STOCK TITAN

Public Policy Holding (NASDAQ: PPHC) posts strong Q1 2026 growth and sets 2026 revenue, EBITDA guidance

Filing Impact
(High)
Filing Sentiment
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Public Policy Holding Company, Inc. reported strong Q1 2026 growth while remaining GAAP-loss making. Revenue rose 27.5% year over year to $50.1 million, including 5.1% organic growth, driven by all three segments. Adjusted EBITDA increased 29.7% to $11.2 million, delivering a 22.3% margin.

Adjusted net income doubled to $7.4 million, and adjusted fully diluted EPS rose to $0.25 from $0.14, even as GAAP net loss widened slightly to $(11.5) million due mainly to non‑cash share-based and acquisition-related charges. The company completed a U.S. IPO, cutting net debt to $1.8 million from $44.6 million a year earlier.

Management expects 2026 revenue of $205–$209 million and adjusted EBITDA of $46–$48 million, implying a 22–23% margin as new U.S. public company costs and technology investments weigh on profitability. The business continues to pursue earnings‑accretive acquisitions, with expected nominal earnout payments of $79.5 million through 2030.

Positive

  • Strong Q1 2026 growth and margin: Revenue rose 27.5% year over year to $50.1 million with 5.1% organic growth, while adjusted EBITDA increased 29.7% to $11.2 million at a 22.3% margin.
  • Non-GAAP profitability and EPS acceleration: Adjusted net income doubled to $7.4 million and adjusted fully diluted EPS increased 74.5% to $0.25, indicating improved earnings power despite dilution from the U.S. IPO.
  • Balance sheet strengthening via U.S. IPO: Net debt fell to $1.8 million at March 31, 2026 from $44.6 million a year earlier, supported by $42.9 million of net proceeds from the January 2026 U.S. IPO.
  • Constructive 2026 guidance: Management expects 2026 revenue of $205–$209 million and adjusted EBITDA of $46–$48 million, implying continued double‑digit growth on both revenue and adjusted operating profit.

Negative

  • Continuing GAAP net losses: GAAP net loss widened to $11.5 million in Q1 2026 from $10.6 million, driven largely by $7.3 million of share‑based accounting charges and $6.3 million of contingent consideration fair‑value changes.
  • Weak Q1 cash generation: Adjusted free cash flow was negative $10.3 million versus positive $3.2 million a year earlier, reflecting higher accounts receivable, bonus payments, and acquisition‑related cash outflows.
  • Margins below long‑term target: While adjusted EBITDA margin improved to 22.3%, 2026 guidance of 22–23% remains below the company’s stated 25% target due to mix shift and incremental public company and technology costs.
  • Significant future earnout obligations: Management anticipates nominal earnout payments of $79.5 million between 2026 and 2030, including $45.2 million in cash, creating ongoing cash and equity commitments linked to acquisition performance.

Insights

PPHC delivered strong top-line and non-GAAP profit growth, funded by a de-levering IPO.

PPHC grew Q1 2026 revenue 27.5% to $50.1M, with 5.1% organic growth across all segments. Adjusted EBITDA rose 29.7% to $11.2M at a 22.3% margin, and adjusted net income doubled to $7.4M, showing solid operating leverage despite higher public company costs.

GAAP results remain negative, with a $(11.5)M net loss driven by non-cash items such as a $7.3M share-based accounting charge and a $6.3M change in contingent consideration. Adjusted free cash flow was $(10.3)M, pressured by higher receivables, bonus payouts, and acquisition-related cash flows, highlighting working-capital and deal-related cash demands.

The January U.S. IPO brought net equity proceeds of $42.9M, reducing net debt to $1.8M as of March 31, 2026. Management guides 2026 revenue to $205–$209M and adjusted EBITDA to $46–$48M (a 22–23% margin) as it absorbs U.S. public company costs and technology investments while continuing an active M&A program with expected nominal earnouts of $79.5M through 2030.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Q1 2026 Revenue $50.1 million Quarter ended March 31, 2026; up 27.5% vs Q1 2025
Q1 2026 Adjusted EBITDA $11.2 million Quarter ended March 31, 2026; 22.3% margin, up 29.7%
Q1 2026 Adjusted Net Income $7.4 million Quarter ended March 31, 2026; up 100.5% year over year
Q1 2026 GAAP Net Loss $(11.5) million Quarter ended March 31, 2026; compared with $(10.6) million in Q1 2025
Q1 2026 Adjusted Free Cash Flow $(10.3) million Quarter ended March 31, 2026; down from $3.2 million in Q1 2025
Net Debt $1.8 million As of March 31, 2026; improved from $44.6 million a year earlier
2026 Revenue Guidance $205–$209 million Management outlook for full year 2026
Expected Earnout Payments 2026–2030 $79.5 million Nominal total, including $45.2 million in cash and $34.3 million in stock
Adjusted EBITDA financial
"Adjusted EBITDA of $11.2 million, up 29.7% over Q1 2025, achieved at a 22.3% margin."
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
Organic Revenue Growth financial
"Organic Revenue growth 5.1%, driven by strong growth in each of our three segments."
Organic revenue growth is the increase in a company's sales that comes from its existing products and services, without including any gains from acquisitions or selling off parts of the business. It reflects the company’s ability to attract more customers or encourage existing customers to buy more over time. For investors, it indicates the company's underlying strength and efficiency in expanding its core operations.
Adjusted Free Cash Flow financial
"The Group recorded Adjusted Free Cash Flow of $(10.3) million for the three months ended March 31, 2026 as compared to $3.2 million in 2025."
Adjusted free cash flow is the amount of money a company generates from its operations after accounting for essential expenses and investments, like maintaining or upgrading equipment. It shows how much cash is truly available to grow the business, pay debts, or return to shareholders, helping investors see the company's financial health more clearly.
contingent consideration financial
"The change in the estimated fair value of the contingent consideration is recorded as a non-operating expense of $6.3 million in the three months ended March 31, 2026."
Contingent consideration is an additional payment agreed when one company buys another that will be paid later only if specific future targets are met, such as revenue, profit, or regulatory milestones. It matters to investors because it shifts risk between buyer and seller and affects the acquiring company's future cash flow and reported value — like promising a bonus after results are proven.
earnout payments financial
"management anticipates having to make earnout payments of $79.5 million, of which $45.2 million will be payable in cash and the remainder in shares."
Earnout payments are additional sums the buyer of a business agrees to pay the seller later if the acquired company achieves specific performance goals, like revenue or profit targets. Think of it as a bonus paid after the sale that ties part of the purchase price to future results; for investors this changes how much risk and future cash flow the deal carries and can affect valuation, incentives and reported liabilities.
Adjusted EPS, fully diluted financial
"Adjusted EPS, fully diluted of $0.25 was up $0.11 or 74.5%."
Revenue $50.1 million +27.5% vs Q1 2025
Adjusted EBITDA $11.2 million +29.7% vs Q1 2025
Adjusted Net Income $7.4 million +100.5% vs Q1 2025
GAAP Net Loss $(11.5) million loss increased 8.3% vs Q1 2025
Guidance

For 2026, PPHC anticipates reported revenue between $205 million and $209 million and adjusted EBITDA between $46 million and $48 million, reflecting an adjusted EBITDA margin of approximately 22% to 23%, excluding the impact of any future acquisitions.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
0001903508false00019035082026-05-122026-05-12

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________________________
FORM 8-K
_______________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): May 12, 2026
Public Policy Holding Company, Inc.
(Exact name of registrant as specified in its charter)
Delaware
001-43077
87-3557229
(State or other jurisdiction of
incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)
800 North Capitol Street NW, Washington, DC
20002
(Address of principal executive offices)(Zip Code)
Registrant’s telephone number, including area code: (202) 688-0020
Not Applicable
(Former name or former address, if changed since last report)
_______________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
oWritten communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
oSoliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
oPre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
oPre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, $0.001 par valuePPHCNASDAQ
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company x
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. x



Item 2.02    Results of Operations and Financial Condition.
On May 12, 2026, Public Policy Holding Company, Inc. (the “Company”) issued a press release announcing its financial results for the quarter ended March 31, 2026. A copy of the Company’s press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated by reference herein.
In addition, the Company is furnishing a copy of an investor presentation (the “Presentation”) that the Company intends to use, in whole or in part, in one or more meetings with investors or analysts, including in a webcast on May 12, 2026 at 4:30 p.m. (Eastern Time). A copy of the Presentation is furnished as Exhibit 99.2 to this Current Report on Form 8-K and is incorporated by reference herein.
The information in this Current Report on Form 8-K, including Exhibits 99.1 and 99.2 furnished hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth in such filing.
Item 9.01    Financial Statements and Exhibits.
(d)Exhibits
Exhibit No.Description
99.1
Press release, dated May 12, 2026
99.2
Investor presentation materials, dated May 12, 2026
104Cover Page Interactive Data File (embedded within the Inline XBRL document).



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: May 12, 2026
 
Public Policy Holding Company, Inc.
By: /s/ George Stewart Hall
Name:
George Stewart Hall
Title:
Chief Executive Officer







Public Policy Holding Company, Inc. Announces Q1 2026 Financial Results
Strong Revenue Growth Demonstrating Success of Company Strategy        
Revenue growth of 27.5% with organic revenue growth of 5.1% compared to Q1 2025
Completed significant talent additions, and announced an acquisition which closed in Q2 2026
PPHC added to Russell 2000® and Russell 3000® Indices as of March 23, 2026
Net Debt reduced to $1.8 million following U.S. IPO
Washington, DC – May 12, 2026 – Public Policy Holding Company, Inc. ("PPHC," "Company," "Group") (Nasdaq: PPHC and AIM: PPHC.L), a leading global strategic communications provider offering a comprehensive range of advisory services in the areas of Government Relations, Corporate Communications, and Public Affairs, today reported unaudited financial results for the quarter ended March 31, 2026 ("Q1 2026").
Q1 2026 Financial Highlights
Revenue increased 27.5% over Q1 2025 to $50.1 million.
Organic Revenue growth 5.1%, driven by strong growth in each of our three segments.
GAAP Net Loss of $11.5 million compared to $10.6 million in Q1 2025.
Adjusted EBITDA of $11.2 million, up 29.7% over Q1 2025, achieved at a 22.3% margin.
Adjusted Net Income of $7.4 million, up 100.5% over Q1 2025.
GAAP Basic and diluted loss per share of $0.49 an improvement as compared to $0.63 in Q1 2025.
Adjusted EPS, fully diluted of $0.25 was up $0.11 or 74.5%.
Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBITDA Incl. M&A expense, Adjusted net income, Adjusted EPS, fully diluted, Organic Revenue Growth and Adjusted Free Cash Flow, are non-GAAP financial measures, as defined and reconciled to the nearest related GAAP measure below.
Stewart Hall, CEO of PPHC, commented:
"PPHC delivered its strongest quarter to date for both revenue and Adjusted EBITDA, reflecting continued organic growth and the accelerating contribution from recent acquisitions. Our strategy remains focused on building a differentiated group of companies with complementary capabilities, expanded geographic reach, and strong intercompany synergies, while maintaining the financial flexibility to pursue additional M&A and strategic hires.
The U.S. listing has further increased PPHC’s visibility and strengthened our pipeline of opportunities, both for acquisitions and senior talent. In a complex political, regulatory, and reputational environment, clients are increasingly seeking integrated counsel across multiple spheres of influence, and we believe PPHC is uniquely positioned to meet that need. I want to thank our people across the Group for their continued commitment to our clients and to the long-term growth of PPHC."
Roel Smits, CFO of PPHC, Commentary and Financial Guidance:
"With the completion of our January capital raise and U.S. IPO, PPHC has entered the next phase of growth from a position of strength. Our balance sheet flexibility allows us to pursue earnings-accretive acquisitions while our strong cashflow allows us to continue investing in organic growth initiatives. Momentum in Q4 and now also Q1 has set us up well for a successful 2026.
In general, PPHC expects to continue growing revenue at an average organic rate of approximately 5%, and that this will be supplemented by acquisitions. For 2026, we anticipate reported revenue in the range between $205 million and $209 million. While we continue to target Adjusted EBITDA at a margin around 25%, based on our current business mix and ambitions, in 2026 we will experience the impact from assuming U.S. public company costs and certain technology investments and therefore we anticipate Adjusted EBITDA in a range between $46 million and $48 million, reflecting an adjusted margin between 22% and 23%. The guidance above excludes the impact of any future acquisitions.
1







