Richmond Mutual Bancorp (NASDAQ: RMBI) grows profit ahead of Farmers merger impact
Richmond Mutual Bancorporation, Inc. reported stronger results for the six months ended June 30, 2026. Net income was $5.0 million, up from $4.6 million a year earlier, and basic EPS rose to $0.52 from $0.47. Net interest income for the period increased to $23.5 million from $21.0 million as interest expense declined despite a higher-rate environment. Total assets reached $1.55 billion, with loans and leases, net, at $1.21 billion and deposits at $1.15 billion.
Asset quality remained controlled: nonaccrual loans and leases were $20.0 million, and the allowance for credit losses on loans and leases was $17.0 million, modestly higher than year-end 2025. The bank’s total risk-based capital ratio was 14.24%, above the 10.0% well-capitalized threshold. Richmond Mutual completed its all-stock acquisition of The Farmers Bancorp on July 1, 2026, issuing 6,254,358 shares for consideration of about $99.3 million; Farmers’ results will be consolidated starting in the third quarter. The company incurred $1.9 million of merger-related expenses in the quarter, temporarily pressuring earnings.
Positive
- Six-month net income increased to $5.0 million from $4.6 million, with basic EPS rising to $0.52 from $0.47, indicating double-digit earnings growth.
- Six-month net interest income rose to $23.5 million from $21.0 million while total interest expense declined, supporting margin resilience.
- The bank remains strongly capitalized with a 14.24% total risk-based capital ratio, comfortably above the 10.0% well-capitalized benchmark.
- Completion of the Farmers Bancorp merger added scale, with $99.3 million in stock consideration and 6,254,358 new shares issued, positioning the company for a larger Indiana presence.
Negative
- Merger-related expenses totaled $1.9 million in the quarter, a sizable noninterest cost that reduced near-term profitability.
- Commercial-related categories (commercial and multi-family real estate, C&I and construction) comprised 71.1% of the loan and lease portfolio, increasing the company’s exposure to commercial credit and real estate cycles.
Filing Explained
The completed July 1 all-stock merger leaves former Farmers Bancorp shareholders with approximately
Key Figures
Total assets: $1,552,029,350
Loans and leases, net: $1,207,852,229
Total deposits: $1,146,643,394
+5 more
8 metrics
Total assets
$1,552,029,350
Consolidated assets at June 30, 2026
Loans and leases, net
$1,207,852,229
Net of allowance at June 30, 2026
Total deposits
$1,146,643,394
Deposits outstanding at June 30, 2026
Net interest income
$23,520,341
Six months ended June 30, 2026
Net income
$5,012,095
Six months ended June 30, 2026
Basic EPS
$0.52
Six months ended June 30, 2026
Total risk-based capital ratio
14.24%
Bank-level capital ratio at June 30, 2026
Merger consideration
$99.3 million
Preliminary fair value for Farmers Bancorp acquisition
Key Terms
allowance for credit losses, direct financing leases, nonaccrual loans and leases, Level 3, +1 more
5 terms
allowance for credit losses financial
"The allowance for credit losses on loans and leases increased to $16,974"
Allowance for credit losses is a reserve set aside by a financial institution to cover potential losses from borrowers who may not repay their loans. It acts like a safety net, helping the institution prepare for loans that might turn sour. For investors, it signals how cautious the institution is about the quality of its loans and potential risks to its financial health.
direct financing leases financial
"The Bank also operates a nationwide equipment leasing business, focusing on direct financing leases"
nonaccrual loans and leases financial
"Total nonaccrual loans and leases were $20,022 at June 30, 2026"
Level 3 financial
"State and municipal obligations include $1,463 classified as Level 3"
Level 3 describes the lowest-confidence category in the accounting “fair value” hierarchy, covering assets or liabilities whose prices are not observable in the market and must be estimated using judgment and internal models. For investors, Level 3 items matter because they can introduce greater uncertainty and potential valuation swings—like valuing a unique antique versus checking a price tag on a supermarket shelf—so they signal higher model risk and lower liquidity.
low income housing tax credits financial
"The Company has investments that provide low income housing tax credits"
Earnings Snapshot
Net interest income: $23,520,341
six months ended June 30, 2026
Net interest income
$23,520,341
up from $21,017,513 in the prior-year period
Net income
$5,012,095
up from $4,570,308 in the prior-year period
Basic EPS
$0.52
up from $0.47 in the prior-year period
FAQ
How did Richmond Mutual Bancorporation (RMBI) perform financially in the first half of 2026?
