STOCK TITAN

Prosperity Bancshares (NYSE: PB) Q1 2026 earnings and major bank deals

Filing Impact
(High)
Filing Sentiment
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Prosperity Bancshares, Inc. reported first quarter 2026 net income of $116.3 million, or $1.16 per diluted share, down from $130.2 million, or $1.37, a year earlier, largely due to $42.5 million of merger-related expenses. Excluding these charges, net income was $149.9 million and diluted EPS was $1.50.

Total loans rose to $25.29 billion and deposits to $32.63 billion, driven mainly by the completed acquisitions of American Bank Holding Corporation and Southwest Bancshares, Inc. The net interest margin improved to 3.51%, while nonperforming assets were 0.33% of average interest-earning assets and net charge-offs increased to $41.3 million. The company declared a quarterly dividend of $0.60 per share, repurchased about 837,000 shares for $57.1 million, and holds total assets of $43.62 billion. It also received regulatory approvals for the pending $2.002 billion cash-and-stock acquisition of Stellar Bancorp, Inc.

Positive

  • Strong loan and deposit growth with margin expansion: Total loans reached $25.29 billion (up 15.1% year over year) and deposits $32.63 billion (up 16.4%), while tax-equivalent net interest margin improved to 3.51%, supported by recent acquisitions and asset repricing.
  • Strategic M&A and pending $2.002 billion Stellar deal: The company closed the American and Southwest acquisitions, recognized new goodwill and core deposit intangibles, and obtained regulatory approvals for the approximately $2.002 billion cash-and-stock acquisition of Stellar Bancorp, Inc., expected to close on or about July 1, 2026.

Negative

  • Notable increase in credit losses: Net charge-offs rose to $41.3 million for Q1 2026 from $2.7 million a year earlier, including a $33.8 million increase in commercial and industrial net charge-offs, signaling higher realized credit costs despite stable nonperforming asset ratios.
  • Earnings pressure from merger-related costs: GAAP net income declined to $116.3 million from $130.2 million and the efficiency ratio deteriorated to 59.16%, as $42.5 million of merger-related expenses and higher operating costs weighed on reported profitability.

Insights

Strong balance sheet growth and M&A, but higher credit costs and integration risk.

Prosperity Bancshares delivered Q1 2026 net income of $116.3M, or $1.16 per share, with adjusted earnings of $149.9M, or $1.50, after adding back $42.5M of merger-related expenses tied to the American and Southwest deals.

Total assets reached $43.619B, with loans up 15.1% year over year to $25.288B and deposits up 16.4% to $32.633B, mainly from the completed acquisitions. The tax-equivalent net interest margin improved to 3.51%, supported by asset repricing and acquired portfolios.

Asset quality remains generally sound, with nonperforming assets at 0.33% of average interest-earning assets, but net charge-offs increased sharply to $41.3M, including a $33.8M rise in commercial and industrial charge-offs. The pending $2.002B Stellar Bancorp transaction, expected to close on or about July 1, 2026, adds further scale but also integration and credit execution considerations that will be clarified in subsequent periods.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Net income $116.3M Quarter ended March 31, 2026
Adjusted net income $149.9M Q1 2026, excluding $42.5M merger expenses
Diluted EPS $1.16 Quarter ended March 31, 2026
Tax-equivalent net interest margin 3.51% Quarter ended March 31, 2026
Total assets $43.619B Balance at March 31, 2026
Total loans $25.288B Balance at March 31, 2026
Net charge-offs $41.3M Three months ended March 31, 2026
Stellar acquisition value $2.002B Based on PB share price of $72.90 on January 27, 2026
net interest margin financial
"First quarter net interest margin increased 21 basis points to 3.51% compared to 3.30% for fourth quarter 2025"
Net interest margin measures how much a bank earns from lending and investing compared with what it pays for funding, expressed as a percentage of its interest-earning assets. Think of it like a grocery store’s markup: it shows the gap between buying cost and selling price per dollar of goods — here, the cost is interest paid and the sale is interest received. Investors watch it because a higher margin usually means a bank is more profitable and better at managing interest rate and credit conditions.
nonperforming assets financial
"Nonperforming assets remain low at 0.33% of first quarter average interest-earning assets"
Nonperforming assets are loans or investments that are not generating expected payments or returns because the borrower has fallen behind on payments or the investment has lost value. They matter to investors because a high level of nonperforming assets can indicate financial trouble for a bank or institution, potentially affecting its stability and profitability.
tangible book value per share financial
"Tangible book value per common share was $42.39 at March 31, 2026"
Tangible book value per share is the company's total physical and financial assets minus its liabilities and intangible items (like goodwill and brand value), divided by the number of outstanding shares. It gives investors a conservative, per‑share estimate of what would remain if the business sold only its hard assets and paid its debts—useful for judging whether a stock is priced above or below its underlying, tangible worth, like valuing a property by its bricks and cash rather than its reputation.
allowance for credit losses financial
"The allowance for credit losses on loans and off-balance sheet credit exposures was $421.5 million at March 31, 2026"
Allowance for credit losses is a reserve set aside by a financial institution to cover potential losses from borrowers who may not repay their loans. It acts like a safety net, helping the institution prepare for loans that might turn sour. For investors, it signals how cautious the institution is about the quality of its loans and potential risks to its financial health.
efficiency ratio financial
"Prosperity’s efficiency ratio was 59.16% for the three months ended March 31, 2026"
A measure of how much a company spends to produce each dollar of revenue, usually shown as operating expenses divided by revenue and expressed as a percentage. Think of it as a household’s budget: a lower percentage means more of each dollar earned stays as profit, while a higher number means costs are eating into returns. Investors use it to judge cost control and compare how efficiently companies turn revenue into earnings, especially in banks and financial firms.
Net income $116.3M down vs $130.2M in Q1 2025
Diluted EPS $1.16 down vs $1.37 in Q1 2025
Adjusted diluted EPS $1.50 excludes $42.5M merger-related expenses
Net interest income $321.2M +21.0% year over year
Total loans $25.29B +15.1% year over year
Total deposits $32.63B +16.4% year over year
0001068851false00010688512026-04-292026-04-29

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): April 29, 2026

 

PROSPERITY BANCSHARES, INC.

(Exact name of registrant as specified in its charter)

 

 

Texas

001-35388

74-2331986

(State or other jurisdiction

of incorporation)

(Commission

File Number)

(IRS Employer

Identification No.)

4295 San Felipe

Houston, Texas 77027

(Address of principal executive offices including zip code)

Registrant's telephone number, including area code: (281) 269-7199

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common stock, par value $1.00 per share

 

PB

 

New York Stock Exchange, Inc.

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 


Item 2.02 Results of Operations and Financial Condition.

On April 29, 2026, Prosperity Bancshares, Inc. publicly disseminated a press release announcing its financial results for the first quarter ended March 31, 2026. A copy of the press release is furnished as Exhibit 99.1 hereto and incorporated herein by reference.

As provided in General Instruction B.2 to Form 8-K, the information furnished in Item 2.02 and Exhibit 99.1 of this Current Report on Form 8-K shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, and such information shall not be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Item 9.01 Financial Statements and Exhibits.

(d)
Exhibits. The following is furnished as an exhibit to this Current Report on Form 8-K:

 

Exhibit

Number

 

Description of Exhibit

99.1

 

Press Release issued by Prosperity Bancshares, Inc. dated April 29, 2026.

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document).

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

PROSPERITY BANCSHARES, INC.

(Registrant)

 

 

 

Dated: April 29, 2026

 

By:

/s/ Charlotte M. Rasche

 

 

 

Charlotte M. Rasche

 

 

 

Executive Vice President and General Counsel

 

 

 


Exhibit 99.1

c

img98618419_0.jpg

 

PRESS RELEASE

For more information contact:

 

 

Prosperity Bancshares, Inc.®

Cullen Zalman

Prosperity Bank Plaza

Executive Vice President – Banking and Corporate Activities

4295 San Felipe

281.269.7199

Houston, Texas 77027

cullen.zalman@prosperitybankusa.com

FOR IMMEDIATE RELEASE

PROSPERITY BANCSHARES, INC.®

REPORTS FIRST QUARTER

2026 EARNINGS

Completed the merger of American Bank Holding Corporation on January 1, 2026
Completed the merger of Southwest Bancshares, Inc. on February 1, 2026
Net income of $116.3 million and diluted earnings per share of $1.16 for first quarter 2026; excluding merger related expenses of $42.5 million, net income was $149.9 million(1) and diluted earnings per share were $1.50(1)
First quarter net interest margin increased 21 basis points to 3.51% compared to 3.30% for fourth quarter 2025
Loans, excluding Warehouse Purchase Program loans, increased $3.354 billion or 16.4% during first quarter 2026
Deposits increased $4.150 billion or 14.6% during first quarter 2026
Allowance for credit losses on loans and on off-balance sheet credit exposure of $421.5 million and allowance for credit losses on loans to total loans, excluding Warehouse Purchase Program, of 1.61%(1)
Nonperforming assets remain low at 0.33% of first quarter average interest-earning assets
Completed core system conversion in February 2026
Received all necessary regulatory approvals for the pending merger of Stellar Bancorp, Inc.
Named in Forbes’ 2026 America’s Best Banks and is ranked among “America’s Best Regional Banks” by Newsweek in 2026

HOUSTON, April 29, 2026. Prosperity Bancshares, Inc.® (NYSE: PB) (“Prosperity Bancshares”), the parent company of Prosperity Bank® (collectively, “Prosperity”), reported net income of $116.3 million for the quarter ended March 31, 2026, compared with $130.2 million for the same period in 2025. Net income per diluted common share was $1.16 for the quarter ended March 31, 2026, compared with $1.37 for the same period in 2025. On January 1, 2026, American Bank Holding Corporation (“American”) merged with Prosperity Bancshares and American Bank, N.A. (“American Bank”) merged with Prosperity Bank (collectively, the “American Merger”), and on February 1, 2026, Southwest Bancshares, Inc. (“Southwest”) merged with Prosperity Bancshares and Texas Partners Bank (“Texas Partners”) merged with Prosperity Bank (collectively, the “Southwest Merger”, and together with the American Merger, the “Mergers”). During the first quarter of 2026, Prosperity incurred merger related expenses of $42.5 million, or $0.34(1)per diluted common share. Excluding these charges, net income was $149.9(1) million and earnings per diluted common share was $1.50(1) for the first quarter of 2026. Additionally, during the first quarter of 2026, loans, excluding Warehouse Purchase Program loans, increased $3.354 billion or 16.4%, and deposits increased $4.150 billion or 14.6%, with both increases primarily due to the Mergers. The annualized return on first quarter average assets was 1.10%. Nonperforming assets remain low at 0.33% of first quarter average interest-earning assets.

“The first quarter of 2026 was impactful for the company and I am excited to announce that during the quarter we completed the merger of American Bank Holding Corporation on January 1, 2026, completed the merger of Southwest Bancshares, Inc. on February 1, 2026 and announced the merger of Stellar Bancorp, Inc. on January 28, 2026, for which we have now received all necessary regulatory approvals and expect to complete on July 1, 2026. Additionally, we completed a core system conversion in February,” said David Zalman, Prosperity’s Senior Chairman and Chief Executive Officer.

______________

(1)
Refer to the “Notes to Selected Financial Data” at the end of this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.

Page 1


“We and others believe that Prosperity is doing the right thing. Prosperity has been ranked as one of Forbes America’s Best Banks for 2026, and since the list’s inception in 2010, was ranked in the Top 10 for 14 consecutive years. Prosperity has also been recognized by Newsweek as one of “America’s Best Regional Banks” and was ranked 15th in S&P Global Market Intelligence’s “Top 50 US Public Bank Ranking” for 2025,” continued Zalman.

 

“In an effort to continue to enhance shareholder value, Prosperity Bancshares repurchased approximately 837,000 shares of its common stock at an average weighted price of $68.15 per share for a total of $57.1 million during the first quarter of 2026,” added Zalman.

 

“Texas and Oklahoma continue to benefit from strong economies and are home to 57 Fortune 500 headquartered companies. Texas also benefits from diversification in various industries, including energy (oil, gas, renewables), technology, manufacturing, trade/logistics (major ports), healthcare and finance. Further, its business-friendly environment, no state income tax, population growth that support spending and workforce expansion, and key role in trade and cross-border commerce position it well for 2026 and the future,” stated Zalman.

