[10-Q] PAYCHEX INC Quarterly Earnings Report
Paychex, Inc. reported strong third-quarter results with total revenue of $1.81 billion, up 20% from a year earlier, driven by growth in Management Solutions and PEO and Insurance Solutions. Operating income rose 14% to $792 million, while net income increased 8% to $560.3 million, or $1.56 per diluted share.
For the nine months ended February 28, 2026, revenue grew 18% to $4.91 billion. Reported net income was slightly lower at $1.34 billion, but adjusted net income rose 10% and adjusted diluted EPS grew 11% to $4.19, reflecting sizable acquisition-related costs from the $4.09 billion Paycor HCM acquisition.
Cash flow from operations was strong at $1.98 billion for the nine months, supporting $1.17 billion of dividends and $361.6 million of share repurchases. Long-term debt increased to about $5.0 billion from bond issuance to finance Paycor, raising quarterly interest expense to $68.1 million.
Positive
- None.
Negative
- None.
Insights
Double-digit revenue growth and strong cash flow offset higher leverage from the Paycor acquisition.
Paychex delivered 18–20% revenue growth across the quarter and year-to-date, with operating income and adjusted EPS growing faster than sales. This indicates solid margin management even as the company absorbs integration and amortization costs from the Paycor HCM deal.
The $4.09 billion Paycor acquisition significantly increases scale and broadens SaaS HCM capabilities, but also lifted long-term debt to about $5.0 billion and pushed quarterly interest expense to $68.1 million. Acquisition-related costs of $233.1 million materially depress GAAP net income versus adjusted results.
Operating cash flow of $1.98 billion for the nine months comfortably funded $1.17 billion of dividends and $361.6 million of buybacks, plus ongoing capex and integration spending. Future filings will clarify the sustainability of growth, the pace of deleveraging, and realized synergies from Paycor.
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_________________________________________
FORM
_________________________________________
For the quarterly period ended
OR
For the Transition Period from __________to __________
Commission file number
__________________________________________________
(Exact name of registrant as specified in its charter)
|
|
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
(Address of principal executive offices) |
(Zip Code) |
Registrant's telephone number, including area code: (
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
Accelerated filer |
|
|
Non-accelerated filer |
|
Smaller reporting company |
|
|
|
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No
As of February 28, 2026,
Table of Contents
PAYCHEX, INC.
Table of Contents
|
|
Page |
PART I. FINANCIAL INFORMATION |
1 |
|
Item 1. |
Financial Statements (Unaudited) |
1 |
|
Consolidated Statements of Income and Comprehensive Income |
1 |
|
Consolidated Balance Sheets |
2 |
|
Consolidated Statements of Stockholders’ Equity |
3 |
|
Consolidated Statements of Cash Flows |
5 |
|
Notes to Consolidated Financial Statements |
6 |
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
22 |
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
35 |
Item 4. |
Controls and Procedures |
35 |
PART II. OTHER INFORMATION |
36 |
|
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
36 |
Item 5. |
Other Information |
36 |
Item 6. |
Exhibits |
36 |
Signatures |
|
37 |
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
PAYCHEX, INC.
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (UNAUDITED)
In millions, except per share amounts
|
|
For the three months ended |
|
|
For the nine months ended |
|
||||||||||||||
|
|
February 28, |
|
|
February 28, |
|
||||||||||||||
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Management Solutions |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
||||
PEO and Insurance Solutions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total service revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest on funds held for clients |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of service revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Selling, general and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
|
|
( |
) |
|
|
|
( |
) |
|
|
|
( |
) |
|
|
|
( |
) |
Other income, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other comprehensive income, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Comprehensive income |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic earnings per share |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
||||
Diluted earnings per share |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
||||
Weighted-average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted-average common shares outstanding, assuming dilution |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
See Notes to Consolidated Financial Statements.
1
Table of Contents
PAYCHEX, INC.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
In millions, except per share amounts
|
|
February 28, |
|
|
May 31, |
|
||||
|
|
2026 |
|
|
2025 |
|
||||
Assets |
|
|
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
|
|
|
$ |
|
|
||
Restricted cash |
|
|
|
|
|
|
|
|
||
Corporate investments |
|
|
|
|
|
|
|
|
||
Interest receivable |
|
|
|
|
|
|
|
|
||
Accounts receivable, net of allowance for credit losses |
|
|
|
|
|
|
|
|
||
PEO unbilled receivables, net of advance collections |
|
|
|
|
|
|
|
|
||
Prepaid income taxes |
|
|
|
|
|
|
|
|
||
Prepaid expenses and other current assets |
|
|
|
|
|
|
|
|
||
Current assets before funds held for clients |
|
|
|
|
|
|
|
|
||
Funds held for clients |
|
|
|
|
|
|
|
|
||
Total current assets |
|
|
|
|
|
|
|
|
||
Property and equipment, net of accumulated depreciation |
|
|
|
|
|
|
|
|
||
Operating lease right-of-use assets, net of accumulated amortization |
|
|
|
|
|
|
|
|
||
Intangible assets, net of accumulated amortization |
|
|
|
|
|
|
|
|
||
Goodwill |
|
|
|
|
|
|
|
|
||
Long-term deferred costs |
|
|
|
|
|
|
|
|
||
Other long-term assets |
|
|
|
|
|
|
|
|
||
Total assets |
|
$ |
|
|
|
$ |
|
|
||
Liabilities |
|
|
|
|
|
|
|
|
||
Accounts payable |
|
$ |
|
|
|
$ |
|
|
||
Accrued corporate compensation and related items |
|
|
|
|
|
|
|
|
||
Accrued worksite employee compensation and related items |
|
|
|
|
|
|
|
|
||
Short-term borrowings |
|
|
|
|
|
|
|
|
||
Accrued income taxes |
|
|
|
|
|
|
|
|
||
Long-term debt, net, current portion |
|
|
|
|
|
|
|
|
||
Deferred revenue |
|
|
|
|
|
|
|
|
||
Other current liabilities |
|
|
|
|
|
|
|
|
||
Current liabilities before client fund obligations |
|
|
|
|
|
|
|
|
||
Client fund obligations |
|
|
|
|
|
|
|
|
||
Total current liabilities |
|
|
|
|
|
|
|
|
||
Accrued income taxes |
|
|
|
|
|
|
|
|
||
Deferred income taxes |
|
|
|
|
|
|
|
|
||
Long-term borrowings, net of debt issuance costs |
|
|
|
|
|
|
|
|
||
Operating lease liabilities |
|
|
|
|
|
|
|
|
||
Other long-term liabilities |
|
|
|
|
|
|
|
|
||
Total liabilities |
|
|
|
|
|
|
|
|
||
Commitments and contingencies — Note I |
|
|
|
|
|
|
|
|
||
Stockholders’ equity |
|
|
|
|
|
|
|
|
||
Common stock, $ |
|
|
|
|
|
|
|
|
||
Additional paid-in capital |
|
|
|
|
|
|
|
|
||
Retained earnings |
|
|
|
|
|
|
|
|
||
Accumulated other comprehensive loss |
|
|
|
( |
) |
|
|
|
( |
) |
Total stockholders’ equity |
|
|
|
|
|
|
|
|
||
Total liabilities and stockholders’ equity |
|
$ |
|
|
|
$ |
|
|
||
See Notes to Consolidated Financial Statements.
2
Table of Contents
PAYCHEX, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED)
In millions, except per share amounts
|
|
For the nine months ended February 28, 2026 |
|
|||||||||||||||||||||||||||||||||||||||||
|
|
Common stock |
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive loss |
|
|
|
|
|
||||||||||||||||||||||||||
|
|
Shares |
|
|
Amount |
|
|
Additional paid-in capital |
|
|
Retained earnings |
|
|
Net unrealized (loss)/gain on AFS securities |
|
|
Cash flow hedges |
|
|
Foreign currency translation |
|
|
Total accumulated comprehensive loss |
|
|
Total |
|
|||||||||||||||||
Balance as of May 31, 2025 |
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
( |
) |
|
$ |
|
— |
|
|
$ |
|
( |
) |
|
$ |
|
( |
) |
|
$ |
|
|
|||||
Net income |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
||
Unrealized gains on securities, net of $ |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|||
Reclassification adjustment for realized gains on securities, net of $ |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
( |
) |
Cash dividends declared ($ |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
Repurchases of common shares (2) |
|
|
( |
) |
|
|
|
( |
) |
|
|
|
( |
) |
|
|
|
( |
) |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
Stock-based compensation costs |
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
||
Foreign currency translation adjustment |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Activity related to equity-based plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
|||
Balance as of February 28, 2026 |
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
— |
|
|
$ |
|
( |
) |
|
$ |
|
( |
) |
|
$ |
|
|
||||||
|
|
For the three months ended February 28, 2026 |
|
|||||||||||||||||||||||||||||||||||||||||
|
|
Common stock |
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive loss |
|
|
|
|
|
||||||||||||||||||||||||||
|
|
Shares |
|
|
Amount |
|
|
Additional paid-in capital |
|
|
Retained earnings |
|
|
Net unrealized (loss)/gain on AFS securities |
|
|
Cash flow hedges |
|
|
Foreign currency translation |
|
|
Total accumulated comprehensive loss |
|
|
Total |
|
|||||||||||||||||
Balance as of November 30, 2025 |
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
( |
) |
|
$ |
|
— |
|
|
$ |
|
( |
) |
|
$ |
|
( |
) |
|
$ |
|
|
|||||
Net income |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
||
Unrealized gains on securities, net of $ |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|||
Reclassification adjustment for realized gains on securities, net of $ |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
( |
) |
Cash dividends declared ($ |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
Repurchases of common shares (2) |
|
|
( |
) |
|
|
|
( |
) |
|
|
|
( |
) |
|
|
|
( |
) |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
Stock-based compensation costs |
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
||
Foreign currency translation adjustment |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Activity related to equity-based plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
|||
Balance as of February 28, 2026 |
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
— |
|
|
$ |
|
( |
) |
|
$ |
|
( |
) |
|
$ |
|
|
||||||
3
Table of Contents
|
|
For the nine months ended February 28, 2025 |
|
|||||||||||||||||||||||||||||||||||||||||
|
|
Common stock |
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive loss |
|
|
|
|
|
||||||||||||||||||||||||||
|
|
Shares |
|
|
Amount |
|
|
Additional paid-in capital |
|
|
Retained earnings |
|
|
Net unrealized loss on AFS securities |
|
|
Cash flow hedges |
|
|
Foreign currency translation |
|
|
Total accumulated comprehensive loss |
|
|
Total |
|
|||||||||||||||||
Balance as of May 31, 2024 |
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
( |
) |
|
$ |
|
— |
|
|
$ |
|
( |
) |
|
$ |
|
( |
) |
|
$ |
|
|
|||||
Net income |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
||
Unrealized gains/(losses), net of $ |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|||
Reclassification adjustment to earnings, net of $ |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
||||
Cash dividends declared ($ |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
Repurchases of common shares, including excise taxes of $ |
|
|
( |
) |
|
|
|
( |
) |
|
|
|
( |
) |
|
|
|
( |
) |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
Stock-based compensation costs |
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
||
Foreign currency translation adjustment |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
( |
) |
|
|
|
( |
) |
Activity related to equity-based plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
||||
Balance as of February 28, 2025 |
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
( |
) |
|
$ |
|
( |
) |
|
$ |
|
( |
) |
|
$ |
|
( |
) |
|
$ |
|
|
|||||
|
|
For the three months ended February 28, 2025 |
|
|||||||||||||||||||||||||||||||||||||||||
|
|
Common stock |
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive loss |
|
|
|
|
|
||||||||||||||||||||||||||
|
|
Shares |
|
|
Amount |
|
|
Additional paid-in capital |
|
|
Retained earnings |
|
|
Net unrealized loss on AFS securities |
|
|
Cash flow hedges |
|
|
Foreign currency translation |
|
|
Total accumulated comprehensive loss |
|
|
Total |
|
|||||||||||||||||
Balance as of November 30, 2024 |
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
( |
) |
|
$ |
|
— |
|
|
$ |
|
( |
) |
|
$ |
|
( |
) |
|
$ |
|
|
|||||
Net income |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
||
Unrealized gains/(losses), net of $ |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
( |
) |
|
Reclassification adjustment to earnings, net of $ |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
||||
Cash dividends declared ($ |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
Repurchases of common shares, including excise taxes of $ |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
Stock-based compensation costs |
|
|
— |
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
||
Foreign currency translation adjustment |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
( |
) |
|
|
|
( |
) |
Activity related to equity-based plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
||||
Balance as of February 28, 2025 |
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
( |
) |
|
$ |
|
( |
) |
|
$ |
|
( |
) |
|
$ |
|
( |
) |
|
$ |
|
|
|||||
See Notes to Consolidated Financial Statements.