Our focus continues to be on driving client retention rates, new business generation, and the continued cross-selling of services across the member companies to support organic growth prospects, with each of these factors impacting our organic growth result.
The market for Strategic Communications services in key geographies remains fragmented. Management continues to view the Group as a natural consolidator, and the pipeline of acquisition opportunities under development in the U.S., U.K., and mainland Europe remains robust. The Group is actively seeking to expand its portfolio of member companies with strategically and financially attractive opportunities while adding complementary specializations."
Conference Call Webcast Information
PPHC management will host a conference call to discuss the Company’s financial results today at 4:30 p.m. Eastern Time. The call will be led by Stewart Hall, Chief Executive Officer, Roel Smits, Chief Financial Officer, and Thomas Gensemer, Chief Strategy Officer.
Date: Tuesday, May 12, 2026
Time: 4:30 p.m. Eastern Time
Webcast: Participants may access the conference call via live webcast at https://edge.media-server.com/mmc/p/gokedwqh.
Dial-in: To participate via telephone, please register in advance and receive a unique PIN at https://register-conf.media-server.com/register/BIf176e8d11b894d379f0e896523d8a879.
A replay of the webcast of the conference call will be available on the Investor Relations section of the Company’s website at investors.pphcompany.com.
Operational Highlights
Significant progress in line with the Group's stated growth strategy, with earnings accretive acquisitions providing an enhanced complementary range of services to the Group's international client base:
Organically, the Group recorded 5.1% growth in revenue for Q1 2026 year-on-year which represents a step-up from the 4.7% growth in Q1 2025, attributable to increases across our three segments.
Announced the acquisition of WPI Strategy and made other significant hires across the group, expanding group-wide capabilities in Corporate Communications and providing cross-referral revenue opportunities.
Revenue remained diversified with the top 10 Group clients representing 8.0% of revenue in Q1 2026 versus 9.0% in Q1 2025; and revenue mix by segment was further diversified with the Corporate Communications & Public Affairs segment, our second largest reporting segment, growing to represent 36.5% of total revenue in Q1 2026 (Q1 2025: 25.5%).
The Group ended Q1 2026 with a client base of approximately 1,500, with representations of approximately a quarter of the Fortune 100 in addition to many more via trade associations, underlining that our retention rates remain high.
First Quarter 2026 Segment Results
Government Relations Consulting grew at 8.4% for Q1 2026, as compared to Q1 2025 as a consequence of continued organic growth of 5.2% in tandem with the acquisition of Pine Cove Strategies, LLC ("Pine Cove") (2025 Q3). The margin of Segment Adjusted pre-bonus EBITDA remained relatively stable at 45.5%, reflecting the stable pricing of retainer contracts both at U.S. Federal and State level.
Corporate Communications & Public Affairs Consulting increased by 82.7% for Q1 2026, as compared to Q1 2025 as a consequence of continued strong organic growth of 3.3%, in tandem with the acquisition of TrailRunner International, LLC ("TrailRunner") (2025 Q2). The margin of Segment Adjusted pre-bonus EBITDA increased significantly from 22.4% in Q1 2025 to 26.2% in Q1 2026, reflecting the operating leverage effects of realizing higher revenues, although still operating at margins that are lower than the Group's average.
2







Compliance and Insights Services continued its strong growth at 10.8% for Q1 2026, as compared to Q1 2025 (reported and organic) as a result of high renewal rates, price increases, and new client wins, all together reflective of a unique and high value-added offering. The margin of Segment Adjusted pre-bonus EBITDA further improved to 50.2%, reflecting the strong pricing of subscription contracts in this area, in combination with the increased use of technology in servicing our clients.
About PPHC
Incorporated in 2014, PPHC is a global strategic communications platform that supports clients in enhancing and defending their reputations, advancing policy objectives, managing regulatory risk, and engaging with federal and state-level policymakers, stakeholders, media, and the public.
Engaged by approximately 1,500 clients, including companies, trade associations and non-governmental organizations, PPHC is active in all major sectors of the economy, including healthcare and pharmaceuticals, financial services, energy, technology, telecoms and transportation.
With operations across 18 offices in the United States and internationally, PPHC's services include government relations, public affairs and corporate communications, research and analytics, digital advocacy campaigning, and compliance support. The Company's shares are admitted to trading on the Nasdaq Global Market and on AIM, a market operated by the London Stock Exchange, under the ticker symbol "PPHC".
For more information, visit www.pphcompany.com.
Financial Review
Certain monetary amounts, percentages and other figures included elsewhere in this earnings release have been subject to rounding adjustments. Accordingly, figures shown as totals in certain tables or charts may not be the arithmetic aggregation of the figures that precede them, and figures expressed as percentages in the text may not total 100% or, as applicable, when aggregated may not be the arithmetic aggregation of the percentages that precede them.
Adjusted Profit & Loss Statement
 (Amounts in millions, except per share data)
Three months ended March 31,
20262025$ Change% Change
Revenue
$50.1 $39.3 $10.8 27.5 %
GAAP Net loss(11.5)(10.6)(0.9)(8.3)%
Adjusted EBITDA
11.2 8.6 2.6 29.7 %
Adjusted EBITDA margin
22.3 %21.9 %0.4 pts
M&A expense(0.3)(0.2)(0.1)(29.3)%
Adjusted EBITDA incl M&A expense
10.9 8.4 2.5 29.7 %
Depreciation
0.0 0.0 (0.0)(5.2)%
Adjusted EBIT
10.9 8.4 2.5 29.8 %
Net interest
(0.8)(0.6)(0.2)(31.2)%
Adjusted EBT
10.1 7.8 2.3 29.7 %
Taxes
(2.7)(4.1)1.4 33.4 %
Effective tax rate
27.1 %52.9 %(25.7)pts
Adjusted Net Income
$7.4 $3.7 $3.7 100.5 %
Adjusted Net Income margin
14.7 %9.3 %5.3 pts
GAAP basic and diluted loss per share(0.49)(0.63)0.13 21.4 %
Adjusted EPS ($) (basic)
0.27 0.15 0.11 74.1 %
Adjusted EPS ($) (fully diluted)
0.25 0.14 0.11 74.5 %
3







Bridge from Adjusted to Reported Results
(Amounts in millions, except percentages)
Three months ended March 31,
20262025$ Change% Change
 
Adjusted Net Income$7.4 $3.7 $3.7 100.5 %
Share-based accounting charge7.3 7.4 (0.2)(2.2)%
M&A: Post-combination compensation2.8 3.4 (0.6)(17.3)%
M&A: bargain purchase charge(0.1)— (0.1)— 
M&A: change in contingent consideration6.3 1.0 5.3 541.0 %
Long Term Incentive Program charges1.0 1.1 (0.2)(14.3)%
Amortization intangibles1.6 1.3 0.3 24.1 %
Other income, net(0.1)— (0.1)— 
Net Income (Reported)$(11.5)$(10.6)$(0.9)(8.3)%
Management reviews the progress and performance of its business on the basis of the Adjusted Net Income shown above. The items excluded from the Adjusted Net Income above, while included in our GAAP results, have been shown in the Bridge above. These excluded items do not have a cash impact, nor do they reflect ongoing performance of the underlying business. Please refer to the section ‘basis of preparation’ for a discussion of each of the non-cash items excluded from Adjusted Net Income.
Revenue
 ($ in millions, except percentages)
Three months ended March 31,
20262025
Revenue from acquisitions
Organic revenue
Total revenue
Total revenue
Organic Revenue Growth(1)
Total Growth
Government Relations Consulting
$0.8 $27.5 $28.4 $26.2 5.2 %8.4 %
Corporate Communications & Public Affairs Consulting
8.0 10.3 18.3 10.0 3.3 %82.7 %
Compliance and Insights Services
— 3.5 3.5 3.1 10.8 %10.8 %
Total
$8.8 $41.3 $50.1 $39.3 5.1 %27.5 %

($ in millions, except percentages)
Three months ended March 31,
20262025$ change% change
United States
$47.4 $37.7 $9.6 25.6 %
International2.8 1.6 1.2 72.4 %
Revenue by geographic market
$50.1 $39.3 $10.8 27.5 %
During the three months ended March 31, 2026, 56.6% of the Group’s revenues stemmed from Government Relations as compared to the same period in 2025 of 66.6% , 36.5% came from Corporate Communications & Public Affairs as compared to the same period in 2025 of 25.5%, and 6.9% from Compliance and Insights Services as compared to the same period in 2025 of 8.0%.
The Group's revenue realized outside of the U.S. was $2.8 million, or 5.5%, for the three months ended March 31, 2026, as compared to $1.6 million, or 4.1%, for the three months ended March 31, 2025.
4







Profit
Long-term Profit
(dollars in millions)
FYFYFYFY
3 months
3 months
20222023
2024
2025
Q1 2025
Q1 2026
GAAP Net loss$(15.0)$(14.2)$(24.0)$(39.0)$(10.6)$(11.5)
Adjusted EBITDA
$31.5 $35.4 $38.6 $45.4 $8.6 $11.2 
Adjusted EBITDA margin
29.0 %26.2 %25.8 %24.3 %21.9 %22.3 %
GAAP Net losses increased from $(10.6) million in Q1 2025 to $(11.5) million in the three months ended March 31, 2026, the loss primarily resulting from a $7.3 million share-based accounting charge stemming from the 2021 London IPO and the treatment of acquisitions in our accounts, related to the change in fair value of contingent consideration and post combination compensation charges.
The increase in loss in 2026 was driven by an increase of $5.3 million in the change in fair value of contingent consideration. This increase was offset by a $1.4 million decrease in income tax expense and a $0.6 million decrease in post combination compensation expense (which represents a $2.8 million decrease before adding the new acquisitions of TrailRunner and Pine Cove), along with revenue growth outpacing expenses.
Adjusted EBITDA for the three months ended March 31, 2026 was $11.2 million, up 29.7% from the same period in 2025, achieved at a margin of 22.3%, close to the Group’s historic performance, while reflecting the change in businesses mix with highly profitable Government Relations activities reducing in relative weight, incorporation of new U.S. public company costs, and certain technology investments.
Revenue and Profit by Segment($ in millions)
Three months ended March 31,
20262025% variance
Government Relations
Revenue$28.4$26.28.4 %
Segment Adjusted pre-bonus EBITDA$12.9$11.512.2 %
Segment Adjusted pre-bonus EBITDA margin45.5 %43.9 %1.5 pts
Corporate Communications and Public Affairs
Revenue$18.3 $10.0 82.7 %
Segment Adjusted pre-bonus EBITDA$4.8 $2.2 114.1 %
Segment Adjusted pre-bonus EBITDA margin26.2 %22.4 %3.8 pts
Compliance and Insights Services
Revenue$3.5 $3.1 10.8 %
Segment Adjusted pre-bonus EBITDA$1.7 $1.7 4.3 %
Segment Adjusted pre-bonus EBITDA margin50.2 %53.4 %(3.1)pts
Total
Revenue$50.1 $39.3 27.5 %
Segment Adjusted pre-bonus EBITDA$19.4 $15.4 26.1 %
Segment Adjusted pre-bonus EBITDA margin38.8 %39.2 %(0.4)pts
Non-allocated Bonus(3.9)(3.1)(23.9)%
Non-allocated Corporate costs(4.4)(3.7)(19.4)%
Adjusted EBITDA11.2 8.6 29.7 %
Adjusted EBITDA Margin22.3 %21.9 %0.4 pts
GAAP Net loss(11.5)(10.6)8.3 %
5







