Private Bancorp Q2 profit rises to $13.1M
PBAM delivered higher Q2 2026 earnings and stronger liquidity, supported by deposit growth and improved operating cash flow.
Private Bancorp of America, Inc. (PBAM) reported solid Q2 2026 results, with total assets of $2.71 billion, up from $2.54 billion at December 31, 2025. Loans held for investment were stable at $2.13 billion, while total deposits grew to $2.38 billion from $2.22 billion.
For the quarter ended June 30, 2026, net interest income rose to $33.5 million from $30.1 million, aided by lower interest expense and a small reversal of credit loss provision. Net income increased to $13.1 million from $10.4 million, and diluted EPS improved to $2.27 from $1.77, despite a sharp decline in noninterest income driven by much lower gains on SBA loan sales.
For the first six months of 2026, net income was $25.1 million versus $21.0 million a year earlier. The allowance for loan losses increased modestly to $30.5 million, and other real estate owned rose to $13.6 million. Liquidity strengthened, with cash and cash equivalents nearly doubling to $300.4 million, and operating cash flow improving to $26.5 million from $12.9 million.
Positive
- Net income grew about 25% year over year in Q2 2026 to $13.1 million, with diluted EPS rising to $2.27 from $1.77, reflecting stronger net interest income and overall profitability.
- Liquidity improved significantly, as cash and cash equivalents increased to $300.4 million at June 30, 2026 from $155.0 million, supported by a $157.4 million net increase in deposits in the first half.
Negative
- Noninterest income declined sharply in Q2 2026 to $1.0 million from $1.7 million, largely due to a steep drop in gain on sale of SBA loans (to $4 thousand from $523 thousand).
- Other real estate owned (OREO) increased to $13.6 million at June 30, 2026 from $8.6 million, reflecting higher foreclosed real estate balances.
Key Figures
Key Terms
Other real estate owned financial
Allowance for loan losses financial
Comprehensive income financial
Unrealized losses financial
Segment revenues financial
FAQ
How did PBAM perform financially in Q2 2026?
What were PBAM’s Q2 2026 earnings per share?
How did PBAM’s loans and deposits change by June 30, 2026?
What is PBAM’s asset quality and allowance coverage?
How strong were PBAM’s cash flows in the first half of 2026?
Where is PBAM’s common stock traded?
AI-generated analysis. How Rhea-AI works. Not financial advice.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ________ to ________
Commission File Number:
(Exact Name of Registrant as Specified in its Charter)
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer |
|
|
(Address of principal executive offices) |
(Zip Code) |
Registrant’s telephone number, including area code: (
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☐ |
|
Accelerated filer |
|
☐ |
|
☒ |
|
Smaller reporting company |
|
||
Emerging growth company |
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No
As of August 31, 2026, the registrant had
Table of Contents
|
|
Page |
|
|
|
PART I. |
FINANCIAL INFORMATION |
1 |
Item 1. |
Financial Statements |
1 |
|
Consolidated Balance Sheets (Unaudited) |
1 |
|
Consolidated Statements of Income (Unaudited) |
2 |
|
Consolidated Statements of Comprehensive Income (Unaudited) |
3 |
|
Consolidated Statements of Changes in Shareholders’ Equity (Unaudited) |
5 |
|
Consolidated Statements of Cash Flows (Unaudited) |
6 |
|
Notes to Unaudited Condensed Consolidated Financial Statements |
7 |
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
31 |
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
62 |
Item 4. |
Controls and Procedures |
63 |
|
|
|
PART II. |
OTHER INFORMATION |
64 |
Item 1. |
Legal Proceedings |
64 |
Item 1A. |
Risk Factors |
64 |
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
64 |
Item 3. |
Defaults Upon Senior Securities |
64 |
Item 4. |
Mine Safety Disclosures |
64 |
Item 5. |
Other Information |
64 |
Item 6. |
Exhibits |
65 |
Signatures |
66 |
|
PART I—FINANCIAL INFORMATION
Item 1. Financial Statements.
PRIVATE BANCORP OF AMERICA, INC., AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands, except share data) |
|
June 30, |
|
|
December 31, |
|
||
ASSETS |
|
|
|
|
|
|
||
Cash and due from banks |
|
$ |
|
|
$ |
|
||
Interest-bearing deposits in other financial institutions |
|
|
|
|
|
|
||
Interest-bearing deposits at Federal Reserve Bank |
|
|
|
|
|
|
||
Cash and Cash Equivalents |
|
|
|
|
|
|
||
Interest-bearing time deposits with other financial institutions |
|
|
|
|
|
|
||
Debt securities available for sale (amortized cost of $ |
|
|
|
|
|
|
||
Loans held for sale |
|
|
|
|
|
|
||
Loans held for investment |
|
|
|
|
|
|
||
Allowance for loan losses |
|
|
( |
) |
|
|
( |
) |
Loans held for investment, net |
|
|
|
|
|
|
||
Federal Home Loan Bank stock, at cost |
|
|
|
|
|
|
||
Premises and equipment, net |
|
|
|
|
|
|
||
Other real estate owned (“OREO”) |
|
|
|
|
|
|
||
Deferred tax asset, net |
|
|
|
|
|
|
||
Servicing assets, net |
|
|
|
|
|
|
||
Accrued interest receivable |
|
|
|
|
|
|
||
Other assets |
|
|
|
|
|
|
||
Total Assets |
|
$ |
|
|
$ |
|
||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
||
Liabilities |
|
|
|
|
|
|
||
Deposits: |
|
|
|
|
|
|
||
Noninterest-bearing deposits |
|
$ |
|
|
$ |
|
||
Interest-bearing deposits |
|
|
|
|
|
|
||
Total Deposits |
|
|
|
|
|
|
||
Borrowings |
|
|
|
|
|
|
||
Accrued interest payable and other liabilities |
|
|
|
|
|
|
||
Total Liabilities |
|
|
|
|
|
|
||
Commitments and Contingencies (Note 8) |
|
|
|
|
|
|
||
Shareholders’ Equity |
|
|
|
|
|
|
||
Common stock, |
|
|
|
|
|
|
||
Additional paid-in-capital |
|
|
|
|
|
|
||
Retained earnings |
|
|
|
|
|
|
||
Accumulated other comprehensive income (loss) |
|
|
( |
) |
|
|
( |
) |
Total Shareholders’ Equity |
|
|
|
|
|
|
||
Total Liabilities and Shareholders’ Equity |
|
$ |
|
|
$ |
|
||
Accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
1
PRIVATE BANCORP OF AMERICA, INC., AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
(in thousands, except per share data) |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
Interest and Dividend Income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest and fees on loans |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Interest-bearing deposits at the Federal Reserve Bank |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest on investment securities |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Dividends on Federal Home Loan Bank stock |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest on deposits with other financial institutions |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total Interest and Dividend Income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Borrowings |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Provision (reversal) for credit losses |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|||
Net Interest Income After Provision (Reversal) for Credit Losses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Noninterest Income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Service charges on deposit accounts |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gain on sale of Small Business Administration (“SBA”) loans |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Servicing income, net |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other fees and miscellaneous income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total Noninterest Income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Noninterest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Compensation and employee benefits |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Occupancy and equipment |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Data processing |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Professional services |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Director compensation and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Regulatory assessments |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Administrative and other expense |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total Noninterest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income Before Provision for Income Taxes |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Provision for Income Taxes |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net Income |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income per common share information |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic Earnings Per Share |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Diluted Earnings Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
2
PRIVATE BANCORP OF AMERICA, INC., AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
(in thousands) |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
Net income |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
OTHER COMPREHENSIVE INCOME (LOSS): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unrealized gains (losses) on securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Change in unrealized gains (losses) |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Related income tax effect: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Change in unrealized (gains) losses |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
|
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
TOTAL OTHER COMPREHENSIVE INCOME (LOSS) |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
TOTAL COMPREHENSIVE INCOME |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3
PRIVATE BANCORP OF AMERICA, INC., AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
For the three months ended June 30, 2026 and 2025
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
||||||
|
|
Common Stock |
|
|
|
|
|
|
|
|
Other |
|
|
Total |
|
|||||||||
|
|
Shares |
|
|
|
|
|
Additional |
|
|
Retained |
|
|
Comprehensive |
|
|
Shareholders’ |
|
||||||
(in thousands, except share data) |
|
Outstanding |
|
|
Amount |
|
|
Paid-In-Capital |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Equity |
|
||||||
Balance, April 1, 2025 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||||
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Share-based compensation |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Exercise of stock options, net settled |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
Issuance of restricted shares |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Vesting of restricted shares |
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Vesting of restricted stock units |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Forfeitures of restricted stock |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Repurchase of restricted stock for taxes |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Repurchase of restricted stock units |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Issuance of common shares to non-employee directors |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other comprehensive income (loss) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Balance, June 30, 2025 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance, April 1, 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
$ |
|
|||||
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Share-based compensation |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Common stock repurchased |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Exercise of stock options, net settled |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Issuance of restricted shares |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Vesting of restricted shares |
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Vesting of restricted stock units |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Forfeitures of restricted stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Repurchase of restricted stock for taxes |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Repurchase of restricted stock units |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Issuance of common shares to non-employee directors |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other comprehensive income (loss) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Balance, June 30, 2026 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||||
Accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
PRIVATE BANCORP OF AMERICA, INC., AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
For the six months ended June 30, 2026 and 2025
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
||||||
|
|
Common Stock |
|
|
|
|
|
|
|
|
Other |
|
|
Total |
|
|||||||||
|
|
Shares |
|
|
|
|
|
Additional |
|
|
Retained |
|
|
Comprehensive |
|
|
Shareholders’ |
|
||||||
(in thousands, except share data) |
|
Outstanding |
|
|
Amount |
|
|
Paid-In-Capital |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Equity |
|
||||||
Balance, January 1, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
$ |
|
|||||
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Share-based compensation |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Exercise of stock options, net settled |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
Issuance of restricted shares |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Vesting of restricted shares |
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Vesting of restricted stock units |
|
|
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
||
Forfeitures of restricted stock |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Repurchase of restricted stock for taxes |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Repurchase of restricted stock units |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Other comprehensive income (loss) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Balance, June 30, 2025 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance, January 1, 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
$ |
|
|||||
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Share-based compensation |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Common stock repurchased |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Exercise of stock options, net settled |
|
|
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
|
|||
Issuance of restricted shares |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Vesting of restricted shares |
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Vesting of restricted stock units |
|
|
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
||
Forfeitures of restricted stock |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Repurchase of restricted stock for taxes |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Repurchase of restricted stock units |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Other comprehensive income (loss) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Balance, June 30, 2026 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||||
Accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
PRIVATE BANCORP OF AMERICA, INC., AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
Six Months Ended June 30, |
|
|||||
(in thousands) |
|
2026 |
|
|
2025 |
|
||
Cash Flows From Operating Activities |
|
|
|
|
|
|
||
Net income |
|
$ |
|
|
$ |
|
||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization of premises and equipment |
|
|
|
|
|
|
||
Provision (reversal) for credit losses |
|
|
|
|
|
|
||
Net premium amortization on investment securities |
|
|
( |
) |
|
|
( |
) |
Gain on sale of SBA loans |
|
|
( |
) |
|
|
( |
) |
Proceeds from sale of SBA loans |
|
|
|
|
|
|
||
Loans originated for sale |
|
|
( |
) |
|
|
( |
) |
Amortization of servicing assets |
|
|
|
|
|
|
||
Noncash interest on loans transferred to OREO |
|
|
( |
) |
|
|
( |
) |
Amortization of deferred loan fees, costs, premiums and discounts |
|
|
( |
) |
|
|
( |
) |
Amortization of debt issuance costs |
|
|
|
|
|
|
||
Amortization of low-income housing tax credit investments |
|
|
|
|
|
|
||
Share-based compensation expense |
|
|
|
|
|
|
||
Change in accrued interest receivable and other assets |
|
|
|
|
|
|
||
Change in accrued interest payable and other liabilities |
|
|
( |
) |
|
|
( |
) |
Net Cash Provided by Operating Activities |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Cash Flows From Investing Activities |
|
|
|
|
|
|
||
Change in time deposits with other banks |
|
|
|
|
|
( |
) |
|
Purchases of securities |
|
|
( |
) |
|
|
( |
) |
Maturities and principal paydowns of securities |
|
|
|
|
|
|
||
Purchase of Federal Home Loan Bank stock |
|
|
( |
) |
|
|
( |
) |
Net (increase) decrease in loans |
|
|
( |
) |
|
|
( |
) |
Purchases of property and equipment |
|
|
( |
) |
|
|
( |
) |
Net Cash Used in Investing Activities |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
||
Cash Flows From Financing Activities |
|
|
|
|
|
|
||
Net increase in deposits |
|
|
|
|
|
|
||
Net increase in (repayment of) borrowings |
|
|
( |
) |
|
|
( |
) |
Share repurchases |
|
|
( |
) |
|
|
|
|
Repurchase of restricted shares for taxes |
|
|
( |
) |
|
|
( |
) |
Proceeds from exercise of stock options |
|
|
|
|
|
|
||
Net Cash Provided by Financing Activities |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Net (Decrease) Increase in Cash and Cash Equivalents |
|
|
|
|
|
( |
) |
|
Cash and Cash Equivalents, Beginning of Period |
|
|
|
|
|
|
||
Cash and Cash Equivalents, End of Period |
|
$ |
|
|
$ |
|
||
Supplemental Cash Flow Information |
|
|
|
|
|
|
||
Interest paid |
|
$ |
|
|
$ |
|
||
Taxes paid |
|
$ |
|
|
$ |
|
||
Loans transferred to OREO |
|
$ |
|
|
$ |
|
||
Lease liabilities arising from obtaining right-of-use assets |
|
$ |
|
|
$ |
|
||
Accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6
PRIVATE BANCORP OF AMERICA, INC., AND SUBSIDIARY
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1 – Basis of Presentation and Summary of Significant Accounting Policies
Organization and Nature of Operations
The accompanying unaudited condensed consolidated financial statements include the accounts of Private Bancorp of America, Inc. and its wholly-owned subsidiary CalPrivate Bank (the “Bank”), collectively referred to herein as the “Company.” All significant intercompany balances and transactions have been eliminated in consolidation. Private Bancorp of America, Inc. was formed in August 2015 as a bank holding company.
The Bank is a commercial bank chartered by the State of California. Deposits held at the Bank are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to applicable statutory limits. The Bank provides comprehensive banking services, including deposit accounts, treasury management services, and lending solutions tailored primarily to high-net-worth individuals, real estate entrepreneurs, professionals, closely-held businesses, and for-profit and nonprofit businesses. Lending activities include commercial real estate loans, commercial and industrial loans, and government-guaranteed lending programs.
The Company is headquartered in La Jolla, California, with additional branches located in downtown San Diego, Coronado, Newport Beach, Beverly Hills, El Segundo, and Montecito, California. The Company also maintains administrative locations in Brea, Temecula, Mission Valley, and Redlands, California. The Bank also provides digital banking services to enhance client accessibility and efficiency.
At June 30, 2026, the Company’s common stock was quoted on the OTC Markets Group OTCQX marketplace under the symbol “PBAM.” Effective July 30, 2026, the Company’s common stock was no longer quoted on the OTCQX marketplace and began trading on the Nasdaq Global Select Market (“NASDAQ”) under the same symbol. The Company is considered a public business entity for financial reporting purposes.
Basis of Presentation
The accounting and reporting policies of the Company are in accordance with the accounting principles generally accepted in the United States of America and conform to practices within the banking industry. In the opinion of management, the accompanying unaudited condensed consolidated financial statements include all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the Company’s financial position, results of operations, comprehensive income, changes in shareholders’ equity and cash flows for the periods presented.
Reclassifications
Some items in the prior year financial statements were reclassified to conform to the current presentation. Reclassification had no effect on prior year net income or shareholders’ equity.
Use of Estimates
In preparing financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the dates of the balance sheets, and the reported amounts of revenues and expenses during the reporting periods covered. Actual results could differ from those estimates. Estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for credit losses, the fair value of servicing assets, and the valuation of deferred tax assets and liabilities.
Other Real Estate Owned
Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. Loan balances in excess of the fair value less costs to sell of the real estate acquired at the date of acquisition are charged-off against the allowance for loan losses. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. If fair value less costs to sell declines subsequent to foreclosure, a valuation allowance is recorded through expense. Operating costs after acquisition are expensed.
7
OREO totaled $
Significant Accounting Policies
The Company’s significant accounting policies are included in Note 1, Summary of Significant Accounting Policies to the audited consolidated financial statements for the fiscal year ended December 31, 2025, included in the Company’s Registration Statement on Form 10, initially filed with the Securities and Exchange Commission on July 13, 2026, as amended, and declared effective on July 29, 2026.
Operating Segments
The Company’s Chief Operating Decision Maker (“CODM”) is the Chief Executive Officer. While the Company’s CODM monitors multiple of the Company’s revenue sources, operations are managed, and financial performance is evaluated, on a Company-wide basis. Discrete operating results are not reviewed to make resource allocation or performance decisions. Accordingly, all of the Company’s operations are considered to be
The CODM assesses performance and allocates resources on a consolidated basis using consolidated net income. The significant expense categories regularly provided to the CODM and included in consolidated net income are the same categories presented in the Consolidated Statements of Income. Because the Company has
The following table presents the Company’s segment revenues, significant segment expense categories, other segment items, reported measure of segment profit or loss, and total assets for its single reportable segment:
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
Segment Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest and Dividend Income |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Noninterest Income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total Segment Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Segment Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense on deposits |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense on borrowings |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Provision (reversal) for credit losses |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|||
Compensation and employee benefits |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Occupancy and equipment |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Data processing |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Professional services |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Director compensation and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Regulatory assessments |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Administrative and other expense |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Provision for income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total Segment Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Segment Net Income |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
8
|
|
June 30, |
|
|
December 31, |
|
||
Segment Assets |
|
$ |
|
|
$ |
|
||
Recent Accounting Guidance Not Yet Effective
In November 2024, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40), which requires additional disclosure of the nature of expenses included in the income statement. The new standard requires disclosures about specific types of expenses included in the expense captions presented on the face of the income statement, as well as disclosures about selling expenses. The new standard is effective for annual reporting periods beginning after December 15, 2026 and interim reporting periods within annual reporting periods beginning after December 15, 2027. The requirements will be applied prospectively, with the option for retrospective application. Early adoption is permitted. The Company is currently evaluating the potential impact of this standard on its consolidated financial statements, as well as the planned date of adoption.
In September 2025, the FASB issued ASU 2025-06, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software, which amends the cost capitalization guidance by removing references to software development project stages to better align with current development methods. The new standard requires software cost capitalization to begin when management has authorized and committed to funding the software project and it is probable that the software will be completed and used to perform its intended function. The standard is effective for annual reporting periods beginning after December 15, 2027, including interim reporting periods within those annual reporting periods. The requirements may be applied on a prospective, modified, or retrospective transition basis, and early adoption is permitted. The Company is currently evaluating the potential impact of this standard on its consolidated financial statements, as well as the planned date of adoption.
In December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements, which clarifies the applicability of interim reporting guidance and improves the organization of interim disclosure requirements. The new standard requires entities that provide interim financial statements in accordance with GAAP to disclose material events and changes since the end of the most recent annual reporting period and consolidates certain interim disclosure requirements within Topic 270. The new standard is effective for interim reporting periods within annual reporting periods beginning after December 15, 2027. The requirements may be applied prospectively or retrospectively, and early adoption is permitted. The Company is currently evaluating the potential impact of this standard on its interim consolidated financial statements, as well as the planned date of adoption.
Note 2 – DEBT SECURITIES
The following table summarizes the amortized cost and fair value of securities available for sale at June 30, 2026 and December 31, 2025, and the corresponding amounts of gross unrealized gains and losses (in thousands):
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
||||
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
|
|
||||
June 30, 2026 |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Fair Value |
|
||||
Securities Available for Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Agency securities |
|
$ |
|
|
$ |
— |
|
|
$ |
( |
) |
|
$ |
|
||
Municipal securities |
|
|
|
|
|
— |
|
|
|
( |
) |
|
|
|
||
SBA Loan Pool securities |
|
|
|
|
|
— |
|
|
|
( |
) |
|
|
|
||
Mortgage-backed securities |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|||
Corporate debt securities |
|
|
|
|
|
— |
|
|
|
( |
) |
|
|
|
||
Total |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
December 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Securities Available for Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Agency securities |
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||
Municipal securities |
|
|
|
|
|
— |
|
|
|
( |
) |
|
|
|
||
SBA Loan Pool securities |
|
|
|
|
|
— |
|
|
|
( |
) |
|
|
|
||
Mortgage-backed securities |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|||
Corporate debt securities |
|
|
|
|
|
— |
|
|
|
( |
) |
|
|
|
||
Total |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||
9
At June 30, 2026 and December 31, 2025, there were
The amortized cost and fair value of the investment securities portfolio as of June 30, 2026 are shown by contractual maturity below. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are presented separately.
|
|
Available for Sale |
|
|||||
|
|
Amortized |
|
|
Fair |
|
||
(in thousands) |
|
Cost |
|
|
Value |
|
||
Due within one year |
|
$ |
|
|
$ |
|
||
Due after one year through five years |
|
|
— |
|
|
|
— |
|
Due after five years through ten years |
|
|
|
|
|
|
||
Mortgage-backed securities |
|
|
|
|
|
|
||
Total debt securities |
|
$ |
|
|
$ |
|
||
The following table summarizes the investment securities with unrealized losses by security type and length of time in a continuous, unrealized loss position as of the dates indicated (in thousands):
|
|
Less than 12 Months |
|
|
12 Months or Greater |
|
|
Total |
|
|||||||||||||||
|
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
||||||
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
|
Fair |
|
|
Unrealized |
|
||||||
June 30, 2026 |
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
|
Value |
|
|
Losses |
|
||||||
U.S. Agency securities |
|
$ |
|
|
$ |
( |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
( |
) |
||
Municipal securities |
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
( |
) |
||
SBA Loan Pool securities |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|||
Mortgage-backed securities |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|||
Corporate debt securities |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Total |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
December 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
U.S. Agency securities |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Municipal securities |
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
( |
) |
||
SBA Loan Pool securities |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Mortgage-backed securities |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|||
Corporate debt securities |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Total |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|||
As of June 30, 2026, there were
The Company had pledged debt securities with a fair value of $
At June 30, 2026 and December 31, 2025, the Company did
10
Note 3 – LOANS AND Allowance for cREDIT Losses
The Company’s loan portfolio is divided into three portfolio segments, which are the same segments used to estimate the allowance for credit losses: Commercial Real Estate (“CRE”), which uses the CRE lifetime loss rate model; Commercial Business, which uses the Commercial and Industrial (“C&I”) lifetime loss rate model; and Consumer, which uses the Consumer lifetime loss rate model. Within each portfolio segment the Company monitors and assesses the credit risk in the following classes of loans, based on the risk characteristics of each loan class, and the Company may apply qualitative adjustments to an individual loan class where appropriate.
