Pinnacle (NASDAQ: PNFP) details Synovus merger impact after disclosure lawsuits
Pinnacle Financial Partners filed an 8-K describing supplemental disclosures to the joint proxy statement/prospectus for its pending merger with Synovus Financial Corp. and Steel Newco Inc. Three shareholder lawsuits and several demand letters allege disclosure deficiencies in the original proxy materials. Pinnacle, Synovus and Newco state they believe these claims are without merit but are providing additional information to avoid delays and litigation costs.
The added detail includes valuation and fairness-analysis data from Centerview and Morgan Stanley. Analysts’ share price targets cited for Synovus range from $55.00 to $70.00 with a median of $62.00, and for Pinnacle from $117.00 to $145.00 with a median of $130.00. Morgan Stanley’s merger-impact work indicates the deal is projected to increase Pinnacle’s 2026 and 2027 earnings per share by approximately 24% and 21%, respectively, while reducing tangible book value per share by about 9% and its common equity Tier 1 ratio by about 131 basis points.
Positive
- None.
Negative
- None.
Insights
Supplemental proxy data clarifies merger economics but doesn’t change the already-announced deal.
The 8-K adds detail around the previously disclosed merger between Pinnacle Financial Partners and Synovus, prompted by three shareholder lawsuits and demand letters claiming disclosure gaps. The companies explicitly deny any wrongdoing and characterize the suits as meritless, framing these additions as a practical step to reduce delay and legal cost rather than a renegotiation of terms.
Key new datapoints are valuation and fairness metrics. Analyst targets cited show Synovus at $55.00–$70.00 (median $62.00) and Pinnacle at $117.00–$145.00 (median $130.00). Morgan Stanley’s pro forma analysis suggests the deal is projected to lift Pinnacle’s 2026 and 2027 EPS by roughly 24% and 21%, while cutting tangible book value per share by about 9% and reducing the common equity Tier 1 ratio by about 131 basis points at closing. These figures underscore a typical bank M&A trade-off: earnings accretion versus capital and book value dilution, but they reflect expectations already embedded in the merger story rather than a new strategic shift.
8-K Event Classification
|
(State or other
jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
Commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
Title of Each Class
|
Trading
Symbol
|
Name of Each Exchange on
Which Registered
|
||
| Item 8.01 |
Other Events.
|
| 1. |
The disclosure under the heading “The Merger—Opinion of Pinnacle’s Financial Advisor—Summary of Centerview Financial Analysis—Selected Public Comparable
Companies Analysis” is hereby amended and supplemented by adding the following text to the charts labeled “Synovus Comparables” and “Pinnacle Comparables” on page 94 as follows:
|
|
Synovus Comparables
|
Market Cap ($Bn)
|
2026E P/E
|
|
BankUnited, Inc.
|
2.9
|
11.2x
|
|
BOK Financial Corporation
|
6.8
|
12.0x
|
|
Cadence Bancorporation
|
6.5
|
10.4x
|
|
Comerica Incorporated
|
8.6
|
11.6x
|
|
Cullen/Frost Bankers, Inc.
|
8.8
|
14.5x
|
|
F.N.B. Corporation
|
5.8
|
9.4x
|
|
First Horizon Corporation
|
11.4
|
11.8x
|
|
Hancock Whitney Corp.
|
5.2
|
10.2x
|
|
Pinnacle Financial Partners, Inc.
|
9.2
|
13.3x
|
|
SouthState Corporation
|
10.0
|
10.7x
|
|
UMB Financial Corporation
|
8.2
|
9.6x
|
|
Zions Bancorporation, National Association
|
8.4
|
9.8x
|
|
Pinnacle Comparables
|
Market Cap ($Bn)
|
2026E P/E
|
|
BankUnited, Inc.
|
2.9
|
11.2x
|
|
BOK Financial Corporation
|
6.8
|
12.0x
|
|
Cadence Bancorporation
|
6.5
|
10.4x
|
|
Comerica Incorporated
|
8.6
|
11.6x
|
|
Cullen/Frost Bankers, Inc.
|
8.8
|
14.5x
|
|
F.N.B. Corporation
|
5.8
|
9.4x
|
|
First Horizon Corporation
|
11.4
|
11.8x
|
|
Hancock Whitney Corp.
|
5.2
|
10.2x
|
|
Pinnacle Financial Partners, Inc.
|
10.0
|
10.7x
|
|
SouthState Corporation
|
7.8
|
9.9x
|
|
UMB Financial Corporation
|
8.2
|
9.6x
|
|
Zions Bancorporation, National Association
|
8.4
|
9.8x
|
| 2. |
The disclosure under the heading “The Merger—Opinion of Pinnacle’s Financial Advisor—Other Factors” is hereby amended and supplemented by adding the following
text to the bullet point on page 97 beginning with “Synovus Analyst Price Target Analysis”:
|
| 3. |
The disclosure under the heading “The Merger—Opinion of Pinnacle’s Financial Advisor—Other Factors” is hereby amended and supplemented by adding the following
text to the bullet point on page 97 beginning with “Pinnacle Analyst Price Target Analysis”:
|
| 4. |
The disclosure under the heading “The Merger—Opinion of Synovus’ Financial Advisor—Comparable Companies Analysis” is hereby amended and supplemented by
replacing the first paragraph under the heading on page 100 with the following text:
|
| 5. |
The disclosure under the heading “The Merger—Opinion of Synovus’ Financial Advisor—Comparable Companies Analysis” is hereby amended and supplemented by
deleting the existing text on page 101 and replacing it with the following text:
|
| • |
Associated Banc-Corp
|
| • |
Bank OZK
|
| • |
BOK Financial Corporation
|
| • |
Cadence Bank
|
| • |
Columbia Banking System, Inc.
