STOCK TITAN

Regency Centers raises quarterly dividend 6% to $0.80

Same Property NOI grew 5.1% year over year, and 2026 Nareit FFO guidance is $4.86 to $4.88 per diluted share.

Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
(Very High)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
8-K

Rhea-AI Filing Summary

Regency Centers Corporation reported third-quarter 2026 net income attributable to common shareholders of $75.1 million, or $0.41 per diluted share, versus $106.0 million, or $0.58, a year earlier; results included a $65.1 million real-estate impairment provision. Nareit FFO was $1.23 per diluted share, up from $1.15, and Core Operating Earnings was $1.18, up from $1.09. Same Property NOI rose 5.1% year over year, and the portfolio was 97.0% leased as of September 30, 2026.

Regency raised 2026 Nareit FFO guidance to $4.86–$4.88 per diluted share and Core Operating Earnings guidance to $4.65–$4.67; Same Property NOI growth guidance is 4.25%+. Its board declared a quarterly common-stock dividend of $0.800 per share, a 6% increase, payable January 5, 2027, to holders of record December 14, 2026. It also declared Series A and Series B preferred dividends of $0.390625 and $0.367200 per share, payable January 29, 2027.

Regency started $101 million of development and redevelopment projects during the quarter and reported $682 million of in-process project costs as of September 30. Results are preliminary and remain subject to adjustment before the Form 10-Q.

4 points · 0 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

0 major · 1 point

How the balance works

Positive

  • Moderate pointNareit FFO per diluted share increased to $1.23 from $1.15.
  • Moderate pointCore Operating Earnings per diluted share increased to $1.18 from $1.09.
  • Moderate pointSame Property NOI increased 5.1% year over year.
  • Minor pointCommon dividend increased 6% to $0.800 per share.

Negative

  • Moderate pointNet income per diluted share declined to $0.41 from $0.58; the quarter included a $65.1 million real-estate impairment provision.

Filing Explained

For 2026, net-income guidance fell while FFO and Core Operating Earnings guidance rose, leaving the updated earnings outlook mixed.

The release reports preliminary third-quarter results and revised 2026 guidance: although Nareit FFO and Core Operating Earnings ranges rose, the net-income-per-diluted-share range fell to $2.31–$2.33 from $2.48–$2.52, leaving the earnings outlook mixed across measures.

As of September 30, 2026, Regency Centers reported $1.4 billion of available revolving-credit capacity, indicating facility borrowing availability rather than cash already held.

The release defines Nareit FFO as a supplemental measure that excludes real-estate sale gains and impairments and adds back real-estate depreciation and amortization, with adjustments for unconsolidated partnerships; it says FFO is not cash generated from operating activities.

Core Operating Earnings further adjusts FFO by excluding certain non-cash and other items that affect period-to-period comparability.

At September 30, 2026, the reported pro-rata net-debt-and-preferred-stock-to-trailing-12-month-operating-EBITDAre ratio was 4.9x, compared with 5.1x at December 31, 2025.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 7.01 Regulation FD Disclosure Disclosure
Material non-public information disclosed under Regulation Fair Disclosure, often investor presentations or guidance.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
Net income attributable to common shareholders $75.1 million Three months ended September 30, 2026; $106.0 million in 2025
Net income per diluted share $0.41 Three months ended September 30, 2026; $0.58 in 2025
Nareit FFO per diluted share $1.23 Three months ended September 30, 2026; $1.15 in 2025
Core Operating Earnings per diluted share $1.18 Three months ended September 30, 2026; $1.09 in 2025
Same Property NOI growth 5.1% Three months ended September 30, 2026, year over year
2026 Nareit FFO guidance $4.86 to $4.88 per diluted share Full year 2026
Quarterly common dividend $0.800 per share Declared November 3, 2026; 6% increase
Nareit Funds From Operations financial
"Nareit FFO is a commonly used measure of REIT performance"
Nareit Funds From Operations (FFO) is a standardized measure of a real estate investment trust’s recurring cash earnings, calculated by adjusting reported net income to add back property depreciation and remove gains or losses from property sales. It matters to investors because it focuses on the trust’s core operating performance and dividend-paying ability, much like checking a retailer’s regular sales instead of one-off, unusual gains that can distort profit numbers.
Core Operating Earnings financial
"an additional non-GAAP performance measure"
Core operating earnings are the profit a company generates from its regular, day-to-day business activities after removing one-time events, non-operating gains or losses, and other unusual items. Think of it as household income from your job, excluding sporadic gifts or sell-offs; it shows the steady, repeatable earning power of the business. Investors use it to judge underlying health and compare performance across periods or peers without noise from exceptional items.
Same Property NOI financial
"a key non-GAAP financial measure commonly used by REITs"
Same property NOI is the net operating income—rental and other property revenue minus regular operating costs—for only those real estate assets that a company owned and operated in both the current and prior comparison periods. Think of it like comparing sales at the same retail stores before and after a season to judge whether individual locations are healthier, excluding effects from buying or selling properties. Investors use it to gauge organic property performance and management effectiveness without growth-related noise.
Adjusted Funds from Operations financial
"an additional performance measure used by Regency"
Adjusted funds from operations is a financial measure that shows how much cash a real estate company generates from its property operations, excluding certain non-recurring items and accounting adjustments. It helps investors understand the company’s true cash flow ability to pay dividends or fund growth. This figure offers a clearer picture of ongoing financial performance by removing irregular or one-time factors that can distort regular income.
Operating EBITDAre financial
"Net Debt and Preferreds-to-Operating EBITDAre"
Operating EBITDAre is a measure of a business’s core operating profit before interest, taxes, depreciation and amortization, adjusted to strip out one‑off or non‑recurring items so the figure reflects the steady, ongoing earnings from normal operations. For investors it highlights the company’s recurring cash‑generating ability—like checking a car’s fuel efficiency on highway driving rather than during a single short trip with lots of stops—helping compare underlying performance across periods and peers.
Net income attributable to common shareholders per diluted share $0.41 down from $0.58 in third quarter 2025
Nareit FFO per diluted share $1.23 up from $1.15 in third quarter 2025
Core Operating Earnings per diluted share $1.18 up from $1.09 in third quarter 2025
Same Property NOI growth 5.1% year over year
Guidance

2026 Nareit FFO: $4.86 to $4.88 per diluted share; Core Operating Earnings: $4.65 to $4.67 per diluted share; Same Property NOI growth: 4.25%+.

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

What were REG's third-quarter 2026 earnings?

Regency reported net income attributable to common shareholders of $75.1 million, or $0.41 per diluted share, compared with $106.0 million, or $0.58 per diluted share, in third-quarter 2025. Nareit FFO was $1.23 per diluted share, compared with $1.15.

What is REG's 2026 Nareit FFO guidance?

Regency's 2026 Nareit FFO guidance is $4.86 to $4.88 per diluted share. Core Operating Earnings guidance is $4.65 to $4.67 per diluted share, and Same Property NOI growth guidance is 4.25%+.

When is REG's increased quarterly dividend payable?

The $0.800-per-share quarterly common dividend is payable January 5, 2027, to shareholders of record as of December 14, 2026. The Series A and Series B preferred dividends are payable January 29, 2027, to shareholders of record as of January 15, 2027.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
false000106624700009106060000910606reg:SeriesACumulativeRedeemablePreferredStockMember2026-11-052026-11-0500009106062026-11-052026-11-050000910606reg:SeriesBCumulativeRedeemablePreferredStockMember2026-11-052026-11-050000910606us-gaap:CommonStockMember2026-11-052026-11-050000910606srt:PartnershipInterestMember2026-11-052026-11-05

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

November 5, 2026

Date of Report (Date of earliest event reported)

 

REGENCY CENTERS CORPORATION

REGENCY CENTERS, L.P.

(Exact name of registrant as specified in its charter)

 

 

 

img54146867_0.gif

 

 

Florida (Regency Centers Corporation)

Delaware (Regency Centers, L. P.)

 

001-12298 (Regency Centers Corporation)

0-24763 (Regency Centers, L.P.)

 

59-3191743 (Regency Centers Corporation)

59-3429602 (Regency Centers, L.P.)

(State or other jurisdiction of incorporation)

 

 (Commission File Number)

 

(IRS Employer Identification No.)

 

One Independent Drive, Suite 114

Jacksonville, Florida 32202

 

IRinfo@regencycenters.com

 

(Address of principal executive offices) (Zip Code)

(904) 598-7000

(Registrant's telephone number, including area code)

Not Applicable

(Former name or former address, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Regency Centers Corporation

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $0.01 par value

REG

The Nasdaq Stock Market LLC

6.250% Series A Cumulative Redeemable Preferred Stock, par value $0.01 per share

 

REGCP

 

The Nasdaq Stock Market LLC

5.875% Series B Cumulative Redeemable Preferred Stock, par value $0.01 per share

 

REGCO

 

The Nasdaq Stock Market LLC

 

Regency Centers, L.P.

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

None

N/A

N/A

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

☐

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230 .425)

☐

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 


 

 

Item 2.02

Disclosure of Results of Operations and Financial Condition

 

On November 5, 2026, Regency Centers Corporation ("Regency") issued an earnings release for the three and nine months ended September 30, 2026, which is attached as Exhibit 99.1.

On November 5, 2026, Regency posted on its website, at investors.regencycenters.com, certain supplemental information relating to the above-referenced earnings release for the three and nine months ended September 30, 2026, which is attached as Exhibit 99.2 and Exhibit 99.3, respectively.

 

Item 7.01

Regulation FD Disclosures

 

On November 5, 2026, Regency posted on its website, at investors.regencycenters.com, the Regency Centers Q3 2026 Earnings Presentation.

The information furnished above shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act.

 

Item 9.01

Financial Statements and Exhibits

 

(d) Exhibits

 

Exhibit 99.1

Earnings release issued by Regency on November 5, 2026, for the three and nine months ended September 30, 2026.

 

 

Exhibit 99.2

Supplemental information posted on its website on November 5, 2026, for the three and nine months ended September 30, 2026.

 

 

Exhibit 99.3

Fixed income supplemental information posted on its website on November 5, 2026, for the three and nine months ended September 30, 2026.

104

Cover Page Interactive Data File (the cover page XBRL tags are embedded within the inline XBRL documents)

 

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

REGENCY CENTERS CORPORATION

 

 

 

 

 

November 5, 2026

 

By:

 

/s/ Michael R. Herman

 

 

 

 

Michael R. Herman, Senior Vice President General Counsel and Corporate Secretary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REGENCY CENTERS, L.P.

 

 

 

 

 

 

 

By: Regency Centers Corporation, its general partner

 

 

 

 

 

November 5, 2026

 

By:

 

/s/ Michael R. Herman

 

 

 

 

Michael R. Herman, Senior Vice President General Counsel and Corporate Secretary

 

 


Exhibit 99.1

 

img24873041_0.gif

 

NEWS RELEASE

For immediate release

 

Kathryn McKie

904 598 7348

KathrynMcKie@regencycenters.com

 

Regency Centers Reports Third Quarter 2026 Results

and Increases Common Stock Dividend

JACKSONVILLE, Fla. (November 5, 2026) – Regency Centers Corporation (“Regency Centers,” “Regency” or the “Company”) (Nasdaq: REG) today reported financial and operating results for the period ended September 30, 2026, and provided updated 2026 earnings guidance. For the three months ended September 30, 2026 and 2025, Net Income Attributable to Common Shareholders was $0.41 and $0.58, respectively, per diluted share.

Third Quarter 2026 Highlights

•
Reported Nareit Funds From Operations ("FFO") of $1.23 per diluted share and Core Operating Earnings of $1.18 per diluted share
•
Increased quarterly Same Property Net Operating Income ("NOI") year-over-year by 5.1%
•
Raised full year 2026 Nareit FFO guidance to a range of $4.86 to $4.88 per diluted share and 2026 Core Operating Earnings guidance to a range of $4.65 to $4.67 per diluted share
•
The midpoint of 2026 Core Operating Earnings guidance now represents year-over-year growth of 5.7%
•
Raised full year 2026 guidance for Same Property NOI growth to 4.25%+ year-over-year
•
Same Property percent leased ended the quarter at 97.0%, up 60 basis points year-over-year, and Same Property percent commenced ended the quarter at 95.1%, up 80 basis points year-over-year
•
Executed 1.7 million square feet of comparable new and renewal leases during the quarter at blended rent spreads of 11.9% on a cash basis and 21.8% on a straight-lined basis
•
Started $101 million of ground-up development and redevelopment projects, bringing year-to-date total project starts to approximately $241 million
•
As of September 30, 2026, Regency's in-process development and redevelopment projects had estimated net project costs of $682 million at a blended estimated yield of approximately 9%
•
As previously disclosed, acquired two shopping centers for $101 million, or $42 million at Regency's share
•
Pro-rata net debt and preferred stock to TTM operating EBITDAre at September 30, 2026 was 4.9x
•
Subsequent to quarter end, on November 3, 2026, Regency's Board of Directors (the "Board") declared a quarterly cash dividend on the Company's common stock of $0.800 per share, an increase of 6%

 

“Regency delivered strong third quarter results, reflecting the quality of our portfolio, strength of our operating fundamentals and contributions from our investment platform,” said Lisa Palmer, President and Chief Executive Officer. “Our performance and confidence in the durability of our business have enabled us to once again raise our full-year outlook and increase our common stock dividend. We believe our combination of strong internal growth and disciplined investment activity positions us well to continue delivering long-term value for our shareholders.”

 


 

Financial Results

Net Income Attributable to Common Shareholders

•
For the three months ended September 30, 2026, Net Income Attributable to Common Shareholders was $75.1 million, or $0.41 per diluted share, compared to Net Income Attributable to Common Shareholders of $106.0 million, or $0.58 per diluted share, for the same period in 2025. Net Income in the third quarter of 2026 includes provisions for impairment of $65.1 million, or $0.35 per diluted share, and gains on sale of real estate of $23.8 million, or $0.13 per diluted share.

Nareit FFO

•
For the three months ended September 30, 2026, Nareit FFO was $230.8 million, or $1.23 per diluted share, compared to $213.5 million, or $1.15 per diluted share, for the same period in 2025.

Core Operating Earnings

•
For the three months ended September 30, 2026, Core Operating Earnings was $220.6 million, or $1.18 per diluted share, compared to $202.6 million, or $1.09 per diluted share, for the same period in 2025.

 

Portfolio Performance

NOI

•
Third quarter 2026 Same Property NOI increased by 5.1% compared to the same period in 2025.
o
Same Property base rent growth contributed 4.0% to Same Property NOI growth in the third quarter of 2026.
•
Third quarter 2026 NOI increased by 7.6% compared to the same period in 2025.

Occupancy

•
As of September 30, 2026, Regency’s Same Property portfolio was 97.0% leased, an increase of 10 basis points sequentially and an increase of 60 basis points compared to September 30, 2025.
o
Same Property anchor percent leased, which includes spaces greater than or equal to 10,000 square feet, was 98.5%, an increase of 10 basis points sequentially.
o
Same Property shop percent leased, which includes spaces less than 10,000 square feet, was 94.6%, an increase of 20 basis points sequentially.
•
As of September 30, 2026, Regency’s Same Property portfolio was 95.1% commenced, an increase of 60 basis points sequentially and an increase of 80 basis points compared to September 30, 2025.

Leasing Activity

•
During the three months ended September 30, 2026, Regency executed approximately 1.7 million square feet of comparable new and renewal leases at a blended cash rent spread of +11.9% and a blended straight-lined rent spread of +21.8%.
•
During the twelve months ended September 30, 2026, Regency executed approximately 7.0 million square feet of comparable new and renewal leases at a blended cash rent spread of +11.5% and a blended straight-lined rent spread of +22.4%.

 

 

 


 

Capital Allocation and Balance Sheet

Developments and Redevelopments

•
During the three months ended September 30, 2026, the Company started ground-up development and redevelopment projects with estimated net project costs of approximately $101 million, at the Company's share, bringing year-to-date total project starts to approximately $241 million.
o
Third quarter ground-up development starts included:
▪
Redlands Marketplace, a $46 million Whole Foods-anchored project in Los Angeles, CA
▪
The Shops at Fall Hill, a $24 million specialty grocer-anchored project in Fredericksburg, VA
•
During the three months ended September 30, 2026, the Company completed one ground-up development project for approximately $96 million.
•
As of September 30, 2026, Regency’s in-process development and redevelopment projects had estimated net project costs of $682 million at the Company’s share, 46% of which had been incurred.
•
Subsequent to quarter end, the Company started Poppy Ranch at Morgan Hill, a $42 million Sprouts-anchored ground-up development in Morgan Hill, CA.

Property Transactions

•
As previously disclosed, on July 8, 2026, the Company acquired Franklin Crossing in Franklin Lakes, NJ, an 88,000 square foot shopping center anchored by Stop & Shop, for $27 million.
•
As previously disclosed, on July 14, 2026, the Company acquired Cornerstone at Westford in suburban Boston, MA, a 236,000 square foot shopping center anchored by Market Basket.
o
Cornerstone was acquired through a joint venture for $74 million, or approximately $15 million at Regency's share.
•
Subsequent to quarter end, on October 1, 2026, the Company acquired Hanover Village in Richmond, VA, a 90,000 square foot shopping center anchored by Aldi, for approximately $14 million.

Balance Sheet

•
As of September 30, 2026, Regency had approximately $1.4 billion of available capacity under its revolving credit facility.
•
As of September 30, 2026, Regency’s pro-rata net debt and preferred stock to TTM operating EBITDAre was 4.9x.

 

Common and Preferred Dividends

 

•
On November 3, 2026, Regency's Board declared a quarterly cash dividend on the Company's common stock of $0.800 per share. The dividend is payable on January 5, 2027 to shareholders of record as of December 14, 2026.
•
On November 3, 2026, Regency's Board declared a quarterly cash dividend on the Company's Series A preferred stock of $0.390625 per share. The dividend is payable on January 29, 2027 to shareholders of record as of January 15, 2027.
•
On November 3, 2026, Regency's Board declared a quarterly cash dividend on the Company's Series B preferred stock of $0.367200 per share. The dividend is payable on January 29, 2027 to shareholders of record as of January 15, 2027.

 

2026 Guidance

Regency Centers is providing updated 2026 Guidance, as summarized in the table below. Please refer to the Company’s third quarter 2026 "Earnings Presentation" and "Quarterly Supplemental Disclosure" for additional detail. All materials are posted on the Company’s website at investors.regencycenters.com.

 

Full Year 2026 Guidance (in thousands, except per share data)

YTD Actual

Current
2026 Guidance

Prior
2026 Guidance

 

 

 

 

Net Income Attributable to Common Shareholders per diluted share

$1.70

$2.31 - $2.33

$2.48 - $2.52

 

 

 

 

 

 

 

 

Nareit Funds From Operations (“Nareit FFO”) per diluted share

$3.64

$4.86 - $4.88

$4.84 - $4.88

 

 

 

 

 

 

 

 

Core Operating Earnings per diluted share(1)

$3.50

$4.65 - $4.67

$4.62 - $4.66

 

 

 

 

 

 

 

 

Same property NOI growth

4.4%

4.25% +

+3.7% to +4.1%

 

 

 

 

 

 

 

 

Non-cash revenues(2)

$32,077

+/-$46,000

$46,000 - $49,000

 

 

 

 

 

 

 

 

G&A expense, net(3)

$75,237

+/-$100,000

$98,000-$100,000

 

 

 

 

 

 

 

 

Interest expense, net and Preferred stock dividends(4)

$186,325

+/-$250,000

$250,000-$252,000

 

 

 

 

 

 

 

 

Management, transaction and other fees

$20,407

+/-$27,000

+/-$27,000

 

 

 

 

 

 

 

 

Development and Redevelopment spend

$240,506

+/-$350,000

+/-$350,000

 

 

 

 

 

 

 

 

Acquisitions

$66,820

+/-$80,000

+/-$70,000

Cap rate (weighted average)

6.3%

+/- 6.4%

+/- 6.3%

 

 

 

 

 

 

 

 

Dispositions

$4,550

+/-$5,000

+/-$5,000

Cap rate (weighted average)

6.2%

+/- 6.2%

+/- 6.2%

 

 

 

 

 

 

 

 

Note: Figures above represent 100% of Regency's consolidated entities and its pro-rata share of unconsolidated real estate partnerships, with the exception of items that are net of noncontrolling interests including per share data, "Development and Redevelopment spend," "Acquisitions," and "Dispositions".

(1)
Core Operating Earnings excludes from Nareit FFO: (i) transaction related income or expenses; (ii) gains or losses from the early extinguishment of debt; (iii) certain non-cash components of earnings derived from straight-line rents, above and below market rent amortization, and debt and derivative mark-to-market amortization; and (iv) other amounts as they occur.
(2)
Includes above and below market rent amortization and straight-line rents, and excludes debt and derivative mark to market amortization.
(3)
Represents 'General & administrative, net' before gains or losses on deferred compensation plan, as reported on supplemental pages 6 and 7 and calculated on a pro -rata basis.
(4)
Includes debt and derivative mark to market amortization, and is net of interest income.

 

Conference Call Information

To discuss Regency’s third quarter results and provide further business updates, management will host a conference call on Friday, November 6 at 11:00 a.m. ET. Dial-in and webcast information is below.

Third Quarter 2026 Earnings Conference Call

Date:

Friday, November 6, 2026

Time:

11:00 a.m. ET

Dial#:

877-407-0789 or 201-689-8562

Webcast:

Third Quarter 2026 Webcast Link

Replay: Webcast Archive – Investor Relations page under Events & Webcasts


 

About Regency Centers Corporation (Nasdaq: REG)

Regency Centers is a preeminent national owner, operator, and developer of shopping centers located in suburban trade areas with compelling demographics. Our portfolio includes thriving properties merchandised with highly productive grocers, restaurants, service providers, and best-in-class retailers that connect to their neighborhoods, communities, and customers. Operating as a fully integrated real estate company, Regency Centers is a qualified real estate investment trust (REIT) that is self-administered, self-managed, and an S&P 500 Index member. For more information, please visit RegencyCenters.com.

Reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO, Core Operating Earnings, and Adjusted Funds from Operations – Actual (in thousands, except per share amounts)

 

For the Periods Ended September 30, 2026 and 2025

Three Months Ended

 

 

Year to Date

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income Attributable to Common Shareholders

$

75,125

 

 

 

105,960

 

 

$

312,612

 

 

 

314,742

 

Adjustments to reconcile to Nareit Funds From Operations (1):

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization (excluding FF&E)

 

114,074

 

 

 

109,933

 

 

 

342,792

 

 

 

321,296

 

Gain on sale of real estate, net of tax

 

(25,113

)

 

 

(7,432

)

 

 

(45,730

)

 

 

(7,187

)

Provision for impairment of real estate

 

65,135

 

 

 

3,374

 

 

 

65,135

 

 

 

4,636

 

Exchangeable operating partnership units

 

1,577

 

 

 

1,664

 

 

 

6,554

 

 

 

2,892

 

Nareit FFO

$

230,798

 

 

 

213,499

 

 

$

681,363

 

 

 

636,379

 

 

 

 

 

 

 

 

 

 

 

 

Nareit FFO per share (diluted)

$

1.23

 

 

 

1.15

 

 

$

3.64

 

 

 

3.46

 

Weighted average shares (diluted)

 

187,305

 

 

 

185,494

 

 

 

187,228

 

 

 

183,781

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Nareit FFO to Core Operating Earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nareit FFO

$

230,798

 

 

 

213,499

 

 

$

681,363

 

 

 

636,379

 

Adjustments to reconcile to Core Operating Earnings (1):

 

 

 

 

 

 

 

 

 

 

 

Certain Non-Cash Items

 

 

 

 

 

 

 

 

 

 

 

Straight-line rent, net (2)

 

(6,736

)

 

 

(7,282

)

 

 

(16,564

)

 

 

(19,459

)

Above/below market rent amortization, net

 

(5,164

)

 

 

(5,423

)

 

 

(15,461

)

 

 

(17,260

)

Debt and derivative mark-to-market amortization

 

1,721

 

 

 

1,816

 

 

 

5,534

 

 

 

4,618

 

Core Operating Earnings

$

220,619

 

 

 

202,610

 

 

 

654,872

 

 

 

604,278

 

 

 

 

 

 

 

 

 

 

 

 

Core Operating Earnings per share (diluted)

$

1.18

 

 

 

1.09

 

 

$

3.50

 

 

 

3.29

 

Weighted average shares (diluted)

 

187,305

 

 

 

185,494

 

 

 

187,228

 

 

 

183,781

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Core Operating Earnings to Adjusted Funds from Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core Operating Earnings

$

220,619

 

 

 

202,610

 

 

$

654,872

 

 

 

604,278

 

Adjustments to reconcile to Adjusted Funds from Operations (1):

 

 

 

 

 

 

 

 

 

 

 

Operating capital expenditures

 

(35,550

)

 

 

(33,832

)

 

 

(103,460

)

 

 

(90,109

)

Debt cost and derivative adjustments

 

2,357

 

 

 

2,423

 

 

 

6,959

 

 

 

6,849

 

Stock-based compensation

 

6,179

 

 

 

5,321

 

 

 

18,108

 

 

 

16,219

 

Adjusted Funds from Operations

$

193,605

 

 

 

176,522

 

 

$

576,479

 

 

 

537,237

 

(1)
Includes Regency's consolidated entities and its share of unconsolidated real estate partnerships, net of share attributable to noncontrolling interests.
(2)
Includes the impact of uncollectible straight-line rent of $125 and ($509) for the three months ended September 30, 2026 and 2025, respectively, and $3,217 and $611 for the nine months ended September 30, 2026 and 2025, respectively.

 

Reconciliation of Net Income Attributable to Common Shareholders to Pro-Rata Same Property NOI - Actual (in thousands)

 

For the Periods Ended September 30, 2026 and 2025

Three Months Ended

 

 

 

Year to Date

 

 

 

2026

 

2025

 

Change

 

2026

 

2025

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common shareholders

$

75,125

 

 

105,960

 

 

 

$

312,612

 

 

314,742

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Management, transaction, and other fees

 

(7,140

)

 

(6,720

)

 

 

 

(21,265

)

 

(20,776

)

 

Other (1)

 

(13,610

)

 

(13,654

)

 

 

 

(37,187

)

 

(40,193

)

 

Plus:

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

107,708

 

 

102,799

 

 

 

 

322,933

 

 

299,108

 

 

General and administrative

 

25,173

 

 

27,060

 

 

 

 

78,346

 

 

74,140

 

 

Other operating expense

 

2,126

 

 

1,770

 

 

 

 

5,164

 

 

5,402

 

 

Other expense, net

 

94,197

 

 

45,897

 

 

 

 

189,086

 

 

145,610

 

 

Equity in income of investments in real estate partnerships excluded from NOI (2)

 

12,818

 

 

12,099

 

 

 

 

28,158

 

 

40,229

 

 

Net income attributable to noncontrolling interests

 

3,376

 

 

3,244

 

 

 

 

11,600

 

 

7,838

 

 

Preferred stock dividends

 

3,413

 

 

3,413

 

 

 

 

10,239

 

 

10,239

 

 

NOI

 

303,186

 

 

281,868

 

7.6%

 

 

899,686

 

 

836,339

 

7.6%

 

 

 

 

 

 

 

 

 

 

 

Less non-same property NOI (3)

 

(14,051

)

 

(6,650

)

 

 

 

(36,663

)

 

(9,839

)

 

Same Property NOI

$

289,135

 

 

275,218

 

5.1%

 

$

863,023

 

 

826,500

 

4.4%

 

 

 

 

 

 

 

 

 

 

 

Same Property NOI without Redevelopments

$

244,818

 

 

236,558

 

3.5%

 

$

733,585

 

 

711,930

 

3.0%

 

 

 

 

 

 

 

 

 

 

 

Expense Recovery Ratio

 

87.5

%

 

85.7

%

 

 

 

87.7

%

 

86.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

NOI Margin

 

69.8

%

 

69.6

%

 

 

 

69.3

%

 

69.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
Includes straight-line rental income and expense, net of reserves, above and below market rent amortization, other fees, and noncontrolling interests.
(2)
Includes non-NOI expenses incurred at our unconsolidated real estate partnerships, such as, but not limited to, straight-line rental income, above and below market rent amortization, depreciation and amortization, interest expense, and real estate gains and impairments.
(3)
Includes revenues and expenses attributable to Non-Same Property, Property in Development, termination fees, corporate activities, and noncontrolling interests.