Commercial Real Estate |
|
Commercial Business |
|
Consumer |
Investor owned |
|
Commercial and Industrial |
|
Consumer |
The following is a summary of the loans and allowance for loan losses as of June 30, 2026 and December 31, 2025 (in thousands):
|
|
June 30, |
|
|
December 31, |
|
||
CRE: |
|
|
|
|
|
|
||
Investor owned |
|
$ |
|
|
$ |
|
||
Owner occupied |
|
|
|
|
|
|
||
Multifamily |
|
|
|
|
|
|
||
Secured by single family |
|
|
|
|
|
|
||
Land and construction |
|
|
|
|
|
|
||
SBA secured by real estate |
|
|
|
|
|
|
||
Total CRE |
|
|
|
|
|
|
||
Commercial business: |
|
|
|
|
|
|
||
C&I |
|
|
|
|
|
|
||
SBA non-real estate secured |
|
|
|
|
|
|
||
Total commercial business |
|
|
|
|
|
|
||
Consumer |
|
|
|
|
|
|
||
Loans held for investment(1) |
|
|
|
|
|
|
||
Allowance for loan losses |
|
|
( |
) |
|
|
( |
) |
Loans held for investment, net(1) |
|
$ |
|
|
$ |
|
||
11
The following table summarizes the allocation of the allowance as well as the activity in the allowance attributed to the loan portfolio segments and unfunded commitments as of and for the three months ended June 30, 2026 and 2025 (in thousands):
Three Months Ended June 30, 2026 |
|
CRE |
|
|
Commercial |
|
|
Consumer |
|
|
Total |
|
||||
Allowance for Loan Losses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Beginning of Period |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Provision for (reversal of) credit losses |
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||
Gross charge-offs |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Gross recoveries |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
End of Period |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Allowance for Unfunded Commitments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Beginning of Period |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Provision for (reversal of) credit losses |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
End of Period |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Allowance for Credit Losses |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Allowance for Loan Losses by Methodology: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Individually evaluated |
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
||
Collectively evaluated |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Three Months Ended June 30, 2025 |
|
CRE |
|
|
Commercial |
|
|
Consumer |
|
|
Total |
|
||||
Allowance for Loan Losses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Beginning of Period |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Provision for (reversal of) credit losses |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|||
Gross charge-offs |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Gross recoveries |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
End of Period |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Allowance for Unfunded Commitments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Beginning of Period |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Provision for (reversal of) credit losses |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
End of Period |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Allowance for Credit Losses |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Allowance for Loan Losses by Methodology: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Individually evaluated |
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||
Collectively evaluated |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
12
Six Months Ended June 30, 2026 |
|
CRE |
|
|
Commercial |
|
|
Consumer |
|
|
Total |
|
||||
Allowance for Loan Losses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Beginning of Period |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Provision for (reversal of) credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross charge-offs |
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Gross recoveries |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
End of Period |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Allowance for Unfunded Commitments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Beginning of Period |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Provision for (reversal of) credit losses |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
End of Period |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Allowance for Credit Losses |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Allowance for Loan Losses by Methodology: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Individually evaluated |
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
||
Collectively evaluated |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Six Months Ended June 30, 2025 |
|
CRE |
|
|
Commercial |
|
|
Consumer |
|
|
Total |
|
||||
Allowance for Loan Losses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Beginning of Period |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Provision for (reversal of) credit losses |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|||
Gross charge-offs |
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Gross recoveries |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
End of Period |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Allowance for Unfunded Commitments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Beginning of Period |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Provision for (reversal of) credit losses |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
End of Period |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|||
Allowance for Credit Losses |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Allowance for Loan Losses by Methodology: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Individually evaluated |
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||
Collectively evaluated |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, collateral adequacy, credit documentation, and current economic trends, among other factors. For the purpose of assigning internal risk ratings, we generally analyze larger, non-homogeneous loans (e.g., CRE and C&I) on an individual basis, classifying them according to common credit-risk characteristics. This analysis is performed on an ongoing basis as new information is obtained.
For real estate collateral, the Bank typically relies on external appraisals from licensed or certified appraisers. We regularly reassess these values whenever borrower performance, market conditions, or new loan terms signal a potential change in collateral value. When necessary, we supplement these real estate valuations with broker price opinions or other market data. When a loan is secured by business assets or equipment (rather than real estate), the Bank uses standard underwriting practices—such as reviewing current financial statements, performing lien searches, or relying on recognized valuation sources—to confirm that collateral coverage remains sufficient.
13
The Company uses the following definitions for risk ratings:
Special Mention – Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
Substandard – Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Nonaccrual – Loans on which the accrual of interest has been discontinued are designated as nonaccrual loans. The accrual of interest on loans is discontinued when principal or interest is past due 90 days based on the contractual terms of the loan or when, in management’s judgment, there is reasonable doubt as to collectability.
Loans listed as pass include larger non-homogeneous loans not meeting the risk rating definitions above and smaller, homogeneous loans not assessed on an individual basis.
14
The amortized cost basis of loans by risk category and class of loans was as follows as of June 30, 2026 and December 31, 2025 (in thousands):
|
|
Term Loans by Origination Year |
|
|
Revolving Loans |
|
|
|
|
|||||||||||||||||||||||||||
June 30, 2026 |
|
2026 |
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
Prior |
|
|
Revolving Period |
|
|
Converted to Term |
|
|
Total |
|
|||||||||
CRE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Investor owned |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||||||
Substandard – Still accruing |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Owner occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Substandard – Still accruing |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Substandard – Nonaccrual |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Multifamily |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Secured by single family |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Substandard – Still accruing |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|||||
Substandard – Nonaccrual |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|||||
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Land and construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||||||
Substandard – Nonaccrual |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||||||
SBA secured by real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|||||||
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||||
Substandard – Still accruing |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|||||
Substandard – Nonaccrual |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|||||||
Total CRE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||||
Substandard – Still accruing |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Substandard – Nonaccrual |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
||||||
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial business: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
C&I |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|||
Substandard – Still accruing |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|||
Substandard – Nonaccrual |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|||
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
SBA non-real estate secured |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|||||||
Substandard – Still accruing |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Substandard – Nonaccrual |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|||||||
Total commercial business |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|||
Substandard – Still accruing |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|||
Substandard – Nonaccrual |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
||||
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Total |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Total loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Substandard – Still accruing |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Substandard – Nonaccrual |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||||||
15
|
|
Term Loans by Origination Year |
|
|
Revolving Loans |
|
|
|
|
|||||||||||||||||||||||||||
December 31, 2025 |
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
Prior |
|
|
Revolving Period |
|
|
Converted to Term |
|
|
Total |
|
|||||||||
CRE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Investor owned |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||||||
Substandard – Still accruing |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
Substandard – Nonaccrual |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Owner occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Substandard – Still accruing |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Substandard – Nonaccrual |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Multifamily |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Secured by single family |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Substandard – Still accruing |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Substandard – Nonaccrual |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||||
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Land and construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|||||||
Substandard – Nonaccrual |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||||||
SBA secured by real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|||||||
Special Mention |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||||||
Substandard – Still accruing |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|||||
Substandard – Nonaccrual |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|||||||
Total CRE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Special Mention |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||||||
Substandard – Still accruing |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|||||
Substandard – Nonaccrual |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||||||
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial business: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
C&I |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Special Mention |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|||
Substandard – Still accruing |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
Substandard – Nonaccrual |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||||||
Doubtful – Nonaccrual |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
SBA non-real estate secured |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|||||||
Substandard – Still accruing |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Substandard – Nonaccrual |
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|||
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|||||||
Total commercial business |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Special Mention |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|||
Substandard – Still accruing |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||
Substandard – Nonaccrual |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||||||
Doubtful – Nonaccrual |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Total |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|||
Total loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pass |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Special Mention |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|||||||
Substandard – Still accruing |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
||||||
Substandard – Nonaccrual |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|||||||
Doubtful – Nonaccrual |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||||||
16
Charge offs of loans by class of loans for the six months ended June 30, 2026 and the year ended December 31, 2025 were as follows (in thousands):
|
|
Charge Offs by Loan Origination Year |
|
|
|
|
||||||||||||||||||||||
Six Months Ended |
|
2026 |
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
Prior |
|
|
Total |
|
|||||||
Gross charge offs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Commercial business: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
C&I |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
||
SBA non-real estate secured |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Total commercial business |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|||
Total gross charge offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|||
|
|
Charge Offs by Loan Origination Year |
|
|
|
|
||||||||||||||||||||||
Year Ended |
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
Prior |
|
|
Total |
|
|||||||
Gross charge offs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
CRE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Owner occupied |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
||
Total CRE |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Commercial business: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
C&I |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|||
Total commercial business |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|||
Total gross charge offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
||||
Past due and nonaccrual loans presented by loan class were as follows as of June 30, 2026 and December 31, 2025 (in thousands):
June 30, 2026 |
|
Total |
|
|
Nonaccrual With |
|
|
Loans Past Due 90 |
|
|||
CRE: |
|
|
|
|
|
|
|
|
|
|||
Investor owned |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Owner occupied |
|
|
|
|
|
|
|
|
— |
|
||
Multifamily |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Secured by single family |
|
|
|
|
|
|
|
|
— |
|
||
Land and construction |
|
|
|
|
|
|
|
|
— |
|
||
SBA secured by real estate |
|
|
|
|
|
|
|
|
— |
|
||
Total CRE |
|
|
|
|
|
|
|
|
— |
|
||
Commercial business: |
|
|
|
|
|
|
|
|
|
|||
C&I |
|
|
|
|
|
— |
|
|
|
— |
|
|
SBA non-real estate secured |
|
|
|
|
|
— |
|
|
|
— |
|
|
Total commercial business |
|
|
|
|
|
— |
|
|
|
— |
|
|
Consumer |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
$ |
|
|
$ |
|
|
$ |
— |
|
||
17
|
|
Total |
|
|
Nonaccrual With |
|
|
Loans Past Due 90 |
|
|||
|
|
|
|
|||||||||
December 31, 2025 |
|
|
|
|||||||||
CRE: |
|
|
|
|
|
|
|
|
|
|||
Investor owned |
|
$ |
|
|
$ |
|
|
$ |
— |
|
||
Owner occupied |
|
|
|
|
|
|
|
|
— |
|
||
Multifamily |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Secured by single family |
|
|
|
|
|
|
|
|
— |
|
||
Land and construction |
|
|
|
|
|
|
|
|
— |
|
||
SBA secured by real estate |
|
|
|
|
|
|
|
|
— |
|
||
Total CRE |
|
|
|
|
|
|
|
|
— |
|
||
Commercial business: |
|
|
|
|
|
|
|
|
|
|||
C&I |
|
|
|
|
|
|
|
|
— |
|
||
SBA non-real estate secured |
|
|
|
|
|
— |
|
|
|
— |
|
|
Total commercial business |
|
|
|
|
|
|
|
|
— |
|
||
Consumer |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
$ |
|
|
$ |
|
|
$ |
— |
|
||
Upon payoff of loans that had been on nonaccrual status, the Company recorded contractual interest income of $
18
The following table presents the amortized cost basis of collateral-dependent loans by class of loans and type of collateral as of June 30, 2026 and December 31, 2025 (in thousands).
June 30, 2026 |
|
Real Estate |
|
|
Equipment |
|
|
Business |
|
|
Total |
|
||||
CRE: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Investor owned |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Owner occupied |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Multifamily |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Secured by single family |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Land and construction |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
SBA secured by real estate |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Total CRE |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Commercial business: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
C&I |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
SBA non-real estate secured |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total commercial business |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Consumer |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
||
December 31, 2025 |
|
Real Estate |
|
|
Equipment |
|
|
Business |
|
|
Total |
|
||||
CRE: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Investor owned |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
||
Owner occupied |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Multifamily |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Secured by single family |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Land and construction |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
SBA secured by real estate |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Total CRE |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Commercial business: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
C&I |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
SBA non-real estate secured |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|||
Total commercial business |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|||
Consumer |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|||
19
The following table presents the aging of the amortized cost basis in past-due loans as of June 30, 2026 and December 31, 2025 (in thousands).
June 30, 2026 |
|
Current |
|
|
30 - 59 Days |
|
|
60 - 89 Days |
|
|
90+ Days |
|
|
Total |
|
|
Total |
|
||||||
CRE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Investor owned |
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
||
Owner occupied |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
||||
Multifamily |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Secured by single family |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
||||
Land and construction |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
||||
SBA secured by real estate |
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||||
Total CRE |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|||||
Commercial business: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
C&I |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|||||
SBA non-real estate secured |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|||||
Total commercial business |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|||||
Consumer |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Total |
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
December 31, 2025 |
|
Current |
|
|
30 - 59 Days |
|
|
60 - 89 Days |
|
|
90+ Days |
|
|
Total |
|
|
Total |
|
||||||
CRE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Investor owned |
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
||||
Owner occupied |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
||||
Multifamily |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Secured by single family |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Land and construction |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
SBA secured by real estate |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|||||
Total CRE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial business: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
C&I |
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|||||
SBA non-real estate secured |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total commercial business |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Consumer |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
||
Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||
The Company may grant certain modifications of loans to borrowers experiencing financial difficulty on a case-by-case basis.
20
Three Months Ended June 30, 2025 |
|
Principal |
|
|
Payment |
|
|
Term |
|
|
Interest Rate |
|
|
Payment |
|
|
Total |
|
|
Percentage |
|
|||||||
CRE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Investor owned |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
% |
|
Owner occupied |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
% |
|
Multifamily |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
% |
|
Secured by single family |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
% |
|||
Land and construction |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
% |
|||
SBA secured by real estate |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
% |
|
Total CRE |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
% |
|||
Commercial business: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
C&I |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
% |
|||
SBA non-real estate secured |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
% |
|
Total commercial business |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
% |
|||
Consumer |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
% |
|
Total |
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
|
% |
|||
Six Months Ended June 30, 2026 |
|
Principal |
|
|
Payment |
|
|
Term |
|
|
Interest Rate |
|
|
Term Extension and Interest Rate |
|
|
Total |
|
|
Percentage |
|
|||||||
CRE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Investor owned |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
% |
|
Owner occupied |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
% |
|
Multifamily |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
% |
|
Secured by single family |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
% |
||||
Land and construction |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
% |
|
SBA secured by real estate |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
% |
|
Total CRE |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
% |
||||
Commercial business: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
C&I |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
% |
|||
SBA non-real estate secured |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
% |
|
Total commercial business |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
% |
|||
Consumer |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
% |
|
Total |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
|
|
% |
||||
21
Six Months Ended June 30, 2025 |
|
Principal |
|
|
Payment |
|
|
Term |
|
|
Interest Rate |
|
|
Payment |
|
|
Total |
|
|
Percentage |
|
|||||||
CRE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Investor owned |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
% |
|
Owner occupied |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
% |
|
Multifamily |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
% |
|
Secured by single family |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
% |
|||
Land and construction |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
% |
|||
SBA secured by real estate |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
% |
|
Total CRE |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
% |
|||
Commercial business: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
C&I |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
% |
|||
SBA non-real estate secured |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
% |
|
Total commercial business |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
% |
|||
Consumer |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
% |
|
Total |
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
|
% |
|||
The Company has not committed to lend any additional amounts to the borrowers included in the previous tables.
The following table presents the performance of such loans that have been modified in the preceding 12 months:
June 30, 2026 |
|
30 - 59 Days |
|
|
60 - 89 Days |
|
|
90+ Days |
|
|
Total Past Due |
|
||||
CRE: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Investor owned |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Owner occupied |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Multifamily |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Secured by single family |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Land and construction |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
SBA secured by real estate |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total CRE |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Commercial business: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
C&I |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
SBA non-real estate secured |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total commercial business |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Consumer |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
|
|
$ |
|
||
22
At June 30, 2025,
The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the six months ended June 30, 2026 and the three and six months ended June 30, 2025. There were no modifications to borrowers experiencing financial difficulty during the three months ended June 30, 2026:
Three Months Ended June 30, 2025 |
|
Principal |
|
|
Weighted- |
|
|
Weighted- |
|
|
Amortized |
|
||||
CRE: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Secured by single family: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Payment deferral |
|
|
— |
|
|
|
— |
|
|
|
|
|
$ |
|
||
Land and construction - payment deferral |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Commercial business: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
C&I: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Payment deferral |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Total |
|
|
|
|
|
|
|
|
|
|
$ |
|
||||
Six Months Ended June 30, 2026 |
|
Principal |
|
|
Weighted- |
|
|
Weighted- |
|
|
Amortized |
|
||||
CRE: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Term extension |
|
|
— |
|
|
|
— |
|
|
|
|
|
$ |
|
||
Interest rate reduction |
|
|
— |
|
|
|
% |
|
|
|
|
|
|
|||
Commercial business: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
C&I - term extension |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Total |
|
|
|
|
|
|
|
|
|
|
$ |
|
||||
Six Months Ended June 30, 2025 |
|
Principal |
|
|
Weighted- |
|
|
Weighted- |
|
|
Amortized |
|
||||
CRE: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Secured by single family: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Payment deferral |
|
|
— |
|
|
|
— |
|
|
|
|
|
$ |
|
||
Land and construction - payment deferral |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Commercial business: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
C&I: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Payment deferral |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Total |
|
|
|
|
|
|
|
|
|
|
$ |
|
||||
The following table presents loans purchased and the carrying value of loans sold during the three and six months ended June 30, 2026 and 2025 by portfolio segment (in thousands):
23
|
|
|
Commercial |
|
|
Commercial |
|
|
Consumer |
|
|
Total |
|
||||
Three months ended June 30, 2026: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Purchases |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Sales |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||
Three months ended June 30, 2025: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Purchases |
|
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
||
Sales |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||
Six months ended June 30, 2026: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Purchases |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Sales |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||
Six months ended June 30, 2025: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Purchases |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||
Sales |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||
Loan purchases during the periods presented above consisted entirely of repurchases of the guaranteed portions of previously sold SBA 7(a) loans in connection with borrower defaults or other circumstances requiring repurchase under applicable SBA program or secondary-market requirements.
NOTE 4 – TRANSFERS AND SERVICING
The Company sells the guaranteed portion of certain SBA loans in the secondary market and retains the servicing responsibility for those loans subsequent to the sale. The loans serviced for others are accounted for as sales and are therefore not included in the accompanying consolidated balance sheets. The carrying value of loans sold was $
Consideration for each SBA loan sale includes the cash received and the fair value of the related servicing asset. The Company receives servicing fees ranging from
The activity in servicing assets during the period includes additions from loan sales with servicing retained and reductions from amortization as the serviced loans are repaid and the servicing fees are earned.
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
Balance, beginning of period |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Additions |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amortization |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Reversal (Impairment) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Balance, end of period |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Key economic assumptions used in measuring the initial fair value of servicing assets were as follows for the three and six months ended June 30, 2026 and 2025:
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
(weighted average rates per annum) |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
Constant prepayment rates (level 3) |
|
|
% |
|
|
% |
|
|
% |
|
|
% |
||||
Discount rates (level 3) |
|
|
% |
|
|
% |
|
|
% |
|
|
% |
||||
24
Note 5 – leases
The components of total lease costs were as follows for the three and six months ended June 30, 2026 and 2025 (in thousands):
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
Operating lease cost |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Right-of-use assets and lease liabilities and the associated balance sheet classifications are as follows (in thousands):
|
|
Balance Sheet Classification |
|
June 30, |
|
|
December 31, |
|
||
Right-of-use assets: |
|
|
|
|
|
|
|
|
||
Operating leases |
|
Other assets |
|
$ |
|
|
$ |
|
||
Total right-of-use assets |
|
|
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
|
|
||
Lease liabilities: |
|
|
|
|
|
|
|
|
||
Operating leases |
|
Accrued interest payable and other liabilities |
|
$ |
|
|
$ |
|
||
Total lease liabilities |
|
|
|
$ |
|
|
$ |
|
||
In February 2026, the Company entered into an amendment to extend the lease agreement for its office space in La Jolla, California by
In May 2026, the Company entered into a lease agreement for administrative office space in Brea, California. The initial lease term is
Note 6 – Deposits
Deposits at June 30, 2026 and December 31, 2025 consist of the following (in thousands):
|
|
June 30, |
|
|
December 31, |
|
||
Noninterest-bearing deposits |
|
$ |
|
|
$ |
|
||
Interest-bearing checking accounts |
|
|
|
|
|
|
||
Savings and money market |
|
|
|
|
|
|
||
Time deposit accounts under $250,000 |
|
|
|
|
|
|
||
Time deposit accounts $250,000 and over |
|
|
|
|
|
|
||
Total deposits |
|
$ |
|
|
$ |
|
||
As of June 30, 2026 and December 31, 2025, all noninterest-bearing deposits are demand deposits.
The Company participates in the IntraFi Network, which provides deposit placement services through Insured Cash Sweep (“ICS”) and Certificate of Deposit Account Registry Service (“CDARS”) reciprocal deposits. These services allocate deposits across multiple banks within the IntraFi network in amounts that do not exceed the standard FDIC insurance limit at each receiving institution. At June 30, 2026 and December 31, 2025, interest-bearing checking accounts included ICS reciprocal deposits of $
25
Total deposits shown in the table above included the following brokered deposit balances (in thousands):
|
|
June 30, |
|
|
December 31, |
|
||
Brokered deposits: |
|
|
|
|
|
|
||
Savings and money market |
|
$ |
|
|
$ |
|
||
Time deposit accounts under $250,000 |
|
|
|
|
|
|
||
Time deposit accounts $250,000 and over |
|
|
|
|
|
|
||
Total brokered deposits |
|
$ |
|
|
$ |
|
||
The maturity of time deposits as of June 30, 2026 is as follows (in thousands):
|
|
Amount |
|
|
2026 |
|
$ |
|
|
2027 |
|
|
|
|
2028 |
|
|
|
|
2029 |
|
|
|
|
2030 and thereafter |
|
|
|
|
|
|
$ |
|
|
Note 7 – borrowing arrangements
The Company’s borrowings include advances from the Federal Home Loan Bank (“FHLB”) of San Francisco and subordinated debt issued by the parent company, Private Bancorp of America, Inc.
A summary of FHLB borrowings as of June 30, 2026 and December 31, 2025, is as follows (in thousands):
Lender |
|
Maturity |
|
Rate of Interest |
|
June 30, 2026 |
|
|
December 31, 2025 |
|
||
Federal Home Loan Bank |
|
|
|
$ |
— |
|
|
$ |
|
|||
Federal Home Loan Bank |
|
|
|
|
|
|
|
|
||||
Federal Home Loan Bank |
|
|
|
|
|
|
|
|
||||
Total |
|
|
|
|
|
$ |
|
|
$ |
|
||
At June 30, 2026 and December 31, 2025, loans with a principal balance of approximately $
As of June 30, 2026 and December 31, 2025, loans with a principal balance of approximately $
The Company has borrowing lines with correspondent banks totaling $
On April 24, 2019, Private Bancorp of America, Inc. issued $
26
Note 8 – Commitments AND CONTINGENCIES
Commitments
The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets.
The Company’s exposure to credit losses in the event of nonperformance by the other parties for commitments to extend credit and standby letters of credit is represented by the contractual amount of these instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.
The following is a summary of contractual or notional amounts of off-balance sheet financial instruments that represent credit risk at June 30, 2026 and December 31, 2025 (in thousands).
|
|
June 30, |
|
|
December 31, |
|
||
Financial instruments whose contract amounts represent credit risks: |
|
|
|
|
|
|
||
Commitments to extend credit |
|
$ |
|
|
$ |
|
||
Standby letters of credit |
|
|
|
|
|
|
||
Total |
|
$ |
|
|
$ |
|
||
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any conditions established in the contract. Commitments generally have fixed expiration dates of not more than 12 months and may require payment of a fee. Since many of the commitments are not expected to be drawn upon, the total commitment amounts may not represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation. Collateral held varies but may include marketable investment securities, accounts receivable, inventory, property, plant, and equipment, real properties and deposits.
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those letters of credit are primarily used in public and private borrowing arrangements. Essentially all letters of credit issued have expiration dates within one year. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Company holds collateral supporting those commitments if deemed necessary.