|
| • |
Comerica Incorporated
|
| • |
Cullen/Frost Bankers, Inc.
|
| • |
East West Bancorp, Inc.
|
| • |
First Horizon Corporation
|
| • |
F.N.B Corporation
|
| • |
Old National Bancorp
|
| • |
Prosperity Bancshares, Inc.
|
| • |
SouthState Corporation
|
| • |
UMB Financial Corporation
|
| • |
Valley National Bancorp
|
| • |
Webster Financial Corporation
|
| • |
Western Alliance Bancorporation
|
| • |
Wintrust Financial Corporation
|
| • |
multiple of price to estimated earnings per share for 2026, or Price/2026E EPS;
|
| • |
multiple of price to estimated earnings per share for 2027, or Price/2027E EPS; and
|
| • |
multiple of price to tangible book value per share, or Price/TBV.
|
|
|
Selected Companies
|
|
|
|
|
|||||||||||
|
|
Bottom
Quartile
|
Median
|
Top
Quartile
|
Maximum
Value
|
Synovus
|
Pinnacle
|
||||||||||
|
Price/2026E EPS
|
8.7x
|
10.0x
|
11.4x
|
14.6x
|
9.9x
|
13.3x
|
||||||||||
|
Price/2027E EPS
|
8.1x
|
9.3x
|
10.4x
|
14.9x
|
8.9x
|
12.2x
|
||||||||||
|
Price/TBV
|
1.4x
|
1.6x
|
1.8x
|
2.7x
|
1.7x
|
2.0x
|
||||||||||
| • |
multiple of price to estimated earnings per share for 2026, or Price/2026E EPS;
|
| • |
multiple of price to estimated earnings per share for 2027, or Price/2027E EPS; and
|
| • |
multiple of price to tangible book value per share, or Price/TBV.
|
|
Selected Company
|
Price/2026E EPS
|
Price/2027E EPS
|
Price/TBV
|
|
Associated Banc-Corp
|
9.5x
|
8.4x
|
1.3x
|
|
Bank OZK
|
7.8x
|
7.5x
|
1.2x
|
|
BOK Financial Corporation
|
12.1x
|
11.8x
|
1.5x
|
|
Cadence Bank
|
10.3x
|
9.4x
|
1.6x
|
|
Columbia Banking System, Inc.
|
8.0x
|
7.7x
|
1.4x
|
|
Comerica Incorporated
|
11.3x
|
10.4x
|
1.3x
|
|
Cullen/Frost Bankers, Inc.
|
14.6x
|
14.9x
|
2.7x
|
|
East West Bancorp, Inc.
|
11.4x
|
10.5x
|
2.0x
|
|
First Horizon Corporation
|
11.8x
|
10.9x
|
1.6x
|
|
F.N.B. Corporation
|
9.5x
|
9.0x
|
1.4x
|
|
Old National Bancorp
|
8.6x
|
7.3x
|
1.8x
|
|
Prosperity Bancshares, Inc.
|
11.3x
|
10.0x
|
1.7x
|
|
SouthState Corporation
|
10.5x
|
9.5x
|
1.9x
|
|
UMB Financial Corporation
|
9.7x
|
9.1x
|
1.9x
|
|
Valley National Bancorp
|
8.3x
|
8.0x
|
1.0x
|
|
Webster Financial Corporation
|
9.2x
|
8.6x
|
1.7x
|
|
Western Alliance Bancorporation
|
7.7x
|
7.1x
|
1.4x
|
|
Wintrust Financial Corporation
|
11.7x
|
10.4x
|
1.7x
|
|
Bottom Quartile
|
8.7x
|
8.1x
|
1.4x
|
|
Median
|
10.0x
|
9.3x
|
1.6x
|
|
Top Quartile
|
11.4x
|
10.4x
|
1.8x
|
|
Synovus
|
9.9x
|
8.9x
|
1.7x
|
|
Pinnacle
|
13.3x
|
12.2x
|
2.0x
|
| 6. |
The disclosure under the heading “The Merger—Opinion of Synovus’ Financial Advisor—Dividend Discount Analysis—Synovus Dividend Discount Analysis” is hereby
amended and supplemented by replacing the text of the third full paragraph under the heading on page 103 with the following text:
|
| 7. |
The disclosure under the heading “The Merger—Opinion of Synovus’ Financial Advisor—Dividend Discount Analysis—Pinnacle Dividend Discount Analysis” is hereby
amended and supplemented by replacing the text of the third full paragraph under the heading on pages 103 and 104 with the following text:
|
| 8. |
The disclosure under the heading “The Merger—Opinion of Synovus’ Financial Advisor—Illustrative Pro Forma Financial Impact Analysis” is hereby amended and
supplemented by replacing the last full paragraph on page 104 with the following text:
|
|
Synovus Financial Corp.
|
Pinnacle Financial Partners, Inc.
|
|
33 West 14th Street
|
21 Platform Way South
|
|
Columbus, GA 31901
|
Nashville, TN 37203
|
|
Attention: Investor Relations
|
Attention: Investor Relations
|
|
InvestorRelations@Synovus.com
(706) 641-6500
|
Investor.Relations@pnfp.com
(615) 743-8219
|
|
PINNACLE FINANCIAL PARTNERS, INC.
|
||
|
Date: October 28, 2025
|
By:
|
/s/ Harold Carpenter, Jr,
|
|
Name:
|
Harold Carpenter, Jr.
|
|
|
Title:
|
Executive Vice President and Chief Financial Officer
|
|