Robin Energy posts $6.1M profit on ship sale gain
Operating cash flow was $4,796,266, versus $13,066,520 a year earlier, while cash and cash equivalents were $35,739,253 on June 30, 2026.
Robin Energy Ltd. (RBNE) reported results for the six months ended June 30, 2026, with total vessel revenues of $7,973,158 versus $3,598,828 a year earlier and net income of $6,099,699 versus $433,783. Revenue included $4,248,000 in time-charter revenue. Robin attributed higher revenue largely to increased available days after acquiring LPG Dream Syrax and LPG Dream Terrax, partly offset by the April sale of its tanker. Results included a $6,206,743 gain on the vessel sale and a $1,275,186 Bitcoin fair-value loss.
Operating cash flow was $4,796,266, compared with $13,066,520, while cash and cash equivalents were $35,739,253 at June 30, 2026. The sale of M/T Wonder Mimosa generated $12,328,880 in net proceeds. In September 2026, Robin invested $5.5 million (€4.7 million) in senior secured, no-coupon convertible notes maturing December 31, 2026; part of Robin’s entitlement may be converted into equity of an IntegrEn subsidiary. A 1-for-15 reverse split took effect July 9, 2026, after which 582,297 common shares were issued and outstanding.
Positive
- Vessel revenue increased to $7.97 million from $3.60 million.
- Net income was $6.10 million, compared with $433,783.
Negative
- Operating cash flow was $4.80 million, versus $13.07 million.
Filing Explained
The additional-share option expired unused, so no shares beyond the 750,000 sold in the offering were issued under it.
The completed offering’s option for up to 54,380 additional shares expired on
The Robin Energy Form 6-K reports that its completed
The shares were sold at
As of
Key Figures
Key Terms
Daily TCE Rate financial
Available Days technical
At the Market (“ATM”) Offering Agreement financial
Mezzanine Equity financial
pre-funded warrants financial
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What were RBNE’s results for the six months ended June 30, 2026?
What drove RBNE’s higher vessel revenue?
How much operating cash flow and cash did RBNE report?
What were the terms and proceeds from RBNE’s M/T Wonder Mimosa sale?
What are the terms of RBNE’s September 2026 loan-note investment?
What reverse stock split did RBNE effect?
What was the fair value of RBNE’s Bitcoin investment?
AI-generated analysis. How Rhea-AI works. Not financial advice.
|
Form 20-F ☒
|
Form 40-F ☐
|
|
Exhibit
No.
|
Description
|
|
99.1
|
Unaudited Consolidated Interim Financial Statements for the Six Months Ended June 30, 2026
|
|
99.2
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
101.INS
|
Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
|
|
101.SCH
|
Inline XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
Inline XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
Inline XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document
|
|
ROBIN ENERGY LTD.
|
||
|
Dated: September 23, 2026
|
||
|
By:
|
/s/ Petros Panagiotidis
|
|
|
Petros Panagiotidis
|
||
|
Chairman and Chief Executive Officer
|
||
|
Page
|
|
|
Unaudited Condensed Consolidated Balance Sheets as of December 31, 2025 and June 30, 2026
|
F-2
|
|
Unaudited Interim Condensed Consolidated Statements of Comprehensive Income for the six months ended June 30, 2025 and 2026
|
F-3
|
|
Unaudited Condensed Consolidated Statements of Shareholders’ Equity and Mezzanine Equity for the six months ended June 30, 2025 and 2026
|
F-4
|
|