The Company has committed to invest in partnerships that sponsor affordable housing projects utilizing the Low-Income Housing Tax Credit (“LIHTC”) pursuant to Section 42 of the Internal Revenue Code. The purpose of these investments is to achieve a satisfactory return on capital, to facilitate the sale of additional affordable housing projects, and to assist in achieving goals associated with the Community Reinvestment Act (“CRA”). Capital contributions are called for up to an amount specified in the partnership agreements. In addition, the Company invests in other CRA investments including Small Business Investment Companies. At June 30, 2026 and December 31, 2025, the Company had unfunded commitments to contribute capital to these LIHTC and other CRA investments totaling $
Contingencies
The Company is subject to legal proceedings arising in the ordinary course of business. The Company accrues losses for a legal proceeding when it is probable that a loss has been incurred and the amount of the loss can be reasonably estimated. However, the uncertainties inherent in legal proceedings make it difficult to reasonably estimate the costs and effects of resolving these matters. Accordingly, actual costs incurred may differ materially from amounts accrued and could adversely affect the Company’s business, cash flows, results of operations, financial condition and prospects. Unless otherwise indicated, the Company is unable to estimate reasonably possible losses in excess of any amounts accrued. As of June 30, 2026 and December 31, 2025, there were
27
NOTE 9 – EARNINGS PER SHARE (“EPS”)
The two-class method is used in the calculation of basic and diluted earnings per share. Under the two-class method, earnings available to common shareholders for the period are allocated between common shareholders and participating securities according to participation rights in undistributed earnings.
|
|
Three Months Ended June 30, |
|
|||||||||||||
|
|
2026 |
|
|
2025 |
|
||||||||||
|
|
Net |
|
|
|
|
|
Net |
|
|
|
|
||||
|
|
Income |
|
|
Shares |
|
|
Income |
|
|
Shares |
|
||||
Net income as reported |
|
$ |
|
|
|
|
|
$ |
|
|
|
|
||||
Less: Earnings allocated to participating securities |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Net income available to common shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Less unvested restricted shares |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Total weighted-average basic shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Dilutive effect of outstanding stock options and unvested restricted stock units |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total weighted-average diluted shares outstanding |
|
$ |
|
|
|
|
|
$ |
|
|
|
|
||||
|
|
Six Months Ended June 30, |
|
|||||||||||||
|
|
2026 |
|
|
2025 |
|
||||||||||
|
|
Net |
|
|
|
|
|
Net |
|
|
|
|
||||
|
|
Income |
|
|
Shares |
|
|
Income |
|
|
Shares |
|
||||
Net income as reported |
|
$ |
|
|
|
|
|
$ |
|
|
|
|
||||
Less: Earnings allocated to participating securities |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Net income available to common shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Less unvested restricted shares |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Total weighted-average basic shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Dilutive effect of outstanding stock options and unvested restricted stock units |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total weighted-average diluted shares outstanding |
|
$ |
|
|
|
|
|
$ |
|
|
|
|
||||
There were
NOTE 10 – FAIR VALUE MEASUREMENTS
The following is a description of valuation methodologies used for assets measured at fair value on a recurring basis:
Securities available for sale: The fair values of securities available for sale are determined using quoted market prices, when available (Level 1), or matrix pricing (Level 2). Matrix pricing is a valuation technique widely used in the industry to value debt securities based on their relationship to benchmark securities with quoted market prices.
The following table provides the hierarchy and fair value for each major category of assets and liabilities measured at fair value at June 30, 2026 and December 31, 2025 (in thousands):
|
|
Fair Value Measurements Using: |
|
|
|
|
||||||||||
June 30, 2026 |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
||||
Assets Measured at Fair Value: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
On a Recurring Basis: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Securities available for sale |
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
December 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Assets Measured at Fair Value: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
On a Recurring Basis: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Securities available for sale |
|
$ |
— |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
28
Note 11 – FAIR VALUES OF FINANCIAL INSTRUMENTS
The fair value of a financial instrument is the amount at which the asset or obligation could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. The fair value of financial instruments fulfills the accounting requirements per the FASB ASC Topic 825 - Financial Instruments. The fair value estimates are made at a specific point in time based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the entire holdings of a particular financial instrument. Because no market value exists for a significant portion of the financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature, involve uncertainties and matters of judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Fair value estimates are based on financial instruments both on and off the balance sheet without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Additionally, tax consequences related to the realization of the unrealized gains and losses can have a potential effect on fair value estimates and have not been considered in many of the estimates.
The fair value hierarchy level and estimated fair value of financial instruments is summarized as follows (in thousands):
|
|
|
|
June 30, 2026 |
|
|
December 31, 2025 |
|
||||||||||
|
|
Fair Value |
|
Carrying |
|
|
Fair |
|
|
Carrying |
|
|
Fair |
|
||||
|
|
Hierarchy |
|
Amount |
|
|
Value |
|
|
Amount |
|
|
Value |
|
||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash and due from banks |
|
Level 1 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Interest-bearing deposits-other |
|
Level 1 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest-bearing deposits at Federal |
|
Level 1 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest-bearing time deposits with |
|
Level 1 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Debt securities available for sale |
|
Level 2 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loans held for sale |
|
Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loans held for investment, net |
|
Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Servicing assets |
|
Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Accrued interest receivable |
|
Level 1 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Time deposits |
|
Level 2 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Other deposits(1) |
|
Level 2 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Borrowings |
|
Level 2 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Accrued interest payable |
|
Level 1 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
(1) |
|
|||||||||||||||||
NOTE 12 – SHAREHOLDERS’ EQUITY
Stock Repurchase Program
On March 19, 2026, the Company’s Board of Directors authorized up to $
29
On April 29, 2026, our Board authorized a stock repurchase program, whereby the Company may repurchase an aggregate amount of up to $
30
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
All references to “we,” “us,” “our,” or the “Company” means Private Bancorp of America, Inc. and its wholly-owned subsidiary CalPrivate Bank. All references to the “Bank” refer to CalPrivate Bank.
This Quarterly Report on Form 10-Q contains information and statements that are considered “forward looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements represent plans, estimates, objectives, goals, guidelines, expectations, intentions, projections, and statements of our beliefs concerning future events, business plans, objectives, expected operating results, and the assumptions upon which those statements are based. Forward-looking statements include without limitation, any statement that may predict, forecast, indicate, or imply future results, performance, or achievements and are typically identified with words such as “may,” “could,” “should,” “will,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” or words or phrases of similar meaning.
We caution that the forward-looking statements are based largely on our expectations and are subject to a number of known and unknown risks and uncertainties that are subject to change based on factors, which are, in many instances, beyond our control. Actual results, performance or achievements could differ materially from those contemplated, expressed, or implied by the forward-looking statements.
The following factors, among others, could cause our financial performance to differ materially from that expressed in such forward-looking statements:
31
If one or more of the factors affecting our forward-looking information and statements proves incorrect, then our actual results, performance, or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements contained in this Quarterly Report on Form 10-Q and other reports and registration statements filed by us with the SEC. Therefore, we caution you not to place undue reliance on our forward-looking information and statements. We will not update the forward-looking information and statements to reflect actual results or changes in the factors affecting the forward-looking information and statements. For information on the factors that could cause actual results to differ from the expectations stated in the forward-looking statements, see Item 1A. Risk Factors of our Registration Statement on Form 10 (File No. 001-43397), initially filed with the SEC on July 13, 2026, as amended by Amendment No. 1, filed with the SEC on July 17, 2026 (together, the “Form 10”), which was declared effective by the SEC on July 29, 2026, and other reports as filed with the SEC.
Forward-looking information and statements should not be viewed as predictions, and should not be the primary basis upon which investors evaluate us. Any investor in our common stock should consider all risks and uncertainties disclosed in our filings with the SEC, all of which are accessible on the SEC’s website at http://www.sec.gov.
General
Management’s discussion and analysis of financial condition and results of operations is intended to provide a better understanding of the significant changes in trends relating to the Company’s financial condition, results of operations, liquidity, and capital resources. This discussion should be read in conjunction with our Form 10, plus the unaudited condensed consolidated financial statements and the notes thereto appearing elsewhere in this Quarterly Report on Form 10-Q. The results for the three and six months ended June 30, 2026 are not necessarily indicative of the results expected for the year ending December 31, 2026.
Overview
The Company was incorporated in California in 2015 and is a registered bank holding company headquartered in La Jolla, California. Our wholly owned subsidiary, CalPrivate Bank, was founded in 2006 and is a California state-chartered commercial bank with deposits insured by the FDIC.
32
We are a relationship-based bank that specializes in serving the unique needs of our private banking clients, the businesses they own and operate, and the advisors that serve them. We organize our business development activities and operations around three categories - private banking, business banking, and SBA lending. We leverage our deep understanding of our clients’ banking needs, coupled with innovative technology, to deliver customized banking products and services for our private and business banking clients, which include high-net-worth individuals, real estate entrepreneurs, professionals, closely-held businesses, and for-profit and nonprofit businesses. At June 30, 2026, we served our clients from our seven branches located throughout coastal Southern California, specifically Beverly Hills, Coronado, La Jolla, Montecito, Newport Beach, San Diego and El Segundo, California. At June 30, 2026, we had total assets of $2.7 billion, total deposits of $2.4 billion, and total equity of $285.5 million, and the Bank was considered “well capitalized” for regulatory capital purposes at that date.
Critical Accounting Policies and Estimates
Management has established various accounting policies that govern the application of accounting principles generally accepted in the United States (“GAAP”) in the preparation of our financial statements. Certain accounting policies require management to make estimates and assumptions that involve a significant level of estimation uncertainty and are reasonably likely to have a material impact on the carrying value of certain assets and liabilities as well as the Company’s results of operations, which management considers to be critical accounting policies. The estimates and assumptions management uses are based on historical experience and other factors, which management believes to be reasonable under the circumstances. Actual results could differ significantly from these estimates and assumptions, which could have a material impact on the carrying value of the Company’s assets and liabilities as well as the Company’s results of operations in future reporting periods. The Company’s critical accounting policies consist of the allowance for credit losses and deferred tax assets and income taxes. Please see Item 2. Financial Information in the Company’s Form 10 for additional discussion concerning these critical accounting policies. Also, our significant accounting policies are described in Note 1. Summary of Significant Accounting Policies of the audited consolidated financial statements in our Form 10.
Pursuant to the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), as an emerging growth company, we can elect to opt out of the extended transition period for adopting any new or revised accounting standards. We have elected to opt out of such extended transition period, which means that when a standard is issued or revised and it has different application dates for public or private companies, we will adopt the standard on the application date for public companies.
We have elected to take advantage of certain of the scaled disclosures and other relief under the JOBS Act, and we may take advantage of some or all of the reduced regulatory and reporting requirements that will be available to us under the JOBS Act, so long as we qualify as an emerging growth company.
The following is a discussion of these critical accounting policies and significant estimates that require us to make complex and subjective judgments.
Allowance for Credit Losses
We account for credit losses on loans held for investment under the current expected credit loss (“CECL”) methodology. The allowance for credit losses represents management’s estimate of expected lifetime credit losses in the loan portfolio and expected losses on unfunded lending commitments as of the balance sheet date. The estimate is based on relevant available information, including historical credit loss experience, current portfolio conditions, reasonable and supportable economic forecasts, loan risk characteristics, collateral values, borrower-specific information, and qualitative factors.
For loans that share similar risk characteristics, management estimates expected credit losses on a collective basis using third-party lifetime loss rate models for CRE, commercial business, and consumer loans. The models consider exposure at default, loan attributes, prepayment assumptions, expected utilization assumptions, and reasonable and supportable economic forecasts. Key assumptions include portfolio segmentation, risk ratings, prepayment assumptions, economic scenario weighting, and calibration scalars. The economic scenarios include various projections of gross domestic product, interest rates, property price indices, and employment measures. Scenario weighting and model parameters are reviewed each reporting period and are subject to change as economic conditions, portfolio composition and credit quality change.
Management also applies qualitative adjustments when the model output does not fully capture expected credit losses. These adjustments may reflect management’s assessment of current and expected economic conditions, credit concentrations, collateral-specific risks, regulatory and external factors, model limitations, underwriting changes, portfolio segmentation, and other factors that may affect expected credit losses. Because these judgments are inherently subjective, changes in the underlying assumptions or in management’s assessment of credit risk could materially affect the allowance for credit losses and provision for credit losses.
33
Loans that do not share risk characteristics with other loans are evaluated individually. These loans generally include nonaccrual loans and collateral-dependent loans. For collateral-dependent loans, expected credit losses are measured based on the fair value of the collateral, less estimated costs to sell when applicable. This estimate is sensitive to changes in collateral values, appraisal assumptions, market conditions, expected liquidation timing and estimated selling costs.
The provision for credit losses is directly affected by changes in the allowance for credit losses. The allowance for credit losses is sensitive to changes in portfolio composition, borrower risk ratings, nonaccrual and past due loans, collateral values, charge-off experience, economic forecasts, probability weighting of economic scenarios, qualitative factors and model calibration.
Deferred Tax Assets and Income Taxes
Deferred tax assets and liabilities are recognized for temporary differences between the financial statement carrying amounts of assets and liabilities and their tax bases. Management evaluates deferred tax assets for realizability and records a valuation allowance when, based on available evidence, it is more likely than not that some portion or all of the deferred tax asset will not be realized. This assessment requires judgment regarding future taxable income, the timing of reversals of temporary differences, tax planning strategies, tax credit utilization, and changes in applicable tax laws and rates.
The estimate is subject to uncertainty because future taxable income, tax law changes, state apportionment, utilization of tax credits and discrete tax items may differ from management’s assumptions. Changes in those assumptions could affect the amount of deferred tax assets recognized and the provision for income taxes.
Non-GAAP Financial Measures
The Company uses certain non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance and to enhance investors’ overall understanding of such financial performance. Generally, a non-GAAP financial measure is a numerical measure of a company’s financial performance, financial position, or cash flows that exclude (or include) amounts that are included in (or excluded from) the most directly comparable measure calculated and presented in accordance with GAAP. However, these non-GAAP financial measures are supplemental and are not a substitute for an analysis based on GAAP measures and may not be comparable to non-GAAP financial measures that may be presented by other companies. Management believes that these non-GAAP financial measures provide useful information to gain an understanding of the operating results of our core business.
Efficiency Ratio
For the periods presented below, efficiency ratio is a non-GAAP financial measure derived from GAAP-based amounts. This figure is calculated by dividing noninterest expense by total net interest income and noninterest income. Management believes this measure provides investors with useful supplemental information regarding our operating efficiency by showing the portion of revenue used to support noninterest expense.
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
(Dollars in thousands except per share data) |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
Efficiency Ratio |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Noninterest expense |
|
$ |
16,863 |
|
|
$ |
15,689 |
|
|
$ |
32,543 |
|
|
$ |
29,744 |
|
Net interest income |
|
|
33,545 |
|
|
|
30,113 |
|
|
|
66,154 |
|
|
|
57,845 |
|
Noninterest income |
|
|
1,001 |
|
|
|
1,730 |
|
|
|
2,936 |
|
|
|
3,343 |
|
Total net interest income and noninterest income |
|
$ |
34,546 |
|
|
$ |
31,843 |
|
|
$ |
69,090 |
|
|
$ |
61,188 |
|
Efficiency ratio (non-GAAP) |
|
|
48.81 |
% |
|
|
49.27 |
% |
|
|
47.10 |
% |
|
|
48.61 |
% |
Pre-tax Pre-Provision Net Revenue
For the periods presented below, pre-tax pre-provision net revenue is a non-GAAP financial measure derived from GAAP-based amounts. This figure is calculated as net interest income plus noninterest income, less noninterest expense, before provision for credit
34
losses and income tax expense. Management believes this measure provides investors with useful supplemental information regarding our ability to generate earnings from operations before the effects of credit loss provisioning and income taxes.
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
(Dollars in thousands except per share data) |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
Pretax pre-provision net revenue |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net interest income |
|
$ |
33,545 |
|
|
$ |
30,113 |
|
|
$ |
66,154 |
|
|
$ |
57,845 |
|
Noninterest income |
|
|
1,001 |
|
|
|
1,730 |
|
|
|
2,936 |
|
|
|
3,343 |
|
Total net interest income and noninterest income |
|
|
34,546 |
|
|
|
31,843 |
|
|
|
69,090 |
|
|
|
61,188 |
|
Less: Noninterest expense |
|
|
16,863 |
|
|
|
15,689 |
|
|
|
32,543 |
|
|
|
29,744 |
|
Pretax pre-provision net revenue (non-GAAP) |
|
$ |
17,683 |
|
|
$ |
16,154 |
|
|
$ |
36,547 |
|
|
$ |
31,444 |
|
Return on Average Tangible Common Equity
For the periods presented below, return on average tangible common equity is a non-GAAP financial measure derived from GAAP-based amounts. This figure is calculated by dividing net income, annualized for interim periods, by average tangible common equity, which is average shareholders’ equity less average intangible assets. Management believes this measure provides investors with useful supplemental information regarding returns generated on tangible common equity.
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
(Dollars in thousands except per share data) |
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
Return on Average Tangible Equity |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
13,118 |
|
|
$ |
10,449 |
|
|
$ |
25,145 |
|
|
$ |
21,011 |
|
Average shareholders’ equity |
|
$ |
280,149 |
|
|
$ |
242,235 |
|
|
$ |
276,032 |
|
|
$ |
236,517 |
|
Less: Average intangible assets |
|
|
1,819 |
|
|
|
1,953 |
|
|
|
1,865 |
|
|
|
1,953 |
|
Average tangible common equity (non-GAAP) |
|
$ |
278,330 |
|
|
$ |
240,282 |
|
|
$ |
274,167 |
|
|
$ |
234,564 |
|
Return on average equity |
|
|
18.78 |
% |
|
|
17.30 |
% |
|
|
18.37 |
% |
|
|
17.91 |
% |
Return on average tangible common equity (non-GAAP) |
|
|
18.90 |
% |
|
|
17.44 |
% |
|
|
18.49 |
% |
|
|
18.06 |
% |
Tangible Book Value Per Share
For the periods presented below, tangible book value per share is a non-GAAP financial measure derived from GAAP-based amounts. This figure is calculated by dividing total tangible equity, which is total equity less total intangible assets, by shares outstanding. Management believes this measure provides investors with useful supplemental information regarding the Company’s tangible net asset value on a per share basis.
(Dollars in thousands except per share data) |
|
June 30, |
|
|
December 31, |
|
||
Tangible book value per share |
|
|
|
|
|
|
||
Total equity |
|
$ |
285,516 |
|
|
$ |
263,964 |
|
Less: Total intangible assets |
|
|
1,717 |
|
|
|
1,913 |
|
Total tangible equity |
|
$ |
283,799 |
|
|
$ |
262,051 |
|
Shares outstanding |
|
|
5,725,696 |
|
|
|
5,728,187 |
|
Book value per common share |
|
$ |
49.87 |
|
|
$ |
46.08 |
|
Tangible book value per share (non-GAAP) |
|
$ |
49.57 |
|
|
$ |
45.75 |
|
35
Results of Operations
The following is a discussion and analysis of our results of operations for the three and six months ended June 30, 2026 and 2025. The results of operations for the three and six months ended June 30, 2026 are not necessarily indicative of the results of operations that may be expected for the year ending December 31, 2026.
Net income and Profitability
Net income was $13.1 million for the three months ended June 30, 2026, compared to $10.4 million for the three months ended June 30, 2025. The increase was primarily due to a $3.4 million increase in net interest income and a $1.5 million favorable change in provision for credit losses, partially offset by a $729 thousand decrease in noninterest income, a $1.2 million increase in noninterest expense and a $357 thousand increase in provision for income taxes. Diluted earnings per common share were $2.27 for the three months ended June 30, 2026, compared to $1.77 for the same period in 2025. Return on average assets was 1.99% for the three months ended June 30, 2026, compared to 1.69% for the same period in 2025, and return on average equity was 18.78%, compared to 17.30%. Return on average tangible common equity, a non-GAAP financial measure, was 18.90% for the three months ended June 30, 2026, compared to 17.44% for the same period in 2025. The increases in return on average equity and return on average tangible common equity were primarily due to higher net income, partially offset by growth in average shareholders’ equity and average tangible common equity. See the section entitled “Non-GAAP Financial Measures” for a reconciliation of return on average tangible common equity to the most directly comparable GAAP measure.
Pre-tax pre-provision net revenue, a non-GAAP financial measure, was $17.7 million for the three months ended June 30, 2026, compared to $16.2 million for the three months ended June 30, 2025. The increase was primarily due to higher net interest income, driven by higher interest income from loans and investment securities and lower interest expense on deposits. The increase in net interest income was partially offset by lower noninterest income, primarily due to lower gain on sale of SBA loans, and higher noninterest expense, primarily due to higher compensation and employee benefits. See the section entitled “Non-GAAP Financial Measures” for a reconciliation of pre-tax pre-provision net revenue to the most directly comparable GAAP measure.
Net income was $25.1 million for the six months ended June 30, 2026, compared to $21.0 million for the six months ended June 30, 2025. The increase was primarily due to an $8.3 million increase in net interest income, partially offset by a $223 thousand increase in provision for credit losses, a $407 thousand decrease in noninterest income, a $2.8 million increase in noninterest expense and a $746 thousand increase in provision for income taxes. Diluted earnings per common share were $4.34 for the six months ended June 30, 2026, compared to $3.57 for the same period in 2025. Return on average assets was 1.94% for the six months ended June 30, 2026, compared to 1.71% for the same period in 2025, and return on average equity was 18.37%, compared to 17.91%. Return on average tangible common equity, a non-GAAP financial measure, was 18.49% for the six months ended June 30, 2026, compared to 18.06% for the same period in 2025. See the section entitled “Non-GAAP Financial Measures” for a reconciliation of return on average tangible common equity to the most directly comparable GAAP measure.
Pre-tax pre-provision net revenue, a non-GAAP financial measure, was $36.5 million for the six months ended June 30, 2026, compared to $31.4 million for the six months ended June 30, 2025. The increase was primarily due to higher net interest income, driven by higher interest income from loans and investment securities and lower interest expense on deposits and borrowings. The increase in net interest income was partially offset by lower noninterest income and higher noninterest expense, primarily due to higher compensation and employee benefits and administrative and other expense. See the section entitled “Non-GAAP Financial Measures” for a reconciliation of pre-tax pre-provision net revenue to the most directly comparable GAAP measure.
Net Interest Income
Our primary source of revenue is net interest income, which is the difference between the interest and fees earned on loans and investments (“interest-earning assets”) and the interest paid on deposits and borrowed funds (“interest-bearing liabilities”). Net interest margin is annualized net interest income as a percentage of average interest-earning assets for the period. Net interest income is affected by changes in volume, mix, and rates of interest-earning assets and interest-bearing liabilities, as well as days in a period.
