Check the appropriate box below if the Form 8-K
filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Indicate by check mark whether the registrant
is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2
of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act.
On July 29, 2026, PSQ Holdings, Inc. (the “Company”)
issued a press release announcing its financial and operating results for the quarter ended June 30, 2026. A copy of the press release
is furnished herewith as Exhibit 99.1.
The information in Item 2.02 of this Current Report
on Form 8-K and the press release furnished as Exhibit 99.1 hereto shall not be deemed “filed” for purposes of Section 18
of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section,
nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended (the “Securities Act”),
or the Exchange Act, except as expressly set forth by specific reference in such a filing.
On July 29, 2026, the Company issued the press
release described above in Item 2.02 of this Current Report on Form 8-K. The press release is attached as Exhibit 99.1 and incorporated
into this Item 7.01 by reference.
The information in this Current Report on Form
8-K under Item 7.01 is being “furnished” and not “filed” with the Securities and Exchange Commission (the “SEC”)
for purposes of Section 18 of the Exchange Act, or otherwise subject to the liabilities under such section. Furthermore, such information
shall not be deemed incorporated by reference in any filing under the Securities Act or the Exchange Act, unless specifically identified
as being incorporated therein by reference.
Pursuant to the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto
duly authorized.
Exhibit 99.1

PSQ Holdings Announces Second Quarter 2026 Financial
Results
Revenue Growth of 108%
GAAP Operating Loss Improves to $4.8 Million
Positive Non-GAAP Operating Income of $0.4
Million
Revenue Per Headcount Improves 316%
BOZEMAN, MT, July 29, 2026 — PSQ Holdings, Inc.
(NYSE: PSQH) (the “Company”), a payments and financial infrastructure company, today reported financial results for the second
quarter 2026.
SECOND QUARTER 2026 HIGHLIGHTS
| · | Net revenue from continuing operations, which includes the financial technology (“fintech”) segment, for the quarter ended
June 30, 2026 was $7.1 million compared to $3.4 million for the second quarter ended June 30, 2025, a 108% increase compared
to the prior year period. |
| · | Operating expense (defined as general and administrative, sales and marketing, and research and development expense) for the quarter
ended June 30, 2026 increased $1.0 million or an increase of 16% compared to the prior year period. The increase was primarily due
to a one-time decrease in share based compensation of $2.0 million in June 2025, driven by a non-cash share based compensation reversal
following the Chief Financial Officer transition. |
| · | Operating loss for the quarter ended June 30, 2026 was $4.8 million, an improvement of $0.4 million or 8% compared to $5.2 million
for the quarter ended June 30, 2025. |
| · | Net cash used in operating activities for the quarter ended June 30, 2026 was $2.3 million, an improvement of $2.5 million or
52% compared to $4.9 million for the quarter ended June 30, 2025. |
| · | Loss from discontinued operations, net of tax for the quarter ended June 30, 2026 was $0.4 million compared to $2.9 million for
the same period in 2025. |
| · | Net loss for the quarter ended June 30, 2026 was $5.6 million, a decrease of $2.7 million, or 33%, compared to a net loss of
$8.4 million for the quarter ended June 30, 2025. |
| · | Loss per share for the quarter ended June 30, 2026 decreased to $1.54 compared to $2.78 for the second quarter of 2025, a 45%
decrease. |
| · | Revenue per headcount for the quarter ended June 30, 2026 was $198,126 compared to $47,665 for the three months ended June 30,
2025, an improvement of 316%. Revenue per headcount is calculated as total revenue divided by full-time equivalent employees as of the
last day of the period. |
| · | Non-GAAP operating income (a non-GAAP measure) for the quarter ended June 30, 2026 was $0.4 million compared to non-GAAP operating
loss of $2.7 million loss in the prior year period, an improvement of 114%. |
The definitions and reconciliations of non-GAAP operating loss to
GAAP operating Income loss are provided under the heading non-GAAP Financial Measures at the end of this release.
