false
0002041610
0002041610
2026-02-10
2026-02-10
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
February 10, 2026
Paramount Skydance Corporation
(Exact name of registrant as specified in its
charter)
| Delaware |
|
001-42791 |
|
99-3917985 |
(State or other jurisdiction
of incorporation) |
|
(Commission
File Number) |
|
(IRS Employer
Identification Number) |
1515 Broadway
New York, New York |
|
10036 |
| (Address of principal executive offices) |
|
(Zip Code) |
Registrant’s telephone number, including
area code: (212) 258-6000
Not Applicable
(Former name or former address, if changed since
last report)
Check the appropriate box below if the Form 8-K filing is intended
to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| ¨ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| x |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| ¨ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| ¨ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b)
of the Act:
| Title of each class |
|
Trading
Symbol(s) |
|
Name of each exchange
on which registered |
| Class B Common Stock, $0.001 par value |
|
PSKY |
|
The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant is an emerging growth
company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange
Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company ¨
If an emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant
to Section 13(a) of the Exchange Act. ¨
On February 10, 2026, Paramount Skydance
Corporation issued a press release (the “Press Release”) announcing (i) the submission of a revised offer letter to the board
of directors of Warner Bros. Discovery, Inc. (“Warner Bros.”) for the acquisition of all the outstanding shares of Series
A Common Stock, par value $0.01 per share, of Warner Bros. (the “Shares”) and (ii) the amendment and extension of its tender
offer for all of the Shares.
A copy of the Press Release is attached
hereto as Exhibit 99.1.
| Item 9.01. |
Financial Statements and Exhibits. |
(d) Exhibits.
Exhibit
Number |
|
Description |
| |
|
| 99.1 |
|
Press Release, dated February 10, 2026. |
| |
|
| 104 |
|
Cover Page Interactive Data File (embedded within
the Inline XBRL document). |
Cautionary Note Regarding Forward-Looking
Statements
This communication contains both historical
and forward-looking statements, including statements related to Paramount Skydance Corporation’s (“Paramount”) future
financial results and performance, potential achievements, anticipated reporting segments and industry changes and developments. All
statements that are not statements of historical fact are, or may be deemed to be, “forward-looking statements”. Similarly,
statements that describe Paramount’s objectives, plans or goals are or may be forward-looking statements. These forward-looking
statements reflect Paramount’s current expectations concerning future results and events; generally can be identified by the use
of statements that include phrases such as “believe,” “expect,” “anticipate,” “intend,”
“plan,” “foresee,” “likely,” “will,” “may,” “could,” “estimate”
or other similar words or phrases; and involve known and unknown risks, uncertainties and other factors that are difficult to predict
and which may cause Paramount’s actual results, performance or achievements to be different from any future results, performance
or achievements expressed or implied by these statements. These risks, uncertainties and other factors include, among others: the
outcome of the tender offer by Paramount and Prince Sub Inc. (the “Tender Offer”) to purchase for cash all of the outstanding
Series A common stock of Warner Bros. Discovery, Inc. (“WBD”) or any discussions between Paramount and WBD with respect to
a possible transaction (including, without limitation, by means of the Tender Offer, the “Potential Transaction”), including
the possibility that the Tender Offer will not be successful, that the parties will not agree to pursue a business combination transaction
or that the terms of any such transaction will be materially different from those described herein; the conditions to the completion
of the Potential Transaction or the previously announced transaction between WBD and Netflix, Inc. (“Netflix”) pursuant to
the Agreement and Plan of Merger, dated December 4, 2025 (as it may be amended or supplemented), among Netflix, Nightingale Sub, Inc.,
WBD and New Topco 25, Inc. (the “Proposed Netflix Transaction”), including the receipt of any required stockholder and regulatory
approvals for either transaction, the proposed financing for the Potential Transaction, the indebtedness Paramount expects to incur in
connection with the Potential Transaction and the total indebtedness of the combined company; the possibility that Paramount may be unable
to achieve expected synergies and operating efficiencies within the expected timeframes or at all and to successfully integrate the operations
of WBD with those of Paramount, and the possibility that such integration may be more difficult, time-consuming or costly than expected
or that operating costs and business disruption (including, without limitation, disruptions in relationships with employees, customers
or suppliers) may be greater than expected in connection with the Potential Transaction; risks related to Paramount’s streaming
business; the adverse impact on Paramount’s advertising revenues as a result of changes in consumer behavior, advertising market
conditions and deficiencies in audience measurement; risks related to operating in highly competitive and dynamic industries, including
cost increases; the unpredictable nature of consumer behavior, as well as evolving technologies and distribution models; risks related
to Paramount’s decisions to make investments in new businesses, products, services and technologies, and the evolution of Paramount’s
business strategy; the potential for loss of carriage or other reduction in or the impact of negotiations for the distribution of Paramount’s
content; damage to Paramount’s reputation or brands; losses due to asset impairment charges for goodwill, intangible assets, FCC
licenses and content; liabilities related to discontinued operations and former businesses; increasing scrutiny of, and evolving expectations
for, sustainability initiatives; evolving business continuity, cybersecurity, privacy and data protection and similar risks; content
infringement; domestic and global political, economic and regulatory factors affecting Paramount’s businesses generally, including
tariffs and other changes in trade policies; the inability to hire or retain key employees or secure creative talent; disruptions to
Paramount’s operations as a result of labor disputes; the risks and costs associated with the integration of, and Paramount’s
ability to integrate, the businesses of Paramount Global and Skydance Media, LLC successfully and to achieve anticipated synergies; volatility
in the prices of Paramount’s Class B Common Stock; potential conflicts of interest arising from Paramount’s ownership structure
with a controlling stockholder; and other factors described in Paramount’s news releases and filings with the Securities and Exchange
Commission (the “SEC”), including but not limited to Paramount’s most recent Annual Report on Form 10-K and Paramount’s
reports on Form 10-Q and Form 8-K. There may be additional risks, uncertainties and factors that Paramount does not currently view as
material or that are not necessarily known. The forward-looking statements included in this communication are made only as of the date
of this report, and Paramount does not undertake any obligation to publicly update any forward-looking statements to reflect subsequent
events or circumstances.