36
Three months ended June 30, 2026 compared to three months ended June 30, 2025
Average Balance Sheet, Interest and Yield/Rate Analysis
The following table presents average balance sheet information, interest income, interest expense and the corresponding average yield earned and rates paid for the periods indicated. The average balances are daily averages and include both performing and nonperforming loans.
|
|
For the Three Months Ended |
|
|||||||||||||||||||||
|
|
June 30, 2026 |
|
|
June 30, 2025 |
|
||||||||||||||||||
(Dollars in thousands) |
|
Average |
|
|
Interest |
|
|
Average |
|
|
Average |
|
|
Interest |
|
|
Average |
|
||||||
Interest-Earning Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Deposits in other financial institutions |
|
$ |
206,162 |
|
|
$ |
1,953 |
|
|
|
3.80 |
% |
|
$ |
191,701 |
|
|
$ |
2,184 |
|
|
|
4.57 |
% |
Investment securities |
|
|
241,093 |
|
|
|
2,384 |
|
|
|
3.96 |
% |
|
|
182,772 |
|
|
|
1,800 |
|
|
|
3.94 |
% |
Loans, including loans held for sale(1)(2) |
|
|
2,148,935 |
|
|
|
39,038 |
|
|
|
7.29 |
% |
|
|
2,069,415 |
|
|
|
38,004 |
|
|
|
7.37 |
% |
Total interest-earning assets |
|
|
2,596,190 |
|
|
|
43,375 |
|
|
|
6.70 |
% |
|
|
2,443,888 |
|
|
|
41,988 |
|
|
|
6.89 |
% |
Noninterest-earning assets |
|
|
46,930 |
|
|
|
|
|
|
|
|
|
43,336 |
|
|
|
|
|
|
|
||||
Total Assets |
|
$ |
2,643,120 |
|
|
|
|
|
|
|
|
$ |
2,487,224 |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest-Bearing Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest bearing demand deposit |
|
|
293,170 |
|
|
|
319 |
|
|
|
0.44 |
% |
|
|
242,929 |
|
|
|
814 |
|
|
|
1.34 |
% |
Savings and money market accounts, |
|
|
1,114,162 |
|
|
|
6,765 |
|
|
|
2.44 |
% |
|
|
1,002,820 |
|
|
|
7,130 |
|
|
|
2.85 |
% |
Time deposits, excluding brokered |
|
|
213,426 |
|
|
|
1,818 |
|
|
|
3.42 |
% |
|
|
218,900 |
|
|
|
2,097 |
|
|
|
3.84 |
% |
Total deposits, excluding brokered |
|
|
1,620,758 |
|
|
|
8,902 |
|
|
|
2.20 |
% |
|
|
1,464,649 |
|
|
|
10,041 |
|
|
|
2.75 |
% |
Total brokered deposits |
|
|
49,514 |
|
|
|
511 |
|
|
|
4.14 |
% |
|
|
120,935 |
|
|
|
1,335 |
|
|
|
4.43 |
% |
Total Interest-Bearing Deposits |
|
|
1,670,272 |
|
|
|
9,413 |
|
|
|
2.26 |
% |
|
|
1,585,584 |
|
|
|
11,376 |
|
|
|
2.88 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
FHLB advances |
|
|
8,000 |
|
|
|
83 |
|
|
|
4.16 |
% |
|
|
12,868 |
|
|
|
139 |
|
|
|
4.33 |
% |
Other borrowings |
|
|
17,981 |
|
|
|
334 |
|
|
|
7.45 |
% |
|
|
17,973 |
|
|
|
360 |
|
|
|
8.03 |
% |
Total Interest-Bearing Liabilities |
|
|
1,696,253 |
|
|
|
9,830 |
|
|
|
2.32 |
% |
|
|
1,616,425 |
|
|
|
11,875 |
|
|
|
2.95 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Noninterest-bearing deposits |
|
|
649,135 |
|
|
|
|
|
|
|
|
|
609,760 |
|
|
|
|
|
|
|
||||
Total Funding Sources |
|
|
2,345,388 |
|
|
|
9,830 |
|
|
|
1.68 |
% |
|
|
2,226,185 |
|
|
|
11,875 |
|
|
|
2.14 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Noninterest-bearing liabilities |
|
|
17,583 |
|
|
|
|
|
|
|
|
|
18,804 |
|
|
|
|
|
|
|
||||
Shareholders’ equity |
|
|
280,149 |
|
|
|
|
|
|
|
|
|
242,235 |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total Liabilities and Shareholders’ Equity |
|
$ |
2,643,120 |
|
|
|
|
|
|
|
|
$ |
2,487,224 |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net interest income/spread(3) |
|
|
|
|
$ |
33,545 |
|
|
|
5.02 |
% |
|
|
|
|
$ |
30,113 |
|
|
|
4.75 |
% |
||
Net interest margin(4) |
|
|
|
|
|
|
|
|
5.18 |
% |
|
|
|
|
|
|
|
|
4.94 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
(1) Loan balances presented above include both loans held for investment and loans held for sale. Nonaccrual loans are included in total loan balances. No adjustment has been made for these loans in the yield calculations. |
|
|||||||||||||||||||||||
(2) Interest income on loans includes amortization of deferred loan fees, net of deferred loan costs, and prepayment penalties. |
|
|||||||||||||||||||||||
(3) Net interest spread is the average yield on total interest-earning assets minus the average rate on total interest-bearing liabilities. |
|
|||||||||||||||||||||||
(4) Net interest margin is calculated by dividing annualized net interest income by average interest-earning assets. |
|
|||||||||||||||||||||||
Net interest income increased $3.4 million, or 11.4%, to $33.5 million for the three months ended June 30, 2026, compared to $30.1 million for the three months ended June 30, 2025. Net interest margin increased 24 basis points to 5.18% for the three months ended June 30, 2026, compared to 4.94% for the same period in 2025. The increase in net interest income was driven by a $1.4 million increase in total interest income and a $2.0 million decrease in total interest expense, primarily due to higher average balances of loans and investment securities, together with lower funding costs, including lower rates paid on deposits and a lower average balance of brokered deposits. The improvement in net interest margin reflected lower funding costs, which more than offset a lower average yield on interest-earning assets.
37
Analysis of Changes in Interest Income and Expenses
Changes in our net interest income are a function of changes in volume and rates of interest-earning assets and interest-bearing liabilities. Changes in net interest income that are not a function of changes in volume and rates of interest-earning assets and interest-bearing liabilities are allocated proportionately to the change due to volume and the change due to rate. The following table presents the impact the volume and rate changes have had on our net interest income for the period indicated. For each category of interest-earning assets and interest-bearing liabilities, we have provided information on changes to our net interest income with respect to:
|
|
For the Three Months Ended June 30, 2026 to 2025 |
|
|||||||||
|
|
Variance Due To |
|
|||||||||
(Dollars in thousands) |
|
Volume |
|
|
Yield/Rate |
|
|
Total |
|
|||
Interest-Earning Assets: |
|
|
|
|
|
|
|
|
|
|||
Deposits in other financial institutions |
|
$ |
187 |
|
|
$ |
(418 |
) |
|
$ |
(231 |
) |
Investment securities |
|
|
577 |
|
|
|
7 |
|
|
|
584 |
|
Loans |
|
|
1,438 |
|
|
|
(404 |
) |
|
|
1,034 |
|
Total interest-earning assets |
|
|
2,202 |
|
|
|
(815 |
) |
|
|
1,387 |
|
|
|
|
|
|
|
|
|
|
|
|||
Interest-Bearing Liabilities |
|
|
|
|
|
|
|
|
|
|||
Interest bearing demand deposit |
|
|
219 |
|
|
|
(714 |
) |
|
|
(495 |
) |
Savings and money market accounts, |
|
|
1,159 |
|
|
|
(1,524 |
) |
|
|
(365 |
) |
Time deposits, excluding brokered |
|
|
(51 |
) |
|
|
(228 |
) |
|
|
(279 |
) |
Total deposits, excluding brokered |
|
|
1,327 |
|
|
|
(2,466 |
) |
|
|
(1,139 |
) |
Total brokered deposits |
|
|
(742 |
) |
|
|
(82 |
) |
|
|
(824 |
) |
Total Interest-Bearing Deposits |
|
|
585 |
|
|
|
(2,548 |
) |
|
|
(1,963 |
) |
|
|
|
|
|
|
|
|
|
|
|||
FHLB advances |
|
|
(51 |
) |
|
|
(5 |
) |
|
|
(56 |
) |
Other borrowings |
|
|
— |
|
|
|
(26 |
) |
|
|
(26 |
) |
Total Interest-Bearing Liabilities |
|
|
534 |
|
|
|
(2,579 |
) |
|
|
(2,045 |
) |
|
|
|
|
|
|
|
|
|
|
|||
Net interest income/margin |
|
$ |
1,668 |
|
|
$ |
1,764 |
|
|
$ |
3,432 |
|
Total interest income increased $1.4 million, or 3.3%, to $43.4 million for the three months ended June 30, 2026, compared to $42.0 million for the same period in 2025. The increase was primarily due to higher interest income from loans and investment securities. Interest income on loans increased $1.0 million, reflecting a $79.5 million increase in average loan balances, partially offset by an 8 basis point decrease in loan yield. Interest income on investment securities increased $0.6 million, reflecting a $58.3 million increase in average investment securities balances. These increases were partially offset by a $0.2 million decrease in interest income on deposits in other financial institutions, primarily reflecting a 77 basis point decrease in yield.
Total interest expense decreased $2.0 million, or 17.2%, to $9.8 million for the three months ended June 30, 2026, compared to $11.9 million for the same period in 2025. The decrease was primarily driven by lower deposit costs, including a $0.8 million decrease in interest expense on brokered deposits as average brokered deposits decreased $71.4 million. The total cost of deposits decreased 45 basis points to 1.63% for the three months ended June 30, 2026, compared to 2.08% for the same period in 2025. The decrease in total cost of deposits was primarily due to lower rates paid on interest-bearing deposit products and a reduction in average brokered deposits.
38
Six months ended June 30, 2026 compared to six months ended June 30, 2025
Average Balance Sheet, Interest and Yield/Rate Analysis
The following table presents average balance sheet information, interest income, interest expense and the corresponding average yield earned and rates paid for the periods indicated. The average balances are daily averages and include both performing and nonperforming loans.
|
|
For the Six Months Ended |
|
|||||||||||||||||||||
|
|
June 30, 2026 |
|
|
June 30, 2025 |
|
||||||||||||||||||
(Dollars in thousands) |
|
Average |
|
|
Interest |
|
|
Average |
|
|
Average |
|
|
Interest |
|
|
Average |
|
||||||
Interest-Earning Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Deposits in other financial institutions |
|
$ |
195,563 |
|
|
$ |
3,738 |
|
|
|
3.85 |
% |
|
$ |
197,273 |
|
|
$ |
4,382 |
|
|
|
4.48 |
% |
Investment securities |
|
|
235,594 |
|
|
|
5,045 |
|
|
|
4.28 |
% |
|
|
170,328 |
|
|
|
3,305 |
|
|
|
3.88 |
% |
Loans, including loans held for sale(1)(2) |
|
|
2,137,192 |
|
|
|
77,005 |
|
|
|
7.27 |
% |
|
|
2,073,976 |
|
|
|
74,569 |
|
|
|
7.25 |
% |
Total interest-earning assets |
|
|
2,568,349 |
|
|
|
85,788 |
|
|
|
6.74 |
% |
|
|
2,441,577 |
|
|
|
82,256 |
|
|
|
6.79 |
% |
Noninterest-earning assets |
|
|
50,084 |
|
|
|
|
|
|
|
|
|
35,977 |
|
|
|
|
|
|
|
||||
Total Assets |
|
$ |
2,618,433 |
|
|
|
|
|
|
|
|
$ |
2,477,554 |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest-Bearing Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest bearing demand deposit |
|
|
295,256 |
|
|
|
895 |
|
|
|
0.61 |
% |
|
|
243,611 |
|
|
|
1,784 |
|
|
|
1.48 |
% |
Savings and money market accounts, |
|
|
1,086,121 |
|
|
|
13,043 |
|
|
|
2.42 |
% |
|
|
979,170 |
|
|
|
13,960 |
|
|
|
2.88 |
% |
Time deposits, excluding brokered |
|
|
215,034 |
|
|
|
3,670 |
|
|
|
3.44 |
% |
|
|
207,699 |
|
|
|
4,053 |
|
|
|
3.94 |
% |
Total deposits, excluding brokered |
|
|
1,596,411 |
|
|
|
17,608 |
|
|
|
2.22 |
% |
|
|
1,430,480 |
|
|
|
19,797 |
|
|
|
2.79 |
% |
Total brokered deposits |
|
|
55,698 |
|
|
|
1,165 |
|
|
|
4.22 |
% |
|
|
151,825 |
|
|
|
3,478 |
|
|
|
4.62 |
% |
Total Interest-Bearing Deposits |
|
|
1,652,109 |
|
|
|
18,773 |
|
|
|
2.29 |
% |
|
|
1,582,305 |
|
|
|
23,275 |
|
|
|
2.97 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
FHLB advances |
|
|
9,160 |
|
|
|
193 |
|
|
|
4.25 |
% |
|
|
18,464 |
|
|
|
411 |
|
|
|
4.49 |
% |
Other borrowings |
|
|
17,979 |
|
|
|
668 |
|
|
|
7.49 |
% |
|
|
17,977 |
|
|
|
725 |
|
|
|
8.13 |
% |
Total Interest-Bearing Liabilities |
|
|
1,679,248 |
|
|
|
19,634 |
|
|
|
2.36 |
% |
|
|
1,618,746 |
|
|
|
24,411 |
|
|
|
3.04 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Noninterest-bearing deposits |
|
|
644,631 |
|
|
|
|
|
|
|
|
|
602,126 |
|
|
|
|
|
|
|
||||
Total Funding Sources |
|
|
2,323,879 |
|
|
|
19,634 |
|
|
|
1.70 |
% |
|
|
2,220,872 |
|
|
|
24,411 |
|
|
|
2.22 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Noninterest-bearing liabilities |
|
|
18,522 |
|
|
|
|
|
|
|
|
|
20,165 |
|
|
|
|
|
|
|
||||
Shareholders’ equity |
|
|
276,032 |
|
|
|
|
|
|
|
|
|
236,517 |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total Liabilities and Shareholders’ Equity |
|
$ |
2,618,433 |
|
|
|
|
|
|
|
|
$ |
2,477,554 |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net interest income/spread(3) |
|
|
|
|
$ |
66,154 |
|
|
|
5.04 |
% |
|
|
|
|
$ |
57,845 |
|
|
|
4.57 |
% |
||
Net interest margin(4) |
|
|
|
|
|
|
|
|
5.19 |
% |
|
|
|
|
|
|
|
|
4.78 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
(1) Loan balances presented above include both loans held for investment and loans held for sale. Nonaccrual loans are included in total loan balances. No adjustment has been made for these loans in the yield calculations. |
|
|||||||||||||||||||||||
(2) Interest income on loans includes amortization of deferred loan fees, net of deferred loan costs, and prepayment penalties. |
|
|||||||||||||||||||||||
(3) Net interest spread is the average yield on total interest-earning assets minus the average rate on total interest-bearing liabilities. |
|
|||||||||||||||||||||||
(4) Net interest margin is calculated by dividing annualized net interest income by average interest-earning assets. |
|
|||||||||||||||||||||||
Net interest income increased $8.3 million, or 14.4%, to $66.2 million for the six months ended June 30, 2026, compared to $57.8 million for the six months ended June 30, 2025. Net interest margin increased 41 basis points to 5.19% for the six months ended June 30, 2026, compared to 4.78% for the same period in 2025. The increase in net interest income was driven by a $3.5 million increase in total interest income and a $4.8 million decrease in total interest expense. Total interest income increased primarily due to higher average
39
balances of loans and investment securities and higher yields on investment securities. Total interest expense decreased primarily due to lower rates paid on interest-bearing deposits and a lower average balance of brokered deposits. The improvement in net interest margin reflected lower funding costs, which more than offset a modest decrease in the average yield on interest-earning assets.
Analysis of Changes in Interest Income and Expenses
Changes in our net interest income are a function of changes in volume and rates of interest-earning assets and interest-bearing liabilities. Changes in net interest income that are not a function of changes in volume and rates of interest-earning assets and interest-bearing liabilities are allocated proportionately to the change due to volume and the change due to rate. The following table presents the impact the volume and rate changes have had on our net interest income for the period indicated. For each category of interest-earning assets and interest-bearing liabilities, we have provided information on changes to our net interest income with respect to:
|
|
For the Six Months Ended June 30, 2026 to 2025 |
|
|||||||||
|
|
Variance Due To |
|
|||||||||
(Dollars in thousands) |
|
Volume |
|
|
Yield/Rate |
|
|
Total |
|
|||
Interest-Earning Assets: |
|
|
|
|
|
|
|
|
|
|||
Deposits in other financial institutions |
|
$ |
(38 |
) |
|
$ |
(606 |
) |
|
$ |
(644 |
) |
Investment securities |
|
|
1,370 |
|
|
|
370 |
|
|
|
1,740 |
|
Loans |
|
|
2,277 |
|
|
|
159 |
|
|
|
2,436 |
|
Total interest-earning assets |
|
|
3,609 |
|
|
|
(77 |
) |
|
|
3,532 |
|
|
|
|
|
|
|
|
|
|
|
|||
Interest-Bearing Liabilities |
|
|
|
|
|
|
|
|
|
|||
Interest bearing demand deposit |
|
|
504 |
|
|
|
(1,393 |
) |
|
|
(889 |
) |
Savings and money market accounts, |
|
|
2,067 |
|
|
|
(2,984 |
) |
|
|
(917 |
) |
Time deposits, excluding brokered |
|
|
150 |
|
|
|
(533 |
) |
|
|
(383 |
) |
Total deposits, excluding brokered |
|
|
2,721 |
|
|
|
(4,910 |
) |
|
|
(2,189 |
) |
Total brokered deposits |
|
|
(2,034 |
) |
|
|
(279 |
) |
|
|
(2,313 |
) |
Total Interest-Bearing Deposits |
|
|
687 |
|
|
|
(5,189 |
) |
|
|
(4,502 |
) |
|
|
|
|
|
|
|
|
|
|
|||
FHLB advances |
|
|
(197 |
) |
|
|
(21 |
) |
|
|
(218 |
) |
Other borrowings |
|
|
— |
|
|
|
(57 |
) |
|
|
(57 |
) |
Total Interest-Bearing Liabilities |
|
|
490 |
|
|
|
(5,267 |
) |
|
|
(4,777 |
) |
|
|
|
|
|
|
|
|
|
|
|||
Net interest income/margin |
|
$ |
3,119 |
|
|
$ |
5,190 |
|
|
$ |
8,309 |
|
Total interest income increased $3.5 million, or 4.3%, to $85.8 million for the six months ended June 30, 2026, compared to $82.3 million for the same period in 2025. The increase was primarily due to higher interest income from loans and investment securities. Interest income on loans increased $2.4 million, reflecting a $63.2 million increase in average loan balances and a 2 basis point increase in loan yield. Interest income on investment securities increased $1.7 million, reflecting a $65.3 million increase in average investment securities balances and a 41 basis point increase in investment securities yield. These increases were partially offset by a $0.6 million decrease in interest income on deposits in other financial institutions, primarily reflecting a 63 basis point decrease in yield.
Total interest expense decreased $4.8 million, or 19.6%, to $19.6 million for the six months ended June 30, 2026, compared to $24.4 million for the same period in 2025. The decrease was primarily driven by lower deposit costs, including a $2.3 million decrease in interest expense on brokered deposits as average brokered deposits decreased $96.1 million. The total cost of deposits decreased 50 basis points to 1.65% for the six months ended June 30, 2026, compared to 2.15% for the same period in 2025. The decrease in total cost of deposits was primarily due to lower rates paid on interest-bearing deposit products and a reduction in average brokered deposits.
40
Provision for Credit Losses
The allowance for credit losses represents management’s estimate of expected credit losses in the loan portfolio and unfunded lending commitments as of the balance sheet date. Factors impacting the allowance for credit losses include the risk characteristics of the loan portfolio, the level of nonperforming loans, net charge-offs, current and historical credit experience, local economic and credit conditions, collateral values, reasonable and supportable economic forecasts, and expected funding of lending commitments. The provision for credit losses is charged or reversed against earnings to maintain the allowance for credit losses at a level management believes is appropriate.
Three months ended June 30, 2026 compared to three months ended June 30, 2025
For the three months ended June 30, 2026, we recorded a reversal of provision for credit losses of $204 thousand, compared to a provision for credit losses of $1.3 million for the three months ended June 30, 2025. The reversal was primarily driven by loan payoffs, improvements in delinquency status and net recoveries of $300 thousand. These factors were partially offset by higher reserves resulting from annual updates to certain CECL model calibration assumptions and qualitative factors, particularly for multifamily and commercial and industrial loans, as well as higher reserves for individually evaluated loans.
Six months ended June 30, 2026 compared to six months ended June 30, 2025
For the six months ended June 30, 2026, we recorded a provision for credit losses of $1.8 million, compared to $1.6 million for the six months ended June 30, 2025. The increase primarily reflected higher levels of past due loans, loan growth, net charge-offs, increased weighting toward the downside economic scenario and annual updates to certain CECL model calibration assumptions and qualitative factors, particularly for multifamily and commercial and industrial loans. These factors were partially offset by loan payoffs, improvements in delinquency status and lower reserves for certain individually evaluated loans.
Noninterest Income
Noninterest income consists primarily of service charges on deposit accounts, net gains on sales of the guaranteed portions of SBA 7(a) loans, servicing income related to loans sold, and other fee income. The level and composition of noninterest income may fluctuate from period to period based on the volume and pricing of SBA loan sales and other fee-generating activities.
Three months ended June 30, 2026 compared to three months ended June 30, 2025
Noninterest income decreased $729 thousand, or 42.1%, to $1.0 million for the three months ended June 30, 2026, compared to $1.7 million for the three months ended June 30, 2025. The decrease was primarily due to lower gain on sale of SBA loans.
The following table presents the major components of our noninterest income for the periods indicated:
|
|
Three Months Ended |
|
|
|||||||||||||
(Dollars in thousands) |
|
June 30, 2026 |
|
|
June 30, 2025 |
|
|
$ change |
|
|
% change |
|
|
||||
Service charges on deposit accounts |
|
$ |
533 |
|
|
$ |
591 |
|
|
$ |
(58 |
) |
|
|
(9.8 |
)% |
|
Gain on sale of SBA loans |
|
|
4 |
|
|
|
523 |
|
|
|
(519 |
) |
|
|
(99.2 |
)% |
|
Servicing income, net |
|
|
116 |
|
|
|
168 |
|
|
|
(52 |
) |
|
|
(31.0 |
)% |
|
Other fees and miscellaneous income |
|
|
348 |
|
|
|
448 |
|
|
|
(100 |
) |
|
|
(22.3 |
)% |
|
Total noninterest income |
|
$ |
1,001 |
|
|
$ |
1,730 |
|
|
$ |
(729 |
) |
|
|
(42.1 |
)% |
|
Service charges on deposit accounts. Service charges on deposit accounts decreased $58 thousand, or 9.8%, to $533 thousand for the three months ended June 30, 2026, compared to $591 thousand for the same period in 2025.
Gain on sale of SBA loans. Gain on sale of SBA loans decreased $519 thousand, or 99.2%, to $4 thousand for the three months ended June 30, 2026, compared to $523 thousand for the same period in 2025. The aggregate principal balance of SBA 7(a) guaranteed portions sold was $3.4 million for the three months ended June 30, 2026, compared to $9.5 million for the same period in 2025. The weighted average premium received was 10.5% for the three months ended June 30, 2026, compared to 10.0% for the same period in 2025. Gain on sale of SBA loans for the three months ended June 30, 2026 was also reduced by a $162 thousand premium reimbursement related to a prior loan sale.
Servicing income, net. Servicing income, net decreased $52 thousand, or 31.0%, to $116 thousand for the three months ended June 30, 2026, compared to $168 thousand for the same period in 2025, primarily due to higher servicing asset amortization, partially offset by higher servicing fee income.
41
Other fees and miscellaneous income. Other fees and miscellaneous income decreased $100 thousand, or 22.3%, to $348 thousand for the three months ended June 30, 2026, compared to $448 thousand for the same period in 2025, primarily due to lower loan referral fees and other non-customer income.