Same Property NOI is a key non-GAAP pro-rata measure used by management in evaluating the operating performance of Regency’s properties. The Company provides a reconciliation of Net Income Attributable to Common Shareholders to Same Property NOI.

Reported results are preliminary and not final until the filing of the Company’s Form 10-Q with the SEC and, therefore, remain subject to adjustment.

The Company has published additional financial information in its third quarter 2026 supplemental package that may help investors estimate earnings. A copy of the Company’s third quarter 2026 supplemental package will be available on the Company's website at investors.regencycenters.com or by written request to: Investor Relations, Regency Centers Corporation, One Independent Drive, Suite 114, Jacksonville, Florida, 32202. The supplemental package contains more detailed financial and property results including financial statements, an outstanding debt summary, acquisition and development activity, investments in partnerships, information pertaining to securities issued other than common stock, property details, a significant tenant rent report and a lease expiration table in addition to earnings and valuation guidance assumptions. The information provided in the supplemental package is unaudited and includes non-GAAP measures, and there can be no assurance that the information will not vary from the final information in the Company’s Form 10-Q for the period ended September 30, 2026. Regency may, but assumes no obligation to, update information in the supplemental package from time to time.

 

 

 

 

 

 

 

 

 


 

###

Non-GAAP Financial Measures

We believe these non-GAAP measures provide useful information to our Board of Directors, management and investors regarding certain trends relating to our financial condition and results of operations. Our management uses these non-GAAP financial measures to compare our performance to that of prior periods for trend analyses, purposes of determining management incentive compensation and budgeting, forecasting and planning purposes.

We do not consider non-GAAP financial measures an alternative to financial measures determined in accordance with GAAP, rather they supplement GAAP measures by providing additional information we believe to be useful to our shareholders. The principal limitation of these non-GAAP financial measures is that they may exclude significant expense and income items that are required by GAAP to be recognized in our consolidated financial statements. In addition, they reflect the exercise of management’s judgment about which expense and income items are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, reconciliations of the non-GAAP financial measures we use to their most directly comparable GAAP measures are provided. Non-GAAP financial measures should not be relied upon in evaluating the financial condition, results of operations or future prospects of the Company.

Nareit FFO is a commonly used measure of REIT performance, which the National Association of Real Estate Investment Trusts (“Nareit”) defines as net income, computed in accordance with GAAP, excluding gains on sales and impairments of real estate, net of tax, plus depreciation and amortization related to real estate, and after adjustments for unconsolidated real estate partnerships and joint ventures. Regency computes Nareit FFO for all periods presented in accordance with Nareit's definition. Since Nareit FFO excludes depreciation and amortization and gains on sales and impairments of real estate, it provides a performance measure that, when compared year over year, reflects the impact on operations from trends in percent leased, rental rates, operating costs, acquisition and development activities, and financing costs. This provides a perspective of the Company’s financial performance not immediately apparent from net income determined in accordance with GAAP. Thus, Nareit FFO is a supplemental non-GAAP financial measure of the Company's operating performance, which does not represent cash generated from operating activities in accordance with GAAP; and, therefore, should not be considered a substitute measure of cash flows from operations. The Company provides a reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO.

Core Operating Earnings is an additional non-GAAP performance measure that adjusts Nareit Funds from Operations (“Nareit FFO”) to exclude certain non-cash and other items that impact the comparability of the Company's period-over-period performance. Core Operating Earnings excludes from Nareit FFO: (i) certain income or expenses related to non-comparable events and transactions; (ii) gains or losses from the early extinguishment of debt; (iii) certain non-cash items derived from straight-line rents, above and below market rent amortization, and debt and derivative mark-to-market amortization; and (iv) other non-cash or non-comparable amounts as they occur.

Adjusted Funds From Operations (“AFFO”) is an additional performance measure used by Regency that reflects cash available to fund the Company’s business needs and distribution to shareholders. AFFO is calculated by adjusting Core Operating Earnings ("COE") for (i) capital expenditures necessary to maintain and lease the Company’s portfolio of properties, (ii) debt cost and derivative adjustments and (iii) stock-based compensation. The Company provides a reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO, to Core Operating Earnings, and to Adjusted Funds from Operations.

Net Operating Income (NOI) is the sum of base rent, percentage rent, termination fee income, tenant recoveries, other lease income, and other property income, less operating and maintenance expenses, real estate taxes, ground rent, termination expense, and uncollectible lease income. NOI excludes straight-line rental income and expense, above and below market rent and ground rent amortization, tenant lease inducement amortization, and other fees. Management believes that NOI is a useful measure for investors because it provides insight into the core operations and performance of our properties, independent of the capital structure, financing activities, and non-operating factors. By focusing on property-level performance, NOI allows investors to compare the performance of our real estate assets across periods and with those of other REIT peers in the industry, facilitating a clearer understanding of trends in occupancy, rental income, and operating expense management. In addition to its relevance for investors, management uses NOI as a key performance metric in making operational and strategic decisions. NOI is used to evaluate income generated from shopping centers (i.e., return on assets) and to guide decisions on capital investments. These decisions may include acquisitions, redevelopments, and investments in capital improvements.

Pro-rata information: includes 100% of the Company’s consolidated properties plus its economic share (based on the ownership interest) in the unconsolidated real estate investment partnerships. The Company provides Pro-rata financial information because Regency believes it assists investors and analysts in estimating the economic interest in the consolidated and unconsolidated real estate investment partnerships, when read in conjunction with the Company’s reported results under GAAP. The Company believes presenting its Pro-rata share of assets, liabilities, operating results, and other metrics, along with certain other non-GAAP financial measures, makes comparisons of its operating results to those of other REITs more meaningful. The Pro-rata information provided is not, nor is it intended to be, presented in accordance with GAAP. The Pro-rata supplemental details of assets and liabilities and supplemental details of operations reflect the Company’s proportionate economic ownership of the assets, liabilities, and operating results of the properties in our portfolio.

The Pro-rata information is prepared on a basis consistent with the comparable consolidated amounts and is intended to more accurately reflect the Company’s proportionate economic interest in the assets, liabilities, and operating results of properties in its portfolio. The Company does not control the unconsolidated real estate partnerships, and the Pro-rata presentations of the assets and liabilities, and revenues and expenses do not represent our legal claim to such items. The partners are entitled to profit or loss allocations and distributions of cash flows according to the operating agreements, which generally provide for such allocations according to their invested capital. The Company’s share of invested capital establishes the ownership interests Regency uses to prepare its Pro-rata share.


 

The presentation of Pro-rata information has limitations which include, but are not limited to, the following:

•
The amounts shown on the individual line items were derived by applying our overall economic ownership interest percentage determined when applying the equity method of accounting and do not necessarily represent our legal claim to the assets and liabilities, or the revenues and expenses; and
•
Other companies in our industry may calculate their Pro-rata interest differently, limiting the comparability of Pro-rata information.

Because of these limitations, the Pro-rata financial information should not be considered independently or as a substitute for the financial statements as reported under GAAP. The Company compensates for these limitations by relying primarily on our GAAP financial statements, using the Pro-rata information as a supplement.

Same Property NOI is a key non-GAAP financial measure commonly used by real estate investment trusts (REITs) to evaluate operating performance. It is calculated on a Pro-rata ownership basis for properties owned and operated for the entirety of both the current and prior comparable reporting periods. Same Property NOI includes revenues and operating expenses associated with these properties but excludes items that are not indicative of ongoing operating performance. These include, without limitation, termination fees, as well as corporate-level expenses, financing costs, and other non-operating items. Management believes this measure provides investors with a useful and consistent comparison of the Company’s operating performance and trends. Management uses Same Property NOI as a supplemental measure to assess property-level performance and to compare the performance of its stabilized property portfolio across reporting periods. This measure allows investors to evaluate trends in revenue and expense growth for properties that have been consistently operated during the periods.

Forward-Looking Statements

Certain statements in this document regarding anticipated financial, business, legal or other outcomes including business and market conditions, outlook and other similar statements relating to Regency’s future events, developments, or financial or operational performance or results such as our current 2026 guidance, are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements are identified by the use of words such as “may,” “will,” “could,” “should,” “would,” “expect,” “estimate,” “believe,” “intend,” “forecast,” “project,” “plan,” “anticipate,” “guidance,” and other similar language. However, the absence of these or similar words or expressions does not mean a statement is not forward-looking. While we believe these forward-looking statements are reasonable when made, forward-looking statements are not guarantees of future performance or events and undue reliance should not be placed on these statements. Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give no assurance these expectations will be attained, and it is possible actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks and uncertainties. Our operations are subject to a number of risks and uncertainties including, but not limited to, those risk factors described in our Securities and Exchange Commission (“SEC”) filings, our Annual Report on Form 10-K for the year ended December 31, 2025 (“2025 Form 10-K”) under Item 1A, as supplemented by the discussion in Item 1A of Part II of our subsequent Quarterly Reports on Form 10-Q. When considering an investment in our securities, you should carefully read and consider these risks, together with all other information in our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and our other filings and submissions to the SEC. If any of the events described in the risk factors actually occur, our business, financial condition or operating results, as well as the market price of our securities, could be materially adversely affected. Forward-looking statements are only as of the date they are made, and Regency undertakes no duty to update its forward-looking statements, whether as a result of new information, future events or developments or otherwise, except as to the extent required by law. These risks and events include, without limitation:

Risk Factors Related to the Current Economic and Geopolitical Environments

Macroeconomic, political, and geopolitical conditions and governmental policies may adversely impact consumer confidence and spending and the businesses of our tenants and could, in turn, adversely impact our business. Changes in interest rates may adversely impact our cost to borrow, real estate valuation, stock price, and ability to raise capital through issuance of debt and equity. Unfavorable developments that may affect the banking and financial services industry could adversely affect our business, liquidity and financial condition, and overall results of operations.

Risk Factors Related to Pandemics or other Public Health Crises

Pandemics or other public health crises may adversely affect our tenants' financial condition, the profitability of our properties, and our access to the capital markets and could have a material adverse effect on our business, results of operations, cash flows and financial condition.

Risk Factors Related to Operating Retail-Based Shopping Centers

Shifts in retail trends, sales, and delivery methods between brick and mortar stores, e-commerce, home delivery, and curbside pick-up, as well as autonomous delivery systems, may adversely impact our revenues, results of operations, and cash flows. Changing economic and retail market conditions in geographic areas where our properties are concentrated may reduce our revenues and cash flow. Our success depends on the continued presence and success of our "anchor" tenants. A percentage of our revenues are derived from "local" tenants and our net income may be adversely impacted if these tenants are not successful, or if the demand for the types or mix of tenants significantly change. We may be unable to collect balances due from tenants in bankruptcy. Many of our costs and expenses associated with operating our properties may remain constant or increase, even if our lease income decreases. Compliance with the Americans with Disabilities Act and other building, fire, and safety regulations may have an adverse effect on us.

 

 

 

 

 


 

Risk Factors Related to Real Estate Investments

Our real estate assets may decline in value and be subject to impairment losses which may reduce our net income. We face risks associated with development, redevelopment, and expansion of properties. We face risks associated with the development of mixed-use commercial properties. We face risks associated with the acquisition of properties. We may be unable to sell properties when desired because of market conditions. Changes in tax laws could impact our acquisition or disposition of real estate.

Risk Factors Related to the Environment Affecting Our Properties

Climate change may adversely impact our properties, some of which may be more vulnerable due to their geographic location, and may lead to additional compliance obligations and costs. Costs of environmental remediation may adversely impact our financial performance and reduce our cash flow.

Risk Factors Related to Corporate Matters

An increased and differing focus on metrics and reporting related to environmental, social and governance ("ESG") factors by investors, lenders and other stakeholders may impose additional costs and expose us to new risks. An uninsured loss or a loss that exceeds the insurance coverage on our properties may subject us to loss of capital and revenue on those properties. Failure to attract and retain key personnel may adversely affect our business and operations.

Risk Factors Related to Our Partnerships and Joint Ventures

We do not have voting control over all of the properties owned in our real estate partnerships and joint ventures, so we are unable to ensure that our objectives will be pursued. The termination of our partnerships may adversely affect our cash flow, operating results, and our ability to make distributions to stock and unit holders.

Risk Factors Related to Funding Strategies and Capital Structure

Our ability to sell properties and fund acquisitions and developments may be adversely impacted by higher market capitalization rates and lower NOI at our properties which may adversely affect results of operations and financial condition. We depend on external sources of capital, which may not be available in the future on favorable terms or at all. Our debt financing may adversely affect our business and financial condition. Covenants in our debt agreements may restrict our operating activities and adversely affect our financial condition. Increases in interest rates would cause our borrowing costs to rise and negatively impact our results of operations. Hedging activity may expose us to risks, including the risks that a counterparty will not perform and that the hedge will not yield the economic benefits we anticipate, which may adversely affect us.

Risk Factors Related to Information Management and Technology

The unauthorized access, use, theft or destruction of tenant or employee personal, financial or other data, or of Regency's proprietary or confidential information stored in our information systems or by third parties on our behalf, could impact operations, and expose us to potential liabilities and material adverse financial impact. Any actual or perceived failure to comply with new or existing laws, regulations and other requirements relating to the privacy, security and processing of personal information could adversely affect our business, results of operations, or financial condition. The use of technology based on artificial intelligence presents risks relating to confidentiality, creation of inaccurate and flawed outputs and emerging regulatory risk, any or all of which may adversely affect our business and results of operations.

Risk Factors Related to Taxes and the Parent Company’s Qualification as a REIT

If the Parent Company fails to qualify as a REIT for federal income tax purposes, it would be subject to federal income tax at regular corporate rates. Dividends paid by REITs generally do not qualify for reduced tax rates. Legislative or other actions affecting REITs may have a negative effect on us or our investors. Complying with REIT requirements may limit our ability to hedge effectively and may cause us to incur tax liabilities. Partnership tax audit rules could have a material adverse effect.

Risk Factors Related to the Company’s Stock

Restrictions on the ownership of the Parent Company’s capital stock to preserve its REIT status may delay or prevent a change in control. The issuance of the Parent Company's capital stock may delay or prevent a change in control. Ownership in the Parent Company may be diluted in the future. The Parent Company’s amended and restated bylaws provide that the courts located in the State of Florida will be the sole and exclusive forum for substantially all disputes between us and our stockholders, which could limit our stockholders’ ability to obtain a favorable judicial forum for disputes with us or our directors, officers, or employees. There is no assurance that we will continue to pay dividends at current or historical rates.


Exhibit 99.2

 

 

 

 

img25796562_0.jpg

 


 

Table of Contents

September 30, 2026

 

Safe Harbor Language

i

 

 

Earnings Press Release

ii

 

 

Summary Information:

 

 

 

Financial Results Summary

1

 

 

Real Estate Portfolio Summary

2

 

 

Financial Information:

 

 

 

Consolidated Balance Sheets

3

 

 

Supplemental Details of Assets and Liabilities (Real Estate Partnerships Only)

4

 

 

Consolidated Statements of Operations

5

 

 

Supplemental Details of Operations (Consolidated Only)

6

 

 

Supplemental Details of Operations (Real Estate Partnerships Only)

7

 

 

Supplemental Details of Same Property NOI

8

 

 

Reconciliations of Non-GAAP Financial Measures

9

 

 

Capital Expenditures and Additional Disclosures

10

 

 

Debt Information:

 

 

 

Summary of Consolidated Debt

11

 

 

Details of Consolidated Debt

12

 

 

Summary of Unsecured Debt Covenants and Leverage Ratios

13

 

 

Summary of Unconsolidated Debt

14

 

 

Investments:

 

 

 

Unconsolidated Real Estate Partnerships

15

 

 

Property Transactions

16

 

 

Summary of Developments and Redevelopments

17

 

 

Summary of In-Process Developments and Redevelopments

18

 

 

Real Estate Information:

 

 

 

Leasing Statistics

19

 

 

New Lease Net Effective Rent and Leases Signed Not Yet Commenced

20

 

 

Annual Base Rent by State

21

 

 

Annual Base Rent by CBSA

22

 

 

Annual Base Rent by Tenant Category

23

 

 

Significant Tenant Rents

24

 

 

Tenant Lease Expirations

25

 

 

Additional Disclosures and Forward-Looking Information:

 

 

 

Components of NAV

26

 

 

Earnings Guidance

27

 

 

Glossary of Terms

28

 

Note: Portfolio Summary Report now located within Selected Supplemental Pages excel posted on the Company's website at investors.regency.com


 

Safe Harbor Language

September 30, 2026

 

Forward-Looking Statements

Certain statements in this document regarding anticipated financial, business, legal or other outcomes including business and market conditions, outlook and other similar statements relating to Regency’s future events, developments, or financial or operational performance or results such as our current 2026 guidance, are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements are identified by the use of words such as “may,” “will,” “could,” “should,” “would,” “expect,” “estimate,” “believe,” “intend,” “forecast,” “project,” “plan,” “anticipate,” “guidance,” and other similar language. However, the absence of these or similar words or expressions does not mean a statement is not forward-looking. While we believe these forward-looking statements are reasonable when made, forward-looking statements are not guarantees of future performance or events and undue reliance should not be placed on these statements. Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give no assurance these expectations will be attained, and it is possible actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks and uncertainties. Our operations are subject to a number of risks and uncertainties including, but not limited to, those risk factors described in our Securities and Exchange Commission (“SEC”) filings, our Annual Report on Form 10-K for the year ended December 31, 2025 (“2025 Form 10-K”) under Item 1A, as supplemented by the discussion in Item 1A of Part II of our subsequent Quarterly Reports on Form 10-Q. When considering an investment in our securities, you should carefully read and consider these risks, together with all other information in our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and our other filings and submissions to the SEC. If any of the events described in the risk factors actually occur, our business, financial condition or operating results, as well as the market price of our securities, could be materially adversely affected. Forward-looking statements are only as of the date they are made, and Regency undertakes no duty to update its forward-looking statements, whether as a result of new information, future events or developments or otherwise, except as to the extent required by law. These risks and events include, without limitation:

 

Risk Factors Related to the Current Economic and Geopolitical Environment

Macroeconomic, political, and geopolitical conditions and governmental policies may adversely impact consumer confidence and spending and the businesses of our tenants and could, in turn, adversely impact our business. Changes in interest rates may adversely impact our cost to borrow, real estate valuation, stock price, and ability to raise capital through issuance of debt and equity. Unfavorable developments that may affect the banking and financial services industry could adversely affect our business, liquidity and financial condition, and overall results of operations.

 

Risk Factors Related to Pandemics or other Public Health Crises

Pandemics or other public health crises may adversely affect our tenants' financial condition, the profitability of our properties, and our access to the capital markets and could have a material adverse effect on our business, results of operations, cash flows and financial condition.

 

Risk Factors Related to Operating Retail-Based Shopping Centers

Shifts in retail trends, sales, and delivery methods between brick and mortar stores, e-commerce, home delivery, and curbside pick-up, as well as autonomous delivery systems, may adversely impact our revenues, results of operations, and cash flows. Changing economic and retail market conditions in geographic areas where our properties are concentrated may reduce our revenues and cash flow. Our success depends on the continued presence and success of our "anchor" tenants. A percentage of our revenues are derived from "local" tenants and our net income may be adversely impacted if these tenants are not successful, or if the demand for the types or mix of tenants significantly change. We may be unable to collect balances due from tenants in bankruptcy. Many of our costs and expenses associated with operating our properties may remain constant or increase, even if our lease income decreases. Compliance with the Americans with Disabilities Act and other building, fire, and safety regulations may have an adverse effect on us.
 

Risk Factors Related to Real Estate Investments

Our real estate assets may decline in value and be subject to impairment losses which may reduce our net income. We face risks associated with development, redevelopment, and expansion of properties. We face risks associated with the development of mixed-use commercial properties. We face risks associated with the acquisition of properties. We may be unable to sell properties when desired because of market conditions. Changes in tax laws could impact our acquisition or disposition of real estate.

 

Risk Factors Related to the Environment Affecting Our Properties

Climate change may adversely impact our properties, some of which may be more vulnerable due to their geographic location, and may lead to additional compliance obligations and costs. Costs of environmental remediation may adversely impact our financial performance and reduce our cash flow.

 

Risk Factors Related to Corporate Matters

An increased and differing focus on metrics and reporting related to environmental, social and governance ("ESG") factors by investors, lenders and other stakeholders may impose additional costs and expose us to new risks. An uninsured loss or a loss that exceeds the insurance coverage on our properties may subject us to loss of capital and revenue on those properties. Failure to attract and retain key personnel may adversely affect our business and operations.

Risk Factors Related to Our Partnerships and Joint Ventures

We do not have voting control over all of the properties owned in our real estate partnerships and joint ventures, so we are unable to ensure that our objectives will be pursued. The termination of our partnerships may adversely affect our cash flow, operating results, and our ability to make distributions to stock and unit holders.

 

Risk Factors Related to Funding Strategies and Capital Structure

Our ability to sell properties and fund acquisitions and developments may be adversely impacted by higher market capitalization rates and lower NOI at our properties which may adversely affect results of operations and financial condition. We depend on external sources of capital, which may not be available in the future on favorable terms or at all. Our debt financing may adversely affect our business and financial condition. Covenants in our debt agreements may restrict our operating activities and adversely affect our financial condition. Hedging activity may expose us to risks, including the risks that a counterparty will not perform and that the hedge will not yield the economic benefits we anticipate, which may adversely affect us.

 

Risk Factors Related to Information Management and Technology

The unauthorized access, use, theft or destruction of tenant or employee personal, financial or other data, or of Regency's proprietary or confidential information stored in our information systems or by third parties on our behalf, could impact operations, and expose us to potential liabilities and material adverse financial impact. Any actual or perceived failure to comply with new or existing laws, regulations and other requirements relating to the privacy, security and processing of personal information could adversely affect our business, results of operations, or financial condition. The use of technology based on artificial intelligence presents risks relating to confidentiality, creation of inaccurate and flawed outputs and emerging regulatory risk, any or all of which may adversely affect our business and results of operations.

 

Risk Factors Related to Taxes and the Parent Company’s Qualification as a REIT

If the Parent Company fails to qualify as a REIT for federal income tax purposes, it would be subject to federal income tax at regular corporate rates. Dividends paid by REITs generally do not qualify for reduced tax rates. Legislative or other actions affecting REITs may have a negative effect on us or our investors. Complying with REIT requirements may limit our ability to hedge effectively and may cause us to incur tax liabilities. Partnership tax audit rules could have a material adverse effect.

 

Risk Factors Related to the Company’s Common Stock

Restrictions on the ownership of the Parent Company’s capital stock to preserve its REIT status may delay or prevent a change in control. The issuance of the Parent Company's capital stock may delay or prevent a change in control. Ownership in the Parent Company may be diluted in the future. The Parent Company’s amended and restated bylaws provide that the courts located in the State of Florida will be the sole and exclusive forum for substantially all disputes between us and our stockholders, which could limit our stockholders’ ability to obtain a favorable judicial forum for disputes with us or our directors, officers, or employees. There is no assurance that we will continue to pay dividends at current or historical rates.

img25796562_1.gif Supplemental Information i


 

 

img25796562_2.gif

 

NEWS RELEASE

For immediate release

 

Kathryn McKie

904 598 7348

KathrynMcKie@regencycenters.com

 

Regency Centers Reports Third Quarter 2026 Results

and Increases Common Stock Dividend

JACKSONVILLE, Fla. (November 5, 2026) – Regency Centers Corporation (“Regency Centers,” “Regency” or the “Company”) (Nasdaq: REG) today reported financial and operating results for the period ended September 30, 2026, and provided updated 2026 earnings guidance. For the three months ended September 30, 2026 and 2025, Net Income Attributable to Common Shareholders was $0.41 and $0.58, respectively, per diluted share.

Third Quarter 2026 Highlights

•
Reported Nareit Funds From Operations ("FFO") of $1.23 per diluted share and Core Operating Earnings of $1.18 per diluted share
•
Increased quarterly Same Property Net Operating Income ("NOI") year-over-year by 5.1%
•
Raised full year 2026 Nareit FFO guidance to a range of $4.86 to $4.88 per diluted share and 2026 Core Operating Earnings guidance to a range of $4.65 to $4.67 per diluted share
•
The midpoint of 2026 Core Operating Earnings guidance now represents year-over-year growth of 5.7%
•
Raised full year 2026 guidance for Same Property NOI growth to 4.25%+ year-over-year
•
Same Property percent leased ended the quarter at 97.0%, up 60 basis points year-over-year, and Same Property percent commenced ended the quarter at 95.1%, up 80 basis points year-over-year
•
Executed 1.7 million square feet of comparable new and renewal leases during the quarter at blended rent spreads of 11.9% on a cash basis and 21.8% on a straight-lined basis
•
Started $101 million of ground-up development and redevelopment projects, bringing year-to-date total project starts to approximately $241 million
•
As of September 30, 2026, Regency's in-process development and redevelopment projects had estimated net project costs of $682 million at a blended estimated yield of approximately 9%
•
As previously disclosed, acquired two shopping centers for $101 million, or $42 million at Regency's share
•
Pro-rata net debt and preferred stock to TTM operating EBITDAre at September 30, 2026 was 4.9x
•
Subsequent to quarter end, on November 3, 2026, Regency's Board of Directors (the "Board") declared a quarterly cash dividend on the Company's common stock of $0.800 per share, an increase of 6%

 

“Regency delivered strong third quarter results, reflecting the quality of our portfolio, strength of our operating fundamentals and contributions from our investment platform,” said Lisa Palmer, President and Chief Executive Officer. “Our performance and confidence in the durability of our business have enabled us to once again raise our full-year outlook and increase our common stock dividend. We believe our combination of strong internal growth and disciplined investment activity positions us well to continue delivering long-term value for our shareholders.”

 

img25796562_1.gif Supplemental Information ii


 

Financial Results

Net Income Attributable to Common Shareholders

•
For the three months ended September 30, 2026, Net Income Attributable to Common Shareholders was $75.1 million, or $0.41 per diluted share, compared to Net Income Attributable to Common Shareholders of $106.0 million, or $0.58 per diluted share, for the same period in 2025. Net Income in the third quarter of 2026 includes provisions for impairment of $65.1 million, or $0.35 per diluted share, and gains on sale of real estate of $23.8 million, or $0.13 per diluted share.

