STOCK TITAN

PreAxia estimates $1M funding need over next 12 months

PreAxia estimates it needs $1 million over the next twelve-month period and says its cash will not meet working-capital requirements.

(Moderate)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
10-Q

Rhea-AI Filing Summary

PreAxia Health Care Payment Systems Inc. reported a net loss of $206,876 for the three months ended August 31, 2026, compared with $745,208 in the three months ended August 31, 2025, as restated; revenue was $0 in both periods. Net cash provided by operating activities was $22,096. Cash and cash equivalents were $141,579 as of August 31, 2026, compared with $1,003 as of May 31, 2026.

The company reported a working capital deficit of $1,187,960 and a stockholders’ deficit of $543,336 as of August 31, 2026. Management said cash would not meet working-capital requirements for the next twelve-month period and estimated a $1 million funding need over that period, including approximately $300,000 for arms-length creditors and an additional $700,000 to complete its business plan. The company said these factors raise substantial doubt about its ability to continue as a going concern within one year of the date the financial statements are issued. Management also concluded that disclosure controls and procedures were not effective as of August 31, 2026.

1 point · 0 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

1 major · 2 points

Hollow bars mark forward-looking points. How the balance works

Positive

  • Moderate pointNet loss fell to $206,876 from $745,208 in the restated 2025 period.

Negative

  • Major point. Forward-looking: it has not happened yet and may not happen.Substantial doubt about continuing as a going concern within one year.
  • Moderate point. Forward-looking: it has not happened yet and may not happen.Estimated funding need is $1 million over the next twelve-month period. 3.4% of market cap

Filing Explained

Warrant exercises have already increased the share count; the separate $228,000 note balance can add shares only if holders demand conversion.

This unaudited 10-Q reports completed exercises of 3,600,000 warrants, with common shares outstanding rising from 44,714,782 on May 31, 2026 to 48,314,782 on August 31, 2026. That increase reduces existing holders’ percentage ownership absent offsetting changes.

The filing also records $228,000 in new convertible notes as debt: $178,000 carries 10% interest and conversion at $0.25 per share on holder demand, due before June 9, 2027; $50,000 carries 12% interest and conversion at $0.15 per share on holder demand, due before July 14, 2029. Conversion could add shares, but these amounts are reported as debt rather than shares issued.

Revenue $0 Three months ended August 31, 2026; also $0 in the 2025 period
Net loss $206,876 Three months ended August 31, 2026; $745,208 in the 2025 period, as restated
Cash provided by operating activities $22,096 Three months ended August 31, 2026
Cash and cash equivalents $141,579 As of August 31, 2026
Working capital deficit ($1,187,960) As of August 31, 2026
Stockholders’ deficit ($543,336) As of August 31, 2026
Estimated funding requirement $1 million Next twelve-month period
going concern financial
"ability to continue as a going concern within one year"
Going concern is the accounting assumption that a company will keep operating and meeting its obligations for the foreseeable future. The phrase matters most when a company or its auditors disclose substantial doubt about it, a formal warning that the business may not have enough resources to continue without raising money, restructuring, or selling assets. That language in a filing or press release signals elevated financial risk.
working capital deficit financial
"PreAxia had a working capital deficit"
A working capital deficit occurs when a company's short-term obligations—like bills, supplier payments and near-term debt—are larger than its readily available short-term resources such as cash, money expected from customers, and inventory that can be sold. Like a household whose monthly bills exceed its checking account, it signals potential difficulty paying immediate expenses, which matters to investors because it raises the chance the company will need outside financing or cut operations, affecting risk and value.
anti-dilutive financial
"their effect would have been anti-dilutive due to net losses"
A claim, security feature, or action described as anti-dilutive prevents or does not cause a reduction in existing shareholders’ per-share values when additional shares could be issued. For example, certain convertible securities or corporate actions are treated as anti-dilutive for earnings-per-share calculations if including them would raise EPS rather than lower it; investors watch this because it affects reported per-share metrics, ownership percentages, and valuation comparisons, like keeping pie slices the same size instead of making them smaller.
unrecognized compensation expense financial
"Unrecognized compensation expense related to options"

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

What were PAXH's revenue and net loss for the August 2026 quarter?

Revenue was $0, and net loss was $206,876 for the three months ended August 31, 2026. In the three months ended August 31, 2025, as restated, revenue was $0 and net loss was $745,208.

How much funding does PAXH estimate it needs over the next 12 months?

PreAxia estimates it will require $1 million over the next twelve-month period: approximately $300,000 for arms-length creditors and an additional $700,000 to complete its business plan.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
false --05-31 2027 Q1 0001350156 1 0001350156 2026-06-01 2026-08-31 0001350156 2026-10-15 0001350156 2026-08-31 0001350156 2026-05-31 0001350156 2025-06-01 2025-08-31 0001350156 us-gaap:CommonStockMember 2025-05-31 0001350156 us-gaap:AdditionalPaidInCapitalMember 2025-05-31 0001350156 paxh:StockSubscriptionMember 2025-05-31 0001350156 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-05-31 0001350156 us-gaap:RetainedEarningsMember 2025-05-31 0001350156 2025-05-31 0001350156 us-gaap:CommonStockMember 2026-05-31 0001350156 us-gaap:AdditionalPaidInCapitalMember 2026-05-31 0001350156 paxh:StockSubscriptionMember 2026-05-31 0001350156 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2026-05-31 0001350156 us-gaap:RetainedEarningsMember 2026-05-31 0001350156 us-gaap:CommonStockMember 2025-06-01 2025-08-31 0001350156 us-gaap:AdditionalPaidInCapitalMember 2025-06-01 2025-08-31 0001350156 paxh:StockSubscriptionMember 2025-06-01 2025-08-31 0001350156 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-06-01 2025-08-31 0001350156 us-gaap:RetainedEarningsMember 2025-06-01 2025-08-31 0001350156 us-gaap:CommonStockMember 2026-06-01 2026-08-31 0001350156 us-gaap:AdditionalPaidInCapitalMember 2026-06-01 2026-08-31 0001350156 paxh:StockSubscriptionMember 2026-06-01 2026-08-31 0001350156 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2026-06-01 2026-08-31 0001350156 us-gaap:RetainedEarningsMember 2026-06-01 2026-08-31 0001350156 us-gaap:CommonStockMember 2025-08-31 0001350156 us-gaap:AdditionalPaidInCapitalMember 2025-08-31 0001350156 paxh:StockSubscriptionMember 2025-08-31 0001350156 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-08-31 0001350156 us-gaap:RetainedEarningsMember 2025-08-31 0001350156 2025-08-31 0001350156 us-gaap:CommonStockMember 2026-08-31 0001350156 us-gaap:AdditionalPaidInCapitalMember 2026-08-31 0001350156 paxh:StockSubscriptionMember 2026-08-31 0001350156 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2026-08-31 0001350156 us-gaap:RetainedEarningsMember 2026-08-31 0001350156 paxh:TiempoDeMexicoLtdMember us-gaap:CommonStockMember 2005-05-30 2005-05-31 0001350156 paxh:TiempoDeMexicoLtdMember us-gaap:CommonStockMember 2005-05-31 0001350156 country:CA 2026-08-31 0001350156 country:CA 2026-05-31 0001350156 country:US 2026-08-31 0001350156 country:US 2026-05-31 0001350156 us-gaap:SoftwareAndSoftwareDevelopmentCostsMember 2026-08-31 0001350156 us-gaap:SoftwareAndSoftwareDevelopmentCostsMember 2026-05-31 0001350156 us-gaap:SoftwareDevelopmentMember 2026-08-31 0001350156 us-gaap:SoftwareDevelopmentMember 2026-05-31 0001350156 2025-07-02 0001350156 2025-12-02 0001350156 paxh:TomZapatinasMember 2026-08-31 0001350156 paxh:TomZapatinasMember 2026-05-31 0001350156 paxh:PavelBondarevMember 2026-08-31 0001350156 paxh:PavelBondarevMember 2026-05-31 0001350156 paxh:TomZapatinasMember 2026-06-01 2026-08-31 0001350156 paxh:TomZapatinasMember 2025-06-01 2025-08-31 0001350156 paxh:PavelBondarevMember 2026-06-01 2026-08-31 0001350156 paxh:PavelBondarevMember 2025-06-01 2025-08-31 0001350156 paxh:PaulVerberneMember 2026-08-31 0001350156 paxh:PaulVerberneMember 2026-05-31 0001350156 paxh:PaulVerberneMember 2026-06-01 2026-08-31 0001350156 paxh:TomZapatinasMember paxh:PromissoryNoteMember 2026-05-31 0001350156 paxh:TomZapatinasMember paxh:PromissoryNoteMember 2025-05-31 0001350156 paxh:TomZapatinasMember paxh:PromissoryNoteMember 2025-06-30 0001350156 paxh:TomZapatinasMember paxh:PromissoryNoteMember 2025-06-29 2025-06-30 0001350156 paxh:TomZapatinasMember paxh:ConvertibleNotePayableMember 2026-05-31 0001350156 paxh:TomZapatinasMember paxh:ConvertibleNotePayableMember 2025-05-31 0001350156 paxh:TomZapatinasMember paxh:ConvertibleNotePayableMember 2025-06-30 0001350156 paxh:TomZapatinasMember paxh:ConvertibleNotePayableMember 2025-06-29 2025-06-30 0001350156 us-gaap:RelatedPartyMember 2026-08-31 0001350156 us-gaap:RelatedPartyMember 2026-05-31 0001350156 us-gaap:ConvertibleDebtMember us-gaap:RelatedPartyMember 2026-04-07 0001350156 paxh:ConvertibleDebt1Member 2026-06-10 0001350156 paxh:ConvertibleDebt1Member 2026-06-09 2026-06-10 0001350156 paxh:ConvertibleDebt2Member 2026-06-10 0001350156 paxh:ConvertibleDebt2Member 2026-06-09 2026-06-10 0001350156 paxh:ConvertibleDebt3Member 2026-07-15 0001350156 paxh:ConvertibleDebt3Member 2026-07-14 2026-07-15 0001350156 paxh:ThreeHoldersMember 2025-06-01 2025-08-31 0001350156 paxh:ThreeHoldersMember 2025-08-31 0001350156 paxh:EmploymentContract1Member paxh:VendorMember 2025-06-29 2025-06-30 0001350156 paxh:EmploymentContract1Member paxh:VendorMember 2025-06-30 0001350156 paxh:EmploymentContract2Member paxh:VendorMember 2025-06-29 2025-06-30 0001350156 paxh:EmploymentContract2Member paxh:VendorMember 2025-06-30 0001350156 paxh:StockPlan2025Member 2025-07-01 0001350156 paxh:StockPlan2025Member 2026-08-31 0001350156 paxh:StockPlan2025Member 2026-06-01 2026-08-31 0001350156 paxh:WarrantsMember 2026-08-31 0001350156 paxh:WarrantsMember 2026-06-01 2026-08-31 0001350156 2026-06-28 2026-07-01 0001350156 paxh:ConsultingContractsMember 2026-08-31 0001350156 paxh:ConsultingContractsMember 2026-06-01 2026-08-31 0001350156 paxh:ConsultingContractsMember 2025-06-01 2025-08-31 0001350156 paxh:ConsultingContractsMember 2026-06-28 2026-07-01 0001350156 srt:MinimumMember 2026-08-31 0001350156 srt:MaximumMember 2026-08-31 0001350156 paxh:ManagementContractMember 2026-06-01 2026-08-31 0001350156 country:CA 2026-06-01 2026-08-31 0001350156 country:CA 2025-06-01 2025-08-31 0001350156 country:US 2026-06-01 2026-08-31 0001350156 country:US 2025-06-01 2025-08-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure paxh:Integer