Additional Information
This communication does not constitute
an offer to buy or a solicitation of an offer to sell securities. This communication relates to a proposal that Paramount has made for
an acquisition of WBD, the Tender Offer that Paramount, through Prince Sub Inc., its wholly owned subsidiary, has made to WBD stockholders,
and Paramount’s intention to solicit proxies against the Proposed Netflix Transaction and other proposals to be voted on by WBD
stockholders at the special meeting of WBD stockholders to be held to approve the Proposed Netflix Transaction (the “Netflix Merger
Solicitation”) and/or for use at the WBD annual meeting of stockholders. The Tender Offer is being made pursuant to a tender offer
statement on Schedule TO (including the offer to purchase, the letter of transmittal and other related offer documents), filed with the
SEC on December 8, 2025. These materials, as may be amended from time to time, contain important information, including the terms and
conditions of the offer. Subject to future developments, Paramount (and, if a negotiated transaction is agreed, WBD) may file additional
documents with the SEC. This communication is not a substitute for any proxy statement, tender offer statement, or other document Paramount
and/or WBD may file with the SEC in connection with the Potential Transaction.
Paramount, Prince Sub Inc. and the other
participants in the Netflix Merger Solicitation have filed a preliminary proxy statement and the accompanying BLUE proxy card with the
SEC on January 22, 2026 in connection with the Netflix Merger Solicitation (the “Special Meeting Preliminary Proxy Statement”).
Paramount expects to file a definitive proxy statement and the accompanying proxy card with the SEC in connection with the Netflix Merger
Solicitation and may file other proxy solicitation materials in connection therewith or the annual meeting of WBD stockholders, or other
documents with the SEC.
PARAMOUNT STRONGLY ADVISES ALL STOCKHOLDERS
OF WBD TO READ THE SPECIAL MEETING PRELIMINARY PROXY STATEMENT AND OTHER PROXY MATERIALS AS THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN
IMPORTANT INFORMATION, INCLUDING INFORMATION RELATED TO THE PARTICIPANTS. SUCH PROXY MATERIALS WILL BE AVAILABLE AT NO CHARGE ON THE
SEC’S WEB SITE AT HTTP://WWW.SEC.GOV. IN ADDITION, PARAMOUNT AND THE OTHER PARTICIPANTS IN SUCH PROXY SOLICITATIONS WILL
PROVIDE COPIES OF THE APPLICABLE PROXY STATEMENTS WITHOUT CHARGE, WHEN AVAILABLE, UPON REQUEST. REQUESTS FOR SUCH COPIES SHOULD BE DIRECTED
TO THE APPLICABLE PROXY SOLICITOR.
Participants in the Solicitation
The participants in the Netflix Merger
Solicitation are expected to be Paramount, Prince Sub Inc., certain directors and executive officers of Paramount and Prince Sub Inc.,
Lawrence Ellison, RedBird Capital Management and The Lawrence J. Ellison Revocable Trust, u/a/d 1/22/88, as amended. Additional information
about the participants in the Netflix Merger Solicitation is available in the Special Meeting Preliminary Proxy Statement.
SIGNATURE
Pursuant to the requirements of the
Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned
hereunto duly authorized.
| PARAMOUNT SKYDANCE CORPORATION |
|
| |
|
|
| By: |
/s/ Stephanie Kyoko McKinnon |
|
| |
Name: |
Stephanie Kyoko McKinnon |
|
| |
Title: |
General Counsel and Secretary |
|
Date: February 10, 2026
Exhibit 99.1

PARAMOUNT ENHANCES ITS SUPERIOR $30 PER SHARE
ALL-CASH OFFER FOR WARNER BROS. DISCOVERY AND PROVIDES UPDATE ON REGULATORY PROGRESS
| · | Paramount’s $30 per share, all-cash offer provides superior value and greater regulatory certainty than Netflix’s sliding
scale merger consideration which, according to WBD’s own preliminary proxy statement filed with the SEC on February 9, ranges from
a minimum of $21.23 to a maximum of $27.75 per share in cash (depending on debt levels on Discovery Global at the time of separation) |
| · | Paramount has enhanced its offer with a $0.25 per share “ticking fee,” payable to WBD shareholders for each quarter its
transaction has not closed beyond December 31, 2026, underscoring Paramount’s confidence in the speed and certainty of regulatory
approval for its transaction |
| · | Paramount will fund $2.8 billion termination fee payable to Netflix and offers solutions to WBD’s debt financing costs and obligations |
| · | Paramount complied on February 9, 2026 with the DOJ’s Second Request for Information related to its all-cash tender offer to
purchase shares of Warner Bros. Discovery |
| · | Paramount also secured clearance for its tender offer from the foreign investment authorities in Germany on January 27, 2026 |
| · | Letter to the WBD Board of Directors details Paramount’s amended offer and urges the Board to exercise its contractual right
to negotiate with Paramount by declaring that the amended offer could reasonably be expected to result in a superior proposal |
| · | Paramount reiterates intention to solicit proxies against approval of Netflix transaction at WBD special shareholder meeting |
| · | Paramount urges WBD shareholders to register their preference for Paramount’s superior
offer with the WBD Board of Directors by tendering their shares today. |
Los Angeles and New York, February 10, 2026 – Paramount
Skydance Corporation (NASDAQ: PSKY) (“Paramount”) today announced it has amended its $30 per share, all-cash tender offer
to acquire Warner Bros. Discovery, Inc. (NASDAQ: WBD) (“WBD”) with enhancements that surpass the standard needed for the WBD
Board to engage on Paramount’s superior proposal.