YEAR TO DATE 2026 HIGHLIGHTS
| · | Net revenue from continuing operations, which includes the financial technology (“fintech”) segment, for the six months
ended June 30, 2026 was $15.3 million compared to $6.5 million for the six months ended June 30, 2025, a 136% increase compared
to the prior year period. |
| · | Operating expense (defined as general and administrative, sales and marketing, and research and development expense) for the six months
ended June 30, 2026 decreased $1.0 million or a decrease of 6% compared to the prior year period. |
| · | Operating loss for the six months ended June 30, 2026 was $10.9 million, an improvement of $3.6 million or 25% compared to $14.5
million for the six months ended June 30, 2025. |
| · | Net cash used in operating activities for the six months ended June 30, 2026 was $6.5 million, an improvement of $4.8 million
or 43% compared to $11.3 million for the six months ended June 30, 2025. |
| · | Loss from discontinued operations, net of tax for the six months ended June 30, 2026 was $0.4 million compared to $5.3 million
for the same period in 2025. |
| · | Net loss for the six months ended June 30, 2026 was $12.1 million, an decrease of $0.7 million, or 6%, compared to a net loss
of $12.8 million for the six months ended June 30, 2025. |
| · | Loss per share for the six months ended June 30, 2026 decreased to $3.34 compared to $4.36 for the same period in 2025, a 23%
decrease. |
| · | Revenue from continued operations per headcount for the six months ended June 30, 2026 was $424,748 compared to $90,037 for the
six months ended June 30, 2025, an improvement of 372%. |
| · | Non-GAAP operating loss (a non-GAAP measure) for the six months ended June 30, 2026 was $0.5 million compared to $5.5 million
loss in the prior year period, an improvement of 91%. |
BRANDS SEGMENT DIVESTITURE
On July 28, 2026 the Company announced that it had entered into
a definitive agreement to sell EveryLife, its direct-to-consumer diaper and baby products brand, to FreeHold Brands, LLC, for gross proceeds
of $5.5 million in cash, before transaction fees and customary adjustments. The transaction is expected to close by September 30,
2026, subject to customary closing conditions.
The Company has reported EveryLife as discontinued operations since
the third quarter of 2025, reflecting the Company's previously stated intention to divest non-core assets as it concentrates on its core
payments and financial infrastructure businesses.
FINANCIAL REVIEW
Balance Sheet & Liquidity
| · | As of June 30, 2026, the Company had $8.3 million of restricted cash and cash and cash equivalents, which included $44,509 related
to discontinued operations. |
| · | The Company had an outstanding principal balance of $7.3 million on its $10.0 million revolving line of credit as of June 30,
2026. The Company draws on this credit line to fund new consumer loan and lease originations, and repays it as those loans are collected
or sold to third parties. |
Discontinued Operations
| · | Net revenues from discontinued operations, which includes the Brands and Marketplace business segments, for the quarter ended June 30,
2026 was $3.8 million compared to $3.7 million for the quarter ended June 30, 2025. |
| · | Net revenues from discontinued operations for the six months ended June 30, 2026 was $7.4 million compared to $7.3 million for
the six months ended June 30, 2025. |
Note: Beginning with the third quarter 2025
reporting period, both the Brands and Marketplace business segments are being shown as discontinued operations in the Company’s
financial statements. Results from discontinued operations are provided within the financial tables at the end of this release.
Second Quarter 2026
Conference Call and Webcast
Management will
host a teleconference and webcast to discuss its second quarter 2026 results today, July 29,
2026, at 9:00 a.m. ET. The conference call can be accessed live through a link on the PSQ Holdings Investor Relations website at
investors.publicsquare.com. During the webcast, the Company will take both inbound
questions received ahead of the call and questions from equity research analysts. Additionally, you can participate in the conference
call by dialing (833) 461-5787 domestically or (585) 542-9983 internationally, and referencing meeting ID #983487052. Attendees should
log in to the webcast or dial in approximately 15 minutes before the start time of the call.
About PSQ Holdings, Inc.
PSQ Holdings (NYSE: PSQH) is a payments and financial infrastructure
company. We build and operate financial infrastructure in highly regulated environments for industries underserved by traditional financial
institutions, including businesses, campaigns, and nonprofits that depend on reliable, compliant payment solutions. For more information,
visit publicsquare.com.
Cautionary Statement Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning
of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended, and for purposes of
the “safe harbor” provisions under the United States Private Securities Litigation Reform Act of 1995. Any statements other
than statements of historical fact contained herein are forward-looking statements. Such forward-looking statements include, but are not
limited to, expectations, hopes, beliefs, intentions, plans, prospects, financial results or strategies regarding PublicSquare, anticipated
product launches, our products and markets, future financial condition, expected future performance and market opportunities of PublicSquare.