Nareit FFO

•
For the three months ended September 30, 2026, Nareit FFO was $230.8 million, or $1.23 per diluted share, compared to $213.5 million, or $1.15 per diluted share, for the same period in 2025.

Core Operating Earnings

•
For the three months ended September 30, 2026, Core Operating Earnings was $220.6 million, or $1.18 per diluted share, compared to $202.6 million, or $1.09 per diluted share, for the same period in 2025.

 

Portfolio Performance

NOI

•
Third quarter 2026 Same Property NOI increased by 5.1% compared to the same period in 2025.
o
Same Property base rent growth contributed 4.0% to Same Property NOI growth in the third quarter of 2026.
•
Third quarter 2026 NOI increased by 7.6% compared to the same period in 2025.

Occupancy

•
As of September 30, 2026, Regency’s Same Property portfolio was 97.0% leased, an increase of 10 basis points sequentially and an increase of 60 basis points compared to September 30, 2025.
o
Same Property anchor percent leased, which includes spaces greater than or equal to 10,000 square feet, was 98.5%, an increase of 10 basis points sequentially.
o
Same Property shop percent leased, which includes spaces less than 10,000 square feet, was 94.6%, an increase of 20 basis points sequentially.
•
As of September 30, 2026, Regency’s Same Property portfolio was 95.1% commenced, an increase of 60 basis points sequentially and an increase of 80 basis points compared to September 30, 2025.

Leasing Activity

•
During the three months ended September 30, 2026, Regency executed approximately 1.7 million square feet of comparable new and renewal leases at a blended cash rent spread of +11.9% and a blended straight-lined rent spread of +21.8%.
•
During the twelve months ended September 30, 2026, Regency executed approximately 7.0 million square feet of comparable new and renewal leases at a blended cash rent spread of +11.5% and a blended straight-lined rent spread of +22.4%.

 

 

 

img25796562_1.gif Supplemental Information iii


 

Capital Allocation and Balance Sheet

Developments and Redevelopments

•
During the three months ended September 30, 2026, the Company started ground-up development and redevelopment projects with estimated net project costs of approximately $101 million, at the Company's share, bringing year-to-date total project starts to approximately $241 million.
o
Third quarter ground-up development starts included:
▪
Redlands Marketplace, a $46 million Whole Foods-anchored project in Los Angeles, CA
▪
The Shops at Fall Hill, a $24 million specialty grocer-anchored project in Fredericksburg, VA
•
During the three months ended September 30, 2026, the Company completed one ground-up development project for approximately $96 million.
•
As of September 30, 2026, Regency’s in-process development and redevelopment projects had estimated net project costs of $682 million at the Company’s share, 46% of which had been incurred.
•
Subsequent to quarter end, the Company started Poppy Ranch at Morgan Hill, a $42 million Sprouts-anchored ground-up development in Morgan Hill, CA.

Property Transactions

•
As previously disclosed, on July 8, 2026, the Company acquired Franklin Crossing in Franklin Lakes, NJ, an 88,000 square foot shopping center anchored by Stop & Shop, for $27 million.
•
As previously disclosed, on July 14, 2026, the Company acquired Cornerstone at Westford in suburban Boston, MA, a 236,000 square foot shopping center anchored by Market Basket.
o
Cornerstone was acquired through a joint venture for $74 million, or approximately $15 million at Regency's share.
•
Subsequent to quarter end, on October 1, 2026, the Company acquired Hanover Village in Richmond, VA, a 90,000 square foot shopping center anchored by Aldi, for approximately $14 million.

Balance Sheet

•
As of September 30, 2026, Regency had approximately $1.4 billion of available capacity under its revolving credit facility.
•
As of September 30, 2026, Regency’s pro-rata net debt and preferred stock to TTM operating EBITDAre was 4.9x.

 

Common and Preferred Dividends

 

•
On November 3, 2026, Regency's Board declared a quarterly cash dividend on the Company's common stock of $0.800 per share. The dividend is payable on January 5, 2027 to shareholders of record as of December 14, 2026.
•
On November 3, 2026, Regency's Board declared a quarterly cash dividend on the Company's Series A preferred stock of $0.390625 per share. The dividend is payable on January 29, 2027 to shareholders of record as of January 15, 2027.
•
On November 3, 2026, Regency's Board declared a quarterly cash dividend on the Company's Series B preferred stock of $0.367200 per share. The dividend is payable on January 29, 2027 to shareholders of record as of January 15, 2027.

img25796562_1.gif Supplemental Information iv


 

2026 Guidance

Regency Centers is providing updated 2026 Guidance, as summarized in the table below. Please refer to the Company’s third quarter 2026 "Earnings Presentation" and "Quarterly Supplemental Disclosure" for additional detail. All materials are posted on the Company’s website at investors.regencycenters.com.

 

Full Year 2026 Guidance (in thousands, except per share data)

YTD Actual

Current
2026 Guidance

Prior
2026 Guidance

 

 

 

 

Net Income Attributable to Common Shareholders per diluted share

$1.70

$2.31 - $2.33

$2.48 - $2.52

 

 

 

 

 

 

 

 

Nareit Funds From Operations (“Nareit FFO”) per diluted share

$3.64

$4.86 - $4.88

$4.84 - $4.88

 

 

 

 

 

 

 

 

Core Operating Earnings per diluted share(1)

$3.50

$4.65 - $4.67

$4.62 - $4.66

 

 

 

 

 

 

 

 

Same property NOI growth

4.4%

4.25% +

+3.7% to +4.1%

 

 

 

 

 

 

 

 

Non-cash revenues(2)

$32,077

+/-$46,000

$46,000 - $49,000

 

 

 

 

 

 

 

 

G&A expense, net(3)

$75,237

+/-$100,000

$98,000-$100,000

 

 

 

 

 

 

 

 

Interest expense, net and Preferred stock dividends(4)

$186,325

+/-$250,000

$250,000-$252,000

 

 

 

 

 

 

 

 

Management, transaction and other fees

$20,407

+/-$27,000

+/-$27,000

 

 

 

 

 

 

 

 

Development and Redevelopment spend

$240,506

+/-$350,000

+/-$350,000

 

 

 

 

 

 

 

 

Acquisitions

$66,820

+/-$80,000

+/-$70,000

Cap rate (weighted average)

6.3%

+/- 6.4%

+/- 6.3%

 

 

 

 

 

 

 

 

Dispositions

$4,550

+/-$5,000

+/-$5,000

Cap rate (weighted average)

6.2%

+/- 6.2%

+/- 6.2%

 

 

 

 

 

 

 

 

Note: Figures above represent 100% of Regency's consolidated entities and its pro-rata share of unconsolidated real estate partnerships, with the exception of items that are net of noncontrolling interests including per share data, "Development and Redevelopment spend," "Acquisitions," and "Dispositions".

(1)
Core Operating Earnings excludes from Nareit FFO: (i) transaction related income or expenses; (ii) gains or losses from the early extinguishment of debt; (iii) certain non-cash components of earnings derived from straight-line rents, above and below market rent amortization, and debt and derivative mark-to-market amortization; and (iv) other amounts as they occur.
(2)
Includes above and below market rent amortization and straight-line rents, and excludes debt and derivative mark to market amortization.
(3)
Represents 'General & administrative, net' before gains or losses on deferred compensation plan, as reported on supplemental pages 6 and 7 and calculated on a pro -rata basis.
(4)
Includes debt and derivative mark to market amortization, and is net of interest income.

 

Conference Call Information

To discuss Regency’s third quarter results and provide further business updates, management will host a conference call on Friday, November 6 at 11:00 a.m. ET. Dial-in and webcast information is below.

Third Quarter 2026 Earnings Conference Call

Date:

Friday, November 6, 2026

Time:

11:00 a.m. ET

Dial#:

877-407-0789 or 201-689-8562

Webcast:

Third Quarter 2026 Webcast Link

Replay: Webcast Archive – Investor Relations page under Events & Webcasts

img25796562_1.gif Supplemental Information v


 

About Regency Centers Corporation (Nasdaq: REG)

Regency Centers is a preeminent national owner, operator, and developer of shopping centers located in suburban trade areas with compelling demographics. Our portfolio includes thriving properties merchandised with highly productive grocers, restaurants, service providers, and best-in-class retailers that connect to their neighborhoods, communities, and customers. Operating as a fully integrated real estate company, Regency Centers is a qualified real estate investment trust (REIT) that is self-administered, self-managed, and an S&P 500 Index member. For more information, please visit RegencyCenters.com.

Reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO, Core Operating Earnings, and Adjusted Funds from Operations – Actual (in thousands, except per share amounts)

 

For the Periods Ended September 30, 2026 and 2025

Three Months Ended

 

 

Year to Date

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income Attributable to Common Shareholders

$

75,125

 

 

 

105,960

 

 

$

312,612

 

 

 

314,742

 

Adjustments to reconcile to Nareit Funds From Operations (1):

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization (excluding FF&E)

 

114,074

 

 

 

109,933

 

 

 

342,792

 

 

 

321,296

 

Gain on sale of real estate, net of tax

 

(25,113

)

 

 

(7,432

)

 

 

(45,730

)

 

 

(7,187

)

Provision for impairment of real estate

 

65,135

 

 

 

3,374

 

 

 

65,135

 

 

 

4,636

 

Exchangeable operating partnership units

 

1,577

 

 

 

1,664

 

 

 

6,554

 

 

 

2,892

 

Nareit FFO

$

230,798

 

 

 

213,499

 

 

$

681,363

 

 

 

636,379

 

 

 

 

 

 

 

 

 

 

 

 

Nareit FFO per share (diluted)

$

1.23

 

 

 

1.15

 

 

$

3.64

 

 

 

3.46

 

Weighted average shares (diluted)

 

187,305

 

 

 

185,494

 

 

 

187,228

 

 

 

183,781

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Nareit FFO to Core Operating Earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nareit FFO

$

230,798

 

 

 

213,499

 

 

$

681,363

 

 

 

636,379

 

Adjustments to reconcile to Core Operating Earnings (1):

 

 

 

 

 

 

 

 

 

 

 

Certain Non-Cash Items

 

 

 

 

 

 

 

 

 

 

 

Straight-line rent, net (2)

 

(6,736

)

 

 

(7,282

)

 

 

(16,564

)

 

 

(19,459

)

Above/below market rent amortization, net

 

(5,164

)

 

 

(5,423

)

 

 

(15,461

)

 

 

(17,260

)

Debt and derivative mark-to-market amortization

 

1,721

 

 

 

1,816

 

 

 

5,534

 

 

 

4,618

 

Core Operating Earnings

$

220,619

 

 

 

202,610

 

 

 

654,872

 

 

 

604,278

 

 

 

 

 

 

 

 

 

 

 

 

Core Operating Earnings per share (diluted)

$

1.18

 

 

 

1.09

 

 

$

3.50

 

 

 

3.29

 

Weighted average shares (diluted)

 

187,305

 

 

 

185,494

 

 

 

187,228

 

 

 

183,781

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Core Operating Earnings to Adjusted Funds from Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core Operating Earnings

$

220,619

 

 

 

202,610

 

 

$

654,872

 

 

 

604,278

 

Adjustments to reconcile to Adjusted Funds from Operations (1):

 

 

 

 

 

 

 

 

 

 

 

Operating capital expenditures

 

(35,550

)

 

 

(33,832

)

 

 

(103,460

)

 

 

(90,109

)

Debt cost and derivative adjustments

 

2,357

 

 

 

2,423

 

 

 

6,959

 

 

 

6,849

 

Stock-based compensation

 

6,179

 

 

 

5,321

 

 

 

18,108

 

 

 

16,219

 

Adjusted Funds from Operations

$

193,605

 

 

 

176,522

 

 

$

576,479

 

 

 

537,237

 

(1)
Includes Regency's consolidated entities and its share of unconsolidated real estate partnerships, net of share attributable to noncontrolling interests.
(2)
Includes the impact of uncollectible straight-line rent of $125 and ($509) for the three months ended September 30, 2026 and 2025, respectively, and $3,217 and $611 for the nine months ended September 30, 2026 and 2025, respectively.

img25796562_1.gif Supplemental Information vi


 

Reconciliation of Net Income Attributable to Common Shareholders to Pro-Rata Same Property NOI - Actual (in thousands)

 

For the Periods Ended September 30, 2026 and 2025

Three Months Ended

 

 

 

Year to Date

 

 

 

2026

 

2025

 

Change

 

2026

 

2025

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common shareholders

$

75,125

 

 

105,960

 

 

 

$

312,612

 

 

314,742

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Management, transaction, and other fees

 

(7,140

)

 

(6,720

)

 

 

 

(21,265

)

 

(20,776

)

 

Other (1)

 

(13,610

)

 

(13,654

)

 

 

 

(37,187

)

 

(40,193

)

 

Plus:

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

107,708

 

 

102,799

 

 

 

 

322,933

 

 

299,108

 

 

General and administrative

 

25,173

 

 

27,060

 

 

 

 

78,346

 

 

74,140

 

 

Other operating expense

 

2,126

 

 

1,770

 

 

 

 

5,164

 

 

5,402

 

 

Other expense, net

 

94,197

 

 

45,897

 

 

 

 

189,086

 

 

145,610

 

 

Equity in income of investments in real estate partnerships excluded from NOI (2)

 

12,818

 

 

12,099

 

 

 

 

28,158

 

 

40,229

 

 

Net income attributable to noncontrolling interests

 

3,376

 

 

3,244

 

 

 

 

11,600

 

 

7,838

 

 

Preferred stock dividends

 

3,413

 

 

3,413

 

 

 

 

10,239

 

 

10,239

 

 

NOI

 

303,186

 

 

281,868

 

7.6%

 

 

899,686

 

 

836,339

 

7.6%

 

 

 

 

 

 

 

 

 

 

 

Less non-same property NOI (3)

 

(14,051

)

 

(6,650

)

 

 

 

(36,663

)

 

(9,839

)

 

Same Property NOI

$

289,135

 

 

275,218

 

5.1%

 

$

863,023

 

 

826,500

 

4.4%

 

 

 

 

 

 

 

 

 

 

 

Same Property NOI without Redevelopments

$

244,818

 

 

236,558

 

3.5%

 

$

733,585

 

 

711,930

 

3.0%

 

 

 

 

 

 

 

 

 

 

 

Expense Recovery Ratio

 

87.5

%

 

85.7

%

 

 

 

87.7

%

 

86.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

NOI Margin

 

69.8

%

 

69.6

%

 

 

 

69.3

%

 

69.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
Includes straight-line rental income and expense, net of reserves, above and below market rent amortization, other fees, and noncontrolling interests.
(2)
Includes non-NOI expenses incurred at our unconsolidated real estate partnerships, such as, but not limited to, straight-line rental income, above and below market rent amortization, depreciation and amortization, interest expense, and real estate gains and impairments.
(3)
Includes revenues and expenses attributable to Non-Same Property, Property in Development, termination fees, corporate activities, and noncontrolling interests.

Same Property NOI is a key non-GAAP pro-rata measure used by management in evaluating the operating performance of Regency’s properties. The Company provides a reconciliation of Net Income Attributable to Common Shareholders to Same Property NOI.

Reported results are preliminary and not final until the filing of the Company’s Form 10-Q with the SEC and, therefore, remain subject to adjustment.

The Company has published additional financial information in its third quarter 2026 supplemental package that may help investors estimate earnings. A copy of the Company’s third quarter 2026 supplemental package will be available on the Company's website at investors.regencycenters.com or by written request to: Investor Relations, Regency Centers Corporation, One Independent Drive, Suite 114, Jacksonville, Florida, 32202. The supplemental package contains more detailed financial and property results including financial statements, an outstanding debt summary, acquisition and development activity, investments in partnerships, information pertaining to securities issued other than common stock, property details, a significant tenant rent report and a lease expiration table in addition to earnings and valuation guidance assumptions. The information provided in the supplemental package is unaudited and includes non-GAAP measures, and there can be no assurance that the information will not vary from the final information in the Company’s Form 10-Q for the period ended September 30, 2026. Regency may, but assumes no obligation to, update information in the supplemental package from time to time.

 

 

 

 

 

 

 

img25796562_1.gif Supplemental Information vii


 

###

Non-GAAP Financial Measures

We believe these non-GAAP measures provide useful information to our Board of Directors, management and investors regarding certain trends relating to our financial condition and results of operations. Our management uses these non-GAAP financial measures to compare our performance to that of prior periods for trend analyses, purposes of determining management incentive compensation and budgeting, forecasting and planning purposes.

We do not consider non-GAAP financial measures an alternative to financial measures determined in accordance with GAAP, rather they supplement GAAP measures by providing additional information we believe to be useful to our shareholders. The principal limitation of these non-GAAP financial measures is that they may exclude significant expense and income items that are required by GAAP to be recognized in our consolidated financial statements. In addition, they reflect the exercise of management’s judgment about which expense and income items are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, reconciliations of the non-GAAP financial measures we use to their most directly comparable GAAP measures are provided. Non-GAAP financial measures should not be relied upon in evaluating the financial condition, results of operations or future prospects of the Company.

Nareit FFO is a commonly used measure of REIT performance, which the National Association of Real Estate Investment Trusts (“Nareit”) defines as net income, computed in accordance with GAAP, excluding gains on sales and impairments of real estate, net of tax, plus depreciation and amortization related to real estate, and after adjustments for unconsolidated real estate partnerships and joint ventures. Regency computes Nareit FFO for all periods presented in accordance with Nareit's definition. Since Nareit FFO excludes depreciation and amortization and gains on sales and impairments of real estate, it provides a performance measure that, when compared year over year, reflects the impact on operations from trends in percent leased, rental rates, operating costs, acquisition and development activities, and financing costs. This provides a perspective of the Company’s financial performance not immediately apparent from net income determined in accordance with GAAP. Thus, Nareit FFO is a supplemental non-GAAP financial measure of the Company's operating performance, which does not represent cash generated from operating activities in accordance with GAAP; and, therefore, should not be considered a substitute measure of cash flows from operations. The Company provides a reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO.

Core Operating Earnings is an additional non-GAAP performance measure that adjusts Nareit Funds from Operations (“Nareit FFO”) to exclude certain non-cash and other items that impact the comparability of the Company's period-over-period performance. Core Operating Earnings excludes from Nareit FFO: (i) certain income or expenses related to non-comparable events and transactions; (ii) gains or losses from the early extinguishment of debt; (iii) certain non-cash items derived from straight-line rents, above and below market rent amortization, and debt and derivative mark-to-market amortization; and (iv) other non-cash or non-comparable amounts as they occur.

Adjusted Funds From Operations (“AFFO”) is an additional performance measure used by Regency that reflects cash available to fund the Company’s business needs and distribution to shareholders. AFFO is calculated by adjusting Core Operating Earnings ("COE") for (i) capital expenditures necessary to maintain and lease the Company’s portfolio of properties, (ii) debt cost and derivative adjustments and (iii) stock-based compensation. The Company provides a reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO, to Core Operating Earnings, and to Adjusted Funds from Operations.

Net Operating Income (NOI) is the sum of base rent, percentage rent, termination fee income, tenant recoveries, other lease income, and other property income, less operating and maintenance expenses, real estate taxes, ground rent, termination expense, and uncollectible lease income. NOI excludes straight-line rental income and expense, above and below market rent and ground rent amortization, tenant lease inducement amortization, and other fees. Management believes that NOI is a useful measure for investors because it provides insight into the core operations and performance of our properties, independent of the capital structure, financing activities, and non-operating factors. By focusing on property-level performance, NOI allows investors to compare the performance of our real estate assets across periods and with those of other REIT peers in the industry, facilitating a clearer understanding of trends in occupancy, rental income, and operating expense management. In addition to its relevance for investors, management uses NOI as a key performance metric in making operational and strategic decisions. NOI is used to evaluate income generated from shopping centers (i.e., return on assets) and to guide decisions on capital investments. These decisions may include acquisitions, redevelopments, and investments in capital improvements.

Pro-rata information: includes 100% of the Company’s consolidated properties plus its economic share (based on the ownership interest) in the unconsolidated real estate investment partnerships. The Company provides Pro-rata financial information because Regency believes it assists investors and analysts in estimating the economic interest in the consolidated and unconsolidated real estate investment partnerships, when read in conjunction with the Company’s reported results under GAAP. The Company believes presenting its Pro-rata share of assets, liabilities, operating results, and other metrics, along with certain other non-GAAP financial measures, makes comparisons of its operating results to those of other REITs more meaningful. The Pro-rata information provided is not, nor is it intended to be, presented in accordance with GAAP. The Pro-rata supplemental details of assets and liabilities and supplemental details of operations reflect the Company’s proportionate economic ownership of the assets, liabilities, and operating results of the properties in our portfolio.

The Pro-rata information is prepared on a basis consistent with the comparable consolidated amounts and is intended to more accurately reflect the Company’s proportionate economic interest in the assets, liabilities, and operating results of properties in its portfolio. The Company does not control the unconsolidated real estate partnerships, and the Pro-rata presentations of the assets and liabilities, and revenues and expenses do not represent our legal claim to such items. The partners are entitled to profit or loss allocations and distributions of cash flows according to the operating agreements, which generally provide for such allocations according to their invested capital. The Company’s share of invested capital establishes the ownership interests Regency uses to prepare its Pro-rata share.

img25796562_1.gif Supplemental Information viii


 

The presentation of Pro-rata information has limitations which include, but are not limited to, the following:

•
The amounts shown on the individual line items were derived by applying our overall economic ownership interest percentage determined when applying the equity method of accounting and do not necessarily represent our legal claim to the assets and liabilities, or the revenues and expenses; and
•
Other companies in our industry may calculate their Pro-rata interest differently, limiting the comparability of Pro-rata information.

Because of these limitations, the Pro-rata financial information should not be considered independently or as a substitute for the financial statements as reported under GAAP. The Company compensates for these limitations by relying primarily on our GAAP financial statements, using the Pro-rata information as a supplement.

Same Property NOI is a key non-GAAP financial measure commonly used by real estate investment trusts (REITs) to evaluate operating performance. It is calculated on a Pro-rata ownership basis for properties owned and operated for the entirety of both the current and prior comparable reporting periods. Same Property NOI includes revenues and operating expenses associated with these properties but excludes items that are not indicative of ongoing operating performance. These include, without limitation, termination fees, as well as corporate-level expenses, financing costs, and other non-operating items. Management believes this measure provides investors with a useful and consistent comparison of the Company’s operating performance and trends. Management uses Same Property NOI as a supplemental measure to assess property-level performance and to compare the performance of its stabilized property portfolio across reporting periods. This measure allows investors to evaluate trends in revenue and expense growth for properties that have been consistently operated during the periods.

Forward-Looking Statements

Certain statements in this document regarding anticipated financial, business, legal or other outcomes including business and market conditions, outlook and other similar statements relating to Regency’s future events, developments, or financial or operational performance or results such as our current 2026 guidance, are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements are identified by the use of words such as “may,” “will,” “could,” “should,” “would,” “expect,” “estimate,” “believe,” “intend,” “forecast,” “project,” “plan,” “anticipate,” “guidance,” and other similar language. However, the absence of these or similar words or expressions does not mean a statement is not forward-looking. While we believe these forward-looking statements are reasonable when made, forward-looking statements are not guarantees of future performance or events and undue reliance should not be placed on these statements. Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give no assurance these expectations will be attained, and it is possible actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks and uncertainties. Our operations are subject to a number of risks and uncertainties including, but not limited to, those risk factors described in our Securities and Exchange Commission (“SEC”) filings, our Annual Report on Form 10-K for the year ended December 31, 2025 (“2025 Form 10-K”) under Item 1A, as supplemented by the discussion in Item 1A of Part II of our subsequent Quarterly Reports on Form 10-Q. When considering an investment in our securities, you should carefully read and consider these risks, together with all other information in our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and our other filings and submissions to the SEC. If any of the events described in the risk factors actually occur, our business, financial condition or operating results, as well as the market price of our securities, could be materially adversely affected. Forward-looking statements are only as of the date they are made, and Regency undertakes no duty to update its forward-looking statements, whether as a result of new information, future events or developments or otherwise, except as to the extent required by law. These risks and events include, without limitation:

Risk Factors Related to the Current Economic and Geopolitical Environments

Macroeconomic, political, and geopolitical conditions and governmental policies may adversely impact consumer confidence and spending and the businesses of our tenants and could, in turn, adversely impact our business. Changes in interest rates may adversely impact our cost to borrow, real estate valuation, stock price, and ability to raise capital through issuance of debt and equity. Unfavorable developments that may affect the banking and financial services industry could adversely affect our business, liquidity and financial condition, and overall results of operations.

Risk Factors Related to Pandemics or other Public Health Crises

Pandemics or other public health crises may adversely affect our tenants' financial condition, the profitability of our properties, and our access to the capital markets and could have a material adverse effect on our business, results of operations, cash flows and financial condition.

Risk Factors Related to Operating Retail-Based Shopping Centers

Shifts in retail trends, sales, and delivery methods between brick and mortar stores, e-commerce, home delivery, and curbside pick-up, as well as autonomous delivery systems, may adversely impact our revenues, results of operations, and cash flows. Changing economic and retail market conditions in geographic areas where our properties are concentrated may reduce our revenues and cash flow. Our success depends on the continued presence and success of our "anchor" tenants. A percentage of our revenues are derived from "local" tenants and our net income may be adversely impacted if these tenants are not successful, or if the demand for the types or mix of tenants significantly change. We may be unable to collect balances due from tenants in bankruptcy. Many of our costs and expenses associated with operating our properties may remain constant or increase, even if our lease income decreases. Compliance with the Americans with Disabilities Act and other building, fire, and safety regulations may have an adverse effect on us.

 

 

img25796562_1.gif Supplemental Information ix


 

 

Risk Factors Related to Real Estate Investments

Our real estate assets may decline in value and be subject to impairment losses which may reduce our net income. We face risks associated with development, redevelopment, and expansion of properties. We face risks associated with the development of mixed-use commercial properties. We face risks associated with the acquisition of properties. We may be unable to sell properties when desired because of market conditions. Changes in tax laws could impact our acquisition or disposition of real estate.

Risk Factors Related to the Environment Affecting Our Properties

Climate change may adversely impact our properties, some of which may be more vulnerable due to their geographic location, and may lead to additional compliance obligations and costs. Costs of environmental remediation may adversely impact our financial performance and reduce our cash flow.

Risk Factors Related to Corporate Matters

An increased and differing focus on metrics and reporting related to environmental, social and governance ("ESG") factors by investors, lenders and other stakeholders may impose additional costs and expose us to new risks. An uninsured loss or a loss that exceeds the insurance coverage on our properties may subject us to loss of capital and revenue on those properties. Failure to attract and retain key personnel may adversely affect our business and operations.

Risk Factors Related to Our Partnerships and Joint Ventures

We do not have voting control over all of the properties owned in our real estate partnerships and joint ventures, so we are unable to ensure that our objectives will be pursued. The termination of our partnerships may adversely affect our cash flow, operating results, and our ability to make distributions to stock and unit holders.

Risk Factors Related to Funding Strategies and Capital Structure

Our ability to sell properties and fund acquisitions and developments may be adversely impacted by higher market capitalization rates and lower NOI at our properties which may adversely affect results of operations and financial condition. We depend on external sources of capital, which may not be available in the future on favorable terms or at all. Our debt financing may adversely affect our business and financial condition. Covenants in our debt agreements may restrict our operating activities and adversely affect our financial condition. Increases in interest rates would cause our borrowing costs to rise and negatively impact our results of operations. Hedging activity may expose us to risks, including the risks that a counterparty will not perform and that the hedge will not yield the economic benefits we anticipate, which may adversely affect us.