4
Table of Contents
PAYCHEX, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
In millions
|
|
For the nine months ended |
|
|||||||
|
|
February 28, |
|
|||||||
|
|
2026 |
|
|
2025 |
|
||||
Operating activities |
|
|
|
|
|
|
|
|
||
Net income |
|
$ |
|
|
|
$ |
|
|
||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
|
|
|
|
|
|
||
Amortization of premiums and discounts on AFS securities and long-term debt, net |
|
|
|
( |
) |
|
|
|
|
|
Amortization of deferred contract costs |
|
|
|
|
|
|
|
|
||
Stock-based compensation costs |
|
|
|
|
|
|
|
|
||
Provision on/(benefit from) deferred income taxes |
|
|
|
|
|
|
|
( |
) |
|
Provision for credit losses |
|
|
|
|
|
|
|
|
||
Net realized (gains)/losses on sales of AFS securities |
|
|
|
( |
) |
|
|
|
|
|
Premiums paid on cash flow hedges |
|
|
|
|
|
|
|
( |
) |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
||
Interest receivable |
|
|
|
( |
) |
|
|
|
|
|
Accounts receivable and PEO unbilled receivables, net |
|
|
|
( |
) |
|
|
|
( |
) |
Prepaid expenses and other current assets |
|
|
|
|
|
|
|
|
||
Accounts payable and other current liabilities |
|
|
|
|
|
|
|
|
||
Deferred costs |
|
|
|
( |
) |
|
|
|
( |
) |
Net change in other long-term assets and liabilities |
|
|
|
|
|
|
|
|
||
Net change in operating lease right-of-use assets and liabilities |
|
|
|
( |
) |
|
|
|
( |
) |
Net cash provided by operating activities |
|
|
|
|
|
|
|
|
||
Investing activities |
|
|
|
|
|
|
|
|
||
Purchases of AFS securities |
|
|
|
( |
) |
|
|
|
( |
) |
Proceeds from sales and maturities of AFS securities |
|
|
|
|
|
|
|
|
||
Net purchases of short-term accounts receivable |
|
|
|
( |
) |
|
|
|
( |
) |
Purchases of property and equipment |
|
|
|
( |
) |
|
|
|
( |
) |
Acquisition of businesses, net of cash acquired |
|
|
|
( |
) |
|
|
|
|
|
Purchases of other assets, net |
|
|
|
( |
) |
|
|
|
( |
) |
Net cash used in investing activities |
|
|
|
( |
) |
|
|
|
( |
) |
Financing activities |
|
|
|
|
|
|
|
|
||
Net change in client fund obligations |
|
|
|
|
|
|
|
|
||
Net change in short-term borrowings |
|
|
|
( |
) |
|
|
|
|
|
Dividends paid |
|
|
|
( |
) |
|
|
|
( |
) |
Repurchases of common shares |
|
|
|
( |
) |
|
|
|
( |
) |
Debt issuance fees |
|
|
|
|
|
|
|
( |
) |
|
Activity related to equity-based plans |
|
|
|
( |
) |
|
|
|
|
|
Net cash used in financing activities |
|
|
|
( |
) |
|
|
|
( |
) |
Net change in cash, restricted cash, and equivalents |
|
|
|
|
|
|
|
|
||
Cash, restricted cash, and equivalents, beginning of period |
|
|
|
|
|
|
|
|
||
Cash, restricted cash, and equivalents, end of period |
|
$ |
|
|
|
$ |
|
|
||
|
|
|
|
|
|
|
|
|
||
Reconciliation of cash, restricted cash, and equivalents |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
|
|
|
$ |
|
|
||
Restricted cash |
|
|
|
|
|
|
|
|
||
Restricted cash and restricted cash equivalents included in funds held for clients |
|
|
|
|
|
|
|
|
||
Total cash, restricted cash, and equivalents |
|
$ |
|
|
|
$ |
|
|
||
See Notes to Consolidated Financial Statements.
5
Table of Contents
PAYCHEX, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
February 28, 2026
Note A: Description of Business, Basis of Presentation, and Significant Accounting Policies
Description of business: Paychex, Inc. and its wholly owned subsidiaries (collectively, the “Company” or “Paychex”) is an industry-leading human capital management ("HCM") company delivering a full suite of technology and advisory services in human resources ("HR"), employee benefit solutions, insurance and payroll processing for businesses and their employees across the United States (“U.S.”) and parts of Europe. The Company also has operations in India. Paychex, a Delaware corporation formed in 1979, reports as
Basis of presentation: The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to the Quarterly Report on Form 10-Q ("Form 10-Q") and Article 10 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statement presentation. The consolidated financial statements include the consolidated accounts of the Company with all intercompany transactions eliminated. Certain disclosures are reported as zero balances due to rounding. In the opinion of management, the information furnished herein reflects all adjustments (consisting of items of a normal recurring nature) necessary for a fair statement of the results for the interim period. These consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements and related Notes to Consolidated Financial Statements presented in the Company’s Annual Report on Form 10-K (“Form 10-K”) for the fiscal year ended May 31, 2025 (“fiscal 2025”). Operating results and cash flows for the nine months ended February 28, 2026 are not necessarily indicative of the results that may be expected for other interim periods or for the fiscal year ending May 31, 2026 (“fiscal 2026”).
Reclassifications: Certain prior year amounts have been reclassified to conform to the current period presentation. These reclassifications had no effect on reported consolidated earnings.
Restricted cash and restricted cash equivalents: Restricted cash and restricted cash equivalents are recorded at fair value, and consist of cash and cash equivalents, primarily money market securities, included in funds held for clients and cash that is restricted in use to secure commitments for certain workers’ compensation insurance policies.
Accounts receivable, net of allowance for credit losses:
|
|
February 28, |
|
|
May 31, |
|
||||
In millions |
|
2026 |
|
|
2025 |
|
||||
Trade receivables |
|
$ |
|
|
|
$ |
|
|
||
Purchased receivables |
|
|
|
|
|
|
|
|
||
Total accounts receivable, gross |
|
|
|
|
|
|
|
|
||
Less: Allowance for credit losses |
|
|
|
|
|
|
|
|
||
Accounts receivable, net of allowance for credit losses |
|
$ |
|
|
|
$ |
|
|
||
Trade receivables are for services provided to clients in the normal course of business and purchased receivables are acquired from the Company's clients under non-recourse arrangements.
The Company is exposed to credit losses through the sale of its solutions and support services, payment of client obligations, and collection of purchased receivables. To mitigate this credit risk, the Company has multiple programs in place to assess and continuously monitor each client’s ability to pay for these solutions and support services. Credit monitoring programs include, but are not limited to, new client credit reviews, establishing appropriate credit limits, monitoring of credit distressed clients, and early electronic wire and collection procedures. The Company also considers contract terms and conditions, client business type or strategy and may require collateralized asset support or prepayment to mitigate credit risk.
Accounts receivable are written off and charged against the allowance for credit losses when the Company has exhausted all collection efforts without success. The Company estimates its allowance for credit losses based on historical loss activity adjusted for current economic conditions and reasonable and supportable forecast factors, when applicable.
Allowance for credit losses activity related to accounts receivables are as follows:
6
Table of Contents
|
|
Three months ended February 28, |
|
|
Nine months ended February 28, |
|
||||||||||||||
In millions |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||||||
Balance, beginning of period |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
||||
Provision for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Write-offs and recoveries |
|
|
|
( |
) |
|
|
|
( |
) |
|
|
|
( |
) |
|
|
|
( |
) |
Balance, end of period |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
||||
Professional Employer Organization (“PEO”) unbilled receivables, net of advance collections: PEO unbilled receivables, including estimated revenues, offset by advance collections from clients, are recorded as PEO unbilled receivables, net of advance collections on the Company’s Consolidated Balance Sheets. As of February 28, 2026 and May 31, 2025, advance collections were $
PEO insurance reserves: As part of its PEO solution, the Company offers workers’ compensation insurance and health insurance coverage to clients for the benefit of client employees. Workers’ compensation insurance is primarily provided under fully insured high deductible workers’ compensation insurance policies. Workers’ compensation insurance reserves are established to provide for the estimated costs of paying claims up to per occurrence liability limits. These reserves include estimates of certain expenses associated with processing and settling claims. For fiscal 2026 and fiscal 2025, the Company has an aggregate maximum liability of $
As of February 28, 2026 and May 31, 2025, the Company recorded current liabilities of $
With respect to PEO health insurance, the Company offers various health insurance plans that take the form of either fully insured guaranteed cost plans or fully insured insurance arrangements where the Company retains risk. A reserve for insurance arrangements where the Company retains risk is established to provide for the payment of claims in accordance with the Company’s service contract with the carrier. The claims reserve includes estimates for reported losses, plus amounts for those claims incurred but not reported, and estimates of certain expenses associated with processing and settling the claims. The Company’s maximum individual claims liability was $
In establishing the PEO workers' compensation insurance reserves, the Company uses an independent actuarial estimate of undiscounted future cash payments that would be made to settle claims. Estimating the ultimate cost of future claims is an uncertain and complex process based upon historical loss experience and accepted actuarial methods and assumptions. These reserves are subject to change due to multiple factors, including economic trends, changes in legal liability law, and damage awards, all of which could materially impact the reserves as reported in the consolidated financial statements. Accordingly, final claim settlements may vary from the present estimates, particularly with workers’ compensation insurance where those payments may not occur until well into the future. The Company regularly reviews the adequacy of its estimated insurance reserves. Adjustments to previously established reserves are reflected in the results of operations for the period in which the adjustment is identified. Such adjustments could be significant, reflecting any combination of new and adverse or favorable trends.
Stock-based compensation costs: The Company has issued stock-based awards to employees and members of its Board of Directors (the “Board”) consisting of stock options, restricted stock units, and restricted stock awards. The Company accounts for all stock-based awards to employees and members of the Board as compensation costs in the consolidated financial statements based on their fair values measured as of the date of grant. These costs are recognized over the requisite service period. Stock-based compensation costs recognized were $
Recently adopted accounting pronouncements: There were
7
Table of Contents
Recently issued accounting pronouncements: In December 2023, the Financial Accounting Standards Board (the "FASB") issued Accounting Standards Update ("ASU") No. 2023-09 “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” This ASU updates income tax disclosure requirements primarily by requiring specific categories and greater disaggregation within the rate reconciliation and disaggregation of income taxes paid by jurisdiction. This ASU is effective for annual periods beginning after December 15, 2024, and is applicable to the Company’s Annual Report on Form 10-K for fiscal 2026, with early application permitted. The transition method is prospective with the retrospective method permitted. The requirements of this ASU are disclosure-related and will not have an impact on the Company’s financial condition, results of operations, or cash flows. The Company is currently evaluating the impact of adopting this ASU on its income tax disclosures.
In November 2024, the FASB issued ASU No. 2024-03 “Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.” ASU No. 2024-03 as amended by subsequent ASUs on the topic requires public business entities to disclose, for interim and annual reporting periods, additional information about certain income statement expense categories. The requirements are effective for annual reporting periods beginning after December 15, 2026, and for interim periods within annual reporting periods beginning after December 15, 2027. Entities are permitted to apply either the prospective or retrospective transition methods. This ASU is applicable to the Company’s Annual Report on Form 10-K for the fiscal year ending May 31, 2028, and subsequent interim periods, with early application permitted. The requirements of this ASU are disclosure-related and will not have an impact on the Company’s financial condition, results of operations, or cash flows. The Company is currently evaluating the impact of adopting this ASU on its disclosures.
In July 2025, the FASB issued ASU No. 2025-05 “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets,” which introduces a practical expedient for the application of the current expected credit loss model to current accounts receivable and contract assets. This ASU is effective for annual periods beginning after December 15, 2025, and interim periods within those annual reporting periods. This ASU is applicable to the Company’s fiscal year beginning June 1, 2026, with early application permitted. The transition method is prospective. The Company is currently evaluating the impact of adopting this ASU on its consolidated financial statements and disclosures.
In September 2025, the FASB issued ASU No. 2025-06 “Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software.” This ASU updates the cost capitalization threshold for internal-use software development costs by removing all references to software project development stages and providing new guidance on how to evaluate whether the probable-to-complete recognition threshold has been met. This ASU is effective for annual periods beginning after December 15, 2027, and interim periods within those annual reporting periods. This ASU is applicable to the Company’s fiscal year beginning June 1, 2028, with early application permitted. The transition method may be prospective, modified, or retrospective. The Company is currently evaluating the impact of adopting this ASU on its consolidated financial statements and disclosures.
In November 2025, the FASB issued ASU No. 2025-08 “Financial Instruments – Credit Losses (Topic 326): Purchased Loans.” This ASU expands the population of acquired financial assets subject to the gross-up approach under Topic 326 whereby loans purchased without credit deterioration and deemed seasoned are recognized at their purchase price plus an allowance for expected credit losses. Purchased seasoned loans include all loans that are acquired in a business combination and loans acquired in an asset acquisition if purchased at least 90 days after origination and the acquirer was not involved in the origination of the loans. This ASU is effective for annual periods beginning after December 15, 2026, and interim periods within those annual reporting periods. This ASU is applicable to the Company’s fiscal year beginning June 1, 2027, with early application permitted. The transition method is prospective. The Company is currently evaluating the impact of adopting this ASU on its consolidated financial statements and disclosures.
Note B: Service Revenue
Service revenue is primarily attributable to fees for providing services to the Company’s clients and is recognized when control of the contracted services is transferred to its clients, in an amount that reflects the consideration it expects to receive in exchange for such services. Insurance Solutions revenue is commissions earned on premiums collected and remitted to insurance carriers. The Company’s contracts generally do not contain specified contract periods and may be terminated by either party with a
Based upon similar operational and economic characteristics, the Company’s service revenue is disaggregated by Management Solutions and PEO and Insurance Solutions as reported in the Company’s Consolidated Statements of Income and Comprehensive Income. The Company believes these revenue categories depict how the nature, amount, timing, and uncertainty of its revenue and cash flows are affected by economic factors.
8
Table of Contents
Management Solutions Revenue
Management Solutions revenue is primarily derived from the Company’s payroll and HCM services, HR outsourcing and retirement solutions. Clients can select services on an á la carte basis or as part of various product bundles. The Company’s offerings often leverage the information gathered in its payroll processing service, enabling more targeted prospecting and easier provision of additional ancillary HCM solutions. Management Solutions revenue is generally recognized over time as services are performed and the client simultaneously receives and controls the benefits from these services.