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One) 

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended August 31, 2026

 

or

 

[_] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________ to ______________

 

Commission File Number:  000-52365

 

PREAXIA HEALTH CARE PAYMENT SYSTEMS INC.

 (Exact name of registrant as specified in its charter)

 

Nevada 20-4395271
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)

 

PO Box 368, Dunedin FL 34698

(Address of principal executive offices) (Zip Code)

 

(403) 850-4120

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Securities registered pursuant to Section 12(g) of the Act:

 

Common Stock, $0.001 par value
(Title of class)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X]  No [_]

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes [X] No [_]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer [_]   Accelerated filer [_]
Non-accelerated filer [X]   Smaller reporting company [X]
Emerging growth company [_]      

 

   

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [_]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.) 

Yes [_]  No [X]

 

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY

PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

 

Indicate by check mark whether the registrant filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.    

Yes [_]  No [_]

 

APPLICABLE ONLY TO CORPORATE ISSUERS

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

As of October 15, 2026, the registrant had 48,314,782 outstanding shares of Common Stock.

 

   

 

PREAXIA HEALTH CARE PAYMENT SYSTEMS INC.

 

TABLE OF CONTENTS

 

PART I – FINANCIAL INFORMATION 1
ITEM 1.   FINANCIAL STATEMENTS 1
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 2
ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 9
ITEM 4. CONTROLS AND PROCEDURES 9
PART II – OTHER INFORMATION 9
ITEM 1. LEGAL PROCEEDINGS 9
ITEM 1A. RISK FACTORS 9
ITEM 1C CYBER SECURITY 9
ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS 9
ITEM 3.  DEFAULTS UPON SENIOR SECURITIES 9
ITEM 4. MINE SAFETY DISCLOSURES 9
ITEM 5.  OTHER INFORMATION 9
ITEM 6.   EXHIBITS 10
SIGNATURES 11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 1  

 

 

PART I - FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and with the instructions for Form 10-Q and Article 210 8-03 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. All such adjustments are of a normal recurring nature. Operating results for the three-month or three month period ended August 31, 2026 are not necessarily indicative of the results that may be expected for the fiscal year ended May 31, 2027. For further information refer to the consolidated financial statements and footnotes thereto included in PreAxia's Annual Report on Form 10-K for the year ended May 31, 2026.

 

  Page
   
Unaudited Condensed Consolidated Financial Statements  
   
Condensed Consolidated Balance Sheets as of August 31, 2026 (unaudited) and May 31, 2026 F-1
   
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss for the Three months ended August 31, 2026, and 2025 (as restated) F-2
   
Unaudited Condensed Consolidated Statements of Changes in Shareholders’ Deficit for the Three months ended August 31, 2026, and 2025 (as restated) F-3
   
Unaudited Condensed Consolidated Statements of Cash Flows for the Three months ended August 31, 2026, and 2025 (as restated) F-4
   
Notes to Unaudited Condensed Consolidated Financial Statements F-5-13
   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 2 
 

 

PreAxia Health Care Payment Systems Inc.

Condensed Consolidated Balance Sheets

As of August 31, 2026, and May 31, 2026

Unaudited

           
   August 31, 2026  May 31, 2026
Assets          
Current assets          
Cash and cash equivalents  $141,579   $1,003 
Total current assets   141,579    1,003 
           
Property and equipment, net   694,624    582,610 
Total assets  $836,203   $583,613 
           
Liabilities and Shareholders' Equity or Deficit          
 Current liabilities          
Accounts payable and accruals  $286,322   $207,198 
Accruals and other current liabilities - related party   679,742    579,038 
Related party loans   71,600    66,838 
Convertible notes payable - Related party   25,000    25,000 
Convertible notes payable   178,000    —   
Short-term loans payable   88,875    89,106 
Total current liabilities   1,329,539    967,180 
           
           
Convertible notes payable long-term portion   50,000    —   
Total liabilities   1,379,539    967,180 
           
Commitments and Contingencies (Note 10)   —      
           
Shareholders' Equity or Deficit          
Common stock, 75,000,000 shares authorized, $0.001 par value,48,314,782 and 44,714,782 issued and outstanding at August 31, 2026, and May 31, 2026, respectively   48,315    44,715 
Additional paid in capital   5,943,242    5,885,995 
Accumulated deficit   (6,578,737)   (6,371,861)
Accumulated other comprehensive income   43,844    57,584 
Total shareholders' equity or deficit   (543,336)   (383,567)
Total liabilities and shareholders' equity or deficit  $836,203   $583,613 

 

See Accompanying Notes to the Unaudited Condensed Consolidated Financial Statements

 

 F-1 

 

 

PreAxia Health Care Payment Systems Inc.