Richmond Mutual Bancorporation reported net income of $5.0 million for the six months ended June 30, 2026, up from $4.6 million a year earlier. Basic EPS increased to $0.52 from $0.47, supported by higher net interest income and controlled credit costs.
What impact did the Farmers Bancorp merger have on RMBI’s share count and consideration?
On July 1, 2026, Richmond Mutual completed its merger with Farmers Bancorp, issuing 6,254,358 shares of common stock. The preliminary fair value of consideration was about $99.3 million. Farmers’ financial results will be included starting in the third quarter of 2026.
What is RMBI’s capital position as of June 30, 2026?
As of June 30, 2026, the bank’s total risk-based capital ratio was 14.24%, exceeding the 10.0% threshold for a well-capitalized institution. Stockholders’ equity totaled $148.3 million on consolidated assets of approximately $1.55 billion.
How strong is Richmond Mutual Bancorporation’s loan growth and mix?
Loans and leases, net, were $1.21 billion at June 30, 2026, up from $1.18 billion at year-end 2025. Commercial-related segments accounted for 71.1% of the portfolio, reflecting a strategic focus on commercial real estate and business lending.
What are RMBI’s credit quality and reserve levels at mid‑2026?
Nonaccrual loans and leases totaled $20.0 million at June 30, 2026, while the allowance for credit losses on loans and leases was $17.0 million. The company recorded $1.5 million in provision expense for the six-month period.
How did merger-related costs affect RMBI’s second-quarter 2026 earnings?
During the three and six months ended June 30, 2026, Richmond Mutual Bancorporation recognized $1.9 million of merger-related expenses tied to the Farmers Bancorp transaction. These costs were recorded in noninterest expense and reduced quarterly profitability.
AI-generated analysis. How Rhea-AI works. Not financial advice.
See more from StockTitan in Google Search and AI answers.
Adds StockTitan as a preferred source · opens Google
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||
For the quarterly period ended June 30, 2026
or
| TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||
For the transition period from _______ to ________
Commission file number: 001-38956
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of incorporation of organization) | (I.R.S. Employer Identification No.) | |||||||
(Address of principal executive offices; Zip Code)
(765 ) 962-2581
(Registrant's telephone number, including area code)
None
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 and 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes [X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | [ ] | Accelerated filer | [ ] | |||||||||||
[X] | Smaller reporting company | |||||||||||||
Emerging growth company | ||||||||||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No [X]
There were 16,759,046 shares of Registrant’s common stock, par value of $0.01 per share, issued and outstanding as of August 13, 2026.
RICHMOND MUTUAL BANCORPORATION, INC. AND SUBSIDIARY
10-Q
TABLE OF CONTENTS
PART I FINANCIAL INFORMATION | ||||||||
| Page | ||||||||
Item 1. | Condensed Consolidated Balance Sheets at June 30, 2026 (Unaudited) and December 31, 2025 | 1 | ||||||
Condensed Consolidated Statements of Income (Unaudited) for the Three and Six Months Ended June 30, 2026 and 2025 | 2 | |||||||
Condensed Consolidated Statements of Comprehensive Income (Unaudited) for the Three and Six Months Ended June 30, 2026 and 2025 | 3 | |||||||
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) for the Three and Six Months Ended June 30, 2026 and 2025 | 4 | |||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) for the Six Months Ended June 30, 2026 and 2025 | 6 | |||||||
Notes to Condensed Consolidated Financial Statements | 7 | |||||||
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 30 | ||||||
Item 3. | Quantitative and Qualitative Disclosures about Market Risk | 43 | ||||||
Item 4. | Controls and Procedures | 43 | ||||||
PART II OTHER INFORMATION | ||||||||
Item 1. | Legal Proceedings | 45 | ||||||
Item 1A. | Risk Factors | 45 | ||||||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 45 | ||||||
Item 3. | Defaults Upon Senior Securities | 45 | ||||||
Item 4. | Mine Safety Disclosures | 45 | ||||||
Item 5 | Other Information | 45 | ||||||
Item 6. | Exhibits | 46 | ||||||
Signatures | 48 | |||||||
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
Richmond Mutual Bancorporation, Inc.