 

“While Texas continues to outperform the Unites States on output growth, the labor market has cooled after years of expansion. The growth in 2026 is expected to be steady, although the state’s size, diversity and policy advantages position it well for a rebound,” concluded Zalman.

Results of Operations for the Three Months Ended March 31, 2026

For the three months ended March 31, 2026, net income was $116.3 million(2) or $1.16 per diluted common share compared with $130.2 million(3) or $1.37 per diluted common share for the same period in 2025. On a linked quarter basis, net income was $116.3 million(2) or $1.16 per diluted common share for the three months ended March 31, 2026, compared with $139.9 million(4) or $1.49 per diluted common share for the three months ended December 31, 2025. Net income and net income per diluted common share for the first quarter of 2026 were impacted by the Mergers and merger related expenses of $42.5 million. Excluding these charges, net income was $149.9(1) million and earnings per diluted common share was $1.50(1) for the three months ended March 31, 2026. Annualized returns on average assets, average common equity and average tangible common equity for the three months ended March 31, 2026 were 1.10%, 5.70% and 10.59%(1), respectively. Excluding merger related expenses, net of tax, annualized returns on average assets, average common equity and average tangible common equity for the three months ended March 31, 2026, were 1.42%(1), 7.35%(1) and 13.65%(1), respectively. Prosperity’s efficiency ratio (excluding net gains and losses on the sale, write-down or write-up of assets and securities) was 59.16%(1) for the three months ended March 31, 2026, and excluding merger related expenses, the efficiency ratio was 47.58%(1).

Net interest income before provision for credit losses was $321.2 million for the three months ended March 31, 2026, compared with $265.4 million for the same period in 2025, an increase of $55.8 million or 21.0%. The net interest margin on a tax equivalent basis was 3.51% for the three months ended March 31, 2026, compared with 3.14% for the same period in 2025. Net interest income before provision for credit losses increased $46.2 million or 16.8% to $321.2 million for the three months ended March 31, 2026, compared with $275.0 million for the three months ended December 31, 2025. The net interest margin on a tax equivalent basis was 3.51% for the three months ended March 31, 2026, compared with 3.30% for the three months ended December 31, 2025. The change for both periods were primarily due to the repricing of assets and the impact of the Mergers.

Noninterest income was $46.5 million for the three months ended March 31, 2026, compared with $41.3 million for the same period in 2025, an increase of $5.2 million or 12.5%. Noninterest income was $46.5 million for the three months ended March 31, 2026, compared with $42.8 million for the three months ended December 31, 2025, an increase of $3.7 million or 8.6%. The change for both periods was primarily due to the Mergers.

 

Noninterest expense was $217.3 million for the three months ended March 31, 2026, compared with $140.3 million for the same period in 2025, an increase of $77.0 million. Noninterest expense was $217.3 million for the three months ended March 31, 2026, compared with $138.7 million for the three months ended December 31, 2025, an increase of $78.6 million. The change for both periods was primarily due to an increase in merger related expenses of $42.5 million, an increase in salaries and benefits and an increase in additional expenses related to three months of American operations and two months of Southwest operations.

______________

(2)
Includes purchase accounting adjustments of $4.8 million, net of tax, primarily comprised of loan discount accretion of $3.7 million and merger related provision for credit losses of $42.5 million for the three months ended March 31, 2026.
(3)
Includes purchase accounting adjustments of $3.2 million, net of tax, primarily comprised of loan discount accretion of $3.3 million for the three months ended March 31, 2025.
(4)
Includes purchase accounting adjustments of $2.7 million, net of tax, primarily comprised of loan discount accretion of $3.1 million for the three months ended December 31, 2025.

Page 2


 

Balance Sheet Information

Prosperity had $43.619 billion in total assets at March 31, 2026, an increase of $4.855 billion or 12.5%, compared with $38.765 billion at March 31, 2025. Linked quarter total assets increased by $5.156 billion or 13.4% compared with $38.463 billion at December 31, 2025. Total assets increased primarily due to the Mergers.

Loans were $25.288 billion at March 31, 2026, an increase of $3.310 billion or 15.1% from $21.978 billion at March 31, 2025. Linked quarter loans increased $3.483 billion or 16.0% from $21.805 billion at December 31, 2025. Loans increased primarily due to the Mergers. Loans, excluding Warehouse Purchase Program loans, were $23.855 billion at March 31, 2026, compared with $20.920 billion at March 31, 2025, an increase of $2.935 billion or 14.0%, and compared with $20.501 billion at December 31, 2025, an increase of $3.354 billion or 16.4%.

Deposits were $32.633 billion at March 31, 2026, an increase of $4.606 billion or 16.4%, from $28.027 billion at March 31, 2025. Linked quarter deposits increased $4.150 billion or 14.6% from $28.482 billion at December 31, 2025. Deposits increased primarily due to the Mergers.

Asset Quality

Nonperforming assets totaled $122.1 million or 0.33% of quarterly average interest-earning assets at March 31, 2026, compared with $81.4 million or 0.24% of quarterly average interest-earning assets at March 31, 2025 and $150.8 million or 0.46% of quarterly average interest-earning assets at December 31, 2025.

The allowance for credit losses on loans and off-balance sheet credit exposures was $421.5 million at March 31, 2026, compared with $386.7 million at March 31, 2025 and $371.4 million at December 31, 2025. There was no provision for credit losses for the three months ended March 31, 2026, March 31, 2025 and December 31, 2025.

 

The allowance for credit losses on loans was $383.8 million or 1.52% of total loans at March 31, 2026, compared with $349.1 million or 1.59% of total loans at March 31, 2025 and $333.7 million or 1.53% of total loans at December 31, 2025. The allowance for credit losses on loans increased during the first quarter of 2026 due to the Mergers, of which $47.5 million was attributable to the American Merger and $43.9 million was attributable to the Southwest Merger. Excluding Warehouse Purchase Program loans, the allowance for credit losses on loans to total loans was 1.61%(1) at March 31, 2026, compared with 1.67%(1) at March 31, 2025 and 1.63%(1) at December 31, 2025.

 

Net charge-offs were $41.3 million for the three months ended March 31, 2026, compared with net charge-offs of $2.7 million for the three months ended March 31, 2025 and net charge-offs of $5.9 million for the three months ended December 31, 2025. Net charge-offs for the first quarter 2026 included a $33.8 million increase in net charge-offs for commercial and industrial loans. Net charge-offs for the first quarter of 2026 included $2.0 million related to resolved purchased credit deteriorated (“PCD”) loans, which had specific reserves that were allocated to the charge-offs. Additionally, reserves on PCD loans increased by $49.0 million due to Day One accounting for PCD loans at the time of the Mergers. Further, $2.0 million of reserves on resolved PCD loans without any related charge-offs were released to the general reserve.

Dividend

Prosperity Bancshares declared a second quarter 2026 cash dividend of $0.60 per share to be paid on July 1, 2026, to all shareholders of record as of June 15, 2026.

Stock Repurchase Program

On January 26, 2026, Prosperity Bancshares announced a stock repurchase program under which up to 5%, or approximately 4.87 million shares, of its outstanding common stock may be acquired over a one-year period expiring on January 26, 2027, at the discretion of management. Under its 2026 stock repurchase program, Prosperity Bancshares repurchased approximately 837,000 shares of its common stock at an average weighted price of $68.15 per share for a total of $57.1 million during the three months ended March 31, 2026.

Pending Acquisition of Stellar Bancorp, Inc.

On January 28, 2026, Prosperity Bancshares and Stellar Bancorp, Inc. (“Stellar”) jointly announced the signing of an Agreement and Plan of Merger (the “Merger Agreement”), which provides that Stellar, the parent company of Stellar Bank (“Stellar Bank”), will merge with and into Prosperity Bancshares, and Stellar Bank will merge with and into Prosperity Bank. Stellar Bank operates 52 banking offices in greater Houston and Beaumont, Texas and surrounding areas.

Page 3


 

 

Under the terms and subject to the conditions of the Merger Agreement, Prosperity Bancshares will issue 0.3803 shares of its common stock and $11.36 in cash for each outstanding share of Stellar common stock. Based on Prosperity Bancshares’ closing price of $72.90 on January 27, 2026, the total consideration was valued at approximately $2.002 billion. Prosperity has received all necessary regulatory approvals for the acquisition of Stellar and Stellar Bank, and the transaction is expected to be completed on or about July 1, 2026, subject to approval by Stellar shareholders and the satisfaction or waiver of other customary closing conditions set for in the Merger Agreement.

Acquisition of Southwest Bancshares, Inc.

On February 1, 2026, Prosperity completed the acquisition of Southwest and its wholly owned subsidiary Texas Partners, headquartered in San Antonio, Texas. Texas Partners operated 11 banking offices in Central Texas including its main office in San Antonio, and banking offices in the San Antonio area, Austin and the Hill Country.

Pursuant to the terms of the definitive agreement, Prosperity Bancshares issued 4,094,974 shares of its common stock for all outstanding shares of Southwest common stock in the first quarter of 2026. This resulted in goodwill of $134.1 million as of March 31, 2026, which does not include all the subsequent fair value adjustments that have not yet been finalized. Additionally, Prosperity recognized $33.8 million of core deposit intangibles as of March 31, 2026.

Acquisition of American Bank Holding Corporation

On January 1, 2026, Prosperity completed the acquisition of American and its wholly owned subsidiary American Bank, headquartered in Corpus Christi, Texas. American Bank operated 18 banking offices and two loan production offices in South and Central Texas including its main office in Corpus Christi, and banking offices in San Antonio, Austin, Victoria and the greater Corpus Christi area including Port Aransas and Rockport and a loan production office in Houston, Texas.

Pursuant to the terms of the definitive agreement, Prosperity Bancshares issued 4,439,938 shares of its common stock for all outstanding shares of American common stock in the first quarter of 2026. This resulted in goodwill of $185.0 million as of March 31, 2026, which does not include all the subsequent fair value adjustments that have not yet been finalized. Additionally, Prosperity recognized $31.1 million of core deposit intangibles as of March 31, 2026.

Conference Call

Prosperity’s management team will host a conference call on Wednesday, April 29, 2026, at 11:30 a.m. Eastern Time (10:30 a.m. Central Time) to discuss Prosperity’s first quarter 2026 earnings. Individuals and investment professionals may participate in the call by dialing 877-883-0383 for domestic participants, or 412-902-6506 for international participants. The participant elite entry number is 7638209.

Alternatively, individuals may listen to the live webcast of the presentation by visiting Prosperity’s website at www.prosperitybankusa.com. The webcast may be accessed from Prosperity’s Investor Relations page by selecting “Presentations, Webcasts & Calls” from the menu and following the instructions.

Non-GAAP Financial Measures

Prosperity’s management uses certain non-GAAP financial measures to evaluate its performance. Specifically, for internal planning and forecasting purposes, Prosperity reviews each of diluted earnings per share, return on average assets, return on average common equity, and return on average tangible common equity, in each case excluding merger related expenses, net of tax, and FDIC special assessment, net of tax; return on average tangible common equity; tangible book value per share; the tangible equity to tangible assets ratio; allowance for credit losses to total loans excluding Warehouse Purchase Program loans; the efficiency ratio, excluding net gains and losses on the sale, write-down or write-up of assets; and the efficiency ratio, excluding net gains and losses on the sale, write-down or write-up of assets, merger related expenses, and FDIC special assessment. Prosperity believes these non-GAAP financial measures provide information useful to investors in understanding Prosperity’s financial results and their presentation, together with the accompanying reconciliations, provide a more complete understanding of factors and trends affecting Prosperity’s business and allow investors to view performance in a manner similar to management, the entire financial services sector, bank stock analysts and bank regulators. Further, Prosperity believes that these non-GAAP financial measures provide useful information by excluding certain items that may not be indicative of its core operating earnings and business outlook. These non-GAAP financial measures should not be considered a substitute for, nor of greater importance than, GAAP basis financial measures and results; Prosperity strongly encourages investors to review its consolidated financial statements in their entirety and not to rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names. Please refer to the “Notes to Selected Financial Data” at

Page 4


 

the end of this Earnings Release for a reconciliation of these non-GAAP financial measures to the nearest respective GAAP financial measures.