Condensed Consolidated Statements of Operations and Comprehensive Loss

Three months ended August 31, 2026, and 2025

Unaudited

 

           
   Three Months Ended August 31, 2026 

Three Months Ended August 31, 2025

as restated

Revenues  $—     $—   
           
General and administrative expenses          
Management and labor   53,374    192,360 
Research and development   —      307,605 
Consulting   3,843    28,920 
Professional fees   58,790    31,809 
Depreciation and amortization   16,916    —   
Sales and marketing   67,262    —   
General and administration   223    15,440 
Total operating expenses   200,408    576,134 
           
Operating loss   (200,408)   (576,134)
           
Other income(expense)          
Interest income   27    82 
Interest expense   (6,495)   (13)
Gain on settlements   —      (169,143)
Net loss before income taxes   (206,876)   (745,208)
           
Less Income tax expense   —      —   
Net loss   (206,876)   (745,208)
           
Other comprehensive income(loss)   (13,740)   228 
Net comprehensive loss  $(220,616)  $(744,980)
           
Weighted average shares   47,101,739    34,935,717 
Earnings per share - basic and diluted  $(0.004)  $(0.021)

 

See Accompanying Notes to the Unaudited Condensed Consolidated Financial Statements

 

 F-2 

 

 

 PreAxia Health Care Payment Systems Inc.

Condensed Consolidated Statement of Changes in Shareholders’ Deficit
For the Three months ended August 31, 2026, and 2025
Unaudited

 

                                    
   Number of
shares
  Par
$0.001
Common
stock
  Additional Paid in Capital  Stock Subscription  Other Comp Income  Accumulated
deficit
  Total
Balance, May 31, 2025   19,767,698   $19,768   $2,782,203   $7,825   $59,425   $(5,210,390)  $(2,341,169)
Stock issued for cash   800,000    800    199,200         —      —      200,000 
Stock issued for debt   15,255,770    15,256    1,510,321         —      —      1,525,577 
Stock issued for short-term loans   491,314    491    294,297    (7,825)   —      —      286,963 
Proceeds from options and warrants exercised   7,200,000    7,200    —      —                7,200 
Warrant and option expense   —      —      457,922              —      457,922 
Net comprehensive income (loss)   —      —      —      —      228    (745,208)   (744,980)
Balance, August 31, 2025 as restated   43,514,782    43,515    5,243,943    —      59,653    (5,955,598)   (608,487)
                                    
Balance, May 31, 2026   44,714,782   $44,715   $5,885,995   $—     $57,584   $(6,371,861)  $(383,567)
Proceeds from options and warrants exercised   3,600,000    3,600    —      —      —      —      3,600 
Warrant and option expense   —      —      57,247    —           —      57,247 
Net comprehensive loss   —      —      —      —      (13,740)   (206,876)   (220,616)
Balance, August 31, 2026   48,314,782    48,315    5,943,242    —      43,844    (6,578,737)   (543,336)

 

 

See Accompanying Notes to the Unaudited Condensed Consolidated Financial Statements

 

 F-3 

 

 

PreAxia Health Care Payment Systems Inc.

Condensed Consolidated Statement of Cash Flows

Three months Ended August 31, 2026, and 2025

(Unaudited)

 

           
   2026  2025
as restated
Cash used in Operating activities          
Net loss  $(206,876)  $(745,208)
Adjustments to reconcile net loss to net cash used by operating activities:          
Depreciation & amortization   16,916    —   
Loss on settlement of debt   —      169,143 
Option expense   30,278    457,922 
Shares issued for services   1,950    7,200 
Changes in non-cash working capital:          
Accounts payable and accruals   79,124    3,480 
Accruals and other current liabilities – related party   100,704    32,662 
Net cash flows provided by operating activities   22,096    (74,801)
           
Investing activities          
Purchase of property and equipment   (100,311)   —   
Net cash flows from investing activities   (100,311)   —   
           
Financing activities          
Bank overdraft   —      

(10

)
Proceeds from short-term loans payable   —      

12,628

 
Repayments on short term loans payable   —      (6,354)
Proceeds from related party loans   9,757    4,130 
Repayments to related party loans   (4,825)   (8,118)
Proceeds from convertible debt notes   228,000    —   
Proceeds from sale of stock   —      200,000 
Net cash flows from financing activities   232,932    202,276 
           
Foreign currency change   (14,141)   2,810 
           
Increase in cash during the period   140,576    130,285 
Cash, beginning of the period   1,003    —   
Cash, end of the period  $141,579   $130,285 
    —      —   
Supplemental disclosures          
Cash paid for income taxes  $—     $—   
Cash paid for interest  $56   $13 
Stock issued from subscriptions  $    $1,525,577 
Stock issued for debt  $    $117,820 
Stock issued for assets  $1,650   $—   
Warrant and option expense for assets  $26,969   $—   

 

See Accompanying Notes to the Unaudited Condensed Consolidated Financial Statements

 

 F-4 

 

 

PREAXIA HEALTH CARE PAYMENT SYSTEMS INC.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the three months ended August 31, 2026, and the year ended May 31, 2026

 

Note 1 - Organization and Description of Business

 

PreAxia Health Care Payment Systems Inc. (the "Company" or "PreAxia") was incorporated on April 3, 2000, in the State of Nevada. On May 31, 2005, the Company acquired all of the outstanding stock of Tiempo de Mexico Ltd. ("Tiempo") in exchange for 5,000,000 shares of the common stock of the Company with a par value of $0.001. The Company had no operations prior to the date of the aforementioned acquisition.

 

The business objective of the Company is the development, distribution, marketing and sale of health care payment processing services and personal financial management applications, websites, and products. The Company’s products are in the development stage.

 

Formerly development operations of the Company were undertaken by its wholly owned subsidiary, PreAxia Health Care Payment Ltd. ("PreAxia Payment"), incorporated pursuant to the laws of the Province of Alberta on November 26, 2015. PreAxia Payments still manages the Calgary office activity.

 

On May 23, 2025, the Company created a wholly owned subsidiary in Alberta Canada, named Zane Inc. CA. This subsidiary will develop and market the personal financial management products and perfect the health care payment processing services. Zane Inc had no operations before June 30, 2025.

 

On September 11, 2025, the Company created a wholly owned subsidiary in Nevada, named Zane Inc US. This subsidiary will develop and market the personal financial management products and perfect the health care payment processing services. Zane Inc had no operations before October 20, 2025.

 

Note 2 - Summary of Significant Accounting Policies

 

Basis of presentation

 

The unaudited condensed consolidated financial statements of the Company for the three months ended August 31, 2026, and 2025 have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Regulation S-K. Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. However, such information reflects all adjustments (consisting solely of normal recurring adjustments), which are, in the opinion of management, necessary for the fair presentation of the financial position and the results of operations. Results shown for interim periods are not necessarily indicative of the results to be obtained for a full fiscal year. The balance sheet information as of May 31, 2026, was derived from the audited financial statements included in the Company's financial statements as of and for the fiscal year ended May 31, 2026, included in the Company's Annual Report on Form I0-K filed with the Securities and Exchange Commission (the "SEC") on September 30, 2025. These financial statements should be read in conjunction with that report.

 

Principles of Consolidation

 

The consolidated financial statements include the accounts of PreAxia Health Care Systems Inc and its wholly owned subsidiaries (i) PreAxia Health Care Payment Ltd., (ii) Zane Inc CA, and (iii) Zane Inc. US. All inter-company accounts and transactions have been eliminated in consolidation.

 

Going Concern

 

The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. During the three months ended August 31, 2026, the Company incurred a net comprehensive loss of ($220,616) and provided cash in operating activities of $22,096, and as of August 31, 2026, had a stockholders' deficit of ($543,336) and an accumulated deficit of ($6,578,737). These factors, among others, raise substantial doubt about the Company's ability to continue as a going concern within one year of the date that the consolidated financial statements are issued. The Company's consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty should we be unable to continue as a going concern.