Risk Factors Related to Information Management and Technology

The unauthorized access, use, theft or destruction of tenant or employee personal, financial or other data, or of Regency's proprietary or confidential information stored in our information systems or by third parties on our behalf, could impact operations, and expose us to potential liabilities and material adverse financial impact. Any actual or perceived failure to comply with new or existing laws, regulations and other requirements relating to the privacy, security and processing of personal information could adversely affect our business, results of operations, or financial condition. The use of technology based on artificial intelligence presents risks relating to confidentiality, creation of inaccurate and flawed outputs and emerging regulatory risk, any or all of which may adversely affect our business and results of operations.

Risk Factors Related to Taxes and the Parent Company’s Qualification as a REIT

If the Parent Company fails to qualify as a REIT for federal income tax purposes, it would be subject to federal income tax at regular corporate rates. Dividends paid by REITs generally do not qualify for reduced tax rates. Legislative or other actions affecting REITs may have a negative effect on us or our investors. Complying with REIT requirements may limit our ability to hedge effectively and may cause us to incur tax liabilities. Partnership tax audit rules could have a material adverse effect.

Risk Factors Related to the Company’s Stock

Restrictions on the ownership of the Parent Company’s capital stock to preserve its REIT status may delay or prevent a change in control. The issuance of the Parent Company's capital stock may delay or prevent a change in control. Ownership in the Parent Company may be diluted in the future. The Parent Company’s amended and restated bylaws provide that the courts located in the State of Florida will be the sole and exclusive forum for substantially all disputes between us and our stockholders, which could limit our stockholders’ ability to obtain a favorable judicial forum for disputes with us or our directors, officers, or employees. There is no assurance that we will continue to pay dividends at current or historical rates.

img25796562_1.gif Supplemental Information x


 

Financial Results Summary

September 30, 2026

(in thousands, except per share data)

 

 

Three Months Ended

Year to Date

 

2026

2025

2026

2025

Financial Results

 

 

 

 

 

 

 

 

Net income attributable to common shareholders (page 5)

$75,125

$105,960

$312,612

$314,742

Net income per diluted share

$0.41

$0.58

$1.70

$1.73

 

 

 

 

Nareit Funds From Operations (Nareit FFO) (page 9)

$230,798

$213,499

$681,363

$636,379

Nareit FFO per diluted share

$1.23

$1.15

$3.64

$3.46

 

 

 

 

Core Operating Earnings (page 9)

$220,619

$202,610

$654,872

$604,278

Core Operating Earnings per diluted share

$1.18

$1.09

$3.50

$3.29

 

 

 

 

Same Property NOI (page 8)

$289,135

$275,218

$863,023

$826,500

% growth

5.1%

 

4.4%

 

 

 

 

 

NOI (page 6 & 7)

$303,186

$281,868

$899,686

$836,339

% growth

7.6%

 

7.6%

 

 

 

 

 

 

Operating EBITDAre (page 10)

$286,920

$266,542

$852,111

$790,604

 

 

 

 

 

Dividends declared per common share and unit

$0.755

$0.705

$2.265

$2.115

Dividend payout ratio as a % of Nareit FFO

61.4%

61.3%

62.2%

61.1%

 

 

 

 

 

 

 

 

 

 

Diluted share and unit count

 

 

 

 

 

 

 

 

Weighted average shares (diluted) - Net income

183,467

182,346

183,390

181,996

Weighted average shares and units (diluted) - Nareit FFO and Core Operating Earnings

187,305

185,494

187,228

183,781

 

 

 

__________________________________________________________________________________________________

 

 

 

 

 

 

 

As of

As of

As of

As of

 

9/30/2026

12/31/2025

12/31/2024

12/31/2023

Capital Information

 

 

 

 

 

 

 

 

Market price per common share

$71.88

$69.03

$73.93

$67.00

 

 

 

 

Common shares outstanding

183,122

182,902

181,361

184,581

Exchangeable units held by noncontrolling interests

3,838

3,838

1,097

1,107

Common shares and equivalents issued and outstanding

186,960

186,740

182,458

185,688

Market equity value of common shares and equivalents

$13,438,685

$12,890,662

$13,489,128

$12,441,131

 

 

 

 

Preferred stock(1)

$225,000

$225,000

$225,000

$225,000

Outstanding debt

5,436,806

5,280,308

4,984,071

4,688,805

Less: cash

(138,257)

(120,661)

(61,884)

(91,354)

Net debt and preferred stock

$5,523,549

$5,384,647

$5,147,187

$4,822,451

 

 

 

 

Total market capitalization

$18,962,234

$18,275,309

$18,636,315

$17,263,582

 

 

 

 

 

 

 

 

Debt metrics (pro-rata; trailing 12 months "TTM")(2)

 

 

 

 

 

 

 

 

Net Debt and Preferreds-to-Operating EBITDAre

4.9x

5.1x

5.2x

5.4x

Net Debt and Preferreds-to-Operating EBITDAre, adjusted

 

 

 

5.1x

 

 

 

 

 

Fixed charge coverage

4.3x

4.2x

4.3x

4.7x

 

 

 

 

 

 

(1)
Regency has outstanding 4.6M shares of 6.25% Series A Cumulative Redeemable Preferred Stock with a liquidation preference of $115M and callable on demand, and 4.4M shares of 5.875% Series B Cumulative Redeemable Preferred Stock with a liquidation preference of $110M and callable on demand.
(2)
In light of the merger with UBP on August 18, 2023, adjusted debt metric calculations include legacy Regency results for the trailing 12 months and the annualized contribution from UBP post merger.

img25796562_3.gif Supplemental Information 1


 

Real Estate Portfolio Summary

September 30, 2026

(GLA in thousands)

 

Consolidated and 100% of Real Estate Partnerships

9/30/2026

6/30/2026

3/31/2026

12/31/2025

9/30/2025

 

 

 

 

 

 

Number of properties

486

482

481

481

485

 

 

 

 

 

 

Number of retail operating properties

477

474

474

473

478

 

 

 

 

 

 

Number of same properties

461

461

462

459

466

 

 

 

 

 

 

Number of properties in development(1)

9

8

7

8

7

 

 

 

 

 

 

 

 

 

 

 

Gross Leasable Area (GLA) - All properties

59,232

58,785

58,508

58,377

58,615

 

 

 

 

 

 

GLA - Retail operating properties

58,298

57,789

57,618

57,411

57,732

 

 

 

 

 

 

GLA - Same properties

56,037

56,030

55,954

55,147

55,778

 

 

 

 

 

 

GLA - Properties in development(1)

934

995

889

967

883

 

 

 

 

 

 

 

 

 

 

 

Consolidated and Pro-Rata Share of Real Estate Partnerships

 

 

 

 

 

 

 

 

 

 

 

GLA - All properties

51,104

50,846

50,654

50,489

50,218

 

 

 

 

 

 

GLA - Retail operating properties

50,171

49,850

49,765

49,522

49,335

 

 

 

 

 

 

GLA - Same properties(2)

48,212

48,205

48,117

48,095

48,086

 

 

 

 

 

 

Anchor Spaces (≥ 10,000 SF)(2)

29,536

29,536

29,480

29,493

29,467

 

 

 

 

 

 

Shop Spaces (< 10,000 SF)(2)

18,676

18,668

18,638

18,602

18,619

 

 

 

 

 

 

GLA - Properties in development(1)

934

995

889

967

883

 

 

 

 

 

 

 

 

 

 

 

 

% leased - All properties

96.6%

96.5%

96.2%

96.1%

96.0%

 

 

 

 

 

 

% leased - Retail operating properties

96.9%

96.8%

96.6%

96.6%

96.5%

 

 

 

 

 

 

% leased - Same properties(2)

97.0%

96.9%

96.6%

96.5%

96.4%

 

 

 

 

 

 

Anchor Spaces (≥ 10,000 SF)(2)

98.5%

98.4%

98.2%

98.0%

98.1%

 

 

 

 

 

 

Shop Spaces (< 10,000 SF)(2)

94.6%

94.4%

94.1%

94.2%

93.8%

 

 

 

 

 

 

% commenced - Same properties(2)(3)

95.1%

94.5%

94.3%

94.1%

94.3%

 

 

 

 

 

 

 

 

 

 

 

Same property NOI Growth - YTD (see page 8)

4.4%

4.1%

4.4%

5.3%

5.5%

 

 

 

 

 

 

Same property NOI Growth without Redevelopments - YTD (see page 8)

3.0%

2.8%

2.8%

4.1%

4.5%

 

 

 

 

 

 

Rent spreads - Trailing 12 months(4) (see page 19)

11.5%

11.8%

11.7%

10.8%

10.5%

 

 

 

 

 

 

(1)
Includes current ground-up developments.
(2)
Prior periods adjusted for current same property pool.
(3)
Excludes leases that are signed but have not yet commenced.
(4)
Retail operating properties only. Rent spreads are calculated on a comparable-space, cash basis for new and renewal leases executed.

Amounts may not total due to rounding.

img25796562_3.gif Supplemental Information 2


 

Consolidated Balance Sheets

September 30, 2026 and December 31, 2025

(in thousands)

 

 

 

2026

 

 

2025

 

 

 

(unaudited)

 

 

 

 

Assets:

 

 

 

 

 

 

Net real estate investments:

 

 

 

 

 

 

Real estate assets at cost

 

$

14,810,914

 

 

 

14,561,924

 

Less: accumulated depreciation

 

 

3,519,458

 

 

 

3,267,728

 

Real estate assets, net

 

 

11,291,456

 

 

 

11,294,196

 

Investments in sales-type leases, net

 

 

16,909

 

 

 

16,727

 

Investments in real estate partnerships

 

 

362,997

 

 

 

349,856

 

Net real estate investments

 

 

11,671,362

 

 

 

11,660,779

 

 

 

 

 

 

 

Cash, cash equivalents, and restricted cash

 

 

138,257

 

 

 

120,661

 

 

 

 

 

 

 

 

Tenant receivables, net

 

 

36,735

 

 

 

29,578

 

Straight-line rent receivables, net

 

 

197,314

 

 

 

180,871

 

Other receivables

 

 

74,167

 

 

 

63,413

 

Tenant and other receivables

 

 

308,216

 

 

 

273,862

 

 

 

 

 

 

 

 

Deferred leasing costs, net

 

 

105,098

 

 

 

97,253

 

Acquired lease intangible assets, net

 

 

224,038

 

 

 

254,201

 

Right of use assets, net

 

 

309,886

 

 

 

315,804

 

Other assets

 

 

296,357

 

 

 

278,723

 

 

 

 

 

 

 

Total assets

 

$

13,053,214

 

 

 

13,001,283

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Equity:

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Notes payable, net

 

$

4,772,056

 

 

 

4,619,301

 

Unsecured credit facility

 

 

115,000

 

 

 

120,000

 

Total notes payable

 

 

4,887,056

 

 

 

4,739,301

 

 

 

 

 

 

 

Accounts payable and other liabilities

 

 

400,682

 

 

 

391,847

 

Acquired lease intangible liabilities, net

 

 

338,945

 

 

 

356,454

 

Lease liabilities

 

 

239,316

 

 

 

242,368

 

Tenants' security, escrow deposits, and prepaid rent

 

 

91,511

 

 

 

89,707

 

Total liabilities

 

 

5,957,510

 

 

 

5,819,677

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

Shareholders' Equity:

 

 

 

 

 

 

Preferred stock

 

 

225,000

 

 

 

225,000

 

Common stock

 

 

1,831

 

 

 

1,829

 

Treasury stock

 

 

(33,451

)

 

 

(31,075

)

Additional paid in capital

 

 

8,716,398

 

 

 

8,704,138

 

Accumulated other comprehensive income (loss)

 

 

4,319

 

 

 

(4,220

)

Distributions in excess of net income

 

 

(2,090,895

)

 

 

(1,988,782

)

Total shareholders' equity

 

 

6,823,202

 

 

 

6,906,890

 

 

 

 

 

 

 

 

Noncontrolling Interests:

 

 

 

 

 

 

Exchangeable operating partnership units

 

 

143,022

 

 

 

144,940

 

Limited partners' interests in consolidated partnerships

 

 

129,480

 

 

 

129,776

 

Total noncontrolling interests

 

 

272,502

 

 

 

274,716

 

Total equity

 

 

7,095,704

 

 

 

7,181,606

 

 

 

 

 

 

 

Total liabilities and equity

 

$

13,053,214

 

 

 

13,001,283

 

 

These consolidated balance sheets should be read in conjunction with the Company's most recent Form 10-Q and Form 10-K filed with the Securities and Exchange Commission.

img25796562_3.gif Supplemental Information 3


 

Supplemental Details of Assets and Liabilities (Real Estate Partnerships Only)

September 30, 2026 and December 31, 2025

(in thousands)

 

 

 

Noncontrolling Interests

 

 

Share of Unconsolidated
Real Estate Partnerships

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate assets at cost

 

$

(122,419

)

 

 

(115,552

)

 

$

1,331,496

 

 

 

1,305,006

 

Less: accumulated depreciation

 

 

(20,694

)

 

 

(18,280

)

 

 

524,425

 

 

 

504,568

 

Real estate assets, net

 

 

(101,725

)

 

 

(97,272

)

 

 

807,071

 

 

 

800,438

 

Investments in sales-type leases, net

 

 

(2,900

)

 

 

(2,878

)

 

 

38,464

 

 

 

38,045

 

Net real estate investments

 

 

(104,625

)

 

 

(100,150

)

 

 

845,535

 

 

 

838,483

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents, and restricted cash

 

 

(47,214

)

 

 

(51,238

)

 

 

21,152

 

 

 

12,005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant receivables, net

 

 

(592

)

 

 

(391

)

 

 

3,159

 

 

 

3,411

 

Straight-line rent receivables, net

 

 

(2,781

)

 

 

(2,468

)

 

 

22,647

 

 

 

21,809

 

Other receivables

 

 

(395

)

 

 

(1,238

)

 

 

1,505

 

 

 

786

 

Tenant and other receivables

 

 

(3,768

)

 

 

(4,097

)

 

 

27,311

 

 

 

26,006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred leasing costs, net

 

 

(2,368

)

 

 

(2,432

)

 

 

15,206

 

 

 

15,396

 

Acquired lease intangible assets, net

 

 

(750

)

 

 

(832

)

 

 

8,572

 

 

 

7,549

 

Right of use assets, net

 

 

(1,523

)

 

 

(1,570

)

 

 

4,622

 

 

 

4,665

 

Other assets

 

 

(544

)

 

 

(320

)

 

 

29,528

 

 

 

26,026

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

(160,792

)

 

 

(160,639

)

 

$

951,926

 

 

 

930,130

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Notes payable, net

 

$

(25,263

)

 

 

(25,297

)

 

$

549,750

 

 

 

541,006

 

Accounts payable and other liabilities

 

 

(3,486

)

 

 

(2,989

)

 

 

25,162

 

 

 

25,952

 

Acquired lease intangible liabilities, net

 

 

(114

)

 

 

(131

)

 

 

6,732

 

 

 

5,624

 

Lease liabilities

 

 

(2,019

)

 

 

(2,037

)

 

 

3,128

 

 

 

3,139

 

Tenants' security, escrow deposits, and prepaid rent

 

 

(430

)

 

 

(409

)

 

 

4,157

 

 

 

4,553

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

$

(31,312

)

 

 

(30,863

)

 

$

588,929

 

 

 

580,274

 

 

Note

Noncontrolling interests represent limited partners' interests in consolidated Real Estate Partnerships' activities and Share of Unconsolidated Real Estate Partnerships represents the Company's share of investments in unconsolidated Real Estate Partnerships' activities, of which each are included on a single line presentation in the Company's consolidated financial statements in accordance with GAAP.

img25796562_3.gif Supplemental Information 4


 

Consolidated Statements of Operations

For the Periods Ended September 30, 2026 and 2025

(in thousands)

(unaudited)

 

 

 

Three Months Ended

 

 

Year to Date

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

  Lease income

 

$

408,671

 

 

 

377,761

 

 

$

1,214,082

 

 

 

1,117,945

 

  Other property income

 

 

3,247

 

 

 

3,089

 

 

 

9,674

 

 

 

10,609

 

  Management, transaction, and other fees

 

 

7,140

 

 

 

6,720

 

 

 

21,265

 

 

 

20,776

 

        Total revenues

 

 

419,058

 

 

 

387,570

 

 

 

1,245,021

 

 

 

1,149,330

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

  Depreciation and amortization

 

 

107,708

 

 

 

102,799

 

 

 

322,933

 

 

 

299,108

 

  Property operating expense

 

 

69,802

 

 

 

65,471

 

 

 

214,048

 

 

 

194,689

 

  Real estate taxes

 

 

52,099

 

 

 

47,080

 

 

 

153,494

 

 

 

140,940

 

  General and administrative

 

 

25,173

 

 

 

27,060

 

 

 

78,346

 

 

 

74,140

 

  Other operating expenses

 

 

2,126

 

 

 

1,770

 

 

 

5,164

 

 

 

5,402

 

        Total operating expenses

 

 

256,908

 

 

 

244,180

 

 

 

773,985

 

 

 

714,279

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Expense, net:

 

 

 

 

 

 

 

 

 

 

 

 

  Interest expense, net

 

 

53,485

 

 

 

51,323

 

 

 

159,252

 

 

 

149,608

 

  Provision for impairment of real estate

 

 

65,135

 

 

 

3,374

 

 

 

65,135

 

 

 

4,636

 

Gain on sale of real estate, net of tax

 

 

(23,814

)

 

 

(6,198

)

 

 

(31,276

)

 

 

(6,005

)

  Net investment income

 

 

(609

)

 

 

(2,602

)

 

 

(4,025

)

 

 

(2,629

)

       Total other expense, net

 

 

94,197

 

 

 

45,897

 

 

 

189,086

 

 

 

145,610

 

 

 

 

 

 

 

 

 

 

 

 

 

       Income before equity in income of

 

 

 

 

 

 

 

 

 

 

 

 

        investments in real estate partnerships

 

 

67,953

 

 

 

97,493

 

 

 

281,950

 

 

 

289,441

 

 

 

 

 

 

 

 

 

 

 

 

 

  Equity in income of investments in real estate partnerships

 

 

13,961

 

 

 

15,124

 

 

 

52,501

 

 

 

43,378

 

 

 

 

 

 

 

 

 

 

 

 

 

        Net income

 

 

81,914

 

 

 

112,617

 

 

 

334,451

 

 

 

332,819

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling Interests:

 

 

 

 

 

 

 

 

 

 

 

 

  Exchangeable operating partnership units

 

 

(1,577

)

 

 

(1,664

)

 

 

(6,554

)

 

 

(2,892

)

  Limited partners' interests in consolidated partnerships

 

 

(1,799

)

 

 

(1,580

)

 

 

(5,046

)

 

 

(4,946

)

        Net income attributable to noncontrolling interests

 

 

(3,376

)

 

 

(3,244

)

 

 

(11,600

)

 

 

(7,838

)

 

 

 

 

 

 

 

 

 

 

 

 

        Net income attributable to the Company

 

 

78,538

 

 

 

109,373

 

 

 

322,851

 

 

 

324,981

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Preferred stock dividends

 

 

(3,413

)

 

 

(3,413

)

 

 

(10,239

)

 

 

(10,239

)

        Net income attributable to common shareholders

 

$

75,125

 

 

 

105,960

 

 

$

312,612

 

 

 

314,742

 

 

These consolidated statements of operations should be read in conjunction with the Company's most recent Form 10-Q and Form 10-K filed with the Securities and Exchange Commission.

img25796562_3.gif Supplemental Information 5


 

Supplemental Details of Operations (Consolidated Only)

For the Periods Ended September 30, 2026 and 2025

(in thousands)

 

 

 

Three Months Ended

 

 

Year to Date

 

 

2026

 

2025

 

 

2026

 

2025

 

Revenues:

 

 

 

 

 

 

 

 

 

*

Base rent

$

283,437

 

 

265,289

 

 

$

838,875

 

 

778,216

 

*

Recoveries from tenants

 

102,679

 

 

92,406

 

 

 

309,473

 

 

275,392

 

*

Percentage rent

 

2,130

 

 

1,950

 

 

 

12,140

 

 

11,558

 

*

Termination fees

 

2,858

 

 

927

 

 

 

7,340

 

 

4,973

 

*

Uncollectible lease income

 

(192

)

 

53

 

 

 

(3,473

)

 

(1,906

)

*

Other lease income

 

5,504

 

 

4,609

 

 

 

16,410

 

 

13,310

 

Straight-line rent on lease income

 

6,685

 

 

6,743

 

 

 

16,710

 

 

18,137

 

Above/below market rent amortization

 

5,570

 

 

5,784

 

 

 

16,607

 

 

18,265

 

Lease income, net

 

408,671

 

 

377,761

 

 

 

1,214,082

 

 

1,117,945

 

 

 

 

 

 

 

 

 

 

*

Other property income

 

3,247

 

 

3,089

 

 

 

9,674

 

 

10,609

 

 

 

 

 

 

 

 

 

 

Property management fees

 

3,920

 

 

3,935

 

 

 

12,063

 

 

12,196

 

Asset management fees

 

1,893

 

 

1,777

 

 

 

5,428

 

 

5,240

 

Leasing commissions and other fees

 

1,327

 

 

1,008

 

 

 

3,774

 

 

3,340

 

Management, transaction, and other fees

 

7,140

 

 

6,720

 

 

 

21,265

 

 

20,776

 

 

 

 

 

 

 

 

 

 

Total revenues

$

419,058

 

 

387,570

 

 

$

1,245,021

 

 

1,149,330

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

Depreciation and amortization (including FF&E)

$

107,708

 

 

102,799

 

 

$

322,933

 

 

299,108

 

 

 

 

 

 

 

 

 

 

 

*

Operating and maintenance

 

65,109

 

 

60,813

 

 

 

200,348

 

 

181,612

 

*

Ground rent

 

3,657

 

 

3,787

 

 

 

10,692

 

 

10,442

 

*

Termination expense

 

-

 

 

-

 

 

 

20

 

 

24

 

Straight-line rent on ground rent

 

500

 

 

336

 

 

 

1,380

 

 

1,009

 

Above/below market ground rent amortization

 

536

 

 

535

 

 

 

1,608

 

 

1,602

 

Property operating expense

 

69,802

 

 

65,471

 

 

 

214,048

 

 

194,689

 

 

 

 

 

 

 

 

 

 

 

*

Real estate taxes

 

52,099

 

 

47,080

 

 

 

153,494

 

 

140,940

 

 

 

 

 

 

 

 

 

 

 

Gross general & administrative

 

24,930

 

 

24,652

 

 

 

76,108

 

 

72,770

 

Stock-based compensation

 

6,179

 

 

5,321

 

 

 

18,108

 

 

16,219

 

Capitalized direct overhead costs

 

(6,551

)

 

(5,126

)

 

 

(19,155

)

 

(16,809

)

General & administrative, net (1)

 

24,558

 

 

24,847

 

 

 

75,061

 

 

72,180

 

Loss on deferred compensation plan (2)

 

615

 

 

2,213

 

 

 

3,285

 

 

1,960

 

General & administrative

 

25,173

 

 

27,060

 

 

 

78,346

 

 

74,140

 

 

 

 

 

 

 

 

 

 

 

Other expenses

 

1,637

 

 

1,777

 

 

 

4,385

 

 

4,721

 

Development pursuit costs, net

 

489

 

 

(7

)

 

 

779

 

 

681

 

Other operating expenses

 

2,126

 

 

1,770

 

 

 

5,164

 

 

5,402

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

$

256,908

 

 

244,180

 

 

$

773,985

 

 

714,279

 

 

 

 

 

 

 

 

 

 

Other Expense, net:

 

 

 

 

 

 

 

 

 

Gross interest expense

$

53,555

 

 

52,278

 

 

$

160,051

 

 

150,878

 

Derivative amortization

 

48

 

 

226

 

 

 

143

 

 

677

 

Debt cost amortization

 

2,114

 

 

2,003

 

 

 

6,239

 

 

5,565

 

Debt and derivative mark-to-market amortization

 

1,682

 

 

1,805

 

 

 

5,483

 

 

4,703

 

Capitalized interest

 

(2,526

)

 

(2,768

)

 

 

(7,587

)

 

(7,302

)

Interest income

 

(1,388

)

 

(2,221

)

 

 

(5,077

)

 

(4,913

)

Interest expense, net

 

53,485

 

 

51,323

 

 

 

159,252

 

 

149,608

 

 

 

 

 

 

 

 

 

 

 

Provision for impairment of real estate

 

65,135

 

 

3,374

 

 

 

65,135

 

 

4,636

 

Gain on sale of real estate, net of tax

 

(23,814

)

 

(6,198

)

 

 

(31,276

)

 

(6,005

)

Net investment income (2)

 

(609

)

 

(2,602

)

 

 

(4,025

)

 

(2,629

)

 

 

 

 

 

 

 

 

 

 

 

Total other expense, net

$

94,197

 

 

45,897

 

 

$

189,086

 

 

145,610

 

 

 

 

 

 

 

 

 

 

 

 

 

        Consolidated NOI

$

278,798

 

 

256,643

 

 

$

825,885

 

 

759,134

 

* Component of Net Operating Income

(1)
General & administrative, net is referenced and reflected as G&A expense, net in earnings guidance on page 27.
(2)
The change in value of participant obligations within Regency’s non-qualified deferred compensation plan is included in General and administrative expense, which is offset by changes in value of assets held in the plan which is included in Net investment (income) expense.