Paramount’s enhanced offer provides definitively superior
value and certainty, as reflected in the following added provisions and distinguishing elements:
| · | Ticking fee: To underscore confidence in the speed and certainty of its regulatory pathway, Paramount is adding an incremental
cash consideration to WBD shareholders of $0.25 per share – equivalent to approximately $650 million cash value each quarter –
for every quarter the transaction is not closed beyond December 31, 2026. |
| · | Termination fee: Paramount will fund the payment of the $2.8 billion termination fee due to Netflix concurrent with the termination
of the Netflix agreement as set forth in the revised proposed merger agreement filed with the amended tender offer. |
| · | Debt financing cost: Paramount will eliminate WBD’s potential $1.5 billion financing cost associated with its debt exchange
offer by fully backstopping an exchange offer that relieves WBD of its contractual bondholder obligations. Paramount will fully reimburse
WBD’s shareholders for the $1.5 billion fee, without reduction to the separate $5.8 billion reverse termination fee, in the unlikely
event that (i) the exchange is not successful, and (ii) the Paramount transaction does not close. |
| · | Bridge loan refinancing: If WBD’s financing sources will not extend the maturity of WBD’s existing $15 billion
bridge loan, Paramount’s debt financing sources are fully prepared to do so (with any incremental costs covered by Paramount). Alternatively,
Paramount will permit WBD to structure permanent financing in any way it chooses so long as the debt is redeemable at a commercially reasonable
cost. |
| · | Interim operating covenants: Paramount will provide WBD flexibility between signing and closing, including by matching any
comparable Netflix interim operating covenants. |
| · | Discovery Global Business Protections: To provide WBD shareholders further certainty of closing,
Paramount is open to discussing with the WBD Board of Directors contractual solutions to account for the possibility of continuing deteriorating
financial performance beyond what WBD is currently projecting for its linear network business. |
| · | Fully Financed Offer with No Financing Condition: Paramount’s amended offer is fully financed by an increased $43.6 billion
of equity commitments from the Ellison Family and RedBird Capital Partners and $54.0 billion of debt commitments from Bank of America,
Citigroup and Apollo. |
| · | Personal Guarantee from Larry Ellison: As with Paramount’s December 22 offer, Paramount’s financing includes an
irrevocable personal guarantee from Larry Ellison of $43.3 billion, covering the equity financing for Paramount’s amended offer
as well any damages claims against Paramount. |
| · | Netflix’s Uncertain Range of Cash Plus Equity in the Declining Discovery Global: In sharp contrast to the value and regulatory
certainty provided by Paramount’s offer, the Netflix deal asks WBD shareholders to approve a transaction where they do not have
any idea how much actual cash consideration they will receive, since it is predicated upon the financial condition of Discovery Global
at the time of separation and its resulting debt capacity. |
Under the Netflix merger agreement, WBD would need to place
$17 billion in debt on Discovery Global at time of separation to achieve the high end of the merger consideration range, if the separation
were to occur on June 30, 2026. WBD has not provided WBD shareholders any financial information about Discovery Global to demonstrate
that Discovery Global could support that quantum of debt.
Discovery Global’s closest comparable company, Versant
Media, debuted this January with ~1.25x net leverage. Versant began trading at ~4.5x EV / EBITDA and has since seen its multiple contract
to ~3.5x EV / EBITDA. At this valuation multiple, Discovery Global would have no equity value. For reference, WBD’s own financial
advisors produced a discounted cash flow analysis that yielded a low of just 72 cents per share.
Based upon Paramount’s analysis, if Discovery Global
is spun off with leverage in line with Versant, the Netflix cash consideration would be reduced to $23.20 per share. Assuming both a multiple
and leverage ratio in line with Versant, Discovery Global’s equity value would be ~$3.55 per share, resulting in a total package
value of only ~$26.75 for the Netflix deal. Paramount’s $30.00 all-cash offer is 12% higher.
David Ellison, Chairman and CEO of Paramount, said: “The
additional benefits of our superior $30 per share, all-cash offer clearly underscore our strong and unwavering commitment to delivering
the full value WBD shareholders deserve for their investment. We are making meaningful enhancements – backing this offer with billions
of dollars, providing shareholders with certainty in value, a clear regulatory path, and protection against market volatility.”