Revenue earned from delivery service for the distribution of certain client payroll checks and reports is also included in Management Solutions revenue in the Company’s Consolidated Statements of Income and Comprehensive Income. Delivery service revenue is recognized at a point in time following the delivery of payroll checks, reports, quarter-end packages, and tax returns to the Company’s clients.
PEO and Insurance Solutions Revenue
PEO Solutions are sold through the Company’s registered and licensed subsidiaries and offer businesses HCM and HR solutions. The Company serves as a co-employer of its clients’ employees, offers health and benefit insurance coverage to client employees, and assumes the risks and rewards of workers’ compensation insurance and certain health insurance offerings. PEO Solutions revenue is recognized over time as the services are performed and the client simultaneously receives and controls the benefits from these services. PEO Solutions revenue is reported net of certain pass-through costs billed and incurred, which include payroll wages, payroll taxes, including federal and state unemployment insurance, and health insurance premiums on guaranteed cost benefit plans. For workers’ compensation and health insurance plans where the Company retains risk, revenues and costs are recorded on a gross basis.
PEO pass-through costs netted within the PEO and Insurance Solutions revenue were as follows:
|
|
For the three months ended |
|
|
For the nine months ended |
|
||||||||||||||
|
|
February 28, |
|
|
February 28, |
|
||||||||||||||
In millions |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||||||
Payroll wages and payroll taxes |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
||||
State unemployment insurance (included in payroll wages and payroll taxes) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
||||
Guaranteed cost benefit plans |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
||||
Insurance solutions are sold through the Company’s licensed insurance agency, Paychex Insurance Agency, Inc., which provides insurance through a variety of carriers, enabling clients to expand their employee benefit offerings at an affordable cost. Insurance offerings include property and casualty coverage such as workers’ compensation, business-owner policies, commercial auto, cyber security, and health and benefits coverage, including health, dental, vision, life and disability. Insurance Solutions revenue reflects commissions earned on remitted insurance services premiums billed and is recognized over time as services are performed and the client simultaneously receives and controls the benefits from these services.
Contract Balances
The timing of revenue recognition for Management Solutions and PEO and Insurance Solutions is consistent with the invoicing of clients as they both occur during the respective client payroll period for which the services are provided. Therefore, the Company does not recognize a contract asset or liability resulting from the timing of revenue recognition and invoicing.
Payments received for certain of the Company’s service offerings for set-up fees are considered a material right. Therefore,
Changes in deferred revenue related to material rights that exceed one year were as follows:
9
Table of Contents
|
|
For the three months ended |
|
|
For the nine months ended |
|
||||||||||||||
|
|
February 28, |
|
|
February 28, |
|
||||||||||||||
In millions |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||||||
Balance, beginning of period |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
||||
Deferral of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Recognition of unearned revenue |
|
|
|
( |
) |
|
|
|
( |
) |
|
|
|
( |
) |
|
|
|
( |
) |
Balance, end of period |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
||||
Deferred revenue related to material rights is reported in the deferred revenue and other long-term liabilities line items on the Company’s Consolidated Balance Sheets. As of February 28, 2026, the Company expects to recognize deferred revenue related to these material rights for the remainder of fiscal 2026 and subsequent fiscal years as follows:
In millions |
|
Estimated |
|
||
Year ending May 31, |
|
recognition of unearned revenue |
|
||
2026 |
|
$ |
|
|
|
2027 |
|
|
|
|
|
Thereafter |
|
|
|
|
|
Total recognition of unearned revenue |
|
$ |
|
|
|
Assets Recognized from the Costs to Obtain and Fulfill Contracts
The Company recognizes an asset for the incremental costs of obtaining a contract with a client if it is expected that the economic benefit and amortization period will be longer than one year. The Company also recognizes an asset for the costs to fulfill a contract with a client if the costs are specifically identifiable, generate or enhance resources used to satisfy future performance obligations, and are expected to be recovered.
Deferred costs to obtain and fulfill contracts are reported in the prepaid expenses and other current assets and long-term deferred costs line items on the Company’s Consolidated Balance Sheets. Amortization expense related to costs to obtain and fulfill a contract are included in cost of service revenue and selling, general and administrative expenses in the Company’s Consolidated Statements of Income and Comprehensive Income and recognized over the expected economic benefit period.
The Company regularly reviews its deferred costs for potential impairment and did
Changes in deferred costs to obtain and fulfill contracts were as follows:
Costs to obtain contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
For the three months ended |
|
|
For the nine months ended |
|
||||||||||||||
|
|
February 28, |
|
|
February 28, |
|
||||||||||||||
In millions |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||||||
Balance, beginning of period |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
||||
Capitalization of costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amortization |
|
|
|
( |
) |
|
|
|
( |
) |
|
|
|
( |
) |
|
|
|
( |
) |
Balance, end of period |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
||||
Costs to fulfill contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
For the three months ended |
|
|
For the nine months ended |
|
||||||||||||||
|
|
February 28, |
|
|
February 28, |
|
||||||||||||||
In millions |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||||||
Balance, beginning of period |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
||||
Capitalization of costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amortization |
|
|
|
( |
) |
|
|
|
( |
) |
|
|
|
( |
) |
|
|
|
( |
) |
Balance, end of period |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
||||
10
Table of Contents
Note C: Basic and Diluted Earnings Per Share
Basic and diluted earnings per share were calculated as follows:
|
|
For the three months ended |
|
|
For the nine months ended |
|
||||||||||||||
|
|
February 28, |
|
|
February 28, |
|
||||||||||||||
In millions, except per share amounts |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||||||
Basic earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
||||
Weighted-average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic earnings per share |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
||||
Diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
||||
Weighted-average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Dilutive effect of common share equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted-average common shares outstanding, assuming dilution |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted earnings per share |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
||||
Weighted-average anti-dilutive common share equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted-average common share equivalents that had an anti-dilutive impact are excluded from the computation of diluted earnings per share.
Note D: Business Combinations
The Company accounts for acquisitions in accordance with the guidance in FASB Accounting Standards Codification 805, Business Combinations ("ASC 805"). This guidance requires disclosure of consideration transferred, including any contingent consideration, assets acquired, and liabilities assumed to be measured at their fair values as of the acquisition date. This guidance further provides that: (1) acquisition costs will generally be expensed as incurred, (2) restructuring costs associated with a business combination will generally be expensed subsequent to the acquisition date; and (3) changes in deferred tax asset valuation allowances and income tax uncertainties after the acquisition date generally will affect income tax expense. ASC 805 requires that any excess of the purchase price over the fair values of the net assets acquired, including identifiable intangibles and liabilities assumed, be recognized as goodwill.
Paycor HCM, Inc.
On April 14, 2025, the Company completed its acquisition of Paycor HCM, Inc. (“Paycor”) for total purchase consideration of approximately $
Acquisition related costs consist of miscellaneous professional service fees and expenses for the Company's recent acquisitions. The Company recognized $
The transaction aims to enhance the Company’s capabilities in the upmarket segment and expand its suite of AI-driven HCM solutions.
Purchase Price Allocation
The purchase price allocation as of the acquisition date is subject to change as additional information about the fair values of assets acquired and liabilities assumed becomes available. These adjustments will be finalized no later than one year from the acquisition date.
11
Table of Contents
During the nine months ended February 28, 2026, the Company adjusted its purchase price allocation, which increased goodwill $
In millions |
|
|
|
|
|
Total purchase price |
|
$ |
|
|
|
Assets Acquired |
|
|
|
|
|
Cash and cash equivalents |
|
$ |
|
|
|
Restricted cash |
|
|
|
|
|
Interest receivable |
|
|
|
|
|
Accounts receivable |
|
|
|
|
|
Prepaid income taxes |
|
|
|
|
|
Prepaid expenses and other current assets |
|
|
|
|
|
Funds held for clients |
|
|
|
|
|
Property and equipment |
|
|
|
|
|
Operating lease right-of-use assets |
|
|
|
|
|
Intangible assets (new fair value) |
|
|
|
|
|
Other long-term assets |
|
|
|
|
|
Total assets |
|
$ |
|
|
|
Liabilities Assumed |
|
|
|
|
|
Current liabilities |
|
$ |
|
|
|
Client funds obligation |
|
|
|
|
|
Deferred income taxes |
|
|
|
|
|
Other long-term liabilities |
|
|
|
|
|
Total Liabilities |
|
$ |
|
|
|
Fair value of purchase consideration |
|
|
|
|
|
Less: fair value of net assets |
|
|
|
|
|
Goodwill |
|
$ |
|
|
|
Customer relationships were the most significant of the acquired identifiable intangible assets. The fair value of the customer relationship intangible asset was estimated using a multi-period excess earnings method. The cash flow projections for the acquired Paycor customer relationships reflected significant judgments and assumptions including the revenue growth rate, customer attrition rate, and discount rate. The Company amortizes its intangible assets assuming no residual value over periods in which the economic benefit of these assets is consumed (the useful life).
The goodwill is attributable primarily to the expected revenue synergies expected from combining the operations of both entities, and intangible assets that do not qualify for separate recognition, including assembled workforce acquired through the acquisition. None of the goodwill is expected to be deductible for income tax purposes.
Unaudited Pro Forma Financial Information
The following unaudited pro forma consolidated results of operations are provided for illustrative purposes only and present the estimated unaudited pro forma combined results of Paychex and Paycor for three months and nine months ended February 28, 2025, as if the acquisition had occurred on June 1, 2023:
|
|
Three months ended |
|
|
Nine months ended |
|
||||
In millions |
|
February 28, 2025 |
|
|
February 28, 2025 |
|
||||
Revenues |
|
$ |
|
|
|
$ |
|
|
||
Net income |
|
$ |
|
|
|
$ |
|
|
||
12
Table of Contents
The supplemental pro forma financial information has been prepared using the acquisition method of accounting and is based on the historical financial information of Paychex and Paycor. The supplemental pro forma financial information does not necessarily represent what the combined companies’ revenue or results of operations would have been had the Paycor Acquisition been completed on June 1, 2023, nor is it intended to be a projection of future operating results of the combined company. It also does not reflect any operating efficiencies or potential cost savings that might be achieved from synergies of combining Paychex and Paycor.
The unaudited supplemental pro forma financial information reflects primarily pro forma adjustments related to removal of seller's amortization of cost to obtain and fulfill contracts, elimination of seller's stock-based compensation expense offset by compensation expense related to replacement awards and settlement of seller awards, amortization expense for step-up in fair value estimates of intangible assets, and interest expense and deferred financing cost amortization related to the Corporate Bonds issued to finance the Paycor acquisition. The unaudited supplemental pro forma financial information includes transaction charges associated with the Paycor acquisition. There are no material, nonrecurring pro forma adjustments directly attributable to the Paycor acquisition included in the reported pro forma revenue and loss from continuing operations before income taxes.
Paycor’s fiscal year end was June 30. Since Paycor and the Company had different fiscal year end dates, the unaudited pro forma operating results were prepared based on comparable periods. The pro forma financial information does not purport to be indicative of the results that would have been obtained had the transactions been completed as of June 1, 2023, for the period presented and are not intended to be a projection of future results or trends.
Note E: Other Income, Net
Other income, net, consisted of the following items:
|
|
For the three months ended |
|
|
For the nine months ended |
|
||||||||||||||
|
|
February 28, |
|
|
February 28, |
|
||||||||||||||
In millions |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||||||
Interest income on corporate investments |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
||||
Other |
|
|
|
( |
) |
|
|
|
( |
) |
|
|
|
|
|
|
|
( |
) |
|
Other income, net |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
||||
Note F: Funds Held for Clients and Corporate Investments
Funds held for clients and corporate investments were as follows:
|
|
February 28, 2026 |
|
|||||||||||||||||
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
||||||
|
|
Amortized |
|
|
unrealized |
|
|
unrealized |
|
|
Fair |
|
||||||||
In millions |
|
cost |
|
|
gains |
|
|
losses |
|
|
value |
|
||||||||
Type of issue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Funds held for clients' money market securities and other |
|
$ |
|
|
|
$ |
|
— |
|
|
$ |
|
— |
|
|
$ |
|
|
||
AFS securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Asset-backed securities |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|||
Corporate bonds |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|||
Municipal bonds |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|||
U.S. government agency and treasury securities |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|||
Variable rate demand notes |
|
|
|
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
|
||
Total AFS securities |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|||
Other |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|||
Total funds held for clients and corporate investments |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
( |
) |
|
$ |
|
|
|||
13
Table of Contents
|
|
May 31, 2025 |
|
|||||||||||||||||
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
||||||
|
|
Amortized |
|
|
unrealized |
|
|
unrealized |
|
|
Fair |
|
||||||||
In millions |
|
cost |
|
|
gains |
|
|
losses |
|
|
value |
|
||||||||
Type of issue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Funds held for clients' money market securities and other |
|
$ |
|
|
|
$ |
|
— |
|
|
$ |
|
— |
|
|
$ |
|
|
||
AFS securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Asset-backed securities |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|||
Corporate bonds |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|||
Municipal bonds |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|||
U.S. government agency and treasury securities |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|||
Total AFS securities |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|||
Other |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|||
Total funds held for clients and corporate investments |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
( |
) |
|
$ |
|
|
|||
Included in funds held for clients' money market securities and other restricted cash equivalents as of February 28, 2026 were commercial paper, corporate bonds, municipal bonds, U.S. government agency and treasury securities, and money market funds with maturities of 90 days or less.
Included in asset-backed securities as of February 28, 2026 were investment-grade securities primarily collateralized by fixed-rate auto loans and credit card receivables and all have credit ratings of AAA. The primary risk associated with these securities is the collection of the underlying receivables. Collateral on these asset-backed securities has performed as expected through February 28, 2026.