Unaudited Interim Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2025 and 2026
|
F-5
|
|
Notes to Unaudited Interim Condensed Consolidated Financial Statements
|
F-6
|
|
December 31,
|
June 30,
|
|||||||||||
|
ASSETS
|
Note
|
2025
|
2026
|
|||||||||
|
CURRENT ASSETS:
|
||||||||||||
|
Cash and cash equivalents
|
$
|
|
$
|
|
||||||||
|
Due from related party, current
|
3
|
|
|
|||||||||
|
Accounts receivable trade
|
|
|
||||||||||
|
Inventories
|
|
|
||||||||||
| Prepaid expenses and other assets |
||||||||||||
|
Investment in crypto assets-Bitcoin
|
8 |
|
|
|||||||||
|
Total current assets
|
|
|
||||||||||
|
NON-CURRENT ASSETS:
|
||||||||||||
|
Vessels, net
|
3,5
|
|
|
|||||||||
|
Due from related party
|
3
|
|
|
|||||||||
|
Prepaid expenses and other assets, non current
|
|
|
||||||||||
|
Deferred charges, net
|
4
|
|
|
|||||||||
|
Total non-current assets
|
|
|
||||||||||
|
Total assets
|
$
|
|
$
|
|
||||||||
|
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS' EQUITY
|
||||||||||||
|
CURRENT LIABILITIES:
|
||||||||||||
|
Accounts payable
|
|
|
||||||||||
|
Due to related party, current
|
|
|||||||||||
| Deferred revenue |
||||||||||||
|
Accrued liabilities
|
|
|
||||||||||
|
Total current liabilities
|
|
|
||||||||||
|
NON-CURRENT LIABILITIES:
|
||||||||||||
|
Total non-current liabilities
|
||||||||||||
|
Commitments and contingencies
|
10
|
|||||||||||
|
MEZZANINE EQUITY:
|
||||||||||||
|
|
7
|
|
|
|||||||||
|
Total mezzanine equity
|
|
|
||||||||||
|
SHAREHOLDERS’ EQUITY:
|
||||||||||||
|
Common shares, $
|
6
|
|
|
|||||||||
|
Preferred shares, $
|
6
|
|
|
|||||||||
|
Additional paid-in capital
|
|
|
||||||||||
| Treasury shares; |
( |
) | ||||||||||
|
(Accumulated deficit)/Retained earnings
|
(
|
)
|
||||||||||
|
Total shareholders’ equity
|
|
|
||||||||||
|
Total liabilities, mezzanine equity and shareholders’ equity
|
|
|
||||||||||
|
Six months Ended
June 30,
|
Six months Ended
June 30,
|
|||||||||||
|
REVENUES:
|
Note | 2025 | 2026 | |||||||||
|
Pool revenues
|
12
|
|
|
|||||||||
| Time charter revenues |
||||||||||||
|
Total vessel revenues
|
|
|
||||||||||
|
EXPENSES:
|
||||||||||||
|
Voyage expenses (including $
|
3,13
|
(
|
)
|
(
|
)
|
|||||||
|
Vessel operating expenses
|
13
|
(
|
)
|
(
|
)
|
|||||||
|
Management fees to related party
|
3
|
(
|
)
|
(
|
)
|
|||||||
|
Depreciation and amortization
|
4,5
|
(
|
)
|
(
|
)
|
|||||||
|
General and administrative expenses (including $
|
3
|
(
|
)
|
( |
) | |||||||
|
Gain on sale of vessel (including $
the six months ended June 30, 2025, and 2026, respectively) |
3 | |||||||||||
|
Total expenses
|
$
|
(
|
)
|
$
|
(
|
)
|
||||||
|
Operating income
|
$
|
|
$
|
|
||||||||
|
OTHER (EXPENSES)/INCOME:
|
||||||||||||
|
Finance costs
|
(
|
)
|
(
|
)
|
||||||||
|
Interest income
|
|
|
||||||||||
| Change in fair value of crypto assets-Bitcoin |
8 |
( |
) | |||||||||
|
Foreign exchange (losses)/gains
|
(
|
)
|
|
|||||||||
|
Total other income/(expenses), net
|
$
|
|
$
|
(
|
)
|
|||||||
|
Net income and comprehensive income
|
$
|
|
$
|
|
||||||||
|
Dividend on Series A Preferred Shares
|
3,15
|
(
|
)
|
(
|
)
|
|||||||
|
Net income attributable to common shareholders
|
$
|
|
$
|
|
||||||||
|
Earnings per common share, basic
|
11
|
$ |
|
$ |
|
|||||||
|
Earnings per common share, diluted
|
11
|
$ |
|
$ |
|
|||||||
|
Weighted average number of common shares, Basic
|
11
|
|
|
|||||||||
|
Weighted average number of common shares, Diluted
|
11
|
|
|
|||||||||
| Treasury stock | Mezzanine equity | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
