Record 2025 results at Radware (NASDAQ: RDWR) with profit surge
Radware Ltd. reported record results for the fourth quarter and full year 2025, driven by growth in its cloud security business. Revenue reached $80.2 million in the quarter and $301.9 million for the year, up from $73.0 million and $274.9 million in 2024.
GAAP net income rose to $6.0 million (diluted EPS $0.13) in the quarter versus $2.5 million ($0.06) a year earlier, and to $20.3 million (diluted EPS $0.45) for 2025 versus $6.0 million ($0.14) in 2024. Non‑GAAP net income increased to $14.5 million for the quarter and $51.5 million for the year.
The company ended 2025 with $460.6 million in cash, cash equivalents, deposits, and marketable securities, and generated operating cash flow of $17.3 million in the quarter and $50.1 million for the year. Management highlighted cloud ARR approaching $100 million and continued investment in AI‑driven security capabilities.
Positive
- Record revenue and strong profit growth: 2025 revenue reached $301.9 million versus $274.9 million in 2024, while GAAP net income rose to $20.3 million from $6.0 million and non‑GAAP net income increased to $51.5 million from $37.7 million.
- Robust cash position and cash generation: Cash, cash equivalents, deposits, and marketable securities totaled $460.6 million as of December 31, 2025, with operating cash flow of $50.1 million for the year supporting continued investment and resilience.
- Scaling cloud and recurring business: Management reported cloud annual recurring revenue approaching the $100 million milestone, indicating growing high‑visibility, subscription-based revenue in Radware’s cloud security portfolio.
Negative
- None.
Insights
Radware delivers record 2025 revenue and a strong swing to higher profitability with robust cash generation.
Radware grew revenue to
Profitability improved meaningfully. GAAP net income increased to
Cash metrics are solid: cash, deposits, and marketable securities totaled
| 1. |
Radware Reports Record Fourth Quarter and Full Year 2025 Financial Results, dated February 11, 2026
|
| RADWARE LTD. | |||
|
Date: February 11, 2026
|
By:
|
/s/ Gadi Meroz
|
|
|
Gadi Meroz
|
|||
|
Vice President & General Counsel
|
|||
|
Exhibit Number
|
Description of Exhibits
|
|
|
|
|
99.1
|
Radware Reports Record Fourth Quarter and Full Year 2025 Financial Results
|
| • |
Record revenue of $80.2 million, an increase of 10% year-over-year
|
| • |
Cloud ARR of $95.2 million, an increase of 23% year-over-year
|
| • |
Total ARR of $251.0 million, an increase of 11% year-over-year
|
| • |
Record non-GAAP diluted EPS of $0.32 vs. $0.27 in Q4 2024; GAAP diluted EPS of $0.13 vs. $0.06 in Q4 2024
|
| • |
Record revenue of $301.9 million, an increase of 10% year-over-year
|
| • |
Record non-GAAP diluted EPS of $1.15 vs. $0.87 in 2024; GAAP diluted EPS of $0.45 vs. $0.14 in 2024
|
| • |
Revenue in the Americas region was $31.6 million for the fourth quarter of 2025, a decrease of 4% from $32.8 million in the fourth quarter of 2024. Revenue in the Americas region for the full year of 2025 was $124.5 million, an increase of
6% from $117.7 million in the full year of 2024.
|
| • |
Revenue in the Europe, Middle East, and Africa (“EMEA”) region was $32.2 million for the fourth quarter of
|
|
o 2025, an increase of 38% from $23.3 million in the fourth quarter of 2024. Revenue in the EMEA region for the full year of 2025 was $111.3 million, an increase of 18% from $94.1 million in the full year of 2024.
|
| • |
Revenue in the Asia-Pacific (“APAC”) region was $16.4 million for the fourth quarter of 2025, a decrease of 3% from $16.9 million in the fourth quarter of 2024. Revenue in APAC region for the full year of 2025 was $66.1 million, an
increase of 5% from $63.1 million in the full year of 2024.