Included in corporate bonds as of February 28, 2026 were investment-grade securities covering a wide range of issuers, industries, and sectors primarily carrying credit ratings of A or better and having maturities ranging from
Included in municipal bonds as of February 28, 2026 were general obligation bonds and revenue bonds primarily carrying credit ratings of AA or better and have maturities ranging from
A substantial portion of the Company's portfolios are invested in high credit quality securities with ratings of AA or higher, and A-1/P-1 ratings on short-term securities.
The classification of funds held for clients and corporate investments on the Consolidated Balance Sheets was as follows:
|
|
February 28, |
|
|
May 31, |
|
||||
In millions |
|
2026 |
|
|
2025 |
|
||||
Funds held for clients |
|
$ |
|
|
|
$ |
|
|
||
Corporate investments |
|
|
|
|
|
|
|
|
||
Total funds held for clients and corporate investments |
|
$ |
|
|
|
$ |
|
|
||
Funds held for clients’ money market securities and other restricted cash equivalents is collected from clients before due dates for payroll tax administration services and employee payment services and is invested until remitted to the applicable tax or regulatory agencies or client employees. Based upon the Company’s intent and its contractual obligation to clients, these funds are considered restricted until they are remitted to fund these client obligations.
The Company’s AFS securities reflected net unrealized gains of $
AFS securities in an unrealized loss position for which a credit loss has not been recognized were as follows:
14
Table of Contents
|
|
February 28, 2026 |
|
|||||||||||||||||||||||||||
|
|
Securities in an unrealized |
|
|
Securities in an unrealized |
|
|
Total |
|
|||||||||||||||||||||
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|||||||||
|
|
unrealized |
|
|
Fair |
|
|
unrealized |
|
|
Fair |
|
|
unrealized |
|
|
Fair |
|
||||||||||||
In millions |
|
losses |
|
|
value |
|
|
losses |
|
|
value |
|
|
losses |
|
|
value |
|
||||||||||||
Type of issue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Asset-backed securities |
|
$ |
|
— |
|
|
$ |
|
— |
|
|
$ |
|
— |
|
|
$ |
|
— |
|
|
$ |
|
— |
|
|
$ |
|
— |
|
Corporate bonds |
|
|
|
( |
) |
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|||
Municipal bonds |
|
|
|
( |
) |
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|||
U.S. government agency and treasury securities |
|
|
|
( |
) |
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|||
Total |
|
$ |
|
( |
) |
|
$ |
|
|
|
$ |
|
( |
) |
|
$ |
|
|
|
$ |
|
( |
) |
|
$ |
|
|
|||
|
|
May 31, 2025 |
|
|||||||||||||||||||||||||||
|
|
Securities in an unrealized |
|
|
Securities in an unrealized |
|
|
Total |
|
|||||||||||||||||||||
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|||||||||
|
|
unrealized |
|
|
Fair |
|
|
unrealized |
|
|
Fair |
|
|
unrealized |
|
|
Fair |
|
||||||||||||
In millions |
|
losses |
|
|
value |
|
|
losses |
|
|
value |
|
|
losses |
|
|
value |
|
||||||||||||
Type of issue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Asset-backed securities |
|
$ |
|
( |
) |
|
$ |
|
|
|
$ |
|
( |
) |
|
$ |
|
|
|
$ |
|
( |
) |
|
$ |
|
|
|||
Corporate bonds |
|
|
|
( |
) |
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|||
Municipal bonds |
|
|
|
( |
) |
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|||
U.S. government agency and treasury securities |
|
|
|
( |
) |
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|||
Total |
|
$ |
|
( |
) |
|
$ |
|
|
|
$ |
|
( |
) |
|
$ |
|
|
|
$ |
|
( |
) |
|
$ |
|
|
|||
15
Table of Contents
The Company regularly reviews its investment portfolios to determine if any investment is impaired due to changes in credit risk or other potential valuation concerns. The Company believes the investments held as of February 28, 2026 that had gross unrealized losses of $
Realized gains and losses on the sale of AFS securities are determined by specific identification of the cost basis of each security. On the Consolidated Statements of Income and Comprehensive Income, realized gains and losses from the funds held for clients portfolio and corporate investments portfolio are included in interest on funds held for clients and other income, net, respectively.
Realized gains and losses from the sale of AFS securities were as follows:
|
|
For the three months ended |
|
|
For the nine months ended |
|
||||||||||||||
|
|
February 28, |
|
|
February 28, |
|
||||||||||||||
In millions |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||||||
Gross realized gains |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
||||
Gross realized losses |
|
|
|
( |
) |
|
|
|
( |
) |
|
|
|
( |
) |
|
|
|
( |
) |
Net realized gains/(losses) |
|
$ |
|
|
|
$ |
|
( |
) |
|
$ |
|
|
|
$ |
|
( |
) |
||
The amortized cost and fair value of AFS securities that had stated maturities as of February 28, 2026 are shown below by expected maturity.
|
|
February 28, 2026 |
|
|||||||
|
|
Amortized |
|
|
Fair |
|
||||
In millions |
|
cost |
|
|
value |
|
||||
Maturity date: |
|
|
|
|
|
|
|
|
||
Due in one year or less |
|
$ |
|
|
|
$ |
|
|
||
Due after one year through three years |
|
|
|
|
|
|
|
|
||
Due after three years through five years |
|
|
|
|
|
|
|
|
||
Due after five years |
|
|
|
|
|
|
|
|
||
Total |
|
$ |
|
|
|
$ |
|
|
||
Variable rate demand notes (“VRDNs”) are primarily categorized as due after five years in the table above as the contractual maturities on these securities are typically
Note G: Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. The accounting standards related to fair value measurements include a hierarchy for information and valuations used in measuring fair value that is broken down into three levels based on reliability, as follows:
16
Table of Contents
The carrying values of cash and cash equivalents, restricted cash and restricted cash equivalents, accounts receivable, net of allowance for credit losses, PEO unbilled receivables, net of advance collections, accounts payable and short-term borrowings, when used by the Company, approximate fair value due to the short maturities of these instruments. Marketable securities included in funds held for clients and corporate investments consist primarily of securities classified as AFS and are recorded at fair value on a recurring basis.
The Company’s financial assets and liabilities measured at fair value on a recurring basis were as follows:
|
|
February 28, 2026 |
|
|||||||||||||||||
|
|
|
|
|
|
Quoted |
|
|
Significant |
|
|
|
|
|
||||||
|
|
|
|
|
|
prices in |
|
|
other |
|
|
Significant |
|
|||||||
|
|
Carrying |
|
|
active |
|
|
observable |
|
|
unobservable |
|
||||||||
|
|
value |
|
|
markets |
|
|
inputs |
|
|
inputs |
|
||||||||
In millions |
|
(Fair value) |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Restricted and unrestricted cash equivalents: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Commercial paper |
|
$ |
|
|
|
$ |
|
— |
|
|
$ |
|
|
|
$ |
|
— |
|
||
Corporate bonds |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
||
Municipal bonds |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
||
U.S. government agency and treasury securities |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
||
Money market securities |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
— |
|
||
Total restricted and unrestricted cash equivalents |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
— |
|
|||
AFS securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Asset-backed securities |
|
$ |
|
|
|
$ |
|
— |
|
|
$ |
|
|
|
$ |
|
— |
|
||
Corporate bonds |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
||
Municipal bonds |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
||
U.S. government agency and treasury securities |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
||
VRDNs |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
||
Total AFS securities |
|
$ |
|
|
|
$ |
|
— |
|
|
$ |
|
|
|
$ |
|
— |
|
||
Other |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
— |
|
|
$ |
|
— |
|
||
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other long-term liabilities |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
— |
|
|
$ |
|
— |
|
||
17
Table of Contents
|
|
May 31, 2025 |
|
|||||||||||||||||
|
|
|
|
|
|
Quoted |
|
|
Significant |
|
|
|
|
|
||||||
|
|
|
|
|
|
prices in |
|
|
other |
|
|
Significant |
|
|||||||
|
|
Carrying |
|
|
active |
|
|
observable |
|
|
unobservable |
|
||||||||
|
|
value |
|
|
markets |
|
|
inputs |
|
|
inputs |
|
||||||||
In millions |
|
(Fair value) |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Restricted and unrestricted cash equivalents: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Corporate bonds |
|
$ |
|
|
|
$ |
|
— |
|
|
$ |
|
|
|
$ |
|
— |
|
||
Municipal bonds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|||
U.S. government agency and treasury securities |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
||
Money market securities |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
— |
|
||
Total restricted and unrestricted cash equivalents |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
— |
|
|||
AFS securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Asset-backed securities |
|
$ |
|
|
|
$ |
|
— |
|
|
$ |
|
|
|
$ |
|
— |
|
||
Corporate bonds |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
||
Municipal bonds |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
||
U.S. government agency and treasury securities |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
— |
|
||
Total AFS securities |
|
$ |
|
|
|
$ |
|
— |
|
|
$ |
|
|
|
$ |
|
— |
|
||
Other |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
— |
|
|
$ |
|
— |
|
||
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other long-term liabilities |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
— |
|
|
$ |
|
— |
|
||
In determining the fair value of its assets and liabilities, the Company predominately uses the market approach. Money market securities, which are cash equivalents, are considered Level 1 investments as they are valued based on quoted market prices in active markets. Cash equivalents also include commercial paper, corporate bonds, municipal bonds, and U.S. government agency and treasury securities with original maturities of 90 days or less which are considered Level 2 investments as they are valued based on similar, but not identical, instruments in active markets. AFS securities, including asset-backed securities, corporate bonds, municipal bonds, U.S. government agency securities, and VRDNs, when held by the Company, are included in Level 2 and are valued utilizing inputs obtained from an independent pricing service. To determine the fair value of the Company’s Level 2 AFS securities, the independent pricing service uses a variety of inputs, including benchmark yields, reported trades, non-binding broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, reference data, new issue data, and monthly payment information. The Company has not adjusted the prices obtained from the independent pricing service because it believes that they are appropriately valued.
Assets included as other are mutual fund investments, consisting of participants’ eligible deferral contributions under the Company’s non-qualified and unfunded deferred compensation plans. The related liability is reported as other long-term liabilities. The mutual funds are considered Level 1 investments as they are valued based on quoted market prices in active markets.
The Company’s long-term borrowings are accounted for on a historical cost basis. The amortized cost and fair value of these borrowings were as follows:
|
|
February 28, 2026 |
|
|
May 31, 2025 |
|
||||||||||||||
|
|
Amortized |
|
|
Fair |
|
|
Amortized |
|
|
Fair |
|
||||||||
In millions |
|
cost |
|
|
value |
|
|
cost |
|
|
value |
|
||||||||
Senior Notes, Series A |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
||||
Senior Notes, Series B |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
5-Year Fixed Rate Corporate Bonds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
7-Year Fixed Rate Corporate Bonds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
10-Year Fixed Rate Corporate Bonds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total long-term borrowings, net of debt issuance costs |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
||||
The Company’s Senior Notes, Series A and Senior Notes, Series B borrowings are not traded in active markets, and as a result, its fair values were estimated using a market approach employing Level 2 valuation inputs, including borrowing rates the Company believes are currently available based on loans with similar terms and maturities.
18
Table of Contents
The Company's Corporate Bonds are not traded on active markets. The fair value of Corporate Bonds was estimated using a market approach employing Level 2 valuation inputs obtained from an independent pricing service. The Company reviews the values generated by the independent pricing service for reasonableness and has not adjusted the prices obtained because it believes that they are appropriately valued.
The preceding methods described may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, although the Company believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date.
Note H: Supplemental Information
Leases: As of February 28, 2026, the Company entered into
Property and equipment, net of accumulated depreciation: Depreciation expense was $
Goodwill and intangible assets, net of accumulated amortization: Amortization expense relating to intangible assets was $
Short-term financing: The Company had no outstanding short-term borrowings as of February 28, 2026. Outstanding borrowings on the Company’s credit facilities had a weighted-average interest rate of
Effective January 23, 2026, the Company and its Paychex of New York LLC ("PoNY") subsidiary, entered into amendments of its $
The credit facilities contain various financial and operational covenants that are usual and customary for such arrangements. The Company was in compliance with all of these covenants as of February 28, 2026.
Letters of credit: The Company had irrevocable standby letters of credit available totaling $
Long-term debt: There were no material changes to the Company's long-term debt agreements or balances during the nine months ended February 28, 2026. The Company’s long-term debt agreements and Corporate Bonds contain customary representations, warranties, affirmative and negative covenants, including financial covenants that are usual and customary for such arrangements. The Company was in compliance with all of these covenants as of February 28, 2026.
Subsequent to February 28, 2026, the Company repaid its long-term private placement debt Senior Notes, Series A for $
19
Table of Contents
Bridge Loan Commitment: On January 7, 2025, the Company and its PoNY subsidiary entered into a bridge loan commitment with JPM, pursuant to which JPM committed to provide a 364-day senior unsecured credit facility not to exceed $
Interest Rate Swaption Contracts: On January 31, 2025, the Company executed three interest rate swaption contracts ("Swaption Contracts") with JPM. The Swaption Contracts qualified as cash flow hedges, had an aggregate notional amount of $
Note I: Commitments and Contingencies
Other commitments: The Company had outstanding commitments under existing workers’ compensation insurance agreements and other legally binding contractual arrangements. The Company also enters into various purchase commitments with vendors in the ordinary course of business and had outstanding commitments to purchase capital assets of approximately $
In the normal course of business, the Company makes representations and warranties that guarantee the performance of services under service arrangements with clients. Historically, there have been no material losses related to such guarantees. The Company has also entered into indemnification agreements with its officers, directors, and non-officer fiduciaries of its pooled employer plan retirement offering, which require the Company to defend and, if necessary, indemnify these individuals for certain pending or future claims as they relate to their services provided to the Company.