# of
Series B
Preferred
Shares
|
Par Value
of Preferred
Series B
shares
|
# of
Common
shares
|
Par
Value of
Common
Shares
|
# of
Common Shares
|
Amount
|
Additional
Paid-in capital |
Due from
Stockholder
|
Former Parent
Company Investment
|
(Accumulated deficit)/
Retained earnings
|
Total Shareholders’ Equity
|
# of Series A
Preferred Shares
|
Mezzanine
Equity
|
||||||||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2024
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Net income and comprehensive income
|
—
|
|
—
|
|
—
|
|
|
|
|
(
|
)
|
|
—
|
— | ||||||||||||||||||||||||||||||||||||||
|
Net increase in Former Parent Company Investment
|
—
|
|
—
|
|
—
|
|
|
|
|
|
|
—
|
— | |||||||||||||||||||||||||||||||||||||||
|
Cancellation of common shares due to Spin-Off
|
|
|
(
|
)
|
(
|
)
|
|
|
|
|
|
|
|
—
|
— | |||||||||||||||||||||||||||||||||||||
|
Capitalization at Spin-Off, including Issuance of capital and preferred stock, net of costs
|
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Issuance of common shares pursuant to registered equity offerings
|
|
|
|
|
|
|
|
|
|
|
|
—
|
— | |||||||||||||||||||||||||||||||||||||||
|
Dividend on Series A preferred shares
|
—
|
|
—
|
|
—
|
|
|
|
|
(
|
)
|
(
|
)
|
—
|
— | |||||||||||||||||||||||||||||||||||||
|
Balance, June 30, 2025
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2025
|
|
|
|
|
(
|
)
|
(
|
)
|
|
|
|
(
|
)
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Net income and comprehensive income
|
—
|
|
—
|
|
—
|
|
|
|
|
|
|
—
|
— | |||||||||||||||||||||||||||||||||||||||
|
Redemption of fractional shares
|
—
|
|
(
|
)
|
|
|
|
|
|
|
|
|
—
|
— | ||||||||||||||||||||||||||||||||||||||
|
Exercise of pre-funded warrants(Note 6)
|
—
|
|
|
|
|
|
(
|
)
|
|
|
|
|
—
|
— | ||||||||||||||||||||||||||||||||||||||
|
Issuance of common shares pursuant to ATM (Note 6)
|
|
|
|
|
|
|
|
|
|
|
|
—
|
— | |||||||||||||||||||||||||||||||||||||||
|
Repurchase of common shares pursuant to self-Tender offer (Note 6)
|
|
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
|
|
|
(
|
)
|
—
|
— | |||||||||||||||||||||||||||||||||||
|
Cancellation of common shares pursuant to share repurchase program
|
|
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
|
|
|
|
—
|
— | ||||||||||||||||||||||||||||||||||||
|
Dividend on Series A preferred shares
|
—
|
|
—
|
|
—
|
|
|
|
|
(
|
)
|
(
|
)
|
—
|
— | |||||||||||||||||||||||||||||||||||||
|
Balance, June 30, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Note
|
Six months ended
June 30,
2025
|
Six months ended
June 30,
2026
|
||||||||||
|
Cash Flows (used in)/provided by Operating Activities:
|
||||||||||||
|
Net income
|
$
|
|
$
|
|
||||||||
|
Adjustments to reconcile net income to net cash provided by Operating activities:
|
||||||||||||
|
Depreciation and amortization
|
4,5
|
|
|
|||||||||
|
Change in fair value of crypto assets-Bitcoin
|
||||||||||||
|
Gain on sale of vessel
|
( |
) | ||||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Accounts receivable trade
|
(
|
)
|
(
|
)
|
||||||||
|
Inventories
|
(
|
)
|
|
|||||||||
|
Due from related party
|
|
|
||||||||||
|
Prepaid expenses and other assets
|
(
|
)
|
|
|||||||||
|
Accounts payable
|
(
|
)
|
|
|||||||||
|
Accrued liabilities
|
|
|
||||||||||
|
Deferred revenue
|
||||||||||||
|
Dry-dock costs paid
|
|
(
|
)
|
|||||||||
|
Net cash provided by Operating Activities
|
|
|
||||||||||
|
Cash flow (used in)/provided by Investing Activities:
|
||||||||||||
|
Capitalized vessel improvements
|
|
(
|