Paramount continues to make progress in its regulatory clearance
process. On February 9, 2026, Paramount Skydance Corporation certified that is has complied with the Department of Justice’s
December 23, 2025, Second Request for Information related to its all-cash tender offer to purchase shares of Warner Bros. Discovery. Paramount’s
certification of compliance commences a 10-day waiting period pursuant to 16 CFR 803.10(b)(2)(i) and 16 CFR 803.20(c). Paramount continues
to engage constructively with antitrust enforcers and other regulators around the world to secure regulatory clearances and approvals
for its tender offer.
Separately, Paramount had also secured clearance for its tender offer
from the foreign investment authorities in Germany on January 27, 2026.
Paramount’s acquisition of WBD is pro-consumer, pro-creative
talent and therefore pro-competitive – and importantly addresses the concerns raised by content creators, the talent community and
theatrical movie exhibitors. It will strengthen Hollywood’s iconic role in global media which has been under continuous pressure
from tech and streaming giants over the last two decades.
WBD is racing against the clock to force its shareholders to vote without
full financial disclosure regarding the financial condition of Discovery Global, even though that will determine the amount of cash merger
consideration they will receive from Netflix and would provide greater certainty on how to value the stub equity.
WBD accelerated its timetable after Paramount stated that it
would run a director slate at WBD’s upcoming 2026 annual meeting.
WBD shareholders deserve a real choice and the truth about how the
two transactions compare. Paramount’s offer is transparent and certain — a fixed value of $30 per share in cash. The Netflix
transaction is complex and uncertain – a range with a low of $21.23 to a high of $27.75 per share in cash, plus equity in Discovery
Global whose business is in decline and would need to support an unrealistic debt load of $17 billion (at June 30, 2026) to achieve the
high end of the Netflix consideration range.
Paramount will solicit proxies against approval of the Netflix transaction
at WBD’s upcoming special meeting.
Paramount today sent the following letter to the WBD Board outlining
its amended offer:
Dear Directors:
Paramount Skydance Corporation (“Paramount”,
“we”, “our” or “us”) is pleased to revise the terms of our pending offer (the
“Revised Offer”) to acquire all outstanding shares of Series A common stock of Warner Bros. Discovery, Inc. (“WBD”
or “you”) for $30.00 per share in cash as follows:
| · | To underscore our confidence in our ability to secure antitrust clearance and the progress we have made
to date, we have added a $0.25 per share “ticking fee” in incremental cash to WBD shareholders for every quarter that our
transaction has not closed, beginning to accrue on January 1, 2027. This is equivalent to approximately $650 million each quarter. |
| - | On February 9, 2026, Paramount certified that it has substantially complied with the U.S. Department of
Justice’s “second request” for information related to its tender offer to acquire WBD shares. |
| - | Paramount continues to engage constructively with antitrust enforcers and other regulators around the world to expeditiously secure
the regulatory clearances and approvals needed for its tender offer. |
| - | Separately, Paramount already has secured clearance for its tender offer from the foreign investment authorities
in Germany on January 27, 2026. |
| · | In response to the concerns you raised publicly regarding our December 22 offer, we are introducing solutions
which completely eliminate the $1.79 per share of value leakage WBD cited should Paramount’s transaction not close: |
| - | We will fully and promptly fund the $2.8 billion break fee to Netflix. |
| - | We will fully reimburse the potential $1.5 billion cost for your debt refinancing, if incurred. |
| - | We have identified straightforward solutions that provide certainty regarding the refinancing of WBD’s
bridge loan. |
| - | Finally, if you have any latent concern that financial under-performance due to renewal of affiliate contracts
at Discovery Global could cause us to declare a Material Adverse Effect under the proposed Paramount/WBD merger agreement and terminate
the Paramount transaction, we would be prepared to discuss contractual solutions to address this. |
| · | Our
Revised Offer is fully financed by $43.6 billion of equity commitments from the Ellison Family and RedBird Capital Partners and $54.0
billion of debt commitments from Bank of America, Citigroup and Apollo.1 |
| - | These equity commitments also cover the cash enhancements to certainty listed above, including reserves
for the ticking fee, the $2.8 billion break fee to Netflix, the $1.5 billion debt refinancing cost (if incurred) and any incremental breakage
costs. As with our December 22 offer, Larry Ellison has provided an irrevocable personal guarantee, now of $43.3 billion, on the equity
financing for our Revised Offer, the cash enhancements to certainty and any damages claims against Paramount. |
1
Committed equity funding includes (i) $40.8 billion to fund $30.00 per share equity purchase price, (ii) $2.8 billion to fund break fee
to Netflix and (iii) additional cash reserves.
While we have tried to be as constructive as possible
in formulating these solutions, several of these items would benefit from collaborative discussion to finalize. If granted a short window
of engagement, we will work with you to refine these solutions to ensure they address any and all of your concerns.
Our goal is to offer superior value and certainty
to WBD shareholders -- our Revised Offer accomplishes both of these objectives.