|
|
o
|
This press release includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Any statements made herein that are not statements of historical fact, including statements about Radware’s plans, outlook, beliefs, or opinions, are forward-looking statements. Generally, forward-looking statements may be identified by words such as “believes,” “expects,” “anticipates,” “intends,” “estimates,” “plans,” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” “may,” and “could.” Because such statements deal with future events, they are subject to various risks and uncertainties, and actual results, expressed or implied by such forward-looking statements, could differ materially from Radware’s current forecasts and estimates. Factors that could cause or contribute to such differences include, but are not limited to: the impact of global economic conditions, including as a result of the state of war declared in Israel in October 2023 and instability in the Middle East, the war in Ukraine, tensions between China and Taiwan, financial and credit market fluctuations (including elevated interest rates), impacts from tariffs or other trade restrictions, inflation, and the potential for regional or global recessions; our dependence on independent distributors to sell our products; our ability to manage our anticipated growth effectively; our business may be affected by sanctions, export controls, and similar measures, targeting Russia and other countries and territories, as well as other responses to Russia’s military conflict in Ukraine, including indefinite suspension of operations in Russia and dealings with Russian entities by many multi-national businesses across a variety of industries; the ability of vendors to provide our hardware platforms and components for the manufacture of our products; our ability to attract, train, and retain highly qualified personnel; intense competition in the market for cybersecurity and application delivery solutions and in our industry in general, and changes in the competitive landscape; our ability to develop new solutions and enhance existing solutions; the impact to our reputation and business in the event of real or perceived shortcomings, defects, or vulnerabilities in our solutions, if our end-users experience security breaches, or if our information technology systems and data, or those of our service providers and other contractors, are compromised by cyber-attackers or other malicious actors or by a critical system failure; our use of AI technologies that present regulatory, litigation, and reputational risks; risks related to the fact that our products must interoperate with operating systems, software applications and hardware that are developed by others; outages, interruptions, or delays in hosting services; the risks associated with our global operations, such as difficulties and costs of staffing and managing foreign operations, compliance costs arising from host country laws or regulations, partial or total expropriation, export duties and quotas, local tax exposure, economic or political instability, including as a result of insurrection, war, natural disasters, and major environmental, climate, or public health concerns; our net losses in the past and the possibility that we may incur losses in the future; a slowdown in the growth of the cybersecurity and application delivery solutions market or in the development of the market for our cloud-based solutions; long sales cycles for our solutions; risks and uncertainties relating to acquisitions or other investments; risks associated with doing business in countries with a history of corruption or with foreign governments; changes in foreign currency exchange rates; risks associated with undetected defects or errors in our products; our ability to protect our proprietary technology; intellectual property infringement claims made by Fourth parties; laws, regulations, and industry standards affecting our business; compliance with open source and Fourth-party licenses; complications with the design or implementation of our new enterprise resource planning (“ERP”) system; our reliance on information technology systems; our ESG disclosures and initiatives; and other factors and risks over which we may have little or no control. This list is intended to identify only certain of the principal factors that could cause actual results to differ. For a more detailed description of the risks and uncertainties affecting Radware, refer to Radware’s Annual Report on Form 20-F, filed with the Securities and Exchange Commission (SEC), and the other risk factors discussed from time to time by Radware in reports filed with, or furnished to, the SEC. Forward-looking statements speak only as of the date on which they are made and, except as required by applicable law, Radware undertakes no commitment to revise or update any forward-looking statement in order to reflect events or circumstances after the date any such statement is made. Radware’s public filings are available from the SEC’s website at www.sec.gov or may be obtained on Radware’s website at www.radware.com.