Six months ended June 30, 2026 compared to six months ended June 30, 2025
Noninterest income decreased $407 thousand, or 12.2%, to $2.9 million for the six months ended June 30, 2026, compared to $3.3 million for the six months ended June 30, 2025. The decrease was primarily due to lower other fees and miscellaneous income and lower gain on sale of SBA loans.
The following table presents the major components of our noninterest income for the periods indicated:
|
|
Six Months Ended |
|
|||||||||||||
(Dollars in thousands) |
|
June 30, 2026 |
|
|
June 30, 2025 |
|
|
$ change |
|
|
% change |
|
||||
Service charges on deposit accounts |
|
$ |
1,077 |
|
|
$ |
1,148 |
|
|
$ |
(71 |
) |
|
|
(6.2 |
)% |
Gain on sale of SBA loans |
|
|
911 |
|
|
|
992 |
|
|
|
(81 |
) |
|
|
(8.2 |
)% |
Servicing income, net |
|
|
270 |
|
|
|
305 |
|
|
|
(35 |
) |
|
|
(11.5 |
)% |
Other fees and miscellaneous income |
|
|
678 |
|
|
|
898 |
|
|
|
(220 |
) |
|
|
(24.5 |
)% |
Total noninterest income |
|
$ |
2,936 |
|
|
$ |
3,343 |
|
|
$ |
(407 |
) |
|
|
(12.2 |
)% |
Service charges on deposit accounts. Service charges on deposit accounts decreased $71 thousand, or 6.2%, to $1.1 million for the six months ended June 30, 2026, compared to $1.1 million for the same period in 2025.
Gain on sale of SBA loans. Gain on sale of SBA loans decreased $81 thousand, or 8.2%, to $911 thousand for the six months ended June 30, 2026, compared to $992 thousand for the same period in 2025. The aggregate principal balance of SBA 7(a) guaranteed portions sold was approximately $19.5 million for the six months ended June 30, 2026, compared to approximately $17.8 million for the same period in 2025. Gain on sale of SBA loans for the six months ended June 30, 2026 was reduced by the $162 thousand premium reimbursement recognized during the second quarter of 2026.
Servicing income, net. Servicing income, net decreased $35 thousand, or 11.5%, to $270 thousand for the six months ended June 30, 2026, compared to $305 thousand for the same period in 2025, primarily due to higher servicing asset amortization and lower servicing fees on non-real estate secured loans, partially offset by higher servicing fees on commercial and industrial loans.
Other fees and miscellaneous income. Other fees and miscellaneous income decreased $220 thousand, or 24.5%, to $678 thousand for the six months ended June 30, 2026, compared to $898 thousand for the same period in 2025, primarily due to lower loan referral fees and other non-customer income.
Noninterest Expense
Noninterest expense consists primarily of compensation and employee benefits, occupancy and equipment expense, data processing expense, professional services, and other operating expenses. The level and composition of noninterest expense are influenced by the Company’s staffing levels, investments in technology and infrastructure, professional services needs, and other costs associated with operating and growing the business.
Noninterest expense was $16.9 million for the three months ended June 30, 2026, compared to $15.7 million for the three months ended June 30, 2025. Noninterest expense as a percentage of average assets was 2.56% for the three months ended June 30, 2026, compared to 2.53% for the same period in 2025. The efficiency ratio, a non-GAAP financial measure, was 48.81% for the three months ended June 30, 2026, compared to 49.27% for the same period in 2025. The improvement in the efficiency ratio was primarily due to growth in net interest income that outpaced the increase in noninterest expense and the decrease in noninterest income. The Company continues to invest in people, processes and technology to scale the business and enhance its capabilities. See the section entitled “Non-GAAP Financial Measures” for a reconciliation of this measure to the most directly comparable GAAP measure.
Noninterest expense was $32.5 million for the six months ended June 30, 2026, compared to $29.7 million for the six months ended June 30, 2025. Noninterest expense as a percentage of average assets was 2.51% for the six months ended June 30, 2026, compared to 2.42% for the same period in 2025. The efficiency ratio, a non-GAAP financial measure, was 47.10% for the six months ended June 30, 2026, compared to 48.61% for the same period in 2025. The improvement in the efficiency ratio was primarily due to growth in net interest income that outpaced the increase in noninterest expense and the decrease in noninterest income. See the section entitled “Non-GAAP Financial Measures” for a reconciliation of this measure to the most directly comparable GAAP measure.
42
Three months ended June 30, 2026 compared to three months ended June 30, 2025
Noninterest expense increased $1.2 million, or 7.5%, to $16.9 million for the three months ended June 30, 2026, compared to $15.7 million for the three months ended June 30, 2025. The increase was primarily due to higher compensation and employee benefits, director compensation and expenses and professional services, reflecting continued investment in personnel and capabilities to support the Company’s growth and scale the business, as well as costs associated with becoming an SEC reporting company and listing the Company’s common stock on NASDAQ.
The following table presents the primary components of our noninterest expense for the periods indicated:
|
|
Three Months Ended |
|
|
|||||||||||||
(Dollars in thousands) |
|
June 30, 2026 |
|
|
June 30, 2025 |
|
|
$ change |
|
|
% change |
|
|
||||
Compensation and employee benefits |
|
$ |
11,142 |
|
|
$ |
10,319 |
|
|
$ |
823 |
|
|
|
8.0 |
% |
|
Occupancy and equipment |
|
|
876 |
|
|
|
840 |
|
|
|
36 |
|
|
|
4.3 |
% |
|
Data processing |
|
|
1,491 |
|
|
|
1,396 |
|
|
|
95 |
|
|
|
6.8 |
% |
|
Professional services |
|
|
1,061 |
|
|
|
939 |
|
|
|
122 |
|
|
|
13.0 |
% |
|
Director compensation and expenses |
|
|
352 |
|
|
|
221 |
|
|
|
131 |
|
|
|
59.3 |
% |
|
Regulatory assessments |
|
|
348 |
|
|
|
338 |
|
|
|
10 |
|
|
|
3.0 |
% |
|
Administrative and other expense |
|
|
1,593 |
|
|
|
1,636 |
|
|
|
(43 |
) |
|
|
(2.6 |
%) |
|
Total noninterest expense |
|
$ |
16,863 |
|
|
$ |
15,689 |
|
|
$ |
1,174 |
|
|
|
7.5 |
% |
|
Compensation and employee benefits. Compensation and employee benefits increased $823 thousand, or 8.0%, to $11.1 million for the three months ended June 30, 2026, compared to $10.3 million for the same period in 2025. The increase was primarily due to higher salaries and employee-related costs, reflecting continued investment in personnel and capabilities to support the Company’s growth and scale the business.
Occupancy and equipment. Occupancy and equipment expense increased $36 thousand, or 4.3%, to $876 thousand for the three months ended June 30, 2026, compared to $840 thousand for the same period in 2025.
Data processing. Data processing expense increased $95 thousand, or 6.8%, to $1.5 million for the three months ended June 30, 2026, compared to $1.4 million for the same period in 2025.
Professional services. Professional services expense increased $122 thousand, or 13.0%, to $1.1 million for the three months ended June 30, 2026, compared to $939 thousand for the same period in 2025. The increase was primarily due to higher legal fees associated with the Company’s initiative to become an SEC reporting company and list its common stock on NASDAQ, partially offset by lower consulting and other professional fees.
Director compensation and expenses. Director compensation and expenses increased $131 thousand, or 59.3%, to $352 thousand for the three months ended June 30, 2026, compared to $221 thousand for the same period in 2025. The increase was primarily due to a change in the compensation structure for the Chair of both the Board and Bank Board. In 2025, compensation for services provided by the Chair as a non-employee director was paid separately under the Director Services Agreement and recognized in professional services. Following the expiration of that agreement, compensation for those services is included in director fees in 2026. The increase also reflected higher expenses related to director travel and attendance at Board and Bank Board meetings.
Regulatory assessments. Regulatory assessments increased $10 thousand, or 3.0%, to $348 thousand for the three months ended June 30, 2026, compared to $338 thousand for the same period in 2025. Regulatory assessments principally consist of FDIC deposit insurance and state regulatory assessments. The increase primarily reflected growth in the Bank’s regulatory assessment bases.
Administrative and other expense. Administrative and other expense decreased $43 thousand, or 2.6%, to $1.6 million for the three months ended June 30, 2026, compared to $1.6 million for the same period in 2025. The decrease was primarily due to lower loan collection costs, partially offset by higher subscription expense and other operating costs.
Six months ended June 30, 2026 compared to six months ended June 30, 2025
Noninterest expense increased $2.8 million, or 9.4%, to $32.5 million for the six months ended June 30, 2026, compared to $29.7 million for the six months ended June 30, 2025. The increase was primarily due to higher compensation and employee benefits, administrative and other expense and professional services, reflecting continued investment in personnel and capabilities to support the Company’s growth and scale the business, as well as costs associated with becoming an SEC reporting company and listing the Company’s common stock on NASDAQ.
43
The following table presents the primary components of our noninterest expense for the periods indicated:
|
|
Six Months Ended |
|
|||||||||||||
(Dollars in thousands) |
|
June 30, 2026 |
|
|
June 30, 2025 |
|
|
$ change |
|
|
% change |
|
||||
Compensation and employee benefits |
|
$ |
21,953 |
|
|
$ |
20,067 |
|
|
$ |
1,886 |
|
|
|
9.4 |
% |
Occupancy and equipment |
|
|
1,734 |
|
|
|
1,684 |
|
|
|
50 |
|
|
|
3.0 |
% |
Data processing |
|
|
2,860 |
|
|
|
2,722 |
|
|
|
138 |
|
|
|
5.1 |
% |
Professional services |
|
|
1,671 |
|
|
|
1,447 |
|
|
|
224 |
|
|
|
15.5 |
% |
Director compensation and expenses |
|
|
630 |
|
|
|
511 |
|
|
|
119 |
|
|
|
23.3 |
% |
Regulatory assessments |
|
|
742 |
|
|
|
706 |
|
|
|
36 |
|
|
|
5.1 |
% |
Administrative and other expense |
|
|
2,953 |
|
|
|
2,607 |
|
|
|
346 |
|
|
|
13.3 |
% |
Total noninterest expense |
|
$ |
32,543 |
|
|
$ |
29,744 |
|
|
$ |
2,799 |
|
|
|
9.4 |
% |
Compensation and employee benefits. Compensation and employee benefits increased $1.9 million, or 9.4%, to $22.0 million for the six months ended June 30, 2026, compared to $20.1 million for the same period in 2025. The increase was primarily due to higher salaries and employee-related costs, reflecting continued investment in personnel and capabilities to support the Company’s growth and scale the business.
Occupancy and equipment. Occupancy and equipment expense increased $50 thousand, or 3.0%, to $1.7 million for the six months ended June 30, 2026, compared to $1.7 million for the same period in 2025.
Data processing. Data processing expense increased $138 thousand, or 5.1%, to $2.9 million for the six months ended June 30, 2026, compared to $2.7 million for the same period in 2025.
Professional services. Professional services expense increased $224 thousand, or 15.5%, to $1.7 million for the six months ended June 30, 2026, compared to $1.4 million for the same period in 2025. The increase was primarily due to higher legal fees associated with the Company’s initiative to become an SEC reporting company and list its common stock on NASDAQ, partially offset by lower consulting and other professional fees.
Director compensation and expenses. Director compensation and expenses increased $119 thousand, or 23.3%, to $630 thousand for the six months ended June 30, 2026, compared to $511 thousand for the same period in 2025. The increase was primarily due to a change in the compensation structure for the Chair of both the Board and Bank Board. In 2025, compensation for services provided by the Chair as a non-employee director was paid separately under the Director Services Agreement and recognized in professional services. Following the expiration of that agreement, compensation for those services is included in director fees in 2026. The increase also reflected higher expenses related to director travel and attendance at Board and Bank Board meetings.
Regulatory assessments. Regulatory assessments increased $36 thousand, or 5.1%, to $742 thousand for the six months ended June 30, 2026, compared to $706 thousand for the same period in 2025. Regulatory assessments principally consist of FDIC deposit insurance and state regulatory assessments. The increase primarily reflected growth in the Bank’s regulatory assessment bases.
Administrative and other expense. Administrative and other expense increased $346 thousand, or 13.3%, to $3.0 million for the six months ended June 30, 2026, compared to $2.6 million for the same period in 2025. The increase was primarily due to higher subscription, OREO-related, and travel and lodging expenses, partially offset by lower loan collection costs.
Provision for Income Tax Expense
The Company is subject to federal income taxes and state and local income taxes, primarily California franchise taxes. The Company’s effective tax rate generally differs from the federal statutory income tax rate primarily due to California state income taxes, tax credits, and other permanent and discrete tax items.
Three months ended June 30, 2026 compared to three months ended June 30, 2025
Provision for income tax expense was $4.8 million for the three months ended June 30, 2026, compared to $4.4 million for the three months ended June 30, 2025. The effective tax rate was 26.7% for the three months ended June 30, 2026, compared to 29.7% for the same period in 2025. The decrease in the effective tax rate was primarily due to discrete tax benefits associated with equity compensation.
44
Six months ended June 30, 2026 compared to six months ended June 30, 2025
Provision for income tax expense was $9.6 million for the six months ended June 30, 2026, compared to $8.8 million for the six months ended June 30, 2025. The effective tax rate was 27.6% for the six months ended June 30, 2026, compared to 29.6% for the same period in 2025. The decrease in the effective tax rate was primarily due to discrete tax benefits associated with equity compensation.
Financial Condition
The following table summarizes selected components of our balance sheet as of the periods indicated:
(Dollars in thousands) |
|
June 30, 2026 |
|
|
December 31, 2025 |
|
||
Total assets |
|
$ |
2,708,302 |
|
|
$ |
2,535,057 |
|
Total loans, including loans held for sale |
|
$ |
2,132,724 |
|
|
$ |
2,128,477 |
|
Total investment securities |
|
$ |
237,074 |
|
|
$ |
217,837 |
|
Total deposits |
|
$ |
2,381,237 |
|
|
$ |
2,223,881 |
|
Total borrowings |
|
$ |
25,979 |
|
|
$ |
28,976 |
|
Total shareholders’ equity |
|
$ |
285,516 |
|
|
$ |
263,964 |
|
Total Assets
Total assets were $2.71 billion at June 30, 2026, compared to $2.54 billion at December 31, 2025, an increase of $173.2 million, or 6.8%. The increase was primarily due to a $145.3 million increase in cash and cash equivalents, a $19.2 million increase in investment securities available for sale, a $6.6 million increase in loans held for investment and a $5.1 million increase in other real estate owned. The increase in cash and cash equivalents was primarily driven by deposit growth during the period. Investment securities available for sale increased $19.2 million, or 8.8%, to $237.1 million at June 30, 2026, compared to $217.8 million at December 31, 2025, primarily reflecting securities purchases partially offset by principal paydowns.
Loan Portfolio
Our loan portfolio is our largest category of earning assets and typically provides higher yields than other types of earning assets. These higher yields are accompanied by inherent credit risk, which we seek to manage through disciplined underwriting, ongoing portfolio monitoring and active credit administration.
Total loans, consisting of loans held for investment and loans held for sale, were $2.13 billion at June 30, 2026 and December 31, 2025. Loans held for investment were $2.13 billion at June 30, 2026, an increase of $6.6 million, or 0.3%, from December 31, 2025. The increase was primarily due to growth in CRE loans, particularly multifamily loans, partially offset by a decrease in commercial business loans, primarily commercial and industrial (“C&I”) loans.
During the second quarter of 2026, loans held for investment decreased $8.2 million, or 0.4%, from March 31, 2026, as elevated maturities and prepayments more than offset strong loan origination volume. The decrease during the quarter primarily reflected lower SBA 504, owner-occupied CRE and C&I balances, partially offset by increases in investor-owned CRE, single-family-secured and multifamily loans. We continue to emphasize disciplined pricing, credit quality and loan retention while balancing loan growth against appropriate risk-adjusted returns.
45
The following table presents the balance and percentage of each major loan category within our portfolio as of the dates indicated:
|
|
June 30, 2026 |
|
|
December 31, 2025 |
|
||||||||||
(Dollars in thousands) |
|
Amount |
|
|
% of Loans |
|
|
Amount |
|
|
% of Loans |
|
||||
CRE: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Investor owned |
|
$ |
570,865 |
|
|
|
26.8 |
% |
|
$ |
577,730 |
|
|
|
27.1 |
% |
Owner occupied |
|
|
223,442 |
|
|
|
10.5 |
% |
|
|
236,623 |
|
|
|
11.1 |
% |
Multifamily |
|
|
184,005 |
|
|
|
8.6 |
% |
|
|
155,941 |
|
|
|
7.3 |
% |
Secured by single family |
|
|
205,365 |
|
|
|
9.6 |
% |
|
|
198,743 |
|
|
|
9.3 |
% |
Land and construction |
|
|
48,782 |
|
|
|
2.3 |
% |
|
|
47,029 |
|
|
|
2.2 |
% |
SBA secured by real estate |
|
|
409,467 |
|
|
|
19.2 |
% |
|
|
403,609 |
|
|
|
19.0 |
% |
Total CRE |
|
|
1,641,926 |
|
|
|
77.0 |
% |
|
|
1,619,675 |
|
|
|
76.1 |
% |
Commercial business: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
C&I |
|
|
453,854 |
|
|
|
21.3 |
% |
|
|
471,526 |
|
|
|
22.2 |
% |
SBA non-real estate secured |
|
|
34,935 |
|
|
|
1.6 |
% |
|
|
32,853 |
|
|
|
1.5 |
% |
Total commercial business |
|
|
488,789 |
|
|
|
22.9 |
% |
|
|
504,379 |
|
|
|
23.7 |
% |
Consumer |
|
|
2,009 |
|
|
|
0.1 |
% |
|
|
2,093 |
|
|
|
0.1 |
% |
Total loans held for investment |
|
|
2,132,724 |
|
|
|
100.0 |
% |
|
|
2,126,147 |
|
|
|
99.9 |
% |
Loans held for sale |
|
|
— |
|
|
|
— |
|
|
|
2,330 |
|
|
|
0.1 |
% |
Total loans |
|
$ |
2,132,724 |
|
|
|
100.0 |
% |
|
$ |
2,128,477 |
|
|
|
100.0 |
% |
Our loan portfolio is concentrated in CRE and commercial business lending, including SBA 7(a) and SBA 504 loans. CRE loans represented 77.0% and 76.1% of total loans at June 30, 2026 and December 31, 2025, respectively. Commercial business loans represented 22.9% and 23.7% of total loans at those same dates. Consumer loans represented less than 1.0% of loans held for investment for each period presented. We generally sell the guaranteed portion of SBA 7(a) loans in the secondary market when market conditions are favorable.
The following table presents the CRE loan balance and associated percentage of CRE concentrations by collateral type, as of the dates indicated:
|
|
June 30, 2026 |
|
|||||
(Dollars in thousands) |
|
Loan Balance |
|
|
% of CRE |
|
||
Office |
|
$ |
170,139 |
|
|
|
10.4 |
% |
Retail |
|
|
166,209 |
|
|
|
10.1 |
% |
Hotel and motel |
|
|
151,415 |
|
|
|
9.2 |
% |
Multifamily |
|
|
178,288 |
|
|
|
10.9 |
% |
Single family |
|
|
209,561 |
|
|
|
12.8 |
% |
Industrial |
|
|
278,899 |
|
|
|
17.0 |
% |
Mixed use |
|
|
146,597 |
|
|
|
8.9 |
% |
Land |
|
|
41,802 |
|
|
|
2.5 |
% |
Medical |
|
|
10,428 |
|
|
|
0.6 |
% |
Commercial and other |
|
|
288,588 |
|
|
|
17.6 |
% |
Total |
|
$ |
1,641,926 |
|
|
|
100.0 |
% |
46
|
|
December 31, 2025 |
|
|||||
(Dollars in thousands) |
|
Loan Balance |
|
|
% of CRE |
|
||
Office |
|
$ |
173,196 |
|
|
|
10.7 |
% |
Retail |
|
|
144,620 |
|
|
|
8.9 |
% |
Hotel and motel |
|
|
153,792 |
|
|
|
9.5 |
% |
Multifamily |
|
|
167,969 |
|
|
|
10.4 |
% |
Single family |
|
|
204,713 |
|
|
|
12.6 |
% |
Industrial |
|
|
238,232 |
|
|
|
14.7 |
% |
Mixed use |
|
|
174,678 |
|
|
|
10.8 |
% |
Land |
|
|
39,190 |
|
|
|
2.4 |
% |
Medical |
|
|
11,446 |
|
|
|
0.7 |
% |
Commercial and other |
|
|
311,839 |
|
|
|
19.3 |
% |
Total |
|
$ |
1,619,675 |
|
|
|
100.0 |
% |
The following table presents the total number of loans, total loan balances and average loan size of investor-owned CRE concentrations by collateral type along with the percentage of the total CRE portfolio as of the dates indicated.