 

The Company's ability to continue as a going concern is dependent upon its ability to develop additional sources of capital and to ultimately achieve profitable operations. Currently, the Company does not have significant cash or other material assets, nor does it have operations or a source of revenue sufficient to cover its operating costs and allow it to continue as a going concern. The Company's officers or principal shareholders are committed to making advances or loans to pay certain legal, accounting, and administrative costs.

 

The Company hopes to be able to attract suitable investors for our business plan, which will not require us to use our cash. There can be no assurance that the Company will be successful in this situation. Even if the Company is able to obtain additional financing, it may contain undue restrictions on our operations, in the case of debt financing, or cause substantial dilution for our stockholders, in the case of equity financing.

 

 F-5 

 

 

Cash and Cash Equivalents

 

The Company considers all highly liquid debt instruments with an original maturity of three months or less to be cash equivalents.

 

Use of Estimates

 

The preparation of the Company's consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in these consolidated financial statements and accompanying notes. Although these estimates are based on management's knowledge of current events and actions that our company may undertake in the future, actual results could differ from those estimates.

 

Foreign Currency Translation

 

The functional currency of the Company is the United States dollar. The functional currency of the Subsidiaries is the Canadian dollar. Assets and liabilities in the accompanying consolidated financial statements are translated into United States dollars at the exchange rate in effect at the balance sheet date and capital accounts are translated at historical rates. Income statement accounts are translated at the average rates of exchange prevailing during the period. Translation adjustments arising from the use of differing exchange rates from period to period are included in the accumulated other comprehensive income (loss) account in stockholders' deficit.

 

Transactions undertaken in currencies other than the functional currency of the entity are translated using the exchange rate in effect as of the transaction date. Any transaction exchange gains and losses are included in the statement of operations and comprehensive loss.

 

The Company's reporting currency is the U.S. dollar. All transactions initiated in Canadian Dollars are translated into U.S. dollars in accordance with Accounting Standards Codification ("ASC") 830-30, "Translation of Financial Statements," as follows:

 

i)   assets and liabilities are translated at the closing rate at the date of the balance sheet;

 

ii)   income and expenses are translated at average exchange rates for the three months ended August 31, 2026;

 

iii)   all resulting exchange differences are recognized as other comprehensive income, a separate component of equity. The exchange differences during the three months ended August 31, 2026, and August 31, 2025, were $(1,279) and ($2,958), respectively.

 

               
Foreign exchange rates   August 31, 2026     May 31, 2026  
             
Ending exchange rate US$ to Canada$     1.3855       1.3804  
Ending exchange rate Canada$ to US$     0.7218       0.7244  
                 
Average exchange rate US$ to Canada$     1.4025       1.3783  
Average exchange rate Canada$ to US$     0.7131       0.7255  

 

Fair Value of Financial Instruments

 

The Company defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Management uses a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity's own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level l) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are described below:

 

Level l - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2 - Inputs other than quoted prices included within Level l that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates); and inputs that are derived principally from or corroborated by observable market data by correlation or other means.

 

 F-6 

 

 

 Level 3 - Inputs that are both significant to the fair value measurement and unobservable.

 

The fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of August 31, 2026, and May 31, 2026. The carrying amounts of current assets and current liabilities approximate their fair value because of the relatively short period of time between the origination of these instruments and their expected realization.

 

Net Income (Loss) Per Share

 

Net loss per share of common stock is computed by dividing the net loss by the weighted average number of common shares outstanding during the period. The Company has 1,800,933 and 200,000 shares of potential common stock equivalents in outstanding warrants and options and convertible debt during the periods ended August 31, 2026, and 2025, respectively, which have been excluded from the loss per share computation as their effect would have been anti-dilutive due to net losses.

 

Research and Development Costs

 

The Company expenses research and development costs as incurred in accordance with FASB ASC 730 "Research and Development." During the three months ended August 31, 2026, and 2025, we incurred $0 and $307,605, respectively, in research and development expenses.

 

Software Development Costs

 

The Company accounts for software development costs in accordance with several accounting pronouncements, including FASB ASC 730, "Research and Development," FASB ASC 350-40, "Internal-Use Software," FASB 985-20, "Costs of Computer Software to be Sold, Leased, or Marketed" and FASB ASC 350-50, "Website Development Costs."

 

Costs incurred during the period of planning and design, prior to the period determining technological feasibility, for all software developed for use internal and external, has been charged to operations in the period incurred as research and development costs. Additionally, costs incurred after determination of readiness for market have been expensed as research and development.

 

The Company will capitalize certain costs in the development of our proprietary software (computer software to be sold, leased or licensed) for the period after technological feasibility was determined and prior to our marketing and initial sales.

 

Website development costs are capitalized under the same criteria as our marketed software.

 

During the three months ended August 31, 2026 and 2025, the Company capitalized $128,930 and $0, respectively in software development costs.

 

Impairment of Long-lived Assets

 

Long-lived assets such as property, equipment and identifiable intangibles are reviewed for impairment whenever facts and circumstances indicate that the carrying value may not be recoverable. When required, impairment losses on assets to be held and used are recognized based on the fair value of the asset. The fair value is determined based on estimates of future cash flows, market value of similar assets, if available, or independent appraisals, if required. If the carrying amount of the long-lived asset is not recoverable from its undiscounted cash flows, an impairment loss is recognized for the difference between the carrying amount and fair value of the asset. When fair values are not available, the Company estimates fair value using the expected future cash flows discounted at a rate commensurate with the risk associated with the recovery of the assets. We did not recognize any impairment losses for any periods presented.

 

Commitments and Contingencies

 

The Company follows subtopic 450-20 of the FASB Accounting Standards Codification to report accounting for contingencies. Liabilities for loss contingencies arising from claims, assessments, litigation, fines and penalties and other sources are recorded when it is probable that a liability has been incurred and the amount of the assessment can be reasonably estimated.

 

Revenue Recognition

 

In accordance with ASC 606, "Revenue from Contracts with Customers," revenue is recognized when a customer obtains control of promised goods or services. The amount of revenue recognized reflects the consideration to which we expect to be entitled to receive in exchange for these goods or services. ASC 606 requires us to apply the following steps: (1) identify the contract with the customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when, or as, we satisfy the performance obligation.

 

 F-7 

 

 

Stock-Based Compensation

 

Our stock-based compensation awards principally consist of stock options and warrants. The Company follows Section 718-55-10 of the FASB Accounting Standards Codification, which requires, we determine the fair value of the equity-based awards.

 

We estimate the fair value of stock options and warrants to purchase our common stock using the Black-Scholes-Merton (“Black-Scholes”) option-pricing model. The Black-Scholes option pricing model considers several variables and assumptions in estimating the fair value of stock-based awards. These variables include:

 

  The per share fair value of the underlying common stock;
  The exercise price;
  The risk-free interest rate
  The expected term
  The expected stock price volatility over the expected term; and
  The expected annual dividend yield.

  

We recognize the fair value of each option award as compensation expense on a straight-line basis over the requisite service period, which principally range from one to three years. We have elected to account for forfeitures as they occur and initially record stock-based compensation expense assuming all option holders will complete the requisite service period. If an employee or contractor forfeits an award because they fail to complete the requisite service period, we will reverse previously recognized stock-based compensation expense in the period the award is forfeited.

 

The warrants are subject to service-based or time-based vesting terms. For such awards, our accounting requires that we evaluate the probability of achievement of the vesting terms. Management concluded that the achievement of a vesting term is probable, we recognize compensation cost for that award according the vesting schedule. 

 

We classify stock-based compensation expense in our consolidated statements of operations and comprehensive loss in the same manner in which the award recipient’s salary and related costs are classified or in which the award recipient’s service payments are classified. In future periods, we expect stock-based compensation expenses to increase, due in part to our existing unrecognized stock-based compensation expense and as we grant additional stock-based awards to continue to attract and retain employees.

 

Income Taxes

 

The Company follows Section 740-10-30 of the FASB Accounting Standards Codification, which requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are based on the differences between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the fiscal year in which the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the fiscal years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the Statements of income and Comprehensive Income in the period that includes the enactment date.