Forward-looking statements generally are identified by the words “anticipate,” “could,” “expect,”
“future,” “intend,” “may,” “might,” “strategy,” “target,” “opportunity,”
“plan,” “project,” “possible,” “potential,” “project,” “predict,”
“should,” “will,” “would,” “will be,” “will continue,” “will likely
result,” and similar expressions, and in this press release, include statements about our expected revenue, revenue growth, operating
expenses, anticipated growth, ability to achieve profitability, our plans for the Brands and Marketplace segments, and our outlook; however,
the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements are predictions, projections
and other statements about future events that are based on current expectations and assumptions and, as a result, are subject to risks
and uncertainties. Many factors could cause actual future events to differ materially from the forward-looking statements in this communication,
including, without limitation: (i) unforeseen liabilities, future capital expenditures, revenues, expenses, earnings, synergies,
economic performance, indebtedness, financial condition, losses, future prospects, business and management strategies for the management,
expansion and growth of our operations, (ii) changes in the competitive industries and markets in which PublicSquare operates, variations
in performance across competitors, changes in laws and regulations affecting PublicSquare’s business and changes in the combined
capital structure, (iii) the ability to implement business plans, growth, marketplace and other expectations, and identify and realize
additional opportunities, (iv) risks related to PublicSquare’s limited operating history, the rollout and/or expansion of its
business and the timing of expected business milestones, (v) risks related to PublicSquare’s potential inability to achieve
or maintain profitability and generate significant revenue, (vi) the ability to raise capital on reasonable terms as necessary to
develop its products in the timeframe contemplated by PublicSquare’s business plan, (vii) the ability to execute PublicSquare’s
anticipated business plans and strategy, (viii) the ability of PublicSquare to enforce its current or future intellectual property,
including patents and trademarks, along with potential claims of infringement by PublicSquare of the intellectual property rights of others,
(ix) actual or potential loss of key influencers, media outlets and promoters of PublicSquare’s business or a loss of reputation
of PublicSquare or reduced interest in the mission and values of PublicSquare and the segment of the consumer marketplace it intends to
serve, (x) because the payment processing and credit agreements are terminable at will without notice, merchants that have signed
agreements to use PublicSquare's payment processing services may terminate those services or otherwise fail to utilize the services at
the expected volume, (xi) the risk of economic downturn, increased competition, a changing regulatory landscape and related impacts
that could occur in the highly competitive consumer marketplace, both online and through “bricks and mortar” operations, (xii) the
expected timing and ability to complete Public Square’s proposed sale of its Brand segment, the anticipated use of proceeds, and
the expected benefits of the transaction, and (xiii) risks associated with the Company’s ability to execute on its plans to
reposition into a Fintech-forward business, including the Company’s pursuit of any money transmitter licenses. The foregoing list
of factors is not exhaustive. Recipients should carefully consider such factors and the other risks and uncertainties described and to
be described in PublicSquare’s public filings with the Securities and Exchange Commission. These filings identify and address other
important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking
statements. Forward-looking statements speak only as of the date they are made. Recipients are cautioned not to put undue reliance on
forward-looking statements, and PublicSquare does not assume any obligation to, nor does it intend to, update or revise these forward-looking
statements, whether as a result of new information, future events, or otherwise, except as required by law. PublicSquare gives no assurance
that PublicSquare will achieve its expectations.
Investors Contact:
investment@publicsq.com
Media Contact:
pr@publicsq.com
PSQ HOLDINGS, INC.