Non-allocated bonus went up from $3.1 million to $3.9 million in the three months ended March 31, 2026, as a result of the growth in pre-bonus EBITDA.
Non-allocated corporate costs went up from $3.7 million to $4.4 million in the three months ended March 31, 2026, as a result of the building of a robust central platform for supporting our clients, the incremental U.S. public company costs stemming from the second listing, and our further growing group of member companies. Also, external advisory costs increased as a consequence of these same factors.
Other
The Group’s net finance costs for the three months ended March 31, 2026 were $0.8 million as compared to 2025 of $0.6 million, reflecting the inclusion of additional debt on the Group’s balance sheet for the acquisition of TrailRunner in Q2 2025.
The income tax expense accrual for the three months ended March 31, 2026 was $2.7 million on a net loss before income taxes of $8.8 million as compared to $4.1 million on a net loss before income taxes of $6.5 million in Q1 2025, which represents a blended effective tax charge relative to Adjusted Profit before Tax of 27.1% for the three months ended March 31, 2026. This rate represents a substantial improvement over the 52.9% blended effective rate in Q1 2025. The reduction was driven by structural and temporary differences between tax accounting and GAAP accounting, as well as temporary differences due to phasing of the tax charge across the year (Q1 tax rate tends to be higher than the full year rate).
After interest and taxes, the Group’s Adjusted Net Income for the three months ended March 31, 2026 amounted to $7.4 million, up 100.5% from $3.7 million in Q1 2025.
The Group ended Q1 2025 with 358 employees and on March 31, 2026, this had increased to 451, primarily as a result of the acquisition of TrailRunner. The Group’s average employee count during the three months ended March 31, 2026 was 451 (2025: 361).
Cash Flow
PPHC's GAAP Cash Flow statement has certain acquisition-related payments included in the Cash provided by (used in) Operating Activities and in the Cash provided by Financing Activities, as a consequence of certain acquisition payments being made subject to continued employment.
Consequently, in addition to our GAAP statement of cash flows, we use a non‑GAAP liquidity measure, Adjusted Free Cash Flow, to evaluate our cash generation. Adjusted Free Cash Flow should be viewed as supplemental to, and not a substitute for, GAAP net cash provided by (used in) operating activities and total changes in cash and cash equivalents.
In general, the generation of Adjusted Free Cash Flow tends to be weighted towards the second half of the year, as a consequence of the payment of annual bonuses in the first half year.
The Group recorded Adjusted Free Cash Flow of $(10.3) million for the three months ended March 31, 2026 as compared to $3.2 million in 2025. The decrease is due to a $13.1 million increase in Accounts Receivable resulting from the inclusion of the 2025 acquisitions as well as slower collections, along with the payout of higher bonuses during this quarter, resulting in a reduction of the Company's Accounts Payable balances. Management believes that most of this decrease is driven by temporary effects which will get offset in the remainder of the year.

6







Conversion Cash flow from Operations to Adjusted Free Cash Flow and Summary of Cash Uses and Sources
(Amount in millions, except percentages)
Three months ended March 31,
20262025$ Change% Change
Net cash used in operating activities - as reported
$(11.7)$(8.6)$(3.0)(35.2)%
     Prepaid post-combination expense1.9 10.1 (8.2)(81.1)%
     Change in other liability 1.7 (1.7)(100.0)%
     Capex
(0.5)— (0.5)— 
Adjusted Free Cash Flow(10.3)3.2 (13.5)(422.4)%
Prepayment on business acquisition(1.9)(18.5)16.6 89.7 %
Acquisition Payments included in Cash flow from Operations(1.9)(11.8)9.9 83.8 %
Cash Flow related to acquisitions(3.8)(30.3)26.5 87.4 %
Proceeds from notes payable 24.0 (24.0)(100.0)%
Payment of debt issuance costs (0.1)0.1 100.0 %
Principal payment of note payable(2.4)(1.8)(0.6)(32.9)%
Cash Flow related to debt financing(2.4)22.1 (24.5)(110.9)%
Payment of deferred equity offering costs(3.9)— (3.9)— 
Proceeds from U.S. initial public offering, net of underwriting fees of $3.0 million42.9 — 42.9 — 
Cash Flow related to equity financing39.0 — 39.0 — 
Effect of foreign exchange rate changes on cash and cash equivalents(0.1)0.1 (0.1)(200.0)%
Net Cash Movement$22.4 $(5.0)$27.4 548.6 %
Typically, the Group's primary uses of cash are acquisition payments and dividends. In 2026 Q1 only the acquisition payments were material at $3.8 million.
Cash outflows related to acquisitions decreased from $30.3 million in Q1 2025 to $3.8 million in 2026 Q1, with the 2026 outflow resulting from the acquisition of WPI Strategy (completed April 1, 2026), while the cash used in 2025 Q1 primarily related to the acquisition of TrailRunner (completed April 1, 2025). In 2026 Q1, the cash inflow relating to equity financing of $39.0 million resulted from the U.S. IPO in January 2026.
Adjusted Free Cash Flow is a non‑GAAP liquidity measure. It adjusts GAAP net cash provided by (used in) operating activities for acquisition‑related and capital expenditure cash flows as described above. These are cash outflows that occur in connection with our acquisition strategy and ongoing investment needs, and Adjusted Free Cash Flow should not be construed as representing additional cash available for use.
Net debt position
PPHC's debt position on March 31, 2026 of $44.6 million offset by cash of $42.9 million, resulted in a Net Debt position of $1.8 million as compared to a Net Debt position of $44.6 million on March 31, 2025. The decrease in Net Debt related to cash received from our 2026 U.S. IPO, as well as the continued repayment of debt balances.
7







(Amounts in millions, except percentages)
March 31,
20262025% Change$ Change
Cash and cash equivalents as of end of period
$42.9 $9.5 349.2 %$33.3 
Notes payable, long-term, net
(34.1)(46.1)26.0 %12.0 
Notes payable, current portion, net
(10.5)(8.1)(30.4)%(2.5)
Total Debt
$(44.6)$(54.2)17.7 %$9.6 
Net debt at period-end
$(1.8)$(44.6)96.0 %$42.9 
Earnout obligations
As part of the typical structure applied for the acquisitions completed post-UK IPO, the Group committed to certain contingent earnout payments. These earnout payments are based on a profit-driven formula and if the acquired company realizes profit growth after the date of completion. Payments are typically made in a mix of cash and shares. In turn, each of these components of earnout payments may be subject to further vesting requirements and employment conditions, which keeps the recipients financially committed to the Group.
In relation to these earnout payments, the Group has liabilities recorded of $31.9 million on its balance sheet, spread across the ‘Contingent Consideration’ and ‘Other Liabilities’ line items. This number reflects not only the estimated foreseen nominal payments, but also discount factors and fair value estimates. The liabilities accrued under 'Contingent Consideration' relate to regular M&A payments, while the liabilities accrued under "Other Liabilities" relate to those M&A payments that have 'continued employment' requirements and are therefore subject to 'clawback' provisions.
In nominal terms, over the period 2026-2030, based on expected performance of each of the acquired companies, management anticipates having to make earnout payments of $79.5 million, of which $45.2 million will be payable in cash and the remainder in shares.
The maximum earnout liability over that same period, which would only be reached if each acquisition meets very aggressive profit growth targets, would be $142.5 million, of which $84.0 million will be payable in cash and the remainder in shares. Generally, in order for an acquisition to reach maximum earnout payments, it would need to grow its profit by 25-30% annually over the entire earnout period.
Estimated Earnout Liabilities – in Nominal Terms
($ in millions)

Remainder of 20262027202820292030Total
Expected earnout payments in Cash
$11.8 $4.9 $23.0 $1.4 $4.1 $45.2 
Expected earnout payments in PPHC stock
4.6 1.7 23.0 0.8 4.1 34.3 
Expected earnout payments - total
$16.4 $6.6 $46.0 $2.2 $8.2 $79.5 
Maximum earnout payments in Cash
$17.3 $15.4 $23.1 $18.0 $10.0 $84.0 
Maximum earnout payments in PPHC stock
7.5 6.9 23.1 11.0 10.0 58.6 
Maximum earnout payments - total
$24.9 $22.4 $46.3 $29.1 $20.0 $142.5 
8







Information per Share
Share count in thousands
Three months ended March 31,
2026
2025
Share count
/ $ Change
% Change
# of shares period end - GAAP - basic and fully diluted
24,70616,9697,73845.6 %
# of shares period end - Legally outstanding - basic
28,92923,9544,97520.8 %
# of shares period end - Legally outstanding - fully diluted
30,60425,4495,15620.3 %
# weighted avg shares - GAAP - basic and fully diluted
23,30116,9046,39737.8 %
# weighted avg shares - Legally outstanding - basic
27,61023,9783,63215.1 %
# weighted avg shares - Legally outstanding - fully diluted
29,29525,5013,79414.9 %
EPS - GAAP reported (basic and fully diluted)
$(0.49)$(0.63)0.13 21.4 %
Adjusted EPS - basic
$0.27 $0.15 0.11 74.1 %
Adjusted EPS - fully diluted
$0.25 $0.14 0.11 74.5 %
For the purpose of giving investors a useful view on Earnings Per Share ("EPS"), the Group computed EPS not only on a GAAP Reported Profit basis, but also on an Adjusted Net Income basis. For the latter calculation the Group includes in the denominator the legally outstanding number of shares. This definition not only includes the common shares outstanding, but also (i) unvested portion of the pre-UK IPO Retained Shares, (ii) unvested shares that have been issued in relation to post-IPO acquisitions, and (iii) unvested Restricted Stock Awards. While those shares are still subject to vesting rules, and therefore not part of the Common Outstanding share count per GAAP definition, they entitle the recipients to dividends and voting rights.
Note that the growth in the weighted of average number of shares for the three months ended March 31, 2026 (15.1% basic, 14.9% fully diluted) was primarily driven by the Group's 2026 U.S. public offering, as well as the annual long-term incentive program ("LTIP") issuance and M&A related issuances.
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995
Forward-Looking Statements
This earnings release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward looking statements involve risks and uncertainties. Forward-looking statements are often identified by words such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “potential,” “predict,” “project,” “should,” “target,” “will,” “would,” and similar expressions, or the negative of these terms or other comparable terminology. These statements include, but are not limited to, statements regarding the Company’s future financial performance, business strategy, market opportunities, anticipated financial position, liquidity and capital needs, and other statements that are not historical facts. These statements are based on various assumptions, whether or not identified in this earnings release, and on the current expectations and assumptions of the Company’s management, which are inherently subject to uncertainties, risks and changes in circumstances that are difficult to predict, including as detailed in our filings with the Securities and Exchange Commission (the "SEC"). Moreover, we operate in a very competitive and rapidly changing environment and new risks emerge from time to time. It is not possible for our management to predict all risks, many of which are outside the control of the Company, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those discussed in the forward-looking statements. In light of these risks, uncertainties and assumptions, the future events and trends discussed in this earnings release may not occur and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements and we cannot guarantee any future performance, conditions or results. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements. Copies of our filings with the SEC can be found on our investor relations website (investors.pphcompany.com) or on the SEC website (www.sec.gov).
Industry Information
Market data and estimates used throughout this earnings release are based on information from independent third parties and other publicly available information in addition to management’s internal estimates. Such data involves a number of assumptions and limitations, and you are cautioned not to give undue weight to such estimates. No
9







