268

 

 

66

 

 

69

 

 

65

 

 

68

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Completions Activity (net wells on production)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permian

 

136

 

 

30

 

 

30

 

 

23

 

 

53

 

 

 

135

 

 

42

 

 

32

 

 

40

 

 

21

 

 

Anadarko

 

37

 

 

2

 

 

14

 

 

11

 

 

10

 

 

 

9

 

 

-

 

 

9

 

 

-

 

 

-

 

 

Other (1)

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

27

 

 

-

 

 

11

 

 

7

 

 

9

 

Total USA Operations

 

173

 

 

32

 

 

44

 

 

34

 

 

63

 

 

 

171

 

 

42

 

 

52

 

 

47

 

 

30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Montney

 

96

 

 

20

 

 

19

 

 

39

 

 

18

 

 

 

68

 

 

13

 

 

11

 

 

33

 

 

11

 

Total Canadian Operations

 

96

 

 

20

 

 

19

 

 

39

 

 

18

 

 

 

68

 

 

13

 

 

11

 

 

33

 

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

269

 

 

52

 

 

63

 

 

73

 

 

81

 

 

 

239

 

 

55

 

 

63

 

 

80

 

 

41

 

 

(1)
Other Operations includes net wells drilled and net wells on production in plays that are not part of the Company’s current focus. Net wells drilled and net wells on production associated with Uinta were included in USA Other Operations until the asset was divested on January 22, 2025.

 

Ovintiv Inc.

12

Supplemental Information (prepared in US$)


img101474839_2.gif

 

 

 

 

 

 

Ovintiv Inc.

 

 

Non-GAAP Definitions and Reconciliations

(unaudited)

 

For the year ended December 31, 2025

 

U.S. Dollar / U.S. Protocol

 

 

 

 

 

 

 

 

 

 


 

For the year ended December 31, 2025

(US$ millions, except per share amounts or as indicated)

 

Non-GAAP Cash Flow, Non-GAAP Cash Flow Per Share (CFPS), Non-GAAP Free Cash Flow and Non-GAAP Free Cash Flow Per Share (FCFPS) - Non-GAAP Cash Flow is defined as cash from (used in) operating activities excluding net change in other assets and liabilities, and net change in non-cash working capital. Non-GAAP CFPS is Non-GAAP Cash Flow divided by the weighted average number of shares of common stock outstanding. Non-GAAP Free Cash Flow is defined as Non-GAAP Cash Flow in excess of capital expenditures, excluding net acquisitions and divestitures. Non-GAAP FCFPS is Non-GAAP Free Cash Flow divided by the weighted average number of shares of common stock outstanding. Management believes these measures are useful to the Company and its investors as a measure of operating and financial performance across periods and against other companies in the industry, and are an indication of the Company’s ability to generate cash to finance capital programs, to service debt and to meet other financial obligations. These measures are used, along with other measures, in the calculation of certain performance targets for the Company’s management and employees.

 

Non-GAAP Cash Flow

 

 

 

 

 

 

 

 

Q4 2025

 

 

YTD 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash From (Used in) Operating Activities

 

 

 

 

 

 

 

$

 

954

 

$

 

3,652

 

Deduct (Add back):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in other assets and liabilities

 

 

 

 

 

 

 

 

 

(11

)

 

 

(40

)

 

 

Net change in non-cash working capital

 

 

 

 

 

 

 

 

 

(8

)

 

 

(93

)

Non-GAAP Cash Flow

 

 

 

 

 

 

 

$

 

973

 

$

 

3,785

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Share - Basic

 

 

 

 

 

 

 

$

 

3.84

 

$

 

14.72

 

Per Share - Diluted

 

 

 

 

 

 

 

 

 

3.81

 

 

 

14.57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Free Cash Flow

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Cash Flow

 

 

 

 

 

 

 

$

 

973

 

$

 

3,785

 

Deduct:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

 

 

 

465

 

 

 

2,147

 

Non-GAAP Free Cash Flow

 

 

 

 

 

 

 

$

 

508

 

$

 

1,638

 

 

Non-GAAP Adjusted Earnings - is defined as Net Earnings (Loss) excluding non-cash items that management believes reduces the comparability of the Company’s financial performance between periods. These items may include, but are not limited to, unrealized gains/losses on risk management, impairments, non-operating foreign exchange gains/losses, and gains/losses on divestitures. Income taxes includes adjustments to normalize the effect of income taxes calculated using the estimated annual effective income tax rate. In addition, valuation allowances and the effect of non-recurring discrete transactions are excluded in the calculation of income taxes.