Condensed Consolidated Balance Sheets
| | |
June 30, 2026 | | |
December 31, 2025 | |
| | |
| (Unaudited) | | |
| | |
| Assets | |
| | | |
| | |
| Current assets: | |
| | | |
| | |
| Cash and cash equivalents | |
$ | 6,735,250 | | |
$ | 14,644,384 | |
| Restricted cash | |
| 1,552,921 | | |
| 1,119,580 | |
| Accounts receivable, net | |
| 1,611,793 | | |
| 1,630,987 | |
| Lease receivable, net | |
| 56,975 | | |
| 156,516 | |
| Loans held for investment, net of allowance for credit losses of $943,713 and $778,704 as of June 30, 2026 and December 31, 2025, respectively | |
| 7,310,976 | | |
| 6,148,072 | |
| Lease merchandise, net of accumulated depreciation of $580,592 and $938,959 as of June 30, 2026 and December 31, 2025, respectively | |
| 219,408 | | |
| 960,024 | |
| Interest receivable | |
| 270,718 | | |
| 250,450 | |
| Prepaid expenses and other current assets | |
| 1,941,565 | | |
| 2,450,321 | |
| Current assets held for sale (Note 4) | |
| 3,629,058 | | |
| 4,407,921 | |
| Total current assets | |
| 23,328,664 | | |
| 31,768,255 | |
| Loans held for investment, net of allowance for credit losses of $204,679 and $150,702 as of June 30, 2026 and December 31, 2025, respectively, non-current | |
| 1,336,582 | | |
| 1,189,832 | |
| Lease merchandise, net of accumulated depreciation of $93,616 and $72,335 as of June 30, 2026 and December 31, 2025, respectively, non-current | |
| 152,330 | | |
| 329,463 | |
| Property and equipment, net | |
| 134,676 | | |
| 187,262 | |
| Intangible assets, net | |
| 12,804,583 | | |
| 14,573,323 | |
| Goodwill | |
| 10,930,978 | | |
| 10,930,978 | |
| Operating lease right-of-use assets | |
| 511,215 | | |
| 669,356 | |
| Deposits | |
| 29,939 | | |
| 29,939 | |
| Total assets | |
$ | 49,228,967 | | |
$ | 59,678,408 | |
| | |
| | | |
| | |
| Liabilities and stockholders’ equity | |
| | | |
| | |
| Current liabilities: | |
| | | |
| | |
| Revolving line of credit | |
$ | 7,348,052 | | |
$ | 6,174,546 | |
| Accounts payable | |
| 4,817,664 | | |
| 5,351,651 | |
| Accrued expenses | |
| 1,013,430 | | |
| 1,205,386 | |
| Operating lease liabilities, current portion | |
| 321,504 | | |
| 323,842 | |
| Current liabilities held for sale (Note 4) | |
| 2,356,003 | | |
| 2,612,041 | |
| Total current liabilities | |
| 15,856,653 | | |
| 15,667,466 | |
| Convertible promissory notes, related party (Note 10) | |
| 20,000,000 | | |
| 20,000,000 | |
| Convertible promissory notes | |
| 8,449,500 | | |
| 8,449,500 | |
| Earn-out liabilities | |
| 21,000 | | |
| 540,000 | |
| Warrant liabilities | |
| 515,000 | | |
| 1,230,250 | |
| Operating lease liabilities | |
| 200,123 | | |
| 354,286 | |
| Total liabilities | |
| 45,042,276 | | |
| 46,241,502 | |
| Commitments and contingencies (Note 16) | |
| | | |
| | |
| Stockholders’ equity | |
| | | |
| | |
| Preferred stock, $0.0001 par value; 50,000,000 authorized shares; no shares issued and outstanding as of June 30, 2026 and December 31, 2025 | |
| — | | |
| — | |
| Class A Common Stock, $0.0001 par value; 33,333,333 authorized shares; 3,353,852 shares and 3,099,509 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively (1) | |
| 336 | | |
| 310 | |
| Class C Common Stock, $0.0001 par value; 40,000,000 authorized shares; zero and 3,213,678 shares issued and outstanding as of June 30, 2026, and December 31, 2025, respectively | |
| — | | |
| 321 | |
| Additional paid-in capital (1) | |
| 172,774,479 | | |
| 169,948,371 | |
| Accumulated deficit | |
| (168,588,124 | ) | |
| (156,512,096 | ) |
| Total stockholders’ equity | |
| 4,186,691 | | |
| 13,436,906 | |
| Total liabilities and stockholders’ equity | |
$ | 49,228,967 | | |
$ | 59,678,408 | |
(1) Prior period results have been adjusted
to reflect the Reverse Stock Split of the Class A Common Stock at a ratio of 1-for-15 that became effective July 13, 2026. See
Note 1 — Organization and Business Operations for further details.
PSQ HOLDINGS, INC.