The Company currently self-insures the deductible portion of various insured exposures under certain corporate employee and PEO employee health and medical benefit plans. Historically, the amounts accrued for these plans have not been material and were not material as of February 28, 2026. The Company also self-insures the deductible portion of certain PEO workers' compensation benefit plans. Refer to Note A Description of Business, Basis of Presentation, and Significant Accounting Policies for additional information regarding the Company’s estimated loss exposure under these PEO workers' compensation benefit plans.
The Company maintains insurance, in addition to its purchased primary insurance policies, for gap coverage for employment practices liability, errors and omissions, warranty liability, theft and embezzlement, cyber threats, and acts of terrorism, as well as capacity for deductibles and self-insured retentions through its captive insurance company.
Contingencies: The Company is subject to various claims and legal matters that arise in the normal course of its business. These include disputes or potential disputes related to breach of contract, tort, employment-related claims, tax claims, statutory, and other matters.
The Company’s management currently believes that resolution of any outstanding legal matters will not have a material adverse effect on the Company’s financial position or results of operations. However, legal matters are subject to inherent uncertainties and there exists the possibility that the ultimate resolution of these matters could have a material adverse impact on the Company’s financial position and results of operations in the period in which any such effects are recorded.
Note J: Income Taxes
The Company’s effective income tax rate was
20
Table of Contents
On July 4, 2025, the One Big Beautiful Bill Act (the “Act”) was enacted into law. The most significant provisions applicable to the Company relate to accelerated tax deductions for qualified property and research expenditures. As a result, the Company’s deferred tax liabilities will be impacted in fiscal 2026 by the deductibility of previously capitalized research expenditures and accelerated tax depreciation. The Act is not expected to have a material impact on the Company’s effective tax rate.
Note K: Segment Reporting
Total revenue, net income, and significant expenses used by the chief operating decision maker for the purpose of allocating resources and evaluating the Company's financial performance were as follows:
|
|
For the three months ended |
|
|
For the nine months ended |
|
||||||||||||||
|
|
February 28, |
|
|
February 28, |
|
||||||||||||||
In millions |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||||||
Total revenue |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Core business operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Compensation-related expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
PEO direct insurance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other segment items(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Non-core business operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Acquisition-related costs(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense, excluding Paycor acquisition-related costs |
|
|
|
( |
) |
|
|
|
( |
) |
|
|
|
( |
) |
|
|
|
( |
) |
Acquisition-related costs(2) |
|
|
|
— |
|
|
|
|
( |
) |
|
|
|
— |
|
|
|
|
( |
) |
Other income, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income tax expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
||||
21
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Management’s Discussion and Analysis of Financial Condition and Results of Operations reviews the operating results of Paychex, Inc. and its wholly owned subsidiaries (“Paychex,” the “Company,” “we,” “our,” or “us”) for the three months ended February 28, 2026 (the “third quarter”), the nine months ended February 28, 2026 (the "nine months"), the respective prior year periods ended February 28, 2025 (the “prior year periods”), and our financial condition as of February 28, 2026. The focus of this review is on the underlying business reasons for material changes and trends affecting our revenue, expenses, net income, and financial condition. This review should be read in conjunction with the February 28, 2026 consolidated financial statements and the related Notes to Consolidated Financial Statements (Unaudited) contained in this Quarterly Report on Form 10-Q (“Form 10-Q”). This review should also be read in conjunction with our Annual Report on Form 10-K (“Form 10-K”) for the year ended May 31, 2025 (“fiscal 2025”). Forward-looking statements in this Form 10-Q are qualified by the cautionary statement included under the next sub-heading, “Cautionary Note Regarding Forward-Looking Statements.”
Cautionary Note Regarding Forward-Looking Statements
Certain written and oral statements made by management of Paychex may constitute “forward-looking statements” within the meaning of the safe harbor provisions of the United States (“U.S.”) Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by such words and phrases as “aim,” “expect,” “outlook,” “will,” “guidance,” “projections,” “strategy,” “mission,” “anticipate,” “believe,” “can,” “could,” “design,” “may,” “possible,” “potential,” “should,” “view,” and other similar words or phrases. Forward-looking statements include, without limitation, all matters that are not historical facts. Examples of forward-looking statements include, among others, statements we make regarding the integration of Paycor HCM, Inc. ("Paycor"), operating performance, events, or developments that we expect or anticipate will occur in the future, including statements relating to our outlook, revenue growth, earnings, earnings-per-share growth, and similar projections.
Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations, and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy, and other future conditions. Because forward-looking statements relate to the future, they are subject to known and unknown uncertainties, risks, changes in circumstances, and other factors that are difficult to predict, many of which are outside our control. Our actual performance and outcomes, including without limitation, our actual results and financial condition may differ materially from those indicated in or suggested by the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following:
22
Table of Contents
Any of these factors, as well as such other factors as discussed in our Form 10-K for fiscal 2025 and in our periodic filings with the Securities and Exchange Commission (the “SEC”), could cause our actual results to differ materially from our anticipated results. The information provided in this Form 10-Q is based upon the facts and circumstances known as of the date of this report, and any forward-looking statements made by us in this Form 10-Q speak only as of the date on which they are made. Except as required by law, we undertake no obligation to update these forward-looking statements after the date of filing this Form 10-Q with the SEC to reflect events or circumstances after such date, or to reflect the occurrence of unanticipated events.
Our investor presentation regarding the financial results for the third quarter is available and accessible on our Paychex Investor Relations portal at https://investor.paychex.com. Information available on our website is not a part of, and is not incorporated into, this Form 10-Q. We intend to make future investor presentations available exclusively on our Paychex Investor Relations portal.
Overview
We are an industry-leading human capital management (“HCM”) company providing comprehensive technology and advisory solutions in human resources (“HR”), employee benefits, insurance, and payroll across the U.S. and parts of Europe.
We support our clients with three proprietary SaaS-based HCM platforms: SurePayroll®, Paychex Flex®, and Paycor®, each designed to meet diverse client needs and business requirements. For example, larger clients often have more complex HCM demands. Our integrated HCM solutions span the entire employee life cycle, enabling clients to choose from a broad range of solutions that seamlessly integrate with leading HR, accounting, enterprise resource planning, and point-of-sale applications. Our technology is complemented by a wide array of advisory, benefits, and insurance solutions. In today's dynamic, complex regulatory landscape, we see growing demand for HR outsourcing solutions.
Our offerings are disaggregated into two categories, (1) Management Solutions and (2) PEO and Insurance Solutions, as discussed under the heading “Our Solutions” in Part I, Item 1 of our Form 10-K for fiscal 2025.
As the digitally driven HR leader, our mission is to help businesses succeed. Our strategy includes growing our client base; increasing product penetration; driving technology innovation; and pursuing strategic acquisitions, all aimed at achieving long-term financial success.
We maintain industry-leading margins by efficiently managing costs while strategically investing in our business, particularly in sales and marketing and leading-edge, AI-driven technology and advisory solutions, which we view as critical to our ongoing success. Looking ahead, we believe that investing in our solutions, people, and digital capabilities positions us to capitalize on long-term growth opportunities.
By closely monitoring client needs and challenges, we proactively assist our clients in navigating legislative changes and other employment complexities. Our unique blend of innovative technology and extensive HR expertise enables clients to more effectively hire, develop, and retain top talent in this tight labor market. Ongoing investments in our platforms have equipped us well to meet the current business demands and regulatory compliance, resulting in high levels of client satisfaction and retention.
On April 14, 2025, we completed the acquisition of Paycor, a leading provider of HCM, payroll, and talent software. This acquisition expands our upmarket position, suite of HCM technology and cross-sale potential. Refer to the "Results of Operations" and “Liquidity and Capital Resources” section of this Item 2 for additional information.
Third Quarter and Year to Date Business Highlights
Highlights compared to the prior year periods are as follows:
23
Table of Contents
|
|
For the three months ended |
|
|
|
|
|
For the nine months ended |
|
|
|
|
||||||||||||||||||||||
|
|
February 28, |
|
|
|
|
|
February 28, |
|
|
|
|
||||||||||||||||||||||
In millions, except per share amounts |
|
2026 |
|
2025 |
|
Change(2) |
|
2026 |
|
2025 |
|
Change(2) |
||||||||||||||||||||||
Total service revenue |
|
$ |
|
1,752.1 |
|
|
|
$ |
|
1,466.1 |
|
|
|
|
20 |
|
% |
|
$ |
|
4,747.8 |
|
|
|
$ |
|
4,027.9 |
|
|
|
|
18 |
|
% |
Total revenue |
|
$ |
|
1,808.9 |
|
|
|
$ |
|
1,509.0 |
|
|
|
|
20 |
|
% |
|
$ |
|
4,906.5 |
|
|
|
$ |
|
4,144.4 |
|
|
|
|
18 |
|
% |
Operating income |
|
$ |
|
792.0 |
|
|
|
$ |
|
691.8 |
|
|
|
|
14 |
|
% |
|
$ |
|
1,905.8 |
|
|
|
$ |
|
1,776.6 |
|
|
|
|
7 |
|
% |
Adjusted operating income(1) |
|
$ |
|
863.2 |
|
|
|
$ |
|
708.5 |
|
|
|
|
22 |
|
% |
|
$ |
|
2,138.9 |
|
|
|
$ |
|
1,793.3 |
|
|
|
|
19 |
|
% |
Net income |
|
$ |
|
560.3 |
|
|
|
$ |
|
519.3 |
|
|
|
|
8 |
|
% |
|
$ |
|
1,339.5 |
|
|
|
$ |
|
1,360.1 |
|
|
|
|
(2 |
) |
% |
Adjusted net income(1) |
|
$ |
|
614.9 |
|
|
|
$ |
|
541.1 |
|
|
|
|
14 |
|
% |
|
$ |
|
1,510.3 |
|
|
|
$ |
|
1,373.3 |
|
|
|
|
10 |
|
% |
Diluted earnings per share |
|
$ |
|
1.56 |
|
|
|
$ |
|
1.43 |
|
|
|
|
9 |
|
% |
|
$ |
|
3.71 |
|
|
|
$ |
|
3.76 |
|
|
|
|
(1 |
) |
% |
Adjusted diluted earnings per share(1) |
|
$ |
|
1.71 |
|
|
|
$ |
|
1.49 |
|
|
|
|
15 |
|
% |
|
$ |
|
4.19 |
|
|
|
$ |
|
3.79 |
|
|
|
|
11 |
|
% |
Dividends paid to stockholders |
|
$ |
|
388.0 |
|
|
|
$ |
|
353.0 |
|
|
|
|
10 |
|
% |
|
$ |
|
1,165.0 |
|
|
|
$ |
|
1,059.2 |
|
|
|
|
10 |
|
% |
For further analysis of our results of operations for the third quarter and nine months, the prior year periods, and our financial position as of February 28, 2026, refer to the tables and analysis in the “Results of Operations” and “Liquidity and Capital Resources” sections of this Item 2.
RESULTS OF OPERATIONS
Summary of Results of Operations:
|
|
For the three months ended |
|
|
|
|
|
For the nine months ended |
|
|
|
|
||||||||||||||||||||||
|
|
February 28, |
|
|
|
|
|
February 28, |
|
|
|
|
||||||||||||||||||||||
In millions, except per share amounts |
|
2026 |
|
2025 |
|
Change(1) |
|
2026 |
|
2025 |
|
Change(1) |
||||||||||||||||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Management Solutions |
|
$ |
|
1,354.6 |
|
|
|
$ |
|
1,100.7 |
|
|
|
|
23 |
|
% |
|
$ |
|
3,684.3 |
|
|
|
$ |
|
3,025.3 |
|
|
|
|
22 |
|
% |
PEO and Insurance Solutions |
|
|
|
397.5 |
|
|
|
|
|
365.4 |
|
|
|
|
9 |
|
% |
|
|
|
1,063.5 |
|
|
|
|
|
1,002.6 |
|
|
|
|
6 |
|
% |
Total service revenue |
|
|
|
1,752.1 |
|
|
|
|
|
1,466.1 |
|
|
|
|
20 |
|
% |
|
|
|
4,747.8 |
|
|
|
|
|
4,027.9 |
|
|
|
|
18 |
|
% |
Interest on funds held for clients |
|
|
|
56.8 |
|
|
|
|
|
42.9 |
|
|
|
|
33 |
|
% |
|
|
|
158.7 |
|
|
|
|
|
116.5 |
|
|
|
|
36 |
|
% |
Total revenue |
|
|
|
1,808.9 |
|
|
|
|
|
1,509.0 |
|
|
|
|
20 |
|
% |
|
|
|
4,906.5 |
|
|
|
|
|
4,144.4 |
|
|
|
|
18 |
|
% |
Total expenses |
|
|
|
1,016.9 |
|
|
|
|
|
817.2 |
|
|
|
|
24 |
|
% |
|
|
|
3,000.7 |
|
|
|
|
|
2,367.8 |
|
|
|
|
27 |
|
% |
Operating income |
|
|
|
792.0 |
|
|
|
|
|
691.8 |
|
|
|
|
14 |
|
% |
|
|
|
1,905.8 |
|
|
|
|
|
1,776.6 |
|
|
|
|
7 |
|
% |
Interest expense |
|
|
|
(68.1 |
) |
|
|
|
|
(22.6 |
) |
|
|
n/m |
|
|
|
(204.8 |
) |
|
|
|
|
(41.7 |
) |
|
|
n/m |
||||||
Other income, net |
|
|
|
15.1 |
|
|
|
|
|
16.6 |
|
|
|
|
(9 |
) |
% |
|
|
|
55.7 |
|
|
|
|
|
51.7 |
|
|
|
|
8 |
|
% |
Income before income taxes |
|
|
|
739.0 |
|
|
|
|
|
685.8 |
|
|
|
|
8 |
|
% |
|
|
|
1,756.7 |
|
|
|
|
|
1,786.6 |
|
|
|
|
(2 |
) |
% |
Income taxes |
|
|
|
178.7 |
|
|
|
|
|
166.5 |
|
|
|
|
7 |
|
% |
|
|
|
417.2 |
|
|
|
|
|
426.5 |
|
|
|
|
(2 |
) |
% |
Effective income tax rate |
|
|
|
24.2 |
|
% |
|
|
|
24.3 |
|
% |
|
|
|
|
|
|
|
23.7 |
|
% |
|
|
|
23.9 |
|
% |
|
|
|
|
||
Net income |
|
$ |
|
560.3 |
|
|
|
$ |
|
519.3 |
|
|
|
|
8 |
|
% |
|
$ |
|
1,339.5 |
|
|
|
$ |
|
1,360.1 |
|
|
|
|
(2 |
) |
% |
Diluted earnings per share |
|
$ |
|
1.56 |
|
|
|
$ |
|
1.43 |
|
|
|
|
9 |
|
% |
|
$ |
|
3.71 |
|
|
|
$ |
|
3.76 |
|
|
|
|
(1 |
) |
% |
(1) Percentage changes are calculated based on unrounded numbers.