 

Non-GAAP Adjusted Earnings

 

 

 

 

 

 

 

 

Q4 2025

 

 

YTD 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss) Before Income Tax

 

 

 

 

 

 

 

$

 

372

 

$

 

770

 

Before-tax (Addition) Deduction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) on risk management

 

 

 

 

 

 

 

 

 

18

 

 

 

6

 

 

 

Impairments

 

 

 

 

 

 

 

 

 

(49

)

 

 

(920

)

 

 

Non-operating foreign exchange gain (loss)

 

 

 

 

 

 

 

 

 

(1

)

 

 

85

 

Adjusted Earnings (Loss) Before Income Tax

 

 

 

 

 

 

 

 

 

404

 

 

 

1,599

 

 

 

Income tax expense (recovery)

 

 

 

 

 

 

 

 

 

49

 

 

 

342

 

Non-GAAP Adjusted Earnings

 

 

 

 

 

 

 

$

 

355

 

$

 

1,257

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Share - Basic

 

 

 

 

 

 

 

$

 

1.40

 

$

 

4.89

 

Per Share - Diluted

 

 

 

 

 

 

 

 

 

1.39

 

 

 

4.84

 

 

 

Ovintiv Inc.

1

Non-GAAP Definitions and Reconciliations

 


 

Debt to Capitalization - Capitalization includes debt and total shareholders’ equity. Debt to Capitalization is monitored by management as an indicator of the Company’s overall financial strength.

 

Debt to Capitalization

 

 

 

 

 

 

 

 

 

 

YTD 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Debt, Including Current Portion

 

 

 

 

 

 

 

 

 

$

 

5,202

 

Total Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

11,195

 

Capitalization

 

 

 

 

 

 

 

 

 

$

 

16,397

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt to Capitalization

 

 

 

 

 

 

 

 

 

 

32%

 

 

Debt to Adjusted Capitalization - Debt to Adjusted Capitalization is a non-GAAP measure and is a proxy for Ovintiv’s financial covenant under the Company’s credit facilities which require Debt to Adjusted Capitalization to be less than 60 percent. Adjusted Capitalization includes debt, total shareholders’ equity and an equity adjustment for cumulative historical ceiling test impairments recorded as at December 31, 2011, in conjunction with the Company’s January 1, 2012, adoption of U.S. GAAP.

 

Debt to Adjusted Capitalization

 

 

 

 

 

 

 

 

 

 

YTD 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Debt, Including Current Portion

 

 

 

 

 

 

 

 

 

$

 

5,202

 

Total Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

11,195

 

Equity Adjustment for Impairments at December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

7,746

 

Adjusted Capitalization

 

 

 

 

 

 

 

 

 

$

 

24,143

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt to Adjusted Capitalization

 

 

 

 

 

 

 

 

 

 

22%

 

 

EBITDA, Debt to EBITDA, Adjusted EBITDA and Debt to Adjusted EBITDA (Leverage Ratio/Target) - EBITDA is defined as trailing 12-month net earnings (loss) before income taxes, DD&A, and interest. Adjusted EBITDA is defined as EBITDA adjusted for impairments, accretion of asset retirement obligation, unrealized gains/losses on risk management, foreign exchange gains/losses, gains/losses on divestitures and other gains/losses. Debt to EBITDA and Debt to Adjusted EBITDA are non-GAAP measures monitored by management as an indicator of the Company’s overall financial strength.

 

 

 

 

 

 

Q1 2025

 

 

Q2 2025

 

 

Q3 2025

 

 

Q4 2025

 

 

YTD 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Debt, Including Current Portion

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

5,202

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss)

 

$

 

(159

)

$

 

307

 

$

 

148

 

$

 

946

 

$

 

1,242

 

Add back (deduct):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

 

 

545

 

 

 

556

 

 

 

545

 

 

 

533

 

 

 

2,179

 

 

 

Interest

 

 

 

97

 

 

 

95

 

 

 

91

 

 

 

93

 

 

 

376

 

 

 

Income tax expense (recovery)

 

 

 

(34

)

 

 

92

 

 

 

44

 

 

 

(574

)

 

 

(472

)

EBITDA

 

$

 

449

 

$

 

1,050

 

$

 

828

 

$

 

998

 

$

 

3,325

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt to EBITDA (times)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.6

 

 

 

 

 

 

 

Q1 2025

 

 

Q2 2025

 

 

Q3 2025

 

 

Q4 2025

 

 

YTD 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Debt, Including Current Portion

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

5,202

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss)

 

$

 

(159

)

$

 

307

 

$

 

148

 

$

 

946

 

$

 

1,242

 

Add back (deduct):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

 

 