Condensed Consolidated Statements of Operations
| | |
For the Three Months Ended June 30, | | |
For the Six Months Ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Revenues, net | |
$ | 7,132,526 | | |
$ | 3,431,876 | | |
$ | 15,290,943 | | |
$ | 6,482,661 | |
| Costs and expenses: | |
| | | |
| | | |
| | | |
| | |
| Cost of revenue (exclusive of depreciation and amortization expense shown below) | |
| 2,998,624 | | |
| 1,046,964 | | |
| 6,598,579 | | |
| 1,676,975 | |
| General and administrative | |
| 5,580,668 | | |
| 3,728,246 | | |
| 12,195,832 | | |
| 11,988,989 | |
| Sales and marketing | |
| 867,354 | | |
| 1,540,327 | | |
| 2,472,161 | | |
| 3,078,788 | |
| Research and development | |
| 759,442 | | |
| 951,039 | | |
| 1,383,537 | | |
| 1,981,261 | |
| Depreciation and amortization | |
| 1,716,209 | | |
| 1,367,561 | | |
| 3,564,253 | | |
| 2,274,387 | |
| Total costs and expenses | |
| 11,922,297 | | |
| 8,634,137 | | |
| 26,214,362 | | |
| 21,000,400 | |
| Operating loss | |
| (4,789,771 | ) | |
| (5,202,261 | ) | |
| (10,923,419 | ) | |
| (14,517,739 | ) |
| Other (expense) income: | |
| | | |
| | | |
| | | |
| | |
| Other (expense) income, net | |
| (16,841 | ) | |
| 434,153 | | |
| (114,121 | ) | |
| 743,973 | |
| Changes in fair value of earn-out liabilities | |
| 480,500 | | |
| 10,000 | | |
| 519,000 | | |
| 460,000 | |
| Changes in fair value of warrant liabilities | |
| 57,000 | | |
| 115,000 | | |
| 715,250 | | |
| 7,496,500 | |
| Interest expense, net | |
| (974,193 | ) | |
| (868,456 | ) | |
| (1,921,662 | ) | |
| (1,736,913 | ) |
| Loss before income taxes from continuing operations | |
| (5,243,305 | ) | |
| (5,511,564 | ) | |
| (11,724,952 | ) | |
| (7,554,179 | ) |
| Income tax benefit (expense) | |
| — | | |
| 3,056 | | |
| — | | |
| (5,185 | ) |
| Loss from continuing operations | |
| (5,243,305 | ) | |
| (5,508,508 | ) | |
| (11,724,952 | ) | |
| (7,559,364 | ) |
| Loss from discontinued operations, net of tax | |
| (377,786 | ) | |
| (2,857,472 | ) | |
| (351,076 | ) | |
| (5,253,961 | ) |
| Net loss | |
$ | (5,621,091 | ) | |
$ | (8,365,980 | ) | |
$ | (12,076,028 | ) | |
$ | (12,813,325 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Continuing operations loss per common share, basic and diluted (1) | |
$ | (1.44 | ) | |
$ | (1.83 | ) | |
$ | (3.24 | ) | |
$ | (2.57 | ) |
| Discontinued operations loss per common share, basic and diluted (1) | |
$ | (0.10 | ) | |
| (0.95 | ) | |
$ | (0.10 | ) | |
| (1.79 | ) |
| Net loss per common share, basic and diluted (1) | |
$ | (1.54 | ) | |
$ | (2.78 | ) | |
$ | (3.34 | ) | |
$ | (4.36 | ) |
| Weighted average shares outstanding, basic and diluted (1)(2) | |
| 3,639,800 | | |
| 3,016,887 | | |
| 3,620,930 | | |
| 2,940,307 | |
(1) Prior period results have been adjusted
to reflect the Reverse Stock Split of the Class A Common Stock at a ratio of 1-for-15 that became effective July 13, 2026. See
Note 1 — Organization and Business Operations for further details.
(2) Pre-funded
warrants, issued in December 2025, can be exercised for little consideration (an exercise price per share equal to $0.0001 per share),
and 334,545 remain unexercised as of June 30, 2026.
PSQ HOLDINGS, INC.