Terms of Revised Proposal
| · | Offer Value: Each outstanding share of WBD Series A common stock will be exchanged for $30.00
per share in cash. |
| - | This reflects a total equity value of $78 billion and enterprise value of $108 billion, including the
assumption of net debt and noncontrolling interest. |
| · | Ticking Fee: Paramount will offer WBD shareholders an incremental “ticking fee”
to demonstrate its confidence in obtaining regulatory approval. |
| - | As described below, Paramount has made substantial progress towards securing unconditional clearances
from key antitrust agencies around the world. |
| - | To underscore our confidence in the speed and certainty of our regulatory pathway, we will offer WBD incremental
cash consideration of $0.25 per share each quarter between January 1, 2027, and the consummation of the Paramount transaction. This is
equivalent to approximately $650 million each quarter. |
| - | For the avoidance of doubt, if payable, this ticking fee will increase the cash consideration to WBD shareholders
above our proposed $30.00 per share. |
| · | Break Fee: Paramount will fund WBD’s $2.8 billion break fee as a separate payment
incremental to our cash offer price. |
| - | Paramount will fund the payment of the $2.8 billion break fee due to Netflix concurrently with the termination
of the Netflix agreement. |
| - | This is laid out in our revised merger agreement that is filed with our Revised Offer. |
| - | There will be no value leakage for WBD shareholders, and such payment will not reduce our separate $5.8
billion reverse termination fee. |
| · | Debt Financing Cost: Paramount will eliminate WBD’s potential $1.5 billion financing
cost associated with its debt exchange offer. |
| - | WBD has expressed concerns that the terms of Paramount's December 22 offer would unduly restrict WBD’s
ability to execute a debt exchange offer WBD must complete prior to December 30, 2026 to avoid paying bondholders a $1.5 billion fee. |
| - | We have a simple solution to this concern that is both (i) risk-free and costless to WBD and (ii) beneficial
to creditors: |
| o | Paramount will agree to fully backstop an exchange offer that relieves WBD of its contractual bondholder
obligations. This backstopped exchange results in no risk and no value leakage to WBD shareholders while delivering substantial value
to WBD bondholders. |
| o | This exchange will facilitate the proposed Paramount transaction while leaving bondholders and WBD no
worse off in the unlikely event that the Paramount transaction fails to close. |
| o | We are extremely confident that this will be successful, and therefore we will agree to fully reimburse
WBD’s shareholders for the $1.5 billion fee, without reduction to our separate $5.8 billion reverse termination fee, in the unlikely
event that (i) the exchange is not successful, and (ii) the Paramount transaction does not close. |
| o | We believe bondholders will strongly prefer our proposal, which is supported by $43+ billion of new cash
equity in a scaled and broadly diversified media enterprise, to bondholders’ current expected position of a second lien on the sub-scale,
declining Discovery Global standalone business with uncertain equity value. |
| · | Discovery Global Performance Uncertainty: We are prepared to address any concerns WBD has
regarding the impact of Discovery Global’s performance on closing certainty. |
| - | To the extent that WBD is concerned that financial under-performance at WBD’s Global Networks business
could cause Paramount to declare a Material Adverse Effect under the proposed Paramount/WBD merger agreement and terminate the Paramount
transaction, Paramount is prepared to discuss contractual solutions to address this concern. |
| · | Bridge Loan Refinancing: Paramount will provide flexibility for WBD to refinance its existing
$15 billion bridge loan. |
| - | WBD has expressed concern that, should a transaction with Paramount fail to close, WBD will face uncertain
future costs and terms to refinance the $15 billion short-term bridge loan it put in place last summer. We have multiple solutions
to address this concern: |
| o | WBD’s current bridge lenders, led by J.P. Morgan, could simply extend the maturity of this facility. |
| o | To the extent WBD’s current lenders are not prepared to do this, Paramount’s debt financing
sources -- Bank of America, Citigroup and Apollo -- are fully prepared to tailor a solution to refinance this bridge loan and extend the
maturity to facilitate this transaction. |
| o | Our lenders have already provided much larger commitments under Paramount’s $54 billion financing
package that will refinance WBD’s bridge loan at the close of the Paramount transaction. |
| o | For the avoidance of doubt, any refinancing costs in this scenario would be covered by Paramount –
and there would be no value leakage for WBD shareholders. |
| - | Alternatively, we will permit WBD to structure the permanent financing in any way it chooses so long as
the debt is redeemable at a commercially reasonable cost upon the close of the Paramount transaction. This is standard in strategic financings
of this type. |
| - | Ultimately, we are willing to engage in a collaborative discussion around the amount of “breakage
costs” (e.g., call protection) we would be willing to bear on any new debt put in place by WBD. |
| · | Interim Operating Covenants: Paramount will provide WBD flexibility between signing and
closing, including by matching any comparable Netflix interim operating covenants. |
| - | Paramount commits to match any comparable interim operating covenants to which Netflix and WBD agreed. |
| - | We do recognize that certain terms may not be comparable given the difference in structure between our
two deals. Paramount will be constructive and flexible to provide WBD significant latitude to run its business between signing and closing. |
| · | Committed Debt Financing: Paramount’s debt financing sources have reaffirmed their
commitments and pose no closing risk. |
| - | WBD raised the certainty of our debt financing as a significant issue in its public response to our December
22 offer. Our previous binding merger agreement contained no financing condition and obligated us to close regardless of the availability
of financing. |
| - | Bank of America, Citigroup and Apollo have confirmed that the commitment letter previously delivered by
them to provide $54.0 billion of debt financing to fund Paramount’s proposed acquisition of WBD, regardless of future market conditions,
remains in full force and effect. |
| - | These are global sophisticated financial institutions, with decades of experience financing companies
and borrowers in some of history’s largest, most complicated transactions. |
| - | We would also note that, including run-rate cost synergies, we estimate our net leverage at close will
be 4.4x, with a clear path to rapidly de-levering in the near- to medium-term. |
| Sources of Capital | |
$bn | |
| Cash Funding from the Ellison Family and RedBird Capital Partners | |
$ | 43.6 | |
| New Transaction Debt | |
| 38.6 | |
| WBD Bridge Loan Refinancing | |
| 15.4 | |
| Cash from Combined Balance Sheet | |
| 3.5 | |
| Total | |
$ | 101.0 | |
| Uses of Capital | |
$bn | |
| WBD Equity Purchase Price | |
$ | 77.8 | |
| WBD Bridge Loan Refinancing | |
| 15.4 | |
| Funding of WBD Break Fee to Netflix | |
| 2.8 | |
| Minimum Balance Sheet Cash at Close | |
| 5.0 | |
| Total | |
$ | 101.0 | |
| · | Regulatory Approvals: Since the announcement of our tender offer, we have engaged in proactive
and constructive communications with key antitrust regulatory agencies around the world to secure needed clearances as soon as possible.