representations or warranties are made by the Company or any of its affiliates as to the accuracy of any such information. Projections, assumptions and estimates of the future performance of the industry in which the Company operates are necessarily subject to a high degree of uncertainty and risk due to a variety of factors. These and other factors could cause results to differ materially from those expressed in management’s estimates and beliefs and in the estimates prepared by independent parties.
Basis of preparation
The financial statements have been prepared in accordance with Generally Accepted Accounting Principles in the United States ("U.S. GAAP" or "GAAP").
When the Company purchases services or goods on behalf of its clients (for example in the case of media purchases), the Group does not recognize the purchased goods as net revenue, but only the net fees earned on the purchases. Therefore, purchases on behalf of clients do not materially impact the top-line or the margins.
Management believes that Adjusted EBITDA and Adjusted Net Income are more useful performance indicators than the reported Net Income. The following elements distinguish our Adjusted Net Income from our Reported Net Income:
(1)Share-based accounting charge: As mentioned in all prior filings and annual reports, shares issued to employee shareholders at the time of the 2021 London IPO are subject to a vesting schedule. In addition, their employment agreements contain certain provisions which enable cash derived from the sale of shares at the time of the 2021 London IPO to be clawed back and forfeited on certain events of termination of employment. These items create a non-cash share-based accounting charge in accordance with guidance under U.S. GAAP, Accounting Standards Codification, 718- 10-S99-2, "Compensation-Stock Compensation". Based on the value of the Company at the time of admission ($197 million) and the pre-admission employee shares sold in 2021, for three months ended March 31, 2026, the non-cash charges are $7.3 million (2025: $7.4 million). This non-cash share-based charge has no impact on tax, nor share count or Company operations.
(2)Post-combination compensation charge: In the acquisitions that have been completed since the London IPO in 2021, the Group makes payments in cash and shares. In order to protect the interests of the Group, the shares issued as part of these transactions were made subject to vesting schedules. To a similar degree, also the cash paid as part of these transactions can be clawed back and forfeited on certain events of termination of employment.

The addition of these provisions to purchase price paid creates a post-combination compensation charge in accordance with accounting guidance under U.S. GAAP,
Accounting Standards Codification, ASC 805-10-55-25, "Business Combinations - Contingent Payments". For the three months ended March 31, 2026 the non-cash charges were $2.8 million (2025: $3.4 million). Again, this is a non-cash charge and has no impact on either tax or Company operations.
(3)LTIP charges. In 2022 the Group issued the first stock-based compensation units under the Public Policy Holding Company, Inc. 2021 Omnibus Incentive Plan. This plan was introduced at the time of the 2021 London IPO and allows the Group to issue up to a certain number of stock-related units (e.g. options, restricted stock). The charges relating to these issuances were $1.0 million in the three months ended March 31, 2026 (2025: $1.1 million), and those were computed using the Black Scholes method.
(4)Amortization of intangibles: The non-cash amortization charge of $1.6 million for the three months ended March 31, 2026 (2025: $1.3 million) relates to the amortization of customer relationships, developed technology, and non-compete agreements per ASC 805.
(5)Bargain purchase: As laid out in point 2, because a significant part of the purchase price of our acquisitions is tied to continued employment, this part has been accounted for as post-combination compensation in the Group’s Consolidated Statements of Operations. As a consequence, for certain acquisitions, the remaining book purchase price is lower than the tax purchase price. The reason for the bargain purchase gain is tied directly to the tax purchase price significantly exceeding the book purchase price and is not a reflection of a true bargain purchase of the actual intangible and tangible assets of these acquisitions. The income recorded relating to the bargain purchase was $0.1 million in the three months ended March 31, 2026 (2025: zero).
(6)Change in Contingent Consideration: The contingent consideration liability recorded as part of the acquisitions is adjusted at each reporting period for the change in the estimated fair value of that liability. The fair value changes over time based on management assumptions, the passage of time, payments made, and other external inputs, such as discount rates and volatility. The change in the estimated fair value of the contingent consideration is recorded as a non-operating expense of $6.3 million in the three months ended March 31, 2026 (2025: $1.0 million).
10







(7)M&A expenses: since Q2 2025 reporting, the Group has been excluding M&A expenses from the Adjusted EBITDA. Reflecting our selective M&A strategy, M&A-related costs are highly variable across periods and may not occur in any given period. Expenses typically consist of M&A advisory fees, debt origination costs, and transaction related taxes. The M&A expenses in the three months ended March 31, 2026 amounted to $0.3 million, an increase from $0.2 million in 2025.
For the calculation of EPS based on GAAP Profit, as a denominator, the Group uses the weighted average number of common stock outstanding during the period. For the calculation of EPS based on Adjusted Profit, as a denominator, the Group uses the weighted average number of Legally Issued shares during the period. This comprises all the common stock outstanding, as well as those shares that were yet unvested but entitled the owner to dividends and voting rights.
Definitions and Uses of Non-GAAP Financial Measures
Our management uses a variety of financial and operating metrics to analyze our performance. These metrics are significant factors in assessing our operating results and profitability. These financial and operating metrics include Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBITDA Incl. M&A expense, Adjusted net income, Adjusted EPS, fully diluted, Organic Revenue Growth, Adjusted Free Cash Flow, which are financial measures not recognized under U.S. GAAP.
These non-GAAP financial measures are used by management to measure our operating performance, but may not be directly comparable to similar measures, such as EBITDA or Adjusted EBITDA, relied on or reported by other companies, including other companies in our industry. We believe excluding items that neither relate to the ordinary course of business nor reflect our underlying business operating performance, such as equity-based compensation, the amortization of acquired intangible assets, acquisition-related post-combination compensation and contingent consideration, gains on bargain purchase price, interest and tax, enables meaningful period-to-period comparisons of our operating performance. We also use these non-GAAP financial measures when publicly providing our business outlook, for internal management purposes, and as a basis for evaluating potential acquisitions and dispositions.
We believe that the exclusion of equity-based compensation expense such as stock options, restricted stock awards, restricted stock units and equity-based compensation related to retained pre-UK IPO shares granted in relation to our listing on the London Stock Exchange, is appropriate because it eliminates the impact of non-cash expenses for equity-based compensation costs that are based upon valuation methodologies and assumptions that can vary significantly over time due to factors that are (i) unrelated to our core operating performance, and (ii) can be outside of our control. Although we exclude equity-based compensation expenses from our non-GAAP measures, equity compensation has been, and will continue to be, an important part of our future compensation strategy and a significant component of our future expenses that may increase in future periods. Additionally, we believe the exclusion of compensation expense related to share appreciation rights, which are cash settled, is unrelated to our core operating performance in addition to the fact that share appreciation rights are no longer part of our compensation plans going forward.
We define Adjusted EBITDA, which is a non-GAAP financial measure, as consolidated net loss before depreciation, interest income, interest expense, income tax expense, mergers and acquisitions (“M&A”) expenses, long-term incentive program charges, share-based accounting charges, post-combination compensation charges, impairment, change in fair value of contingent consideration, gain on bargain purchase price net of deferred taxes and amortization of intangible assets. Adjusted EBITDA Incl. M&A expense we define as net loss before depreciation, interest income, interest expense, income tax expense, long-term incentive program charges, share-based accounting charges, post-combination compensation charges, change in fair value of contingent consideration, gain on bargain purchase price net of deferred taxes and amortization of intangible assets. We define Adjusted EBITDA Margin as Adjusted EBITDA divided by revenue. We believe that these non-GAAP financial measures, when considered together with our GAAP financial results and GAAP financial measures, provide management and investors with a more complete understanding of our operating results, including underlying trends. While our Adjusted EBITDA may not be directly comparable to the EBITDA or other measures used by others, we believe it helps provide a clearer picture of the underlying performance of the business by removing certain expenses tied to specific historical acquisitions, including post-combination compensation charges, as well as non-cash charges such as depreciation and amortization of intangibles. Additionally, we believe that Adjusted EBITDA provides investors and management with operating results that reflect our core operating activity of serving clients by removing the highly variable M&A costs expenditure.
We define Adjusted Net Income, which is a non-GAAP financial measure, as consolidated net loss before long-term incentive program charges, share-based accounting charges, post-combination compensation charges, change in fair value of contingent consideration, impairment, gain on bargain purchase price net of deferred taxes, other income, and amortization of intangible assets. We use Adjusted Net Income for the purpose of calculating Adjusted Earnings per Share
11







("Adjusted EPS", being referenced as either "Adjusted EPS, basic" or "Adjusted EPS, fully diluted"). Management uses Adjusted EPS diluted to assess total group operating performance on a consistent basis. We believe that these non-GAAP financial measures, when considered together with our GAAP financial results and GAAP financial measures, provide management and investors with a clearer picture of our underlying business operating results.
We define Adjusted Free Cash Flow, which is a non-GAAP financial measure, as net cash provided by (used in) operating activities less cash payments for purchases of property and equipment and less acquisition related payouts classified in operating cash flows specifically changes in prepaid post combination payments, changes in other liability (liability classified earnout obligations) and changes in contingent consideration. We believe this non-GAAP financial measure, when considered together with our GAAP financial results, provides management and investors with useful supplemental information on our ability to generate cash for ongoing business operations and capital deployment.
We define Net Cash (Debt) as total unrestricted cash and cash equivalents less the total principal amount of debt outstanding. The total principal amount of debt outstanding is comprised of the long-term debt and current maturities of long-term debt as presented in our consolidated balance sheets adding back any debt issuance costs. We believe that the presentation of Net Cash (Debt) provides useful information to investors because our management reviews Net Cash (Debt) as part of our oversight of overall liquidity, financial flexibility and leverage.
We define Organic Revenue Growth as the year-over-year revenue growth excluding revenues from acquired businesses for the first twelve months following the date of acquisition. For purposes of this calculation, the revenue of an acquired business is classified as acquired revenue and excluded from Organic Revenue Growth until the thirteenth month following the acquisition date. Beginning in the thirteenth month, the revenue from that acquisition is included in the Organic Revenue Growth comparison against the corresponding prior-year period. This approach ensures comparability by aligning revenue bases year-over-year and isolating the performance of our ongoing operations. We believe that Organic Revenue Growth is a useful supplemental metric for investors and management, as it provides a clearer view of underlying revenue trends excluding the impact of acquisition-related growth.
Certain monetary amounts, percentages and other figures included elsewhere in this earnings release have been subject to rounding adjustments. Accordingly, figures shown as totals in certain tables or charts may not be the arithmetic aggregation of the figures that precede them, and figures expressed as percentages in the text may not total 100% or, as applicable, when aggregated may not be the arithmetic aggregation of the percentages that precede them.
Contact Information
Public Policy Holding Company, Inc.
800 North Capitol St. NW
Washington, DC 20002
+1 (202) 688 0020
For Investors
Matthew Mazzanti, Chief Administrative Officer and Investor Relations
IR@pphcompany.com
For Media & Other
inquiries@pphcompany.com
12
PPHC 2026 Q1 Results May 12, 2026