Prosperity Bancshares, Inc. ®

As of March 31, 2026, Prosperity Bancshares, Inc.® is a $43.619 billion Houston, Texas based regional financial holding company providing personal banking services and investments to consumers and businesses throughout Texas and Oklahoma. Founded in 1983, Prosperity believes in a community banking philosophy, taking care of customers, businesses and communities in the areas it serves by providing financial solutions to simplify everyday financial needs. In addition to offering traditional deposit and loan products, Prosperity offers digital banking solutions, credit and debit cards, mortgage services, retail brokerage services, trust and wealth management, and treasury management.

Prosperity currently operates 312 full-service banking locations: 62 in the Houston area, including The Woodlands; 36 in the South Texas area including Corpus Christi and Victoria; 61 in the Dallas/Fort Worth area; 22 in the East Texas area; 28 in the Central Texas area including Austin and San Antonio; 45 in the West Texas area including Lubbock, Midland-Odessa, Abilene; Amarillo and Wichita Falls; 15 in the Bryan/College Station area, 6 in the Central Oklahoma area; 8 in the Tulsa, Oklahoma area; 18 in the Central, South Texas and San Antonio areas doing business as American Bank and 11 in the San Antonio area doing business as Texas Partners Bank.

Cautionary Notes on Forward-Looking Statements

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995: This press release contains, and the remarks by Prosperity’s management on the conference call may contain, statements regarding the proposed transaction between Prosperity Bancshares, Inc. (“Prosperity”) and Stellar Bancorp, Inc. (“Stellar”); future financial and operating results; benefits and synergies of the proposed transaction; future opportunities for Prosperity; the issuance of common stock of Prosperity contemplated by the Agreement and Plan of Merger by and between Prosperity and Stellar (the “Merger Agreement”); the expected timing of the closing of the proposed transaction contemplated by the Merger Agreement; the ability of the parties to complete the proposed transaction considering the various closing conditions and any other statements about future expectations that constitute forward-looking statements within the meaning of the federal securities laws, including the meaning of the Private Securities Litigation Reform Act of 1995, as amended, Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended. From time to time, oral or written forward-looking statements may also be included in other information released to the public. Such forward-looking statements are typically, but not exclusively, identified by the use in the statements of words or phrases such as “aim,” “anticipate,” “believe,” “estimate,” “expect,” “goal,” “guidance,” “intend,” “is anticipated,” “is expected,” “is intended,” “objective,” “plan,” “projected,” “projection,” “will affect,” “will be,” “will continue,” “will decrease,” “will grow,” “will impact,” “will increase,” “will incur,” “will reduce,” “will remain,” “will result,” “would be,” variations of such words or phrases (including where the word “could,” “may,” or “would” is used rather than the word “will” in a phrase) and similar words and phrases indicating that the statement addresses some future result, occurrence, plan or objective. Forward-looking statements include all statements other than statements of historical fact, including forecasts or trends, and are based on current expectations, assumptions, estimates, and projections about Prosperity, Stellar and their respective subsidiaries or related to the proposed transaction between Prosperity and Stellar and are subject to significant risks and uncertainties that could cause actual results to differ materially from the results expressed in such statements.

 

These forward-looking statements may include information about Prosperity’s and Stellar’s possible or assumed future economic performance or future results of operations, including future revenues, income, expenses, provision for loan losses, provision for taxes, effective tax rate, earnings per share and cash flows and Prosperity’s and Stellar’s future capital expenditures and dividends, future financial condition and changes therein, including changes in Prosperity’s and Stellar’s loan portfolio and allowance for loan losses, future capital structure or changes therein, as well as the plans and objectives of management for Prosperity’s and Stellar’s future operations, future or proposed acquisitions, the future or expected effect of acquisitions on Prosperity’s and Stellar’s operations, results of operations, financial condition, and future economic performance, statements about the anticipated benefits of the proposed transaction, and statements about the assumptions underlying any such statement.

 

These forward-looking statements are not guarantees of future performance and are based on expectations and assumptions Prosperity currently believes to be valid. Because forward-looking statements relate to future results and occurrences, many of which are outside of the control of Prosperity and Stellar, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. These risks and uncertainties include, but are not limited to, whether Prosperity can: successfully identify acquisition targets and integrate the businesses of acquired companies and banks; continue to sustain its current internal growth rate or total growth rate; provide products and services that appeal to its customers; continue to have access to debt and equity capital markets; and achieve its sales objectives. Other risks include, but are not limited to: the possibility that credit quality could deteriorate; actions of competitors; changes in laws and regulations (including changes in governmental interpretations of regulations and changes in accounting standards); a deterioration or downgrade in the credit quality and credit agency ratings of the securities in Prosperity’s

Page 5


 

securities portfolio; customer and consumer demand, including customer and consumer response to marketing; effectiveness of spending, investments or programs; fluctuations in the cost and availability of supply chain resources; economic conditions, including currency rate, interest rate and commodity price fluctuations; changes in trade policies by the United States or other countries, such as tariffs or retaliatory tariffs; and the effect, impact, potential duration or other implications of weather and climate-related events. Many possible events or factors could adversely affect the future financial results and performance of Prosperity, Stellar or the combined company and could cause those results or performance to differ materially from those expressed in or implied by the forward-looking statements. Such risks and uncertainties include, among others: (1) the risk that the cost savings and synergies from the proposed transaction may not be fully realized or may take longer than anticipated to be realized, (2) disruption to Prosperity’s and Stellar’s businesses as a result of the announcements and pendency of the proposed transaction, (3) the risk that the integration of Stellar’s businesses and operations into Prosperity will be materially delayed or will be more costly or difficult than expected, or that Prosperity is otherwise unable to successfully integrate Stellar’s business into its own, including as a result of unexpected factors or events, (4) the failure to obtain the necessary approval by the shareholders of Stellar, (5) reputational risk and the reaction of each company’s customers, suppliers, employees or other business partners to the proposed transaction, (6) the failure of the closing conditions in the Merger Agreement to be satisfied, or any unexpected delay in closing the proposed transaction or the occurrence of any event, change or other circumstances that could give rise to the termination of the Merger Agreement, (7) the dilution caused by the issuances of additional shares of Prosperity’s common stock in the proposed transaction, (8) the possibility that the proposed transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events, (9) the outcome of any legal or regulatory proceedings that may be currently pending or later instituted against Prosperity before or after the proposed transaction, or against Stellar, (10) diversion of management’s attention from ongoing business operations and (11) general competitive, economic, political and market conditions and other factors that may affect future results of Prosperity and Stellar. Prosperity and Stellar disclaim any obligation to update such factors or to publicly announce the results of any revisions to any of the forward-looking statements included herein to reflect future events or developments. These and various other risks, uncertainties, assumptions, and factors are discussed in the respective Annual Reports on Form 10-K for the year ended December 31, 2025, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K, filed by Prosperity or Stellar and in other filings made by Prosperity and Stellar with the Securities and Exchange Commission (the “SEC”) from time to time.

Additional Information about the Transaction and Where to Find It

 

In connection with the proposed transaction, Prosperity has filed with the SEC a registration statement (the “Registration Statement”) on Form S-4 (File No. 333-294882) to register the shares of Prosperity common stock to be issued to the shareholders of Stellar in connection with the proposed transaction. The Registration Statement includes a prospectus of Prosperity and a proxy statement of Stellar (the “proxy statement/prospectus”), which has been sent to the shareholders of Stellar in connection with the proposed transaction. The Registration Statement was declared effective on April 21, 2026, at which time Prosperity filed a final prospectus and Stellar filed a definitive proxy statement. The mailing of the proxy statement/prospectus to Stellar shareholders commenced on April 23, 2026. This communication is not a substitute for the Registration Statement, the proxy statement/prospectus or any other document that may be filed by Prosperity or Stellar with the SEC. INVESTORS AND SECURITY HOLDERS ARE URGED TO READ THE REGISTRATION STATEMENT, THE PROXY STATEMENT/PROSPECTUS INCLUDED WITHIN THE REGISTRATION STATEMENT AND ANY OTHER RELEVANT DOCUMENTS FILED WITH THE SEC IN CONNECTION WITH THE PROPOSED TRANSACTION OR INCORPORATED BY REFERENCE INTO THE PROXY/STATEMENT PROSPECTUS, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THESE DOCUMENTS, CAREFULLY AND IN THEIR ENTIRETY, BECAUSE THEY CONTAIN OR WILL CONTAIN IMPORTANT INFORMATION. Investors and security holders may obtain the Registration Statement and the proxy statement/prospectus and other documents that are filed with the SEC by Prosperity or Stellar, as applicable, free of charge from the SEC’s website at https://www.sec.gov or through the investor relations section of Prosperity’s website at https://www.prosperitybankusa.com/investor-relations/ or Stellar’s website at https://ir.stellar.bank.

 

Participants in the Solicitation

 

Prosperity, Stellar and certain of their directors and executive officers and other employees may be deemed to be participants in the solicitation of proxies from Stellar’s shareholders in connection with the proposed transaction. Information about the directors and executive officers of Prosperity and their ownership of Prosperity common stock is contained in the definitive proxy statement for Prosperity’s 2026 annual meeting of shareholders (the “Prosperity Annual Meeting Proxy Statement”), which was filed with the SEC on March 16, 2026, including under the headings “Item 1. Election of Directors,” “Corporate Governance,” “Executive Compensation and Other Matters,” “Item 3. Advisory Vote on Executive Compensation,” and “Beneficial Ownership of Common Stock by Management of the Company and Principal Shareholders.” Information about the directors and executive officers of Stellar and their ownership of Stellar common stock is contained in Amendment No. 1 to the Annual Report on Form 10-K for the year ended December 31, 2025 of Stellar (the “Stellar 10-K/A”), which was filed with the SEC on April 17, 2026. Additional information regarding the persons who may, under the rules of the SEC, be deemed participants in the solicitation of the shareholders of Stellar in connection with the proposed transaction, including a description of their direct or indirect interests, by security holdings or otherwise, is included in the proxy statement/prospectus relating to the proposed transaction filed with the SEC. To the extent holdings of

Page 6


 

securities by potential participants (or the identity of such participants) have changed since the information printed in the Prosperity Annual Meeting Proxy Statement or the Stellar 10-K/A, such information has been or will be reflected on Statements of Change in Ownership on Forms 3 and 4 filed with the SEC, as applicable. Free copies of the proxy statement/prospectus relating to the proposed transaction and free copies of the other SEC filings to which reference is made in this paragraph may be obtained from the SEC’s website at https://www.sec.gov or through the investor relations section of Prosperity’s website at https://www.prosperitybankusa.com/investor-relations/ or Stellar’s website at https://ir.stellar.bank.

 

No Offer or Solicitation

This communication is for informational purposes only and is not intended to and does not constitute an offer to subscribe for, buy or sell, or the solicitation of an offer to subscribe for, buy or sell, or an invitation to subscribe for, buy or sell any securities or a solicitation of any vote or approval in any jurisdiction, nor shall there be any sale, issuance or transfer of securities in any jurisdiction in which such offer, invitation, sale or solicitation would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offer of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act, and otherwise in accordance with applicable law.