|
| - | We have already made substantial progress in our efforts in securing those clearances, including having
held meetings with and providing customary information to (i) the Antitrust Division of the U.S. Department of Justice, (ii) the European
Commission, and (iii) the Competition and Markets Authority in the United Kingdom, among other bodies. |
| - | On February 9, 2026, Paramount certified to the U.S. Department of Justice that it has substantially complied with the DOJ’s
“second request” for information related to its tender offer to acquire WBD shares. |
| - | Paramount has secured clearance for its tender offer from the foreign investment authorities in Germany
on January 27, 2026. |
| - | We remain confident we can navigate the necessary clearances quickly and efficiently given the Paramount
transaction does not raise any competition concerns. |
| - | The same cannot be said of Netflix, which is dominant in streaming video on demand in the US, EU and dozens
of other jurisdictions, and the Netflix transaction will face a long and uncertain regulatory approval process, with a very low likelihood
of clearance in any substantial jurisdiction. |
Our Superior Proposal
We have always believed our previous offer was
superior to the Netflix transaction. With these above described enhancements to value and certainty, our Revised Offer is undoubtedly
superior to the Netflix transaction:
| · | Our $30.00 all cash Revised Offer (before any ticking consideration) represents more cash to WBD shareholders
than the headline $27.75 per share offered under the Netflix transaction, which is subject to an uncertain reduction based upon the net
debt allocated to the rapidly declining Discovery Global. |
| · | We believe the spin-off of Discovery Global has negligible equity value, given the ~$17 billion of debt
that WBD plans to allocate to the business. This is an unsustainable amount to support for a cable networks business anticipating a 22%
EBITDA decline from 2026 to 2027 and continued double digit declines thereafter. |
| · | As a result, we expect some portion of this debt to be reallocated to the Studio & Streaming business,
which in the Netflix transaction would trigger a “debt adjustment mechanism” whereby cash consideration to WBD shareholders
will be reduced on a 1:1 basis. |
| · | Based on where the most relevant comparable company, Versant, currently trades, at ~3.5x forward EBITDA
while capitalized at 1.25x net leverage, it is likely that approximately ~$12 billion of proposed Discovery Global debt will have to be
transferred to the Studio & Streaming business to reduce leverage at Discovery Global from the proposed 4.2x level to a more realistic
1.25x level as borne out by the Versant comparable.2 |
| · | This debt reallocation would result in a ~$12 billion dollar-for-dollar reduction in cash proceeds to
WBD shareholders, reducing the headline $27.75 per share Netflix transaction price by $4.55 per share, thereby reducing the total cash
to WBD shareholders by 16% to $23.20 per share3. |
| · | As WBD’s own merger proxy acknowledges, the Netflix transaction leaves WBD shareholders with significant
uncertainty regarding how much cash they will receive and how much exposure they will have to the declining Discovery Global business.
According to WBD’s own February 9 disclosure, the Netflix cash consideration could be as low as $21.23 per share. |
| · | Additionally,
considering the Paramount transaction’s higher certainty and shorter path to close
– relative to a Netflix transaction that faces substantial regulatory scrutiny and
a long, drawn-out timeline – our $30.00 all-cash Revised Offer reflects an even greater
premium to $27.75 on a present value basis. The present value of the $27.75 headline Netflix
transaction price is reduced to ~$26.45 if the Netflix transaction takes just six months
longer to close – a ~$1.30 per share reduction to WBD shareholders.4 |
| · | In other words, after accounting for the time value of money, our $30.00 all-cash Revised Offer should
be compared to ~$26.45 in cash consideration from Netflix, not $27.75, even if you disregard the net debt adjustment outlined above. And
unlike the Netflix transaction, which exposes WBD shareholders to this value destruction over the course of its long and uncertain approval
timeline, our Revised Offer compensates WBD shareholders for any unanticipated delay in closing through an incremental ticking fee. |
We note that, to engage with Paramount under the
terms of the Netflix agreement, you must simply conclude that this Revised Proposal could reasonably lead to a superior outcome
for your shareholders. We are highly confident our Revised Proposal surpasses this standard as a superior package to the Netflix agreement.