These consolidated supplemental details of operations should be read in conjunction with the Company's most recent Form 10-Q and Form 10-K filed with the Securities and Exchange Commission.

img25796562_3.gif Supplemental Information 6


 

Supplemental Details of Operations (Real Estate Partnerships Only)

For the Periods Ended September 30, 2026 and 2025

(in thousands)

 

 

 

Noncontrolling Interests

 

 

Share of Unconsolidated
Real Estate Partnerships

 

 

 

Three Months Ended

 

Year to Date

 

 

Three Months Ended

 

Year to Date

 

 

 

2026

 

2025

 

2026

 

2025

 

 

2026

 

2025

 

2026

 

2025

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*

Base rent

$

(2,531

)

 

(2,155

)

$

(7,403

)

 

(6,847

)

 

$

26,978

 

 

27,851

 

$

80,027

 

 

83,680

 

*

Recoveries from tenants

 

(778

)

 

(584

)

 

(2,364

)

 

(1,873

)

 

 

8,570

 

 

9,326

 

 

28,976

 

 

29,235

 

*

Percentage rent

 

(32

)

 

(19

)

 

(32

)

 

(28

)

 

 

282

 

 

307

 

 

1,710

 

 

1,669

 

*

Termination fees

 

(8

)

 

(15

)

 

(16

)

 

(209

)

 

 

301

 

 

50

 

 

513

 

 

374

 

*

Uncollectible lease income

 

15

 

 

2

 

 

53

 

 

41

 

 

 

(75

)

 

(15

)

 

(251

)

 

(5

)

*

Other lease income

 

(35

)

 

(35

)

 

(117

)

 

(115

)

 

 

661

 

 

390

 

 

1,548

 

 

1,168

 

Straight-line rent on lease income

 

(104

)

 

(31

)

 

(339

)

 

(144

)

 

 

558

 

 

930

 

 

1,292

 

 

2,432

 

Above/below market rent amortization

 

3

 

 

(23

)

 

6

 

 

18

 

 

 

139

 

 

207

 

 

488

 

 

609

 

Lease income

 

(3,470

)

 

(2,860

)

 

(10,212

)

 

(9,157

)

 

 

37,414

 

 

39,046

 

 

114,303

 

 

119,162

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*

Other property income

 

(42

)

 

(43

)

 

(131

)

 

(71

)

 

 

281

 

 

155

 

 

1,661

 

 

655

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset management fees

 

-

 

 

-

 

 

-

 

 

-

 

 

 

(302

)

 

(267

)

 

(858

)

 

(794

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

(3,512

)

 

(2,903

)

 

(10,343

)

 

(9,228

)

 

$

37,393

 

 

38,934

 

 

115,106

 

 

119,023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization (including FF&E)

 

(945

)

 

(781

)

 

(2,823

)

 

(2,542

)

 

 

8,357

 

 

8,670

 

 

25,684

 

 

26,664

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*

Operating and maintenance

 

(607

)

 

(471

)

 

(1,857

)

 

(1,634

)

 

 

5,941

 

 

5,909

 

 

19,286

 

 

18,650

 

*

Ground rent

 

(34

)

 

(38

)

 

(102

)

 

(107

)

 

 

71

 

 

73

 

 

214

 

 

214

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Straight-line rent on ground rent

 

(13

)

 

(13

)

 

(39

)

 

(39

)

 

 

-

 

 

-

 

 

-

 

 

-

 

Above/below market ground rent amortization

 

-

 

 

-

 

 

-

 

 

-

 

 

 

12

 

 

10

 

 

32

 

 

30

 

Property operating expense

 

(654

)

 

(522

)

 

(1,998

)

 

(1,780

)

 

 

6,024

 

 

5,992

 

 

19,532

 

 

18,894

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*

Real estate taxes

 

(379

)

 

(342

)

 

(1,193

)

 

(959

)

 

 

4,207

 

 

4,859

 

 

14,025

 

 

14,305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General & administrative, net (1)

 

-

 

 

-

 

 

-

 

 

-

 

 

 

70

 

 

65

 

 

176

 

 

216

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other operating expenses

 

632

 

 

687

 

 

1,807

 

 

2,119

 

 

 

240

 

 

203

 

 

808

 

 

1,071

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

$

(1,346

)

 

(958

)

 

(4,207

)

 

(3,162

)

 

$

18,898

 

 

19,789

 

 

60,225

 

 

61,150

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Expense, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross interest expense

 

(353

)

 

(367

)

 

(1,055

)

 

(1,127

)

 

 

5,871

 

 

5,597

 

 

17,218

 

 

16,818

 

Debt cost amortization

 

(10

)

 

(10

)

 

(30

)

 

(33

)

 

 

205

 

 

203

 

 

607

 

 

640

 

Debt and derivative mark-to-market amortization

 

(14

)

 

(14

)

 

(41

)

 

(41

)

 

 

53

 

 

25

 

 

92

 

 

(44

)

 

Capitalized interest

 

-

 

 

-

 

 

-

 

 

-

 

 

 

(200

)

 

(420

)

 

(776

)

 

(1,260

)

 

Interest income

 

10

 

 

26

 

 

36

 

 

81

 

 

 

(96

)

 

(150

)

 

(307

)

 

(477

)

Interest expense, net

 

(367

)

 

(365

)

 

(1,090

)

 

(1,120

)

 

 

5,833

 

 

5,255

 

 

16,834

 

 

15,677

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of real estate, net of tax

 

-

 

 

-

 

 

-

 

 

-

 

 

 

(1,299

)

 

(1,234

)

 

(14,454

)

 

(1,182

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other expense, net

$

(367

)

 

(365

)

 

(1,090

)

 

(1,120

)

 

$

4,534

 

 

4,021

 

 

2,380

 

 

14,495

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Share of NOI

$

(2,391

)

 

(1,998

)

 

(6,858

)

 

(6,402

)

 

$

26,779

 

 

27,223

 

 

80,659

 

 

83,607

 

* Component of Net Operating Income

(1)
General & administrative, net is referenced and reflected as G&A expense, net in earnings guidance on page 27.

 

Note

Noncontrolling interests represent limited partners’ interests in consolidated Real Estate Partnerships’ activities. Share of Unconsolidated Real Estate Partnerships represents the Company’s share of investments in unconsolidated Real Estate Partnerships’ activities, of which each are included on a single line presentation in the Company’s consolidated financial statements in accordance with GAAP.

img25796562_3.gif Supplemental Information 7


 

Supplemental Details of Same Property NOI

For the Periods Ended September 30, 2026 and 2025

(in thousands)

 

 

Three Months Ended

 

 

 

Year to Date

 

 

 

2026

 

2025

 

Change

 

2026

 

2025

 

Change

Same Property NOI Detail:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Revenues:

 

 

 

 

 

 

 

 

 

 

 

Base Rent

$

297,068

 

 

286,032

 

 

 

$

882,409

 

 

851,267

 

 

Recoveries from Tenants

 

106,059

 

 

99,497

 

 

 

 

325,831

 

 

300,733

 

 

Percentage Rent

 

2,290

 

 

2,159

 

 

 

 

13,211

 

 

12,978

 

 

Uncollectible Lease Income

 

(459

)

 

113

 

 

 

 

(3,279

)

 

(1,915

)

 

Other Lease Income

 

6,052

 

 

5,013

 

 

 

 

17,584

 

 

14,528

 

 

Other Property Income

 

3,012

 

 

2,583

 

 

 

 

9,640

 

 

9,288

 

 

Total Real Estate Revenues

 

414,022

 

 

395,397

 

 

 

 

1,245,396

 

 

1,186,879

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

Operating and Maintenance

 

68,043

 

 

65,221

 

 

 

 

210,584

 

 

196,580

 

 

Real Estate Taxes

 

53,132

 

 

50,880

 

 

 

 

160,788

 

 

152,525

 

 

Ground Rent

 

3,712

 

 

4,078

 

 

 

 

11,001

 

 

11,274

 

 

Total Real Estate Operating Expenses

 

124,887

 

 

120,179

 

 

 

 

382,373

 

 

360,379

 

 

 

 

 

 

 

 

 

 

 

 

 

Same Property NOI

$

289,135

 

 

275,218

 

5.1%

 

$

863,023

 

 

826,500

 

4.4%

 

 

 

 

 

 

 

 

 

 

 

Same Property NOI without Redevelopments

$

244,818

 

 

236,558

 

3.5%

 

$

733,585

 

 

711,930

 

3.0%

 

 

 

 

 

 

 

 

 

 

 

Expense Recovery Ratio

 

87.5

%

 

85.7

%

 

 

 

87.7

%

 

86.1

%

 

 

 

 

 

 

 

 

 

 

 

 

NOI Margin

 

69.8

%

 

69.6

%

 

 

 

69.3

%

 

69.6

%

 

 

 

 

 

 

 

 

 

 

 

 

Percent Contribution to Same Property NOI Performance:

 

 

 

 

 

 

 

 

 

 

 

Base rent

 

4.0

%

 

 

 

 

 

3.8

%

 

 

 

Uncollectible lease income

 

-0.2

%

 

 

 

 

 

-0.2

%

 

 

 

Net expense recoveries

 

0.7

%

 

 

 

 

 

0.4

%

 

 

 

Other lease / property income

 

0.5

%

 

 

 

 

 

0.4

%

 

 

 

Percentage rent

 

0.1

%

 

 

 

 

 

0.0

%

 

 

 

     Same Property NOI (% impact)

 

5.1

%

 

 

 

 

 

4.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Net Income Attributable to Common Shareholders to Same Property NOI:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common shareholders

$

75,125

 

 

105,960

 

 

 

$

312,612

 

 

314,742

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

Management, transaction, and other fees

 

(7,140

)

 

(6,720

)

 

 

 

(21,265

)

 

(20,776

)

 

Other (1)

 

(13,610

)

 

(13,654

)

 

 

 

(37,187

)

 

(40,193

)

 

Plus:

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

107,708

 

 

102,799

 

 

 

 

322,933

 

 

299,108

 

 

General and administrative

 

25,173

 

 

27,060

 

 

 

 

78,346

 

 

74,140

 

 

Other operating expense

 

2,126

 

 

1,770

 

 

 

 

5,164

 

 

5,402

 

 

Other expense, net

 

94,197

 

 

45,897

 

 

 

 

189,086

 

 

145,610

 

 

Equity in income of investments in real estate partnerships excluded from NOI (2)

 

12,818

 

 

12,099

 

 

 

 

28,158

 

 

40,229

 

 

Net income attributable to noncontrolling interests

 

3,376

 

 

3,244

 

 

 

 

11,600

 

 

7,838

 

 

Preferred stock dividends

 

3,413

 

 

3,413

 

 

 

 

10,239

 

 

10,239

 

 

NOI

 

303,186

 

 

281,868

 

7.6%

 

 

899,686

 

 

836,339

 

7.6%

 

 

 

 

 

 

 

 

 

 

 

Less non-same property NOI (3)

 

(14,051

)

 

(6,650

)

 

 

 

(36,663

)

 

(9,839

)

 

 

 

 

 

 

 

 

 

 

 

 

Same Property NOI

$

289,135

 

 

275,218

 

 

 

$

863,023

 

 

826,500

 

 

(1)
Includes straight-line rental income and expense, net of reserves, above and below market rent amortization, and share of NOI attributable to noncontrolling interests.
(2)
Includes non-NOI income and expenses incurred at our unconsolidated Real Estate Partnerships, such as, but not limited to, straight-line rental income, above and below market rent amortization, depreciation and amortization, interest expense, and real estate gains and impairments.
(3)
Includes revenues and expenses attributable to Non-Same Property, Property in Development, termination fees, corporate activities, and noncontrolling interests.

img25796562_3.gif Supplemental Information 8


 

Reconciliations of Non-GAAP Financial Measures

For the Periods Ended September 30, 2026 and 2025

(in thousands, except per share data)

 

 

Three Months Ended

 

 

Year to Date

 

 

2026

 

2025

 

 

2026

 

2025

 

 

 

 

 

 

 

 

 

 

Reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income Attributable to Common Shareholders

$

75,125

 

 

105,960

 

 

$

312,612

 

 

314,742

 

Adjustments to reconcile to Nareit Funds From Operations (1):

 

 

 

 

 

 

 

 

 

Depreciation and amortization (excluding FF&E)

 

114,074

 

 

109,933

 

 

 

342,792

 

 

321,296

 

Gain on sale of real estate, net of tax

 

(25,113

)

 

(7,432

)

 

 

(45,730

)

 

(7,187

)

Provision for impairment of real estate

 

65,135

 

 

3,374

 

 

 

65,135

 

 

4,636

 

Exchangeable operating partnership units

 

1,577

 

 

1,664

 

 

 

6,554

 

 

2,892

 

Nareit FFO

$

230,798

 

 

213,499

 

 

$

681,363

 

 

636,379

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nareit FFO per share (diluted)

$

1.23

 

 

1.15

 

 

$

3.64

 

 

3.46

 

Weighted average shares (diluted)

 

187,305

 

 

185,494

 

 

 

187,228

 

 

183,781

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Nareit FFO to Core Operating Earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nareit FFO

$

230,798

 

 

213,499

 

 

$

681,363

 

 

636,379

 

Adjustments to reconcile to Core Operating Earnings (1):

 

 

 

 

 

 

 

 

 

Certain Non-Cash Items

 

 

 

 

 

 

 

 

 

Straight-line rent, net (2)

 

(6,736

)

 

(7,282

)

 

 

(16,564

)

 

(19,459

)

Above/below market rent amortization, net

 

(5,164

)

 

(5,423

)

 

 

(15,461

)

 

(17,260

)

Debt and derivative mark-to-market amortization

 

1,721

 

 

1,816

 

 

 

5,534

 

 

4,618

 

Core Operating Earnings

$

220,619

 

 

202,610

 

 

$

654,872

 

 

604,278

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core Operating Earnings per share (diluted)

$

1.18

 

 

1.09

 

 

$

3.50

 

 

3.29

 

Weighted average shares (diluted)

 

187,305

 

 

185,494

 

 

 

187,228

 

 

183,781

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Core Operating Earnings to AFFO:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core Operating Earnings

$

220,619

 

 

202,610

 

 

$

654,872

 

 

604,278

 

Adjustments to reconcile to AFFO (1):

 

 

 

 

 

 

 

 

 

Operating capital expenditures

 

(35,550

)

 

(33,832

)

 

 

(103,460

)

 

(90,109

)

Debt cost and derivative adjustments

 

2,357

 

 

2,423

 

 

 

6,959

 

 

6,849

 

Stock-based compensation

 

6,179

 

 

5,321

 

 

 

18,108

 

 

16,219

 

AFFO

$

193,605

 

 

176,522

 

 

$

576,479

 

 

537,237

 

(1)
Includes Regency’s consolidated entities and its share of unconsolidated Real Estate Partnerships, net of share attributable to noncontrolling interests, which can be found on page 4 and 7.
(2)
Includes the impact of uncollectible straight-line rent of $125 and ($509) for the three months ended September 30, 2026 and 2025, respectively, and $3,217 and $611 for the nine months ended September 30, 2026 and 2025, respectively.

img25796562_3.gif Supplemental Information 9


 

Capital Expenditures and Additional Disclosures

For the Periods Ended September 30, 2026 and 2025

(in thousands)

 

 

 

Three Months Ended

 

 

Year to Date

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Capital Expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Properties (1)

 

 

 

 

 

 

 

 

 

 

 

 

Tenant allowance and landlord work

 

$

18,098

 

 

 

18,377

 

 

$

58,648

 

 

 

51,236

 

Leasing commissions

 

 

4,785

 

 

 

5,345

 

 

 

16,734

 

 

 

15,888

 

Leasing Capital Expenditures

 

 

22,883

 

 

 

23,722

 

 

 

75,382

 

 

 

67,124

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Building improvements

 

 

12,667

 

 

 

10,110

 

 

 

28,078

 

 

 

22,985

 

Operating Capital Expenditures

 

$

35,550

 

 

 

33,832

 

 

$

103,460

 

 

 

90,109

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development & Redevelopment Properties (1)

 

 

 

 

 

 

 

 

 

 

 

 

Ground-up development (2)

 

$

44,118

 

 

 

45,692

 

 

$

153,257

 

 

 

110,393

 

Redevelopment (2)

 

 

27,201

 

 

 

38,758

 

 

 

87,249

 

 

 

114,378

 

Development & Redevelopment Expenditures

 

$

71,319

 

 

 

84,450

 

 

$

240,506

 

 

 

224,771

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Net Income to Nareit EBITDAre:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

81,914

 

 

 

112,617

 

 

$

334,451

 

 

 

332,819

 

Adjustments to reconcile to Nareit EBITDAre (3):

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

60,802

 

 

 

58,949

 

 

 

181,470

 

 

 

170,675

 

Income tax expense

 

 

105

 

 

 

311

 

 

 

487

 

 

 

695

 

Depreciation and amortization

 

 

116,065

 

 

 

111,469

 

 

 

348,617

 

 

 

325,772

 

Gain on sale of real estate, net of tax

 

 

(25,113

)

 

 

(7,432

)

 

 

(45,730

)

 

 

(7,187

)

Provision for impairment of real estate

 

 

65,135

 

 

 

3,374

 

 

 

65,135

 

 

 

4,636

 

Nareit EBITDAre

 

$

298,908

 

 

 

279,288

 

 

$

884,430

 

 

 

827,410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Nareit EBITDAre to Operating EBITDAre:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nareit EBITDAre

 

$

298,908

 

 

 

279,288

 

 

$

884,430

 

 

 

827,410

 

Adjustments to reconcile to Operating EBITDAre (3):

 

 

 

 

 

 

 

 

 

 

 

 

Straight-line rent, net

 

 

(6,827

)

 

 

(7,300

)

 

 

(16,864

)

 

 

(19,564

)

Above/below market rent amortization, net

 

 

(5,161

)

 

 

(5,446

)

 

 

(15,455

)

 

 

(17,242

)

Operating EBITDAre

 

$

286,920

 

 

 

266,542

 

 

$

852,111

 

 

 

790,604

 

(1)
Includes Regency's consolidated entities and its share of unconsolidated Real Estate Partnerships, net of share attributable to noncontrolling interests.
(2)
Certain prior-period ground-up development and redevelopment expenditures have been corrected for an administrative error. Total ground-up development and redevelopment expenditures were not affected.
(3)
Includes Regency's consolidated entities and its share of unconsolidated Real Estate Partnerships.

img25796562_3.gif Supplemental Information 10


 

Summary of Consolidated Debt

September 30, 2026 and December 31, 2025

(in thousands)

 

Total Debt Outstanding:

 

9/30/2026

 

 

12/31/2025

 

Notes Payable:

 

 

 

 

 

 

Fixed rate mortgage loans(1)

 

$

651,927

 

 

$

746,437

 

Fixed rate unsecured public debt

 

 

4,120,129

 

 

 

3,673,647

 

Fixed rate unsecured private debt

 

 

-

 

 

 

199,217

 

Unsecured credit facility:

 

 

 

 

 

 

Revolving line of credit

 

 

115,000

 

 

 

120,000

 

     Total

 

$

4,887,056

 

 

$

4,739,301

 

 

 

Schedule of Maturities by Year:

 

Scheduled Principal Payments

 

 

Mortgage Loan Maturities

 

 

Unsecured Maturities (2)

 

 

Total

 

 

Weighted Average Contractual Interest Rate on Maturities

2026

 

$

3,173

 

 

 

46,852

 

 

 

-

 

 

 

50,025

 

 

4.18%

2027

 

 

10,051

 

 

 

235,558

 

 

 

525,000

 

 

 

770,609

 

 

3.68%

2028

 

 

8,365

 

 

 

51,939

 

 

 

415,000

 

 

 

475,304

 

 

4.45%

2029

 

 

5,619

 

 

 

97,120

 

 

 

425,000

 

 

 

527,739

 

 

3.19%

2030

 

 

5,445

 

 

 

2,163

 

 

 

600,000

 

 

 

607,608

 

 

3.70%

2031

 

 

5,263

 

 

 

30,908

 

 

 

-

 

 

 

36,171

 

 

3.68%

2032

 

 

3,120

 

 

 

57,121

 

 

 

400,000

 

 

 

460,241

 

 

4.84%

2033

 

 

2,992

 

 

 

-

 

 

 

450,000

 

 

 

452,992

 

 

4.50%

2034

 

 

3,117

 

 

 

-

 

 

 

400,000

 

 

 

403,117

 

 

5.25%

2035

 

 

3,247

 

 

 

-

 

 

 

325,000

 

 

 

328,247

 

 

5.10%

>10 years

 

 

6,467

 

 

 

102,651

 

 

 

725,000

 

 

 

834,118

 

 

4.47%

Unamortized debt premium/(discount), net of issuance costs

 

 

-

 

 

 

(29,244

)

 

 

(29,871

)

 

 

(59,115

)

 

 

 

$

56,859

 

 

 

595,068

 

 

 

4,235,129

 

 

 

4,887,056

 

 

4.25%

 

 

Percentage of Total Debt:

 

9/30/2026

 

12/31/2025

Fixed

 

97.6%

 

97.5%

Variable

 

2.4%

 

2.5%

 

 

 

 

Current Weighted Average Contractual Interest Rates:(3)

 

 

 

 

Fixed

 

4.2%

 

4.2%

Variable

 

4.7%

 

4.4%

Combined

 

4.2%

 

4.2%

 

 

 

 

 

 

 

 

Current Weighted Average Effective Interest Rate:(4)

 

 

 

 

Combined

 

4.5%

 

4.5%

 

 

 

 

 

 

 

 

Average Years to Maturity:

 

 

 

 

Fixed

 

6.8

 

7.2

Variable

 

1.5

 

2.3

(1)
Includes variable rate mortgage loans that have been fixed through interest rate swaps.
(2)
Includes unsecured public and private placement debt and any drawn balance on unsecured revolving line of credit.
(3)
Interest rates are calculated as of the quarter end.
(4)
Effective interest rates are calculated in accordance with US GAAP, as of the quarter end, and include the impact of debt premium/(discount) amortization, issuance cost amortization, interest rate swaps, and facility fees.

img25796562_3.gif Supplemental Information 11


 

Details of Consolidated Debt

September 30, 2026 and December 31, 2025

(in thousands)

 

 

 

Contractual

 

 

Effective

 

 

 

 

 

 

Lender

Collateral

Rate

 

 

Rate(1)

Maturity

9/30/2026

 

 

12/31/2025

 

Secured Debt - Fixed Rate Mortgage Loans

 

 

 

 

 

 

 

 

 

 

M&T Bank

Cos Cob Plaza & Greenwich Commons

3.48%

 

 

 

10/01/26

$

7,750

 

 

$

8,037

 

Santander Bank

Baederwood Shoppes

3.28%

 

 

 

12/19/26

 

24,365

 

 

 

24,365

 

TD Bank

Black Rock Shopping Center

6.03%

 

 

 

12/31/26

 

14,775

 

 

 

14,939

 

Voya Retire Insurance and Annuity Co.

Meadtown Shopping Center

3.85%

 

 

 

01/01/27

 

8,528

 

 

 

8,765

 

Voya Retire Insurance and Annuity Co.

Midland Park Shopping Center

3.85%

 

 

 

01/01/27

 

16,140

 

 

 

16,588

 

Voya Retire Insurance and Annuity Co.

Valley Ridge Shopping Center

3.85%

 

 

 

01/01/27

 

15,278

 

 

 

15,702

 

Voya Retire Insurance and Annuity Co.

Cedar Hill Shopping Center

3.85%

 

 

 

01/01/27

 

6,407

 

 

 

6,585

 

The Guardian Life Insurance of America

Willa Springs

3.81%

 

 

 

03/01/27

 

16,700

 

 

 

16,700

 

The Guardian Life Insurance of America

Alden Bridge

3.81%

 

 

 

03/01/27

 

26,000

 

 

 

26,000

 

The Guardian Life Insurance of America

Bethany Park Place

3.81%

 

 

 

03/01/27

 

10,200

 

 

 

10,200

 

The Guardian Life Insurance of America

Blossom Valley

3.81%

 

 

 

03/01/27

 

22,300

 

 

 

22,300

 

The Guardian Life Insurance of America

Dunwoody Hall

3.81%

 

 

 

03/01/27

 

13,800

 

 

 

13,800

 

The Guardian Life Insurance of America

Hasley Canyon Village

3.81%

 

 

 

03/01/27

 

16,000

 

 

 

16,000

 

PNC Bank

Fellsway Plaza

4.06%

 

 

 

06/02/27

 

33,297

 

 

 

33,727

 

M&T Bank

Ridgeway Shopping Center

3.40%

 

 

 

07/01/27

 

39,721

 

 

 

40,688

 

PNC Bank

The Longmeadow Shops

5.56%

 

 

 

12/01/27

 

13,000

 

 

 

13,000

 

New York Life Insurance

Oak Shade Town Center

6.05%

 

 

 

05/10/28

 

1,670

 

 

 

2,369

 

Provident Bank

Washington Commons

4.83%

 

 

 

08/15/28

 

7,989

 

 

 

8,210

 

TD Bank

Brick Walk Shopping Center

6.71%

 

 

 

09/19/28

 

29,952

 

 

 

30,234

 

New York Life Insurance

Von's Circle Center

5.20%

 

 

 

10/10/28

 

1,974

 

 

 

2,634

 

Bank of New York Mellon

Putnam Plaza

4.81%

 

 

 

10/17/28

 

16,229

 

 

 

16,531

 

American United Life Insurance Company

Ferry Plaza

4.63%

 

 

 

04/01/29

 

7,865

 

 

 

8,131

 

M&T Bank

Old Kings Market

4.82%

 

 

 

04/03/29

 

21,723

 

 

 

22,111

 

Bank of New York Mellon

Lakeview Shopping Center

3.63%

 

 

 

06/25/29

 

10,195

 

 

 

10,407

 

State Farm

Brentwood Place

3.50%

 

 

 

09/01/29

 

43,500

 

 

 

43,500

 

The Prudential Insurance Company of America

Shops at Erwin Mill

5.71%

 

 

 

09/05/29

 

12,000

 

 

 

12,000

 

Bank of New York Mellon

McLean Plaza

5.74%

 

 

 

11/18/29

 

5,000

 

 

 

5,000

 

Tanglewood Shopping Center Co.

Tanglewood Shopping Center

5.05%

 

 

 

03/29/30

 

513

 

 

 

513

 

Tanglewood Shopping Center Co.

Tanglewood Shopping Center

4.55%

 

 

 

03/29/30

 

1,650

 

 

 

1,650

 

Security Life of Denver Insurance Co.