Page 7


 

Prosperity Bancshares, Inc.®

Financial Highlights (Unaudited)

(In thousands)

 

 

 

Mar 31, 2026

 

 

Dec 31, 2025

 

 

Sep 30, 2025

 

 

Jun 30, 2025

 

 

Mar 31, 2025

 

Balance Sheet Data (at period end)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

21,925

 

 

$

14,155

 

 

$

11,297

 

 

$

6,004

 

 

$

9,764

 

Loans held for investment

 

 

23,832,909

 

 

 

20,486,415

 

 

 

20,738,294

 

 

 

20,903,944

 

 

 

20,909,913

 

Loans held for investment - Warehouse Purchase Program

 

 

1,433,152

 

 

 

1,304,798

 

 

 

1,278,178

 

 

 

1,287,440

 

 

 

1,057,893

 

Total loans

 

 

25,287,986

 

 

 

21,805,368

 

 

 

22,027,769

 

 

 

22,197,388

 

 

 

21,977,570

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities(A)

 

 

11,951,591

 

 

 

10,613,425

 

 

 

10,232,462

 

 

 

10,608,104

 

 

 

10,792,731

 

Federal funds sold

 

 

209

 

 

 

217

 

 

 

210

 

 

 

197

 

 

 

221

 

Allowance for credit losses on loans

 

 

(383,840

)

 

 

(333,742

)

 

 

(339,626

)

 

 

(346,084

)

 

 

(349,101

)

Cash and due from banks

 

 

1,547,967

 

 

 

1,747,511

 

 

 

1,766,115

 

 

 

1,304,993

 

 

 

1,694,637

 

Goodwill

 

 

3,822,283

 

 

 

3,503,127

 

 

 

3,503,127

 

 

 

3,503,127

 

 

 

3,503,127

 

Core deposit intangibles, net

 

 

111,243

 

 

 

51,605

 

 

 

55,194

 

 

 

58,796

 

 

 

62,406

 

Other real estate owned

 

 

13,257

 

 

 

13,296

 

 

 

13,750

 

 

 

7,874

 

 

 

8,012

 

Fixed assets, net

 

 

429,775

 

 

 

383,449

 

 

 

378,776

 

 

 

374,602

 

 

 

373,273

 

Other assets

 

 

838,712

 

 

 

679,169

 

 

 

692,692

 

 

 

708,355

 

 

 

701,799

 

Total assets

 

$

43,619,183

 

 

$

38,463,425

 

 

$

38,330,469

 

 

$

38,417,352

 

 

$

38,764,675

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

10,580,920

 

 

$

9,467,911

 

 

$

9,522,028

 

 

$

9,426,657

 

 

$

9,675,915

 

Interest-bearing deposits

 

 

22,051,836

 

 

 

19,014,573

 

 

 

18,260,066

 

 

 

18,046,754

 

 

 

18,350,884

 

Total deposits

 

 

32,632,756

 

 

 

28,482,484

 

 

 

27,782,094

 

 

 

27,473,411

 

 

 

28,026,799

 

Other borrowings

 

 

2,200,000

 

 

 

1,950,000

 

 

 

2,400,000

 

 

 

2,900,000

 

 

 

2,700,000

 

Securities sold under repurchase agreements

 

 

176,099

 

 

 

201,216

 

 

 

185,797

 

 

 

183,572

 

 

 

216,086

 

Subordinated notes and junior subordinated debentures

 

 

76,186

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses on off-balance sheet credit exposures

 

 

37,646

 

 

 

37,646

 

 

 

37,646

 

 

 

37,646

 

 

 

37,646

 

Other liabilities

 

 

288,645

 

 

 

175,939

 

 

 

259,994

 

 

 

222,987

 

 

 

267,083

 

Total liabilities

 

 

35,411,332

 

 

 

30,847,285

 

 

 

30,665,531

 

 

 

30,817,616

 

 

 

31,247,614

 

Shareholders' equity(B)

 

 

8,207,851

 

 

 

7,616,140

 

 

 

7,664,938

 

 

 

7,599,736

 

 

 

7,517,061

 

Total liabilities and equity

 

$

43,619,183

 

 

$

38,463,425

 

 

$

38,330,469

 

 

$

38,417,352

 

 

$

38,764,675

 

 

(A) Includes $44, ($375), ($1,987), ($1,657) and ($1,374) in unrealized gain (losses) on available for sale securities for the quarterly periods ended March 31, 2026, December 31, 2025, September 30, 2025, June 30, 2025, and March 31, 2025, respectively.

(B) Includes $35, ($296), ($1,570), ($1,309) and ($1,085) in after-tax unrealized gain (losses) on available for sale securities for the quarterly periods ended March 31, 2026, December 31, 2025, September 30, 2025, June 30, 2025, and March 31, 2025, respectively.

Page 8


 

Prosperity Bancshares, Inc.®

Financial Highlights (Unaudited)

(In thousands)

 

 

 

Three Months Ended

 

 

 

 

Mar 31,
2026

 

 

Dec 31,
2025

 

 

Sep 30,
2025

 

 

Jun 30,
2025

 

 

Mar 31,
2025

 

 

Income Statement Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

361,756

 

 

$

321,516

 

 

$

329,445

 

 

$

325,490

 

 

$

319,023

 

 

Securities(C)

 

 

70,531

 

 

 

56,767

 

 

 

58,207

 

 

 

57,836

 

 

 

57,886

 

 

Federal funds sold and other earning assets

 

 

9,488

 

 

 

8,364

 

 

 

10,455

 

 

 

9,438

 

 

 

15,896

 

 

Total interest income

 

 

441,775

 

 

 

386,647

 

 

 

398,107

 

 

 

392,764

 

 

 

392,805

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

104,237

 

 

 

94,625

 

 

 

95,965

 

 

 

93,790

 

 

 

95,597

 

 

Other borrowings

 

 

14,783

 

 

 

16,028

 

 

 

27,613

 

 

 

30,101

 

 

 

30,492

 

 

Securities sold under repurchase agreements

 

 

902

 

 

 

1,041

 

 

 

1,094

 

 

 

1,151

 

 

 

1,334

 

 

Subordinated notes and junior subordinated debentures

 

 

703

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest expense

 

 

120,625

 

 

 

111,694

 

 

 

124,672

 

 

 

125,042

 

 

 

127,423

 

 

Net interest income

 

 

321,150

 

 

 

274,953

 

 

 

273,435

 

 

 

267,722

 

 

 

265,382

 

 

Provision for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for credit losses

 

 

321,150

 

 

 

274,953

 

 

 

273,435

 

 

 

267,722

 

 

 

265,382

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonsufficient funds (NSF) fees

 

 

10,867

 

 

 

9,715

 

 

 

9,805

 

 

 

8,885

 

 

 

9,147

 

 

Credit card, debit card and ATM card income

 

 

9,483

 

 

 

9,462

 

 

 

9,446

 

 

 

9,761

 

 

 

8,739

 

 

Service charges on deposit accounts

 

 

8,680

 

 

 

7,618

 

 

 

7,317

 

 

 

7,645

 

 

 

7,408

 

 

Trust income

 

 

4,922

 

 

 

3,662

 

 

 

3,526

 

 

 

3,859

 

 

 

3,601

 

 

Mortgage income

 

 

1,280

 

 

 

954

 

 

 

931

 

 

 

965

 

 

 

1,009

 

 

Brokerage income

 

 

1,568

 

 

 

1,570

 

 

 

1,328

 

 

 

1,225

 

 

 

1,262

 

 

Bank owned life insurance income

 

 

2,598

 

 

 

2,117

 

 

 

2,111

 

 

 

1,985

 

 

 

2,115

 

 

Net gain (loss) on sale or write-down of assets

 

 

318

 

 

 

35

 

 

 

3

 

 

 

1,414

 

 

 

(235

)

 

Other noninterest income

 

 

6,758

 

 

 

7,647

 

 

 

6,771

 

 

 

7,243

 

 

 

8,255

 

 

Total noninterest income

 

 

46,474

 

 

 

42,780

 

 

 

41,238

 

 

 

42,982

 

 

 

41,301

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 

109,211

 

 

 

88,384

 

 

 

87,949

 

 

 

87,296

 

 

 

89,476

 

 

Net occupancy and equipment

 

 

10,654

 

 

 

9,379

 

 

 

9,395

 

 

 

9,168

 

 

 

9,146

 

 

Credit and debit card, data processing and software amortization

 

 

18,114

 

 

 

12,621

 

 

 

12,515

 

 

 

12,056

 

 

 

11,422

 

 

Regulatory assessments and FDIC insurance

 

 

6,041

 

 

 

1,600

 

 

 

5,198

 

 

 

5,508

 

 

 

5,789

 

 

Core deposit intangibles amortization

 

 

5,259

 

 

 

3,588

 

 

 

3,602

 

 

 

3,610

 

 

 

3,641

 

 

Depreciation

 

 

5,548

 

 

 

5,155

 

 

 

4,966

 

 

 

4,779

 

 

 

4,774

 

 

Communications

 

 

3,834

 

 

 

3,528

 

 

 

3,480

 

 

 

3,507

 

 

 

3,473

 

 

Other real estate expense

 

 

341

 

 

 

219

 

 

 

314

 

 

 

204

 

 

 

140

 

 

Net (gain) loss on sale or write-down of other real estate

 

 

(41

)

 

 

109

 

 

 

(81

)

 

 

(222

)

 

 

(30

)

 

Merger related expenses

 

 

42,516

 

 

 

268

 

 

 

62

 

 

 

 

 

 

 

 

Other noninterest expense

 

 

15,810

 

 

 

13,861

 

 

 

11,235

 

 

 

12,659

 

 

 

12,470

 

 

Total noninterest expense

 

 

217,287

 

 

 

138,712

 

 

 

138,635

 

 

 

138,565

 

 

 

140,301

 

 

Income before income taxes

 

 

150,337

 

 

 

179,021

 

 

 

176,038

 

 

 

172,139

 

 

 

166,382

 

 

Provision for income taxes

 

 

34,070

 

 

 

39,114

 

 

 

38,482

 

 

 

36,984

 

 

 

36,157

 

 

Net income available to common shareholders

 

$

116,267

 

 

$

139,907

 

 

$

137,556

 

 

$

135,155

 

 

$

130,225

 

 

 

(C) Interest income on securities was reduced by net premium amortization of $3,829, $4,668, $2,877, $4,926, and $5,027 for the three months ended March 31, 2026, December 31, 2025, September 30, 2025, June 30, 2025, and March 31, 2025, respectively.

Page 9


 

Prosperity Bancshares, Inc. ®

Financial Highlights (Unaudited)

(Dollars and share amounts in thousands, except per share data and market prices)

 

 

 

Three Months Ended

 

 

 

Mar 31,
2026

 

 

Dec 31,
2025

 

 

Sep 30,
2025

 

 

Jun 30,
2025

 

 

Mar 31,
2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profitability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (D) (E)

 

$

116,267

 

 

$

139,907

 

 

$

137,556

 

 

$

135,155

 

 

$

130,225

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

1.16

 

 

$

1.49

 

 

$

1.45

 

 

$

1.42

 

 

$

1.37

 

Diluted earnings per share

 

$

1.16

 

 

$

1.49

 

 

$

1.45

 

 

$

1.42

 

 

$

1.37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (F) (J)

 

 

1.10

%

 

 

1.49

%

 

 

1.44

%

 

 

1.41

%

 

 

1.34

%

Return on average common equity (F) (J)

 

 

5.70

%

 

 

7.30

%

 

 

7.18

%

 

 

7.13

%

 

 

6.94

%

Return on average tangible common equity (F) (G) (J)

 

 

10.59

%

 

 

13.61

%

 

 

13.43

%

 

 

13.44

%

 

 

13.23

%

Tax equivalent net interest margin (D) (E) (H)

 

 

3.51

%

 

 

3.30

%

 

 

3.24

%

 

 

3.18

%

 

 

3.14

%

Efficiency ratio (G) (I) (K)

 

 

59.16

%

 

 

43.66

%

 

 

44.06

%

 

 

44.80

%

 

 

45.71

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liquidity and Capital Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity to assets

 

 

18.82

%

 

 

19.80

%

 

 

20.00

%

 

 

19.78

%

 

 

19.39

%

Common equity tier 1 capital

 

 

15.44

%

 

 

17.55

%

 

 

17.53

%

 

 

17.10

%

 

 

16.92

%

Tier 1 risk-based capital

 

 

15.44

%

 

 

17.55

%

 

 

17.53

%

 

 

17.10

%

 

 

16.92

%

Total risk-based capital

 

 

16.69

%

 

 

18.80

%

 

 

18.78

%

 

 

18.35

%

 

 

18.17

%

Tier 1 leverage capital

 

 

11.22

%

 

 

11.93

%

 

 

11.90

%

 

 

11.62

%

 

 

11.20

%

Period end tangible equity to period end tangible assets (G)

 

 

10.77

%

 

 

11.63

%

 

 

11.81

%

 

 

11.58

%

 