|
|
June 30, 2026 |
|
|||||||||||||
(Dollars in thousands) |
|
Number of loans |
|
|
Loan Balance |
|
|
Average Loan Size |
|
|
% of CRE Loans |
|
||||
Investor-owned CRE: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Office |
|
|
17 |
|
|
$ |
67,629 |
|
|
$ |
3,978 |
|
|
|
4.1 |
% |
Retail |
|
|
34 |
|
|
|
91,338 |
|
|
|
2,686 |
|
|
|
5.6 |
% |
Hotel and motel |
|
|
14 |
|
|
|
116,486 |
|
|
|
8,320 |
|
|
|
7.1 |
% |
Industrial |
|
|
32 |
|
|
|
114,938 |
|
|
|
3,592 |
|
|
|
7.0 |
% |
Mixed use |
|
|
26 |
|
|
|
84,693 |
|
|
|
3,257 |
|
|
|
5.2 |
% |
Land |
|
|
1 |
|
|
|
2,603 |
|
|
|
2,603 |
|
|
|
0.2 |
% |
Medical |
|
|
4 |
|
|
|
8,216 |
|
|
|
2,054 |
|
|
|
0.5 |
% |
Commercial and other |
|
|
46 |
|
|
|
84,962 |
|
|
|
1,847 |
|
|
|
5.2 |
% |
Total investor-owned CRE |
|
|
174 |
|
|
$ |
570,865 |
|
|
|
3,281 |
|
|
|
34.8 |
% |
|
|
December 31, 2025 |
|
|||||||||||||
(Dollars in thousands) |
|
Number of loans |
|
|
Loan Balance |
|
|
Average Loan Size |
|
|
% of CRE Loans |
|
||||
Investor-owned CRE: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Office |
|
|
17 |
|
|
$ |
70,619 |
|
|
$ |
4,154 |
|
|
|
4.4 |
% |
Retail |
|
|
29 |
|
|
|
79,181 |
|
|
|
2,730 |
|
|
|
4.9 |
% |
Hotel and motel |
|
|
16 |
|
|
|
121,922 |
|
|
|
7,620 |
|
|
|
7.5 |
% |
Industrial |
|
|
28 |
|
|
|
64,126 |
|
|
|
2,290 |
|
|
|
4.0 |
% |
Mixed use |
|
|
32 |
|
|
|
129,054 |
|
|
|
4,033 |
|
|
|
8.0 |
% |
Land |
|
|
1 |
|
|
|
2,642 |
|
|
|
2,642 |
|
|
|
0.2 |
% |
Medical |
|
|
4 |
|
|
|
8,544 |
|
|
|
2,136 |
|
|
|
0.5 |
% |
Commercial and other |
|
|
53 |
|
|
|
101,642 |
|
|
|
1,918 |
|
|
|
6.3 |
% |
Total investor-owned CRE |
|
|
180 |
|
|
$ |
577,730 |
|
|
|
3,210 |
|
|
|
35.7 |
% |
47
The following table presents the balance, associated percentage of real estate loan concentrations and total count of CRE loans collateralized by properties outside of California as of the dates indicated:
|
|
June 30, 2026 |
|
|||||||||||||
(Dollars in thousands) |
|
Loan Balance |
|
|
% of Loans |
|
|
% of CRE |
|
|
# of Loans |
|
||||
Office |
|
$ |
12,238 |
|
|
|
8.9 |
% |
|
|
0.7 |
% |
|
|
8 |
|
Retail |
|
|
12,478 |
|
|
|
9.1 |
% |
|
|
0.8 |
% |
|
|
4 |
|
Hotel and motel |
|
|
8,849 |
|
|
|
6.5 |
% |
|
|
0.5 |
% |
|
|
3 |
|
Multifamily |
|
|
1,058 |
|
|
|
0.8 |
% |
|
|
0.1 |
% |
|
|
1 |
|
Single family |
|
|
17,946 |
|
|
|
13.1 |
% |
|
|
1.1 |
% |
|
|
16 |
|
Industrial |
|
|
28,054 |
|
|
|
20.5 |
% |
|
|
1.7 |
% |
|
|
7 |
|
Mixed use |
|
|
6,482 |
|
|
|
4.7 |
% |
|
|
0.4 |
% |
|
|
1 |
|
Commercial and other |
|
|
49,961 |
|
|
|
36.4 |
% |
|
|
3.0 |
% |
|
|
33 |
|
Total |
|
$ |
137,066 |
|
|
|
100.0 |
% |
|
|
8.3 |
% |
|
|
73 |
|
|
|
December 31, 2025 |
|
|||||||||||||
(Dollars in thousands) |
|
Loan Balance |
|
|
% of Loans |
|
|
% of CRE |
|
|
# of Loans |
|
||||
Office |
|
$ |
9,505 |
|
|
|
8.3 |
% |
|
|
0.6 |
% |
|
|
8 |
|
Retail |
|
|
2,782 |
|
|
|
2.4 |
% |
|
|
0.2 |
% |
|
|
4 |
|
Hotel and motel |
|
|
8,891 |
|
|
|
7.7 |
% |
|
|
0.5 |
% |
|
|
3 |
|
Multifamily |
|
|
1,067 |
|
|
|
0.9 |
% |
|
|
0.1 |
% |
|
|
1 |
|
Single family |
|
|
21,227 |
|
|
|
18.5 |
% |
|
|
1.3 |
% |
|
|
14 |
|
Industrial |
|
|
7,292 |
|
|
|
6.3 |
% |
|
|
0.5 |
% |
|
|
8 |
|
Mixed use |
|
|
6,480 |
|
|
|
5.6 |
% |
|
|
0.4 |
% |
|
|
1 |
|
Land |
|
|
1,932 |
|
|
|
1.7 |
% |
|
|
0.1 |
% |
|
|
1 |
|
Commercial and other |
|
|
55,748 |
|
|
|
48.6 |
% |
|
|
3.4 |
% |
|
|
37 |
|
Total |
|
$ |
114,924 |
|
|
|
100.0 |
% |
|
|
7.1 |
% |
|
|
77 |
|
Our lending activities are concentrated primarily in California, particularly coastal Southern California. At June 30, 2026 and December 31, 2025, 8.3% and 7.1%, respectively, of our CRE loans were collateralized by properties located outside California. We monitor geographic concentrations as part of our credit risk management process and maintain internal limits and reporting designed to identify changes in the geographic distribution of the portfolio.
48
The following table sets forth the contractual maturities of our loans held for investment as of the dates indicated. Contractual maturities are based on scheduled repayment dates and do not reflect expected prepayments, renewals or extensions.
|
|
June 30, 2026 |
|
|||||||||||||||||
(Dollars in thousands) |
|
Due in 1 year |
|
|
Due after 1 |
|
|
Due after 5 |
|
|
Due after 15 |
|
|
Total |
|
|||||
CRE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Investor owned |
|
$ |
81,805 |
|
|
$ |
318,235 |
|
|
$ |
170,825 |
|
|
$ |
— |
|
|
$ |
570,865 |
|
Owner occupied |
|
|
19,073 |
|
|
|
80,493 |
|
|
|
110,099 |
|
|
|
13,777 |
|
|
|
223,442 |
|
Multifamily |
|
|
48,538 |
|
|
|
94,317 |
|
|
|
39,522 |
|
|
|
1,628 |
|
|
|
184,005 |
|
Secured by single family |
|
|
103,635 |
|
|
|
63,779 |
|
|
|
26,543 |
|
|
|
11,408 |
|
|
|
205,365 |
|
Land and construction |
|
|
28,800 |
|
|
|
17,397 |
|
|
|
2,585 |
|
|
|
— |
|
|
|
48,782 |
|
SBA secured by real estate |
|
|
9,632 |
|
|
|
19 |
|
|
|
4,939 |
|
|
|
394,877 |
|
|
|
409,467 |
|
Commercial business: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
C&I |
|
|
307,651 |
|
|
|
119,966 |
|
|
|
26,237 |
|
|
|
— |
|
|
|
453,854 |
|
SBA non-real estate secured |
|
|
1,323 |
|
|
|
1,682 |
|
|
|
31,930 |
|
|
|
— |
|
|
|
34,935 |
|
Consumer |
|
|
911 |
|
|
|
497 |
|
|
|
593 |
|
|
|
8 |
|
|
|
2,009 |
|
Total Loans |
|
$ |
601,368 |
|
|
$ |
696,385 |
|
|
$ |
413,273 |
|
|
$ |
421,698 |
|
|
$ |
2,132,724 |
|
|
|
December 31, 2025 |
|
|||||||||||||||||
(Dollars in thousands) |
|
Due in 1 year |
|
|
Due after 1 |
|
|
Due after 5 |
|
|
Due after 15 |
|
|
Total |
|
|||||
CRE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Investor owned |
|
$ |
98,999 |
|
|
$ |
262,288 |
|
|
$ |
216,443 |
|
|
$ |
— |
|
|
$ |
577,730 |
|
Owner occupied |
|
|
32,860 |
|
|
|
76,236 |
|
|
|
113,448 |
|
|
|
14,079 |
|
|
|
236,623 |
|
Multifamily |
|
|
39,165 |
|
|
|
74,121 |
|
|
|
42,050 |
|
|
|
605 |
|
|
|
155,941 |
|
Secured by single family |
|
|
76,666 |
|
|
|
68,514 |
|
|
|
41,235 |
|
|
|
12,328 |
|
|
|
198,743 |
|
Land and construction |
|
|
45,371 |
|
|
|
1,658 |
|
|
|
— |
|
|
|
— |
|
|
|
47,029 |
|
SBA secured by real estate |
|
|
12,660 |
|
|
|
313 |
|
|
|
5,012 |
|
|
|
385,624 |
|
|
|
403,609 |
|
Commercial business: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
C&I |
|
|
314,173 |
|
|
|
131,882 |
|
|
|
25,471 |
|
|
|
— |
|
|
|
471,526 |
|
SBA non-real estate secured |
|
|
121 |
|
|
|
1,734 |
|
|
|
30,317 |
|
|
|
681 |
|
|
|
32,853 |
|
Consumer |
|
|
903 |
|
|
|
549 |
|
|
|
634 |
|
|
|
7 |
|
|
|
2,093 |
|
Total Loans |
|
$ |
620,918 |
|
|
$ |
617,295 |
|
|
$ |
474,610 |
|
|
$ |
413,324 |
|
|
$ |
2,126,147 |
|
The following table presents the fixed-rate and floating- or adjustable-rate composition of our loans held for investment as of the dates indicated:
|
|
June 30, 2026 |
|
|||||||||
(Dollars in thousands) |
|
Fixed Interest Rates |
|
|
Floating or Adjustable Rates |
|
|
Total |
|
|||
CRE: |
|
|
|
|
|
|
|
|
|
|||
Investor owned |
|
$ |
317,025 |
|
|
$ |
253,840 |
|
|
$ |
570,865 |
|
Owner occupied |
|
|
73,087 |
|
|
|
150,355 |
|
|
|
223,442 |
|
Multifamily |
|
|
110,272 |
|
|
|
73,733 |
|
|
|
184,005 |
|
Secured by single family |
|
|
75,413 |
|
|
|
129,952 |
|
|
|
205,365 |
|
Land and construction |
|
|
20,566 |
|
|
|
28,216 |
|
|
|
48,782 |
|
SBA secured by real estate |
|
|
9,632 |
|
|
|
399,835 |
|
|
|
409,467 |
|
Commercial business: |
|
|
|
|
|
|
|
|
|
|||
C&I |
|
|
89,297 |
|
|
|
364,557 |
|
|
|
453,854 |
|
SBA non-real estate secured |
|
|
1,305 |
|
|
|
33,630 |
|
|
|
34,935 |
|
Consumer |
|
|
594 |
|
|
|
1,415 |
|
|
|
2,009 |
|
Total Loans |
|
$ |
697,191 |
|
|
$ |
1,435,533 |
|
|
$ |
2,132,724 |
|
49
|
|
December 31, 2025 |
|
|||||||||
(Dollars in thousands) |
|
Fixed Interest Rates |
|
|
Floating or Adjustable Rates |
|
|
Total |
|
|||
CRE: |
|
|
|
|
|
|
|
|
|
|||
Investor owned |
|
$ |
296,573 |
|
|
$ |
281,157 |
|
|
$ |
577,730 |
|
Owner occupied |
|
|
73,191 |
|
|
|
163,432 |
|
|
|
236,623 |
|
Multifamily |
|
|
90,365 |
|
|
|
65,576 |
|
|
|
155,941 |
|
Secured by single family |
|
|
72,894 |
|
|
|
125,849 |
|
|
|
198,743 |
|
Land and construction |
|
|
16,444 |
|
|
|
30,585 |
|
|
|
47,029 |
|
SBA secured by real estate |
|
|
12,660 |
|
|
|
390,949 |
|
|
|
403,609 |
|
Commercial business: |
|
|
|
|
|
|
|
|
|
|||
C&I |
|
|
125,737 |
|
|
|
345,789 |
|
|
|
471,526 |
|
SBA non-real estate secured |
|
|
121 |
|
|
|
32,732 |
|
|
|
32,853 |
|
Consumer |
|
|
634 |
|
|
|
1,459 |
|
|
|
2,093 |
|
Total Loans |
|
$ |
688,619 |
|
|
$ |
1,437,528 |
|
|
$ |
2,126,147 |
|
A substantial portion of our loan portfolio consists of floating- or adjustable-rate loans. Floating- and adjustable-rate loans may reprice as market interest rates change, which can affect interest income, borrower debt service requirements, and credit risk. We monitor the interest rate characteristics of the loan portfolio as part of our overall asset-liability management and credit risk management processes.
Asset Quality
Our primary objective is to maintain strong asset quality through disciplined underwriting, active credit administration and ongoing portfolio monitoring. We assign risk ratings to loans at origination based on the underlying characteristics of the transaction, including borrower strength, repayment capacity, collateral cash flow, and collateral coverage. As part of our internal periodic loan review, risk ratings are reviewed and updated as new information becomes available, including updated borrower financial information, collateral performance, payment patterns, delinquency status, and changes in collateral condition. Particular emphasis is placed on the commercial portfolio, where risk assessments are reevaluated through ongoing review of commercial property operating statements, borrower financial statements, payment performance, delinquencies, and tax and insurance compliance. Assigned risk ratings are an integral part of management’s assessment of the adequacy of the allowance for credit losses. Like other financial institutions, we are subject to the risk that our loan portfolio may experience increased credit pressure due to changes in borrower performance, collateral values, market conditions, or general economic conditions.
Nonperforming Assets
Nonperforming assets consist of nonperforming loans and other real estate owned (“OREO”). Loans are generally placed on nonaccrual status when reasonable doubt exists as to the full and timely collection of principal or interest, or when a loan becomes contractually past due 90 days or more, unless the loan is both well secured and in the process of collection. When a loan is placed on nonaccrual status, previously accrued but uncollected interest is reversed against current period interest income. Income on nonaccrual loans is subsequently recognized only to the extent cash is received and collection of the remaining principal is probable. A loan is returned to accrual status when it is brought current as to principal and interest and, in management’s judgment, the borrower has demonstrated a sustained ability to perform and the loan is estimated to be fully collectible.
50
The following table provides details of our nonperforming assets and related asset quality ratios as of the dates indicated:
(Dollars in thousands) |
|
June 30, 2026 |
|
|
December 31, 2025 |
|
||
Nonaccrual loans |
|
|
|
|
|
|
||
CRE: |
|
|
|
|
|
|
||
Investor owned |
|
$ |
— |
|
|
$ |
1,577 |
|
Owner occupied |
|
|
2,107 |
|
|
|
2,107 |
|
Multifamily |
|
|
— |
|
|
|
— |
|
Secured by single family |
|
|
17,198 |
|
|
|
12,758 |
|
Land and construction |
|
|
1,699 |
|
|
|
1,699 |
|
SBA secured by real estate |
|
|
1,875 |
|
|
|
4,572 |
|
Commercial business: |
|
|
|
|
|
|
||
C&I |
|
|
1,270 |
|
|
|
16,048 |
|
SBA non-real estate secured |
|
|
2,745 |
|
|
|
3,466 |
|
Consumer |
|
|
— |
|
|
|
— |
|
Total nonaccrual loans |
|
|
26,894 |
|
|
|
42,227 |
|
Loans past due 90 days or more and still accruing |
|
|
|
|
|
|
||
CRE: |
|
|
|
|
|
|
||
Investor owned |
|
|
— |
|
|
|
— |
|
Owner occupied |
|
|
— |
|
|
|
— |
|
Multifamily |
|
|
— |
|
|
|
— |
|
Secured by single family |
|
|
— |
|
|
|
— |
|
Land and construction |
|
|
— |
|
|
|
— |
|
SBA secured by real estate |
|
|
— |
|
|
|
— |
|
Commercial business: |
|
|
|
|
|
|
||
C&I |
|
|
— |
|
|
|
— |
|
SBA non-real estate secured |
|
|
— |
|
|
|
— |
|
Consumer |
|
|
— |
|
|
|
— |
|
Total loans past due 90 days or more and still accruing |
|
|
— |
|
|
|
— |
|
Total nonperforming loans |
|
|
26,894 |
|
|
|
42,227 |
|
Other real estate owned |
|
|
13,637 |
|
|
|
8,568 |
|
Total nonperforming assets |
|
$ |
40,531 |
|
|
$ |
50,795 |
|
Allowance for loan losses to nonaccrual loans |
|
|
113.27 |
% |
|
|
69.44 |
% |
Nonperforming loans to total loans held-for-investment |
|
|
1.26 |
% |
|
|
1.99 |
% |
Nonperforming assets to total assets |
|
|
1.50 |
% |
|
|
2.00 |
% |
|
|
|
|
|
|
|
||
Total assets |
|
|
2,708,302 |
|
|
|
2,535,057 |
|
Total loans held for investment |
|
|
2,132,724 |
|
|
|
2,126,147 |
|
Allowance for loan losses |
|
|
30,462 |
|
|
|
29,323 |
|
Total nonperforming assets were $40.5 million, or 1.50% of total assets, at June 30, 2026, compared to $50.8 million, or 2.00% of total assets, at December 31, 2025. The $10.3 million, or 20.2%, decrease was driven by a $15.3 million decrease in nonperforming loans, partially offset by a $5.1 million increase in OREO. The increase in OREO primarily reflected the transfer of a $4.6 million nonperforming loan to OREO during the second quarter of 2026. Nonperforming loans decreased to $26.9 million, or 1.26% of loans held for investment, at June 30, 2026, compared to $42.2 million, or 1.99% of loans held for investment, at December 31, 2025.
As of June 30, 2026, specific reserves of $1.8 million were held against nonaccrual loan balances of $4.0 million. The remaining $22.9 million of nonaccrual loans were collateral-dependent and did not require specific reserves because the underlying collateral values supported the respective loan balances.
Potential Problem Loans
We utilize a risk grading system to evaluate the credit quality of our loan portfolio and to assist in assessing the adequacy of the allowance for credit losses. All loans are assigned a risk category at origination, and risk ratings are reviewed and updated as new information becomes available. Our primary risk ratings include Pass, Special Mention, Substandard, Doubtful, and Loss.
51
Loans graded Substandard, Doubtful, or Loss are collectively referred to as classified loans. Loans graded Special Mention, Substandard, Doubtful, or Loss are collectively referred to as criticized loans.
The following tables show our levels of classified and special mention loans as of the dates indicated:
|
|
June 30, 2026 |
|
|||||||||||||||||
(Dollars in thousands) |
|
Special Mention |
|
|
Substandard |
|
|
Doubtful |
|
|
Loss |
|
|
Total |
|
|||||
CRE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Investor owned |
|
$ |
— |
|
|
$ |
2,463 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,463 |
|
Owner occupied |
|
|
— |
|
|
|
10,084 |
|
|
|
— |
|
|
|
— |
|
|
|
10,084 |
|
Multifamily |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Secured by single family |
|
|
— |
|
|
|
18,753 |
|
|
|
— |
|
|
|
— |
|
|
|
18,753 |
|
Land and construction |
|
|
— |
|
|
|
1,699 |
|
|
|
— |
|
|
|
— |
|
|
|
1,699 |
|
SBA secured by real estate |
|
|
6,428 |
|
|
|
9,624 |
|
|
|
— |
|
|
|
— |
|
|
|
16,052 |
|
Commercial business: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
C&I |
|
|
538 |
|
|
|
5,525 |
|
|
|
— |
|
|
|
— |
|
|
|
6,063 |
|
SBA non-real estate secured |
|
|
— |
|
|
|
2,857 |
|
|
|
— |
|
|
|
— |
|
|
|
2,857 |
|
Consumer |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Loans |
|
$ |
6,966 |
|
|
$ |
51,005 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
57,971 |
|
|
|
December 31, 2025 |
|
|||||||||||||||||
(Dollars in thousands) |
|
Special Mention |
|
|
Substandard |
|
|
Doubtful |
|
|
Loss |
|
|
Total |
|
|||||
CRE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Investor owned |
|
$ |
— |
|
|
$ |
4,461 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
4,461 |
|
Owner occupied |
|
|
— |
|
|
|
10,162 |
|
|
|
— |
|
|
|
— |
|
|
|
10,162 |
|
Multifamily |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Secured by single family |
|
|
— |
|
|
|
13,110 |
|
|
|
— |
|
|
|
— |
|
|
|
13,110 |
|
Land and construction |
|
|
— |
|
|
|
1,699 |
|
|
|
— |
|
|
|
— |
|
|
|
1,699 |
|
SBA secured by real estate |
|
|
8,516 |
|
|
|
9,652 |
|
|
|
— |
|
|
|
— |
|
|
|
18,168 |
|
Commercial business: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
C&I |
|
|
391 |
|
|
|
19,195 |
|
|
|
2,410 |
|
|
|
— |
|
|
|
21,996 |
|
SBA non-real estate secured |
|
|
— |
|
|
|
3,586 |
|
|
|
— |
|
|
|
— |
|
|
|
3,586 |
|
Consumer |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Loans |
|
$ |
8,907 |
|
|
$ |
61,865 |
|
|
$ |
2,410 |
|
|
$ |
— |
|
|
$ |
73,182 |
|
Criticized loans were $58.0 million at June 30, 2026, compared to $73.2 million at December 31, 2025. Classified loans were $51.0 million at June 30, 2026, compared to $64.3 million at December 31, 2025, while Special Mention loans decreased to $7.0 million from $8.9 million over the same period. The decrease in criticized and classified loans primarily reflected payments, paydowns and other credit resolutions, including reductions in classified commercial and industrial loans and the transfer to OREO of a $4.6 million SBA real estate-secured loan that was classified as Substandard and on nonaccrual status at December 31, 2025, partially offset by increases in certain other classified loans. There were no loans classified as Doubtful or Loss at June 30, 2026.
Allowance for Credit Losses
The allowance for credit losses is a valuation allowance for management’s estimate of expected credit losses in the loan portfolio as of the balance sheet date. The allowance is established through a provision for credit losses charged to earnings. Loans are charged against the allowance for credit losses when management believes the collectability of the principal is unlikely. Subsequent recoveries of previously charged-off amounts are credited to the allowance for credit losses.
Our allowance for credit losses methodology is based on the CECL accounting standard. We estimate the allowance for credit losses using a methodology that considers historical loss experience, current conditions, and reasonable and supportable forecasts over the contractual life of the loans. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. The total allowance for credit losses is available to absorb losses from any loan in the portfolio.
52
The following table presents management’s allocation of the allowance for credit losses by loan category as of the dates indicated:
|
|
June 30, 2026 |
|
|
December 31, 2025 |
|
||||||||||
(Dollars in thousands) |
|
Balance |
|
|
% of Total |
|
|
Balance |
|
|
% of Total |
|
||||
Collectively Evaluated |
|
|
|
|
|
|
|
|
|
|
|
|
||||
CRE: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Investor owned |
|
$ |
8,100 |
|
|
|
26.6 |
% |
|
$ |
8,358 |
|
|
|
28.5 |
% |
Owner occupied |
|
|
2,230 |
|
|
|
7.3 |
% |
|
|
2,194 |
|
|
|
7.5 |
% |
Multifamily |
|
|
2,777 |
|
|
|
9.1 |
% |
|
|
1,610 |
|
|
|
5.5 |
% |
Secured by single family |
|
|
2,567 |
|
|
|
8.4 |
% |
|
|
2,672 |
|
|
|
9.1 |
% |
Land and construction |
|
|
561 |
|
|
|
1.8 |
% |
|
|
621 |
|
|
|
2.1 |
% |
SBA secured by real |
|
|
4,464 |
|
|
|
14.7 |
% |
|
|
4,248 |
|
|
|
14.5 |
% |
Commercial business: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
C&I |
|
|
6,961 |
|
|
|
22.9 |
% |
|
|
6,592 |
|
|
|
22.5 |
% |
SBA non-real estate secured |
|
|
1,021 |
|
|
|
3.4 |
% |
|
|
809 |
|
|
|
2.8 |
% |
Consumer |
|
|
31 |
|
|
|
0.1 |
% |
|
|
24 |
|
|
|
0.1 |
% |
Total Collectively Evaluated |
|
|
28,712 |
|
|
|
94.3 |
% |
|
|
27,128 |
|
|
|
92.5 |
% |
Individually Evaluated Reserve: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
CRE |
|
|
— |
|
|
|
0.0 |
% |
|
|
— |
|
|
|
0.0 |
% |
Commercial business |
|
|
1,750 |
|
|
|
5.7 |
% |
|
|
2,195 |
|
|
|
7.5 |
% |
Consumer |
|
|
— |
|
|
|
0.0 |
% |
|
|
— |
|
|
|
0.0 |
% |
Total individually evaluated |
|
|
1,750 |
|
|
|
5.7 |
% |
|
|
2,195 |
|
|
|
7.5 |
% |
Allowance for loan losses |
|
$ |
30,462 |
|
|
|
100.0 |
% |
|
$ |
29,323 |
|
|
|
100.0 |
% |
The allowance for loan losses was $30.5 million, or 1.43% of loans held for investment, at June 30, 2026, compared to $29.3 million, or 1.38% of loans held for investment, at December 31, 2025. The increase primarily reflected higher collectively evaluated reserves, including higher reserves for multifamily and commercial and industrial loans. The increase was driven by higher levels of past due loans and increased weighting toward the downside economic scenario during the first quarter of 2026, as well as annual updates to certain CECL model calibration assumptions and qualitative factors during the second quarter of 2026, particularly for multifamily and commercial and industrial loans. These increases were partially offset by improved delinquency trends during the second quarter and lower reserves for individually evaluated loans, primarily reflecting loan paydowns and other credit resolutions.