Condensed Consolidated Balance Sheets
| June 30, 2026 | December 31, 2025 | ||||||||||
| (Unaudited) | |||||||||||
| Assets | |||||||||||
| Cash and due from banks | $ | $ | |||||||||
| Interest-earning demand deposits | |||||||||||
| Cash and cash equivalents | |||||||||||
| Interest-earning time deposits | |||||||||||
| Investment securities - available for sale | |||||||||||
| Investment securities - held to maturity | |||||||||||
| Loans held for sale | |||||||||||
Loans and leases, net of allowance for credit losses of $ | |||||||||||
| Premises and equipment, net | |||||||||||
| Federal Home Loan Bank stock | |||||||||||
| Interest receivable | |||||||||||
| Mortgage-servicing rights | |||||||||||
| Cash surrender value of life insurance | |||||||||||
| Other assets | |||||||||||
| Total assets | $ | $ | |||||||||
| Liabilities | |||||||||||
| Noninterest-bearing deposits | $ | $ | |||||||||
| Interest-bearing deposits | |||||||||||
| Total deposits | |||||||||||
| Federal Home Loan Bank advances | |||||||||||
| Other borrowings | |||||||||||
| Advances by borrowers for taxes and insurance | |||||||||||
| Interest payable | |||||||||||
| Other liabilities | |||||||||||
| Total liabilities | |||||||||||
| Commitments and Contingent Liabilities | |||||||||||
| Stockholders' Equity | |||||||||||
Common stock, $ | |||||||||||
Authorized - | |||||||||||
Issued and outstanding - | |||||||||||
| Additional paid-in capital | |||||||||||
| Retained earnings | |||||||||||
| Unearned employee stock ownership plan (ESOP) | ( | ( | |||||||||
| Accumulated other comprehensive loss | ( | ( | |||||||||
| Total stockholders' equity | |||||||||||
| Total liabilities and stockholders' equity | $ | $ | |||||||||
See Notes to Condensed Consolidated Statements.
1
Richmond Mutual Bancorporation, Inc.
Condensed Consolidated Statements of Income
(Unaudited)
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Interest Income | |||||||||||||||||||||||
| Loans and leases | $ | $ | $ | $ | |||||||||||||||||||
| Investment securities | |||||||||||||||||||||||
| Other | |||||||||||||||||||||||
| Total interest income | |||||||||||||||||||||||
| Interest Expense | |||||||||||||||||||||||
| Deposits | |||||||||||||||||||||||
| Borrowings | |||||||||||||||||||||||
| Total interest expense | |||||||||||||||||||||||
| Net Interest Income | |||||||||||||||||||||||
| Provision for credit losses | |||||||||||||||||||||||
| Net Interest Income After Provision for Credit Losses | |||||||||||||||||||||||
| Non-interest Income | |||||||||||||||||||||||
| Service charges on deposit accounts | |||||||||||||||||||||||
| Card fee income | |||||||||||||||||||||||
| Loan and lease servicing fees | |||||||||||||||||||||||
Net loss on securities (includes $ | ( | ( | |||||||||||||||||||||
| Net gains on loan and lease sales | |||||||||||||||||||||||
| Other income | |||||||||||||||||||||||
Total non-interest income | |||||||||||||||||||||||
Non-interest Expenses | |||||||||||||||||||||||
| Salaries and employee benefits | |||||||||||||||||||||||
| Net occupancy expenses | |||||||||||||||||||||||
| Equipment expenses | |||||||||||||||||||||||
| Data processing fees | |||||||||||||||||||||||
| Deposit insurance expense | |||||||||||||||||||||||
| Printing and office supplies | |||||||||||||||||||||||
| Legal and professional fees | |||||||||||||||||||||||
| Advertising expense | |||||||||||||||||||||||
| Bank service charges | |||||||||||||||||||||||
| Real estate owned expense | |||||||||||||||||||||||
| Merger and acquisition expense | |||||||||||||||||||||||
| Other expenses | |||||||||||||||||||||||
Total non-interest expenses | |||||||||||||||||||||||
| Income Before Income Tax Expense | |||||||||||||||||||||||
| Provision for income taxes | |||||||||||||||||||||||
| Net Income | $ | $ | $ | $ | |||||||||||||||||||
| Earnings Per Share | |||||||||||||||||||||||
| Basic | $ | $ | $ | $ | |||||||||||||||||||
| Diluted | $ | $ | $ | $ | |||||||||||||||||||
See Notes to Condensed Consolidated Statements.