 

2 Forward-Looking Statements This Presentation contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward looking statements involve risks and uncertainties. Forward-looking statements are often identified by words such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “potential,” “predict,” “project,” “should,” “target,” “will,” “would,” and similar expressions, or the negative of these terms or other comparable terminology. These statements include, but are not limited to, statements regarding the Company’s future financial performance, business strategy, market opportunities, anticipated financial position, liquidity and capital needs, and other statements that are not historical facts. These statements are based on various assumptions, whether or not identified in this Presentation, and on the current expectations and assumptions of the Company’s management, which are inherently subject to uncertainties, risks and changes in circumstances that are difficult to predict, including as detailed in our filings with the Securities and Exchange Commission (the "SEC"). Moreover, we operate in a very competitive and rapidly changing environment and new risks emerge from time to time. It is not possible for our management to predict all risks, many of which are outside the control of the Company, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those discussed in the forward-looking statements. In light of these risks, uncertainties and assumptions, the future events and trends discussed in this Presentation may not occur and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements and we cannot guarantee any future performance, conditions or results. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements. Copies or our filings with the SEC can be found on our investor relations website (investors.pphcompany.com) or on the SEC website (www.sec.gov). Industry Information Market data and estimates used throughout this Presentation are based on information from independent third parties and other publicly available information in addition to management’s internal estimates. Such data involves a number of assumptions and limitations, and you are cautioned not to give undue weight to such estimates. No representations or warranties are made by the Company or any of its affiliates as to the accuracy of any such information. Projections, assumptions and estimates of the future performance of the industry in which the Company operates are necessarily subject to a high degree of uncertainty and risk due to a variety of factors. These and other factors could cause results to differ materially from those expressed in management’s estimates and beliefs and in the estimates prepared by independent parties. Rounding Certain monetary amounts, percentages and other figures included elsewhere in this document have been subject to rounding adjustments. Accordingly, figures shown as totals in certain tables or charts may not be the arithmetic aggregation of the figures that precede them, and figures expressed as percentages in the text may not total 100% or, as applicable, when aggregated may not be the arithmetic aggregation of the percentages that precede them. Disclosures


 

3 Disclosures


 

4 Non-GAAP Financial Measures Our management uses a variety of financial and operating metrics to analyze our performance. These metrics are significant factors in assessing our operating results and profitability. These financial and operating metrics include Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBITDA Including M&A expense, Adjusted net income, Adjusted EPS basic, Adjusted EPS fully diluted, Organic Revenue Growth, and Adjusted Free Cash Flow which are financial measures not recognized under U.S. GAAP. These non-GAAP financial measures are used by management to measure our operating performance, but may not be directly comparable to similar measures, such as EBITDA or Adjusted EBITDA, relied on or reported by other companies, including other companies in our industry. We believe excluding items that neither relate to the ordinary course of business nor reflect our underlying business operating performance, such as equity-based compensation, the amortization of acquired intangible assets, acquisition-related post-combination compensation and contingent consideration, gains on bargain purchase price, interest and tax enables meaningful period-to-period comparisons of our operating performance. We also use these non-GAAP financial measures when publicly providing our business outlook, for internal management purposes, and as a basis for evaluating potential acquisitions and dispositions. We believe that the exclusion of equity-based compensation expense such as stock options, RSAs, RSUs and equity-based compensation related to retained Pre-UK IPO shares granted in relation to our listing on the London Stock Exchange, is appropriate because it eliminates the impact of non-cash expenses for equity-based compensation costs that are based upon valuation methodologies and assumptions that can vary significantly over time due to factors that are (i) unrelated to our core operating performance, and (ii) can be outside of our control. Although we exclude equity-based compensation expenses from our non-GAAP measures, equity compensation has been, and will continue to be, an important part of our future compensation and retention strategy and a significant component of our future expenses that may increase in future periods. Additionally, we believe the exclusion of compensation expense related to share appreciation rights, which are cash settled, is unrelated to our core operating performance in addition to the fact that share appreciation rights are no longer part of our compensation plans going forward. We define Adjusted EBITDA, which is a non-GAAP financial measure, as consolidated net loss before depreciation, interest income, interest expense, income tax expense, mergers and acquisitions (“M&A”) expenses, long-term incentive program charges, share-based accounting charges, post-combination compensation charges, impairment, change in fair value of contingent consideration, gain on bargain purchase price net of deferred taxes and amortization of intangible assets. Adjusted EBITDA Incl. M&A expense we define as net loss before depreciation, interest income, interest expense, income tax expense, long-term incentive program charges, share-based accounting charges, post-combination compensation charges, change in fair value of contingent consideration, gain on bargain purchase price net of deferred taxes and amortization of intangible assets. We define Adjusted EBITDA Margin as Adjusted EBITDA divided by revenue. We believe that these non-GAAP financial measures, when considered together with our GAAP financial results and GAAP financial measures, provide management and investors with a more complete understanding of our operating results, including underlying trends. While our Adjusted EBITDA may not be directly comparable to the EBITDA or other measures used by others, we believe it helps provide a clearer picture of the underlying performance of the business by removing certain expenses tied to specific historical acquisitions, including post-combination compensation charges, as well as non-cash charges such as depreciation and amortization of intangibles. Additionally, we believe that Adjusted EBITDA provides investors and management with operating results that reflect our core operating activity of serving clients by removing the highly variable M&A costs expenditure. We define Adjusted Net Income, which is a non-GAAP financial measure, as consolidated net loss before long-term incentive program charges, share-based accounting charges, post-combination compensation charges, change in fair value of contingent consideration, impairment, gain on bargain purchase price net of deferred taxes, other income, and amortization of intangible assets. We use Adjusted Net Income for the purpose of calculating Adjusted Earnings per Share ("Adjusted EPS", being referenced as either "Adjusted EPS, basic" or "Adjusted EPS, fully diluted"). Management uses Adjusted EPS diluted to assess total group operating performance on a consistent basis. We define Adjusted Net Income as net income excluding the impact of long-term incentive program charges, share-based accounting charges, post-combination compensation charges, change in fair value of contingent consideration, gain on bargain purchase price net of deferred taxes and amortization of intangible assets. We believe that these non-GAAP financial measures, when considered together with our GAAP financial results and GAAP financial measures, provide management and investors with a clearer picture of our underlying business operating results. We define Adjusted Free Cash Flow, which is a non-GAAP financial measure, as net cash provided by (used in) operating activities less cash payments for purchases of property and equipment and less acquisition related payouts classified in operating cash flows specifically changes in prepaid post combination payments, changes in other liability (liability classified earnout obligations) and changes in contingent consideration. We believe this non-GAAP financial measure, when considered together with our GAAP financial results, provides management and investors with useful supplemental information on our ability to generate cash for ongoing business operations and capital deployment. We define Net Cash (Debt) as total unrestricted cash and cash equivalents less the total principal amount of debt outstanding. The total principal amount of debt outstanding is comprised of the long-term debt and current maturities of long- term debt as presented in our consolidated balance sheets adding back any debt issuance costs. We believe that the presentation of Net Cash (Debt) provides useful information to investors because our management reviews Net Cash (Debt) as part of our oversight of overall liquidity, financial flexibility and leverage. We define Organic Revenue Growth as the year-over-year revenue growth excluding revenues from acquired businesses for the first twelve months following the date of acquisition. For purposes of this calculation, the revenue of an acquired business is classified as acquired revenue and excluded from Organic Revenue Growth until the thirteenth month following the acquisition date. Beginning in the thirteenth month, the revenue from that acquisition is included in the Organic Revenue Growth comparison against the corresponding prior-year period. This approach ensures comparability by aligning revenue bases year-over-year and isolating the performance of our ongoing operations. We believe that Organic Revenue Growth is a useful supplemental metric for investors and management, as it provides a clearer view of underlying revenue trends excluding the impact of acquisition-related growth. Disclosures (continued)


 

5 Presentation Team Stewart Hall Chief Executive Officer y Co-founder of Federalist Group LLC, which was acquired by Ogilvy (WPP) y Co-founder of CRS, which was merged to form PPHC y M.A. and Ph.D. in Government from the University of Virginia Roel Smits Chief Financial Officer y CFO Americas of Kantar y Brings vast M&A experience (100+ transactions) from tenures at WPP and HAL (Dutch Private Equity) y International focus: lived and worked in US, UK, Singapore, Europe y Advanced degrees at London Business School and Erasmus University in Rotterdam Thomas Gensemer Chief Strategy Officer y Former CEO and Managing Partner of Blue State Digital (sold to WPP 2012) y Former Chief Strategy Officer for BURSON (WPP) y Strategic communications advisor to corporates, NGOs and political campaigns in US, UK, and EU y MA from New York University Select Prior Experience: Select Prior Experience: Select Prior Experience:


 

6 Key Highlights: Q1 2026


 

7 Q1 2026: A Strong Start Above presentation contains non-GAAP measures. For a reconciliation to the nearest comparable GAAP measure refer to the Financial Appendix.


 

8 Financial Summary


 

9 $31 $35 $39 $45 $9 $11 2022 2023 2024 2025 2025Q1 2026Q1 Continuing strong track record of growth and profitability Financial Performance ▪ Revenue $50.1m (in traditionally lighter Q1); growth 27.5%, of which 5.1% organic ▪ Adjusted EBITDA $11m, margin 22.3% ▪ Highly recurring revenue model drives durable financial profile and forward earnings visibility ▪ Proven ability to identify, acquire, and integrate strategic acquisitions accretive to value ▪ Strong, consistent performance ’22 - ’25 CAGR: 20% Adjusted EBITDA2 Adjusted EBITDA2 Margin 29% 26% 10% $ in millions Consol idated Revenue and Growth (1) Contribution from acquired companies attributed as ‘Growth from M&A’ in first 12 months post-acquisition. (2) Adjusted EBITDA represents EBITDA pre-M&A costs; adjustments include share based accounting charge, M&A and LTIP related items. Above presentation contains non-GAAP measures. For a reconciliation to the nearest comparable GAAP measure refer to the Financial Appendix. 24% Prior Year Revenue Organic Growth Growth from M&A1 YOY Revenue Growth Adjusted EBITDA and Marg in $ in millions 25% 26% 24% 11% $109 $135 $150 $187 $39 $50 99 109 135 150 39 39 7 2 4 9 2 3 24 11 28 9 2022 2023 2024 2025 2025Q1 2026Q1 22% 22% 14% 28%


 

10 Highlights Q1 2026 (and variances from Q1 2025) Adjusted EBITDA $11.2m Up 30% from $8.6m Strong profit conversion Margin 22.3% Up 0.4pts from 21.9% Solid versus prior year, but below 25% target. Q1 always lower, and in 2026 margin will remain below 25% target due to (i) business mix shift lessening emphasis on high margin GR, and (ii) increase in Pubco expense due to 2026 U.S. IPO Adjusted Net Income $7.4m Up 100% from $3.7m Higher interest (from increase in bank loans) more than offset by lower effective tax rate Margin 14.7% Up 5.3pts from 9.3% Adjusted Free Cash Flow $(10.3)m Down from $3.2m Traditional Q1 FCF dip exacerbated by increase in Accounts Receivable from acquisitions and slower collections. Expected to be remediated in future quarters. GAAP EPS $(0.49) Up from $(0.63) Still negative due to 2021 UK IPO related Share Based accounting charge which will run out in 2026 Adjusted EPS - Fully Diluted $0.25 Up 75% from $0.14 EPS development strong start in 2026, due to jump in Adjusted Net Income, while partially offset by dilution from 2026 U.S. IPO Dividend per share $0.355 Full year 2025 dividend, of which $0.240 payable in May 2026 Reflecting pay-out ratio of 25-30% Net (Debt)/Cash at period end $(1.8)m Up $42.9m from $(44.6)m Improvement due to ongoing debt repayments in combination with 2026 U.S IPO net proceeds $36.0m Revenue $50.1m Up 27.5% from $39.3m Organic growth +5%, with GR +5%, Corporate Comms & Public Affairs +3%, and Compliance and Insights +11% Above presentation contains non-GAAP measures. For a reconciliation to the nearest comparable GAAP measure refer to the Financial Appendix.