Radware® (NASDAQ: RDWR) is a global leader in application security and delivery solutions for multi-cloud environments. The company’s cloud application, infrastructure, and API security solutions use AI-driven algorithms for precise, hands-free, real-time protection from the most sophisticated web, application, and DDoS attacks, API abuse, and bad bots. Enterprises and carriers worldwide rely on Radware’s solutions to address evolving cybersecurity challenges and protect their brands and business operations while reducing costs. For more information, please visit the Radware website.
|
Radware Ltd.
|
|||||
|
Condensed Consolidated Balance Sheets
|
|||||
|
(U.S. Dollars in thousands)
|
|
|
December 31,
|
December 31,
|
||||||
|
|
2025
|
2024
|
||||||
|
|
(Unaudited)
|
(Unaudited)
|
||||||
|
Assets
|
||||||||
|
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
105,078
|
98,714
|
||||||
|
Marketable securities
|
15,900
|
72,994
|
||||||
|
Short-term bank deposits
|
136,282
|
104,073
|
||||||
|
Trade receivables, net
|
35,023
|
16,823
|
||||||
|
Other receivables and prepaid expenses
|
11,004
|
14,242
|
||||||
|
Inventories
|
13,220
|
14,030
|
||||||
|
|
316,507
|
320,876
|
||||||
|
|
||||||||
|
Long-term investments
|
||||||||
|
Marketable securities
|
71,398
|
29,523
|
||||||
|
Long-term bank deposits
|
131,922
|
114,354
|
||||||
|
Other assets
|
2,830
|
2,171
|
||||||
|
|
206,150
|
146,048
|
||||||
|
|
||||||||
|
Property and equipment, net
|
16,452
|
15,632
|
||||||
|
Intangible assets, net
|
7,782
|
11,750
|
||||||
|
Other long-term assets
|
40,641
|
37,906
|
||||||
|
Operating lease right-of-use assets
|
15,625
|
18,456
|
||||||
|
Goodwill
|
68,008
|
68,008
|
||||||
|
Total assets
|
671,165
|
618,676
|
||||||
|
|
||||||||
|
Liabilities and equity
|
||||||||
|
|
||||||||
|
Current liabilities
|
||||||||
|
Trade payables
|
7,234
|
5,581
|
||||||
|
Deferred revenues
|
112,054
|
106,303
|
||||||
|
Operating lease liabilities
|
5,051
|
4,750
|
||||||
|
Other payables and accrued expenses
|
69,357
|
51,836
|
||||||
|
|
193,696
|
168,470
|
||||||
|
|
||||||||
|
Long-term liabilities
|
||||||||
|
Deferred revenues
|
65,764
|
64,708
|
||||||
|
Operating lease liabilities
|
11,970
|
13,519
|
||||||
|
Other long-term liabilities
|
9,051
|
14,904
|
||||||
|
|
86,785
|
93,131
|
||||||
|
|
||||||||
|
Equity
|
||||||||
|
Radware Ltd. equity
|
||||||||
|
Share capital
|
770
|
754
|
||||||
|
Additional paid-in capital
|
578,652
|
555,154
|
||||||
|
Accumulated other comprehensive income
|
1,393
|
1,103
|
||||||
|
Treasury stock, at cost
|
(377,561
|
)
|
(366,588
|
)
|
||||
|
Retained earnings
|
146,107
|
125,850
|
||||||
|
Total Radware Ltd. shareholder's equity
|
349,361
|
316,273
|
||||||
|
|
||||||||
|
Non–controlling interest
|
41,323
|
40,802
|
||||||
|
|
||||||||
|
Total equity
|
390,684
|
357,075
|
||||||
|
|
||||||||
|
Total liabilities and equity
|
671,165
|
618,676
|
||||||
|
Radware Ltd.