Condensed Consolidated Statements of Cash Flows
| | |
For the Six Months Ended June 30, | |
| | |
2026 | | |
2025 | |
| Cash flows from Operating Activities | |
| | | |
| | |
| Net loss | |
$ | (12,076,028 | ) | |
$ | (12,813,325 | ) |
| Adjustment to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
| Changes in fair value of warrant liabilities | |
| (715,250 | ) | |
| (7,496,500 | ) |
| Changes in fair value of earn-out liabilities | |
| (519,000 | ) | |
| (460,000 | ) |
| Share-based compensation | |
| 2,599,171 | | |
| 3,552,984 | |
| Amortization of step-up in loans held for investment | |
| — | | |
| 169,607 | |
| Provision for credit losses on loans held for investment | |
| 638,450 | | |
| 1,152,420 | |
| Origination of loans and leases for resale | |
| (25,570,378 | ) | |
| (14,825,985 | ) |
| Proceeds from sale of loans and leases for resale | |
| 29,747,924 | | |
| 16,384,107 | |
| Gain on sale of loans and leases | |
| (4,177,546 | ) | |
| (1,558,122 | ) |
| Recovery of lease merchandise | |
| (69,016 | ) | |
| — | |
| Loss on disposal of furniture | |
| 8,248 | | |
| — | |
| Depreciation and amortization | |
| 3,564,253 | | |
| 2,893,612 | |
| Non-cash operating lease expense | |
| 158,141 | | |
| 114,410 | |
| Changes in operating assets and liabilities: | |
| | | |
| | |
| Accounts receivable | |
| 25,987 | | |
| (175,697 | ) |
| Lease receivable | |
| 99,541 | | |
| (152,463 | ) |
| Interest receivable | |
| (20,268 | ) | |
| 95,625 | |
| Inventory | |
| 605,832 | | |
| 122,135 | |
| Prepaid expenses and other current assets | |
| 337,905 | | |
| 223,867 | |
| Deposits | |
| 28,243 | | |
| (21,705 | ) |
| Accounts payable | |
| (456,908 | ) | |
| (627,932 | ) |
| Accrued expenses | |
| 201,346 | | |
| 249,917 | |
| Deferred revenue | |
| (726,419 | ) | |
| 2,000,177 | |
| Operating lease liabilities | |
| (156,501 | ) | |
| (112,688 | ) |
| Net cash used in operating activities | |
| (6,472,273 | ) | |
| (11,285,556 | ) |
| | |
| | | |
| | |
| Cash flows from Investing Activities | |
| | | |
| | |
| Disposals/(Additions) to lease merchandise, net of disposals | |
| 420,161 | | |
| (2,194,358 | ) |
| Software development costs | |
| (1,184,571 | ) | |
| (1,554,442 | ) |
| Principal paydowns on loans held for investment | |
| 13,071,785 | | |
| 8,911,312 | |
| Disbursements for loans held for investment | |
| (15,019,888 | ) | |
| (9,406,157 | ) |
| Purchase of licenses | |
| — | | |
| (455,000 | ) |
| Net cash used in investing activities | |
| (2,712,513 | ) | |
| (4,698,645 | ) |
| | |
| | | |
| | |
| Cash flows from Financing Activities | |
| | | |
| | |
| Proceeds from revolving line of credit | |
| 7,916,764 | | |
| 4,761,935 | |
| Repayments on revolving line of credit | |
| (6,743,259 | ) | |
| (4,532,580 | ) |
| Net disbursement for closing costs from private equity transaction | |
| (22,091 | ) | |
| — | |
| Proceeds from issuance of common stock at-the-market offering | |
| 248,733 | | |
| 361,528 | |
| Cash paid for stock issuance costs | |
| — | | |
| (312,059 | ) |
| Net cash provided by financing activities | |
| 1,400,147 | | |
| 278,824 | |
| Net decrease in cash, cash equivalents and restricted cash | |
| (7,784,639 | ) | |
| (15,705,377 | ) |
| Cash, cash equivalents and restricted cash, beginning of period | |
| 16,117,319 | | |
| 36,589,607 | |
| Cash, cash equivalents and restricted cash, end of the period | |
$ | 8,332,680 | | |
$ | 20,884,230 | |
| Cash and cash equivalents from continued operations | |
$ | 6,735,250 | | |
$ | 18,479,548 | |
| Restricted cash from continued operations | |
| 1,552,921 | | |
| 307,114 | |
| Cash and cash equivalents from discontinued operations | |
| 44,509 | | |
| 2,097,568 | |
| Total cash, cash equivalents and restricted cash, end of the period | |
$ | 8,332,680 | | |
$ | 20,884,230 | |
| | |
| | | |
| | |
| Supplemental Cash Flow Information | |
| | | |
| | |
| Cash paid for interest for convertible notes and revolving line of credit | |
$ | 947,469 | | |
$ | 868,457 | |
| Supplemental disclosure of noncash investing and financing activities: | |
| | | |
| | |
| Issuance of common shares in connection with the asset acquisition | |
$ | — | | |
$ | 4,500,000 | |
| Earnout liability generated by asset acquisition | |
$ | — | | |
$ | 550,000 | |
| Operating lease right-of-use asset obtained in exchange for operating lease liability | |
$ | — | | |
$ | 652,410 | |
| Accrued variable compensation settled with RSU grants | |
$ | — | | |
$ | 597,397 | |
Cash flows from discontinued operations are included
in the above amounts and explained in Note 4.