 

11.23

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares used in computing earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

99,825

 

 

 

94,044

 

 

 

95,093

 

 

 

95,277

 

 

 

95,266

 

Diluted

 

 

99,825

 

 

 

94,044

 

 

 

95,093

 

 

 

95,277

 

 

 

95,266

 

Period end shares outstanding

 

 

100,835

 

 

 

93,058

 

 

 

94,993

 

 

 

95,277

 

 

 

95,258

 

Cash dividends paid per common share

 

$

0.60

 

 

$

0.60

 

 

$

0.58

 

 

$

0.58

 

 

$

0.58

 

Book value per common share

 

$

81.40

 

 

$

81.84

 

 

$

80.69

 

 

$

79.76

 

 

$

78.91

 

Tangible book value per common share (G)

 

$

42.39

 

 

$

43.64

 

 

$

43.23

 

 

$

42.38

 

 

$

41.48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock Market Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High

 

$

77.20

 

 

$

73.90

 

 

$

75.44

 

 

$

74.56

 

 

$

82.75

 

Low

 

$

63.20

 

 

$

61.07

 

 

$

64.27

 

 

$

61.57

 

 

$

68.96

 

Period end closing price

 

$

67.18

 

 

$

69.11

 

 

$

66.35

 

 

$

70.24

 

 

$

71.37

 

Employees – FTE (excluding overtime)

 

 

4,429

 

 

 

3,941

 

 

 

3,937

 

 

 

3,921

 

 

 

3,898

 

Number of banking centers

 

 

312

 

 

 

283

 

 

 

283

 

 

 

283

 

 

 

284

 

 

(D) Includes purchase accounting adjustments for the periods presented as follows:

 

Three Months Ended

 

Mar 31,

2026

 

Dec 31,

2025

 

Sep 30,

2025

 

Jun 30,

2025

 

Mar 31,

2025

Loan discount accretion

 

 

 

 

 

 

 

 

 

Purchased seasoned loans (“PS loans”)

$2,562

 

$2,926

 

$2,242

 

$2,486

 

$2,615

PCD

$1,186

 

$205

 

$613

 

$638

 

$677

Securities net accretion

$1,573

 

$342

 

$1,475

 

$409

 

$705

Time deposits amortization

$(699)

 

$(1)

 

$(1)

 

$(2)

 

$(9)

(E) Using effective tax rate of 22.7%, 21.8%, 21.9%, 21.5% and 21.7% for the three months ended March 31, 2026, December 31, 2025, September 30, 2025, June 30, 2025 and March 31, 2025, respectively.

(F) Interim periods annualized.

(G) Refer to the “Notes to Selected Financial Data” at the end of this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.

(H) Net interest margin for all periods presented is based on average balances on an actual 365-day basis.

(I) Calculated by dividing total noninterest expense, excluding credit loss provisions, by net interest income plus noninterest income, excluding net gains and losses on the sale, write-down or write-up of assets and securities. Additionally, taxes are not part of this calculation.

(J) For calculations of the annualized returns on average assets, average common equity and average tangible common equity excluding merger related expenses, net of tax, and FDIC special assessment, net of tax, refer to the “Notes to Selected Financial Data” at the end of this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.

(K) For calculations of the efficiency ratio excluding merger related expenses and FDIC special assessment refer to the “Notes to Selected Financial Data” at the end of this Earnings Release for a reconciliation of these non-GAAP financial measures to the nearest respective GAAP financial measures.

Page 10


 

Prosperity Bancshares, Inc.®

Financial Highlights (Unaudited)

(Dollars in thousands)

YIELD ANALYSIS

 

Three Months Ended

 

 

 

 

Mar 31, 2026

 

Dec 31, 2025

 

 

Mar 31, 2025

 

 

 

 

Average
Balance

 

 

Interest
Earned/
Interest
Paid

 

 

Average
Yield/
Rate

(L)

Average
Balance

 

 

Interest
Earned/
Interest
Paid

 

 

Average
Yield/
Rate

 

(L)

Average
Balance

 

 

Interest
Earned/
Interest
Paid

 

 

Average
Yield/
Rate

 

(L)

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

15,800

 

 

$

238

 

 

6.11%

 

$

11,077

 

 

$

175

 

 

6.27%

 

 

$

7,570

 

 

$

127

 

 

6.80%

 

 

Loans held for investment

 

 

23,469,020

 

 

 

344,596

 

 

5.95%

 

 

20,603,235

 

 

 

302,679

 

 

5.83%

 

 

 

20,959,226

 

 

 

305,068

 

 

5.90%

 

 

Loans held for investment - Warehouse Purchase Program

 

 

1,207,793

 

 

 

16,922

 

 

5.68%

 

 

1,258,036

 

 

 

18,662

 

 

5.89%

 

 

 

876,086

 

 

 

13,828

 

 

6.40%

 

 

Total loans

 

 

24,692,613

 

 

 

361,756

 

 

5.94%

 

 

21,872,348

 

 

 

321,516

 

 

5.83%

 

 

 

21,842,882

 

 

 

319,023

 

 

5.92%

 

 

Investment securities

 

 

11,469,762

 

 

 

70,531

 

 

2.49%

(M)

 

10,378,696

 

 

 

56,767

 

 

2.17%

 

(M)

 

11,017,400

 

 

 

57,886

 

 

2.13%

 

(M)

Federal funds sold and other earning assets

 

 

1,026,015

 

 

 

9,488

 

 

3.75%

 

 

830,926

 

 

 

8,364

 

 

3.99%

 

 

 

1,443,220

 

 

 

15,896

 

 

4.47%

 

 

Total interest-earning assets

 

 

37,188,390

 

 

 

441,775

 

 

4.82%

 

 

33,081,970

 

 

 

386,647

 

 

4.64%

 

 

 

34,303,502

 

 

 

392,805

 

 

4.64%

 

 

Allowance for credit losses on loans

 

 

(330,133

)

 

 

 

 

 

 

 

(337,892

)

 

 

 

 

 

 

 

 

(350,715

)

 

 

 

 

 

 

 

Noninterest-earning assets

 

 

5,361,351

 

 

 

 

 

 

 

 

4,921,850

 

 

 

 

 

 

 

 

 

5,004,291

 

 

 

 

 

 

 

 

Total assets

 

$

42,219,608

 

 

 

 

 

 

 

$

37,665,928

 

 

 

 

 

 

 

 

$

38,957,078

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

6,266,423

 

 

$

13,993

 

 

0.91%

 

$

4,812,342

 

 

$

9,088

 

 

0.75%

 

 

$

5,224,796

 

 

$

9,019

 

 

0.70%

 

 

Savings and money market deposits

 

 

10,583,184

 

 

 

50,719

 

 

1.94%

 

 

9,054,281

 

 

 

44,771

 

 

1.96%

 

 

 

9,007,286

 

 

 

45,645

 

 

2.06%

 

 

Certificates and other time deposits

 

 

4,830,369

 

 

 

39,525

 

 

3.32%

 

 

4,519,742

 

 

 

40,766

 

 

3.58%

 

 

 

4,426,521

 

 

 

40,933

 

 

3.75%

 

 

Other borrowings

 

 

1,620,556

 

 

 

14,783

 

 

3.70%

 

 

1,595,652

 

 

 

16,028

 

 

3.99%

 

 

 

2,776,667

 

 

 

30,492

 

 

4.45%

 

 

Securities sold under repurchase agreements

 

 

177,719

 

 

 

902

 

 

2.06%

 

 

185,289

 

 

 

1,041

 

 

2.23%

 

 

 

217,945

 

 

 

1,334

 

 

2.48%

 

 

Subordinated notes and junior subordinated debentures

 

 

63,673

 

 

 

703

 

 

4.48%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-bearing liabilities

 

 

23,541,924

 

 

 

120,625

 

 

2.08%

(N)

 

20,167,306

 

 

 

111,694

 

 

2.20%

 

(N)

 

21,653,215

 

 

 

127,423

 

 

2.39%

 

(N)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

 

10,260,022

 

 

 

 

 

 

 

 

9,543,581

 

 

 

 

 

 

 

 

 

9,504,540

 

 

 

 

 

 

 

 

Allowance for credit losses on off-balance sheet credit exposures

 

 

38,070

 

 

 

 

 

 

 

 

37,646

 

 

 

 

 

 

 

 

 

37,646

 

 

 

 

 

 

 

 

Other liabilities

 

 

218,810

 

 

 

 

 

 

 

 

248,593

 

 

 

 

 

 

 

 

 

255,876

 

 

 

 

 

 

 

 

Total liabilities

 

 

34,058,826

 

 

 

 

 

 

 

 

29,997,126

 

 

 

 

 

 

 

 

 

31,451,277

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

8,160,782

 

 

 

 

 

 

 

 

7,668,802

 

 

 

 

 

 

 

 

 

7,505,801

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$

42,219,608

 

 

 

 

 

 

 

$

37,665,928

 

 

 

 

 

 

 

 

$

38,957,078

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income and margin

 

 

 

 

$

321,150

 

 

3.50%

 

 

 

 

$

274,953

 

 

3.30%

 

 

 

 

 

$

265,382

 

 

3.14%

 

 

Non-GAAP to GAAP reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax equivalent adjustment

 

 

 

 

 

575

 

 

 

 

 

 

 

 

514

 

 

 

 

 

 

 

 

 

587

 

 

 

 

 

Net interest income and margin
     (tax equivalent basis)

 

 

 

 

$

321,725

 

 

3.51%

 

 

 

 

$

275,467

 

 

3.30%

 

 

 

 

 

$

265,969

 

 

3.14%

 

 

 

(L) Annualized and based on an actual 365-day basis.

(M) Yield on securities was impacted by net premium amortization of $3,829, $4,668, and $5,027 for the three months ended March 31, 2026, December 31, 2025, and March 31, 2025, respectively.

(N) Total cost of funds, including noninterest bearing deposits, was 1.45%, 1.49% and 1.66% for the three months ended March 31, 2026, December 31, 2025, and March 31, 2025, respectively.

 

 

Page 11


 

Prosperity Bancshares, Inc.®

Financial Highlights (Unaudited)

(Dollars in thousands)

 

 

Three Months Ended

 

 

Mar 31, 2026

 

 

Dec 31, 2025

 

 

Sep 30, 2025

 

 

Jun 30, 2025

 

 

Mar 31, 2025

 

YIELD TREND (O)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Earning Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

6.11

%

 

 

6.27

%

 

 

6.64

%

 

 

6.79

%

 

 

6.80

%

Loans held for investment

 

5.95

%

 

 

5.83

%

 

 

5.90

%

 

 

5.88

%

 

 

5.90

%

Loans held for investment - Warehouse Purchase Program

 

5.68

%

 

 

5.89

%

 

 

6.31

%

 

 

6.34

%

 

 

6.40

%

Total loans

 

5.94

%

 

 

5.83

%

 

 

5.92

%

 

 

5.91

%

 

 

5.92

%

Investment securities (P)

 

2.49

%

 

 

2.17

%

 

 

2.19

%

 

 

2.13

%

 

 

2.13

%

Federal funds sold and other earning assets

 

3.75

%

 

 

3.99

%

 

 

4.44

%

 

 

4.50

%

 

 

4.47

%

Total interest-earning assets

 

4.82

%

 

 

4.64

%

 

 

4.71

%

 

 

4.66

%

 

 

4.64

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-Bearing Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

0.91

%

 

 

0.75

%

 

 

0.76

%

 

 

0.74

%

 

 

0.70

%

Savings and money market deposits

 

1.94

%

 

 

1.96

%

 

 

2.07

%

 

 

2.05

%

 

 

2.06

%

Certificates and other time deposits

 

3.32

%

 

 

3.58

%

 

 

3.60

%

 

 

3.59

%

 

 

3.75

%

Other borrowings

 

3.70

%

 

 

3.99

%

 

 

4.42

%

 

 

4.44

%

 

 

4.45

%

Securities sold under repurchase agreements

 

2.06

%

 

 

2.23

%

 

 

2.32

%

 

 

2.37

%

 

 

2.48

%

Subordinated notes and junior subordinated debentures

 

4.48

%

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-bearing liabilities

 

2.08

%

 

 

2.20

%

 

 

2.39

%

 

 

2.38

%

 

 

2.39

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Margin

 

3.50

%

 

 

3.30

%

 

 

3.23

%

 

 

3.18

%

 

 

3.14

%

Net Interest Margin (tax equivalent)

 

3.51

%

 

 

3.30

%

 

 

3.24

%

 

 

3.18

%

 

 

3.14

%

 

(O) Annualized and based on average balances on an actual 365-day basis.