2
Richmond Mutual Bancorporation, Inc.
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Net Income | $ | $ | $ | $ | |||||||||||||||||||
| Other Comprehensive Gain (Loss) Income | |||||||||||||||||||||||
Unrealized gain (loss) on available for sale securities, net of tax (expense) benefit of $( | ( | ||||||||||||||||||||||
Less: reclassification adjustment for realized losses included in net income, net of tax (expense) benefit of $ | ( | ( | |||||||||||||||||||||
| ( | |||||||||||||||||||||||
| Comprehensive Income | $ | $ | $ | $ | |||||||||||||||||||
See Notes to Condensed Consolidated Statements.
3
Richmond Mutual Bancorporation, Inc.
Condensed Consolidated Statements of Changes in Stockholders’ Equity
(Unaudited)
| Three Months Ended June 30, 2026 | |||||||||||||||||||||||||||||||||||||||||
| Common Stock | Additional Paid-in Capital | Retained Earnings | Unearned ESOP Shares | Accumulated Other Comprehensive Loss | Total | ||||||||||||||||||||||||||||||||||||
| Shares Outstanding | Amount | ||||||||||||||||||||||||||||||||||||||||
| Balances, March 31, 2026 | $ | $ | $ | $ | ( | $ | ( | $ | |||||||||||||||||||||||||||||||||
| Net income | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
| Other comprehensive income | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
| ESOP shares earned | — | — | — | — | |||||||||||||||||||||||||||||||||||||
| Stock based compensation | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
| Exercise of stock options | — | — | — | ||||||||||||||||||||||||||||||||||||||
Common stock dividends ($ | — | — | — | ( | — | — | ( | ||||||||||||||||||||||||||||||||||
| Balances, June 30, 2026 | $ | $ | $ | $ | ( | $ | ( | $ | |||||||||||||||||||||||||||||||||
| Six Months Ended June 30, 2026 | |||||||||||||||||||||||||||||||||||||||||
| Common Stock | Additional Paid-in Capital | Retained Earnings | Unearned ESOP Shares | Accumulated Other Comprehensive Loss | Total | ||||||||||||||||||||||||||||||||||||
| Shares Outstanding | Amount | ||||||||||||||||||||||||||||||||||||||||
| Balances, December 31, 2025 | $ | $ | $ | $ | ( | $ | ( | $ | |||||||||||||||||||||||||||||||||
| Net income | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
| Other comprehensive loss | — | — | — | — | — | ( | ( | ||||||||||||||||||||||||||||||||||
| ESOP shares earned | — | — | — | — | |||||||||||||||||||||||||||||||||||||
| Stock based compensation | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
| Exercise of stock options | — | — | — | ||||||||||||||||||||||||||||||||||||||
Common stock dividends ($ | — | — | — | ( | — | — | ( | ||||||||||||||||||||||||||||||||||
| Balances, June 30, 2026 | $ | $ | $ | $ | ( | $ | ( | $ | |||||||||||||||||||||||||||||||||
See Notes to Condensed Consolidated Statements.