|
|||||
|
Condensed Consolidated Statements of Income
|
|||||
|
(U.S Dollars in thousands, except share and per share data)
|
|
|
For the three months ended
|
For the twelve months ended
|
||||||||||||||
|
|
December 31,
|
December 31,
|
||||||||||||||
|
|
2025
|
2024
|
2025
|
2024
|
||||||||||||
|
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||||
|
|
||||||||||||||||
|
Revenues
|
80,245
|
73,031
|
301,850
|
274,880
|
||||||||||||
|
Cost of revenues
|
15,471
|
13,992
|
58,339
|
53,252
|
||||||||||||
|
Gross profit
|
64,774
|
59,039
|
243,511
|
221,628
|
||||||||||||
|
|
||||||||||||||||
|
Operating expenses, net:
|
||||||||||||||||
|
Research and development, net
|
21,132
|
18,472
|
78,981
|
74,723
|
||||||||||||
|
Selling and marketing
|
33,391
|
32,505
|
127,586
|
122,450
|
||||||||||||
|
General and administrative
|
6,308
|
7,071
|
25,536
|
28,342
|
||||||||||||
|
Total operating expenses, net
|
60,831
|
58,048
|
232,103
|
225,515
|
||||||||||||
|
|
||||||||||||||||
|
Operating income (loss)
|
3,943
|
991
|
11,408
|
(3,887
|
)
|
|||||||||||
|
Financial income, net
|
4,562
|
3,570
|
17,899
|
16,552
|
||||||||||||
|
Income before taxes on income
|
8,505
|
4,561
|
29,307
|
12,665
|
||||||||||||
|
Taxes on income
|
2,464
|
2,109
|
9,050
|
6,627
|
||||||||||||
|
Net income
|
6,041
|
2,452
|
20,257
|
6,038
|
||||||||||||
|
|
||||||||||||||||
|
Basic net income per share attributed to Radware Ltd.'s shareholders
|
0.14
|
0.06
|
0.47
|
0.14
|
||||||||||||
|
|
||||||||||||||||
|
Weighted average number of shares used to compute basic net income per share
|
43,275,172
|
42,238,469
|
42,879,056
|
41,982,851
|
||||||||||||
|
|
||||||||||||||||
|
Diluted net income per share attributed to Radware Ltd.'s shareholders
|
0.13
|
0.06
|
0.45
|
0.14
|
||||||||||||
|
|
||||||||||||||||
|
Weighted average number of shares used to compute diluted net income per share
|
45,129,136
|
43,725,803
|
44,698,538
|
43,362,906
|
||||||||||||
|
Radware Ltd.
|
||||
|
Reconciliation of GAAP to Non-GAAP Financial Information
|
||||
|
(U.S Dollars in thousands, except share and per share data)
|
|
|
For the three months ended
|
For the twelve months ended
|
||||||||||||||
|
|
December 31,
|
December 31,
|
||||||||||||||
|
|
2025
|
2024
|
2025
|
2024
|
||||||||||||
|
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||||
|
GAAP gross profit
|
64,774
|
59,039
|
243,511
|
221,628
|
||||||||||||
|
Share-based compensation
|
180
|
126
|
574
|
366
|
||||||||||||
|
Amortization of intangible assets
|
992
|
992
|
3,968
|
3,968
|
||||||||||||
|
Non-GAAP gross profit
|
65,946
|
60,157
|
248,053
|
225,962
|
||||||||||||
|
|
||||||||||||||||
|
GAAP research and development, net
|
21,132
|
18,472
|
78,981
|
74,723
|
||||||||||||
|
Share-based compensation
|
1,825
|
|
|
|
1,434
|
|
|
|
5,674
|
|
|
|
6,113
|
|||
|
Non-GAAP research and development, net