(P) Yield on securities was impacted by net premium amortization of $3,829, $4,668, $2,877, $4,926 and $5,027 for the three months ended March 31, 2026, December 31, 2025, September 30, 2025, June 30, 2025, and March 31, 2025, respectively.

Page 12


 

Prosperity Bancshares, Inc.®

Financial Highlights (Unaudited)

(Dollars in thousands)

 

 

Three Months Ended

 

 

 

Mar 31, 2026

 

 

Dec 31, 2025

 

 

Sep 30, 2025

 

 

Jun 30, 2025

 

 

Mar 31, 2025

 

Balance Sheet Averages

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

15,800

 

 

$

11,077

 

 

$

8,371

 

 

$

9,813

 

 

$

7,570

 

Loans held for investment

 

 

23,469,020

 

 

 

20,603,235

 

 

 

20,851,896

 

 

 

20,907,400

 

 

 

20,959,226

 

Loans held for investment - Warehouse Purchase Program

 

 

1,207,793

 

 

 

1,258,036

 

 

 

1,217,579

 

 

 

1,179,307

 

 

 

876,086

 

Total loans

 

 

24,692,613

 

 

 

21,872,348

 

 

 

22,077,846

 

 

 

22,096,520

 

 

 

21,842,882

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities

 

 

11,469,762

 

 

 

10,378,696

 

 

 

10,530,807

 

 

 

10,867,856

 

 

 

11,017,400

 

Federal funds sold and other earning assets

 

 

1,026,015

 

 

 

830,926

 

 

 

934,318

 

 

 

841,933

 

 

 

1,443,220

 

Total interest-earning assets

 

 

37,188,390

 

 

 

33,081,970

 

 

 

33,542,971

 

 

 

33,806,309

 

 

 

34,303,502

 

Allowance for credit losses on loans

 

 

(330,133

)

 

 

(337,892

)

 

 

(343,872

)

 

 

(348,310

)

 

 

(350,715

)

Cash and due from banks

 

 

391,668

 

 

 

311,541

 

 

 

291,809

 

 

 

294,379

 

 

 

326,066

 

Goodwill

 

 

3,718,640

 

 

 

3,503,127

 

 

 

3,503,127

 

 

 

3,503,127

 

 

 

3,503,128

 

Core deposit intangibles, net

 

 

50,089

 

 

 

53,553

 

 

 

56,956

 

 

 

60,739

 

 

 

64,293

 

Other real estate

 

 

14,690

 

 

 

14,004

 

 

 

11,533

 

 

 

8,749

 

 

 

7,105

 

Fixed assets, net

 

 

423,530

 

 

 

380,254

 

 

 

377,680

 

 

 

374,486

 

 

 

374,448

 

Other assets

 

 

762,734

 

 

 

659,371

 

 

 

689,659

 

 

 

691,735

 

 

 

729,251

 

Total assets

 

$

42,219,608

 

 

$

37,665,928

 

 

$

38,129,863

 

 

$

38,391,214

 

 

$

38,957,078

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

10,260,022

 

 

$

9,543,581

 

 

$

9,451,153

 

 

$

9,508,845

 

 

$

9,504,540

 

Interest-bearing demand deposits

 

 

6,266,423

 

 

 

4,812,342

 

 

 

4,656,452

 

 

 

4,807,864

 

 

 

5,224,796

 

Savings and money market deposits

 

 

10,583,184

 

 

 

9,054,281

 

 

 

8,977,585

 

 

 

8,944,897

 

 

 

9,007,286

 

Certificates and other time deposits

 

 

4,830,369

 

 

 

4,519,742

 

 

 

4,422,996

 

 

 

4,366,510

 

 

 

4,426,521

 

Total deposits

 

 

31,939,998

 

 

 

27,929,946

 

 

 

27,508,186

 

 

 

27,628,116

 

 

 

28,163,143

 

Other borrowings

 

 

1,620,556

 

 

 

1,595,652

 

 

 

2,480,435

 

 

 

2,717,583

 

 

 

2,776,667

 

Securities sold under repurchase agreements

 

 

177,719

 

 

 

185,289

 

 

 

187,462

 

 

 

194,577

 

 

 

217,945

 

Subordinated notes and junior subordinated debentures

 

 

63,673

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses on off-balance sheet credit exposures

 

 

38,070

 

 

 

37,646

 

 

 

37,646

 

 

 

37,646

 

 

 

37,646

 

Other liabilities

 

 

218,810

 

 

 

248,593

 

 

 

258,156

 

 

 

227,002

 

 

 

255,876

 

Shareholders' equity

 

 

8,160,782

 

 

 

7,668,802

 

 

 

7,657,978

 

 

 

7,586,290

 

 

 

7,505,801

 

Total liabilities and equity

 

$

42,219,608

 

 

$

37,665,928

 

 

$

38,129,863

 

 

$

38,391,214

 

 

$

38,957,078

 

 

Page 13


 

Prosperity Bancshares, Inc.®

Financial Highlights (Unaudited)

(Dollars in thousands)

 

 

 

Mar 31, 2026

 

 

Dec 31, 2025

 

 

Sep 30, 2025

 

 

Jun 30, 2025

 

 

Mar 31, 2025

 

Period End Balances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

2,759,190

 

 

10.9

%

 

$

1,864,337

 

 

8.6

%

 

$

1,879,282

 

 

8.5

%

 

$

1,897,117

 

 

8.6

%

 

$

1,915,124

 

 

8.7

%

Warehouse purchase program

 

 

1,433,152

 

 

5.7

%

 

 

1,304,798

 

 

6.0

%

 

 

1,278,178

 

 

5.8

%

 

 

1,287,440

 

 

5.8

%

 

 

1,057,893

 

 

4.8

%

Construction, land development and other land loans

 

 

3,253,389

 

 

12.9

%

 

 

2,741,455

 

 

12.6

%

 

 

2,865,279

 

 

13.0

%

 

 

2,873,238

 

 

12.9

%

 

 

2,845,082

 

 

13.0

%

1-4 family residential

 

 

7,876,021

 

 

31.1

%

 

 

7,430,929

 

 

34.1

%

 

 

7,461,900

 

 

33.9

%

 

 

7,530,816

 

 

33.9

%

 

 

7,576,350

 

 

34.5

%

Home equity

 

 

846,739

 

 

3.3

%

 

 

843,708

 

 

3.8

%

 

 

848,740

 

 

3.9

%

 

 

869,370

 

 

3.9

%

 

 

896,529

 

 

4.1

%

Commercial real estate (includes multi-family residential)

 

 

7,126,212

 

 

28.2

%

 

 

5,776,397

 

 

26.5

%

 

 

5,796,937

 

 

26.3

%

 

 

5,827,645

 

 

26.3

%

 

 

5,783,410

 

 

26.3

%

Agriculture (includes farmland)

 

 

1,064,540

 

 

4.2

%

 

 

1,027,904

 

 

4.7

%

 

 

1,019,589

 

 

4.6

%

 

 

1,029,250

 

 

4.6

%

 

 

1,013,960

 

 

4.6

%

Consumer and other

 

 

406,680

 

 

1.6

%

 

 

376,241

 

 

1.7

%

 

 

366,027

 

 

1.7

%

 

 

368,747

 

 

1.7

%

 

 

378,821

 

 

1.7

%

Energy

 

 

522,063

 

 

2.1

%

 

 

439,599

 

 

2.0

%

 

 

511,837

 

 

2.3

%

 

 

513,765

 

 

2.3

%

 

 

510,401

 

 

2.3

%

Total loans

 

$

25,287,986

 

 

 

 

$

21,805,368

 

 

 

 

$

22,027,769

 

 

 

 

$

22,197,388

 

 

 

 

$

21,977,570

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit Types

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing DDA

 

$

10,580,920

 

 

32.4

%

 

$

9,467,911

 

 

33.2

%

 

$

9,522,028

 

 

34.3

%

 

$

9,426,657

 

 

34.3

%

 

$

9,675,915

 

 

34.5

%

Interest-bearing DDA

 

 

6,345,797

 

 

19.5

%

 

 

5,365,795

 

 

18.8

%

 

 

4,766,146

 

 

17.2

%

 

 

4,708,251

 

 

17.1

%

 

 

4,931,769

 

 

17.6

%

Money market

 

 

8,163,557

 

 

25.0

%

 

 

6,538,213

 

 

23.0

%

 

 

6,402,591

 

 

23.0

%

 

 

6,302,770

 

 

23.0

%

 

 

6,339,509

 

 

22.6

%

Savings

 

 

2,743,732

 

 

8.4

%

 

 

2,592,873

 

 

9.1

%

 

 

2,616,196

 

 

9.4

%

 

 

2,667,859

 

 

9.7

%

 

 

2,703,736

 

 

9.7

%

Certificates and other time deposits

 

 

4,798,750

 

 

14.7

%

 

 

4,517,692

 

 

15.9

%

 

 

4,475,133

 

 

16.1

%

 

 

4,367,874

 

 

15.9

%

 

 

4,375,870

 

 

15.6

%

Total deposits

 

$

32,632,756

 

 

 

 

$

28,482,484

 

 

 

 

$

27,782,094

 

 

 

 

$

27,473,411

 

 

 

 

$

28,026,799

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan to Deposit Ratio

 

 

77.5

%

 

 

 

 

76.6

%

 

 

 

 

79.3

%

 

 

 

 

80.8

%

 

 

 

 

78.4

%

 

 

 

Page 14


 

Prosperity Bancshares, Inc.®

Financial Highlights (Unaudited)

(Dollars in thousands)

 

Construction Loans

 

 

Mar 31, 2026

 

 

Dec 31, 2025

 

 

Sep 30, 2025

 

 

Jun 30, 2025

 

 

Mar 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single family residential construction

 

$

690,393

 

 

21.2

%

 

$

613,288

 

 

22.4

%

 

$

665,194

 

 

23.2

%

 

$

696,569

 

 

24.2

%

 

$

727,417

 

 

25.6

%

Land development

 

 

407,811

 

 

12.5

%

 

 

252,650

 

 

9.2

%

 

 

248,616

 

 

8.7

%

 

 

227,254

 

 

7.9

%

 

 

225,784

 

 

7.9

%

Raw land

 

 

276,693

 

 

8.5

%

 

 

220,169

 

 

8.0

%

 

 

230,021

 

 

8.0

%

 

 

248,380

 

 

8.7

%

 

 

261,918

 

 

9.2

%

Residential lots

 

 

249,071

 

 

7.7

%

 

 

199,709

 

 

7.3

%

 

 

203,396

 

 

7.1

%

 

 

217,835

 

 

7.6

%

 

 

219,115

 

 

7.7

%

Commercial lots

 

 

61,691

 

 

1.9

%

 

 

59,683

 

 

2.2

%

 

 

59,853

 

 

2.1

%

 

 

55,176

 

 

1.9

%

 

 

56,343

 

 

2.0

%

Commercial construction and other

 

 

1,567,640

 

 

48.2

%

 

 

1,396,850

 

 

50.9

%

 

 

1,459,255

 

 

50.9

%

 

 

1,428,985

 

 

49.7

%

 

 

1,355,587

 

 

47.6

%

Net unaccreted premium (discount)

 

 

90

 

 

 

 

 

(894

)

 

 

 

 

(1,056

)

 

 

 

 

(961

)

 

 

 

 

(1,082

)

 

 

Total construction loans

 

$

3,253,389

 

 

 

 

$

2,741,455

 

 

 

 

$

2,865,279

 

 

 

 

$

2,873,238

 

 

 

 

$

2,845,082

 

 

 

 

 

Non-Owner Occupied Commercial Real Estate Loans by Metropolitan Statistical Area (MSA) as of March 31, 2026

 

Houston

 

 

Dallas

 

 