| Three Months Ended June 30, 2025 | |||||||||||||||||||||||||||||||||||||||||
| Common Stock | Additional Paid-in Capital | Retained Earnings | Unearned ESOP Shares | Accumulated Other Comprehensive Loss | Total | ||||||||||||||||||||||||||||||||||||
| Shares Outstanding | Amount | ||||||||||||||||||||||||||||||||||||||||
| Balances, March 31, 2025 | $ | $ | $ | $ | ( | $ | ( | $ | |||||||||||||||||||||||||||||||||
| Net income | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
| Other comprehensive income | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
| ESOP shares earned | — | — | ( | — | — | ||||||||||||||||||||||||||||||||||||
| Stock based compensation | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
Common stock dividends ($ | — | — | — | ( | — | — | ( | ||||||||||||||||||||||||||||||||||
| Repurchase of common stock | ( | ( | ( | — | — | — | ( | ||||||||||||||||||||||||||||||||||
| Balances, June 30, 2025 | $ | $ | $ | $ | ( | $ | ( | $ | |||||||||||||||||||||||||||||||||
4
| Six Months Ended June 30, 2025 | |||||||||||||||||||||||||||||||||||||||||
| Common Stock | Additional Paid-in Capital | Retained Earnings | Unearned ESOP Shares | Accumulated Other Comprehensive Loss | Total | ||||||||||||||||||||||||||||||||||||
| Shares Outstanding | Amount | ||||||||||||||||||||||||||||||||||||||||
| Balances, December 31, 2024 | $ | $ | $ | $ | ( | $ | ( | $ | |||||||||||||||||||||||||||||||||
| Net income | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
| Other comprehensive income | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
| ESOP shares earned | — | — | ( | — | — | ||||||||||||||||||||||||||||||||||||
| Stock based compensation | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
Common stock dividends ($ | — | — | — | ( | — | — | ( | ||||||||||||||||||||||||||||||||||
| Repurchase of common stock | ( | ( | ( | — | — | — | ( | ||||||||||||||||||||||||||||||||||
| Balances, June 30, 2025 | $ | $ | $ | $ | ( | $ | ( | $ | |||||||||||||||||||||||||||||||||
See Notes to Condensed Consolidated Statements.
5
Richmond Mutual Bancorporation, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
| Six Months Ended June 30, | |||||||||||
| 2026 | 2025 | ||||||||||
| Operating Activities | |||||||||||
| Net income | $ | $ | |||||||||
| Adjustments to reconcile net income to net cash provided by operating activities | |||||||||||
| Provision for credit losses | |||||||||||
| Depreciation and amortization | |||||||||||
| Deferred income tax | ( | ||||||||||
| Stock based compensation | |||||||||||
| Investment securities amortization, net | |||||||||||
Net loss on sale of investment securities - available for sale | |||||||||||
| Net gains on loan and lease sales | ( | ( | |||||||||
| Gain on sale of premises and equipment | ( | ||||||||||
| Accretion of loan origination fees | ( | ( | |||||||||
| Amortization of mortgage-servicing rights | |||||||||||
| ESOP shares expense | |||||||||||
| Increase in cash surrender value of life insurance | ( | ( | |||||||||
| Loans originated for sale | ( | ( | |||||||||
| Proceeds on loans sold | |||||||||||
| Net change in | |||||||||||
| Interest receivable | ( | ||||||||||
| Other assets | ( | ||||||||||
| Other liabilities | ( | ||||||||||
| Interest payable | ( | ( | |||||||||
| Net cash provided by operating activities | |||||||||||
| Investing Activities | |||||||||||
| Net change in interest-bearing time deposits | ( | ||||||||||
| Purchases of securities available for sale | ( | ( | |||||||||
| Proceeds from maturities and paydowns of securities available for sale | |||||||||||
| Proceeds from sales of securities available for sale | |||||||||||
| Proceeds from maturities and paydowns of securities held to maturity | |||||||||||
| Net change in loans | ( | ( | |||||||||
| Proceeds from sales of real estate owned | |||||||||||
| Purchases of premises and equipment | ( | ( | |||||||||
| Net cash provided by (used in) investing activities | ( | ||||||||||
| Financing Activities | |||||||||||
| Net change in | |||||||||||
| Demand and savings deposits | |||||||||||
| Certificates of deposit | ( | ||||||||||
| Advances by borrowers for taxes and insurance | |||||||||||
| Repayment of other borrowings | ( | ||||||||||
| Proceeds from FHLB advances | |||||||||||
| Repayment of FHLB advances | ( | ( | |||||||||
| Repurchase of common stock | ( | ||||||||||
| Proceeds from stock option exercises | |||||||||||
| Dividends paid | ( | ( | |||||||||
| Net cash provided by (used in) financing activities | ( | ||||||||||
| Net Change in Cash and Cash Equivalents | |||||||||||
| Cash and Cash Equivalents, Beginning of Period | |||||||||||
| Cash and Cash Equivalents, End of Period | $ | $ | |||||||||
| Additional Cash Flows and Supplementary Information | |||||||||||
| Interest paid | $ | $ | |||||||||
See Notes to Condensed Consolidated Statements.