)
|
|||||||||
|
Net proceeds from sale of vessel
|
||||||||||||
|
Net cash provided by Investing Activities
|
|
|
||||||||||
|
Cash flows (used in)/provided by Financing Activities:
|
||||||||||||
|
Net increase in Former Parent Company Investment
|
|
|
||||||||||
|
Gross proceeds from issuance of common shares pursuant to registered direct offerings
|
6
|
|
|
|||||||||
|
Common share issuance expenses pursuant to registered equity offerings
|
( |
) | ||||||||||
|
Gross proceeds from issuance of common shares pursuant to at the Market offering agreement
|
||||||||||||
|
Common share issuance expenses pursuant to at the Market offering agreement
|
( |
) | ||||||||||
|
Payment for repurchase of common shares pursuant to self-tender offer
|
( |
) | ||||||||||
|
Payment of Dividend on Series A Preferred Shares
|
(
|
)
|
(
|
)
|
||||||||
|
Capital contribution from Former Parent Company due to Spin-Off
|
1,6
|
|
|
|||||||||
|
Net cash provided by Financing Activities
|
|
|
||||||||||
|
Net increase in cash and cash equivalents
|
|
|
||||||||||
|
Cash and cash equivalents at the beginning of the period
|
|
|
||||||||||
|
Cash and cash equivalents at the end of the period
|
|
|
||||||||||
|
Dry-docking costs
|
||||
|
Balance December 31, 2025
|
$
|
|
||
|
Amortization
|
(
|
)
|
||
|
Balance June 30, 2026
|
$
|
|
||
|
Vessel Cost
|
Accumulated
depreciation
|
Net Book Value
|
||||||||||
|
Balance December 31, 2025
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
|
Capitalized vessel improvements
|
(
|
)
|
—
|
(
|
)
|
|||||||
|
Vessel disposal (b)
|
(
|
)
|
|
(
|
)
|
|||||||
|
Depreciation
|
—
|
(
|
)
|
(
|
)
|
|||||||
|
Balance June 30, 2026
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
|
(b) Vessel Disposal:
|
|
Units
|
Cost basis
|
Fair value
|
||||||||||
|
Investment in crypto assets:
|
||||||||||||
|
Bitcoin
|
|
$
|
|
$
|
|
|||||||
|
Total
|
|
$
|
|
$
|
|
|||||||
|
Investment in crypto assets-Bitcoin
|
||||
|
Balance December 31, 2025
|
$
|
|
||
|
Change in fair value of crypto assets-Bitcoin
|
(
|
)
|
||
|
Balance June 30, 2026
|
$
|
|
||
| • |
Cash and cash equivalents, accounts receivable trade, amounts due from/to related party, accounts payable and accrued liabilities: The carrying values reported in the
unaudited condensed consolidated balance sheets for those financial instruments are reasonable estimates of their fair values due to their short-term maturity nature. Cash and cash equivalents are considered Level 1 items as they represent
liquid assets with short term maturities.
|
| • |
Investments in crypto assets – Bitcoin: The carrying value reported in the accompanying unaudited condensed consolidated balance sheets for this financial instrument represents its fair value and is considered Level 1 item of the fair value hierarchy, as
it is determined though quoted prices in an active market.
|
| • |
Concentration of credit risk: Financial instruments, which potentially subject the Company to significant concentrations of credit risk, consist principally of cash and
cash equivalents, due from related party and trade accounts receivable. The Company places its cash and cash equivalents, consisting mostly of deposits, with high credit qualified financial institutions. The Company performs periodic
evaluations of the relative credit standing of the financial institutions in which it places its deposits. The Company limits its credit risk with accounts receivable by performing ongoing credit evaluations of its customers’ financial
condition.