 

11Organic Revenue Growth by Segment Organic growth by segment in 2026 Q1: • Government Relations (GR) strong at 5% • Corporate Communications and Public Affairs (CCPA) solid at 3% • Compliance and Insights Services (CIS): continuing very strong streak at 11% 2.0% 2.7% 6.2% 5.1% 2023 2024 2025 Q1 2026 5% (6)% 2% (1)% 23% 4% 9% 22% 5% 3% 11% By Segment Total 2023 2024 2025 Q1 2026 2023 2024 2025 Q1 2026 2023 2024 2025 Q1 2026 GR CCPA CIS


 

12 Key KPIs by Segment ($ in millions) Three months ended March 31, 2026 2025 Change $ Change % Change % Organic Government Relations Revenue $ 28.4 $ 26.2 $ 2.2 8.4 % 5.2 % % of Revenue 56.6 % 66.6 % (10.0) pts Segment Adjusted pre-bonus EBITDA $ 12.9 $ 11.5 $ 1.4 12.2 % Segment Adjusted pre-bonus EBITDA margin 45.5 % 43.9 % 1.5 pts Corporate Communications and Public Affairs Revenue $ 18.3 $ 10.0 $ 8.3 82.7 % 3.3 % % of Total Revenue 36.5 % 25.5 % 11.0 pts Segment Adjusted pre-bonus EBITDA $ 4.8 $ 2.2 $ 2.6 114.1 % Segment Adjusted pre-bonus EBITDA margin 26.2 % 22.4 % 3.8 pts Compliance and Insights Services Revenue $ 3.5 $ 3.1 $ 0.3 10.8 % 10.8 % % of Total Revenue 6.9 % 8.0 % (1.1) pts Segment Adjusted pre-bonus EBITDA $ 1.7 $ 1.7 $ 0.0 4.3 % Segment Adjusted pre-bonus EBITDA margin 50.2 % 53.4 % (3.1) pts Total Revenue $ 50.1 $ 39.3 $ 10.8 27.5 % 5.1 % Segment Adjusted pre-bonus EBITDA $ 19.4 $ 15.4 $ 4.0 26.1 % Segment Adjusted pre-bonus EBITDA margin 38.8 % 39.2 % (0.4) pts Non-allocated Bonus $ (3.9) $ (3.1) $ (0.8) (23.9) % Non-allocated Corporate costs $ (4.4) $ (3.7) $ (0.7) (19.4) % Adjusted EBITDA $ 11.2 $ 8.6 $ 2.6 29.7 % Adjusted EBITDA Margin 22.3 % 21.9 % 0.4 pts Comments 2026Q1 GR (57% of our business) highly profitable and steady at ~ 45% Segment Adjusted Pre-Bonus EBITDA Margin CCPA (increasing to 37% of our business) improving margin from 22% to 26%, helped by recovery in volume CIS (steady at 7% of our business) steady margin Bonus pool restored after softer 2024 Non-allocated corporate costs increased by (19)%, building platform Overall Adjusted EBITDA margin increasing 0.4pt to 22.3% Above presentation contains non-GAAP measures. For a reconciliation to the nearest comparable GAAP measure refer to the Financial Appendix.


 

13 P&L results Q1 2026 y P&L growing at top and bottom line y Adjusted EBITDA margin strong at 22.3% . Below target of 25% impacted by faster growth in lower margin segment Corp Comms & PA in combination with incremental public company costs following 2026 U.S. IPO y Interest charges increasing due to M&A 2025 Q2 partially debt-funded y Effective tax rate reducing to 27.1% due to mix of permanent and temporary differences tax vs GAAP, while Q1 rate generally high compared to full year rate due to timing differences y EPS growth strong at 75%, with higher Adjusted Net Income offset by increase in average share count from 2026 U.S. IPO, customary LTIP and M&A y Non-cash charges excluded from Adjusted Net Income: y Share based accounting charge: relating to decision at 2021 UK IPO to make all shares subject to vesting schedule with employment condition y M&A post-combination compensation: portion of past and future purchase price made subject to vesting schedule with employment condition y M&A bargain purchase: negative goodwill as result of making part of acquisition payment subject to employment condition, expensing through P&L y M&A change in contingent consideration: due to change in estimate of future earnout payments as far as not subjected to continued employment condition y LTIP charges: relating to grants of Options, RSAs and RSUs to employees as part of Omnibus program y Amortization of Intangibles: amortization of acquired client lists and technology CommentaryTrack record of profitable growth Income Statements ($ in millions, except percentages and per share amounts) 2026Q1 2025Q1 Change % Change ($) Revenue $50.1 $39.3 28% 10.8 Adjusted EBITDA $11.2 $8.6 30% 2.6 Adjusted EBITDA - margin 22.3 % 21.9 % 0.4 pts M&A expenses (0.3) (0.2) (29%) (0.1) Adjusted EBITDA incl. M&A expenses 10.9 8.4 30% 2.5 Adjusted EBITDA incl. M&A expenses - margin 21.8 % 21.4 % 0.4 pts Depreciation — — — — Adjusted EBIT 10.9 8.4 30% 2.5 Interest (0.8) (0.6) (31%) (0.2) Adjusted EBT 10.1 7.8 30% 2.3 Taxes (2.7) (4.1) 33% 1.4 Effective tax rate 27.1 % 52.9 % (25.7) pts Adjusted Net Income $7.4 $3.7 100% 3.7 Adjusted Net income - margin 14.7 % 9.3 % 5.3 pts Adjusted EPS, basic 0.27 0.15 74% 0.11 Adjusted EPS, fully diluted 0.25 0.14 75% 0.11 Dividend Paid – per share 0.000 0.000 — 0.000 Adjusted Net Income $7.4 $3.7 100% 3.7 Share-based accounting charge 7.3 7.4 (2%) (0.2) M&A: Post-combination comp 2.8 3.4 (17%) (0.6) M&A: bargain purchase (0.1) — — (0.1) M&A: change in contingent consideration 6.3 1.0 541% 5.3 Long Term Incentive Program charges 1.0 1.1 (14%) (0.2) Amortization intangibles 1.6 1.3 24% 0.3 Other income (0.1) — — (0.1) GAAP Net Loss ($11.5) ($10.6) (8%) (0.9) Above presentation contains non-GAAP measures. For a reconciliation to the nearest comparable GAAP measure refer to the Financial Appendix.


 

14 Cash flow Q1 2026 y (non-GAAP) Adjusted Free Cash Flow $(10.3)m, reflecting typical lower cash generation Q1 due to bonus payments in combination with higher AR investment. y Acquisition payments $(3.8)m (2026 WPI acquisition), down from $(30.3)m (2025 Trailrunner acquisition) y Financing Cash Flow $(2.4)m, down from $22.1m in 2025 Q1 which reflected $24m incremental debt facility from Bank of America for funding 2025 acquisition of Trailrunner; offset by ongoing repayments y Dividend payment zero as typical in Q1 y 2026 U.S. IPO proceeds contributing $42.9m y As result of the above, cash position improved by $22.4m y Net debt position by March 31, 2026 was $1.8 million, being balance of $42.9 million cash and $44.6 million debt. y NB. This table reflects non-GAAP presentation. PPHC's GAAP Cash Flow statement has acquisition-related payments spread across Operational, Investment and Financing Cashflow subtotals, as a consequence of certain acquisition payments being made subject to continued employment. Track record of strong operational cash flow Commentary Non-GAAP Cash Flow Statement Three months ended March 31, ($ in millions, except percentages) 2026 2025 Change % Change ($) Net cash used in operating activities (GAAP) ($11.7) ($8.6) (35%) ($3.0) Prepaid post-combination expense 1.9 10.1 (81%) (8.2) Change in other liability — 1.7 (100%) (1.7) Acquisition payments included in cash flow from operations 1.9 11.8 (84%) (9.9) Capex (0.5) — — (0.5) Adjusted Free Cash Flow (10.3) 3.2 (422%) (13.5) Prepayment on business acquisition (1.9) (18.5) 90% 16.6 Acquisition Payments included in Cash flow from Operations (1.9) (11.8) 84% 9.9 Cash flow related to acquisitions (3.8) (30.3) 87% 26.5 Proceeds from notes payable — 24.0 (100%) (24.0) Payment of debt issuance costs — (0.1) 100% 0.1 Principal payment of note payable (2.4) (1.8) (33%) (0.6) Cash Flow related to debt financing (2.4) 22.1 (33%) (24.5) Dividends paid — — — — Proceeds from U.S. initial public offering, net of underwriting fees of $3.0 million 42.9 — — 42.9 Payment of deferred equity offering costs (3.9) — — (3.9) Cash Flow related to equity financing 39.0 — — 39.0 Effect of foreign exchange rate changes on cash and cash equivalents (0.1) 0.1 (200%) (0.1) Net Cash Movement 22.4 (5.0) 549% 27.4 Above presentation contains non-GAAP measures. For a reconciliation to the nearest comparable GAAP measure refer to the Financial Appendix.


 

15Balance Sheet - supports Growth Strategy ($ in millions) March 31, 2026 December 31, 2025 March 31, 2025 Total Debt $44.6 $47.0 $54.2 Cash and Cash Equivalents 42.9 20.4 9.5 Total Net Debt $1.8 $26.6 $44.6 y Net Debt reduced to almost zero by March 2026. y For M&A purposes, we could increase leverage up to 1.5-2.0x EBITDA, giving us $70-$90 million of room y In nominal terms, we anticipate making $79.5 million in earnout payments over the period 2026-2030, of which $45.2 million in cash and the remainder in stock, based on our quarterly updated performance forecast y On the balance sheet, these obligations are reflected through a $32 million liability • Expected Earnout Payments 2026-2030, based on quarterly updated performance expectations Bank Debt ($ in millions) Remainder of 2026 2027 2028 2029 2030 Total Expected earnout payments in Cash $11.8 $4.9 $23.0 $1.4 $4.1 $45.2 Expected earnout payments in PPHC stock 4.6 1.7 23.0 0.8 4.1 34.3 Expected earnout payments - total $16.4 $6.6 $46.0 $2.2 $8.2 $79.5


 

16 Outlook & Guidance The Company is enhancing its guidance to the markets as follows: • In general, PPHC expects to continue growing revenue at an average organic rate of approximately 5%, and this will be supplemented by acquisitions. For 2026, we anticipate reported revenue in the range between $205 million and $209 million. • We continue to target Adjusted EBITDA at a margin around 25%, based on our current business mix and ambitions. In 2026, we will experience the impact from assuming U.S. public company costs and certain technology investments and therefore we anticipate Adjusted EBITDA in a range between $46 million and $48 million, reflecting an adjusted margin between 22% and 23%. • The guidance above excludes the impact of any future acquisitions. Above presentation contains non-GAAP measures. For a reconciliation to the nearest comparable GAAP measure refer to the Financial Appendix.