6
Richmond Mutual Bancorporation, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
(Table Dollar Amounts in Thousands, Except Per Share Amounts)
Note 1: Basis of Presentation
The accompanying financial information is unaudited and has been prepared from the consolidated financial statements of Richmond Mutual Bancorporation, Inc., and its wholly owned direct and indirect subsidiaries, First Bank Richmond, First Insurance Management, Inc., FB Richmond Holdings, Inc. and FB Richmond Properties, Inc. References in this document to Richmond Mutual Bancorporation refer to Richmond Mutual Bancorporation, Inc. References to “we,” “us,” and “our” or the “Company” refers to Richmond Mutual Bancorporation and its wholly-owned direct and indirect subsidiaries, First Bank Richmond, First Insurance Management, Inc., FB Richmond Holdings, Inc., and FB Richmond Properties, Inc. unless the context otherwise requires.
First Bank Richmond is an Indiana state-chartered commercial bank headquartered in Richmond, Indiana and the wholly owned banking subsidiary of Richmond Mutual Bancorporation. First Bank Richmond provides full banking services through its seven full- and one limited-service offices located in Cambridge City (1), Centerville (1), Richmond (5) and Shelbyville (1), Indiana, its six full-service offices located in Piqua (2), Sidney (2), Troy (1), and Columbus (1), Ohio. Administrative, trust and wealth management services are conducted through First Bank Richmond's Corporate Office/Financial Center located in Richmond, Indiana. As an Indiana-chartered commercial bank, First Bank Richmond is subject to regulation by the Indiana Department of Financial Institutions ("IDFI") and the Federal Deposit Insurance Corporation ("FDIC").
First Insurance Management, Inc., a wholly-owned subsidiary of the Company which was formed and began operations in June 2022, is a Nevada-based captive insurance company that insures against certain risks unique to the operations of the Company and its subsidiaries and for which insurance may not be currently available or economically feasible in today's insurance marketplace. First Insurance Management, Inc. is subject to the regulations of the State of Nevada and undergoes periodic examinations by the Nevada Division of Insurance.
FB Richmond Holdings, Inc., a wholly-owned subsidiary of First Bank Richmond which was formed and began operations in April 2020, is a Nevada corporation that holds and manages substantially all of First Bank Richmond's investment portfolio. FB Richmond Holdings, Inc. has one active subsidiary, FB Richmond Properties, Inc., a Delaware corporation which holds loans on behalf of First Bank Richmond.
The accompanying unaudited condensed consolidated financial statements were prepared in accordance with instructions for Form 10-Q and, therefore, do not include information or note disclosures necessary for a complete presentation of financial position, results of operations, and cash flows in conformity with generally accepted accounting principles. Accordingly, these financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 ("2025 Form 10-K") filed with the Securities and Exchange Commission (“SEC”) on March 23, 2026 (SEC File No. 001-38956). However, in the opinion of management, all adjustments which are necessary for a fair presentation of the consolidated financial statements have been included. Those adjustments consist only of normal recurring adjustments. The results of operations for the periods are not necessarily indicative of the results to be expected for the full year.
Use of Estimates in Preparation of Financial Statements
Financial statements prepared in accordance with generally accepted accounting principles in the United States ("GAAP") require the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expense during the reporting period. Actual results could differ from those estimates.
Loans
For all loan classes, the accrual of interest is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Past due status is based on contractual terms of the loan. For all loan classes, the entire balance of the loan is considered past due if the minimum payment contractually required to be paid is not received by the contractual due date. For all loan classes, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.