|
|
Twelve-month period ending June 30,
|
Amount
|
|||
|
2027
|
$
|
|
||
|
Total
|
$
|
|
||
|
Six months ended
June 30,
|
Six months ended
June 30,
|
|||||||
|
2025
|
2026
|
|||||||
|
Net income and comprehensive income (1)
|
$
|
|
$
|
|
||||
|
Dividend on Series A Preferred Shares
|
(
|
)
|
(
|
)
|
||||
|
Net income attributable to common shareholders, basic
|
$
|
|
$
|
|
||||
|
Dividend on Series A Preferred Shares
|
|
|
||||||
|
Net income attributable to common shareholders, diluted
|
$
|
|
$
|
|
||||
|
Weighted average number of common shares outstanding, basic
|
|
|
||||||
|
Effect of dilutive shares
|
|
|
||||||
|
Weighted average number of common shares outstanding, diluted
|
|
|
||||||
|
Earnings per common share, basic
|
$
|
|
$
|
|
||||
|
Earnings per common share, diluted
|
$
|
|
$
|
|
||||
|
(1)
|
|
|
Six months ended
June 30,
|
Six months ended
June 30,
|
|||||||
|
2025
|
2026
|
|||||||
|
Pool revenues
|
|
|
||||||
| Time charter revenues |
||||||||
|
Total Vessel Revenues
|
$
|
|
$
|
|
||||
|
Six months ended
June 30,
|
Six months ended
June 30,
|
|||||||
|
Voyage expenses
|
2025
|
2026
|
||||||
| Brokerage commissions |
||||||||
|
Brokerage commissions-related party
|
|
|
||||||
|
Port & other expenses
|
|
|
||||||
| Bunkers consumption |
||||||||
|
Total Voyage expenses
|
$
|
|
$
|
|
||||
|
Six months ended
June 30,
|
Six months ended
June 30,
|
|||||||
|
Vessel Operating Expenses
|
2025
|
2026
|
||||||
|
Crew & crew related costs
|
|
|
||||||
|
Repairs & maintenance, spares, stores, classification, chemicals & gases, paints, victualling
|
|
|
||||||
|
Lubricants
|
|
|
||||||
|
Insurance
|
|
|
||||||
|
Tonnage taxes
|
|
|
||||||
|
Other
|
|
|
||||||
|
Total Vessel operating expenses
|
$
|
|
$
|
|
||||
|
Six months ended June 30, 2025
|
Six months ended June 30, 2026
|
|||||||||||||||||||
|
Tanker segment
|
Total
|
Tanker segment
|
LPG carrier
segment
|
Total
|
||||||||||||||||
|
Pool revenues
|
$
|
|
$
|
|
$
|
|
$ |
|
||||||||||||
| Time charter revenues |
||||||||||||||||||||
|
Total vessel revenues
|
$
|
|
$
|
|
$
|
|
$ |
$
|
|
|||||||||||
|
Voyage expenses (including charges from related party)
|
(
|
)
|
(
|
)
|
(
|
)
|
( |
) |
(
|
)
|
||||||||||
|
Vessel operating expenses
|
(
|
)
|
(
|
)
|
(
|
)
|
( |
) |
(
|
)
|
||||||||||
|
Management fees to related party
|
(
|
)
|
(
|
)
|
(
|
)
|
( |
) |
(
|
)
|
||||||||||
|
Depreciation and amortization
|
(
|
)
|
(
|
)
|
(
|
)
|
( |
) |
(
|
)
|
||||||||||
| Gain on sale of vessel |
||||||||||||||||||||
|
Segments operating income
|
$
|
|
$
|
|
$
|
|
$ |
$
|
|
|||||||||||
|
Finance costs
|
(
|
)
|
(
|
)
|
||||||||||||||||
|
Interest income
|
|
|
||||||||||||||||||
| Change in fair value of crypto assets-Bitcoin |
( |
) | ||||||||||||||||||
|
Foreign exchange (losses)/gains
|
(
|
)
|
|
|||||||||||||||||
|
Less: Unallocated corporate general and administrative expenses (including related party)
|
(
|
)
|
(
|
)
|
||||||||||||||||
|
Net income and comprehensive income, before taxes
|
$
|
|
$
|
|
||||||||||||||||
|
As of
December 31,
2025
|
As of
June 30,
2026
|
|||||||
|
Tanker segment
|
|
|
||||||
|
LPG carrier segment
|
||||||||
|
Cash and cash equivalents(1)
|
|
|
||||||
|
Prepaid expenses and other assets(1)
|
|
|
||||||
|
Total assets
|
$
|
|
$
|
|
||||
| (1) |
|
|
Vessel Name
|
Capacity
(dwt)
|
Year
Built
|
Country of
Construction
|
|
Type of
Charter
|
Gross Charter
Rate
|
Estimated
Earliest Charter
Expiration
|
Estimated Latest
Charter
Expiration
|
|||||||||
|
LPG Carrier Segment
|
|||||||||||||||||
|
LPG Dream
Syrax
|
5,158
|
2015
|
Japan
|
Period Time Charter
|
$
|
360,000 per month
|
February 2027
|
March 2027
|
|||||||||
|
LPG Dream Terrax
|
4,743
|
2020
|
Japan
|
Period Time Charter
|
$
|
353,000 per month
|
December 2026
|
January 202
|
7
|
||||||||
| • |
The levels of demand and supply of seaborne cargoes and vessel tonnage in the shipping industries in which we operate;
|
| • |
The cyclical nature of the shipping industry in general and its impact on charter and freight rates and vessel values;