 

The Company follows section 740-10-25 of the FASB Accounting Standards Codification ("Section 740-10-25") with regards to uncertain income tax positions. Section 740-10-25 addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements. Under Section 740-10-25, the Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position should be measured based on the largest benefit that has a greater than fifty percent (50%) likelihood of being realized upon ultimate settlement. Section 740-10-25 also provides guidance on de-recognition, classification, interest and penalties on income taxes, accounting in interim periods and requires increased disclosures.

 

Per Share Data

 

Net loss per common share is computed by dividing net loss by the weighted average common shares outstanding during the period as defined by Financial Accounting Standards, ASC Topic 260, "Earnings per Share". Basic earnings per common share ("EPS") calculations are determined by dividing net income by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per common share calculations are determined by dividing net income by the weighted average number of common shares and dilutive common share equivalents outstanding. During periods when common stock equivalents, if any, are anti-dilutive they are not considered in the computation.

 

 F-8 

 

 

 Note 3 - Recent Accounting Pronouncements

 

The Company reviews new accounting standards as issued or updated. No new standards or updates had any material effect on these consolidated financial statements. The accounting pronouncements issued subsequent to the date of these consolidated financial statements that were considered significant by management were evaluated for the potential effect on these consolidated financial statements. Management does not believe any of the subsequent pronouncements will have a material effect on these consolidated financial statements as presented.

 

Segment reporting required by ASU 2023-07 Segment Reporting-Improvements to Reportable Segment Disclosures are included in these statements. There have been no other recent accounting pronouncements or changes in accounting pronouncements during the period ended May 31, 2026, that are of significance or potential significance to the Company. See note 9 below.

 

Note 4 – Property and equipment, net

 

The Company has recorded the following property and equipment:

          
   August 31, 2026  May 31, 2026
       
Software in-house  $201,334   $201,334 
Software development in process   526,938    398,008 
Total property and equipment   728,272    599,342 
Less accumulated amortization   (33,648)   (16,732)
Net property and equipment  $694,624   $582,610 

 

Amortization expense for the three months ended August 31, 2026, and 2025 were $16,916 and $0 respectively.

 

Note 5 - Accruals and other current liabilities - related party

 

The Company owed the following accruals and other current liabilities – related party:

          
   August 31, 2026  May 31, 2026
       
Accrued payroll - officer  $610,079   $510,000 
Payroll deductions payable   37,087    37,087 
Payroll deductions - arrears   31,638    31,638 
Accrued interest   938    313 
Accruals and other current liabilities – related party  $679,742   $579,038 

 

On June 30, 2025, Pavel Bondarev became a director, shareholder, and a related party.

 

Both Tom Zapatinas and INARE have employment agreements with the Company. These agreements started on July 1, 2025. The base compensation for each person was $10,000 per month. The initial terms are for three years. The base compensation for INARE was increased to $12,000 per month as of December 1, 2025.

 

As of August 31, 2026, and May 31, 2026, accruals and other current liabilities - related party included accrued officer compensation due to Tom Zapatinas (Chief Executive Officer and a Director of the Company) totaling $540,000 and $510,000, respectively, and related payroll taxes and deductions totaling $68,725 and $68,725, respectively. As of August 31, 2026, and May 31, 2026, accruals and other current liabilities - related party included accrued officer compensation due to INARE (Pavel Bondarev CEO of Zane Inc and Director of PreAxia) totaling $70,079 and $0, respectively. The accrued officers’ compensation is non-interest bearing and payable or convertible on demand.

 

During the three months ended August 31, 2026, and 2025 Tom Zapatinas, earned $30,000 and $20,000, respectively, for executive services provided to the Company and INARE earned $36,000 and $24,000, respectively for contracted management services provided to the Company.

 

Note 6 - Related party loans

 

The balances for Related party loans as of August 31, 2026, and May 31, 2026, were $71,600 and $66,838, respectively.

 

As of August 31, 2026, and May 31, 2026, the related party loans included advances payable due to Tom Zapatinas totaled $64,020 and $66,838, respectively. During the three months ended August 31, 2026, and 2025, Tom Zapatinas received $4,825 from the Company and provided $2007, respectively, in cash.

 

 F-9 

 

 

As of August 31, 2026, and May 31, 2026, the related party loans included advances payable due to Paul Verberne totaled $7,750 and $0, respectively. During the three months ended August 31, 2026, Paul Verberne, a director, advanced the company $7,750 and received $0.

 

The foreign exchange gain on related party debt for the three months ended August 31, 2026, and 2025 was $170 and $0, respectively.

 

The related party loans at May 31, 2025 included the two loans outlined below:

 

As of May 31, 2026, and 2025, promissory note - related party of $0 and $466,817, respectively, is due to Tom Zapatinas, the Chief Executive Officer and a Director of the Company. The Note was non-interest bearing, unsecured and payable or convertible on demand at a conversion price of $0.10 per share, which equates to 4,668,170 shares. This debt was converted on June 30, 2025.

 

As of May 31, 2026, and 2025, convertible notes payable - related party of $0 and $1,058,760 is due to Tom Zapatinas, the Chief Executive Officer and a Director of the Company. The Note was non-interest bearing, unsecured, payable on demand and convertible in whole or in part into shares of common stock of the Company at a conversion price of $0.10 per share, which equates to 10,587,600 shares. This debt was converted on June 30, 2025.

 

Intercompany loans have been eliminated.

 

Note 7 – Convertible notes – related party

 

The balances for Convertible debt -related party as of August 31, 2026, and May 31, 2026, were $25,000, and $25,000, respectively for short-term debt.

 

On April 7, 2026, a related party lent the Company $25,000 for a convertible note with 10% interest and convertible at $0.25 at the demand of the holder. This note is due before April 31, 2027.

 

Note 8 – Convertible notes

 

The balances for Convertible debt -related party as of August 31, 2026, and May 31, 2026, were $178,000, and $0, respectively for short-term debt and $50,000 and $0, respectively for long-term debt.

 

On June 10, 2026, a shareholder lent the Company $71,200 for a convertible note with 10% interest and convertible at $0.25 at the demand of the holder. This note is due before June 9, 2027

 

On June 10, 2026, a shareholder lent the Company $106,800 for a convertible note with 10% interest and convertible at $0.25 at the demand of the holder. This note is due before June 9, 2027

 

On July 15, 2026, a shareholder lent the Company $50,000 for a convertible note with 12% interest and convertible at $0.15 at the demand of the holder. This note is due before July 14, 2029.

 

Note 9– Short-term loans payable

 

The balances for Short-term loans payable on August 31, 2026, and May 31, 2026, the short-term loans totaled $88,875 and $89,106, respectively. Short-term loans payable consists of a number of loans from friends of the Company. The loans are normally on open accounts bearing no interest.

 

As of August 31, 2025, the Board of Directors negotiated with several loan holders and agreed to convert several loans to PreAxia common stock. Three holders agreed to convert 125,645 in debt and subscriptions to 491,314 shares of common stock. Management determined the fair value of the common stock at the market price on the date of the agreement to convert. A loss of $169,143 was recognized on the settlement of debt.

 

The foreign exchange gain on short-term debt for the three months ended August 31, 2026, and 2025 was $231 and $0, respectively.

 

Note 10 - Stockholders' Equity or Deficit

 

Common Stock

 

Common Stock, par value of $0.001 per share; 75,000,000 shares authorized: 48,314,782 and 44,714,782 shares issued and outstanding on August 31, 2026, and May 31, 2026, respectively. Holders of Common Stock have one vote per share of Common Stock held.

 

On June 30, 2025, the Company issued restricted warrants for 16,500,000 shares of common stock at $0.001 per share to acquire an exclusive contract with a vendor. Using the Black-Scholes model the employment contract was valued at $778,800. Forty percent (40%) of the vested and were issued as of the grant date and sixty percent (60%) of the warrants are being held in escrow to be released over the next three (3) years. The value of the management contract is being amortized to expenses over three (3) years.

 

Also on June 30, 2025, the Company issued restricted warrants for 1,500,000 shares of common stock at $0.001 per share for past services. The consulting contracts were valued at $70,800. Forty percent (40%) warrants vested and were as of the grant date as consulting expenses and sixty percent (60%) of the warrants are being held in escrow to be released over the next three (3) years. The unissued value of the consulting contract is being amortized to expenses over three (3) years.