Austin

 

 

OK City

 

 

Tulsa

 

 

Other (Q)

 

 

Total

 

 

Collateral Type

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shopping center/retail

$

237,105

 

 

$

218,672

 

 

$

60,763

 

 

$

16,078

 

 

$

10,018

 

 

$

364,143

 

 

$

906,779

 

 

Commercial and industrial buildings

 

213,914

 

 

 

104,905

 

 

 

31,958

 

 

 

32,429

 

 

 

11,380

 

 

 

301,121

 

 

 

695,707

 

 

Office buildings

 

149,264

 

 

 

292,193

 

 

 

77,325

 

 

 

42,683

 

 

 

4,364

 

 

 

114,900

 

 

 

680,729

 

 

Medical buildings

 

112,178

 

 

 

23,961

 

 

 

25,942

 

 

 

42,033

 

 

 

25,393

 

 

 

74,690

 

 

 

304,197

 

 

Apartment buildings

 

144,493

 

 

 

83,548

 

 

 

101,393

 

 

 

9,566

 

 

 

12,568

 

 

 

224,751

 

 

 

576,319

 

 

Hotel

 

119,709

 

 

 

117,533

 

 

 

36,689

 

 

 

12,740

 

 

 

 

 

 

252,738

 

 

 

539,409

 

 

Other

 

192,874

 

 

 

70,247

 

 

 

153,285

 

 

 

4,638

 

 

 

6,663

 

 

 

433,289

 

 

 

860,996

 

 

Total

$

1,169,537

 

 

$

911,059

 

 

$

487,355

 

 

$

160,167

 

 

$

70,386

 

 

$

1,765,632

 

 

$

4,564,136

 

(R)

 

 

Acquired Loans

 

PS Loans

 

 

PCD Loans

 

 

Total Acquired Loans

 

 

Balance at
Acquisition
Date

 

 

Balance at
Dec 31,
2025

 

 

Balance at
Mar 31,
2026

 

 

Balance at
Acquisition
Date

 

 

Balance at
Dec 31,
2025

 

 

Balance at
Mar 31,
2026

 

 

Balance at
Acquisition
Date

 

 

Balance at
Dec 31,
2025

 

 

Balance at
Mar 31,
2026

 

Loan marks:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired banks (S)

$

388,625

 

 

$

17,479

 

 

$

15,064

 

 

$

332,400

 

 

$

5,267

 

 

$

5,053

 

 

$

721,025

 

 

$

22,746

 

 

$

20,117

 

American Bank (T)

 

15,473

 

 

 

 

 

 

15,902

 

 

 

1,923

 

 

 

 

 

 

1,297

 

 

 

17,396

 

 

 

 

 

 

17,199

 

Texas Partners Bank (U)

 

38,467

 

 

 

 

 

 

37,626

 

 

 

2,422

 

 

 

 

 

 

2,090

 

 

 

40,889

 

 

 

 

 

 

39,716

 

Total

 

442,565

 

 

 

17,479

 

 

 

68,592

 

 

 

336,745

 

 

 

5,267

 

 

$

8,440

 

 

 

779,310

 

 

 

22,746

 

 

 

77,032

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired portfolio loan balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired banks (S)

 

14,323,981

 

 

 

1,498,731

 

 

 

1,331,556

 

 

 

1,376,673

 

 

 

300,010

 

 

 

293,365

 

 

 

15,700,654

 

 (V)

 

1,798,741

 

 

 

1,624,921

 

American Bank (T)

 

1,810,982

 

 

 

 

 

 

1,684,101

 

 

 

93,300

 

 

 

 

 

 

89,055

 

 

 

1,904,282

 

 

 

 

 

 

1,773,156

 

Texas Partners Bank (U)

 

1,864,565

 

 

 

 

 

 

1,769,908

 

 

 

76,199

 

 

 

 

 

 

70,248

 

 

 

1,940,764

 

 

 

 

 

 

1,840,156

 

Total

 

17,999,528

 

 

 

1,498,731

 

 

 

4,785,565

 

 

 

1,546,172

 

 

 

300,010

 

 

 

452,668

 

 

 

19,545,700

 

 

 

1,798,741

 

 

 

5,238,233

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired portfolio loan balances less loan marks

$

17,556,963

 

 

$

1,481,252

 

 

$

4,716,973

 

 

$

1,209,427

 

 

$

294,743

 

 

$

444,228

 

 

$

18,766,390

 

 

$

1,775,995

 

 

$

5,161,201

 

 

(Q) Includes other MSA and non-MSA regions.

(R) Represents a portion of total commercial real estate loans of $7.126 billion as of March 31, 2026.

(S) Includes Bank Arlington, American State Bank, Community National Bank, First Federal Bank Texas, Coppermark Bank, First Victoria National Bank, The F&M Bank & Trust Company, Tradition Bank, LegacyTexas Bank, FirstCapital Bank and Lone Star Bank.

(T) The American Merger was completed on January 1, 2026. The American Merger resulted in the addition of $1.904 billion in loans with related purchase accounting adjustments of $17.4 million at acquisition date.

(U) The Southwest Merger was completed on February 1, 2026. The Southwest Merger resulted in the addition of $1.941 billion in loans with related purchase accounting adjustments of $40.9 million at acquisition date.

(V) Actual principal balances acquired.

Page 15


 

Prosperity Bancshares, Inc.®

Financial Highlights (Unaudited)

(Dollars in thousands)

 

Three Months Ended

 

 

Mar 31,
2026

 

 

Dec 31,
2025

 

 

Sep 30,
2025

 

 

Jun 30,
2025

 

 

Mar 31,
2025

 

Asset Quality

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

$

106,473

 

 

$

137,217

 

 

$

105,529

 

 

$

102,031

 

 

$

73,287

 

Accruing loans 90 or more days past due

 

2,241

 

 

 

317

 

 

 

268

 

 

 

576

 

 

 

91

 

Total nonperforming loans

 

108,714

 

 

 

137,534

 

 

 

105,797

 

 

 

102,607

 

 

 

73,378

 

Repossessed assets

 

136

 

 

 

12

 

 

 

16

 

 

 

6

 

 

 

29

 

Other real estate

 

13,257

 

 

 

13,296

 

 

 

13,750

 

 

 

7,874

 

 

 

8,012

 

Total nonperforming assets

$

122,107

 

 

$

150,842

 

 

$

119,563

 

 

$

110,487

 

 

$

81,419

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial (includes energy)

$

17,495

 

 

$

57,237

 

 

$

27,880

 

 

$

27,680

 

 

$

8,966

 

Construction, land development and other land loans

 

2,054

 

 

 

2,183

 

 

 

583

 

 

 

1,859

 

 

 

1,952

 

1-4 family residential (includes home equity)

 

63,168

 

 

 

60,296

 

 

 

57,241

 

 

 

50,501

 

 

 

42,481

 

Commercial real estate (includes multi-family residential)

 

17,880

 

 

 

9,215

 

 

 

11,471

 

 

 

12,865

 

 

 

12,257

 

Agriculture (includes farmland)

 

16,259

 

 

 

16,713

 

 

 

17,080

 

 

 

17,547

 

 

 

15,725

 

Consumer and other

 

5,251

 

 

 

5,198

 

 

 

5,308

 

 

 

35

 

 

 

38

 

Total

$

122,107

 

 

$

150,842

 

 

$

119,563

 

 

$

110,487

 

 

$

81,419

 

Number of loans/properties

 

484

 

 

 

449

 

 

 

424

 

 

 

392

 

 

 

363

 

Allowance for credit losses on loans

$

383,840

 

 

$

333,742

 

 

$

339,626

 

 

$

346,084

 

 

$

349,101

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs (recoveries):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial (includes energy)

$

39,225

 

 

$

5,388

 

 

$

3,341

 

 

$

1,044

 

 

$

330

 

Construction, land development and other land loans

 

 

 

 

(154

)

 

 

34

 

 

 

(3

)

 

 

(156

)

1-4 family residential (includes home equity)

 

862

 

 

 

175

 

 

 

853

 

 

 

342

 

 

 

1,051

 

Commercial real estate (includes multi-family residential)

 

(121

)

 

 

(665

)

 

 

1,015

 

 

 

55

 

 

 

178

 

Agriculture (includes farmland)

 

52

 

 

 

(5

)

 

 

(40

)

 

 

(14

)

 

 

 

Consumer and other

 

1,291

 

 

 

1,145

 

 

 

1,255

 

 

 

1,593

 

 

 

1,301

 

Total

$

41,309

 

 

$

5,884

 

 

$

6,458

 

 

$

3,017

 

 

$

2,704

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming assets to average interest-earning assets

 

0.33

%

 

 

0.46

%

 

 

0.36

%

 

 

0.33

%

 

 

0.24

%

Nonperforming assets to loans and other real estate

 

0.48

%

 

 

0.69

%

 

 

0.54

%

 

 

0.50

%

 

 

0.37

%

Net charge-offs to average loans (annualized)

 

0.67

%

 

 

0.11

%

 

 

0.12

%

 

 

0.05

%

 

 

0.05

%

Allowance for credit losses on loans to total loans

 

1.52

%

 

 

1.53

%

 

 

1.54

%

 

 

1.56

%

 

 

1.59

%

Allowance for credit losses on loans to total loans, excluding Warehouse Purchase Program loans (G)

 

1.61

%

 

 

1.63

%

 

 

1.64

%

 

 

1.66

%

 

 

1.67

%

 

 

Page 16


 

Prosperity Bancshares, Inc.®

Notes to Selected Financial Data (Unaudited)

(Dollars and share amounts in thousands, except per share data)

NOTES TO SELECTED FINANCIAL DATA

Prosperity’s management uses certain non-GAAP (generally accepted accounting principles) financial measures to evaluate its performance. Specifically, for internal planning and forecasting purposes, Prosperity reviews each of diluted earnings per share, return on average assets, return on average common equity, and return on average tangible common equity, in each case excluding merger related expenses, net of tax, and FDIC special assessment, net of tax; return on average tangible common equity; tangible book value per share; the tangible equity to tangible assets ratio; allowance for credit losses to total loans excluding Warehouse Purchase Program loans; the efficiency ratio, excluding net gains and losses on the sale, write-down or write-up of assets; and the efficiency ratio, excluding net gains and losses on the sale, write-down or write-up of assets, merger related expenses and FDIC special assessment. In addition, due to the application of purchase accounting, Prosperity uses certain non-GAAP financial measures and ratios that exclude the impact of these items to evaluate its allowance for credit losses to total loans (excluding Warehouse Purchase Program loans). Prosperity has included information below relating to these non-GAAP financial measures for the applicable periods presented.