|
| • |
The successful implementation of our business strategy, including the ability to obtain equity and debt financing at acceptable and attractive terms to fund future capital expenditures and/or to implement
this business strategy and the size and composition of our fleet resulting from our vessel acquisitions and disposals;
|
| • |
The global economic growth outlook and trends;
|
| • |
Economic, regulatory, political and governmental conditions that affect shipping and the tanker/LPG shipping industry, including international conflict or war (or threatened war), such as between Russia and
Ukraine, tensions in the Middle East, including the war involving Iran, the U.S. and Israel, instability in Venezuela, acts of piracy or maritime aggression, such as recent maritime incidents involving vessels in and around the Red Sea,
and the imposition of tariffs and other protectionist measures, such as port fees, imposed or threatened by the United States, China and other countries;
|
| • |
The employment and operation of our fleet including the utilization rates of our vessels;
|
| • |
The ability to successfully employ our vessels at economically attractive rates and the strategic decisions regarding the employment mix of our fleet in the voyage, time charter and pool markets, as our
charters expire or are otherwise terminated;
|
| • |
Management of the operational, financial, general and administrative elements involved in the conduct of our business and ownership of our fleet, including the effective and efficient management of our
fleet by our manager and its sub-managers, and their suppliers;
|
| • |
The number of charterers and pool operators who use our services and the performance of their obligations under their agreements, including their ability to make timely payments to us;
|
| • |
The ability to maintain solid working relationships with our existing charterers and our ability to increase the number of our charterers and pool operators through the development of new working
relationships;
|
| • |
The vetting approvals by oil majors and the Chemical Distribution Institute (CDI) for the vessels managed by our manager and/or sub-managers;
|
| • |
Dry-docking and special survey costs and duration, both expected and unexpected;
|
| • |
Our borrowing levels and the finance costs related to any debt we may incur as well as our compliance with covenants in any financing arrangement we enter into;
|
| • |
Management of our financial resources, including banking relationships and of the relationships with our various stakeholders;
|
|
•
|
Bitcoin and other digital assets are novel assets, and are subject to significant legal, commercial, regulatory and technical uncertainty.
|
| • |
Major outbreaks of diseases and governmental responses thereto; and
|
| • |
The level of any distribution on all classes of our shares.
|
|
Six months ended
June 30, 2025
|
|
Six months ended
June 30, 2026
|
|
Change -
Amount
|
||||
|
Total vessel revenues
|
$
|
3,598,828
|
$
|
7,973,158
|
$ |
4,374,330
|
||
|
Expenses:
|
||||||||
|
Voyage expenses (including commissions to related party)
|
(410,169)
|
(747,043)
|
(336,874)
|
|||||
|
Vessel operating expenses
|
(1,238,068)
|
(2,732,190)
|
(1,494,122)
|
|||||
|
Management fees to related parties
|
(193,851)
|
(544,600)
|
(350,749)
|
|||||
|
Depreciation and amortization
|
(729,585)
|
(1,437,133)
|
(707,548)
|
|||||
|
General and administrative expenses (including costs from related parties)
|
(756,423)
|
(1,574,630)
|
(818,207)
|
|||||
|
Gain on sale of vessel
|
—
|
6,206,743
|
6,206,743
|
|||||
|
Operating income
|
270,732
|
7,144,305
|
6,873,573
|
|||||
|
Finance costs, net(1)
|
163,873
|
227,878
|
64,005
|
|||||
|
Foreign exchange (losses)/gains
|
(822)
|
2,702
|
3,524
|
|||||
|
Change in fair value of crypto assets-Bitcoin
|
—
|
(1,275,186)
|
(1,275,186)
|
|||||
|
Net income and comprehensive income
|
$
|
433,783
|
$
|
6,099,699
|
$ |
5,665,916
|
||
| (1) |
Includes finance costs, net of interest income, if any.