2
Based on $17.0 billion of net debt and $4.1 billion of NTM EBITDA as of June 30, 2026, per WBD’s disclosed financial projections
for Discovery Global (Adjusted EBITDA Post-SBC of $4.6 billion for 2026 and $3.6 billion for 2027).
3
Calculated using a total of 2,612,605,808 shares of WBD Common Stock, per WBD disclosure.
4
Reflects an illustrative 10% discount rate applied to $27.75 in consideration over a 6-month period.
We appreciate this has been a long and involved
process for all parties. We believe we have a path to bring this to a rapid conclusion that would be in the best interests of WBD and
its shareholders. We hope you will decide to engage with us to enable that value-maximizing outcome.
Sincerely,
David Ellison
Chairman and Chief Executive Officer
Paramount Skydance Corporation
***
Shareholders with questions about how
to vote their WBD shares AGAINST the inferior Netflix transaction may contact Paramount’s proxy solicitor Okapi Partners
at (212) 297-0720, Toll-Free: (844) 343-2621, or by email at info@okapipartners.com.
Paramount has amended its tender offer in accordance with the terms
of its enhanced superior proposal for WBD and extended the expiration date of its tender offer to March 2, 2026. Equiniti Trust
Company, LLC, as the depositary for the tender offer, has advised Prince Sub that, as of 5:00 p.m., New York City time, on February 9,
2026, 42,345,815 shares had been validly tendered and not withdrawn from the tender offer.
The tender offer statement and related materials have been filed with
the SEC. WBD shareholders who need additional copies of the tender offer statement and related materials or who have questions regarding
the offer should contact Okapi Partners LLC, the information agent for the tender offer, toll-free at (844) 343-2621.
Paramount urges WBD shareholders
to register their preference for Paramount’s superior offer with the WBD Board of Directors by tendering their shares today.
WBD shareholders and other interested parties can find additional
information about Paramount's superior offer at www.StrongerHollywood.com.
***
About Paramount, a Skydance Corporation
Paramount, a Skydance Corporation is a leading, next-generation global
media and entertainment company, comprised of three business segments: Studios, Direct-to-Consumer, and TV Media. Paramount’s portfolio
unites legendary brands, including Paramount Pictures, Paramount Television, CBS – America’s most-watched broadcast network,
CBS News, CBS Sports, Nickelodeon, MTV, BET, Comedy Central, Showtime, Paramount+, Paramount TV, and Skydance’s Animation, Film,
Television, Interactive/Games, and Sports divisions. For more information, visit paramount.com.
Cautionary Note Regarding Forward-Looking Statements
This communication contains both historical and forward-looking statements,
including statements related to Paramount Skydance Corporation’s (“Paramount”) future financial results and performance,
potential achievements, anticipated reporting segments and industry changes and developments. All statements that are not statements of
historical fact are, or may be deemed to be, “forward-looking statements”. Similarly, statements that describe Paramount’s
objectives, plans or goals are or may be forward-looking statements. These forward-looking statements reflect Paramount’s current
expectations concerning future results and events; generally can be identified by the use of statements that include phrases such as “believe,”
“expect,” “anticipate,” “intend,” “plan,” “foresee,” “likely,”
“will,” “may,” “could,” “estimate” or other similar words or phrases; and involve known
and unknown risks, uncertainties and other factors that are difficult to predict and which may cause Paramount’s actual results,
performance or achievements to be different from any future results, performance or achievements expressed or implied by these statements.
These risks, uncertainties and other factors include, among others: the outcome of the tender offer by Paramount and Prince Sub
Inc. (the “Tender Offer”) to purchase for cash all of the outstanding Series A common stock of Warner Bros. Discovery, Inc.