n/m — not meaningful
Total revenue increased to $1.8 billion for the third quarter and $4.9 billion for the nine months, reflecting increases of 20% and 18%, respectively, over the prior year periods. The changes in revenue as compared to the prior year periods were primarily driven by the following factors:
24
Table of Contents
We invest in highly liquid, investment-grade fixed income securities. Details regarding our combined funds held for clients and corporate cash equivalents and investment portfolios were as follows:
|
|
For the three months ended |
|
|
|
|
|
For the nine months ended |
|
|
|
|
||||||||||||||||||||||
|
|
February 28, |
|
|
|
|
|
February 28, |
|
|
|
|
||||||||||||||||||||||
$ in millions |
|
2026 |
|
2025 |
|
Change(1) |
|
2026 |
|
2025 |
|
Change(1) |
||||||||||||||||||||||
Average investment balances: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Funds held for clients |
|
$ |
|
6,464.8 |
|
|
|
$ |
|
5,116.8 |
|
|
|
|
26 |
|
% |
|
$ |
|
5,739.3 |
|
|
|
$ |
|
4,551.7 |
|
|
|
|
26 |
|
% |
Corporate cash equivalents and investments |
|
|
|
1,765.9 |
|
|
|
|
|
1,541.4 |
|
|
|
|
15 |
|
% |
|
|
|
1,742.0 |
|
|
|
|
|
1,544.3 |
|
|
|
|
13 |
|
% |
Total |
|
$ |
|
8,230.7 |
|
|
|
$ |
|
6,658.2 |
|
|
|
|
24 |
|
% |
|
$ |
|
7,481.3 |
|
|
|
$ |
|
6,096.0 |
|
|
|
|
23 |
|
% |
Average interest rates earned (exclusive of net realized (losses)/gains): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Funds held for clients |
|
|
|
3.5 |
|
% |
|
|
|
3.4 |
|
% |
|
|
|
|
|
|
|
3.5 |
|
% |
|
|
|
3.4 |
|
% |
|
|
|
|
||
Corporate cash equivalents and investments |
|
|
|
3.4 |
|
% |
|
|
|
4.3 |
|
% |
|
|
|
|
|
|
|
3.9 |
|
% |
|
|
|
4.5 |
|
% |
|
|
|
|
||
Combined funds held for clients and corporate cash equivalents and investments |
|
|
|
3.5 |
|
% |
|
|
|
3.6 |
|
% |
|
|
|
|
|
|
|
3.6 |
|
% |
|
|
|
3.7 |
|
% |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total net realized gains/(losses) |
|
$ |
|
0.3 |
|
|
|
$ |
|
(0.4 |
) |
|
|
|
|
|
|
$ |
|
7.4 |
|
|
|
$ |
|
(0.4 |
) |
|
|
|
|
|
||
(1) Percentage changes are calculated based on unrounded numbers.
|
|
February 28, |
|
May 31, |
||||||||
$ in millions |
|
2026 |
|
2025 |
||||||||
Net unrealized gains/(losses) on available for sale (“AFS”) securities (1) |
|
$ |
|
7.2 |
|
|
|
$ |
|
(53.6 |
) |
|
Federal Funds rate (2) |
|
|
|
3.75 |
|
% |
|
|
|
4.50 |
|
% |
Total fair value of AFS securities |
|
$ |
|
4,480.8 |
|
|
|
$ |
|
3,755.5 |
|
|
Weighted-average duration of AFS securities in years (3) |
|
|
|
3.0 |
|
|
|
|
|
2.2 |
|
|
Weighted-average yield-to-maturity of AFS securities (3) |
|
|
|
3.6 |
|
% |
|
|
|
3.3 |
|
% |
(1) The net unrealized loss on our investment portfolio was approximately $55.3 million as of March 24, 2026. Refer to Note F in the Notes to Consolidated Financial Statements (Unaudited) contained in Item 1 and the "Market Risk Factors" caption contained in Item 2 of this Form 10-Q for more information regarding AFS securities held in an unrealized loss position.
(2) The Federal Funds rate was in the range of 3.50% to 3.75% as of February 28, 2026 and 4.25% to 4.50% as of May 31, 2025.
(3) These items exclude the impact of variable rate demand notes (“VRDNs”) as they are tied to short-term interest rates.
25
Table of Contents
Total expenses: Total expenses, which reflects the total combined cost of service revenue and selling, general and administrative expenses, increased 24% to $1.0 billion for the third quarter and 27% to $3.0 billion for the nine months. The following table summarizes the components of total expenses:
|
|
For the three months ended |
|
|
|
|
|
|
For the nine months ended |
|
|
|
|
|
||||||||||||||||
|
|
February 28, |
|
|
|
|
|
|
February 28, |
|
|
|
|
|
||||||||||||||||
In millions |
|
2026 |
|
|
2025 |
|
|
Change(1) |
|
2026 |
|
|
2025 |
|
|
Change(1) |
||||||||||||||
Core business operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Compensation-related expenses |
|
$ |
|
530.9 |
|
|
$ |
|
455.7 |
|
|
|
17 |
|
% |
|
$ |
|
1,586.4 |
|
|
$ |
|
1,361.4 |
|
|
|
17 |
|
% |
PEO direct insurance costs |
|
|
|
139.7 |
|
|
|
|
127.7 |
|
|
|
9 |
|
% |
|
|
|
415.3 |
|
|
|
|
388.8 |
|
|
|
7 |
|
% |
Depreciation and amortization |
|
|
|
50.6 |
|
|
|
|
43.1 |
|
|
|
17 |
|
% |
|
|
|
147.9 |
|
|
|
|
123.8 |
|
|
|
19 |
|
% |
Other expenses |
|
|
|
224.5 |
|
|
|
|
174.0 |
|
|
|
29 |
|
% |
|
|
|
618.0 |
|
|
|
|
477.1 |
|
|
|
30 |
|
% |
Non-core business operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Acquisition-related costs |
|
|
|
71.2 |
|
|
|
|
16.7 |
|
|
n/m |
|
|
|
|
|
233.1 |
|
|
|
|
16.7 |
|
|
n/m |
|
|
||
Total expenses |
|
$ |
|
1,016.9 |
|
|
$ |
|
817.2 |
|
|
|
24 |
|
% |
|
$ |
|
3,000.7 |
|
|
$ |
|
2,367.8 |
|
|
|
27 |
|
% |
(1) Percentage changes are calculated based on unrounded numbers.
n/m — not meaningful
The changes in total expenses as compared to the prior period were primarily driven by the following factors:
Operating income: Operating income increased 14% to $792.0 million for the third quarter and 7% to $1.9 billion for the nine months. Adjusted operating income(1), which excludes acquisition-related costs included in selling, general and administrative expenses, grew 22% to $863.2 million for the third quarter and 19% to $2.1 billion for the nine months.
Operating margin (operating income as a percentage of total revenue) and adjusted operating margin(1) (adjusted operating income as a percentage of total revenue) were as follows:
|
|
For the three months ended |
|
For the nine months ended |
||||||||||||||||
|
|
February 28, |
|
February 28, |
||||||||||||||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||||||||||
Operating margin |
|
|
43.8 |
|
% |
|
|
45.8 |
|
% |
|
|
38.8 |
|
% |
|
|
42.9 |
|
% |
Adjusted operating margin (1) |
|
|
47.7 |
|
% |
|
|
46.9 |
|
% |
|
|
43.6 |
|
% |
|
|
43.3 |
|
% |
26
Table of Contents
Interest expense: Interest expense increased $45.5 million to $68.1 million for the third quarter and $163.1 million to $204.8 million for the nine months, primarily due to the issuance of incremental debt to finance the acquisition of Paycor.
Income taxes: Our effective income tax rate was 24.2% for the third quarter and 23.7% for the nine months compared to 24.3% and 23.9%, for the prior year periods respectively. The effective income tax rates in all periods were affected by the recognition of discrete tax impacts related to employee stock-based compensation payments.
Non-GAAP Financial Measures: Adjusted operating income, adjusted operating margin, adjusted net income, adjusted diluted earnings per share, earnings before interest, taxes, depreciation, and amortization (“EBITDA”), and adjusted EBITDA are summarized as follows:
|
|
For the three months ended |
|
|
|
|
|
|
For the nine months ended |
|
|
|
|
|
||||||||||||||||
|
|
February 28, |
|
|
|
|
|
|
February 28, |
|
|
|
|
|
||||||||||||||||
$ in millions, except per share amounts |
|
2026 |
|
|
2025 |
|
|
Change |
|
2026 |
|
|
2025 |
|
|
Change |
||||||||||||||
Operating income |
|
$ |
|
792.0 |
|
|
$ |
|
691.8 |
|
|
|
14 |
|
% |
|
$ |
|
1,905.8 |
|
|
$ |
|
1,776.6 |
|
|
|
7 |
|
% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Acquisition-related costs(1) |
|
|
|
71.2 |
|
|
|
|
16.7 |
|
|
|
|
|
|
|
|
233.1 |
|
|
|
|
16.7 |
|
|
|
|
|
||
Adjusted operating income |
|
$ |
|
863.2 |
|
|
$ |
|
708.5 |
|
|
|
22 |
|
% |
|
$ |
|
2,138.9 |
|
|
$ |
|
1,793.3 |
|
|
|
19 |
|
% |
Adjusted operating margin |
|
|
|
47.7 |
% |
|
|
|
46.9 |
% |
|
|
|
|
|
|
|
43.6 |
% |
|
|
|
43.3 |
% |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income |
|
$ |
|
560.3 |
|
|
$ |
|
519.3 |
|
|
|
8 |
|
% |
|
$ |
|
1,339.5 |
|
|
$ |
|
1,360.1 |
|
|
|
(2 |
) |
% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Acquisition-related costs(1) |
|
|
|
71.2 |
|
|
|
|
29.9 |
|
|
|
|
|
|
|
|
233.1 |
|
|
|
|
29.9 |
|
|
|
|
|
||
Income tax benefit for acquisition-related costs |
|
|
|
(17.1 |
) |
|
|
|
(7.3 |
) |
|
|
|
|
|
|
|
(56.1 |
) |
|
|
|
(7.3 |
) |
|
|
|
|
||
Discrete tax shortfall/(windfall) related to employee stock-based compensation payments(2) |
|
|
|
0.5 |
|
|
|
|
(0.8 |
) |
|
|
|
|
|
|
|
(6.2 |
) |
|
|
|
(9.4 |
) |
|
|
|
|
||
Adjusted net income |
|
$ |
|
614.9 |
|
|
$ |
|
541.1 |
|
|
|
14 |
|
% |
|
$ |
|
1,510.3 |
|
|
$ |
|
1,373.3 |
|
|
|
10 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Diluted earnings per share(3) |
|
$ |
|
1.56 |
|
|
$ |
|
1.43 |
|
|
|
9 |
|
% |
|
$ |
|
3.71 |
|
|
$ |
|
3.76 |
|
|
|
(1 |
) |
% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Acquisition-related costs(1) |
|
|
|
0.20 |
|
|
|
|
0.08 |
|
|
|
|
|
|
|
|
0.65 |
|
|
|
|
0.08 |
|
|
|
|
|
||
Income tax benefit for acquisition-related costs |
|
|
|
(0.05 |
) |
|
|
|
(0.02 |
) |
|
|
|
|
|
|
|
(0.16 |
) |
|
|
|
(0.02 |
) |
|
|
|
|
||
Discrete tax shortfall/(windfall) related to employee stock-based compensation payments(2) |
|
|
|
0.00 |
|
|
|
|
(0.00 |
) |
|
|
|
|
|
|
|
(0.02 |
) |
|
|
|
(0.03 |
) |
|
|
|
|
||
Adjusted diluted earnings per share |
|
$ |
|
1.71 |
|
|
$ |
|
1.49 |
|
|
|
15 |
|
% |
|
$ |
|
4.19 |
|
|
$ |
|
3.79 |
|
|
|
11 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income |
|
$ |
|
560.3 |
|
|
$ |
|
519.3 |
|
|
|
8 |
|
% |
|
$ |
|
1,339.5 |
|
|
$ |
|
1,360.1 |
|
|
|
(2 |
) |
% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest expense |
|
|
|
68.1 |
|
|
|
|
22.6 |
|
|
|
|
|
|
|
|
204.8 |
|
|
|
|
41.7 |
|
|
|
|
|
||
Interest income on corporate investments |
|
|
|
(15.2 |
) |
|
|
|
(16.6 |
) |
|
|
|
|
|
|
|
(50.4 |
) |
|
|
|
(52.3 |
) |
|
|
|
|
||
Income taxes |
|
|
|
178.7 |
|
|
|
|
166.5 |
|
|
|
|
|
|
|
|
417.2 |
|
|
|
|
426.5 |
|
|
|
|
|
||
Depreciation and amortization expense |
|
|
|
111.0 |
|
|
|
|
43.1 |
|
|
|
|
|
|
|
|
329.4 |
|
|
|
|
123.8 |
|
|
|
|
|
||
EBITDA |
|
$ |
|
902.9 |
|
|
$ |
|
734.9 |
|
|
|
23 |
|
% |
|
$ |
|
2,240.5 |
|
|
$ |
|
1,899.8 |
|
|
|
18 |
|
% |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Acquisition-related costs(1) |
|
|
|
10.7 |
|
|
|
|
16.7 |
|
|
|
|
|
|
|
|
51.6 |
|
|
|
|
16.7 |
|
|
|
|
|
||
Adjusted EBITDA |
|
$ |
|
913.6 |
|
|
$ |
|
751.6 |
|
|
|
22 |
|
% |
|
$ |
|
2,292.1 |
|
|
$ |
|
1,916.5 |
|
|
|
20 |
|
% |
27
Table of Contents
In addition, acquisition-related costs for the three and nine months ended February 28, 2025 include $13.2 million, reflecting the amortization of financing fees related to debt instruments associated with the financing of the Paycor acquisition and the excluded component of the initial fair value of the interest rate swaption contracts that are included in Interest expense in the Company's Consolidated Statements of Income. Refer to Note H in the Notes to Consolidated Financial Statements (Unaudited) contained in Item 1 of this Form 10-Q for additional information regarding the Company's financing arrangements related to the acquisition of Paycor.