7
The Company charges off residential and consumer loans, or portions thereof, when the Company reasonably determines the amount of the loss. The Company adheres to timeframes established by applicable regulatory guidance, which provides for the charge-down of 1-4 family first and junior lien mortgages to the net realizable value, less costs to sell when the loan is 120 days past due, charge-off of unsecured open-end loans when the loan is 90 days past due, and charge down to the net realizable value when other secured loans are 90 days past due. Loans at these respective delinquency thresholds for which the Company can clearly document that the loan is both well-secured and in the process of collection, such that collection will occur regardless of delinquency status, need not be charged off.
For all classes, all interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Nonaccrual loans are returned to accrual status when, in the opinion of management, the financial position of the borrower indicates there is no longer any reasonable doubt as to the timely collection of interest or principal. The Company requires a period of satisfactory performance of not less than six months before returning a nonaccrual loan to accrual status.
On occasion, the Company will provide modifications to loans and leases to borrowers experiencing financial difficulty, by providing payment delays, term extensions, or interest-rate reductions. In some cases, combinations of modifications may be made to the same loan or lease. If it is determined that the value of the modified loan or lease is less than the recorded investment in the loan, a charge-off is recognized through the allowance for credit losses on loans and leases.
Note 2: Accounting Pronouncements
In November 2024, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2024-03, Income Statement - Reporting Comprehensive Income Expense - Disaggregation Disclosures (Subtopic 220-40); Disaggregation of Income Statement Expenses. This ASU requires certain expenses be disaggregated into specific categories in disclosures within the financial statements and footnotes to the financial statements. ASU No. 2024-03 is effective for all public business entities for annual periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact of ASU No. 2024-03 on its consolidated financial statements.
In November 2025, the FASB issued ASU No. 2025-08, Financial Instruments - Credit Losses (Topic 326), Purchased Loans. This ASU amended the guidance in ASC 326 on the accounting for certain purchased loans. The amendments in this update expand the use of the “gross-up” approach to certain acquired loans classified as purchased seasoned loans ("PSLs"). The amendments are intended to reduce complexity and improve comparability in the accounting for acquired loans. ASU No. 2025-08 is effective for annual periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact of ASU No. 2025-08 on its consolidated financial statements.
Note 3: Acquisition of The Farmers Bancorp, Frankfort, Indiana
On November 11, 2025, the Company entered into a definitive Agreement and Plan of Merger (the "Merger Agreement") with The Farmers Bancorp, Frankfort, Indiana ("Farmers Bancorp"), headquartered in Frankfort, Indiana.
Effective July 1, 2026, subsequent to the June 30, 2026 quarter end, Farmers Bancorp merged with and into the Company, with the Company continuing as the surviving holding company. Immediately following the holding company merger, The Farmers Bank merged with and into First Bank Richmond, with First Bank Richmond continuing as the surviving bank and changing its name to First Bank Midwest. As a result of the merger, the Company acquired 100 % of the outstanding equity interests of Farmers Bancorp.
In connection with the merger, the Company issued 6,254,358 shares of its common stock to Farmers Bancorp shareholders based on the exchange ratio of 3.40 shares of Company common stock for each outstanding share of Farmers Bancorp common stock. Cash of approximately $1,000 was paid in lieu of fractional shares. The preliminary acquisition-date fair value of the consideration transferred was approximately $99.3 million and consisted primarily of Company common stock.
The merger expands the Company’s presence in complementary Indiana markets, increases the scale of the combined organization and is expected to provide opportunities for operating efficiencies and enhanced products and services.
8
Because the merger was completed after June 30, 2026, the accompanying consolidated financial statements do not include the assets, liabilities, results of operations or cash flows of Farmers Bancorp, and no acquisition accounting adjustments have been reflected as of June 30, 2026. Farmers Bancorp’s results of operations will be included in the Company’s consolidated results beginning July 1, 2026.
The Company’s accounting for the merger was incomplete as of the date these financial statements were issued. The Company continues to evaluate the acquisition-date fair values of acquired loans, investment securities, deposits, premises and equipment, identifiable intangible assets, borrowings, deferred taxes and other assets and liabilities. Accordingly, the allocation of the purchase price, the amount of goodwill and certain other disclosures required by ASC 805 have not yet been finalized and may be adjusted during the measurement period.