|
19,307
|
17,038
|
73,307
|
68,610
|
||||||||||||
|
|
||||||||||||||||
|
GAAP selling and marketing
|
33,391
|
32,505
|
127,586
|
122,450
|
||||||||||||
|
Share-based compensation
|
3,678
|
3,173
|
12,084
|
10,881
|
||||||||||||
|
Non-GAAP selling and marketing
|
29,713
|
29,332
|
115,502
|
111,569
|
||||||||||||
|
|
||||||||||||||||
|
GAAP general and administrative
|
6,308
|
7,071
|
25,536
|
28,342
|
||||||||||||
|
Share-based compensation
|
1,414
|
2,187
|
5,703
|
8,667
|
||||||||||||
|
Acquisition costs
|
(153
|
)
|
130
|
237
|
701
|
|||||||||||
|
Non-GAAP general and administrative
|
5,047
|
4,754
|
19,596
|
18,974
|
||||||||||||
|
|
||||||||||||||||
|
GAAP total operating expenses, net
|
60,831
|
58,048
|
232,103
|
225,515
|
||||||||||||
|
Share-based compensation
|
6,917
|
6,794
|
23,461
|
25,661
|
||||||||||||
|
Acquisition costs
|
(153
|
)
|
130
|
237
|
701
|
|||||||||||
|
Non-GAAP total operating expenses, net
|
54,067
|
51,124
|
208,405
|
199,153
|
||||||||||||
|
|
||||||||||||||||
|
GAAP operating income (loss)
|
3,943
|
991
|
11,408
|
(3,887
|
)
|
|||||||||||
|
Share-based compensation
|
7,097
|
6,920
|
24,035
|
26,027
|
||||||||||||
|
Amortization of intangible assets
|
992
|
992
|
3,968
|
3,968
|
||||||||||||
|
Acquisition costs
|
(153
|
)
|
130
|
237
|
701
|
|||||||||||
|
Non-GAAP operating income
|
11,879
|
9,033
|
39,648
|
26,809
|
||||||||||||
|
|
||||||||||||||||
|
GAAP financial income, net
|
4,562
|
3,570
|
17,899
|
16,552
|
||||||||||||
|
Exchange rate differences, net on balance sheet items included in financial income, net
|
535
|
1,463
|
3,233
|
1,232
|
||||||||||||
|
Non-GAAP financial income, net
|
5,097
|
5,033
|
21,132
|
17,784
|
||||||||||||
|
|
||||||||||||||||
|
GAAP income before taxes on income
|
8,505
|
4,561
|
29,307
|
12,665
|
||||||||||||
|
Share-based compensation
|
7,097
|
6,920
|
24,035
|
26,027
|
||||||||||||
|
Amortization of intangible assets
|
992
|
992
|
3,968
|
3,968
|
||||||||||||
|
Acquisition costs
|
(153
|
)
|
130
|
237
|
701
|
|||||||||||
|
Exchange rate differences, net on balance sheet items included in financial income, net
|
535
|
1,463
|
3,233
|
1,232
|
||||||||||||
|
Non-GAAP income before taxes on income
|
16,976
|
14,066
|
60,780
|
44,593
|
||||||||||||
|
|
||||||||||||||||
|
GAAP taxes on income
|
2,464
|
2,109
|
9,050
|
6,627
|
||||||||||||
|
Tax related adjustments
|
61
|
61
|
246
|
246
|
||||||||||||
|
Non-GAAP taxes on income
|
2,525
|
2,170
|
9,296
|
6,873
|
||||||||||||
|
|
||||||||||||||||
|
GAAP net income
|
6,041
|
2,452
|
20,257
|
6,038
|
||||||||||||
|
Share-based compensation
|
7,097
|
6,920
|
24,035
|
26,027
|
||||||||||||
|
Amortization of intangible assets
|
992
|
992
|
3,968
|
3,968
|
||||||||||||
|
Acquisition costs
|
(153
|
)
|
130
|
237
|
701
|
|||||||||||
|
Exchange rate differences, net on balance sheet items included in financial income, net