Discontinued Operations
The following table summarizes the key components
of the operating results of the discontinued operations within the Condensed Consolidated Statements of Operations for the three months
ended June 30, 2026 and 2025:
| | |
For the three months ended
June 30, 2026 | | |
For the three months ended
June 30, 2025 | |
| | |
Marketplace | | |
Brands | | |
Marketplace | | |
Brands | |
| Revenues, net | |
$ | 4,716 | | |
$ | 3,757,868 | | |
$ | 318,997 | | |
$ | 3,331,995 | |
| Cost of revenues (exclusive of depreciation and amortization shown below) | |
| 145 | | |
| — | | |
| 97,199 | | |
| (1,399 | ) |
| Cost of goods sold (exclusive of depreciation and amortization shown below) | |
| — | | |
| 2,894,153 | | |
| 11,541 | | |
| 2,219,749 | |
| Operating costs | |
| 2,371 | | |
| 1,202,557 | | |
| 1,502,925 | | |
| 2,360,515 | |
| Depreciation and amortization | |
| — | | |
| — | | |
| 279,915 | | |
| 35,025 | |
| Operating income/(loss) | |
| 2,200 | | |
| (338,842 | ) | |
| (1,572,583 | ) | |
| (1,281,895 | ) |
| Other expense, net | |
| — | | |
| (41,144 | ) | |
| — | | |
| — | |
| Income tax expense | |
| — | | |
| — | | |
| (1,497 | ) | |
| (1,497 | ) |
| Income/(Loss) from discontinued operations, net of tax | |
$ | 2,200 | | |
$ | (379,986 | ) | |
$ | (1,574,080 | ) | |
$ | (1,283,392 | ) |
The following table summarizes the key components
of the operating results of the discontinued operations within the Condensed Consolidated Statements of Operations for the six months
ended June 30, 2026 and 2025:
| | |
For the six months ended
June 30, 2026 | | |
For the six months ended
June 30, 2025 | |
| | |
Marketplace | | |
Brands | | |
Marketplace | | |
Brands | |
| Revenues, net | |
$ | 90,284 | | |
$ | 7,339,425 | | |
$ | 747,646 | | |
$ | 6,602,182 | |
| Cost of revenues (exclusive of depreciation and amortization shown below) | |
| 743 | | |
| — | | |
| 201,508 | | |
| 527 | |
| Cost of goods sold (exclusive of depreciation and amortization shown below) | |
| 1,344 | | |
| 5,139,427 | | |
| 11,953 | | |
| 4,292,611 | |
| Operating costs | |
| 44,653 | | |
| 2,460,614 | | |
| 2,993,714 | | |
| 4,458,628 | |
| Depreciation and amortization | |
| — | | |
| — | | |
| 549,176 | | |
| 70,050 | |
| Operating income/(loss) | |
| 43,544 | | |
| (260,616 | ) | |
| (3,008,705 | ) | |
| (2,219,634 | ) |
| Other expense, net | |
| (15,000 | ) | |
| (119,004 | ) | |
| (22,629 | ) | |
| — | |
| Income tax expense | |
| — | | |
| — | | |
| (1,496 | ) | |
| (1,497 | ) |
| Income/(Loss) from discontinued operations, net of tax | |
$ | 28,544 | | |
$ | (379,620 | ) | |
$ | (3,032,830 | ) | |
$ | (2,221,131 | ) |
Assets and liabilities of segments classified
as held for sale in the Condensed Consolidated Balance Sheets as of June 30, 2026 and December 31, 2025, consist of the following:
| | |
June 30, 2026 | | |
December 31, 2025 | |
| Assets | |
| | | |
| | |
| Current assets: | |
| | | |
| | |
| Cash and cash equivalents | |
$ | 44,509 | | |
$ | 353,355 | |
| Accounts receivable, net | |
| 65,579 | | |
| 72,372 | |
| Inventory | |
| 2,059,371 | | |
| 2,665,203 | |
| Prepaid expenses and other current assets | |
| 386,837 | | |
| 215,986 | |
| Intangible assets, net | |
| 1,072,762 | | |
| 1,072,762 | |
| Deposits | |
| — | | |
| 28,243 | |
| Total assets held for sale | |
$ | 3,629,058 | | |
$ | 4,407,921 | |
| | |
| | | |
| | |