Newfield Green

3.89%

 

 

 

08/01/31

 

17,739

 

 

 

18,175

 

American United Life Insurance Company

South Pass Village

3.50%

 

 

 

11/01/31

 

18,915

 

 

 

19,258

 

RGA Reinsurance Company

Boonton Shopping Center

3.45%

 

 

 

01/01/32

 

9,941

 

 

 

10,123

 

Bank of New York Mellon

The Dock-Dockside & The Dock-Railside

3.05%

 

 

 

01/31/32

 

31,521

 

 

 

32,125

 

Bank of New York Mellon

High Ridge Center

5.55%

 

 

 

02/20/32

 

10,000

 

 

 

10,000

 

City of Rollingwood

Shops at Mira Vista

8.00%

 

 

 

03/01/32

 

124

 

 

 

137

 

John Hancock

Terrace Shops

3.87%

 

 

 

06/01/32

 

13,776

 

 

 

14,007

 

First County Bank

Old Greenwich CVS

5.63%

 

 

 

06/01/37

 

758

 

 

 

799

 

John Hancock

Sendero Marketplace

4.45%

 

 

 

07/01/37

 

6,468

 

 

 

6,567

 

John Hancock

Sendero Marketplace

4.52%

 

 

 

07/01/37

 

37,282

 

 

 

37,971

 

State Farm

Bridgepark Plaza

3.63%

 

 

 

03/01/38

 

16,526

 

 

 

17,383

 

John Hancock

Mercantile East

4.07%

 

 

 

08/01/38

 

33,000

 

 

 

33,000

 

John Hancock

Mercantile West

4.26%

 

 

 

10/01/38

 

40,600

 

 

 

40,600

 

Metropolitan Life Insurance Company

Westbury Plaza

3.76%

 

 

 

02/01/26

 

-

 

 

 

88,000

 

Unamortized discount on assumed debt of acquired properties, net of issuance costs

 

 

 

 

 

(29,244

)

 

 

(32,394

)

          Total Fixed Rate Mortgage Loans

4.16%

 

 

4.78%

 

$

651,927

 

 

$

746,437

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured Debt

 

 

 

 

 

 

 

 

 

 

 

Debt Offering (1/17/17)

Fixed-rate unsecured

3.60%

 

 

 

02/01/27

 

525,000

 

 

 

525,000

 

Debt Offering (3/9/18)

Fixed-rate unsecured

4.13%

 

 

 

03/15/28

 

300,000

 

 

 

300,000

 

Debt Offering (8/13/19)

Fixed-rate unsecured

2.95%

 

 

 

09/15/29

 

425,000

 

 

 

425,000

 

Debt Offering (5/13/20)

Fixed-rate unsecured

3.70%

 

 

 

06/15/30

 

600,000

 

 

 

600,000

 

Debt Offering (5/8/25)

Fixed-rate unsecured

5.00%

 

 

 

07/15/32

 

400,000

 

 

 

400,000

 

Debt Offering (2/18/26)

Fixed-rate unsecured

4.50%

 

 

 

03/15/33

 

450,000

 

 

 

-

 

Debt Offering (1/18/24)

Fixed-rate unsecured

5.25%

 

 

 

01/15/34

 

400,000

 

 

 

400,000

 

Debt Offering (8/15/24)

Fixed-rate unsecured

5.10%

 

 

 

01/15/35

 

325,000

 

 

 

325,000

 

Debt Offering (1/17/17)

Fixed-rate unsecured

4.40%

 

 

 

02/01/47

 

425,000

 

 

 

425,000

 

Debt Offering (3/6/19)

Fixed-rate unsecured

4.65%

 

 

 

03/15/49

 

300,000

 

 

 

300,000

 

Debt Placement (5/11/16)

Fixed-rate unsecured

3.81%

 

 

 

05/11/26

 

-

 

 

 

100,000

 

Debt Placement (8/11/16)

Fixed-rate unsecured

3.91%

 

 

 

08/11/26

 

-

 

 

 

100,000

 

Revolving Line of Credit

Variable-rate unsecured

Adjusted SOFR + 0.685%

(2)

 

 

03/23/28

 

115,000

 

 

 

120,000

 

Unamortized debt discount and issuance costs

 

 

 

 

 

(29,871

)

 

 

(27,136

)

          Total Unsecured Debt, Net of Discounts

4.25%

 

 

4.38%

 

$

4,235,129

 

 

$

3,992,864

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4.25%

 

 

4.54%

 

$

4,887,056

 

 

$

4,739,301

 

(1)
Effective interest rates are calculated in accordance with US GAAP, as of the quarter end, and include the impact of debt premium/(discount) amortization, issuance cost amortization, interest rate swaps, and facility and unused fees.
(2)
The interest rate is SOFR plus a 0.100% market adjustment ("Adjusted SOFR") plus our applicable margin of 0.685%. Rate applies to drawn balance only. Additional annual facility fee of 0.115% applies to entire $1.5 billion line of credit. Expiration is subject to two additional six-month periods at the Company’s option.

img25796562_3.gif Supplemental Information 12


 

Summary of Unsecured Debt Covenants and Leverage Ratios

September 30, 2026

(in thousands)

 

 

Outstanding Unsecured Public Debt:

 

Origination

 

Maturity

 

Rate

 

Balance

 

 

01/17/17

 

02/01/27

 

3.600%

 

$525,000

 

 

03/09/18

 

03/15/28

 

4.125%

 

$300,000

 

 

08/20/19

 

09/15/29

 

2.950%

 

$425,000

 

 

05/13/20

 

06/15/30

 

3.700%

 

$600,000

 

 

05/13/25

 

07/15/32

 

5.000%

 

$400,000

 

 

 

02/23/26

 

03/15/33

 

4.500%

 

$450,000

 

 

 

01/18/24

 

01/15/34

 

5.250%

 

$400,000

 

 

 

08/15/24

 

01/15/35

 

5.100%

 

$325,000

 

 

 

01/17/17

 

02/01/47

 

4.400%

 

$425,000

 

 

 

03/06/19

 

03/15/49

 

4.650%

 

$300,000

 

 

Unsecured Public Debt Covenants:

Required

 

9/30/2026

 

6/30/2026

 

3/31/2026

 

12/31/2025

 

9/30/2025

 

 

 

 

 

 

 

 

 

 

 

 

Fair Market Value Calculation Method Covenants(1)(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Consolidated Debt to Total Consolidated Assets

≤ 65%

 

27%

 

27%

 

28%

 

27%

 

28%

Secured Consolidated Debt to Total Consolidated Assets

≤ 40%

 

4%

 

4%

 

4%

 

4%

 

4%

Consolidated Income for Debt Service to Consolidated Debt Service

≥ 1.5x

 

4.8x

 

4.7x

 

4.5x

 

4.8x

 

4.5x

Unencumbered Consolidated Assets to Unsecured Consolidated Debt

>150%

 

388%

 

384%

 

372%

 

396%

 

378%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratios:

 

 

9/30/2026

 

6/30/2026

 

3/31/2026

 

12/31/2025

 

9/30/2025

Consolidated Only

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net debt to total market capitalization

 

 

25.8%

 

23.7%

 

25.3%

 

26.0%

 

25.5%

Net debt to real estate assets, before depreciation

 

 

31.5%

 

31.1%

 

32.3%

 

30.9%

 

31.8%

Net debt to total assets, before depreciation

 

 

28.9%

 

28.8%

 

29.9%

 

28.6%

 

29.4%

 

 

 

 

 

 

 

 

 

 

 

Net debt and preferreds to Operating EBITDAre - TTM

 

 

4.8x

 

4.9x

 

4.9x

 

4.6x

 

4.8x

Fixed charge coverage

 

 

4.6x

 

4.6x

 

4.6x

 

4.6x

 

4.6x

Interest coverage

 

 

5.2x

 

5.2x

 

5.1x

 

5.2x

 

5.2x

 

 

 

 

 

 

 

 

 

 

 

Unsecured assets to total real estate assets

 

 

88.6%

 

88.6%

 

88.5%

 

87.3%

 

86.9%

Unsecured NOI to total NOI - TTM

 

 

89.1%

 

89.2%

 

89.7%

 

89.2%

 

89.5%

Unencumbered assets to unsecured debt

 

 

308%

 

306%

 

297%

 

317%

 

300%

 

 

 

 

 

 

 

 

 

 

 

Total Pro-Rata Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net debt to total market capitalization

 

 

27.9%

 

25.8%

 

27.3%

 

28.2%

 

27.7%

Net debt to real estate assets, before depreciation

 

 

33.0%

 

32.6%

 

33.7%

 

32.4%

 

33.4%

Net debt to total assets, before depreciation

 

 

30.2%

 

30.1%

 

31.1%

 

29.9%

 

30.7%

 

 

 

 

 

 

 

 

 

 

 

Net debt and preferreds to Operating EBITDAre - TTM

 

 

4.9x

 

5.0x

 

5.2x

 

5.1x

 

5.3x

Fixed charge coverage

 

 

4.3x

 

4.2x

 

4.2x

 

4.2x

 

4.2x

Interest coverage

 

 

4.8x

 

4.7x

 

4.7x

 

4.7x

 

4.7x

(1)
For a complete listing of all Debt Covenants related to the Company’s Senior Unsecured Notes, as well as definitions of the above terms, please refer to the Company’s filings with the Securities and Exchange Commission.
(2)
Current period debt covenants are finalized and submitted after the Company’s most recent Form 10-Q or Form 10-K filing.

img25796562_3.gif Supplemental Information 13


 

Summary of Unconsolidated Debt

September 30, 2026 and December 31, 2025

(in thousands)

 

Total Debt Outstanding:

 

9/30/2026

 

 

12/31/2025

 

Mortgage loans payable:

 

 

 

 

 

 

Fixed rate secured loans

 

$

1,485,357

 

 

$

1,442,870

 

Variable rate secured loans

 

 

69,958

 

 

 

60,080

 

Unsecured credit facility variable rate

 

 

13,000

 

 

 

20,000

 

     Total

 

$

1,568,315

 

 

$

1,522,950

 

 

 

Schedule of Maturities by Year:

 

Scheduled Principal Payments

 

 

Mortgage Loan Maturities

 

 

Unsecured Maturities

 

 

Total

 

 

Weighted Average Contractual Interest Rate on Maturities

 

Regency's Pro Rata Share

 

 

Regency's Pro Rata Weighted Average Contractual Interest Rate on Maturities

2026

 

$

2,084

 

 

 

158,461

 

 

 

-

 

 

 

160,545

 

 

6.33%

 

 

56,081

 

 

6.33%

2027

 

 

8,571

 

 

 

32,800

 

 

 

-

 

 

 

41,371

 

 

2.60%

 

 

13,670

 

 

2.41%

2028

 

 

5,416

 

 

 

232,735

 

 

 

-

 

 

 

238,151

 

 

4.88%

 

 

82,380

 

 

4.99%

2029

 

 

4,226

 

 

 

104,434

 

 

 

-

 

 

 

108,660

 

 

5.00%

 

 

37,431

 

 

5.26%

2030

 

 

3,774

 

 

 

215,893

 

 

 

13,000

 

 

 

232,667

 

 

3.50%

 

 

80,771

 

 

3.24%

2031

 

 

2,440

 

 

 

363,100

 

 

 

-

 

 

 

365,540

 

 

3.29%

 

 

141,905

 

 

3.29%

2032

 

 

585

 

 

 

243,197

 

 

 

-

 

 

 

243,782

 

 

3.62%

 

 

78,571

 

 

3.44%

2033

 

 

406

 

 

 

60,000

 

 

 

-

 

 

 

60,406

 

 

5.10%

 

 

12,081

 

 

5.10%

2034

 

 

210

 

 

 

37,497

 

 

 

-

 

 

 

37,707

 

 

6.12%

 

 

13,941

 

 

6.28%

2035

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

0.00%

 

 

-

 

 

-

>10 Years

 

 

-

 

 

 

90,500

 

 

 

-

 

 

 

90,500

 

 

5.27%

 

 

36,200

 

 

5.27%

Unamortized debt premium/(discount) and issuance costs (2)

 

 

-

 

 

 

(11,014

)

 

 

-

 

 

 

(11,014

)

 

 

 

 

(3,281

)

 

 

 

$

27,712

 

 

 

1,527,603

 

 

 

13,000

 

 

 

1,568,315

 

 

4.27%

 

 

549,750

 

 

4.22%

 

Percentage of Total Debt:

 

9/30/2026

 

12/31/2025

  Fixed

 

94.7%

 

94.7%

  Variable

 

5.3%

 

5.3%

 

 

 

 

 

 

 

 

 

 

 

 

Current Weighted Average Contractual Interest Rates:(1)

 

 

 

 

  Fixed

 

4.2%

 

4.0%

  Variable

 

6.1%

 

6.1%

  Combined

 

4.3%

 

4.2%

 

 

 

 

 

 

 

 

Current Weighted Average Effective Interest Rates:(2)

 

 

 

 

  Combined

 

4.5%

 

4.3%

 

 

 

 

 

 

 

 

Average Years to Maturity:

 

 

 

 

  Fixed

 

4.1

 

4.2

  Variable

 

0.9

 

0.9

(1)
Interest rates are calculated as of the quarter end.
(2)
Effective interest rates are calculated in accordance with US GAAP, as of the quarter end, and include the impact of debt premium/(discount) amortization, issuance cost, amortization, interest rate swaps, and facility and unused fees.

img25796562_3.gif Supplemental Information 14


 

Unconsolidated Real Estate Partnerships

September 30, 2026

(in thousands)

 

 

 

 

 

 

 

 

 

Regency

Investment Partner and

Number of

Total

Total

Total

 

Ownership

Share

Investment

Equity

Portfolio Summary Abbreviation

Properties

GLA

Assets

Debt

 

Interest

of Debt

9/30/2026

in Income

 

 

 

 

 

 

 

 

 

 

State of Oregon

 

 

 

 

 

 

 

 

 

(JV-C2)

25

2,980

$757,793

$350,983

 

20.00%

$70,197

$72,269

$3,078

(JV-CCV)

1

603

96,904

74,874

 

30.00%

22,462

5,900

1,807

26

3,583

854,697

425,857

 

 

 

 

 

GRI

 

 

 

 

 

 

 

 

 

(JV-GRI) (1)

54

7,564

1,317,989

880,276

 

40.00%

352,110

109,727

32,092

 

 

 

 

 

 

 

 

 

Individual Investors

 

 

 

 

 

 

 

 

 

Ballard Blocks

2

249

110,956

-

 

49.90%

-

56,924

806

Bloom on Third

1

91

293,265

159,855

 

35.00%

55,949

48,163

724

Others

8

1,076

201,902

102,327

 

11.80% - 83.00%

49,032

70,014

13,994

 

 

 

 

 

 

 

 

 

91

12,563

$2,778,809

$1,568,315

 

 

$549,750

$362,997

$52,501

 

(1)
Effective January 1, 2026, Regency purchased its partner's ownership interest in a property held within unconsolidated real estate partnership. Upon acquisition, this property was consolidated into Regency's financial statements.

 

 

img25796562_3.gif Supplemental Information 15


 

Property Transactions

September 30, 2026

(in thousands)

 

 

 

Acquisitions:

Date

Property Name

Real Estate Partner
(REG %)

Market

Total GLA

REG Share of Purchase Price

Weighted Average Cap Rate

Anchor(s)

 

 

 

 

 

 

$0

 

Jan-26

 Haddon Commons

60% Partner Buyout

Haddon Township, NJ

54

$6,300

$0

Acme Markets

May-26

 Berkshire Place (Outparcel)

 

Naples, FL

17

$9,000

$0

Retail

Jun-26

 Shops at Highland Walk

State of Oregon (20%)

Denver, CO

95

$7,420

$0

King Soopers

Jul-26

 Franklin Crossing

 

Franklin Lakes, NJ

88

$27,000

$0

Stop & Shop

Jul-26

 Cornerstone at Westford

State of Oregon (20%)

Westford, MA

236

$14,800

$0

Market Basket

Dec-99

 

 

 

 

 

$0

 

 

 All Other Acquisitions (each individually less than $2.5M)

7

$2,300

$0

 

Dec-99

 

 

 

 

 

$0

 

Property Acquisitions

 

497

$66,820

6.3%

 

 

 

 

 

 

Dispositions:

Date

Property Name

Real Estate Partner
(REG %)

Market

Total GLA

REG Share of Purchase Price

Weighted Average Cap Rate

Anchor(s)

 

 

 

 

 

 

$0

 

Jun-26

 Shops at Hampton Oaks

 

Atlanta, GA

21

$2,925

$0

Retail

Dec-99

 

 

 

 

$0

 

 

 All Other Dispositions (each individually less than $2.5M)

4

$1,625

$0

 

Dec-99

 

 

 

 

 

 

 

Property Dispositions

 

25

$4,550

6.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

img25796562_3.gif Supplemental Information 16


 

Summary of Developments and Redevelopments

September 30, 2026

(in thousands)

 

In-Process Developments and Redevelopments (1)

 

 

 

 

 

 

 

Shopping Center

0

Market

Grocer/Anchor Tenant

Center % Leased

Project Start

Est Initial Rent Commencement (a)

Est Stabilization Year (b)

Net Project Costs (c)

% of Costs Incurred

Stabilized Yield (d)

Ground-up Developments

73%

 

 

 

$366M

36%

7% +/-

Sienna Grande Shops (2)(3)

0

Houston, TX

Retail

65%

Q2-2023

1H-2025

2027

$9M

97%

8% +/-

The Village at Seven Pines (2)

0

Jacksonville, FL

Publix

74%

Q3-2025

1H-2027

2028

$112M

39%

8% +/-

Ellis Village Center - Phase 1 (2)

0

Bay Area, CA

Sprouts

100%

Q3-2025

2H-2026

2027

$30M

63%

7% +/-

Culver Commons (2)

0

Los Angeles, CA

Retail

73%

Q4-2025

1H-2027

2028

$16M

32%

7% +/-

Lone Tree Village (2)

 

Denver, CO

King Soopers

86%

Q4-2025

1H-2027

2028

$29M

64%

7% +/-

Oak Valley Village (2)(3)

 

Los Angeles, CA

Target, Sprouts

84%

Q4-2025

2H-2027

2028

$45M

35%

7% +/-

The Berkeley at Durbin Park (2)

 

Jacksonville, FL

Whole Foods

61%

Q2-2026

2H-2028

2028

$55M

17%

7% +/-

Redlands Marketplace (2)

 

Los Angeles, CA

Whole Foods

52%

Q3-2026

2H-2028

2029

$46M

13%

7% +/-

The Shops at Fall Hill (2)

 

Metro DC

Specialty Grocer

8%

Q3-2026

1H-2028

2029

$24M

18%

7% +/-

Redevelopments

91%

 

 

 

$316M

57%

10% +/-

Bloom on Third (3)

0

Los Angeles, CA

Whole Foods

99%

Q4-2022

2H-2026

2027

$26M

83%

16% +/-

Serramonte Center - Phase 3

0

San Francisco, CA

Jagalchi

99%

Q2-2023

1H-2025

2026

$43M

70%

11% +/-

West Chester Plaza

0

Cincinnati, OH

Kroger

89%

Q4-2024

2H-2027

2028

$15M

34%

8% +/-

Willows Shopping Center

0

Bay Area, CA

Retail

85%

Q4-2024

1H-2026

2027

$17M

77%

9% +/-

The Crossing Clarendon

0

Metro DC

Whole Foods

93%

Q2-2025

1H-2026

2027

$14M

60%

7% +/-

East Meadow Plaza - Phase 2A

 

Long Island, NY

Lidl

90%

Q3-2025

2H-2026

2027

$16M

81%

8% +/-

Crystal Brook Corner (2)

 

Long Island, NY

Whole Foods

69%

Q1-2026

1H-2027

2028

$59M

65%

7% +/-

Ryanwood Square

 

Palm Beach, FL

Publix

91%

Q2-2026

2H-2026

2028

$12M

4%

8% +/-

Country Walk Plaza

 

Miami, FL

Publix

97%

Q3-2026

2H-2026

2028

$12M

6%

8% +/-

Various Redevelopments (est costs < $10 million individually)

89%

 

 

 

$104M

51%

13% +/-

Total In-Process (In Construction)

 

0

 

 

$682M

46%

9% +/-

 

 

Current Year Development and Redevelopment Completions

 

 

 

 

 

 

Shopping Center

 

Market

Project Start

Est Initial Rent Commencement(a)

Est Stabilization Year(b)

Net Project Costs(c)

% of Costs Incurred

Stabilized Yield(d)

Ground-up Developments

0

 

 

 

 

$132M

96%

7% +/-

Oakley Shops at Laurel Fields (2)

 

Bay Area, CA

Q3-2024

2H-2025

2026

$36M

96%

7% +/-

The Shops at SunVet (2)

 

Long Island, NY

Q2-2023

1H-2026

2027

$96M

96%

7% +/-

Redevelopments

 

 

 

 

 

$26M

94%

13% +/-

East Meadow Plaza - Phase 1

 

Long Island, NY

Q3-2024

2H-2025

2026

$12M

90%

17% +/-

Redevelopment Completions (est costs < $10 million individually)

-

 

 

$14M

97%

10% +/-

Total Completions

 

 

 

$158M

96%

8% +/-

 

(a)
Estimated Initial Rent Commencement represents the estimated date that the anchor or first tenants at each project will rent commence.
(b)
Estimated Stabilization Year represents the estimated year that the project will reach the stated stabilized yield on an annualized basis.
(c)
Represents Regency's pro-rata share of net project costs.
(d)
A stabilized yield for a redevelopment property represents the incremental NOI (estimated stabilized NOI less NOI prior to project commencement) divided by the total project costs.

 

(1)
Scope, economics and timing of development and redevelopment projects can change materially from estimates provided.
(2)
Ground-up development or redevelopment that is excluded from the Same Property NOI pool.
(3)
Estimated costs represent Regency's pro-rata share: Sienna Grande Shops (75%); Oak Valley Village (75%); and Bloom on Third (35%)

 

Note: Regency’s Estimate of Net GAAP Project Costs, after additional interest and overhead capitalization, is $755M for Ground-up Developments and Redevelopments In-Process. Percent of costs incurred is 46% for Ground-up Developments and Redevelopments In-Process.

 

img25796562_3.gif Supplemental Information 17


 

Summary of In-Process Developments and Redevelopments

September 30, 2026

(in thousands)

 

 

 

In-Process Development and Redevelopment Descriptions

 

 

 

 

0

Ground-up Developments

 

 

 

 

 

 

 

 

 

0

Sienna Grande Shops

0

Phase 1 features approximately 30K SF of shop space and outparcels in a master-planned development outside of Houston, TX, ranked among the top-selling communities nationally.

 

 

 

 

 

 

 

 

The Village at Seven Pines

0

239K SF center anchored by Publix, leading restaurants and retailers, and Class A office space that will serve as Regency’s new corporate headquarters.

 

 

 

 

 

 

 

 

Ellis Village Center - Phase 1

0

Located in the Bay Area, 49K SF shopping center anchored by Sprouts and multiple shop buildings.

 

 

 

 

 

 

 

 

Culver Commons

0

14K SF retail center in extremely high barrier to entry West L.A. submarket.

 

 

 

 

 

 

 

 

Lone Tree Village

0

157K SF development in a high-growth corridor of Denver, CO, featuring a best-in-class grocer.

 

 

 

 

 

 

 

 

Oak Valley Village

0

Located east of L.A., the 230K SF ground-up development will feature Target and Sprouts.

 

 

 

 

 

 

 

 

The Berkeley at Durbin Park

0

Premier Whole Foods anchored development in Jacksonville, featuring a 106K SF center strategically positioned in one of the region's most affluent and fastest-growing markets.

 

 

 

 

 

 

 

 

Redlands Marketplace

0

New ground-up development in Redlands, CA that features a new 69K SF shopping center anchored by Whole Foods.

 

 

 

 

 

 

 

 

The Shops at Fall Hill

0

40K SF shopping center anchored by a specialty grocer within the master planned community in Fredericksburg, VA.

 

 

 

 

 

 

 

 

Redevelopments

 

 

 

 

 

 

 

 

 

0

Bloom on Third

0

Redevelopment in Los Angeles, CA, which includes new retail space and a ground lease for mid-rise luxury apartments constructed and operated by a leading multifamily developer.

 

 

 

 

 

 

 

 

Serramonte Center - Phase 3

0

Former J.C. Penney box and two exterior pads. The former J.C. Penney box will feature Jagalchi, a leading Asian grocer with locations in South Korea, China, and the US.

 

 

 

 

 

 

 

 

West Chester Plaza

0

Redevelopment includes a new 123K SF Kroger and multiple shop buildings. The project will be staggered to accommodate continuous operation of Kroger in its existing location.

 

 

 

 

 

 

 

 

Willows Shopping Center

0

Redevelopment will revitalize the existing shopping center and include extensive site reconfiguration, construction of a new 14K SF building, and enhanced façades.

 

 

 

 

 

 

 

 

The Crossing Clarendon

0

Reconfiguration of a two-level junior anchor box, with multiple leading retailers, plus façade enhancements and other site improvements.

 

 

 

 

 

 

 

 

East Meadow Plaza - Phase 2A

0

Acquired in 2022 with the intention of redevelopment. Phase 2A includes demolition of a vacant office building, the addition of multiple outparcel buildings and other site enhancements.

 

 

 

 

 

 

 

 

Crystal Brook Corner

0

125K SF major redevelopment that will feature a new 36K SF Whole Foods, shop space, and multiple outparcels. The redevelopment will include new façades and extensive sitework.

 

 

 

 

 

 

 

 

Ryanwood Square

0

Redevelopment featuring a new 55K SF Publix and renovation of the entire façade, including significant sitework improvements.

 

 

 

 

 

 

 

 

Country Walk Plaza

0

Teardown and rebuild of the existing Publix, plus extensive renovations to the remainder of the shopping center.

 

 

 

 

 

 

 

 

Various Redevelopments (est costs < $10 million individually)

0

Various Redevelopment properties where estimated incremental costs at each project are less than $10 million.

 

 

 

 

 

 

 

 

 

img25796562_3.gif Supplemental Information 18


 

Leasing Statistics

September 30, 2026

(Retail Operating Properties Only)

 

 

Leasing Statistics - Comparable

 

 

 

 

 

Total

Leasing Transactions

GLA
(in 000s)

New Base Rent/Sq. Ft

Rent Spread % (Cash)

Rent Spread % (Straight-lined)

Weighted Avg. Lease Term

Tenant Allowance & Landlord Work /Sq. Ft.

3rd Quarter 2026

372

1,716

$31.04

11.9%

21.8%

5.4

$6.43

2nd Quarter 2026

396

2,098

25.60

10.4%

19.5%

5.7

7.42

1st Quarter 2026

354

1,494

32.10

12.1%

24.3%

6.3

9.41

4th Quarter 2025

377

1,652

29.22

12.0%

24.5%

6.8

8.92

Total - 12 months

1,499

6,960

$29.17

11.5%

22.4%

6.0

$8.00

 

 

 

 

 

 

 

 

New Leases

Leasing Transactions

GLA
(in 000s)

New Base Rent/Sq. Ft

Rent Spread % (Cash)

Rent Spread % (Straight-lined)

Weighted Avg. Lease Term

Tenant Allowance & Landlord Work /Sq. Ft.

3rd Quarter 2026

92

258

$38.15

13.9%

30.7%

8.7

$42.29

2nd Quarter 2026

79

228

38.33

15.8%

27.0%

7.7

61.82

1st Quarter 2026

82

261

38.54

26.6%

43.1%

11.3

46.07

4th Quarter 2025

106

366

37.21

10.2%

24.6%

8.9

39.99

Total - 12 months

359

1,112

$37.98

16.1%

30.8%

9.2

$46.75

 

 

 

 

 

 

 

 

Renewals

Leasing Transactions

GLA
(in 000s)

New Base Rent/Sq. Ft

Rent Spread % (Cash)

Rent Spread % (Straight-lined)

Weighted Avg. Lease Term

Tenant Allowance & Landlord Work /Sq. Ft.

3rd Quarter 2026

280

1,458

$29.87

11.4%

19.9%

4.9

$0.51

2nd Quarter 2026

317

1,871

23.99

9.4%

18.0%

5.5

0.54

1st Quarter 2026

272

1,233

30.69

8.6%

19.7%

5.2

1.41

4th Quarter 2025

271

1,286

27.08

12.6%

24.5%

6.2

0.59

Total - 12 months

1,140

5,848

$27.52

10.4%

20.3%

5.4

$0.73

 

 

 

 

 

 

 

 

Leasing Statistics - Comparable and Non-comparable

 

 

 

 

Total

Leasing Transactions

GLA
(in 000s)

New Base Rent/Sq. Ft

 

 

Weighted Avg. Lease Term

Tenant Allowance & Landlord Work /Sq. Ft.