|
535
|
1,463
|
3,233
|
1,232
|
||||||||||||
|
Tax related adjustments
|
(61
|
)
|
(61
|
)
|
(246
|
)
|
(246
|
)
|
||||||||
|
Non-GAAP net income
|
14,451
|
11,896
|
51,484
|
37,720
|
||||||||||||
|
|
||||||||||||||||
|
GAAP diluted net income per share
|
0.13
|
0.06
|
0.45
|
0.14
|
||||||||||||
|
Share-based compensation
|
0.16
|
0.16
|
0.54
|
0.60
|
||||||||||||
|
Amortization of intangible assets
|
0.02
|
0.02
|
0.09
|
0.09
|
||||||||||||
|
Acquisition costs
|
(0.00
|
)
|
0.00
|
0.01
|
0.02
|
|||||||||||
|
Exchange rate differences, net on balance sheet items included in financial income, net
|
0.01
|
0.03
|
0.07
|
0.03
|
||||||||||||
|
Tax related adjustments
|
(0.00
|
)
|
(0.00
|
)
|
(0.01
|
)
|
(0.01
|
)
|
||||||||
|
Non-GAAP diluted net earnings per share
|
0.32
|
0.27
|
1.15
|
0.87
|
||||||||||||
|
|
||||||||||||||||
|
Weighted average number of shares used to compute non-GAAP diluted net earnings per share
|
45,129,136
|
43,725,803
|
44,698,538
|
43,362,906
|
||||||||||||
|
Radware Ltd.
|
|||||
|
Condensed Consolidated Statements of Cash Flow
|
|||||
|
(U.S. Dollars in thousands)
|
|
|
For the three months ended
|
For the twelve months ended
|
||||||||||||||
|
|
December 31,
|
December 31,
|
||||||||||||||
|
|
2025
|
2024
|
2025
|
2024
|
||||||||||||
|
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||||
|
Cash flow from operating activities:
|
||||||||||||||||
|
|
||||||||||||||||
|
Net income
|
6,041
|
2,452
|
20,257
|
6,038
|
||||||||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||||||
|
Depreciation and amortization
|
2,854
|
2,918
|
11,684
|
11,836
|
||||||||||||
|
Share-based compensation
|
7,097
|
6,920
|
24,035
|
26,027
|
||||||||||||
|
Amortization of premium, accretion of discounts and accrued interest on marketable securities, net
|
105
|
(190
|
)
|
1
|
(417
|
)
|
||||||||||
|
Increase (decrease) in accrued interest on bank deposits
|
(2,028
|
)
|
(1,279
|
)
|
(7,736
|
)
|
3,366
|
|||||||||
|
Increase (decrease) in accrued severance pay, net
|
145
|
(151
|
)
|
193
|
(45
|
)
|
||||||||||
|
Decrease (increase) in trade receivables, net
|
(5,031
|
)
|
3,140
|
(18,200
|
)
|
3,444
|
||||||||||
|
Increase in other receivables and prepaid expenses and other long-term assets
|
(845
|
)
|
(1,252
|
)
|
(4,496
|
)
|
(97
|
)
|
||||||||
|
Decrease (increase) in inventories
|
106
|
(487
|
)
|
810
|
1,514
|
|||||||||||
|
Increase (decrease) in trade payables
|
1,605
|
(970
|
)
|
1,653
|
1,283
|
|||||||||||
|
Increase (decrease) in deferred revenues
|
2,450
|
(4,829
|
)
|
6,807
|
5,500
|
|||||||||||
|
Increase in other payables and accrued expenses
|
4,470
|
6,222
|
13,500
|
13,274
|
||||||||||||
|
Operating lease liabilities, net
|
362
|
255
|
1,583
|
(114
|
)
|
|||||||||||
|
Net cash provided by operating activities
|
17,331
|
12,749
|
50,091
|
71,609
|
||||||||||||
|
|
||||||||||||||||