In addition to reporting operating income, operating margin, net income, and diluted earnings per share, which are U.S. GAAP measures, we present adjusted operating income, adjusted operating margin, adjusted net income, adjusted diluted earnings per share, EBITDA, and adjusted EBITDA, which are non-GAAP measures. We believe these additional measures are indicators of our core business operations’ performance period over period. Adjusted operating income, adjusted operating margin, adjusted net income, adjusted diluted earnings per share, EBITDA, and adjusted EBITDA are not calculated through the application of U.S. GAAP and are not required forms of disclosure by the SEC. As such, they should not be considered a substitute for the U.S. GAAP measures of operating income, operating margin, net income, and diluted earnings per share, and, therefore, they should not be used in isolation, but in conjunction with the U.S. GAAP measures. The use of any non-GAAP measure may produce results that vary from the U.S. GAAP measure and may not be comparable to a similarly defined non-GAAP measure used by other companies.
LIQUIDITY AND CAPITAL RESOURCES
Our financial position as of February 28, 2026 remained strong with cash, restricted cash, and total corporate investments of $1.8 billion. Long-term borrowings of $5.0 billion were outstanding as of February 28, 2026. Our unused capacity under our unsecured credit facilities was $2.0 billion as of February 28, 2026. Our primary source of cash is our ongoing operations, which was $2.0 billion for the nine months. Our positive cash flows have allowed us to support our business and pay dividends. We currently anticipate that corporate cash, corporate restricted cash, and total corporate investments as of February 28, 2026, along with projected operating cash flows and available short-term financing, will support our business operations, capital purchases, primarily investment in our technology solutions, share repurchases, dividend payments, acquisitions, and debt service for the foreseeable future.
For client funds liquidity, we have the ability to borrow on our unsecured credit facilities or use corporate liquidity when necessary to meet short-term funding needs related to client fund obligations. Historically, we have borrowed, typically on an overnight basis, to settle short-term client fund obligations, rather than liquidate previously collected client funds invested in our long-term AFS portfolio. We believe that our investments in an unrealized loss position as of February 28, 2026 were not impaired due to increased credit risk or other valuation concerns, nor has any event occurred subsequent to that date to indicate any change in our assessment. We do not intend to sell these investments until recovery of their amortized cost basis or maturity and further believe that it is not more-than-likely that we would be required to sell these investments prior to that time.
28
Table of Contents
Financing
Short-term financing: We maintain committed and unsecured credit facilities and irrevocable letters of credit as part of our normal and recurring business operations. The purpose of these credit facilities is to meet short-term funding requirements, finance working capital needs, and for general corporate purposes. We typically borrow on an overnight or short-term basis under our credit facilities. Refer to Note M in the Notes to Consolidated Financial Statements contained in Item 8 of our Form 10-K for fiscal 2025 for further discussion of our credit facilities as of May 31, 2025.
Details of our credit facilities as of February 28, 2026 were as follows:
|
|
|
|
|
Maximum |
|
|
|
February 28, 2026 |
|
|||||||
|
|
|
|
|
Amount |
|
|
|
Outstanding |
|
|
|
Available |
|
|||
$ in millions |
|
Expiration Date |
|
|
Available |
|
|
|
Amount |
|
|
|
Amount |
|
|||
Credit facilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
JP Morgan Chase Bank, N.A. (“JPM”) |
|
April 12, 2029 |
|
$ |
|
1,000.0 |
|
|
$ |
|
- |
|
|
$ |
|
1,000.0 |
|
JPM |
|
January 23, 2031 |
|
$ |
|
1,000.0 |
|
|
|
|
- |
|
|
|
|
1,000.0 |
|
Total Lines of Credit Outstanding and Available |
|
|
|
|
|
|
|
$ |
|
- |
|
|
$ |
|
2,000.0 |
|
|
Effective January 23, 2026, we entered into amendments of our $750.0 million, five-year, unsecured, revolving credit facility (the "2017 Credit Facility") and our $1.0 billion, five-year, unsecured, revolving credit facility (the "2019 Credit Facility") with a syndicate of lenders for which JPM acts as administrative agent. In connection with these amendments, we terminated our three-year, $250 million, unsecured, revolving credit facility for which PNC Bank, N.A. acted as administrative agent (the "2020 PNC Credit Facility"). As of the date of its termination, there were no outstanding loans under the PNC Bank, N.A. Credit Facility. Refer to Note H in the Notes to Consolidated Financial Statements (Unaudited) contained in Item 1 of this Form 10-Q and our Current Report on Form 8-K filed on January 26, 2026, for additional information.
Details of borrowings under each credit facility during the third quarter were as follows:
|
|
|
For the three months ended February 28, 2026 |
|
|
|||||||||||||
|
|
|
2019 Credit |
|
2017 Credit |
|
2020 PNC Credit |
|
|
|||||||||
$ in millions |
|
|
Facility |
|
Facility |
|
Facility |
|
|
|||||||||
Number of days borrowed |
|
|
|
1 |
|
|
|
|
|
— |
|
|
|
|
|
28 |
|
|
Maximum amount borrowed |
|
$ |
|
370.0 |
|
|
|
$ |
|
— |
|
|
|
$ |
|
243.3 |
|
|
Weighted-average amount borrowed |
|
|
|
370.0 |
|
|
|
|
|
— |
|
|
|
|
|
26.5 |
|
|
Weighted-average interest rate |
|
|
|
7.00 |
|
% |
|
|
|
— |
|
% |
|
|
|
4.16 |
|
% |
We primarily use short-term borrowings to settle client fund obligations, rather than liquidating previously collected client funds invested in our long-term AFS investment portfolio.
We expect to have access to the amounts available under our current credit facilities to meet our ongoing financial needs. However, if we experience reductions in our operating cash flows due to any of the risk factors outlined in, but not limited to, Item 1A in our Form 10-K for fiscal 2025 and other SEC filings, we may need to adjust our capital, operating and other discretionary spending to realign our working capital requirements with the capital resources available to us. Furthermore, if we determine the need for additional short-term liquidity, there is no assurance that such financing, if pursued and obtained, would be adequate or on terms acceptable to us.
Letters of credit: As of February 28, 2026, we had irrevocable standby letters of credit available totaling $179.1 million, primarily to secure commitments for certain insurance policies. The letters of credit expire at various dates between March 03, 2026 and February 28, 2027. No amounts were outstanding on these letters of credit during the third quarter or as of February 28, 2026.
29
Table of Contents
Long-term financing: We have borrowed $0.8 billion through the issuance of long-term private placement debt (“Senior Notes”) and $4.2 billion through the issuance of three fixed rate corporate bonds ("Corporate Bonds"). The following is information on each of our long-term financing arrangements related to future cash commitments:
|
|
Senior Notes |
|
|
Corporate Bonds |
|
||||||||||||||
$ in billions |
|
Series A |
|
|
Series B |
|
|
5-year |
|
|
7-year |
|
|
10-year |
|
|||||
Principal amount |
|
$ |
0.4 |
|
|
$ |
0.4 |
|
|
$ |
1.5 |
|
|
$ |
1.5 |
|
|
$ |
1.2 |
|
Principal payment date |
|
March 13, 2026 |
|
|
March 13, 2029 |
|
|
April 15, 2030 |
|
|
April 15, 2032 |
|
|
April 15, 2035 |
|
|||||
Fixed interest rate |
|
4.07% |
|
|
4.25% |
|
|
5.10% |
|
|
5.35% |
|
|
5.60% |
|
|||||
Interest payment dates in arrears |
|
March and September |
|
|
March and September |
|
|
April and October |
|
|
April and October |
|
|
April and October |
|
|||||
Subsequent to February 28, 2026, we repaid our long-term private placement debt Senior Notes, Series A for $400.0 million, which matured on March 13, 2026.
Refer to Note N in the Notes to Consolidated Financial Statements contained in Item 8 of our Form 10-K for fiscal 2025 for further discussion on our long-term financing.
Bridge Loan Commitment: On January 7, 2025, we and our subsidiary, Paychex of New York, LLC, entered into a bridge loan commitment with JPM, pursuant to which JPM committed to provide a 364-day senior unsecured credit facility not to exceed $3.5 billion for the acquisition of Paycor, including related fees and expenses. We incurred $11.4 million in debt financing fees, during the three months ended February 28, 2025, including structuring and commitment fees, which were capitalized as prepaid expenses and other current assets on our Consolidated Balance Sheets and recognized as interest expense on a straight-line basis through the issuance date of our Corporate Bonds. The bridge loan commitment expired upon the issuance of our Corporate Bonds.
Interest Rate Swaption Contracts: On January 31, 2025, we executed three interest rate swaption contracts ("Swaption Contracts") with JPM. The Swaption Contracts qualified as cash flow hedges, had an aggregate notional amount of $3.0 billion, and were utilized to manage exposure to fluctuations in benchmark interest rates associated with the issuance of Corporate Bonds to fund our acquisition of Paycor. At inception, we recorded Swaption Contract assets related to paid premiums of $19.2 million. The fair value of the Swaption Contract assets were classified as prepaid expenses and other current assets on the Company's Consolidated Balance Sheets. Upon issuance of our Corporate Bonds, the Swaption Contracts expired unexercised.
Other commitments: We had outstanding commitments under existing workers’ compensation insurance agreements and legally binding contractual arrangements. We also entered into various purchase commitments with vendors in the ordinary course of business and had outstanding commitments to purchase approximately $10.7 million of capital assets as of February 28, 2026. In addition, we are involved in six limited partnership agreements to contribute a maximum of $37.5 million to venture capital funds. As of February 28, 2026, we have contributed approximately $32.1 million of the total funding commitment.
In the normal course of business, we make representations and warranties that guarantee the performance of services under service arrangements with clients. Historically, there have been no material losses related to such guarantees. We have also entered into indemnification agreements with our officers, directors, and non-officer fiduciaries of our pooled employer plan retirement offering, which require us to defend and, if necessary, indemnify these individuals for certain pending or future legal claims as they relate to their services provided to us.
We currently self-insure the deductible portion of various insured exposures under certain corporate employee and PEO employee health and medical benefit plans. Historically, the amounts accrued for these plans have not been material and were not material as of February 28, 2026. We also self-insure the deductible portion of certain PEO workers' compensation benefit plans. Refer to Note A in the Notes to Consolidated Financial Statements (Unaudited) contained in Item 1 of this Form 10-Q for additional information regarding our estimated loss exposure under these PEO workers' compensation benefit plans.
We also maintain corporate insurance coverage, in addition to our purchased primary insurance policies, for gap coverage for employment practices liability, errors and omissions, warranty liability, theft and embezzlement, cyber threats, and acts of terrorism, as well as capacity for deductibles and self-insured retention through our captive insurance company.
30
Table of Contents
Operating, Investing, and Financing Cash Flow Activities
Primary sources of cash, restricted cash, and equivalents are through collections for services rendered to our customers and interest earned on funds held for clients and corporate investments. Primary uses of cash include employee compensation and contractual obligations related to business operations, cash dividends paid, share repurchases, purchases of property and equipment, long-term debt service, and acquisitions.
Our investment portfolio incorporates both corporate cash and funds held for clients. Interest rates, market conditions, and our variable cash flows are among several factors influencing our investment strategy directing the mix between long-term and VRDN AFS securities vs. short-term restricted cash and cash equivalents held in the portfolio. A portfolio strategy that favors larger balances held in restricted cash and cash equivalents may impact our investing activities due to the offsetting activity in the purchases and sales/maturities of AFS investments.