| Liabilities | |
| | | |
| | |
| Current liabilities: | |
| | | |
| | |
| Accounts payable | |
$ | 931,968 | | |
$ | 854,889 | |
| Accrued expenses | |
| 750,485 | | |
| 357,183 | |
| Deferred revenue | |
| 673,550 | | |
| 1,399,969 | |
| Total liabilities held for sale | |
$ | 2,356,003 | | |
$ | 2,612,041 | |
The cash flows related to the discontinued operations
have not been segregated and are included in the Condensed Consolidated Statements of Cash Flows. The following table presents cash flow
for the discontinued segments.
| | |
For the Six Months Ended
June 30, | |
| | |
2026 | | |
2025 | |
| Net cash (used in) / provided by operating activities | |
$ | (166,007 | ) | |
$ | 2,241,676 | |
Non-GAAP Financial Measures
The non-GAAP financial measures below have not been calculated in accordance
with GAAP and should be considered in addition to results prepared in accordance with GAAP and should not be considered as a substitute
for, or superior to, GAAP results. We caution investors that non-GAAP financial information, by its nature, departs from traditional accounting
conventions. Therefore, its use can make it difficult to compare our current results with our results from other reporting periods and
with the results of other companies.
Our management uses these non-GAAP financial measures, in conjunction
with GAAP financial measures, as an integral part of managing our business and to, among other things: (i) monitor and evaluate the
performance of our business operations and financial performance; (ii) facilitate internal comparisons of the historical operating
performance of our business operations; (iii) facilitate external comparisons of the results of our overall business to the historical
operating performance of other companies that may have different capital structures and debt levels; (iv) review and assess the operating
performance of our management team; (v) analyze and evaluate financial and strategic planning decisions regarding future operating
investments; and (vi) plan for and prepare future annual operating budgets and determine appropriate levels of operating investments.
For the periods presented, we define non-GAAP operating income/(loss)
as GAAP operating loss, adjusted to exclude, as applicable, certain expenses as presented in the table below:
| | |
For the Three Months
Ended June 30, | | |
For the Six Months
Ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Reconciliation: | |
| | |
| | |
| | |
| |
| GAAP operating loss | |
$ | (4,789,771 | ) | |
$ | (5,202,261 | ) | |
$ | (10,923,419 | ) | |
$ | (14,517,739 | ) |
| Non-GAAP adjustments: | |
| | | |
| | | |
| | | |
| | |
| Corporate costs not allocated to segments | |
| (2,221,347 | ) | |
| (1,174,818 | ) | |
| (4,285,325 | ) | |
| (3,146,191 | ) |
| Share-based compensation expense | |
| (1,233,615 | ) | |
| 69,861 | | |
| (2,599,171 | ) | |
| (3,552,984 | ) |
| Depreciation and amortization | |
| (1,716,209 | ) | |
| (1,367,561 | ) | |
| (3,564,253 | ) | |
| (2,274,387 | ) |
| Non-GAAP operating income/ (loss) | |
$ | 381,400 | | |
$ | (2,729,743 | ) | |
$ | (474,670 | ) | |
$ | (5,544,177 | ) |
| | |
For the three months ended June 30, | |
| | |
2026 | | |
2025 | |
| Revenue per headcount: | |
$ | 198,126 | | |
$ | 47,665 | |
| | |
For the six months ended June 30, | |
| | |
2026 | | |
2025 | |
| Revenue per headcount: | |
$ | 424,748 | | |
$ | 90,037 | |