|
|
Six months ended
June 30, 2025
|
Six months ended
June 30, 2026
|
|
Change -
Amount
|
||||
|
Total vessel revenues
|
$
|
3,598,828
|
$
|
3,725,158
|
126,330
|
||
|
Expenses:
|
|||||||
|
Voyage expenses (including commissions to related party)
|
(410,169)
|
(531,552)
|
(121,383)
|
||||
|
Vessel operating expenses
|
(1,238,068)
|
(869,986)
|
368,082
|
||||
|
Management fees to related parties
|
(193,851)
|
(146,400)
|
47,451
|
||||
|
Depreciation and amortization
|
(729,585)
|
(358,331)
|
371,254
|
||||
|
Gain on sale of vessel
|
—
|
6,206,743
|
6,206,743
|
||||
|
Segment Operating income
|
1,027,155
|
8,025,632
|
6,998,477
|
||||
|
Six months ended
June 30, 2026
|
|||||
|
Total vessel revenues
|
$
|
4,248,000
|
|||
|
Expenses:
|
|||||
|
Voyage expenses (including commissions to related party)
|
(215,491
|
)
|
|||
|
Vessel operating expenses
|
(1,862,204
|
)
|
|||
|
Management fees to related parties
|
(398,200
|
)
|
|||
|
Depreciation and amortization
|
(1,078,802
|
)
|
|||
|
Segment operating income
|
$
|
693,303
|
|
||
|
For the six months
ended
|
For the six months
ended
|
|||||||
|
June 30,
2025
|
June 30,
2026
|
|||||||
|
Net cash provided by operating activities
|
$
|
13,066,520
|
$
|
4,796,266
|
||||
|
Net cash provided by investing activities
|
—
|
12,210,242
|
||||||
|
Net cash provided by financing activities
|
26,340,497
|
13,083,053
|
||||||
|
Net increase in cash and cash equivalents
|
39,407,017
|
30,089,561
|
||||||
|
Six months ended
June 30,
|
Six months ended
June 30,
|
|||||||
|
2025
|
2026
|
|||||||
|
Total vessel revenues
|
$
|
3,598,828
|
$
|
7,973,158
|
||||
|
Voyage expenses - including commissions from related party
|
(410,169
|
)
|
(747,043
|
)
|
||||
|
TCE revenues
|
$
|
3,188,659
|
$
|
7,226,115
|
||||
|
Available Days
|
181
|
481
|
||||||
|
Daily TCE Rate
|
$
|
17,617
|
$
|
15,023
|
||||
|
Six months ended
June 30,
|
|
Six months ended
June 30,
|
||||||
|
2025
|
2026
|
|||||||
|
Total vessel revenues
|
$
|
3,598,828
|
$
|
3,725,158
|
||||
|
Voyage expenses - including commissions from related party
|
(410,169)
|
(531,552)
|
||||||
|
TCE revenues
|
$
|
3,188,659
|
$
|
3,193,606
|
||||
|
Available Days
|
181
|
119
|
||||||
|
Daily TCE Rate
|
$
|
17,617
|
$
|
26,837
|
||||
|
|
Six months ended
June 30,
|
|||
|
2026
|
||||
|
Total vessel revenues
|
$
|
4,248,000
|
||
|
Voyage expenses - including commissions from related party
|
(215,491
|
)
|
||
|
TCE revenues
|
$
|
4,032,509
|
||
|
Available Days
|
362
|
|||
|
Daily TCE Rate
|
$ |
11,140
|
||