 

 F-10 

 

 

2025 Stock Plan

 

In connection with the ramp up of operations with the signing of the management contract with INARE, the Company adopted the 2025 Stock Plan, which provides for the issuance of stock options, restricted stock warrants and other stock-based compensation awards to employees, directors, officers, consultants or others who provide services to the Company. The specific terms of such awards are to be established by the board of directors or a committee thereof.

 

As of July 1, 2025, 2,800,000 shares of the Company’s Common Stock were available for the grant of awards under the 2025 Stock Plan.

 

A summary of activity in the Company’s stock-option grants for the three months ended August 31, 2026, is as follows: 

           
Stock Options   Number     Value  
             
Outstanding at May 31, 2026     725,000     $ 50,194  
                 
Issued     1,175,000       218,618  
Forfeited     (50,000 )     (10,175 )
Expensed     —       (17,526)  
Exercised     —       —  
                 
Outstanding at August 31, 2026     1,850,000     $ 241,111  
Vested at August 31, 2026     450,000          
Unvested at August 31, 2026     1,400,000          

 

     
Option inputs      
The per share fair value of the underlying common stock;   $0.22 - $0.60  
The exercise price;   $ 0.001 - $0.15  
The risk-free interest rate     11%  
The expected term     3.8 yrs  
The expected stock price volatility over the expected term     139.37%-124.42%  
The expected annual dividend yield.     0%  

 

The option expense recorded as contract labor costs for the three months ended August 31, 2026, and 2025, was $17,526 and $118,082, respectively.

 

Unrecognized compensation expense related to options was $241,111 as of August 31, 2026, and is expected to be recognized over a weighted-average period of 2.3 years.

 

Warrants

 

As noted above, the Company issued warrants for 16,500,000 shares of common stock for a management contract. These warrants were valued at $778,800.

 

During the three months ended August 31, 2026 and 2025 the Company recognized or $36,411 and $311,520, respectively, of the contract value as a management fee.

 

Also, on July 1, 2026, 3,300,000 warrants were vested and exercised by INARE for $3,300 in services.

 

 F-11 

 

 

Consulting contracts

 

As noted above, the Company issued warrants for 1,500,000 shares of common stock for consulting contracts. These warrants were valued at $70,800.

 

During the three months ended August 31, 2026, and 2025, the Company recognized $3,310 and 28,320 respectively of the contract value as consulting expenses.

 

Also, on July 1, 2026, 300,000 warrants were vested and exercised by contractors for $300 in services.

 

 

A summary of warrant activity in the Company for the quarter ended August 31, 2026, is as follows:

 

Outstanding warrants at May 31, 2026.

         
 Outstanding on May 31, 2026          10,800,000  
             
  Issued              
        Management contract     —  
        Consulting contracts     —  
              —  
             
Forfeited         —  
Vested and Exercised            
        Management contract     3,300,000  
        Consulting contracts     300,000  
              3,600,000  
                 
  Outstanding warrants at August 31, 2026     7,200,000  

 

Unrecognized compensation expense related to warrants was $180,954 as of August 31, 2026, and is expected to be recognized over a weighted-average period of 2.0 years.

 

Note 11 - Contingencies and Commitments

 

From time to time the Company may be a party to litigation matters involving claims against the Company. Management believes that there are no current matters that would have a material effect on the Company's financial position or results of operations.

 

The Company does not have long-term commitments for equipment purchases or leases. The Company does not lease office space as the CEO operates the business from his personal residence.

 

Zane Inc CA started leasing an executive suite on a month-to-month basis in September 2025 and stopped the lease in May 2026.

 

Note 12 - Segment reporting

 

FASB ASU 2023-07 requires all public entities to expand segment reporting on all significant segments and to report significant segment expenses when the chief operating decision maker uses this information to make decisions about resource allocation. The president and CEO of PreAxia was the chief operating decision maker during fiscal years ended, May 31, 2026, and the quarter ended August 31, 2026. At August 31, 2026, and May 31, 2026 the assets consist of cash and software development costs.

 

 F-12 

 

 

In July 2025, the Company focus switched to personal financial management software development. During the quarter ended August 31, 2025, management determined the Company is only operating in one segment but two regions. There are no revenues, and the expenses are split between a Canadian office and the US Holding company. Corporate expenses associated with public reporting, finance, and management are associated with the US holding Company. Software development and office costs are associated with the Canadian subsidiaries. The basic information on regions is as follows: 

           
Assets   August 31, 2026     May 31, 2026  
Canadian assets   $ 33,677     $ 729  
US assets     802,526       613,164  
    $ 836,203     $ 613,893  

 

 Operations   August 31, 2026     August 31, 2025  
Canadian revenues   $ —     $ —  
Canadian expenses     (108,302)       (475,487 )
Net     (108,302)       (475,487 )
                 
US revenues     —       —  
US expenses     (112,314)       (100,578 )
US Other income             (169,143)  
Net     (112,314)       (269,721 )
                 
Combined net loss   $ (220,616)     $ (745,208 )

 

Note 13 - Subsequent Events

 

The Company has evaluated all subsequent events through the date these financial statements were issued, and no other subsequent events occurred that required disclosure. No disclosures were considered necessary.

 

 

 F-13 

 

 

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

This quarterly report contains forward-looking statements relating to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as "may," "should," "intends," "expects," "plans," "anticipates," "believes," "estimates," "predicts," "potential," or "continue" or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors which may cause our or our industry's actual results, levels of activity or performance to be materially different from any future results, levels of activity or performance expressed or implied by these forward-looking statements.

 

Such factors include, among others, the following: international, national and local general economic and market conditions; demographic changes; the ability of PreAxia to sustain, manage or forecast its growth; the ability of PreAxia to successfully make and integrate acquisitions; raw material costs and availability; new product development and introduction; existing government regulations and changes in, or failure to comply with government regulations; adverse publicity; competition; the loss of significant customers or suppliers; fluctuations and difficulty in forecasting operating results; changes in business strategy or development plans; business disruptions; the ability to attract and retain qualified personnel; the ability to protect technology; and other factors referenced in this and previous filings.

 

Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity or performance. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.

 

Given these uncertainties, readers of this Form 10-Q and investors are cautioned not to place undue reliance on such forward-looking statements. PreAxia disclaims any obligation to update any such factors or to publicly announce the result of any revisions to any of the forward-looking statements contained herein to reflect future events or developments, except as required by applicable law, including the securities laws of the United States.

 

All amounts stated herein are in US dollars unless otherwise indicated.

 

The management's discussion and analysis of our financial condition and results of operations are based upon our condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP"). The following discussion of our financial condition and results of operations should be read in conjunction with our audited consolidated financial statements for the year ended May 31, 2026, together with notes thereto. As used in this quarterly report, the terms "we," "us," "our," "PreAxia" and the "Company" means PreAxia Health Care Payment Systems Inc. and its wholly-owned subsidiaries, unless the context clearly requires otherwise.

 

General Overview

 

Corporate Overview

 

PreAxia Health Care Payment Systems Inc. (the "Company" or "PreAxia") was incorporated on April 3, 2000, in the State of Nevada. On May 31, 2005, the Company acquired all of the outstanding stock of Tiempo de Mexico Ltd. ("Tiempo") in exchange for 5,000,000 shares of the common stock of the Company with a par value of $0.001. The Company had no operations prior to the date of the aforementioned acquisition. On October 21, 2025, the Company was domiciles in Florida.

 

The business objective of the Company is the development, distribution, marketing and sale of health care payment processing services and personal financial management applications, websites, and products. The Company’s products are in the development stage.

 

The operations of the Company were formerly undertaken by its wholly owned subsidiary, PreAxia Health Care Payment Ltd. ("PreAxia Payment"), incorporated pursuant to the laws of the Province of Alberta on November 26, 2015. PreAxia Payment still manages the Calgary office activity.

 

On May 23, 2025, the Company created a wholly owned subsidiary in Alberta Canada, named Zane Inc. CA. This subsidiary is developing and plans to market personal financial management products and perfect the health care payment processing services. Zane Inc had no operations before June 30, 2025.

 

On September 11, 2025, the Company created a wholly owned subsidiary in Nevada, named Zane Inc US. This subsidiary will market the personal financial management products and the health care payment processing services in the United States. Zane Inc US had no operations before October 20, 2025.