53
The following table provides information on the activity within the allowance for loan losses as of and for the periods indicated:
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||||||||
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||||||||||
(Dollars in thousands) |
|
Balance |
|
|
|
Balance |
|
|
|
Balance |
|
|
|
Balance |
|
|
||||
Loans held for investment |
|
$ |
2,132,724 |
|
|
|
$ |
2,081,063 |
|
|
|
$ |
2,132,724 |
|
|
|
$ |
2,081,063 |
|
|
Allowance for loan losses (Beginning of Period) |
|
$ |
30,236 |
|
|
|
$ |
26,437 |
|
|
|
$ |
29,323 |
|
|
|
$ |
27,267 |
|
|
Cumulative effect of change in accounting principle |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
Net (charge-offs) recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
CRE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Investor owned |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
Owner occupied |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
Multifamily |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
Secured by single family |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
Land and construction |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
SBA secured by real estate |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
Commercial business: |
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
— |
|
|
||
C&I |
|
|
299 |
|
|
|
|
— |
|
|
|
|
(677 |
) |
|
|
|
(1,290 |
) |
|
SBA non-real estate secured |
|
|
— |
|
|
|
|
— |
|
|
|
|
(137 |
) |
|
|
|
— |
|
|
Consumer |
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
Net (charge-offs) recoveries: |
|
|
299 |
|
|
|
|
— |
|
|
|
|
(814 |
) |
|
|
|
(1,290 |
) |
|
Provision for (reversal of) loan losses |
|
|
(73 |
) |
|
|
|
1,741 |
|
|
|
|
1,953 |
|
|
|
|
2,201 |
|
|
Allowance for loan losses |
|
$ |
30,462 |
|
|
|
$ |
28,178 |
|
|
|
$ |
30,462 |
|
|
|
$ |
28,178 |
|
|
Allowance for loan losses to loans held for investment |
|
|
1.43 |
% |
|
|
|
1.35 |
% |
|
|
|
1.43 |
% |
|
|
|
1.35 |
% |
|
During the three months ended June 30, 2026, we recorded net recoveries of $299 thousand, compared to no net charge-offs or recoveries for the same period in 2025, and a reversal of provision for loan losses of $73 thousand, compared to a provision for loan losses of $1.7 million for the same period in 2025. For the six months ended June 30, 2026 net charge-offs were $814 thousand compared to $1.3 million for the same period in 2025. Provision for loan losses was $2.0 million for the six months ended June 30, 2026, compared to $2.2 million for the same period in 2025. Net charge-offs during the six months ended June 30, 2026 were limited to commercial business loans and reflected $1.6 million of gross charge-offs, partially offset by $764 thousand of recoveries. See the section entitled “— Results of Operations — Provision for Credit Losses” above for additional information regarding the factors affecting the provision for credit losses.
Investment Portfolio
Our investment portfolio is managed in accordance with board-approved policies that emphasize liquidity, high credit quality and disciplined interest rate risk management. We primarily invest in U.S. government agency mortgage-backed securities, U.S. Treasury and agency securities, SBA loan pool securities, municipal securities and a limited amount of investment-grade corporate obligations. Securities are classified as available for sale and carried at fair value, with unrealized gains and losses recorded in accumulated other comprehensive income. We did not hold any securities classified as held to maturity or trading securities as of June 30, 2026 or December 31, 2025.
The following table presents the carrying value of our investment portfolio as of the dates indicated:
|
|
June 30, 2026 |
|
|
December 31, 2025 |
|
||||||||||
(Dollars in thousands) |
|
Carrying |
|
|
% of Total |
|
|
Carrying |
|
|
% of Total |
|
||||
Securities Available for Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Agency |
|
|
2,469 |
|
|
|
1.0 |
% |
|
|
6,514 |
|
|
|
3.0 |
% |
Municipal securities |
|
|
2,317 |
|
|
|
1.0 |
% |
|
|
2,303 |
|
|
|
1.1 |
% |
SBA Loan Pool securities |
|
|
5,060 |
|
|
|
2.1 |
% |
|
|
2,814 |
|
|
|
1.3 |
% |
Mortgage-backed securities |
|
|
225,585 |
|
|
|
95.2 |
% |
|
|
204,593 |
|
|
|
93.9 |
% |
Corporate debt securities |
|
|
1,643 |
|
|
|
0.7 |
% |
|
|
1,613 |
|
|
|
0.7 |
% |
Total |
|
$ |
237,074 |
|
|
|
100.0 |
% |
|
$ |
217,837 |
|
|
|
100.0 |
% |
54
The carrying value of available for sale securities was $237.1 million at June 30, 2026, compared to $217.8 million at December 31, 2025, an increase of $19.2 million, or 8.8%. The increase was primarily due to purchases of securities, partially offset by principal paydowns and a $1.9 million increase in the net unrealized loss on the portfolio, which reduced the carrying value of the portfolio by a corresponding amount. The net unrealized loss was $8.9 million at June 30, 2026, compared to $7.0 million at December 31, 2025, primarily reflecting changes in market interest rates. The purchases reflected continued deployment of excess liquidity into the investment portfolio. Mortgage-backed securities increased $21.0 million to $225.6 million at June 30, 2026, compared to $204.6 million at December 31, 2025, and represented 95.2% and 93.9% of the available for sale securities portfolio at those dates, respectively. We monitor the portfolio’s duration, cash flow characteristics and unrealized loss position as part of our asset-liability management and liquidity risk management processes.
The following table presents the book value of our investment securities by their stated maturities, as well as the weighted average yields for each maturity range for the periods indicated. Weighted-average yields are an arithmetic computation of income within each maturity range based on the amortized cost of securities.
|
|
June 30, 2026 |
|
|||||||||||||||||||||||||||||
|
|
Due in one year |
|
|
Due after one year |
|
|
Due after five years |
|
|
Due after ten |
|
||||||||||||||||||||
(Dollars in thousands) |
|
Carrying |
|
|
Weighted |
|
|
Carrying |
|
|
Weighted |
|
|
Carrying |
|
|
Weighted |
|
|
Carrying |
|
|
Weighted |
|
||||||||
Securities Available for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
U.S. Agency |
|
|
— |
|
|
|
0.00 |
% |
|
|
— |
|
|
|
0.00 |
% |
|
|
2,469 |
|
|
|
4.59 |
% |
|
|
— |
|
|
|
0.00 |
% |
Municipal securities |
|
|
— |
|
|
|
0.00 |
% |
|
|
— |
|
|
|
0.00 |
% |
|
|
2,317 |
|
|
|
4.47 |
% |
|
|
— |
|
|
|
0.00 |
% |
SBA Loan Pool securities |
|
|
349 |
|
|
|
2.49 |
% |
|
|
— |
|
|
|
0.00 |
% |
|
|
4,711 |
|
|
|
3.92 |
% |
|
|
— |
|
|
|
0.00 |
% |
Mortgage-backed |
|
|
— |
|
|
|
0.00 |
% |
|
|
162 |
|
|
|
2.53 |
% |
|
|
54,628 |
|
|
|
2.69 |
% |
|
|
170,795 |
|
|
|
4.45 |
% |
Corporate debt securities |
|
|
— |
|
|
|
0.00 |
% |
|
|
— |
|
|
|
0.00 |
% |
|
|
1,643 |
|
|
|
4.14 |
% |
|
|
— |
|
|
|
0.00 |
% |
Total |
|
$ |
349 |
|
|
|
2.49 |
% |
|
$ |
162 |
|
|
|
2.53 |
% |
|
$ |
65,768 |
|
|
|
2.95 |
% |
|
$ |
170,795 |
|
|
|
4.45 |
% |
|
|
December 31, 2025 |
|
|||||||||||||||||||||||||||||
|
|
Due in one year |
|
|
Due after one year |
|
|
Due after five years |
|
|
Due after ten |
|
||||||||||||||||||||
(Dollars in thousands) |
|
Carrying |
|
|
Weighted |
|
|
Carrying |
|
|
Weighted |
|
|
Carrying |
|
|
Weighted |
|
|
Carrying |
|
|
Weighted |
|
||||||||
Securities Available for |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
U.S. Agency |
|
|
— |
|
|
|
0.00 |
% |
|
|
2,506 |
|
|
|
4.61 |
% |
|
|
4,008 |
|
|
|
5.07 |
% |
|
|
— |
|
|
|
0.00 |
% |
Municipal securities |
|
|
— |
|
|
|
0.00 |
% |
|
|
— |
|
|
|
0.00 |
% |
|
|
2,303 |
|
|
|
4.36 |
% |
|
|
— |
|
|
|
0.00 |
% |
SBA Loan Pool securities |
|
|
— |
|
|
|
0.00 |
% |
|
|
348 |
|
|
|
2.53 |
% |
|
|
2,467 |
|
|
|
2.97 |
% |
|
|
— |
|
|
|
0.00 |
% |
Mortgage-backed |
|
|
— |
|
|
|
0.00 |
% |
|
|
— |
|
|
|
0.00 |
% |
|
|
11,462 |
|
|
|
2.12 |
% |
|
|
193,130 |
|
|
|
4.06 |
% |
Corporate debt securities |
|
|
— |
|
|
|
0.00 |
% |
|
|
— |
|
|
|
0.00 |
% |
|
|
1,613 |
|
|
|
4.22 |
% |
|
|
— |
|
|
|
0.00 |
% |
Total |
|
$ |
— |
|
|
|
0.00 |
% |
|
$ |
2,854 |
|
|
|
4.36 |
% |
|
$ |
21,853 |
|
|
|
3.15 |
% |
|
$ |
193,130 |
|
|
|
4.06 |
% |
The contractual maturity of mortgage-backed securities does not necessarily reflect their expected lives because borrowers may prepay the underlying loans. As a result, mortgage-backed securities are presented based on contractual maturity, while management also evaluates expected cash flows, prepayment assumptions and duration as part of its investment portfolio and interest rate risk management processes.
At June 30, 2026, securities with contractual maturities greater than ten years totaled $170.8 million, or 72.0% of the available for sale securities portfolio, compared to $193.1 million, or 88.7%, at December 31, 2025. Securities with contractual maturities greater than ten years consisted entirely of mortgage-backed securities at both dates. The average duration of the Bank’s available for sale securities portfolio was 4.0 years at June 30, 2026, compared to 3.6 years at December 31, 2025.
55
The following table presents the fair value of our securities as of the dates indicated:
(Dollars in thousands) |
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
||||
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
||||
June 30, 2026 |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
||||
Securities Available for Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Agency |
|
$ |
2,493 |
|
|
$ |
— |
|
|
$ |
(24 |
) |
|
$ |
2,469 |
|
Municipal securities |
|
|
2,374 |
|
|
|
— |
|
|
|
(57 |
) |
|
|
2,317 |
|
SBA Loan Pool securities |
|
|
5,223 |
|
|
|
— |
|
|
|
(163 |
) |
|
|
5,060 |
|
Mortgage-backed securities |
|
|
234,127 |
|
|
|
620 |
|
|
|
(9,162 |
) |
|
|
225,585 |
|
Corporate debt securities |
|
|
1,750 |
|
|
|
— |
|
|
|
(107 |
) |
|
|
1,643 |
|
Total |
|
$ |
245,967 |
|
|
$ |
620 |
|
|
$ |
(9,513 |
) |
|
$ |
237,074 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Amortized |
|
|
Gross |
|
|
Gross |
|
|
Fair |
|
||||
December 31, 2025 |
|
Cost |
|
|
Unrealized Gains |
|
|
Unrealized Losses |
|
|
Value |
|
||||
Securities Available for Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Agency |
|
$ |
6,500 |
|
|
$ |
14 |
|
|
$ |
— |
|
|
$ |
6,514 |
|
Municipal securities |
|
|
2,308 |
|
|
|
— |
|
|
|
(5 |
) |
|
|
2,303 |
|
SBA Loan Pool securities |
|
|
2,941 |
|
|
|
— |
|
|
|
(127 |
) |
|
|
2,814 |
|
Mortgage-backed securities |
|
|
211,295 |
|
|
|
1,077 |
|
|
|
(7,779 |
) |
|
|
204,593 |
|
Corporate debt securities |
|
|
1,750 |
|
|
|
— |
|
|
|
(137 |
) |
|
|
1,613 |
|
Total |
|
$ |
224,794 |
|
|
$ |
1,091 |
|
|
$ |
(8,048 |
) |
|
$ |
217,837 |
|
At June 30, 2026, the net unrealized loss on the available-for-sale securities portfolio was $8.9 million, compared to $7.0 million at December 31, 2025. The increase primarily reflected changes in market interest rates. Management determined that the unrealized losses were not attributable to credit deterioration and does not intend to sell, and it is not more likely than not that the Company will be required to sell, the affected securities before recovery of their amortized cost. Accordingly, no credit-related impairment was recognized in earnings.
Liabilities
Deposits are our primary source of funding and represented 98.3% of our total liabilities as of June 30, 2026, compared to 97.9% as of December 31, 2025.
Total liabilities were $2.42 billion at June 30, 2026, compared to $2.27 billion at December 31, 2025, an increase of $151.7 million, or 6.7%. The increase was primarily driven by a $157.4 million increase in total deposits, partially offset by a $3.0 million decrease in borrowings and a $2.7 million decrease in accrued interest payable and other liabilities.
Deposits
We are focused on growing deposits by deepening relationships with our existing clients and expanding our client base. We believe our relationship-based strategy has been key to our historical deposit growth and ability to maintain a stable funding base. Our loan-to-deposit ratio was 89.6% at June 30, 2026, compared to 95.7% at December 31, 2025. We calculate the loan-to-deposit ratio as total loans held for investment and loans held for sale, before allowance for credit losses, divided by total deposits.
Total deposits were $2.38 billion at June 30, 2026, compared to $2.22 billion at December 31, 2025, an increase of $157.4 million, or 7.1%. The increase was driven by a $173.1 million increase in non-brokered deposits, reflecting growth in core client-related deposits, partially offset by a $15.8 million decrease in brokered deposits. This change in deposit mix was consistent with the Company’s strategy to fund growth through core client deposits and reduce reliance on higher-cost brokered funding. Noninterest-bearing deposits increased $57.1 million during the period, while interest-bearing non-brokered deposits increased $116.0 million.
56
The following tables present our deposit composition, average balances and average rates paid for the periods indicated:
|
|
Three Months Ended June 30, |
|
|||||||||||||||||||||
|
|
2026 |
|
|
2025 |
|
||||||||||||||||||
(Dollars in thousands) |
|
Average Balance |
|
|
Weighted Average Rate |
|
|
Percent of Total Deposits |
|
|
Average Balance |
|
|
Weighted Average Rate |
|
|
Percent of Total Deposits |
|
||||||
Noninterest-bearing deposits |
|
$ |
649,135 |
|
|
|
0.00 |
% |
|
|
28.0 |
% |
|
$ |
609,760 |
|
|
|
0.00 |
% |
|
|
27.8 |
% |
Interest bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest bearing demand |
|
|
293,170 |
|
|
|
0.44 |
% |
|
|
12.6 |
% |
|
|
242,929 |
|
|
|
1.34 |
% |
|
|
11.1 |
% |
Savings and money market |
|
|
1,114,162 |
|
|
|
2.44 |
% |
|
|
48.0 |
% |
|
|
1,002,820 |
|
|
|
2.85 |
% |
|
|
45.7 |
% |
Time deposits, excluding |
|
|
213,426 |
|
|
|
3.42 |
% |
|
|
9.2 |
% |
|
|
218,900 |
|
|
|
3.84 |
% |
|
|
10.0 |
% |
Total brokered deposits |
|
|
49,514 |
|
|
|
4.14 |
% |
|
|
2.1 |
% |
|
|
120,935 |
|
|
|
4.43 |
% |
|
|
5.5 |
% |
Total interest bearing |
|
|
1,670,272 |
|
|
|
2.26 |
% |
|
|
72.0 |
% |
|
|
1,585,584 |
|
|
|
2.88 |
% |
|
|
72.2 |
% |
Total deposits |
|
$ |
2,319,407 |
|
|
|
1.63 |
% |
|
|
100.0 |
% |
|
$ |
2,195,344 |
|
|
|
2.08 |
% |
|
|
100.0 |
% |
|
|
Six Months Ended June 30, |
|
|||||||||||||||||||||
|
|
2026 |
|
|
2025 |
|
||||||||||||||||||
(Dollars in thousands) |
|
Average |
|
|
Rate |
|
|
Percent |
|
|
Average |
|
|
Rate |
|
|
Percent |
|
||||||
Noninterest-bearing deposits |
|
$ |
644,631 |
|
|
|
0.00 |
% |
|
|
28.1 |
% |
|
$ |
602,126 |
|
|
|
0.00 |
% |
|
|
27.6 |
% |
Interest bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest bearing demand |
|
|
295,256 |
|
|
|
0.61 |
% |
|
|
12.9 |
% |
|
|
243,611 |
|
|
|
1.48 |
% |
|
|
11.2 |
% |
Savings and money market |
|
|
1,086,121 |
|
|
|
2.42 |
% |
|
|
47.3 |
% |
|
|
979,170 |
|
|
|
2.88 |
% |
|
|
44.8 |
% |
Time deposits, excluding |
|
|
215,034 |
|
|
|
3.44 |
% |
|
|
9.4 |
% |
|
|
207,699 |
|
|
|
3.94 |
% |
|
|
9.5 |
% |
Total brokered deposits |
|
|
55,698 |
|
|
|
4.22 |
% |
|
|
2.4 |
% |
|
|
151,825 |
|
|
|
4.62 |
% |
|
|
7.0 |
% |
Total interest bearing |
|
|
1,652,109 |
|
|
|
2.29 |
% |
|
|
71.9 |
% |
|
|
1,582,305 |
|
|
|
2.97 |
% |
|
|
72.4 |
% |
Total deposits |
|
$ |
2,296,740 |
|
|
|
1.65 |
% |
|
|
100.0 |
% |
|
$ |
2,184,431 |
|
|
|
2.15 |
% |
|
|
100.0 |
% |
Average total deposits increased $124.1 million, or 5.7%, to $2.32 billion for the three months ended June 30, 2026, compared to $2.20 billion for the same period in 2025. The cost of total deposits decreased 45 basis points to 1.63% for the three months ended June 30, 2026, compared to 2.08% for the same period in 2025. The decrease in the cost of total deposits was primarily due to lower rates paid on interest-bearing deposit products and a lower average balance of brokered deposits.
Average total deposits increased $112.3 million, or 5.1%, to $2.30 billion for the six months ended June 30, 2026, compared to $2.18 billion for the same period in 2025. The cost of total deposits decreased 50 basis points to 1.65% for the six months ended June 30, 2026, compared to 2.15% for the same period in 2025. The decrease in the cost of total deposits was primarily due to lower rates paid on interest-bearing deposit products and a lower average balance of brokered deposits.
The following table sets forth the estimated deposits exceeding the FDIC insurance limit:
(Dollars in thousands) |
|
June 30, 2026 |
|
|
December 31, 2025 |
|
||
Uninsured deposits |
|
$ |
1,380,008 |
|
|
$ |
1,162,936 |
|
57
At June 30, 2026, estimated uninsured deposits represented 57.9% of the Bank's total deposits, compared to 52.2% at December 31, 2025. Uninsured deposits, net of collateralized and fiduciary deposit accounts, represented 53.8% of the Bank's total deposits at June 30, 2026, compared to 49.4% at December 31, 2025.
The Bank is a member of the IntraFi Network (“IntraFi”), which offers deposit placement services, including both the Certificate of Deposit Account Registry Service (“CDARS”) and Insured Cash Service (“ICS”) programs, that qualify large deposits for FDIC insurance. These reciprocal deposit structures offer protection to depositors by fully insuring deposits with other network banks, thereby helping the Bank retain the full amount of the deposits on its balance sheet and enhancing the Company’s funding stability.
The estimated aggregate amount of time deposits in excess of the FDIC insurance limit was $99.7 million at June 30, 2026 and $73.3 million at December 31, 2025. The following tables set forth the maturity of time deposits as of June 30, 2026 and December 31, 2025:
|
|
June 30, 2026 |
|
|||||||||||||
(Dollars in thousands) |
|
$250,000 or Greater |
|
|
Less than $250,000 |
|
|
Total |
|
|
Uninsured Portion |
|
||||
Three months or less |
|
$ |
39,180 |
|
|
$ |
42,838 |
|
|
$ |
82,018 |
|
|
$ |
28,930 |
|
Over three through six months |
|
|
60,899 |
|
|
|
19,324 |
|
|
|
80,223 |
|
|
|
45,901 |
|
Over six through twelve months |
|
|
39,227 |
|
|
|
36,711 |
|
|
|
75,938 |
|
|
|
15,961 |
|
Over twelve months |
|
|
31,184 |
|
|
|
3,502 |
|
|
|
34,686 |
|
|
|
8,957 |
|
Total |
|
$ |
170,490 |
|
|
$ |
102,375 |
|
|
$ |
272,865 |
|
|
$ |
99,749 |
|
|
|
December 31, 2025 |
|
|||||||||||||
(Dollars in thousands) |
|
$250,000 or Greater |
|
|
Less than $250,000 |
|
|
Total |
|
|
Uninsured Portion |
|
||||
Three months or less |
|
$ |
45,391 |
|
|
$ |
63,900 |
|
|
$ |
109,291 |
|
|
$ |
25,891 |
|
Over three through six months |
|
|
21,963 |
|
|
|
28,707 |
|
|
|
50,670 |
|
|
|
17,213 |
|
Over six through twelve months |
|
|
35,841 |
|
|
|
26,348 |
|
|
|
62,189 |
|
|
|
18,694 |
|
Over twelve months |
|
|
57,657 |
|
|
|
3,563 |
|
|
|
61,220 |
|
|
|
11,549 |
|
Total |
|
$ |
160,852 |
|
|
$ |
122,518 |
|
|
$ |
283,370 |
|
|
$ |
73,347 |
|
FHLB Advances and Other Borrowings
We utilize collateralized advances from the FHLB of San Francisco, as well as other borrowing sources, to supplement liquidity and manage funding needs. Total borrowings were $26.0 million at June 30, 2026, compared to $29.0 million at December 31, 2025, a decrease of $3.0 million, or 10.3%. The decrease was due to the maturity of a $3.0 million FHLB advance during the six months ended June 30, 2026. FHLB advances totaled $8.0 million at June 30, 2026, compared to $11.0 million at December 31, 2025. Other borrowings, consisting primarily of subordinated notes, were $18.0 million at both June 30, 2026 and December 31, 2025.
At June 30, 2026, loans with a principal balance of approximately $741.8 million and securities with a principal balance of approximately $5.7 million were pledged as collateral to the FHLB. At June 30, 2026, the Company had remaining FHLB financing availability of approximately $521.4 million, after consideration of FHLB borrowings outstanding and a $6.0 million letter of credit to secure deposits.
The Company also maintains borrowing capacity through the Federal Reserve Bank and correspondent bank lines. As of June 30, 2026, loans with a principal balance of approximately $824.2 million were pledged as collateral to the Federal Reserve Bank, with related borrowing capacity of approximately $620.1 million. There was no balance outstanding under this arrangement at June 30, 2026. The Company also had borrowing lines with correspondent banks totaling $115.0 million at June 30, 2026, with no balances outstanding.