545

 

 

 

556

 

 

 

545

 

 

 

533

 

 

 

2,179

 

 

 

Impairments

 

 

 

730

 

 

 

-

 

 

 

141

 

 

 

49

 

 

 

920

 

 

 

Accretion of asset retirement obligation

 

 

 

6

 

 

 

8

 

 

 

7

 

 

 

7

 

 

 

28

 

 

 

Interest

 

 

 

97

 

 

 

95

 

 

 

91

 

 

 

93

 

 

 

376

 

 

 

Unrealized (gains) losses on risk management

 

 

 

46

 

 

 

(54

)

 

 

20

 

 

 

(18

)

 

 

(6

)

 

 

Foreign exchange (gain) loss, net

 

 

 

10

 

 

 

22

 

 

 

(7

)

 

 

6

 

 

 

31

 

 

 

Other (gains) losses, net

 

 

 

(3

)

 

 

(5

)

 

 

(3

)

 

 

(35

)

 

 

(46

)

 

 

Income tax expense (recovery)

 

 

 

(34

)

 

 

92

 

 

 

44

 

 

 

(574

)

 

 

(472

)

Adjusted EBITDA

 

$

 

1,238

 

$

 

1,021

 

$

 

986

 

$

 

1,007

 

$

 

4,252

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt to Adjusted EBITDA (times)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.2

 

 

 

 

 

Ovintiv Inc.

2

Non-GAAP Definitions and Reconciliations

 


 

Net Debt - Net Debt is defined as long-term debt, including the current portion, less cash and cash equivalents.

 

Net Debt

 

 

 

 

 

 

 

 

 

 

YTD 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Debt, Including Current Portion

 

 

 

 

 

 

 

 

 

$

 

5,202

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

35

 

Net Debt

 

 

 

 

 

 

 

 

 

$

 

5,167

 

 

Operating Margin/Operating Netback - Product revenues less costs associated with delivering the product to market, including production, mineral and other taxes, upstream transportation and processing and upstream operating expenses. When presented on a per BOE basis, Operating Netback is defined as indicated divided by average barrels of oil equivalent sales volumes. Operating Margin/Operating Netback is used by management as an internal measure of the profitability of a play.

 

Ovintiv Inc.

3

Non-GAAP Definitions and Reconciliations

 


 

Netback Calculation

 

Netback is a common metric used in the oil and gas industry to measure operating performance on a per-unit basis and is considered a non-GAAP measure. The netbacks disclosed below have been calculated on a BOE basis using upstream product revenues, excluding the impact of realized gains and losses on risk management, less costs associated with delivering the product to market, including production, mineral and other taxes, upstream transportation and processing expense and upstream operating expense.

 

Selected Financial Data (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

2024

 

(US$ millions)

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Upstream Product Revenue (2) (3)

 

4,553

 

 

1,036

 

 

1,095

 

 

1,112

 

 

1,310

 

 

5,607

 

 

1,340

 

 

1,378

 

 

1,423

 

 

1,466

 

 

Production, mineral and other taxes

 

265

 

 

49

 

 

66

 

 

67

 

 

83

 

 

319

 

 

72

 

 

82

 

 

85

 

 

80

 

 

Transportation and processing

 

450

 

 

116

 

 

108

 

 

114

 

 

112

 

 

510

 

 

128

 

 

129

 

 

126

 

 

127

 

 

Operating

 

692

 

 

177

 

 

173

 

 

173

 

 

169

 

 

799

 

 

190

 

 

193

 

 

205

 

 

211

 

 

 

 

 

3,146

 

 

694

 

 

748

 

 

758

 

 

946

 

 

3,979

 

 

950

 

 

974

 

 

1,007

 

 

1,048

 

Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Upstream Product Revenue (2) (3)

 

2,591

 

 

669

 

 

627

 

 

643

 

 

652

 

 

1,743

 

 

454

 

 

394

 

 

425

 

 

470

 

 

Production, mineral and other taxes

 

21

 

 

5

 

 

6

 

 

6

 

 

4

 

 

14

 

 

3

 

 

4

 

 

4

 

 

3

 

 

Transportation and processing

 

1,235

 

 

312

 

 

332

 

 

312

 

 

279

 

 

1,043

 

 

262

 

 

270

 

 

260

 

 

251

 

 

Operating

 

161

 

 

41

 

 

42

 

 

42

 

 

36

 

 

109

 

 

22

 

 

36

 

 

26

 

 

25

 

 

 

 

 

1,174

 

 

311

 

 

247

 

 

283

 

 

333

 

 

577

 

 

167

 

 

84

 

 

135

 

 

191

 