Our cash flows include certain activities that are short-term in nature and have an impact on short-term cash flows due to timing of collection and settlement of obligations as follows:
Summarized operating, investing, and financing cash flow information for the nine months and the prior period:
|
|
For the nine months ended |
|
|
|
|
|
||||||||
|
|
February 28, |
|
|
|
|
|
||||||||
In millions |
|
2026 |
|
|
2025 |
|
|
|
Change |
|
|||||
Net cash provided by operating activities |
|
$ |
|
1,975.8 |
|
|
$ |
|
1,557.1 |
|
|
$ |
|
418.7 |
|
Net cash used in investing activities |
|
|
|
(925.0 |
) |
|
|
|
(281.7 |
) |
|
|
|
(643.3 |
) |
Net cash used in financing activities |
|
|
|
(862.5 |
) |
|
|
|
(779.1 |
) |
|
|
|
(83.4 |
) |
Net change in cash, restricted cash, and equivalents |
|
$ |
|
188.3 |
|
|
$ |
|
496.3 |
|
|
$ |
|
(308.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Cash dividends per common share |
|
$ |
|
3.24 |
|
|
$ |
|
2.94 |
|
|
|
|
|
|
The changes in our cash flow for the nine months compared to the prior year period were primarily the result of the following key drivers:
Operating Cash Flow Activities
Fiscal 2026
Fiscal 2025
31
Table of Contents
Investing Cash Flow Activities
Fiscal 2026
Fiscal 2025
Financing Cash Flow Activities
Fiscal 2026
Fiscal 2025
MARKET RISK FACTORS
Changes in interest rates and interest rate risk: Funds held for clients are primarily comprised of short-term funds and AFS securities. Corporate investments are primarily comprised of AFS securities. As a result of our investing activities, we are exposed to changes in interest rates that may materially affect our results of operations and financial position. Changes in interest rates will impact the earnings potential of future investments and will cause fluctuations in the fair value of our long-term AFS securities. We follow an investment strategy of protecting principal and optimizing liquidity. A substantial portion of our portfolios is invested in high credit quality securities with ratings of AA or higher, and A-1/P-1 ratings on short-term securities. We invest predominantly in corporate bonds; U.S. government agency securities; municipal bonds; and VRDNs when available in the market. We limit the amounts that can be invested in any single issuer and invest primarily in short- to intermediate-term instruments whose fair value is less sensitive to interest rate changes. We manage the AFS securities to a benchmark duration of two to three and one-quarter years.
32
Table of Contents
During the nine months, our primary short-term investment vehicles were U.S. government agency discount notes and bank demand deposit accounts. We have no exposure to high-risk or non-liquid investments. We have insignificant exposure to European investments.
During the nine months, the average interest rate earned on our combined funds held for clients and corporate cash equivalents and investment portfolios was 3.6% compared to 3.7% for the prior year period. When interest rates are falling, the full impact of lower interest rates will not immediately be reflected in net income due to the interaction of short- and long-term interest rate changes. During a falling interest rate environment, earnings will decrease from our short-term investments, and over time, decrease from our longer-term AFS securities. Earnings from AFS securities, which as of February 28, 2026 had an average duration of 3.0 years, would not reflect decreases in interest rates until the investments are sold or mature and the proceeds are reinvested at lower rates.
The amortized cost and fair value of AFS securities that had stated maturities as of February 28, 2026 are shown below by expected maturity.
|
|
February 28, 2026 |
|
|||||||
|
|
Amortized |
|
|
Fair |
|
||||
In millions |
|
cost |
|
|
value |
|
||||
Maturity date: |
|
|
|
|
|
|
|
|
||
Due in one year or less |
|
$ |
|
774.4 |
|
|
$ |
|
769.0 |
|
Due after one year through three years |
|
|
|
1,690.2 |
|
|
|
|
1,678.8 |
|
Due after three years through five years |
|
|
|
508.1 |
|
|
|
|
517.6 |
|
Due after five years |
|
|
|
1,500.9 |
|
|
|
|
1,515.4 |
|
Total |
|
$ |
|
4,473.6 |
|
|
$ |
|
4,480.8 |
|
VRDNs, when held by us, are primarily categorized as due after five years in the table above as the contractual maturities on these securities are typically 20 to 30 years. Although these securities are issued as long-term securities, they are priced and traded as short-term instruments because of the liquidity provided through the tender feature.
As of February 28, 2026, the Federal Funds rate was in the range of 3.50% to 3.75%. There continues to be uncertainty in the changing market and economic conditions, including the possibility of additional measures that could be taken by the U.S. President, the Federal Reserve and other government agencies related to the overall macroeconomic environment. We will continue to monitor the market and economic conditions.
Calculating the future effects of changing interest rates involves many factors. These factors include, but are not limited to:
Subject to these factors and under normal financial market conditions, a 25-basis-point change in taxable interest rates generally affects our tax-exempt interest rates by approximately 19 basis points. Under normal financial market conditions, the impact to earnings from a 25-basis-point change in short-term interest rates would be approximately $5.0 million to $5.5 million, after taxes, for a twelve-month period. Such a basis point change may or may not be tied to changes in the Federal Funds rate.
Our total investment portfolio (funds held for clients and corporate cash equivalents and investments) is expected to average approximately $7.4 billion for the fiscal year ending May 31, 2026. Our anticipated allocation is approximately 40% invested in short-term securities and VRDNs with an average duration of less than 30 days and 60% invested in AFS securities, with an average duration of two to three and one-quarter years.
33
Table of Contents
The combined funds held for clients and corporate AFS securities reflected net unrealized gains of $7.2 million as of February 28, 2026 and net unrealized losses of $53.6 million as of May 31, 2025. During the nine months, the net unrealized gain or loss on our investment portfolios ranged from net unrealized gain of $7.3 million to a net unrealized loss of $63.8 million. These fluctuations were driven by changes in market rates of interest. The net unrealized loss on our investment portfolio was approximately $55.3 million as of March 24, 2026.
As of February 28, 2026 and May 31, 2025, we had $4.5 billion and $3.8 billion, respectively, invested in AFS securities at fair value. The weighted-average yield-to-maturity was 3.6% as of February 28, 2026 and 3.3% as of May 31, 2025. The weighted-average yield-to-maturity excludes AFS securities tied to short-term interest rates, such as VRDNs, when held. Assuming a hypothetical decrease in longer-term interest rates of 25 basis points, the resulting potential increase in fair value for our portfolio of AFS securities as of February 28, 2026, would be in a range of approximately $30.0 million to $35.0 million. Conversely, a corresponding increase in interest rates would result in a comparable decrease in fair value. This hypothetical increase or decrease in the fair value of the portfolio would be recorded as an adjustment to the portfolio’s recorded value, with an offsetting amount recorded in stockholders’ equity. These fluctuations in fair value would have no related or immediate impact on our results of operations unless any declines in fair value are due to credit related concerns and an impairment loss is recognized.
We are also exposed to interest rate risk through the use of our recurring credit facilities as outlined in the Liquidity and Capital Resources section of this Form 10-Q. If interest rates were to increase, or we increase the frequency or amounts borrowed under these credit facilities, we could experience additional interest expense and a corresponding decrease in earnings.
Credit risk: We are exposed to credit risk in connection with our investments in AFS securities through the possible inability of the borrowers to meet the terms of their bonds. We regularly review our investment portfolios to determine if any investment is impaired due to increased credit risk or other valuation concerns and we believe that the investments we held as of February 28, 2026 were not impaired as a result of the previously discussed reasons. While $1.6 billion of our AFS securities had fair values that were below amortized cost, we believe that it is probable that the principal and interest will be collected in accordance with the contractual terms, and that the gross unrealized losses of $31.4 million were due to changes in interest rates and were not due to increased credit risk or other valuation concerns. A substantial portion of the AFS securities in an unrealized loss position as of February 28, 2026 and May 31, 2025 had an AA rating or better. We do not intend to sell these investments until the recovery of their amortized cost basis or maturity, and further believe that it is not more-likely-than-not that we will be required to sell these investments prior to that time. Our assessment that an investment is not impaired due to increased credit risk or other valuation concerns could change in the future due to new developments, including changes in our strategies or assumptions related to any particular investment.
We have some credit risk exposure relating to our purchase of client accounts receivable under non-recourse arrangements. There is also credit risk exposure relating to our trade accounts receivable. This credit risk exposure is diversified amongst multiple client arrangements and all such arrangements are regularly reviewed for potential write-off. No single client was material in respect to total accounts receivable, service revenue, or results of operations as of February 28, 2026.
Market risk: We have an ongoing monitoring system for financial institutions we conduct business with and maintain cash balances at large well-capitalized (as defined by their regulators) financial institutions. We closely monitor market conditions and take appropriate measures, when necessary, to minimize potential risk exposure to our clients' and our cash and investment balances.
CRITICAL ACCOUNTING ESTIMATES
Our critical accounting policies are described in Item 7 of our Form 10-K for fiscal 2025, filed with the SEC on July 11, 2025. On an ongoing basis, we evaluate the critical accounting policies and estimates used to prepare our consolidated financial statements, including, but not limited to, those related to:
34
Table of Contents
There have been no material changes in these aforementioned critical accounting policies and estimates.
NEW ACCOUNTING PRONOUNCEMENTS
Recently adopted accounting pronouncements: Refer to Note A in the Notes to Consolidated Financial Statements (Unaudited) contained in Item 1 of this Form 10-Q for a discussion of recently adopted accounting pronouncements.
Recently issued accounting pronouncements: Refer to Note A in the Notes to Consolidated Financial Statements (Unaudited) contained in Item 1 of this Form 10-Q for a discussion of recently issued accounting pronouncements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The information called for by this item is provided under the caption “Market Risk Factors” under Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations and is incorporated herein by reference.
Item 4. Controls and Procedures
Disclosure Controls and Procedures: Disclosure controls and procedures are designed with the objective of ensuring that information required to be disclosed in the Company’s reports filed under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), such as this report, is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures are also designed with the objective of ensuring that such information is accumulated and communicated to the Company’s management, including the Company’s principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures: As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s principal executive officer and principal financial officer, of the effectiveness of disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act. Based on such evaluation, the Company’s principal executive officer and principal financial officer have concluded that as of February 28, 2026, the end of the period covered by this report, our disclosure controls and procedures were effective at a reasonable assurance level.
Changes in Internal Control over Financial Reporting: The Company also carried out an evaluation of the internal control over financial reporting to determine whether any changes occurred during the fiscal quarter ended February 28, 2026. Based on such evaluation there have been no changes in the Company’s internal control over financial reporting that occurred during the Company’s most recently completed fiscal quarter ended February 28, 2026, that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
35
Table of Contents
PART II. OTHER INFORMATION
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
We maintained a program to repurchase up to $400.0 million of our common stock with authorization that expired on January 16, 2026, at which time $9.4 million of unused repurchase authorization expired. On January 16, 2026, our Board approved a program to repurchase up to an additional $1.0 billion of our common stock with no expiration date. The purpose of this program is to manage common stock dilution. Shares repurchased under this program during the third quarter were as follows:
In millions, except per share amounts |
|
Total |
|
|
Average |
|
|
Total dollars |
|
|
Approximate dollar value |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
December 1, 2025 - December 31, 2025 |
|
$ |
|
— |
|
|
$ |
|
— |
|
|
$ |
|
— |
|
|
$ |
|
9.4 |
|
January 1, 2026 - January 31, 2026 |
|
|
|
0.5 |
|
|
|
|
102.59 |
|
|
|
|
50.0 |
|
|
$ |
|
950.0 |
|
February 1, 2026 - February 28, 2026 |
|
|
|
0.3 |
|
|
|
|
92.65 |
|
|
|
|
25.0 |
|
|
$ |
|
925.0 |
|
Total for the period |
|
|
|
0.8 |
|
|
$ |
|
99.05 |
|
|
$ |
|
75.0 |
|
|
$ |
|
925.0 |
|
Item 5. Other Information
During the third quarter, none of our directors or officers (as defined by Rule 16a-1 under the Exchange Act),
Item 6. Exhibits
INDEX TO EXHIBITS
|
Exhibit number |
Description |
|
10.1 |
2017 Credit Agreement, dated as of August 17, 2017 by and among Paychex of New York, the Company, the lender parties thereto, JPMorgan Chase Bank, N.A. as Administrative Agent and others, as amended by all amendments through Amendment No. 6 dated as of January 23, 2026, incorporated herein by reference from Exhibit 10.1 to the Company’s Form 8-K filed with the Commission on January 26, 2026. |
|
10.2 |
2019 Credit Agreement, dated as of July 31, 2019 by and among Paychex of New York, the Company, the lender parties thereto, JPMorgan Chase Bank, N.A. as Administrative Agent and others, as amended by all amendments through Amendment No. 4 dated January 23, 2026, incorporated herein by reference from Exhibit 10.2 to the Company’s Form 8-K filed with the Commission on January 26, 2026. |
* |
31.1 |
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
* |
31.2 |
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
* |
32.1 |
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
* |
32.2 |
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
* |
101.INS |
Inline XBRL Instance Document– the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document. |
* |
101.SCH |
Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents |
* |
104 |
Cover Page Interactive Data File (embedded within the Inline XBRL document) |
* Exhibit filed or furnished with this report
36
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
PAYCHEX, INC.
Date: |
March 26, 2026 |
/s/ John B. Gibson |
|
|
|
John B. Gibson |
|
|
|
President, Chief Executive Officer and Director |
|
|
|
(Principal Executive Officer) |
|
|
|
|
|
Date: |
March 26, 2026 |
/s/ Robert L. Schrader |
|
|
|
Robert L. Schrader |
|
|
|
Senior Vice President and Chief Financial Officer |
|
|
|
(Principal Financial Officer) |
|
|
|
|
|
Date: |
March 26, 2026 |
/s/ Christopher Simmons Christopher Simmons Vice President, Controller and Treasurer (Principal Accounting Officer) |
|
37