 

 3 

 

 

General Overview

 

PreAxia Health Care Payment Systems Inc. (the "Company" or "PreAxia") was incorporated on April 3, 2000, in the State of Nevada. On May 31, 2005, the Company acquired all of the outstanding stock of Tiempo de Mexico Ltd. ("Tiempo") in exchange for 5,000,000 shares of the common stock of the Company with a par value of $0.001. The Company had no operations prior to the date of the aforementioned acquisition. On October 21, 2025, the Company was domiciles in Florida.

 

The business objective of the Company is the development, distribution, marketing and sale of health care payment processing services and personal financial management applications, websites, and products. The Company’s products are in the development stage.

 

Spawned by the need to address escalating health care costs, changes in the regulatory environment and the growing consumer desire for greater participation in the management of their health benefits, the boundaries between health care and the financial services industries are becoming increasingly blurred. With the trend towards self-directed health payment systems and the growing demand for faster, easier and more convenient benefit services, the insurance and benefits industries are banking on HSA medical payments being their next big growth conduit. Studies suggest that HSAs in the US reached $122.8 billion in assets in 2023 and 33.9 million consumers in 2022, an increase of more than 11% of assets over the prior year. This coupled with the continued growth of the Canadian group insurance industry illustrates the emerging opportunity for innovative health payment services. We intend to initially launch our products in Canada. We believe that Canadian businesses are embracing a new healthcare financing vehicle to provide greater value to employees, increase profitability and get more return from their investment. We intend to provide them with services to capture this market opportunity.

 

Our new subsidiaries, Zane Inc CA and Zane US Inc., will concentrate on developing and marketing personal financial tools. Zane's product philosophy centers on a fundamental belief: everyone deserves access to genius level financial guidance. Zane is building the financial operating system for Generation Z - an AI-powered super-app that not only tracks money but also actively and automatically manages it. We're creating what we call a "personal AI-banker in your pocket" - a revolutionary platform that combines the entire world's banking and financial knowledge with an intimate understanding of each user's unique situation, goals, and needs.

 

The platform centers around three breakthrough innovations:

1.   High-Interest Super Account (HISA): Eliminates boundaries between checking, savings, and investment accounts, allowing every dollar to grow at a 10% APY average while remaining instantly accessible

 

2.   Smart Debit Card: Enforces daily spending limits based on predictive budgeting, making overspending physically impossible while building credit automatically

 

3.   MoneyNet: A distributed financial network monitors all user accounts across every institution, automatically orchestrating fund movements to prevent overdrafts, maximize returns, and minimize fees

 

The Company will then concentrate on incorporating the comprehensive suite of systems and services directed at the emerging health payment market into personal financial management systems and marketing the combined systems to retail and wholesale customers.

 

Plan of Operation

 

Over the next twelve months, we plan to:

 

(a)   Raise additional capital to execute our business plans;

 

(b)   Fill the positions of senior management sales, administrative and engineering positions.

 

(c)   Develop state-of-the-art personal financial management applications for younger professionals.

 

(d)   Penetrate markets in Canada, the United States and worldwide, with comprehensive financial and health care products and services; and

 

(e)   Build up a network of strategic alliances with several types of large employers, health insurance companies, governments and other alliances in various vertical markets.

 

 4 

 

 

Liquidity and Capital Resources

 

As of August 31, 2026, PreAxia's cash balance $141,579 compared to $1,003 as of May 31, 2026. Our Company will be required to raise capital to fund our operations. PreAxia had a working capital deficit of ($1,187,960) of August 31, 2026, compared with a working capital deficit of ($966,177) as of May 31, 2026.

 

Our ability to meet our financial liabilities and commitments is primarily dependent upon the continued issuance of equity to new stockholders and our ability to achieve and maintain profitable operations. PreAxia's cash and cash equivalents will not be sufficient to meet its working capital requirements for the next twelve-month period. We will not initially have any cash flow from operating activities as we are in the startup stage. We project that we will require an estimated $1,000,000 over the next twelve-month period to pay our arms-length creditors approximately $300,000 plus an additional $700,000 to complete our business plan. The Company plans to raise the capital required to satisfy our immediate short-term needs and additional capital required to meet our estimated funding requirements for the next twelve months primarily through the private placement of our equity securities or by way of loans or such other means as PreAxia may determine.

 

Working Capital

 

    August 31, 2026     May 31, 2026  
             
Current Assets   $ 141,579     $ 1,003   
Current Liabilities     (1,329,539 )     (967,180 )
Working Capital Deficit   $ (1,187,960 )   $ (966,177 )

 

There are no assurances that we will be able to obtain the funds required for our continued operations. There can be no assurance that additional financing will be available to us when needed or, if available, that it can be obtained on commercially reasonable terms. If we are not able to obtain the additional financing on a timely basis, we will not be able to meet our other obligations as they become due, and we will be forced to scale down or perhaps even cease the operation of our business.

 

The decrease in our working capital deficit of $221,783 was primarily due to the retention of proceeds from debt, and stock issued for services.

 

Off-balance Sheet Arrangements

 

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.

 

Results of Operations - Three Months ended August 31, 2026, and 2025

 

The following summary of our results of operations should be read in conjunction with our condensed consolidated financial statements for the three months ended August 31, 2026, and 2025.

 

For the three months ended August 31, 2026, and 2025

 

Our operating results for the three months ended August 31, 2026, compared to the three months ended August 31, 2025, are described below:

 

Revenue

 

During the three months ended August 31, 2026, and 2025, the Company had revenue of $0 and $0, respectively.

 

Expenses

 

Our total expenses for the three months ended August 31, 2026, were $200,408 compared to $576,134 for the three months ended August 31, 2025. The decrease in total expenses of $375,726 for the three months ended August 31, 2026, is due to a reduction in research and development costs, an decrease in consulting costs, a decrease in management costs, an increase in professional fees, an increase in amortization, an increase in sales and marketing, and a decrease in office and administration fees.

 

Management and labor

 

Our total expense for management and labor for the three months ended August 31, 2026 was $53,374 compared to $192,360 for the three months ended August 31, 2025.

 

 5 

 

 

During each of the three months ended August 31, 2026, and August 31, 2025, Tom Zapatinas, the Chief Executive Officer and Director of the Company, earned $30,000 and $20,000, respectively, for consulting services provided to the Company, which is included in accrued liabilities - related party.

 

The INARE earned $36,000 in contract payments and $36,411 in warrant expense for the three months ended August 31, 2026, half of which was capitalized as software development costs. For the three months ended August 31, 2025, INARE earned $24,000 in contract payments and $311,520 in warrant expense, half of which was classified as research and development expenses.

 

Research and Development

 

Research and development expenses during the three months ended August 31, 2026, were $0, as compared to $307,605 during the three months ended August 31, 2025. During the three months ended August 31, 2026, and 2025, a total of $128,930 and $0, respectively of development costs were capitalized.

 

Consulting Fees

 

During each of the three months ended August 31, 2026, two contractors received $3,843 in consulting fees, compared to $28,920 consulting fees paid during the three months ended August 31, 2025. The decrease is due to the warrant vesting schedule.

 

Professional Fees

 

Professional fees during the three months ended August 31, 2026, increased by $26,981 to $58,790, as compared to $28,920 during the three months ended August 31, 2025.

 

Depreciation and amortization

 

Depreciation and amortization during the three months ended August 31, 2026, increased by $16,916 to $16,916, as compared to $0 during the three months ended August 31, 2025.

 

Sales and marketing

 

Sales and marketing during the three months ended August 31, 2026, increased by $67,262 to $67,262, as compared to $0 during the three months ended August 31, 2025. The increase is due to the allocation of costs to a marketing program which started in April 2026.

 

General and administration

 

General and administration costs during the three months ended August 31, 2026, decreased by $15,217 to $223, as compared to $15,440 during the three months ended August 31, 2025.

 

Critical Accounting Policies

 

We have identified certain accounting policies, described below, that are the most important to the portrayal of our current financial condition and results of operations. Please refer to Note 2 of the accompanying consolidated financial statements for a full and complete disclosure of our accounting policies.