Total Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Upstream Product Revenue (2) (3)

 

7,144

 

 

1,705

 

 

1,722

 

 

1,755

 

 

1,962

 

 

7,350

 

 

1,794

 

 

1,772

 

 

1,848

 

 

1,936

 

 

Production, mineral and other taxes

 

286

 

 

54

 

 

72

 

 

73

 

 

87

 

 

333

 

 

75

 

 

86

 

 

89

 

 

83

 

 

Transportation and processing

 

1,685

 

 

428

 

 

440

 

 

426

 

 

391

 

 

1,553

 

 

390

 

 

399

 

 

386

 

 

378

 

 

Operating

 

853

 

 

218

 

 

215

 

 

215

 

 

205

 

 

908

 

 

212

 

 

229

 

 

231

 

 

236

 

 

 

 

 

4,320

 

 

1,005

 

 

995

 

 

1,041

 

 

1,279

 

 

4,556

 

 

1,117

 

 

1,058

 

 

1,142

 

 

1,239

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Segmented financial information per the notes to Ovintiv's financial statements and/or management's discussion and analysis.

 

(2)

Excludes the impact of realized gains and losses on risk management.

 

(3)

Excludes service revenues, certain other revenues and royalty adjustments with no associated production volumes.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales Volumes (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

2024

 

(BOE)

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

USA Operations

 

115,145,820

 

 

29,334,752

 

 

28,696,548

 

 

28,635,880

 

 

28,478,970

 

 

126,001,722

 

 

31,667,596

 

 

32,027,500

 

 

31,141,019

 

 

31,165,771

 

Canadian Operations

 

109,191,575

 

 

28,020,348

 

 

29,297,952

 

 

27,360,151

 

 

24,512,940

 

 

88,059,600

 

 

21,638,124

 

 

22,502,832

 

 

22,919,260

 

 

20,999,433

 

Total

 

224,337,395

 

 

57,355,100

 

 

57,994,500

 

 

55,996,031

 

 

52,991,910

 

 

214,061,322

 

 

53,305,720

 

 

54,530,332

 

 

54,060,279

 

 

52,165,204

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Numbers may not add due to the calculation of volumes, which is based on sales volumes per day on a BOE basis times the number of days in the period.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Calculated Operating Netback, excluding the Impact of Realized Gains (Losses) on Risk Management (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

2024 (2)

 

(US$/BOE)

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

Year

 

Q4

 

Q3

 

Q2

 

Q1

 

Total USA Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price

 

39.54

 

 

35.32

 

 

38.16

 

 

38.83

 

 

46.00

 

 

44.40

 

 

42.22

 

 

42.96

 

 

45.60

 

 

46.88

 

 

Production, mineral and other taxes

 

2.30

 

 

1.67

 

 

2.30

 

 

2.34

 

 

2.91

 

 

2.53

 

 

2.27

 

 

2.56

 

 

2.73

 

 

2.57

 

 

Transportation and processing

 

3.91

 

 

3.95

 

 

3.76

 

 

3.98

 

 

3.93

 

 

4.05

 

 

4.04

 

 

4.03

 

 

4.05

 

 

4.07

 

 

Operating

 

6.01

 

 

6.03

 

 

6.03

 

 

6.04

 

 

5.93

 

 

6.34

 

 

6.00

 

 

6.03

 

 

6.58

 

 

6.77

 

 

Netback

 

27.32

 

 

23.66

 

 

26.07

 

 

26.47

 

 

33.22

 

 

31.48

 

 

29.90

 

 

30.35

 

 

32.24

 

 

33.47

 

Total Canadian Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price

 

23.73

 

 

23.88

 

 

21.40

 

 

23.50

 

 

26.60

 

 

19.67

 

 

20.84

 

 

17.38

 

 

18.41

 

 

22.29

 

 

Production, mineral and other taxes

 

0.19

 

 

0.18

 

 

0.20

 

 

0.22

 

 

0.16

 

 

0.16

 

 

0.14

 

 

0.18

 

 

0.17

 

 

0.14

 

 

Transportation and processing

 

11.31

 

 

11.13

 

 

11.33

 

 

11.40

 

 

11.38

 

 

11.84

 

 

12.11

 

 

12.00

 

 

11.34

 

 

11.95

 

 

Operating

 

1.47

 

 

1.46

 

 

1.43

 

 

1.54

 

 

1.47

 

 

1.24

 

 

1.02

 

 

1.60

 

 

1.13

 

 

1.19

 

 

Netback

 

10.75

 

 

11.10

 

 

8.43

 

 

10.34

 

 

13.58

 

 

6.43

 

 