 

 

Three Months Ended

 

 

 

Mar 31,
2026

 

 

Dec 31,
2025

 

 

Sep 30,
2025

 

 

Jun 30,
2025

 

 

Mar 31,
2025

 

Reconciliation of diluted earnings per share to diluted earnings per share excluding merger related expenses, net of tax, and FDIC special assessment, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share (unadjusted)

 

$

1.16

 

 

$

1.49

 

 

$

1.45

 

 

$

1.42

 

 

$

1.37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

116,267

 

 

$

139,907

 

 

$

137,556

 

 

$

135,155

 

 

$

130,225

 

Merger related expenses, net of tax(W)

 

 

33,588

 

 

 

212

 

 

 

49

 

 

 

 

 

 

 

FDIC special assessment, net of tax(W)

 

 

 

 

 

(2,807

)

 

 

 

 

 

 

 

 

 

Net income excluding merger related expenses, net of tax, and FDIC special assessment, net of tax(W):

 

$

149,855

 

 

$

137,312

 

 

$

137,605

 

 

$

135,155

 

 

$

130,225

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average diluted shares outstanding

 

 

99,825

 

 

 

94,044

 

 

 

95,093

 

 

 

95,277

 

 

 

95,266

 

Merger related expenses, net of tax, per diluted common share(W)

 

$

0.34

 

 

$

 

 

$

 

 

$

 

 

$

 

FDIC special assessment, net of tax, per diluted common share(W)

 

$

 

 

$

(0.03

)

 

$

 

 

$

 

 

$

 

Diluted earnings per share excluding merger related expenses, net of tax, and FDIC special assessment, net of tax:(W)

 

$

1.50

 

 

$

1.46

 

 

$

1.45

 

 

$

1.42

 

 

$

1.37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of return on average assets to return on average assets excluding merger related expenses, net of tax, and FDIC special assessment, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (unadjusted)

 

 

1.10

%

 

 

1.49

%

 

 

1.44

%

 

 

1.41

%

 

 

1.34

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income excluding merger related expenses, net of tax, and FDIC special assessment, net of tax(W):

 

$

149,855

 

 

$

137,312

 

 

$

137,605

 

 

$

135,155

 

 

$

130,225

 

Average total assets

 

$

42,219,608

 

 

$

37,665,928

 

 

$

38,129,863

 

 

$

38,391,214

 

 

$

38,957,078

 

Return on average assets excluding merger related expenses, net of tax, and FDIC special assessment, net of tax (F) (W)

 

 

1.42

%

 

 

1.46

%

 

 

1.44

%

 

 

1.41

%

 

 

1.34

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of return on average common equity to return on average common equity excluding merger related expenses, net of tax, and FDIC special assessment, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average common equity (unadjusted)

 

 

5.70

%

 

 

7.30

%

 

 

7.18

%

 

 

7.13

%

 

 

6.94

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income excluding merger related expenses, net of tax, and FDIC special assessment, net of tax(W):

 

$

149,855

 

 

$

137,312

 

 

$

137,605

 

 

$

135,155

 

 

$

130,225

 

Average shareholders' equity

 

$

8,160,782

 

 

$

7,668,802

 

 

$

7,657,978

 

 

$

7,586,290

 

 

$

7,505,801

 

Return on average common equity excluding merger related expenses, net of tax, and FDIC special assessment, net of tax (F) (W)

 

 

7.35

%

 

 

7.16

%

 

 

7.19

%

 

 

7.13

%

 

 

6.94

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of return on average common equity to return on average tangible common equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

116,267

 

 

$

139,907

 

 

$

137,556

 

 

$

135,155

 

 

$

130,225

 

Average shareholders' equity

 

$

8,160,782

 

 

$

7,668,802

 

 

$

7,657,978

 

 

$

7,586,290

 

 

$

7,505,801

 

Less: Average goodwill and other intangible assets

 

 

(3,768,729

)

 

 

(3,556,680

)

 

 

(3,560,083

)

 

 

(3,563,866

)

 

 

(3,567,421

)

Average tangible shareholders’ equity

 

$

4,392,053

 

 

$

4,112,122

 

 

$

4,097,895

 

 

$

4,022,424

 

 

$

3,938,380

 

Return on average tangible common equity (F)

 

 

10.59

%

 

 

13.61

%

 

 

13.43

%

 

 

13.44

%

 

 

13.23

%

(W) Calculated assuming a federal tax rate of 21.0%.

 

 

Page 17


 

 

 

Three Months Ended

 

 

 

Mar 31,
2026

 

 

Dec 31,
2025

 

 

Sep 30,
2025

 

 

Jun 30,
2025

 

 

Mar 31,
2025

 

Reconciliation of return on average common equity to return on average tangible common equity excluding merger related expenses, net of tax, and FDIC special assessment, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income excluding merger related expenses, net of tax, and FDIC special assessment, net of tax(W):

 

$

149,855

 

 

$

137,312

 

 

$

137,605

 

 

$

135,155

 

 

$

130,225

 

Average shareholders' equity

 

$

8,160,782

 

 

$

7,668,802

 

 

$

7,657,978

 

 

$

7,586,290

 

 

$

7,505,801

 

Less: Average goodwill and other intangible assets

 

 

(3,768,729

)

 

 

(3,556,680

)

 

 

(3,560,083

)

 

 

(3,563,866

)

 

 

(3,567,421

)

Average tangible shareholders’ equity

 

$

4,392,053

 

 

$

4,112,122

 

 

$

4,097,895

 

 

$

4,022,424

 

 

$

3,938,380

 

Return on average tangible common equity excluding merger related expenses, net of tax, and FDIC special assessment, net of tax (F) (W)

 

 

13.65

%

 

 

13.36

%

 

 

13.43

%

 

 

13.44

%

 

 

13.23

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of book value per share to tangible book value per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

$

8,207,851

 

 

$

7,616,140

 

 

$

7,664,938

 

 

$

7,599,736

 

 

$

7,517,061

 

Less: Goodwill and other intangible assets

 

 

(3,933,526

)

 

 

(3,554,732

)

 

 

(3,558,321

)

 

 

(3,561,923

)

 

 

(3,565,533

)

Tangible shareholders’ equity

 

$

4,274,325

 

 

$

4,061,408

 

 

$

4,106,617

 

 

$

4,037,813

 

 

$

3,951,528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period end shares outstanding

 

 

100,835

 

 

 

93,058

 

 

 

94,993

 

 

 

95,277

 

 

 

95,258

 

Tangible book value per share

 

$

42.39

 

 

$

43.64

 

 

$

43.23

 

 

$

42.38

 

 

$

41.48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of equity to assets ratio to period end tangible equity to period end tangible assets ratio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible shareholders’ equity

 

$

4,274,325

 

 

$

4,061,408

 

 

$

4,106,617

 

 

$

4,037,813

 

 

$

3,951,528

 

Total assets

 

$

43,619,183

 

 

$

38,463,425

 

 

$

38,330,469

 

 

$

38,417,352

 

 

$

38,764,675

 

Less: Goodwill and other intangible assets

 

 

(3,933,526

)

 

 

(3,554,732

)

 

 

(3,558,321

)

 

 

(3,561,923

)

 

 

(3,565,533

)

Tangible assets

 

$

39,685,657

 

 

$

34,908,693

 

 

$

34,772,148

 

 

$

34,855,429

 

 

$

35,199,142

 

Period end tangible equity to period end tangible assets ratio

 

 

10.77

%

 

 

11.63

%

 

 

11.81

%

 

 

11.58

%

 

 

11.23

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of allowance for credit losses to total loans to allowance for credit losses on loans to total loans excluding Warehouse Purchase Program:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses on loans

 

$

383,840

 

 

$

333,742

 

 

$

339,626

 

 

$

346,084

 

 

$

349,101

 

Total loans

 

$

25,287,986

 

 

$

21,805,368

 

 

$

22,027,769

 

 

$

22,197,388

 

 

$

21,977,570

 

Less: Warehouse Purchase Program loans

 

 

(1,433,152

)

 

 

(1,304,798

)

 

 

(1,278,178

)

 

 

(1,287,440

)

 

 

(1,057,893

)

Total loans less Warehouse Purchase Program

 

$

23,854,834

 

 

$

20,500,570

 

 

$

20,749,591

 

 

$

20,909,948

 

 

$

20,919,677

 

Allowance for credit losses on loans to total loans excluding Warehouse Purchase Program

 

 

1.61

%

 

 

1.63

%

 

 

1.64

%

 

 

1.66

%

 

 

1.67

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of efficiency ratio to efficiency ratio excluding net gains and losses on the sale, write-down or write-up of assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense

 

$

217,287

 

 

$

138,712

 

 

$

138,635

 

 

$

138,565

 

 

$

140,301

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

321,150

 

 

$

274,953

 

 

$

273,435

 

 

$

267,722

 

 

$

265,382

 

Noninterest income

 

 

46,474

 

 

 

42,780

 

 

 

41,238

 

 

 

42,982

 

 

 

41,301

 

Less: net gain (loss) on sale or write-down of assets

 

 

318

 

 

 

35

 

 

 

3

 

 

 

1,414

 

 

 

(235

)

Noninterest income excluding net gains and losses on the sale, write-down or write-up of assets

 

 

46,156

 

 

 

42,745

 

 

 

41,235

 

 

 

41,568

 

 

 

41,536

 

Total income excluding net gains and losses on the sale, write-down or write-up of assets

 

$

367,306

 

 

$

317,698

 

 

$

314,670

 

 

$

309,290

 

 

$

306,918

 

Efficiency ratio, excluding net gains and losses on the sale, write-down or write-up of assets

 

 

59.16

%

 

 

43.66

%

 

 

44.06

%

 

 

44.80

%

 

 

45.71

%

 

Page 18


 

 

 

Three Months Ended

 

 

 

Mar 31,
2026

 

 

Dec 31,
2025

 

 

Sep 30,
2025

 

 

Jun 30,
2025

 

 

Mar 31,
2025

 

Reconciliation of efficiency ratio to efficiency ratio, excluding net gains and losses on the sale, write-down or write-up of assets, merger related expenses and FDIC special assessment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense

 

$

217,287

 

 

$

138,712

 

 

$

138,635

 

 

$

138,565

 

 

$

140,301

 

Less: merger related expenses

 

 

42,516

 

 

 

268

 

 

 

62

 

 

 

 

 

 

 

Less: FDIC special assessment

 

 

 

 

 

(3,554

)

 

 

 

 

 

 

 

 

 

Noninterest expense excluding merger related expenses and FDIC special assessment

 

$

174,771

 

 

$

141,998

 

 

$

138,573

 

 

$

138,565

 

 

$

140,301

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

321,150

 

 

$

274,953

 

 

$

273,435

 

 

$

267,722

 

 

$

265,382

 

Noninterest income

 

 

46,474

 

 

 

42,780

 

 

 

41,238

 

 

 

42,982

 

 

 

41,301

 

Less: net gain (loss) on sale or write down of assets

 

 

318

 

 

 

35

 

 

 

3

 

 

 

1,414

 

 

 

(235

)

Noninterest income excluding net gains and losses on the sale, write-down or write-up of assets

 

 

46,156

 

 

 

42,745

 

 

 

41,235

 

 

 

41,568

 

 

 

41,536

 

Total income excluding net gains and losses on the sale, write-down or write-up of assets

 

$

367,306

 

 

$

317,698

 

 

$

314,670

 

 

$

309,290

 

 

$

306,918

 

Efficiency ratio, excluding net gains and losses on the sale, write-down or write-up of assets, merger related expenses and FDIC special assessment

 

 

47.58

%

 

 

44.70

%

 

 

44.04

%

 

 

44.80

%

 

 

45.71

%

 

Page 19


FAQ

How did Prosperity Bancshares (PB) perform financially in Q1 2026?

Prosperity Bancshares reported net income of $116.3 million, or $1.16 per diluted share, for Q1 2026. Excluding $42.5 million of merger-related expenses, net income was $149.9 million and diluted earnings per share were $1.50, reflecting solid underlying profitability.

What drove loan and deposit growth for Prosperity Bancshares (PB) in Q1 2026?

Loans grew to $25.29 billion and deposits to $32.63 billion at March 31, 2026. Increases of 15.1% and 16.4% year over year, respectively, were primarily due to the completed acquisitions of American Bank Holding Corporation and Southwest Bancshares, Inc..

How did asset quality and credit costs trend for Prosperity Bancshares (PB)?

Nonperforming assets were $122.1 million, or 0.33% of quarterly average interest-earning assets, indicating generally low problem assets. However, net charge-offs rose to $41.3 million, including a $33.8 million increase in commercial and industrial charge-offs, raising overall credit cost levels.

What is Prosperity Bancshares’ (PB) capital and dividend position after Q1 2026?

At March 31, 2026, the common equity tier 1 capital ratio was 15.44% and tangible equity to tangible assets was 10.77%. The company declared a Q2 2026 cash dividend of $0.60 per share, payable July 1, 2026, to shareholders of record on June 15, 2026.

What share repurchases did Prosperity Bancshares (PB) complete in Q1 2026?

Under its 2026 stock repurchase program, Prosperity Bancshares repurchased approximately 837,000 shares of common stock during Q1 2026. The average weighted repurchase price was $68.15 per share, for a total cost of about $57.1 million, within its authorized 5% program.

What are the key details of Prosperity Bancshares’ (PB) pending acquisition of Stellar Bancorp?

Prosperity will issue 0.3803 shares of its common stock plus $11.36 in cash for each Stellar share. Based on a Prosperity share price of $72.90 on January 27, 2026, the total consideration was valued at approximately $2.002 billion, with closing expected on or about July 1, 2026.

Filing Exhibits & Attachments

2 documents