 

Revenue Recognition

 

In accordance with ASC 606, "Revenue from Contracts with Customers," revenue is recognized when a customer obtains control of promised goods or services. The amount of revenue recognized reflects the consideration to which we expect to be entitled to receive in exchange for these goods or services. ASC 606 requires us to apply the following steps: (1) identify the contract with the customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when, or as, we satisfy the performance obligation.

 

Software Development Costs

 

The Company accounts for software development costs in accordance with several accounting pronouncements, including FASB ASC 730, "Research and Development," FASB ASC 350-40, "Internal-Use Software," FASB 985-20, "Costs of Computer Software to be Sold, Leased, or Marketed" and FASB ASC 350-50, "Website Development Costs."

 

Costs incurred during the period of planning and design, prior to the period determining technological feasibility, for all software developed for use internal and external, has been charged to operations in the period incurred as research and development costs. Additionally, costs incurred after determination of readiness for market have been expensed as research and development.

 

The Company will capitalize certain costs in the development of our proprietary software (computer software to be sold, leased or licensed) for the period after technological feasibility was determined and prior to our marketing and initial sales.

 

Website development costs are capitalized under the same criteria as our marketed software.

 

 7 

 

 

Stock-Based Compensation

 

Our stock-based compensation awards principally consist of stock options and restricted stock warrants. In each case, we must determine the fair value of the equity-based awards.

 

We estimate the fair value of stock options and warrants to purchase our common stock using the Black-Scholes-Merton (“Black-Scholes”) option-pricing model. The Black-Scholes option pricing model considers several variables and assumptions in estimating the fair value of stock-based awards. These variables include:

 

  The per share fair value of the underlying common stock;
  The exercise price;
  The risk-free interest rate
  The expected term
  The expected stock price volatility over the expected term; and
  The expected annual dividend yield.

 

 We recognize the fair value of each award as compensation expense on a straight-line basis over the requisite service period, which principally range from one to three years. We have elected to account for forfeitures as they occur and initially record stock-based compensation expense assuming all option holders will complete the requisite service period. If an employee or contractor forfeits an award because they fail to complete the requisite service period, we will reverse previously recognized stock-based compensation expense in the period the award is forfeited.

 

The restricted stock warrants are subject to service-based or time-based vesting terms. For such awards, our accounting requires that we evaluate the probability of achievement of the vesting terms. When we conclude that the achievement of a vesting term is probable, we recognize compensation cost for that award. If the service period extends into the future, we recognize the cost as a prepaid expense and amortize the cost over the length of the service period on a straight-line basis.

 

We issued warrants to purchase common stock to service providers in exchange for services to us and we determined that those options should be accounted for as equity-classified awards. We determine the fair value of these warrants at the date of issuance using the Black-Scholes option pricing model, based on the variables and assumptions discussed above, and recognize the fair value as stock-based compensation expense in our consolidated statements of operations and comprehensive loss as the options vest.

 

We classify stock-based compensation expense in our consolidated statements of operations and comprehensive loss in the same manner in which the award recipient’s salary and related costs are classified or in which the award recipient’s service payments are classified. In future periods, we expect stock-based compensation expenses to increase, due in part to our existing unrecognized stock-based compensation expense and as we grant additional stock-based awards to continue to attract and retain employees.

 

 8 

 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not applicable.

 

ITEM 4. CONTROLS AND PROCEDURES.

 

Evaluation of Disclosure Controls and Procedures

 

Management evaluated the effectiveness of our disclosure controls and procedures, as defined under Exchange Act Rule 13a-15(e). Based upon this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of August 31, 2026, the disclosure controls and procedures, based on the Framework of Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission ("COSO") 2013, were not effective.

 

Disclosure controls and procedures are the controls and other procedures that are designed to ensure that information required to be disclosed in our Company's Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the Securities Exchange Commission's rules and forms.

Changes in Internal Control over Financial Reporting

 

There have been no changes in our internal controls over financial reporting that occurred during the quarter ended August 31, 2026, that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

 

PART II - OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

We know of no material pending legal proceedings to which our company or subsidiary is a party or of which any of our property is the subject. In addition, we do not know of any such proceedings contemplated by any governmental authorities.

 

We know of no material proceedings in which any director, officer or affiliate of our company, or any registered or beneficial stockholder of our company, or any associate of any such director, officer, affiliate, or stockholder is a party adverse to our company or subsidiary or has a material interest adverse to our company or subsidiary.

 

ITEM lA. RISK FACTORS

 

Not applicable to smaller reporting companies.

 

ITEM 1C. CYBERSECURITY

 

One of the key functions of our Board of Directors is informed oversight of our risk management process, including risks arising from cybersecurity threats. Our Chief Financial Officer and Chief Operating Officer are primarily responsible for assessing and managing material risks from cybersecurity threats on a day-to-day basis. Our Board of Directors is responsible for monitoring and assessing strategic risk exposure, and our management team is additionally responsible for the day-to-day management of the material risks we face. Our Board of Directors administers its cybersecurity risk oversight function directly as a whole. We additionally may utilize the assistance of a third-party service provider, an information technology systems service for purposes of broadly managing our cybersecurity risks.

 

We have not maintained any current customer lists or sensitive data, but will create the procedures to assess, identify, and manage material risks from cybersecurity threats in the upcoming year.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

 9 

 

 

ITEM 5. OTHER INFORMATION

 

During the quarter ended August 31, 2026, no director or Section 16 officer adopted or terminated any Rule 10b5-1 trading arrangements or non-Rule 10b5-1 trading arrangements.

 

 ITEM 6.   EXHIBITS

  

Exhibit Number Description
3.1 Articles of Incorporation (Incorporated by reference to the Exhibits filed with the Form SB-2 filed with the SEC on March 16, 2006)
3.2 Certificate of Amendment to Articles of Incorporation (Incorporated by reference to the Exhibits filed with Schedule 14C on November 14, 2008)
3.3 Bylaws (Incorporated by reference to the Exhibits filed with the Form SB-2 filed with the SEC on March 16, 2006)
3.4 Amended Bylaws (Incorporated by reference to the Exhibits filed with the Form SB-2 filed with the SEC on March 16, 2006)
10.1 Share Exchange Agreement dated May 31, 2005 between Kimberley Coonfer, Caribbean Overseas Investments Ltd., Sun World Partners Inc. and Tiempo De Mexico Ltd. (Incorporated by reference to the Exhibits filed with the Form SB-2 filed with the SEC on March 16, 2006)
10.2 Letter of Intent dated February 22, 2008 between Sun World Partners Inc. and H Pay Card Ltd. (Incorporated by reference to the Exhibits filed with the Form 8-K on March 5, 2008)
10.3 Acquisition Agreement dated April 22, 2008 (Incorporated by reference to the Exhibits filed with the Form 8-K on May 19, 2008)
10.4 Promissory note dated June 1, 2011 issued to Macleod Projects Inc. (Incorporated by reference to the Exhibits filed with the annual report on Form 10-K  for the year ended May 31, 2011 filed with the SEC on October 21, 2011)
10.5 Promissory note dated August 5, 2011 issued to Macleod Projects Inc. (Incorporated by reference to the Exhibits filed with the annual report on Form 10-K  for the year ended May 31, 2011 filed with the SEC on October 21, 2011 )
31.1* Section 302 Certification of Principal Executive Officer
32.1* Certification Pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS* XBRL INSTANCE DOCUMENT
101.SCH* XBRL TAXONOMY EXTENSION SCHEMA
101.CAL* XBRL TAXONOMY EXTENSION CALCULATION LINKBASE
101.DEF* XBRL TAXONOMY EXTENSION DEFINITION LINKBASE
101.LAB* XBRL TAXONOMY EXTENSION LABEL LINKBASE
101.PRE* XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE

* Filed herewith.

 

 10 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

PREAXIA HEALTH CARE PAYMENT SYSTEMS INC.

 

By:  /s/Tom Zapatinas                                                                           

Name: Tom Zapatinas

Title:   President, Chief Executive Officer and Chief Financial Officer

(Principal Executive Officer and Principal Financial Officer)

Date: October 15, 2026

 

 

 

 

 

 

 

 11 

 

 

Keep reading