3rd Quarter 2026

426

1,855

$31.62

 

 

5.7

$8.66

2nd Quarter 2026

471

2,383

25.50

 

 

5.8

10.84

1st Quarter 2026

433

1,788

31.22

 

 

7.0

17.90

4th Quarter 2025

448

1,959

29.84

 

 

7.2

16.79

Total - 12 months

1,778

7,985

$29.24

 

 

6.4

$13.49

 

 

Notes:

•
Represents Regency's consolidated and pro-rata share of real estate partnerships. Number of leasing transactions and GLA leased reported at 100%; All other statistics reported at pro-rata share.
•
All amounts reported at execution.
•
Rent Spreads are calculated on a comparable-space, cash basis for new and renewal leases executed and include all leasing transactions, including spaces vacant > 12 months.
•
Rent Spreads % (Cash) represent the percentage change between the initial 12 months of rent of the executed lease and the last contractual rent as of the move out date of the prior lease.
•
Rent Spreads % (Straight-lined) represent the percentage change between the average rent over the duration of the executed lease and the average rent over the duration of the prior lease.
•
Tenant Allowance & Landlord Work includes costs for landlord work required to return space to a baseline condition, as well as tenant allowances and improvements as it relates to a specific lease.

img25796562_3.gif Supplemental Information 19


 

New Lease Net Effective Rent and Leases Signed Not Yet Commenced

September 30, 2026

(Retail Operating Properties Only)

 

New Lease Net Effective Rent (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trailing Twelve Months

 

Three Months Ended

 

 

9/30/2026

 

9/30/2026

 

6/30/2026

 

3/31/2026

 

12/31/2025

 

9/30/2025

New Leases weighted avg. over lease term:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Base rent

 

$39.26

 

$41.64

 

$39.16

 

$36.48

 

$40.50

 

$30.29

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant allowance and landlord work (2)

 

(5.74)

 

(5.26)

 

(5.90)

 

(5.49)

 

(6.14)

 

(3.25)

 

 

 

 

 

 

 

 

 

 

 

 

 

Third party leasing commissions

 

(1.31)

 

(1.55)

 

(1.39)

 

(1.11)

 

(1.30)

 

(0.82)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Effective Rent

 

$32.20

 

$34.84

 

$31.88

 

$29.87

 

$33.06

 

$26.22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net effective rent/base rent

 

82%

 

84%

 

81%

 

82%

 

82%

 

87%

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted avg. lease term (years)

 

9.7

 

8.9

 

8.2

 

11.3

 

9.6

 

12.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent of New Leases by Anchor & Shop

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Anchor

 

40%

 

33%

 

32%

 

46%

 

44%

 

56%

 

 

 

 

 

 

 

 

 

 

 

 

 

Shop

 

60%

 

67%

 

68%

 

54%

 

56%

 

44%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leases Signed Not Yet Commenced (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of 9/30/2026:

 

Leases

 

GLA
(in 000s)

 

Annual ABR
($ in 000s)

 

Annual ABR
($ PSF)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Anchor

 

21

 

485

 

$9,117

 

$22.33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shop

 

261

 

669

 

26,846

 

44.57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

282

 

1,154

 

$35,963

 

$35.59

 

 

 

 

(1)
Includes comparable and non-comparable leasing transactions.
(2)
Tenant Allowance & Landlord Work includes costs for landlord work required to return space to a baseline condition, as well as tenant allowances and improvements as it relates to a specific lease.
(3)
Only represents leases on spaces that are currently vacant.

Note: Represents Regency's wholly owned and pro-rata share of real estate partnerships, except GLA which is shown at 100%.

img25796562_3.gif Supplemental Information 20


 

Annual Base Rent by State

September 30, 2026

(in thousands)

 

 

State

 

Number of Properties

GLA

% Leased(1)

ABR

ABR/Sq. Ft.

% of Number of Properties

% of GLA

% of ABR

California

 

79

10,271

95.7%

$318,888

$32.61

16.3%

20.1%

24.5%

Florida

 

92

10,977

96.5%

242,329

23.05

18.9%

21.5%

18.6%

New York

 

47

3,797

95.6%

116,630

32.22

9.7%

7.4%

9.0%

Connecticut

 

42

3,954

96.7%

108,138

28.81

8.6%

7.7%

8.3%

Texas

 

33

3,926

97.4%

85,273

22.47

6.8%

7.7%

6.5%

Georgia

 

21

2,131

98.2%

53,247

26.02

4.3%

4.2%

4.1%

Virginia

 

19

1,671

96.0%

50,825

32.03

3.9%

3.3%

3.9%

New Jersey

 

21

1,817

96.7%

44,493

25.32

4.3%

3.6%

3.4%

North Carolina

 

17

1,611

98.1%

38,537

24.44

3.5%

3.2%

3.0%

Washington

 

17

1,268

96.1%

36,830

30.76

3.5%

2.5%

2.8%

Illinois

 

11

1,362

98.5%

30,608

22.81

2.3%

2.7%

2.3%

Massachusetts

 

9

953

96.3%

29,564

33.78

1.9%

1.9%

2.3%

Colorado

 

20

1,559

96.4%

26,601

17.70

4.1%

3.0%

2.0%

Pennsylvania

 

8

747

97.0%

20,511

28.33

1.6%

1.5%

1.6%

Maryland

 

11

642

96.7%

19,854

32.49

2.3%

1.3%

1.5%

Ohio

 

8

1,296

97.2%

17,956

14.35

1.6%

2.5%

1.4%

Oregon

 

8

784

96.2%

17,109

22.66

1.6%

1.5%

1.3%

Tennessee

 

4

638

99.6%

12,915

20.38

0.8%

1.2%

1.0%

Indiana

 

3

428

97.9%

8,338

20.19

0.6%

0.8%

0.6%

Minnesota

 

5

384

91.4%

7,552

21.54

1.0%

0.8%

0.6%

Delaware

 

2

256

96.0%

5,161

20.96

0.4%

0.5%

0.4%

Missouri

 

4

408

99.7%

4,653

11.43

0.8%

0.8%

0.4%

Rhode Island

 

1

111

100.0%

2,466

22.19

0.2%

0.2%

0.2%

South Carolina

 

2

83

100.0%

2,352

28.37

0.4%

0.2%

0.2%

Washington, D.C.

 

2

30

100.0%

1,685

56.99

0.4%

0.1%

0.1%

Total All Properties

 

486

51,104

96.6%

$1,302,515

$26.60

100%

100%

100%

 

Note: Represents Regency's consolidated and pro-rata share of real estate partnerships.

(1)
Includes Properties in Development and leases that are executed but have not commenced.

 

img25796562_3.gif Supplemental Information 21


 

Annual Base Rent by CBSA

September 30, 2026

(in thousands)

 

 

Largest CBSAs by Population(1)

 

Number of Properties

GLA

% Leased(2)

ABR

ABR/Sq. Ft.

% of Number of Properties

% of GLA

% of ABR

1) New York-Newark-Jersey City

 

67

5,560

95.9%

$160,248

$30.11

13.8%

10.9%

12.3%

2) Los Angeles-Long Beach-Anaheim

 

30

3,184

98.0%

$109,460

$35.42

6.2%

6.2%

8.4%

3) Chicago-Naperville-Elgin

 

12

1,651

98.8%

$36,059

$22.11

2.5%

3.2%

2.8%

4) Dallas-Fort Worth-Arlington

 

11

917

99.5%

$22,222

$24.50

2.3%

1.8%

1.7%

5) Houston-Woodlands-Sugar Land

 

16

2,128

96.2%

$43,371

$21.32

3.3%

4.2%

3.3%

6) Atlanta-SandySprings-Alpharett

 

21

2,131

98.2%

$53,247

$26.02

4.3%

4.2%

4.1%

7) Washington-Arlington-Alexandri

 

26

1,914

96.3%

$60,594

$33.36

5.3%

3.7%

4.7%

8) Philadelphia-Camden-Wilmington

 

8

807

96.4%

$21,553

$27.71

1.6%

1.6%

1.7%

9) Miami-Ft Lauderdale-PompanoBch

 

39

4,995

95.9%

$123,515

$25.85

8.0%

9.8%

9.5%

10) Phoenix-Mesa-Chandler

 

-

-

-

-

-

-

-

-

11) Boston-Cambridge-Newton

 

8

854

97.0%

$26,399

$33.58

1.6%

1.7%

2.0%

12) San Francisco-Oakland-Berkeley

 

19

3,450

93.4%

$106,162

$32.96

3.9%

6.8%

8.2%

13) Rvrside-San Bernardino-Ontario

 

3

413

84.2%

$7,580

$21.78

0.6%

0.8%

0.6%

14) Detroit-Warren-Dearborn

 

-

-

-

-

-

-

-

-

15) Seattle-Tacoma-Bellevue

 

17

1,268

96.1%

$36,830

$30.76

3.5%

2.5%

2.8%

16) Minneapol-St. Paul-Bloomington

 

5

384

91.4%

$7,552

$21.54

1.0%

0.8%

0.6%

17) Tampa-St Petersburg-Clearwater

 

9

1,309

98.9%

$28,641

$22.21

1.9%

2.6%

2.2%

18) San Diego-Chula Vista-Carlsbad

 

10

1,383

98.3%

$44,745

$33.00

2.1%

2.7%

3.4%

19) Denver-Aurora-Lakewood

 

12

1,091

96.1%

$18,105

$17.27

2.5%

2.1%

1.4%

20) Orlando-Kissimmee-Sanford

 

7

833

97.2%

$17,593

$21.80

1.4%

1.6%

1.4%

21) Charlotte-Concord-Gastonia

 

4

609

99.2%

$16,162

$26.77

0.8%

1.2%

1.2%

22) Baltimore-Columbia-Towson

 

4

267

96.3%

$7,355

$28.65

0.8%

0.5%

0.6%

23) St. Louis

 

4

408

99.7%

$4,653

$11.43

0.8%

0.8%

0.4%

24) San Antonio-New Braunfels

 

-

-

-

-

-

-

-

-

25) Austin-Round Rock-Georgetown

 

6

881

98.3%

$19,679

$23.04

1.2%

1.7%

1.5%

26) Portland-Vancouver-Hillsboro

 

5

442

95.0%

$9,941

$23.66

1.0%

0.9%

0.8%

27) Sacramento-Roseville-Folsom

 

4

318

99.4%

$7,749

$24.54

0.8%

0.6%

0.6%

28) Pittsburgh

 

-

-

-

-

-

-

-

-

29) Las Vegas-Henderson-Paradise

 

-

-

-

-

-

-

-

-

30) Cincinnati

 

5

968

96.6%

$13,804

$14.82

1.0%

1.9%

1.1%

31) Kansas City

 

-

-

-

-

-

-

-

-

32) Nashvil-Davdsn-Murfree-Frankln

 

4

638

99.6%

$12,915

$20.38

0.8%

1.2%

1.0%

33) Indianapolis-Carmel-Anderson

 

2

139

93.6%

$2,886

$23.25

0.4%

0.3%

0.2%

34) Cleveland-Elyria

 

-

-

-

-

-

-

-

-

35) San Jose-Sunnyvale-Santa Clara

 

6

653

97.6%

$21,701

$34.17

1.2%

1.3%

1.7%

36) Virginia Beach-Norfolk-Newport News

 

-

-

-

-

-

-

-

-

37) Jacksonville

 

21

2,266

95.6%

$43,934

$20.83

4.3%

4.4%

3.4%

38) Providence-Warwick

 

1

111

100.0%

$2,466

$22.19

0.2%

0.2%

0.2%

39) Raleigh-Cary

 

9

704

98.1%

$16,830

$24.51

1.9%

1.4%

1.3%

40) Milwaukee-Waukesha

 

-

-

-

-

-

-

-

-

41) Oklahoma City

 

-

-

-

-

-

-

-

-

42) Louisville/Jefferson County

 

-

-

-

-

-

-

-

-

43) Memphis

 

-

-

-

-

-

-

-

-

44) Salt Lake City

 

-

-

-

-

-

-

-

-

45) Birmingham-Hoover

 

-

-

-

-

-

-

-

-

46) Fresno

 

-

-

-

-

-

-

-

-

47) Grand Rapids-Kentwood

 

-

-

-

-

-

-

-

-

48) Buffalo-Cheektowaga

 

-

-

-

-

-

-

-

-

49) Hartford-E Hartford-Middletown

 

2

304

98.7%

$6,455

$21.51

0.4%

0.6%

0.5%

50) Tucson

 

-

-

-

-

-

-

-

-

Top 50 CBSAs by Population

 

397

42,978

96.6%

$1,110,408

$26.95

81.7%

84.1%

85.3%

 

 

 

 

 

 

 

 

 

 

CBSAs Ranked 51 - 75 by Population

 

47

4,093

96.7%

$116,868

$30.12

9.7%

8.0%

9.0%

 

 

 

 

 

 

 

 

 

 

CBSAs Ranked 76 - 100 by Population

 

22

2,015

97.0%

$39,814

$20.37

4.5%

3.9%

3.1%

 

 

 

 

 

 

 

 

 

 

Other CBSAs

 

20

2,019

96.0%

$35,425

$18.35

4.1%

3.9%

2.7%

 

 

 

 

 

 

 

 

 

 

Total All Properties

 

486

51,104

96.6%

$1,302,515

$26.60

100.0%

100.0%

100.0%

Note: Represents Regency's consolidated and pro-rata share of real estate partnerships

(1)
Population Data Source: ESRI
(2)
Includes Properties in Development and leases that are executed but have not commenced.

img25796562_3.gif Supplemental Information 22


 

Annual Base Rent By Tenant Category

September 30, 2026

 

 

 

Tenant Category Exposure

 

% of ABR(1)

Grocery

 

20%

Restaurant - Quick Service/Fast Casual

 

14%

Personal Services

 

7%

Medical

 

7%

Restaurant - Full Service

 

6%

Fitness

 

6%

Off-Price

 

5%

Apparel/Accessories

 

5%

Banks

 

5%

Business Services

 

4%

Hobby/Sports

 

3%

Pet

 

3%

Other

 

3%

Home

 

2%

Pharmacy

 

2%

Office/Communications

 

2%

Home Improvement/Auto

 

2%

Liquor/Wine/Beer

 

2%

Beauty/Cosmetics

 

1%

Entertainment

 

1%

 

 

 

 

 

 

 

 

 

Anchor/Shop Exposure

 

% of ABR

Shop

 

58%

Anchor

 

42%

(1)
Represents Regency's consolidated and pro-rata share of real estate partnerships; includes properties in development, excludes leases that are executed but have not rent commenced.

 

img25796562_3.gif Supplemental Information 23


 

Significant Tenant Rents

(Includes Tenants ≥ 0.5% of ABR)

September 30, 2026

(in thousands)

 

#

Tenant

Tenant GLA

 

% of Company-Owned GLA

 

Total Annualized Base Rent

 

% of Total Annualized Base Rent

Total # of Leased Stores

1

Publix

2,936

 

5.7%

 

$36,135

 

2.8%

67

2

Amazon/Whole Foods(1)

1,413

 

2.8%

 

35,296

 

2.7%

42

3

TJX Companies, Inc.(2)

1,865

 

3.6%

 

34,820

 

2.7%

77

4

Albertsons Companies, Inc.(3)

2,074

 

4.1%

 

34,756

 

2.7%

51

5

Kroger Co.(4)

3,042

 

6.0%

 

32,348

 

2.5%

52

6

Ahold Delhaize(5)

973

 

1.9%

 

24,149

 

1.9%

21

7

CVS

790

 

1.5%

 

21,623

 

1.7%

64

8

JPMorgan Chase Bank

231

 

0.5%

 

12,985

 

1.0%

65

9

Trader Joe's

346

 

0.7%

 

12,405

 

1.0%

32

10

Ross Dress For Less

627

 

1.2%

 

11,271

 

0.9%

26

11

Nordstrom(6)

402

 

0.8%

 

11,134

 

0.9%

12

12

L.A. Fitness Sports Club

482

 

0.9%

 

10,888

 

0.8%

13

13

Starbucks

162

 

0.3%

 

10,588

 

0.8%

99

14

H.E. Butt Grocery Company(7)

699

 

1.4%

 

10,374

 

0.8%

8

15

Target

919

 

1.8%

 

9,412

 

0.7%

8

16

Bank of America

158

 

0.3%

 

9,114

 

0.7%

39

17

Wells Fargo Bank

152

 

0.3%

 

8,890

 

0.7%

49

18

Gap, Inc.(8)

259

 

0.5%

 

8,792

 

0.7%

20

19

JAB Holding Company(9)

163

 

0.3%

 

7,225

 

0.6%

58

20

Walgreens Boots Alliance(10)

255

 

0.5%

 

6,804

 

0.5%

22

21

Ulta

224

 

0.4%

 

6,771

 

0.5%

25

22

Petco Health & Wellness Company, Inc.(11)

278

 

0.5%

 

6,735

 

0.5%

27

23

Kohl's

526

 

1.0%

 

6,419

 

0.5%

7

24

Xponential Fitness(12)

152

 

0.3%

 

6,357

 

0.5%

94

25

Chipotle Mexican Grill, Inc.

116

 

0.2%

 

6,328

 

0.5%

59

 

Top Tenants

19,244

 

37.5%

 

$381,619

 

29.3%

1,037

 

(1)
Whole Foods 37 / Amazon Fresh 4 / Amazon 1
(2)
TJ Maxx 29 / Marshalls 24 / Homegoods 21 / Homesense 2 / Sierra Trading Post 1
(3)
Safeway 20 / VONS 7 / Acme 7 / Albertson's 4 / Shaw's 3 / Tom Thumb 3 / Pavilions 2 / King's Food Market 2 / Randalls 1 / Star Market 1 / Jewel-Osco 1
(4)
Kroger 18 / King Soopers 12 / Ralphs 9 / Harris Teeter 8 / Mariano's Fresh Market 3 / Quality Food Centers 2
(5)
Stop & Shop 11 / Giant 9 / Food Lion 1
(6)
Nordstrom Rack 12
(7)
H.E.B. 7 / Central Market 1
(8)
Old Navy 12 / Athleta 2 / The Gap 4 / Banana Republic 2
(9)
Panera 27 / Peet's' Coffee & Tea 11 / Einstein Bros Bagels 10 / Bruegger's Bagel 4 / Krispy Kreme 3 / Noah's NY Bagels 3
(10)
Walgreens 22
(11)
Petco 24 / Unleashed by Petco 3
(12)
Club Pilates 52 / Pure Barre 18 / Stretchlab 13 / Yoga Six 9 / BFT 2

 

Note: Represents Regency's consolidated and pro-rata share of real estate partnerships, includes properties in development and leases that are executed but have not rent commenced. Amounts may not foot due to rounding.

img25796562_3.gif Supplemental Information 24


 

Tenant Lease Expirations

September 30, 2026

(GLA in thousands)

 

 

 

Anchor Tenants

 

 

Year

 

GLA

 

Percent of
GLA

 

Percent of
Total ABR
(1)

 

ABR

MTM(2)

 

18

 

0.0%

 

0.0%

 

$6.72

2026

 

142

 

0.3%

 

0.3%

 

24.67

2027

 

2,437

 

5.0%

 

3.1%

 

16.27

2028

 

3,427

 

7.0%

 

4.7%

 

17.63

2029

 

4,529

 

9.3%

 

5.5%

 

15.64

2030

 

3,761

 

7.7%

 

5.4%

 

18.48

2031

 

3,670

 

7.5%

 

4.9%

 

17.08

2032

 

2,211

 

4.5%

 

3.1%

 

18.23

2033

 

1,245

 

2.6%

 

2.0%

 

21.09

2034

 

1,052

 

2.2%

 

1.5%

 

18.64

2035

 

1,415

 

2.9%

 

2.0%

 

17.81

10 Year Total

 

23,908

 

49.2%

 

32.6%

 

$17.49

Thereafter

 

6,477

 

13.3%

 

8.9%

 

17.55

 

30,385

 

62.5%

 

41.5%

 

$17.50

 

 

Shop Tenants

 

 

Year

 

GLA

 

Percent of
GLA

 

Percent of
Total ABR
(1)

 

ABR

MTM(2)

 

175

 

0.4%

 

0.5%

 

$34.22

2026

 

337

 

0.7%

 

1.0%

 

39.57

2027

 

2,239

 

4.6%

 

6.8%

 

38.68

2028

 

2,575

 

5.3%

 

8.2%

 

40.58

2029

 

2,434

 

5.0%

 

7.6%

 

40.25

2030

 

2,299

 

4.7%

 

7.4%

 

41.45

2031

 

2,335

 

4.8%

 

7.3%

 

40.16

2032

 

1,323

 

2.7%

 

4.2%

 

40.77

2033

 

1,071

 

2.2%

 

3.5%

 

42.17

2034

 

877

 

1.8%

 

3.0%

 

43.14

2035

 

995

 

2.0%

 

3.3%

 

43.03

10 Year Total

 

16,663

 

34.3%

 

52.9%

 

$40.65

Thereafter

 

1,595

 

3.3%

 

5.6%

 

45.01

 

18,258

 

37.5%

 

58.5%

 

$41.03

 

 

 

 

All Tenants

 

 

 

 

Year

 

GLA

 

Percent of
GLA

 

Percent of
Total ABR
(1)

 

ABR

MTM(2)

 

194

 

0.4%

 

0.5%

 

$31.64

2026

 

479

 

1.0%

 

1.3%

 

35.15

2027

 

4,676

 

9.6%

 

9.9%

 

27.00

2028

 

6,002

 

12.3%

 

12.9%

 

27.48

2029

 

6,964

 

14.3%

 

13.2%

 

24.25

2030

 

6,060

 

12.5%

 

12.9%

 

27.19

2031

 

6,005

 

12.3%

 

12.2%

 

26.05

2032

 

3,535

 

7.3%

 

7.4%

 

26.67

2033

 

2,316

 

4.8%

 

5.6%

 

30.84

2034

 

1,930

 

4.0%

 

4.5%

 

29.78

2035

 

2,410

 

5.0%

 

5.3%

 

28.22

10 Year Total

 

40,571

 

83.4%

 

85.5%

 

$27.00

Thereafter

 

8,072

 

16.6%

 

14.5%

 

22.98

 

48,643

 

100%

 

100%

 

$26.33

Notes: Reflects commenced leases only. Does not account for contractual rent steps and assumes that no tenants exercise renewal options. Amounts may not foot due to rounding.

(1)
Total Annual Base Rent ("ABR") excludes additional rent such as percentage rent, common area maintenance, real estate taxes, and insurance reimbursements. Represents Regency's consolidated and pro-rata share of real estate partnerships.
(2)
Month to month lease or in process of renewal.

img25796562_3.gif Supplemental Information 25


 

As of September 30, 2026

(unaudited and in thousands)

 

Current Quarter Net Operating Income (NOI)

 

Three Months Ended 9/30/2026

Consolidated NOI (page 6)

 

$278,798

Share of Unconsolidated JV NOI (page 7)

 

$26,779

Less: Noncontrolling Interests (page 7)

 

(2,391)

NOI

 

$303,186

 

 

 

Current Quarter Fee Income

 

 

Third-Party Management Fees and Commissions (page 6)

 

$7,140

Less: Unconsolidated JV share of Fee Income (page 7)

 

(302)

 

 

 

 

 

 

Quarterly Base Rent From Leases Signed But Not Yet Commenced (page 20)

 

 

Retail Operating Properties Excluding In-Process Redevelopments (Quarterly)

 

$7,005

Retail Operating Properties Including In-Process Redevelopments (Quarterly)

 

$8,991

 

 

 

 

 

 

In-Process Ground-Up Developments (page 17)

 

 

REG's Estimated Net Project Costs

 

$366,000

% of Costs Incurred

 

36%

Construction in Progress

 

$131,760

Estimated Stabilized Yield

 

7%

Annualized Proforma Stabilized NOI

 

$25,620

Current Quarter In-Place NOI from In-Process Projects

 

$193

Current Quarter In-Place NOI from YTD Completions

 

$1,590

 

 

 

 

 

 

In-Process Redevelopments (page 17)

 

 

REG's Estimated Net Project Costs

 

$316,000

% of Costs Incurred

 

57%

Construction in Progress

 

$180,120

Estimated Stabilized Yield

 

10%

Annualized Proforma Stabilized NOI

 

$31,600

Current Quarter In-Place NOI from In-Process Projects

 

$1,142

Current Quarter In-Place NOI from YTD Completions

 

$219

 

 

 

 

 

 

Estimated Market Value of Land

 

 

Land held for sale or future development

 

$12,036

Vacant outparcels at retail operating properties

 

$5,741

 

 

 

 

 

 

Other Balance Sheet Items (pages 3-4) (1)

 

 

Cash and Cash Equivalents

 

$112,195

Tenant and other receivables, excluding Straight line rent receivables

 

$114,579

Other Assets, excluding Goodwill

 

$158,602

Notes payable

 

(5,411,543)

Accounts payable and other liabilities

 

(422,358)

Tenants' security, escrow deposits

 

($95,238)

Preferred Stock

 

($225,000)

 

 

 

 

 

 

Common Shares and Equivalents Outstanding (page 1)

 

186,960

 

Note: While we disclose components of our business that are relevant in calculating NAV for our Company, each individual investor must determine the specific methodology and assumptions used to calculate an estimated NAV. The components of NAV do not consider potential changes in our portfolio. The components include non-GAAP financial measures, such as NOI. Although these measures are not presented in accordance with GAAP, investors can use these non-GAAP financial measures as supplemental information to evaluate our business. Investors should refer to the non-GAAP reconciliation on page 8 for a reconciliation of NOI to its most directly comparable GAAP financial measure.
 

(1)
Figures represent Regency's consolidated entities net of noncontrolling interests, plus its share of unconsolidated real estate partnerships

img25796562_3.gif Supplemental Information 26


 

2026 Earnings Guidance

 

 

 

Full Year 2026 Guidance (in thousands, except per share data)

YTD Actual

Current
2026 Guidance

Prior
2026 Guidance

 

 

 

 

Net Income Attributable to Common Shareholders per diluted share

$1.70

$2.31 - $2.33

$2.48 - $2.52

 

 

 

 

 

 

 

 

Nareit Funds From Operations (“Nareit FFO”) per diluted share

$3.64

$4.86 - $4.88

$4.84 - $4.88

 

 

 

 

 

 

 

 

Core Operating Earnings per diluted share(1)

$3.50

$4.65 - $4.67

$4.62 - $4.66

 

 

 

 

 

 

 

 

Same property NOI growth

4.4%

4.25% +

+3.7% to +4.1%

 

 

 

 

 

 

 

 

Non-cash revenues(2)

$32,077

+/-$46,000

$46,000 - $49,000

 

 

 

 

 

 

 

 

G&A expense, net(3)

$75,237

+/-$100,000

$98,000-$100,000

 

 

 

 

 

 

 

 

Interest expense, net and Preferred stock dividends(4)

$186,325

+/-$250,000

$250,000-$252,000

 

 

 

 

 

 

 

 

Management, transaction and other fees

$20,407

+/-$27,000

+/-$27,000

 

 

 

 

 

 

 

 

Development and Redevelopment spend

$240,506

+/-$350,000

+/-$350,000

 

 

 

 

 

 

 

 

Acquisitions

$66,820

+/-$80,000

+/-$70,000

Cap rate (weighted average)

6.3%

+/- 6.4%

+/- 6.3%

 

 

 

 

 

 

 

 

Dispositions

$4,550

+/-$5,000

+/-$5,000

Cap rate (weighted average)

6.2%

+/- 6.2%

+/- 6.2%

 

 

 

 

 

 

 

 

 

 

Reconciliation of Net Income to Earnings Guidance (per diluted share)

 

Full Year 2026

 

Low

 

High

 

 

 

 

Net income attributable to common shareholders

 

$2.31

 

2.33

 

 

 

 

Adjustments to reconcile net income to Nareit FFO:

 

 

 

 

Depreciation and amortization (excluding FF&E)

 

2.39

 

2.39

Provision for impairment

 

0.35

 

0.35

Gain on sale of real estate, net of tax

 

(0.24)

 

(0.24)

Exchangeable operating partnership units

 

0.05

 

0.05

Nareit Funds From Operations

 

$4.86

 

4.88

 

 

 

 

Adjustments to reconcile Nareit FFO to Core Operating Earnings:

 

 

 

 

Straight line rent, net

 

(0.14)

 

(0.14)

Above/below market rent amortization, net

 

(0.11)

 

(0.11)

Debt and derivative mark-to-market amortization

 

0.04

 

0.04

Core Operating Earnings

 

$4.65

 

4.67

Note: Figures above represent 100% of Regency's consolidated entities and its pro-rata share of unconsolidated real estate partnerships, with the exception of items that are net of noncontrolling interests including per share data, "Development and Redevelopment spend," "Acquisitions," and "Dispositions".