|
Cash flows from investing activities:
|
||||||||||||||||
|
|
||||||||||||||||
|
Purchase of property and equipment
|
(2,881
|
)
|
(1,059
|
)
|
(8,536
|
)
|
(5,279
|
)
|
||||||||
|
Proceeds from (investment in) other long-term assets, net
|
(20
|
)
|
41
|
58
|
81
|
|||||||||||
|
Proceeds from (investment in) bank deposits, net
|
10,323
|
(46,682
|
)
|
(42,041
|
)
|
(48,115
|
)
|
|||||||||
|
Investment in, redemption of and purchase of marketable securities ,net
|
3,536
|
23,249
|
15,449
|
18,793
|
||||||||||||
|
Proceeds from (investment in) other deposits
|
-
|
(5,000
|
)
|
5,000
|
(5,000
|
)
|
||||||||||
|
Net cash provided by (used in) investing activities
|
10,958
|
(29,451
|
)
|
(30,070
|
)
|
(39,520
|
)
|
|||||||||
|
|
||||||||||||||||
|
Cash flows from financing activities:
|
||||||||||||||||
|
|
||||||||||||||||
|
Proceeds from exercise of share options
|
(2
|
)
|
-
|
-
|
3
|
|||||||||||
|
Repurchase of shares
|
(10,490
|
)
|
-
|
(10,490
|
)
|
(839
|
)
|
|||||||||
|
Payment of contingent consideration related to acquisition
|
-
|
-
|
(3,167
|
)
|
(3,077
|
)
|
||||||||||
|
Net cash used in financing activities
|
(10,492
|
)
|
-
|
(13,657
|
)
|
(3,913
|
)
|
|||||||||
|
|
||||||||||||||||
|
Increase (decrease) in cash and cash equivalents
|
17,797
|
(16,702
|
)
|
6,364
|
28,176
|
|||||||||||
|
Cash and cash equivalents at the beginning of the period
|
87,281
|
115,416
|
98,714
|
70,538
|
||||||||||||
|
Cash and cash equivalents at the end of the period
|
105,078
|
98,714
|
105,078
|
98,714
|
||||||||||||
|
Radware Ltd.
|
||||
|
RECONCILIATION OF GAAP NET INCOME TO EBITDA AND ADJUSTED EBITDA (NON-GAAP)
|
||||
|
(U.S Dollars in thousands)
|
|
|
For the three months ended
|
For the twelve months ended
|
||||||||||||||
|
|
December 31,
|
December 31,
|
||||||||||||||
|
|
2025
|
2024
|
2025
|
2024
|
||||||||||||
|
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||||
|
GAAP net income
|
6,041
|
2,452
|
20,257
|
6,038
|
||||||||||||
|
Exclude: Financial income, net
|
(4,562
|
)
|
(3,570
|
)
|
(17,899
|
)
|
(16,552
|
)
|
||||||||
|
Exclude: Depreciation and amortization expense
|
2,854
|
2,918
|
11,684
|
11,836
|
||||||||||||
|
Exclude: Taxes on income
|
2,464
|
2,109
|
9,050
|
6,627
|
||||||||||||
|
EBITDA
|
6,797
|
3,909
|
23,092
|
7,949
|
||||||||||||
|
|
||||||||||||||||
|
Share-based compensation
|
7,097
|
6,920
|
24,035
|
26,027
|
||||||||||||
|
Acquisition costs
|
(153
|
)
|
130
|
237
|
701
|
|
Adjusted EBITDA
|
13,741
|
10,959
|
47,364
|
34,677
|
|
|
For the three months ended
|
For the twelve months ended
|
||||||||||||||
|
|
December 31,
|
December 31,
|
||||||||||||||
|
|
2025
|
2024
|
2025
|
2024
|
||||||||||||
|
Amortization of intangible assets
|
992
|
992
|
3,968
|
3,968
|
||||||||||||
|
Depreciation
|
1,862
|
1,926
|
7,716
|
7,868
|
||||||||||||
|
|
2,854
|
2,918
|
11,684
|
11,836
|
||||||||||||