 

17 PPHC Overview


 

18


 

19We aim to be the preeminent provider of strategic communications around the world High Level of Stability • Steadily growing market • Low political dependency • Low client dependency • High % of retained work • High client retention • Stability from high employee ownership • Low risk M&A because paying performance adjusted price • Low capital investment PPHC’s model proves that selective consolidation generates attractive shareholder returns while simultaneously providing valuable outcomes for clients The opportunity for scale is significant in a very fragmented policy industry that represents a TAM of over $20B. Moving further into corporate communications greatly expanded our addressable market PPHC uniquely combines the strong profitability and retention of a trusted, client-focused advisory with the growth of a dynamic, high-demand strategic communications market Our member companies operate in the high-end, high-margin Strategic Communications space with offerings of Corporate Communications, Lobbying and Public Affairs


 

20 Financial Appendix


 

21 Detailed GAAP P&L Income Statements Three months ended March 31, ($ in millions, except percentages) 2026 2025 % Variance $ Variance Revenue $ 50.1 $ 39.3 27.5 % $ 10.8 Operating expenses: Staff cost - direct 25.4 20.1 26.4 % 5.3 Share-based accounting charge - direct 6.6 6.7 (2.3) % (0.2) Long term incentive program charges - direct 0.7 0.8 (15.0) % (0.1) Post-combination compensation - direct 2.8 3.4 (17.3) % (0.6) Bonus - direct 3.7 2.8 32.1 % 0.9 Salaries and other personnel costs 39.2 33.9 15.7 % 5.3 Amortization expense – technology 0.1 0.1 — — Office costs 1.6 1.3 21.4 % 0.3 Office and other direct costs 1.8 1.5 19.4 % 0.3 Cost of services 41.0 35.4 15.9 % 5.6 Staff cost - indirect 1.9 2.0 (7.4) % (0.2) Share-based accounting charge - indirect 0.7 0.7 (1.4) % (0.0) Long term incentive program charges - indirect 0.2 0.3 (12.2) % (0.0) Non-staff costs 6.2 4.1 52.4 % 2.1 Bonus - indirect 0.2 0.4 (37.9) % (0.1) Salaries, general and administrative 9.3 7.5 24.0 % 1.8 Mergers and acquisitions expense 0.3 0.2 29.3 % 0.1 Amortization 1.5 1.2 30.7 % 0.4 Depreciation — — 5.2 % — Depreciation and amortization expense 1.5 1.2 29.9 % 0.4 Loss on impairment of intangible assets — — — — Loss on impairment of goodwill — — — — Change in fair value of contingent consideration 6.3 1.0 541.0 % 5.3 Total operating expenses 58.3 45.2 29.1 % 13.1 Loss from operations (8.2) (5.9) (39.4) % (2.3) Gain on bargain purchase 0.1 — — 0.1 Other income, net 0.2 — — 0.2 Interest income — — (64.9) % 0.0 Interest expense (0.8) (0.6) (26.2) % (0.2) Net loss before income taxes (8.8) (6.5) (35.3) % (2.3) Income tax expense 2.7 4.1 (33.4) % (1.4) GAAP Net Loss $ (11.5) $ (10.6) (8.3) % $ (0.9)


 

22 Adjusted EBITDA Bridge ($ in millions, except percentages) Three months ended March 31, Year ended December 31, 2026 2025 2025 2024 2023 GAAP Net Loss ($11.5) ($10.6) ($39.0) ($24.0) ($14.2) GAAP Net loss margin (23%) (27%) (21%) (16%) (11%) Adjustments: Interest income — — (0.1) (0.2) — Interest expense 0.8 0.6 3.4 1.9 1.0 Income tax expense 2.7 4.1 4.4 6.5 7.5 Depreciation and amortization 1.6 1.3 6.2 4.8 4.0 Loss on Impairment of Intangible Assets — — 2.9 — — Loss on Impairment of Goodwill — — 6.2 — — Other expense (0.1) — (0.6) — — EBITDA (6.4) (4.6) (16.5) (11.0) (1.7) Long-term incentive program charges 1.0 1.1 7.1 4.2 2.8 Share-based accounting charge 7.3 7.4 29.6 31.8 30.9 Post-combination compensation charge 2.8 3.4 21.3 11.6 6.3 Change in fair value of contingent consideration 6.3 1.0 5.1 1.9 1.7 Gain on bargain purchase, net of deferred taxes (0.1) — (2.0) (2.5) (4.8) Adjusted EBITDA incl. M&A expenses 10.9 8.4 44.5 36.0 35.2 M&A costs 0.3 0.2 0.8 2.4 0.3 Adjusted EBITDA $11.2 $8.6 $45.4 $38.4 $35.5 Adjusted EBITDA Margin 22% 22% 24% 26% 26%


 

23 Organic Growth by Segment ($ in millions, except percentages) Three months ended March 31, 2026 2025 Revenue from acquisitions Organic revenue Total revenue Total revenue Organic Revenue Growth Total Growth Government Relations Consulting $ 0.8 $ 27.5 $ 28.4 $ 26.2 5.2 % 8.4 % Corporate Communications & Public Affairs Consulting 8.0 10.3 18.3 10.0 3.3 % 82.7 % Compliance and Insights Services — 3.5 3.5 3.1 10.8 % 10.8 % Total $ 8.8 $ 41.3 $ 50.1 $ 39.3 5.1 % 27.5 %


 

24 Revenue by Geography ($ in millions, except percentages) Three months ended March 31, 2026 2025 $ change % change United States $ 47.4 $ 37.7 $ 9.6 25.6 % International 2.8 1.6 1.2 72.4 % Revenue by geographic market $ 50.1 $ 39.3 $ 10.8 27.5 %


 

25 Earnout Obligations ($ in millions) Remainder of 2026 2027 2028 2029 2030 Total Expected earnout payments in Cash $ 11.8 $ 4.9 $ 23.0 $ 1.4 $ 4.1 $ 45.2 Expected earnout payments in PPHC stock 4.6 1.7 23.0 0.8 4.1 34.3 Expected earnout payments - total $ 16.4 $ 6.6 $ 46.0 $ 2.2 $ 8.2 $ 79.5 Maximum earnout payments in Cash $ 17.3 $ 15.4 $ 23.1 $ 18.0 $ 10.0 $ 84.0 Maximum earnout payments in PPHC stock 7.5 6.9 23.1 11.0 10.0 58.6 Maximum earnout payments - total $ 24.9 $ 22.4 $ 46.3 $ 29.1 $ 20.0 $ 142.5


 

26 Adjusted Free Cash Flow Bridge ($ in millions, except percentages) Three months ended March 31, Year ended December 31, 2026 2025 2025 2024 2023 Net cash provided by (used in) operating activities (GAAP) (11.7) (8.6) 24.8 $16.4 $10.2 Prepaid post-combination expense 1.9 10.1 10.5 4.6 9.5 Change in other liability — 1.7 1.7 1.0 1.8 Change in contingent consideration — — — 0.3 — Capex (0.5) — — (0.1) (0.2) Adjusted Free Cash Flow ($10.3) $3.2 $37.0 $22.2 $21.3


 

27 Adjusted EPS Bridge ($ in millions, except percentages, shares, and per share) Three months ended March 31, 2026 2025 Adjusted Net Income $7.4 $3.7 Share-based accounting charge 7.3 7.4 M&A: Post-combination comp 2.8 3.4 M&A: Bargain purchase (0.1) — M&A: Change in contingent consideration 6.3 1.0 Long term incentive program charges 1.0 1.1 Amortization of intangibles 1.6 1.3 Other Income (0.1) — GAAP Net Loss ($11.5) ($10.6) Common Shares, weighted average 23,301,135 16,903,655 Nonvested shares, weighted average 4,309,055 7,074,521 Legally outstanding shares, weighted average 27,610,190 23,978,176 Stock options and RSUs outstanding, weighted average 1,684,464 1,522,847 Total securities on a fully diluted basis, weighted average 29,294,654 25,501,023 Adjusted Net Income $7.4 $3.7 Total securities on a fully diluted basis, weighted average 29,294,654 25,501,023 Adjusted EPS, Fully Diluted $0.25 $0.14


 

28 Information per Share Share count in thousands Three months ended March 31, 2026 2025 Share count / $ Change % Change # of shares period end - GAAP - basic and fully diluted 24,706 16,969 7,738 45.6 % # of shares period end - Legally outstanding - basic 28,929 23,954 4,975 20.8 % # of shares period end - Legally outstanding - fully diluted 30,604 25,449 5,156 20.3 % # weighted avg shares - GAAP - basic and fully diluted 23,301 16,904 6,397 37.8 % # weighted avg shares - Legally outstanding - basic 27,610 23,978 3,632 15.1 % # weighted avg shares - Legally outstanding - fully diluted 29,295 25,501 3,794 14.9 % EPS - GAAP (basic and fully diluted) $ (0.49) $ (0.63) $ 0.13 21.4 % Adjusted EPS - basic $ 0.27 $ 0.15 $ 0.11 74.1 % Adjusted EPS - fully diluted $ 0.25 $ 0.14 $ 0.11 74.5 % Dividend paid - per share $ — $ — $ — —


 

29 PPHC Overview Appendix


 

To be the preeminent global strategic communications provider by uniting a diverse group of leading specialists around the world for the collective success of our clients, employees, and shareholders Government Growing Influence on Corporate Success Regulatory and policy risk has surged as one of the most widely named challenges facing business leaders, underscoring how government action is now a primary driver of corporate outcomes Nature of Lobbying Has Changed Achieving policy objectives has evolved, requiring new capabilities in communication, grassroots engagement, and research Corporates Facing Geographic Dispersion of Government Decision Making With regulatory divergence across jurisdictions, influencing Washington is no longer sufficient; companies must also engage state capitals and global hubs such as Brussels and London Government Relations and Corporate Communications Getting Intertwined Companies must now approach political and reputational challenges as one and the same, aligning advocacy and communications to safeguard both policy outcomes and public trust Lessons Learned from Large Marketing Holding Companies Attempts by marketing holding companies to build public affairs capabilities often faltered due to fragmented acquisitions and lack of integration, highlighting the opportunity to approach the space differently Our mission Dynamics in the market for strategic communication that led us to start PPHC in 2014


 

31 PPHC – a leader in the global strategic communications market y Operates a complementary portfolio of strategic communications advisory firms with foundational strength in bi-partisan government relations y Serviced ~1,400 clients across industries, including nearly half of the Fortune 100, with 80%-85% renewal rates on existing contracts ('25A) y Platform operating structure optimizes client conflict management while providing cross-sell opportunities and operational efficiencies y Elite team of specialists who are committed to the Company’s success, with 135+ employee shareholders y Long runway for continued organic growth and proven track record of successful acquisitions, integrations, and value creation Headquartered in Washington DC, with offices in California, New York, Massachusetts, Tennessee, Texas, London, Abu Dhabi, Dubai, and Shanghai 19.3% ’20A-’25A Revenue CAGR ~$20B+ Total Addressable Market ~90% Revenues from retainer- based engagements ~1,400 '25A Client Count $186.5M ‘25A Revenue Key Strategic Communications Capabilities Research & Analytics Public Affairs Advisory Grassroots & Influencer Engagement Government Relations Crisis Management Financial Comms. & Investor Relations Corporate Communications (1) Adjusted EBITDA represents EBITDA pre-M&A costs; adjustments include share based accounting charge, M&A and LTIP related items. For a reconciliation to the nearest comparable GAAP measure refer to the Financial Appendix. $45.4M ‘25A Adjusted EBITDA(1)