(1)
Core Operating Earnings excludes from Nareit FFO: (i) transaction related income or expenses; (ii) gains or losses from the early extinguishment of debt; (iii) certain non-cash components of earnings derived from straight-line rents, above and below market rent amortization, and debt and derivative mark-to-market amortization; and (iv) other amounts as they occur.
(2)
Includes above and below market rent amortization and straight-line rents, and excludes debt and derivative mark to market amortization.
(3)
Represents 'General & administrative, net' before gains or losses on deferred compensation plan, as reported on supplemental pages 6 and 7 and calculated on a pro -rata basis.
(4)
Includes debt and derivative mark to market amortization, and is net of interest income.

 

 

 

 

 

 

Forward-looking statements involve risks, uncertainties and assumptions. Actual future performance, outcomes and results may differ materially from those expressed in forward-looking statements. Please refer to the documents filed by Regency Centers Corporation with the SEC, specifically the most recent reports on forms 10-K and 10-Q, which identify important risk factors which could cause actual results to differ from those contained in the forward-looking statements.

img25796562_3.gif Supplemental Information 27


 

Glossary of Terms

September 30, 2026

 

Non-GAAP Financial Measures

The Company provides the following non-GAAP financial measures as supplemental information to enhance investors’ understanding of its financial performance and liquidity. These measures are not intended to replace or be considered more meaningful than net income or cash flow from operating activities, as calculated in accordance with GAAP. Non-GAAP measures have inherent limitations, as they exclude certain income and expense items that impact operating results. As such, they should be viewed in conjunction with GAAP results. Additionally, the Company’s methodology for calculating these measures may differ from that used by other REITs, making comparisons to similarly titled metrics potentially inconsistent. Investors should be aware that the excluded items remain relevant to a comprehensive assessment of financial performance.

Adjusted Funds From Operations (AFFO): An additional performance measure used by Regency that reflects cash available to fund the Company’s business needs and distribution to shareholders. AFFO is calculated by adjusting Core Operating Earnings for (i) capital expenditures necessary to maintain and lease the Company’s portfolio of properties, (ii) debt cost and derivative adjustments and (iii) stock-based compensation.

Core Operating Earnings: An additional non-GAAP performance measure that adjusts Nareit Funds from Operations (“Nareit FFO”) to exclude certain non-cash and other items that impact the comparability of the Company's period-over-period performance. Core Operating Earnings excludes from Nareit FFO: (i) certain income or expenses related to non-comparable events and transactions; (ii) gains or losses from the early extinguishment of debt; (iii) certain non-cash items derived from straight-line rents, above and below market rent amortization, and debt and derivative mark-to-market amortization; and (iv) other non-cash or non-comparable amounts as they occur.

Fixed Charge Coverage Ratio: Operating EBITDAre divided by the sum of the gross interest and scheduled mortgage principal paid to our lenders. We use the Fixed Charge Coverage Ratio as a key performance indicator to assess our ability to meet fixed financing obligations. Management, creditors, and rating agencies commonly rely on this ratio to evaluate our financial flexibility and overall creditworthiness. It also allows us and our investors to gauge how effectively our ongoing operating performance supports the fulfillment of fixed commitments. We believe this metric offers valuable insight into the strength and sustainability of our capital structure and liquidity position.

Nareit Funds From Operations (Nareit FFO): Nareit FFO is a commonly used measure of REIT performance, which Nareit defines as net income, computed in accordance with GAAP, excluding gains on sales and impairments of real estate, net of tax, plus depreciation and amortization related to real estate, and after adjustments for unconsolidated real estate investment partnerships and joint ventures. Regency computes Nareit FFO for all periods presented in accordance with Nareit's definition. Companies use different depreciable lives and methods, and real estate values historically fluctuate with market conditions. Since Nareit FFO excludes depreciation and amortization and gains on sale and impairments of real estate, it provides a performance measure that, when compared year over year, reflects the impact on operations from trends in percent leased, rental rates, operating costs, acquisition and development activities, and financing costs. This provides a perspective of the Company’s financial performance not immediately apparent from net income determined in accordance with GAAP. Thus, Nareit FFO is a supplemental non-GAAP financial measure of the Company's operating performance, which does not represent cash generated from operating activities in accordance with GAAP; and, therefore, should not be considered a substitute measure of cash flows from operations.

Pro-rata Net Debt and Preferreds-to-Operating EBITDAre: Net debt plus preferred stock divided by Operating EBITDAre. Net debt is calculated as the sum of consolidated debt and Regency’s pro-rata share of unconsolidated debt, less cash, cash equivalents, and restricted cash. This metric is used by management and investors to evaluate Regency’s leverage and capital structure in relation to its earnings-generating capacity. We believe this ratio is useful to investors as it provides insight into Regency’s financial leverage, independent of fluctuations in cash levels, and allows for consistent period-over-period comparison. The pro-rata share presentation reflects the economic impact of Regency’s unconsolidated joint ventures.

Net Operating Income (NOI): The sum of base rent, percentage rent, termination fee income, tenant recoveries, other lease income, and other property income, less operating and maintenance expenses, real estate taxes, ground rent, termination expense, and uncollectible lease income. NOI excludes straight-line rental income and expense, above and below market rent and ground rent amortization, tenant lease inducement amortization, and other fees. Management believes that NOI is a useful measure for investors because it provides insight into the core operations and performance of our properties, independent of the capital structure, financing activities, and non-operating factors. By focusing on property-level performance, NOI allows investors to compare the performance of our real estate assets across periods and with those of other REIT peers in the industry, facilitating a clearer understanding of trends in occupancy, rental income, and operating expense management. In addition to its relevance for investors, management uses NOI as a key performance metric in making operational and strategic decisions. NOI is used to evaluate income generated from shopping centers (i.e., return on assets) and to guide decisions on capital investments. These decisions may include acquisitions, redevelopments, and investments in capital improvements.

img25796562_3.gif Supplemental Information 28


 

Operating EBITDAre: Nareit EBITDAre is a measure of REIT performance, which the Nareit defines as net income, computed in accordance with GAAP, excluding (i) interest expense; (ii) income tax expense; (iii) depreciation and amortization; (iv) gains on sales of real estate; (v) impairments of real estate; and (vi) adjustments to reflect the Company’s share of unconsolidated partnerships and joint ventures. Operating EBITDAre excludes from Nareit EBITDAre certain non-cash components of earnings derived from straight-line rents and above and below market rent amortization. The Company provides a reconciliation of Net Income to Nareit EBITDAre to Operating EBITDAre.

Pro-rata information: includes 100% of the Company’s consolidated properties plus its economic share (based on the ownership interest) in the unconsolidated real estate investment partnerships. The Company provides Pro-rata financial information because Regency believes it assists investors and analysts in estimating the economic interest in the consolidated and unconsolidated real estate investment partnerships, when read in conjunction with the Company’s reported results under GAAP. The Company believes presenting its Pro-rata share of assets, liabilities, operating results, and other metrics, along with certain other non-GAAP financial measures, makes comparisons of its operating results to those of other REITs more meaningful. The Pro-rata information provided is not, nor is it intended to be, presented in accordance with GAAP. The Pro-rata supplemental details of assets and liabilities and supplemental details of operations reflect the Company’s proportionate economic ownership of the assets, liabilities, and operating results of the properties in our portfolio.

The Pro-rata information is prepared on a basis consistent with the comparable consolidated amounts and is intended to more accurately reflect the Company’s proportionate economic interest in the assets, liabilities, and operating results of properties in its portfolio. The Company does not control the unconsolidated real estate partnerships, and the Pro-rata presentations of the assets and liabilities, and revenues and expenses do not represent our legal claim to such items. The partners are entitled to profit or loss allocations and distributions of cash flows according to the operating agreements, which generally provide for such allocations according to their invested capital. The Company’s share of invested capital establishes the ownership interests Regency uses to prepare its Pro-rata share.

The presentation of Pro-rata information has limitations which include, but are not limited to, the following:

•
The amounts shown on the individual line items were derived by applying our overall economic ownership interest percentage determined when applying the equity method of accounting and do not necessarily represent our legal claim to the assets and liabilities, or the revenues and expenses; and
•
Other companies in our industry may calculate their Pro-rata interest differently, limiting the comparability of Pro-rata information.

Because of these limitations, the Pro-rata financial information should not be considered independently or as a substitute for the financial statements as reported under GAAP. The Company compensates for these limitations by relying primarily on our GAAP financial statements, using the Pro-rata information as a supplement.

Same Property NOI: a key non-GAAP financial measure commonly used by real estate investment trusts (REITs) to evaluate operating performance. It is calculated on a Pro-rata ownership basis for properties owned and operated for the entirety of both the current and prior comparable reporting periods.

Same Property NOI includes revenues and operating expenses associated with these properties but excludes items that are not indicative of ongoing operating performance. These include, without limitation, termination fees, as well as corporate-level expenses, financing costs, and other non-operating items.

Management believes this measure provides investors with a useful and consistent comparison of the Company’s operating performance and trends. Management uses Same Property NOI as a supplemental measure to assess property-level performance and to compare the performance of its stabilized property portfolio across reporting periods. This measure allows investors to evaluate trends in revenue and expense growth for properties that have been consistently operated during the periods.

img25796562_3.gif Supplemental Information 29


 

Other Defined Terms

Anchor Space: A space equal to or greater than 10,000 SF.

Development Completion: A Property in Development that is deemed complete upon the earlier of (i) 90% of total estimated net development costs have been incurred and percent leased equals or exceeds 95%, or (ii) the property features at least two years of anchor operations. Once deemed complete, the property is termed a Retail Operating Property.

Expense Recovery Ratio: Represents the percentage of real estate operating expenses, excluding ground rent, that is reimbursed by tenants. Expense Recovery Ratio is calculated as recoveries from tenants divided by total real estate operating expenses, excluding ground rent.

NOI Margin: The ratio of Same Property NOI to total real estate revenues.

Non-Same Property: Any property, during either calendar year period being compared, that was acquired, sold, a Property in Development, a Development Completion, or a property under, or being positioned for, significant redevelopment that distorts comparability between periods. Non-retail properties and corporate activities, including the captive insurance program, are part of Non-Same Property. Please refer to the footnote on Property Summary Report for Non-Same Property detail.

Other lease income: includes revenue derived from various lease-related activities beyond standard base or percentage rent. This primarily includes income from temporary tenants, late fees, signage and marketing fees, sustainability income, land/building rentals, communications tower leases, tenant/employee parking fees, incidental income, and other ancillary charges generally outlined in lease agreements.

Other property income: includes parking fees and other incidental income from the properties and is generally recognized at the point in time that the performance obligation is met.

Property In Development: Properties in various stages of ground-up development.

Property In Redevelopment: Retail Operating Properties under redevelopment or being positioned for redevelopment. Unless otherwise indicated, a Property in Redevelopment is included in the Same Property pool.

Redevelopment Completion: A Property in Redevelopment that is deemed complete upon the earlier of (i) 90% of total estimated project costs have been incurred and percent leased equals or exceeds 95% for the Company owned GLA related to the project, or (ii) the property features at least two years of anchor operations, if applicable.

Retail Operating Property: Any retail property not termed a Property In Development. A retail property is any property where the majority of the income is generated from retail uses.

Same Property: Retail Operating Property that was owned and operated for the entirety of both calendar year periods being compared. This term excludes Property in Development, prior year Development Completions, and Non-Same Properties. Property in Redevelopment is included unless otherwise indicated.

Shop Space: A space under 10,000 SF.

 

 

img25796562_3.gif Supplemental Information 30


Exhibit 99.3

img26720083_0.jpg Woodmoor Shopping Center | Silver Springs, MD Shoppes of Oakbrook | Palm Beach Gardens, FL Shops at Stone Bridge | Cheshire, CT 2026 Fixed Income


 

Supplemental THIRD QUARTER Hancock | Austin, TX Applewood Shopping Center | Wheat Ridge, CO img26720083_1.jpg Highlights Third Quarter 2026 Reported Nareit Funds From Operations ("FFO") of $1.23 per diluted share and Core Operating Earnings of $1.18 per diluted share Increased quarterly Same Property Net Operating Income ("NOI") year-over-year by 5.1% Raised full year 2026 Nareit FFO guidance to a range of $4.86 to $4.88 per diluted share and 2026 Core Operating Earnings guidance to a range of $4.65 to $4.67 per diluted share The midpoint of 2026 Core Operating Earnings guidance now represents year-over-year growth of 5.7% Raised full year 2026 guidance for Same Property NOI growth to 4.25%+ year-over-year Same Property percent leased ended the quarter at 97.0%, up 60 basis points year-over-year, and Same Property percent commenced ended the quarter at 95.1%, up 80 basis points year-over-year Executed 1.7 million square feet of comparable new and renewal leases during the quarter at blended rent spreads of 11.9% on a cash basis and 21.8% on a straight-lined basis Started $101 million of ground-up development and redevelopment projects, bringing year-to-date total project starts to approximately $241 million As of September 30, 2026, Regency's in-process development and redevelopment projects had estimated net project costs of $682 million at a blended estimated yield of approximately 9% As previously disclosed, acquired two shopping centers for $101 million, or $42 million at Regency's share Pro-rata net debt and preferred stock to TTM operating EBITDAre at September 30, 2026 was 4.9x Subsequent to quarter end, on November 3, 2026, Regency's Board of Directors (the "Board") declared a quarterly cash dividend on the Company's common stock of $0.800 per share, an increase of 6% FIXED INCOME SUPPLEMENTAL | NOVEMBER 2026 2


 

img26720083_2.jpg Credit Ratings & Select Ratios (i)(ii) i. For a complete listing of all Debt Covenants related to the Company’s Senior Unsecured Notes, as well as definitions of the above terms, please refer to the Company’s filings with the Securities and Exchange Commission. ii. Current period debt covenants are finalized and submitted after the Company’s most recent Form 10-Q or Form 10-K filing. FIXED INCOME SUPPLEMENTAL | NOVEMBER 2026 Unsecured Public Debt Covenants Required 9/30/26 6/30/26 3/31/26 12/31/25 Fair Market Value Calculation Method Covenants Total Consolidated Debt to Total Consolidated Assets 65% 27% 27% 28% 27% Secured Consolidated Debt to Total Consolidated Assets 40% 4% 4% 4% 4% Consolidated Income for Debt Service to Consolidated Debt Service 1.5x 4.8x 4.7x 4.5x 4.8x Unencumbered Consolidated Assets to Unsecured Consolidated Debt 150% 388% 384% 372% 396% Credit Ratings Agency Rating Outlook Last Review Date S&P A- Stable 9/24/26 Moody’s A3 Stable 12/23/25 3


 

img26720083_3.jpg Capital Structure & Liquidity Profile 4 Unsecured Debt - Bonds Secured Fixed Rate Secured Variable Rate Debt Composition (Pro-Rata) <1% Secured vs. Unsecured Unsecured Secured 71% 22% 4% 3% 1% Equity Unsecured Debt - Bonds Consolidated Debt - Secured Unconsolidated Debt - Secured Preferred Equity Line of Credit Capital Structure (% of total capitalization) $19 Billion Total Capitalization <1% FIXED INCOME SUPPLEMENTAL | NOVEMBER 2026 77% 23% 79% 21% Liquidity Profile ($ millions) 9/30/2026 Unsecured Credit Facility - Committed 1,500 Balance Outstanding (115) Undrawn Portion of Credit Facility 1,385 Cash, Cash Equivalents & Marketable Securities 138 Total Liquidity 1,523


 

img26720083_4.jpg A A Well-Laddered Maturity Schedule 5 Pro Rata Debt Maturity Profile as of September 30, 2026 Note: Company Filings as of 9/30/2026; pro rata amounts represent 100% of consolidated and REG’s share of unconsolidated 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 - 2046 2047 2049 $0M $200M $400M $600M $800M $103M $773M $556M $561M $683M $180M $546M $462M $415M $325M $171M $425M $300M FIXED INCOME SUPPLEMENTAL | NOVEMBER 2026 Unsecured Debt - Bonds Line of Credit Consolidated Debt - Secured Unconsolidated Debt - Secured Wtd Avg Interest Rate: 4.5% Wtd Avg Yrs to Maturity: 6.4 Total Pro Rata Debt: $5.5B


 

img26720083_5.jpg

Follow Us Third Quarter 2026 Earnings Conference Call Friday, November 6th, 2026, Time: 11:00 AM ET Dial#: 877-407-0789 or 201-689-8562 Webcast: investors.regencycenters.com Contact Information: Christy McElroy Senior Vice President, Capital Markets 904-598-7616 ChristyMcElroy@RegencyCenters.com FIXED INCOME SUPPLEMENTAL | NOVEMBER 2026 Forward-Looking Statements Certain statements in this document regarding anticipated financial, business, legal or other outcomes including business and market conditions, outlook and other similar statements relating to Regency’s future events, developments, or financial or operational performance or results such as our current 2026 guidance, are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements are identified by the use of words such as “may,” “will,” “could,” “should,” “would,” “expect,” “estimate,” “believe,” “intend,” “forecast,” “project,” “plan,” “anticipate,” “guidance,” and other similar language. However, the absence of these or similar words or expressions does not mean a statement is not forward-looking. While we believe these forward-looking statements are reasonable when made, forward-looking statements are not guarantees of future performance or events and undue reliance should not be placed on these statements. Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give no assurance these expectations will be attained, and it is possible actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks and uncertainties. Our operations are subject to a number of risks and uncertainties including, but not limited to, those risk factors described in our Securities and Exchange Commission (“SEC”) filings, our Annual Report on Form 10-K for the year ended December 31, 2025 (“2025 Form 10-K”) under Item 1A, as supplemented by the discussion in Item 1A of Part II of our subsequent Quarterly Reports on Form 10-Q. When considering an investment in our securities, you should carefully read and consider these risks, together with all other information in our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and our other filings and submissions to the SEC. If any of the events described in the risk factors actually occur, our business, financial condition or operating results, as well as the market price of our securities, could be materially adversely affected. Forward-looking statements are only as of the date they are made, and Regency undertakes no duty to update its forward-looking statements, whether as a result of new information, future events or developments or otherwise, except as to the extent required by law. These risks and events include, without limitation: Risk Factors Related to the Current Economic and Geopolitical Environments Macroeconomic, political, and geopolitical conditions and governmental policies may adversely impact consumer confidence and spending and the businesses of our tenants and could, in turn, adversely impact our business. Changes in interest rates may adversely impact our cost to borrow, real estate valuation, stock price, and ability to raise capital through issuance of debt and equity. Unfavorable developments that may affect the banking and financial services industry could adversely affect our business, liquidity and financial condition, and overall results of operations. Risk Factors Related to Pandemics or other Public Health Crises Pandemics or other public health crises may adversely affect our tenants' financial condition, the profitability of our properties, and our access to the capital markets and could have a material adverse effect on our business, results of operations, cash flows and financial condition. Risk Factors Related to Operating Retail-Based Shopping Centers Shifts in retail trends, sales, and delivery methods between brick and mortar stores, e-commerce, home delivery, and curbside pick-up, as well as autonomous delivery systems, may adversely impact our revenues, results of operations, and cash flows. Changing economic and retail market conditions in geographic areas where our properties are concentrated may reduce our revenues and cash flow. Our success depends on the continued presence and success of our "anchor" tenants. A percentage of our revenues are derived from "local" tenants and our net income may be adversely impacted if these tenants are not successful, or if the demand for the types or mix of tenants significantly change. We may be unable to collect balances due from tenants in bankruptcy. Many of our costs and expenses associated with operating our properties may remain constant or increase, even if our lease income decreases. Compliance with the Americans with Disabilities Act and other building, fire, and safety regulations may have an adverse effect on us. Risk Factors Related to Real Estate Investments Our real estate assets may decline in value and be subject to impairment losses which may reduce our net income. We face risks associated with development, redevelopment, and expansion of properties. We face risks associated with the development of mixed-use commercial properties. We face risks associated with the acquisition of properties. We may be unable to sell properties when desired because of market conditions. Changes in tax laws could impact our acquisition or disposition of real estate. Risk Factors Related to the Environment Affecting Our Properties Climate change may adversely impact our properties, some of which may be more vulnerable due to their geographic location, and may lead to additional compliance obligations and costs. Costs of environmental remediation may adversely impact our financial performance and reduce our cash flow. Risk Factors Related to Corporate Matters An increased and differing focus on metrics and reporting related to environmental, social and governance ("ESG") factors by investors, lenders and other stakeholders may impose additional costs and expose us to new risks. An uninsured loss or a loss that exceeds the insurance coverage on our properties may subject us to loss of capital and revenue on those properties. Failure to attract and retain key personnel may adversely affect our business and operations. Risk Factors Related to Our Partnerships and Joint Ventures We do not have voting control over all of the properties owned in our real estate partnerships and joint ventures, so we are unable to ensure that our objectives will be pursued. The termination of our partnerships may adversely affect our cash flow, operating results, and our ability to make distributions to stock and unit holders. Risk Factors Related to Funding Strategies and Capital Structure Our ability to sell properties and fund acquisitions and developments may be adversely impacted by higher market capitalization rates and lower NOI at our properties which may adversely affect results of operations and financial condition. We depend on external sources of capital, which may not be available in the future on favorable terms or at all. Our debt financing may adversely affect our business and financial condition. Covenants in our debt agreements may restrict our operating activities and adversely affect our financial condition. Increases in interest rates would cause our borrowing costs to rise and negatively impact our results of operations. Hedging activity may expose us to risks, including the risks that a counterparty will not perform and that the hedge will not yield the economic benefits we anticipate, which may adversely affect us. Risk Factors Related to Information Management and Technology The unauthorized access, use, theft or destruction of tenant or employee personal, financial or other data, or of Regency's proprietary or confidential information stored in our information systems or by third parties on our behalf, could impact operations, and expose us to potential liabilities and material adverse financial impact. Any actual or perceived failure to comply with new or existing laws, regulations and other requirements relating to the privacy, security and processing of personal information could adversely affect our business, results of operations, or financial condition. The use of technology based on artificial intelligence presents risks relating to confidentiality, creation of inaccurate and flawed outputs and emerging regulatory risk, any or all of which may adversely affect our business and results of operations. Risk Factors Related to Taxes and the Parent Company’s Qualification as a REIT If the Parent Company fails to qualify as a REIT for federal income tax purposes, it would be subject to federal income tax at regular corporate rates. Dividends paid by REITs generally do not qualify for reduced tax rates. Legislative or other actions affecting REITs may have a negative effect on us or our investors. Complying with REIT requirements may limit our ability to hedge effectively and may cause us to incur tax liabilities. Partnership tax audit rules could have a material adverse effect. Risk Factors Related to the Company’s Stock Restrictions on the ownership of the Parent Company’s capital stock to preserve its REIT status may delay or prevent a change in control. The issuance of the Parent Company's capital stock may delay or prevent a change in control. Ownership in the Parent Company may be diluted in the future. The Parent Company’s amended and restated bylaws provide that the courts located in the State of Florida will be the sole and exclusive forum for substantially all disputes between us and our stockholders, which could limit our stockholders’ ability to obtain a favorable judicial forum for disputes with us or our directors, officers, or employees. There is no assurance that we will continue to pay dividends at current or historical rates. Non-GAAP Financial Measures We believe these non-GAAP measures provide useful information to our Board of Directors, management and investors regarding certain trends relating to our financial condition and results of operations. Our management uses these non-GAAP financial measures to compare our performance to that of prior periods for trend analyses, purposes of determining management incentive compensation and budgeting, forecasting and planning purposes. We do not consider non-GAAP financial measures an alternative to financial measures determined in accordance with GAAP, rather they supplement GAAP measures by providing additional information we believe to be useful to our shareholders. The principal limitation of these non-GAAP financial measures is that they may exclude significant expense and income items that are required by GAAP to be recognized in our consolidated financial statements. In addition, they reflect the exercise of management’s judgment about which expense and income items are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, reconciliations of the non-GAAP financial measures we use to their most directly comparable GAAP measures are provided. Non-GAAP financial measures should not be relied upon in evaluating the financial condition, results of operations or future prospects of the Company. Nareit FFO is a commonly used measure of REIT performance, which the National Association of Real Estate Investment Trusts (“Nareit”) defines as net income, computed in accordance with GAAP, excluding gains on sales and impairments of real estate, net of tax, plus depreciation and amortization related to real estate, and after adjustments for unconsolidated real estate partnerships and joint ventures. Regency computes Nareit FFO for all periods presented in accordance with Nareit's definition. Since Nareit FFO excludes depreciation and amortization and gains on sales and impairments of real estate, it provides a performance measure that, when compared year over year, reflects the impact on operations from trends in percent leased, rental rates, operating costs, acquisition and development activities, and financing costs. This provides a perspective of the Company’s financial performance not immediately apparent from net income determined in accordance with GAAP. Thus, Nareit FFO is a supplemental non-GAAP financial measure of the Company's operating performance, which does not represent cash generated from operating activities in accordance with GAAP; and, therefore, should not be considered a substitute measure of cash flows from operations. The Company provides a reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO. Core Operating Earnings is an additional non-GAAP performance measure that adjusts Nareit Funds from Operations (“Nareit FFO”) to exclude certain non-cash and other items that impact the comparability of the Company's period-over-period performance. Core Operating Earnings excludes from Nareit FFO: (i) certain income or expenses related to non-comparable events and transactions; (ii) gains or losses from the early extinguishment of debt; (iii) certain non-cash items derived from straight-line rents, above and below market rent amortization, and debt and derivative mark-to-market amortization; and (iv) other non-cash or non-comparable amounts as they occur. Adjusted Funds From Operations (“AFFO”) is an additional performance measure used by Regency that reflects cash available to fund the Company’s business needs and distribution to shareholders. AFFO is calculated by adjusting Core Operating Earnings ("COE") for (i) capital expenditures necessary to maintain and lease the Company’s portfolio of properties, (ii) debt cost and derivative adjustments and (iii) stockbased compensation. The Company provides a reconciliation of Net Income Attributable to Common Shareholders to Nareit FFO, to Core Operating Earnings, and to Adjusted Funds from Operations. Net Operating Income (NOI) is the sum of base rent, percentage rent, termination fee income, tenant recoveries, other lease income, and other property income, less operating and maintenance expenses, real estate taxes, ground rent, termination expense, and uncollectible lease income. NOI excludes straight-line rental income and expense, above and below market rent and ground rent amortization, tenant lease inducement amortization, and other fees. Management believes that NOI is a useful measure for investors because it provides insight into the core operations and performance of our properties, independent of the capital structure, financing activities, and non-operating factors. By focusing on property-level performance, NOI allows investors to compare the performance of our real estate assets across periods and with those of other REIT peers in the industry, facilitating a clearer understanding of trends in occupancy, rental income, and operating expense management. In addition to its relevance for investors, management uses NOI as a key performance metric in making operational and strategic decisions. NOI is used to evaluate income generated from shopping centers (i.e., return on assets) and to guide decisions on capital investments. These decisions may include acquisitions, redevelopments, and investments in capital improvements. 6


Filing Exhibits & Attachments

4 documents

Keep reading