7.58

 

 

3.60

 

 

5.76

 

 

9.00

 

Total Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price

 

31.84

 

 

29.73

 

 

29.69

 

 

31.34

 

 

37.02

 

 

34.22

 

 

33.54

 

 

32.40

 

 

34.07

 

 

36.98

 

 

Production, mineral and other taxes

 

1.27

 

 

0.94

 

 

1.24

 

 

1.30

 

 

1.64

 

 

1.56

 

 

1.41

 

 

1.58

 

 

1.65

 

 

1.59

 

 

Transportation and processing

 

7.51

 

 

7.46

 

 

7.59

 

 

7.61

 

 

7.38

 

 

7.25

 

 

7.32

 

 

7.32

 

 

7.14

 

 

7.25

 

 

Operating

 

3.80

 

 

3.80

 

 

3.71

 

 

3.84

 

 

3.87

 

 

4.24

 

 

3.98

 

 

4.20

 

 

4.27

 

 

4.52

 

Netback

 

19.26

 

 

17.52

 

 

17.16

 

 

18.59

 

 

24.14

 

 

21.17

 

 

20.84

 

 

19.31

 

 

21.01

 

 

23.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

May not add due to rounding. Ovintiv calculates reported netbacks using whole dollars and sales volumes. Accordingly, the calculations above may differ from the reported netbacks due to the effects of rounding both dollars and volumes.

 

(2)

As part of the Company's reassessment of its reporting segments (see Note 2 of the audited Consolidated Financial Statements included in Item 8 of Ovintiv's 2024 Annual Report on Form 10-K), intercompany marketing fees formerly transacted between operating segments are excluded from the Selected Financial Data table above but included in the reported netbacks. For the year ended December 31, 2024, intercompany marketing fees totaled $24 million, and for the quarterly periods presented, they ranged from $5 million to $7 million.

 

 

 

Ovintiv Inc.

4

Non-GAAP Definitions and Reconciliations

 


FAQ

How did Ovintiv (OVV) perform financially in full-year 2025?

Ovintiv generated $3.7 billion of cash from operating activities and $3.8 billion of Non-GAAP Cash Flow in 2025, yielding $1.6 billion of Non-GAAP Free Cash Flow after $2.1 billion of capital investment. Net earnings were $1.2 billion, or $4.78 per diluted share, including non-cash impairments.

What were Ovintiv’s key production and pricing metrics for 2025?

Total 2025 production averaged 614.5 MBOE/d, including 142.7 Mbbls/d of oil, 94.8 Mbbls/d of other NGLs, and 1,862 MMcf/d of natural gas. Including hedges, realized prices averaged $64.48 per barrel for oil and condensate and $2.54 per Mcf for natural gas, or $32.59 per BOE overall.

What major acquisitions or divestitures did Ovintiv (OVV) announce?

Ovintiv announced the approximately $2.7 billion acquisition of NuVista Energy, adding about 100 MBOE/d of production, 930 long-lateral locations and 140,000 net acres. It also agreed to sell its Anadarko assets for $3.0 billion in cash, assuming closing as outlined in its 2026 guidance footnotes.

How is Ovintiv changing its shareholder return framework for 2026?

For 2026, Ovintiv plans to return at least 75% of full-year Non-GAAP Free Cash Flow through base dividends and share buybacks. Longer term, the framework targets returning 50% to 100% of annual Non-GAAP Free Cash Flow, supported by a newly authorized $3.0 billion share repurchase program.

What guidance did Ovintiv (OVV) provide for 2026 production and capital spending?

Ovintiv’s 2026 outlook calls for $2.25–$2.35 billion of capital investment and total production of 620–645 MBOE/d, including 205–212 Mbbls/d of oil and condensate. First-quarter 2026 guidance is higher, reflecting NuVista volumes, with lower post-Anadarko sale run-rate volumes assumed from April 1, 2026.

What is Ovintiv’s leverage and liquidity position at year-end 2025?

At December 31, 2025, Ovintiv had approximately $4.5 billion of total liquidity, including $3.5 billion of credit facilities, a $1.2 billion term credit agreement and $35 million of cash. Long-term debt including current portion was $5.2 billion, with Debt to EBITDA of 1.6x and Debt to Adjusted EBITDA of 1.2x.

Did Ovintiv (OVV) declare a dividend in connection with these results?

Ovintiv’s Board declared a quarterly dividend of $0.30 per share of common stock, payable March 31, 2026 to shareholders of record on March 13, 2026. This base dividend forms part of the company’s enhanced shareholder return framework alongside ongoing share repurchases.

Filing Exhibits & Attachments

3 documents