On April 24, 2019, Private Bancorp of America, Inc. issued $18.0 million of Fixed-to-Floating Subordinated Notes (“Notes”), which mature on April 25, 2029. The Notes accrued interest at a 6.00% fixed rate for the first five years until April 25, 2024 with quarterly interest payments. After April 25, 2024, interest on the Notes accrues at a variable rate at the three-month Secured Overnight Financing Rate (“SOFR”) plus 3.42%. The total variable rate on the Notes was 7.35% and 7.54% as of June 30, 2026 and December 31, 2025, respectively. Debt issuance costs were $0.1 million and are being amortized through the maturity date. The balance net of issuance cost is $18.0 million as of June 30, 2026 and December 31, 2025.
58
Off-Balance Sheet Arrangements
In the normal course of business, we enter into financial instruments with off-balance sheet risk to meet the financing needs of our customers. These instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of amounts recognized in our consolidated balance sheets.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates and may require payment of a fee. Because many commitments are expected to expire without being fully drawn, the total commitment amounts do not necessarily represent future cash requirements. Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing standby letters of credit is generally the same as the credit risk involved in extending loan facilities to customers.
Because many commitments are expected to expire unused or only partially funded, the contractual amounts do not necessarily represent future cash requirements; however, the Company considers these commitments in its liquidity management and maintains a reserve for expected credit losses on unfunded commitments.
The following table summarizes our off-balance sheet financial instruments whose contractual amounts represent credit risk as of the dates indicated:
(Dollars in thousands) |
|
June 30, |
|
|
December 31, |
|
||
Financial instruments whose contract amounts represent credit risks: |
|
|
|
|
|
|
||
Commitments to extend credit |
|
$ |
304,907 |
|
|
$ |
315,180 |
|
Standby letters of credit |
|
|
8,410 |
|
|
|
7,541 |
|
Total |
|
$ |
313,317 |
|
|
$ |
322,721 |
|
At June 30, 2026, commitments to extend credit totaled $304.9 million, compared to $315.2 million at December 31, 2025. Standby letters of credit totaled $8.4 million at June 30, 2026, compared to $7.5 million at December 31, 2025.
We evaluate each customer’s creditworthiness on a case-by-case basis and use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet loans. The amount and type of collateral obtained, if deemed necessary, is based on management’s credit evaluation. Collateral may include marketable investment securities, accounts receivable, inventory, equipment, real estate and deposits.
In addition, we had unfunded commitments to contribute capital to LIHTC and other CRA-related investments totaling $1.3 million at June 30, 2026, compared to $2.4 million at December 31, 2025. These commitments are not expected to have a material effect on our liquidity, capital resources or results of operations.
Other than the commitments described above, we did not have off-balance sheet arrangements that have, or are reasonably likely to have, a material current or future effect on our financial condition, results of operations, liquidity, capital expenditures or capital resources.
Liquidity and Capital Resources
Liquidity Management
Our primary sources of funds are deposits, principal and interest payments on loans, Federal Home Loan Bank (“FHLB”) advances and other borrowings, and income from investments to meet our financial obligations, which arise primarily from the withdrawal of deposits, extension of credit, and payment of operating expenses. While maturities and scheduled amortization of loans are a predictable source of funds, deposit flows and loan prepayments are greatly influenced by market interest rates, economic conditions, and competition.
The Bank’s Board of Directors (the “Bank Board”) and the Company’s Board of Directors (the “Board”) are ultimately responsible for ensuring policies and procedures are in place that provide for the safety and soundness management of assets and liabilities of the Bank, including liquidity management and interest rate risk policies to ensure these policies are effectively implemented. At the management level, the Bank’s Asset Liability Management Working Group (the “ALM Working Group”) is responsible for the ongoing monitoring and management of liquidity and interest rate risk in accordance with policies and limits approved by the Bank Board and
59
the Board. The Bank Board’s Asset Liability Committee (the “ALCO”) provides board-level oversight of these activities and reviews compliance with applicable policies and limits.
The objective of liquidity management is to ensure liquidity risk is monitored and controlled. Liquidity risk is the possibility that the Company will not be able to fund present and future obligations as they come due because of an inability to liquidate assets or obtain adequate funding at a reasonable cost. The Bank and the Company have developed tools to appropriately identify, measure, monitor, and control funding and liquidity risk. These tools include daily, monthly, and quarterly reports and risk measures, cash flow projections, stress testing, and a formalized Contingency Funding Plan (“CFP”) as primary tools for measuring and managing liquidity risk. The CFP provides a framework for the Company to evaluate increasingly severe illiquid situations and monitor the availability of funding over these scenarios and addresses the actions that the Company would take in response to both a short-term and long-term funding crisis.
We seek to maintain a level of liquid assets to ensure a safe and sound operation. Our liquid assets are comprised of unrestricted cash, short-term investments, and unpledged available for sale investments securities. The levels of these assets are dependent on our operating, lending, and investing activities during any given period. We endeavor to take a prudent, proactive approach to liquidity management and we believe our level of liquid assets is sufficient to meet current anticipated funding needs. As part of our daily monitoring, we calculate a liquidity ratio by dividing the sum of unrestricted cash balances plus unpledged available for sale securities by the sum of total deposits, plus FHLB advances. At June 30, 2026, our liquidity ratio was 22.3%, which is above the Company’s minimum policy requirement of 12.0%. The Company regularly monitors liquidity, models liquidity stress scenarios to ensure that adequate liquidity is available, and has contingency funding plans in place, which are reviewed and tested on a regular, recurring basis.
At June 30, 2026, cash and cash equivalents totaled $300.4 million. If additional liquidity is needed or otherwise desired as part of our liquidity management strategy, we have additional sources of liquidity that can be accessed, including FHLB advances, federal fund lines, the Federal Reserve discount window, brokered deposits, as well as loan and investment securities sales.
At June 30, 2026, total available liquidity was $2.4 billion, or 190.8% of uninsured deposits, net of collateralized and fiduciary deposit accounts. Total available liquidity is comprised of $524.5 million of on-balance sheet liquidity, consisting of primarily cash and investment securities, and $1.9 billion of unused borrowing capacity (FHLB available borrowing capacity, Federal Reserve discount window line, unsecured fed funds lines of credit with correspondent banks and available brokered deposits up to policy limit).
The Company’s primary source of funding is from our ability to generate low-cost commercial and consumer deposits, which totaled $2.4 billion as of June 30, 2026. Through our commercial banking teams, relationship managers, seven branches and electronic banking delivery channels, we offer a broad array of deposit and treasury management products and services. In addition, we are able to generate low-cost deposits through our specialty business lines. The Bank’s participation in IntraFi’s CDARS and ICS programs provides our depositors with full deposit insurance coverage of excess balances, while the Bank receives reciprocal deposits from other FDIC-insured banks, and helps the Bank to retain the full amount of the deposits on its balance sheet, enhancing the Company’s funding stability. Our noninterest-bearing deposits as a percentage of total deposits was 27.9% as of June 30, 2026, reflecting our strong client relationship model.
A substantial portion of our loans were funded by our deposits. At June 30, 2026, the Company’s loan-to-deposit ratio was 89.6%. Certificates of deposit, including CDARS, that are scheduled to mature in one year or less from June 30, 2026 totaled $238.2 million and are comprised of $28.8 million in brokered certificates of deposit and $209.4 million in retail certificates of deposit. We anticipate both reducing our higher cost brokered deposits and that the majority of our retail certificates of deposit will renew or transfer to other deposit products of the Bank at prevailing rates, although no assurance can be given. To the extent that retail deposit growth is not sufficient to satisfy our ongoing commitments to fund maturing and withdrawable deposits, repay maturing borrowings, fund existing and future loans, or make investments, we may access funds through brokered deposit channels, our FHLB borrowing arrangement, Federal Reserve discount window, or other sources.
The Bank maintains liquidity guidelines in the Asset Liability Management Policy that permits the purchase of brokered deposit funds, in an amount not to exceed 30% of total deposits as a secondary source for funding. At June 30, 2026, the Company had $49.3 million in brokered deposits, which constituted 2.1% of total deposits.
The Company is a corporate entity separate and apart from the Bank that must provide for its own liquidity. The Company’s primary sources of liquidity are dividends from the Bank. There are statutory and regulatory provisions that limit the ability of the Bank to pay dividends to the Company. Management believes that such restrictions will not have a material impact on the ability of the Company to meet its ongoing cash obligations. The Bank paid dividends to the Company of $3.6 million during the six months ended June 30, 2026.
The Company had borrowing lines with correspondent banks totaling $115.0 million at June 30, 2026, with no balances outstanding.
60
The Company should serve as a source of managerial and financial strength to its subsidiary bank, and consistent with this premise, hold capital commensurate with its overall risk profile. The board of directors of a bank holding company should assess carefully, among other things, capital adequacy and ensure that the dividend level is prudent relative to the organization’s financial position and is not based on overly optimistic earnings scenarios. We have paid no cash dividends to common shareholders since our inception. We anticipate that the majority of our future earnings will be retained to support our operations and finance the growth and development of our business. Whether or not dividends, either cash or stock, will be paid in the future will be determined by our Board in its sole discretion, subject to the satisfaction of any regulatory requirements. Our profitability and regulatory capital ratios, in addition to other financial conditions, will be key factors in determining the payment of dividends.
Capital Resources
Capital adequacy is generally considered an important indicator of financial stability and performance. Our objectives include maintaining capitalization at levels that we believe are sufficient to support asset growth and to promote confidence among our depositors, investors, and regulators. We recognize that robust capital management practices are integral to addressing various financial and operational challenges, which may include managing credit risk, liquidity risk, balance sheet growth, new products, regulatory changes and competitive pressures.
From time to time, our Board authorizes us to repurchase our common stock. On April 29, 2026, our Board authorized a stock repurchase program, whereby the Company may repurchase an aggregate amount of up to $10.0 million of shares of its common stock. As of June 30, 2026, no shares of the Company’s common stock were repurchased under the plan.
Total shareholders’ equity was $285.5 million at June 30, 2026, compared to $264.0 million at December 31, 2025, an increase of $21.6 million, or 8.2%. The increase was primarily driven by net income of $25.1 million for the six months ended June 30, 2026 and share-based compensation, partially offset by $3.0 million of common stock repurchases, repurchases of restricted shares and restricted stock units for tax withholding, and a $1.4 million increase in accumulated other comprehensive loss related to changes in the fair value of the Company’s available-for-sale securities portfolio. Book value per common share was $49.87 at June 30, 2026, compared to $46.08 at December 31, 2025. Tangible book value per share, a non-GAAP financial measure, was $49.57 at June 30, 2026, compared to $45.75 at December 31, 2025. The increase in tangible book value per share was primarily driven by earnings retained during the period, partially offset by the impact of common stock repurchases at prices above tangible book value per share and the increase in accumulated other comprehensive loss. See the section entitled “Non-GAAP Financial Measures” for a reconciliation of tangible book value per share to the most directly comparable GAAP measure.
Capital Requirements
Because total assets on a consolidated basis are less than $3.0 billion, we are not subject to the consolidated capital requirements imposed by federal regulations. However, the Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Certain regulatory measurements of capital adequacy are “risk based,” meaning they utilize a formula that considers the individual risk profile of the financial institution’s assets. For example, certain assets, such as cash at the Federal Reserve and investments in U.S. Treasury securities, are deemed to carry zero risk by the regulators because of explicit or implied federal government guarantees. As of June 30, 2026, 15.1% of the Bank’s total assets were invested in such zero-risk assets. The tier 1 leverage ratio, another regulatory capital measurement, does not consider the riskiness of assets. The leverage ratio is computed as tier 1 capital divided by total average assets for the quarter.
61
The Bank’s capital level is characterized as “well capitalized” under the Basel III Capital Rules. A summary of the Bank’s regulatory capital ratios, and minimum requirement to be considered “well capitalized” are presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To Be Well- |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under Prompt |
|
|||||||||
|
|
|
|
|
|
|
|
For Capital |
|
|
Corrective |
|
||||||||||||
|
|
Actual |
|
|
Adequacy Purposes |
|
|
Provisions |
|
|||||||||||||||
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
||||||
As of June 30, 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total capital (to risk-weighted assets) |
|
$ |
332,192 |
|
|
|
14.9 |
% |
|
$ |
178,831 |
|
|
|
8.0 |
% |
|
$ |
223,539 |
|
|
|
10.0 |
% |
Tier 1 capital (to risk-weighted assets) |
|
|
304,212 |
|
|
|
13.6 |
% |
|
|
134,124 |
|
|
|
6.0 |
% |
|
|
178,831 |
|
|
|
8.0 |
% |
CET1 capital (to risk-weighted assets) |
|
|
304,212 |
|
|
|
13.6 |
% |
|
|
100,593 |
|
|
|
4.5 |
% |
|
|
145,301 |
|
|
|
6.5 |
% |
Tier 1 capital (to average assets) |
|
|
304,212 |
|
|
|
11.5 |
% |
|
|
105,651 |
|
|
|
4.0 |
% |
|
|
132,064 |
|
|
|
5.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
As of December 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total capital (to risk-weighted assets) |
|
$ |
308,562 |
|
|
|
13.9 |
% |
|
$ |
178,212 |
|
|
|
8.0 |
% |
|
$ |
222,765 |
|
|
|
10.0 |
% |
Tier 1 capital (to risk-weighted assets) |
|
|
280,690 |
|
|
|
12.6 |
% |
|
|
133,659 |
|
|
|
6.0 |
% |
|
|
178,212 |
|
|
|
8.0 |
% |
CET1 capital (to risk-weighted assets) |
|
|
280,690 |
|
|
|
12.6 |
% |
|
|
100,244 |
|
|
|
4.5 |
% |
|
|
144,798 |
|
|
|
6.5 |
% |
Tier 1 capital (to average assets) |
|
|
280,690 |
|
|
|
10.8 |
% |
|
|
103,505 |
|
|
|
4.0 |
% |
|
|
129,381 |
|
|
|
5.0 |
% |
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Asset/Liability Management and Market Risk
Market risk is the risk of loss in value or reduced earnings from adverse changes in market prices and interest rates. The Bank’s market risk arises primarily from interest rate risk in our lending, investments, and deposit taking activities. Interest rate risk primarily occurs to the degree that the Bank’s interest-bearing liabilities reprice or mature on a different basis and frequency than its interest-earning assets. The Bank actively monitors and manages its portfolios to limit the adverse effects on net interest income and economic value due to changes in interest rates. The ALCO is responsible for implementing the Bank’s interest rate risk management policy established by the Board that sets forth limits of acceptable changes in net interest income (“NII”) and economic value of equity (“EVE”) due to specified changes in interest rates. Management monitors asset and liability maturities and repricing characteristics on a regular basis and evaluates its interest rate risk as it relates to operational strategies.
Interest Rate Risk Management
The principal objective of the Company’s interest rate risk management function is to maintain an interest rate risk profile close to the desired risk profile in light of the interest rate outlook. The Bank measures the interest rate risk included in the major balance sheet portfolios and compares the current risk profile to the desired risk profile and to policy limits set by the Board. Management then implements strategies consistent with the desired risk profile. Asset duration is compared to liability, with the desired mix of fixed and floating rate determined based upon the Company’s risk profile and outlook. Likewise, the Bank seeks to raise non-maturity deposits. Management often implements these strategies through pricing actions. Finally, management structures its security portfolio and borrowings to offset some of the interest rate sensitivity created by the repricing characteristics of customer loans and deposits.
Management monitors asset and liability maturities and repricing characteristics on a regular basis and evaluates its interest rate risk as it relates to operational strategies. Management analyzes potential strategies for their impact on the interest rate risk profile. Each quarter the Board reviews the Bank’s asset/liability position and simulations showing the impact on the Bank’s EVE in various interest rate scenarios. Interest rate moves, up or down, may subject the Bank to interest rate spread compression, which adversely impacts its net interest income. This is primarily due to the lag in repricing of the indices, to which adjustable rate loans and mortgage-backed securities are tied, as well as their repricing frequencies. Furthermore, large rate moves show the impact of interest rate caps and floors on adjustable rate transactions. This is partly offset by lags in repricing for deposit products. The extent of the interest rate spread compression depends on the direction and severity of interest rate moves and features in the Bank’s product portfolios.
The Company’s interest rate sensitivity is monitored by management through the use of both a simulation model that quantifies the estimated impact to earnings (“Earnings at Risk”) for twelve- and twenty-four month periods, and a model that estimates the change in the Company’s EVE under alternative interest rate scenarios, primarily instantaneous parallel interest rate shifts in 100 basis point increments. The simulation model estimates the impact on NII from changing interest rates on interest-earning assets and interest expense paid on interest bearing liabilities. The EVE model computes the net present value of equity by discounting all expected cash flows on assets and liabilities under each rate scenario. For each scenario, the EVE is the present value of all assets less the present value of all liabilities.
62
The following table shows the projected NII over the next twelve months and the EVE at June 30, 2026 and December 31, 2025, assuming instantaneous parallel interest rate shifts in the first month following each period end:
|
|
Earnings at Risk (NII) |
|
EVE |
Changes in Interest Rates (bps) |
|
Change (%) |
|
Change (%) |
June 30, 2026 |
|
|
|
|
+300 |
|
2.4% |
|
4.2% |
+200 |
|
1.6% |
|
3.4% |
+100 |
|
0.7% |
|
1.9% |
-100 |
|
0.4% |
|
(1.1)% |
-200 |
|
0.4% |
|
(2.1)% |
-300 |
|
(0.6)% |
|
(3.2)% |
December 31, 2025 |
|
|
|
|
+300 |
|
1.4% |
|
4.9% |
+200 |
|
0.8% |
|
3.9% |
+100 |
|
0.2% |
|
2.2% |
-100 |
|
1.5% |
|
(1.1)% |
-200 |
|
2.1% |
|
(2.5)% |
-300 |
|
0.8% |
|
(5.2)% |
Based on the modeling of the impact on earnings and EVE from changes in interest rates, the Company’s sensitivity to changes in interest rates is relatively low for both rising and falling rate scenarios. At June 30, 2026, the model projected increases in net interest income under the rising-rate scenarios presented above and relatively modest changes in net interest income under the declining-rate scenarios. It is important to note the above tables are forecasts based on several assumptions and that actual results may vary. The forecasts are based on estimates of historical behavior and assumptions by management that may change over time and may turn out to be different. Factors affecting these estimates and assumptions include, but are not limited to (1) competitor behavior, (2) economic conditions both locally and nationally, (3) actions taken by the Federal Reserve, (4) customer behavior, and (5) management’s responses to the foregoing. Changes that vary significantly from the assumptions and estimates may have significant effects on the Company’s earnings and EVE. Additionally, the Company’s interest rate sensitivity may be impacted by changes in asset and liability composition, and is particularly sensitive to noninterest-bearing deposit balances that can fluctuate significantly from period to period.
The Company has minimal direct market risk from foreign exchange and no exposure from commodities.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this Quarterly Report on Form 10-Q, an evaluation was carried out by our management, with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective as of the end of the period covered by this report.
Changes in Internal Controls Over Financial Reporting
There have been no changes in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the quarter ended June 30, 2026 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
63
PART II—OTHER INFORMATION
Item 1. Legal Proceedings.
The Company is involved in legal proceedings occurring in the ordinary course of business. Management believes that none of the legal proceedings occurring in the ordinary course of business, individually or in the aggregate, will have a material adverse impact on the results of operations or financial condition of the Company.
Item 1A. Risk Factors.
The section entitled “Risk Factors” in Item 1A. in our Form 10 included a discussion of the many risks and uncertainties we face, any one or more of which could have a material adverse effect on our business, results of operations, financial condition (including capital and liquidity), prospects, or the value of or return on an investment in the Company. There are no material changes to our risk factors as previously described under Item 1A. of the Form 10.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
The following table provides information with respect to purchases made by or on behalf of us or any “affiliated purchaser” (as defined in Rule 10b-18(a)(3) under the Exchange Act) of our common stock during the second quarter of 2026.
Period |
|
Total Number |
|
|
Average |
|
|
Total Number |
|
|
Maximum Number |
|
||||
April 1, 2026 to April 30, 2026 |
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
|
$ |
10,000,000 |
|
May 1, 2026 to May 31, 2026 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10,000,000 |
|
June 1, 2026 to June 30, 2026 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10,000,000 |
|
Total |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
(1) On April 29, 2026, our Board authorized a stock repurchase program, whereby the Company may repurchase an aggregate amount of up to $10.0 million of shares of its common stock. The stock repurchase program expires on December 31, 2026. During the second quarter of 2026, the Company did not repurchase any shares of common stock. |
|
|||||||||||||||
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
Director and Officer Trading Arrangements
During the three months ended June 30, 2026,
64
Item 6. Exhibits.
Exhibit |
|
Description |
|
|
|
3.1 |
|
Articles of Incorporation of Private Bancorp of America, Inc. (Incorporated by reference to Exhibit 3.1 of Private Bancorp of America, Inc.’s Registration Statement on Form 10 filed on July 13, 2026 (File No. 001-43397)) |
|
|
|
3.2 |
|
Amended and Restated Bylaws of Private Bancorp of America, Inc. (Incorporated by reference to Exhibit 3.2 of Private Bancorp of America, Inc.’s Registration Statement on Form 10 filed on July 13, 2026 (File No. 001-43397)) |
|
|
|
4.1 |
|
Specimen Stock Certificate of Private Bancorp of America, Inc. (Incorporated by reference to Exhibit 4.1 of Private Bancorp of America, Inc.’s Registration Statement on Form 10 filed on July 13, 2026 (File No. 001-43397)) |
|
|
|
4.2 |
|
Long-term borrowing instruments are omitted pursuant to Item 601(b)(4)(iii) of Regulation S-K. The Company undertakes to furnish copies of such instruments to the SEC upon request |
|
|
|
10.1* |
|
Private Bancorp of America, Inc. 2026 Omnibus Equity Incentive Plan (Incorporated by reference to Exhibit 10.7 of Private Bancorp of America, Inc.’s Registration Statement on Form 10 filed on July 13, 2026, (File No. 001-43397)) |
|
|
|
10.2* |
|
Employment Agreement, dated as of May 22, 2026, by and between CalPrivate Bank and Richard L. Sowers (Incorporated by reference to Exhibit 10.9 of Private Bancorp of America, Inc.’s Registration Statement on Form 10 filed on July 13, 2026, (File No. 001-43397)) |
|
|
|
10.3* |
|
Private Bancorp of America, Inc. 2026 Omnibus Equity Incentive Plan Option Award Agreement, dated August 4, 2026, by and between Private Bancorp of America, Inc. and Richard L. Sowers (Incorporated by reference to Exhibit 10.1 of Private Bancorp of America, Inc.’s Form 8-K filed on August 10, 2026) |
|
|
|
31.1 |
|
Certification of Chief Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
31.2 |
|
Certification of Chief Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32 |
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
101.INS |
|
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document. |
|
|
|
101.SCH |
|
Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents |
|
|
|
104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document) |
* Management contract or compensatory plan or arrangement.
65
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
Private Bancorp of America, Inc. |
|
|
|
|
|
Date: September 4, 2026 |
|
By: |
/s/ Richard L. Sowers |
|
|
|
Richard L. Sowers |
|
|
|
President and Chief Executive Officer |
|
|
|
(Principal Executive Officer) |
|
|
|
|
Date: September 4, 2026 |
|
By: |
/s/ Cory Stewart |
|
|
|
Cory Stewart |
|
|
|
Executive Vice President and Chief Financial Officer |
|
|
|
(Principal Financial Officer) |
66