(“WBD”) or any discussions between Paramount and WBD with respect to a possible transaction (including, without limitation,
by means of the Tender Offer, the “Potential Transaction”), including the possibility that the Tender Offer will not be successful,
that the parties will not agree to pursue a business combination transaction or that the terms of any such transaction will be materially
different from those described herein; the conditions to the completion of the Potential Transaction or the previously announced transaction
between WBD and Netflix, Inc. (“Netflix”) pursuant to the Agreement and Plan of Merger, dated December 4, 2025 (as it may
be amended or supplemented), among Netflix, Nightingale Sub, Inc., WBD and New Topco 25, Inc. (the “Proposed Netflix Transaction”),
including the receipt of any required stockholder and regulatory approvals for either transaction, the proposed financing for the Potential
Transaction, the indebtedness Paramount expects to incur in connection with the Potential Transaction and the total indebtedness of the
combined company; the possibility that Paramount may be unable to achieve expected synergies and operating efficiencies within the expected
timeframes or at all and to successfully integrate the operations of WBD with those of Paramount, and the possibility that such integration
may be more difficult, time-consuming or costly than expected or that operating costs and business disruption (including, without limitation,
disruptions in relationships with employees, customers or suppliers) may be greater than expected in connection with the Potential Transaction;
risks related to Paramount’s streaming business; the adverse impact on Paramount’s advertising revenues as a result of changes
in consumer behavior, advertising market conditions and deficiencies in audience measurement; risks related to operating in highly competitive
and dynamic industries, including cost increases; the unpredictable nature of consumer behavior, as well as evolving technologies and
distribution models; risks related to Paramount’s decisions to make investments in new businesses, products, services and technologies,
and the evolution of Paramount’s business strategy; the potential for loss of carriage or other reduction in or the impact of negotiations
for the distribution of Paramount’s content; damage to Paramount’s reputation or brands; losses due to asset impairment charges
for goodwill, intangible assets, FCC licenses and content; liabilities related to discontinued operations and former businesses; increasing
scrutiny of, and evolving expectations for, sustainability initiatives; evolving business continuity, cybersecurity, privacy and data
protection and similar risks; content infringement; domestic and global political, economic and regulatory factors affecting Paramount’s
businesses generally, including tariffs and other changes in trade policies; the inability to hire or retain key employees or secure creative
talent; disruptions to Paramount’s operations as a result of labor disputes; the risks and costs associated with the integration
of, and Paramount’s ability to integrate, the businesses of Paramount Global and Skydance Media, LLC successfully and to achieve
anticipated synergies; volatility in the prices of Paramount’s Class B Common Stock; potential conflicts of interest arising from
Paramount’s ownership structure with a controlling stockholder; and other factors described in Paramount’s news releases and
filings with the Securities and Exchange Commission (the “SEC”), including but not limited to Paramount’s most recent
Annual Report on Form 10-K and Paramount’s reports on Form 10-Q and Form 8-K. There may be additional risks, uncertainties and factors
that Paramount does not currently view as material or that are not necessarily known. The forward-looking statements included in this
communication are made only as of the date of this report, and Paramount does not undertake any obligation to publicly update any forward-looking
statements to reflect subsequent events or circumstances.
Additional Information
This communication does not constitute an offer to buy or a solicitation
of an offer to sell securities. This communication relates to a proposal that Paramount has made for an acquisition of WBD, the Tender
Offer that Paramount, through Prince Sub Inc., its wholly owned subsidiary, has made to WBD stockholders, and Paramount’s intention
to solicit proxies against the Proposed Netflix Transaction and other proposals to be voted on by WBD stockholders at the special meeting
of WBD stockholders to be held to approve the Proposed Netflix Transaction (the “Netflix Merger Solicitation”) and/or for
use at the WBD annual meeting of stockholders. The Tender Offer is being made pursuant to a tender offer statement on Schedule TO (including
the offer to purchase, the letter of transmittal and other related offer documents), filed with the SEC on December 8, 2025. These materials,
as may be amended from time to time, contain important information, including the terms and conditions of the offer. Subject to future
developments, Paramount (and, if a negotiated transaction is agreed, WBD) may file additional documents with the SEC. This communication
is not a substitute for any proxy statement, tender offer statement, or other document Paramount and/or WBD may file with the SEC in connection
with the Potential Transaction.
Paramount, Prince Sub Inc. and the other participants in the Netflix
Merger Solicitation have filed a preliminary proxy statement and the accompanying BLUE proxy card with the SEC on January 22, 2026 in
connection with the Netflix Merger Solicitation (the “Special Meeting Preliminary Proxy Statement”). Paramount expects to
file a definitive proxy statement and the accompanying proxy card with the SEC in connection with the Netflix Merger Solicitation and
may file other proxy solicitation materials in connection therewith or the annual meeting of WBD stockholders, or other documents with
the SEC.
PARAMOUNT STRONGLY ADVISES ALL STOCKHOLDERS OF WBD TO READ THE SPECIAL
MEETING PRELIMINARY PROXY STATEMENT AND OTHER PROXY MATERIALS AS THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION,
INCLUDING INFORMATION RELATED TO THE PARTICIPANTS. SUCH PROXY MATERIALS WILL BE AVAILABLE AT NO CHARGE ON THE SEC’S WEB SITE AT
HTTP://WWW.SEC.GOV. IN ADDITION, PARAMOUNT AND THE OTHER PARTICIPANTS IN SUCH PROXY SOLICITATIONS WILL
PROVIDE COPIES OF THE APPLICABLE PROXY STATEMENTS WITHOUT CHARGE, WHEN AVAILABLE, UPON REQUEST. REQUESTS FOR SUCH COPIES SHOULD BE DIRECTED
TO THE APPLICABLE PROXY SOLICITOR.
Participants in the Solicitation
The participants in the Netflix Merger Solicitation are expected to
be Paramount, Prince Sub Inc., certain directors and executive officers of Paramount and Prince Sub Inc., Lawrence Ellison, RedBird Capital
Management and The Lawrence J. Ellison Revocable Trust, u/a/d 1/22/88, as amended. Additional information about the participants in the
Netflix Merger Solicitation is available in the Special Meeting Preliminary Proxy Statement.
Media Contacts:
Paramount
Melissa Zukerman / Laura Watson
msz@paramount.com / laura.watson@paramount.com
Brunswick Group
ParamountSkydance@brunswickgroup.com
Gagnier Communications
Dan Gagnier
dg@gagnierfc.com
Investor Contacts:
Paramount
Kevin Creighton / Logan Thomas
kevin.creighton@paramount.com
/ logan.thomas@paramount.com
Okapi Partners
(212) 297-0720
Toll-Free: (844) 343-2621
info@okapipartners.com