 

32Our member companies achieve clear benefits from joining the PPHC platform Enhanced revenue generation through cross-referral network Structured referrals across 12 specialized companies create new business opportunities through conflict-free client sharing and integrated service delivery to Fortune 500 and beyond Operational discretion with centralized back-office Founders maintain key elements of autonomy and culture, benefiting from uniform and efficient financial infrastructure, legal services, HR and compliance, allowing greater focus on quality of service Conflict mitigation and market coverage expansion Multiple branded entities enable acceptance of otherwise conflicted clients while systematic processes maximize market coverage across the political spectrum Economies of scale and procurement advantages Shared infrastructure creates meaningful cost synergies through unified systems, group-wide vendor negotiations, and consolidated purchasing power across all member companies Access to acquisition currency and employee equity programs Public company status enables share-based acquisitions and compensation while Omnibus Incentive Plan provides equity participation to enhance talent recruitment and retention


 

33 A decade of successful growth and value creation 2014 2014 Founding firms CRS and FTP, combined under PPHC banner 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2018 Acquisition of Blue Engine & Merger of JDA into Seven Letter 2019 Acquisition of O’Neill & Associates, Boston 2020 Acquisition of Alpine Group 2021 IPO on LSE AIM (Dec21) 2022 Acquisition of KP Public Affairs, Sacramento 2023 Acquisition of Multistate 2024 Acquisition of Lucas PA and Pagefield 2025 Acquisition of TrailRunner International 2016 2017 Acquisition of JDA Frontline 2015 2025 Prior Year Revenue + Organic Growth $ in millions Growth from M&A1 PINE COVE STRATEGIES (Closed 8/1/2025) (1) Contribution from acquired companies attributed as ‘Growth from M&A’ in first 12 months post-acquisition. Acquisition of Capitol Strategies $21 $26 $34 $56 $77 $99 $109 $135 $150 $187 20 24 33 45 60 96 106 111 139 159 11 17 24 11 28


 

34 Above presentation contains non-GAAP measures. For a reconciliation to the nearest comparable GAAP measure refer to the Financial Appendix.


 

35


 

36 12 years after our founding, our story is just getting started y Primary focus on U.S. Federal government relations (“lobbying”) and related public affairs services y Established position as the market leader, ranked #1 in annual lobbying revenue from 2020 to 20241 y Broadened reach to include U.S. State and international offerings across 18 global offices y Grew capabilities in public affairs, crisis management, investor relations and creative communications delivery y Added research, compliance, data and other tech-enabled services y Continue to drive increased organic growth in combination with targeted acquisitions y Build on established track record of geographic expansion y Deepen offerings across research, compliance, data and other tech-enabled services (1) Source: OpenSecrets and LDA Public Records. Our foundation 2014 - 2021 (UK IPO) Current 2022-2025 (UK IPO to U.S. IPO) The future 2026+ (post-U.S. IPO) ~40% Annual Growth 2017 - 2021 Revenue CAGR ~20% Annual Growth 2022 – 2025 Revenue CAGR


 

37


 

38


 

39 Stakeholders – increasingly interconnected across medium and geographies Politicians & Staff Regulators Political Allies & NGOs Targeted Voters Journalists Investors & Analysts Other Elite Audiences St ra te gi c O bj ec ti ve s Policymaker Interface Agenda Setting New Market Entry / Growth Issues Mgmt. & Crisis Thought Leadership Government Relations (Lobbying / Direct Advocacy) Corporate Communications & Public Affairs Strategic Communications We focus on our clients’ toughest challenges and most important audiences “Every political problem is an instant reputational problem, and every reputational problem is an instant political problem.” – Stewart Hall, CEO PPHC


 

40 Source: OpenSecrets. Note: LDA billings are not the entirety of PPHC revenues, or those of the specific firm mentioned. Government Relations & Policy Advocacy PPHC, on a consolidated basis, represents the second largest provider of federal lobbying services in the US ~$76.1M 2025 Consolidated Federal Lobbying Revenue PPHC - three companies in top 25 federal lobbying firms Why We Win y Unmatched policy expertise across U.S. federal and state landscapes y Long-standing relationships with key policymakers yMarket leader with proven impact on legislative and regulatory outcomes y Integrated communications and advocacy model y Scalable national and international footprint y Highly attractive place to work for senior talent Lobbying Firm 2025 Fed Lobbying Rev ($M) Ballard Partners $88.1 Brownstein Hyatt et al 73.8 BGR Group 71.5 Akin Gump et al 65.4 Cornerstone Government Affairs 55.7 Holland & Knight 54.9 Miller Strategies 51.1 Invariant LLC 47.2 Thorn Run Partners 32.3 Cassidy & Assoc 30.6 Crossroads Strategies 28.3 Mehlman Consulting 28.3 Continental Strategy 27.4 Forbes Tate Partners 26.4 Mercury 25.4 Capitol Counsel 25.4 S-3 Group 24.2 Tiber Creek Group 23.8 Squire Patton Boggs 23.5 Strategic Marketing Innovations 22.9 Checkmate Government Relations 22.2 Alpine Group (Includes Alpine Advisors) 21.4 K&L Gates 20.8 Van Scoyoc Assoc 19.5 Mindset Advocacy 18.3


 

41 Long-standing relationships with clients in key regulated end-markets Total $186.5M Blue chip client base including nearly half of Fortune 100 21.8 17.9 15.3 14.7 14.3 13.2 10.3 8.0 7.3 6.8 6.8 6.7 6.3 5.6 5.0 4.9 4.7 4.0 3.1 2.9 2.3 1.9 1.7 0.9 Finance Business Services Technology Healthcare Energy Pharma Transportation Construction Education Recreation/Tourism Other Issue Advocacy Defense Associations Manufacturing Media/Comms Environment Telecom Retail Alcohol/Tobacco/Cannabis Food & Beverage Automotive Agriculture Other/Unidentified Labor 2025 PPHC Revenues by industry


 

42 613 31 176 Total Clients spending >$100k / year Clients spending >$250k / year 2018 2019 2020 2021 2022 2023 2024 2025 Client Revenues as % Total Revenue for the Year Ended Our number of clients Customer Analysis Customer Analysis Highly diversified, growing client base with mitigated concentration risk 80-85% Annual client retention ($ based) ~90% Revenues from retainer-based engagements<250 >1,400 26% 9% 18% 6%7% 2% Top 10 Top 5 Top 1 2018 2019 2020 2021 2022 2023 2024 2025 Client Count as of Year-end


 

43


 

44


 

45 Typical acquisition structure: y Upfront Payment in combination with multiple earnout payments over longer period y Earnout payments only materialize if company grows profit following acquisition by PPHC y Each payment mix of cash and shares y Earnout payments to be shared with ‘next generation’ management y Significant portion of each payment made conditional upon continued employment (despite accounting complexities) y Typical length of transaction could be 7-9 years (earnout period + vesting tail) Acquisitions structured to drive bottom line growth in risk-controlled way and increase internal share ownership Benefits of deploying earnouts and payments in shares y Risk mitigation, because final valuation based on future results y Generally anticipating recovery of ~60-80% of price paid during earnout (and ~80%-100% of cash) y Sellers become ‘owners’ of PPHC y Share payments based on future share price Cumulative Purchase Price Under Various Target Growth Scenarios CAGR (Yr 0 to 5) Profit After Tax Cu m ul at iv e Pu rc ha se P ri ce ($ M ) Closing Payment Interim Payment Final Payment (10%) (5%) 0% 5% 10% 15% 20% 25% 30% $0.0 $5.0 $10.0 $15.0 $20.0 $25.0 ($ in millions) Remainder of 2026 2027 2028 2029 2030 Total Expected earnout payments in Cash $ 11.8 $ 4.9 $ 23.0 $ 1.4 $ 4.1 $ 45.2 Expected earnout payments in PPHC stock $ 4.6 $ 1.7 $ 23.0 $ 0.8 $ 4.1 $ 34.3 Expected earnout payments - total $ 16.4 $ 6.6 $ 46.0 $ 2.2 $ 8.2 $ 79.5 Expected Earnout Payments 2026-2030, based on quarterly updated performance expectations


 

46 Active M&A pipeline, expanding geographies and capabilities y Best in class ethical and compliance standards y Market share and diversification benefits y Premium financial profiles and maintenance of group-wide margin targets y Long-term revenue synergy potential and opportunities Criteria for M&A opportunities y Multiple M&A opportunities under consideration/review, which would expand geographies and capabilities y Typically, earnout transactions, whereby future payments are conditioned upon growth post-acquisition y Funded through mix of cash and shares y If required, increasing debt ratio to ~1.5-2.0x EBITDA Ample scope for growth through M&A 50+ opportunities under consideration at any point in time Why high quality companies choose to join PPHC y Strong alignment of cultures and interests y Ability to capture synergy benefits in valuation y Achieve legacy continuation in parallel with gradual handover y Listed currency provides both transparency and ongoing incentivization y Opportunity to join an aspiring group of like-minded entrepreneurs Qualification Early Dialogue Advanced Conversations IOI Consideration


 

47 Impressive M&A track record since UK IPO in 2021 October 2022 Gov’t Relations & Public Affairs in California March 2023 Gov’t Relations and associated services in all states May 2024 Public Affairs and Strategic Communications in California June 2024 Corporate Communications in London, UK April 2025 Corporate Communications in Texas, NY, & internationally PINE COVE STRATEGIES August 2025 Gov’t Relations and Energy Expertise in Texas 6 # of managers involved in earnout 13 # of managers involved in earnout 6 # of managers involved in earnout 10 # of managers involved in earnout 10 # of managers involved in earnout 2+ # of managers involved in earnout


 

48


 

49


 

50


 

51


 


 

FAQ

How did PPHC (PPHC) perform financially in Q1 2026?

PPHC grew Q1 2026 revenue 27.5% to $50.1 million, with 5.1% organic growth. Adjusted EBITDA increased 29.7% to $11.2 million at a 22.3% margin, while adjusted net income doubled to $7.4 million, reflecting stronger operating performance versus Q1 2025.

Is Public Policy Holding Company profitable on a GAAP and non-GAAP basis?

On a non-GAAP basis, PPHC reported Q1 2026 adjusted net income of $7.4 million. On a GAAP basis, it recorded a net loss of $(11.5) million, mainly due to non‑cash share‑based accounting charges, post‑combination compensation, and changes in contingent consideration.

What guidance did PPHC (PPHC) provide for full-year 2026?

For 2026, PPHC anticipates reported revenue between $205 million and $209 million. It expects adjusted EBITDA in the range of $46 million to $48 million, corresponding to an adjusted EBITDA margin of approximately 22% to 23%, excluding any future acquisitions.

How did PPHC’s U.S. IPO impact its balance sheet and net debt?

PPHC’s January 2026 U.S. IPO generated $42.9 million in net proceeds, helping reduce net debt to $1.8 million at March 31, 2026. A year earlier, net debt was $44.6 million, so leverage has decreased significantly alongside continued debt repayment.

Filing Exhibits & Attachments

5 documents