During each of the three and six months ended June 30, 2026, the Company recognized merger-related expenses of $1.9
Note 4: Investment Securities
The amortized cost and approximate fair values, together with gross unrealized gains and losses, of investment securities are as follows:
| June 30, 2026 | |||||||||||||||||||||||
| Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||||||||||
| Available for sale | |||||||||||||||||||||||
| SBA Pools | $ | $ | $ | ( | $ | ||||||||||||||||||
| Federal agencies | ( | ||||||||||||||||||||||
| State and municipal obligations | ( | ||||||||||||||||||||||
| Mortgage-backed securities - government-sponsored enterprises (GSE) residential | ( | ||||||||||||||||||||||
| Corporate obligations | ( | ||||||||||||||||||||||
| ( | |||||||||||||||||||||||
| Held to maturity | |||||||||||||||||||||||
| State and municipal obligations | ( | ||||||||||||||||||||||
| ( | |||||||||||||||||||||||
| Total investment securities | $ | $ | $ | ( | $ | ||||||||||||||||||
| December 31, 2025 | |||||||||||||||||||||||
| Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||||||||||
| Available for sale | |||||||||||||||||||||||
| SBA Pools | $ | $ | $ | ( | $ | ||||||||||||||||||
| Federal agencies | ( | ||||||||||||||||||||||
| State and municipal obligations | ( | ||||||||||||||||||||||
| Mortgage-backed securities - government-sponsored enterprises (GSE) residential | ( | ||||||||||||||||||||||
| Corporate obligations | ( | ||||||||||||||||||||||
| ( | |||||||||||||||||||||||
| Held to maturity | |||||||||||||||||||||||
| State and municipal obligations | ( | ||||||||||||||||||||||
| ( | |||||||||||||||||||||||
| Total investment securities | $ | $ | $ | ( | $ | ||||||||||||||||||
9
The amortized cost and fair value of investment securities at June 30, 2026, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
| Available for Sale | Held to Maturity | ||||||||||||||||||||||
| Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||||||||||||
| Within one year | $ | $ | $ | $ | |||||||||||||||||||
| One to five years | |||||||||||||||||||||||
| Five to ten years | |||||||||||||||||||||||
| After ten years | |||||||||||||||||||||||
| Mortgage-backed securities –GSE residential | |||||||||||||||||||||||
| Totals | $ | $ | $ | $ | |||||||||||||||||||
Investment securities with a carrying value of $133,302,000 and $114,823,000 were pledged at June 30, 2026 and December 31, 2025, respectively, to secure certain deposits and for other purposes as permitted or required by law.
There were no 6,765,000
Certain investments in debt securities, as reflected in the table below, are reported in the condensed consolidated financial statements and notes at an amount less than their historical cost. Total fair value of these investments at June 30, 2026 and December 31, 2025 was $239,079,000 and $244,503,000 , respectively, which is approximately 96 % and 96 % of the Company’s aggregated available for sale and held to maturity investment portfolio at those dates, respectively. These declines primarily resulted from changes in market interest rates since their purchase.
The Company does not consider available for sale securities with unrealized losses to be experiencing credit losses at June 30, 2026. Management considers it more likely than not that the Company will not be required to sell these investments before recovery of the amortized cost basis, which may be the maturity dates of the securities.
Held to maturity securities are financial assets measured at amortized cost. Held to maturity securities are required to have an established allowance for credit losses that represents the portion of the amortized cost basis of a financial asset that is not expected to be collected. The Company estimates expected credit losses on a collective basis by security type, with consideration given to historical information, credit ratings, and the statistical probability of future losses.
The Company monitors the credit quality of investment securities held to maturity through the use of credit ratings quarterly. As of June 30, 2026, there was no allowance for credit losses recognized on the Company's securities held to maturity portfolio.
The following table summarizes the amortized cost of held to maturity securities by credit quality indicator as of June 30, 2026 and December 31, 2025:
| State and municipal obligations | |||||||||||
| June 30, 2026 | December 31, 2025 | ||||||||||
| AA+ | $ | $ | |||||||||
| A+ | |||||||||||
| Not rated | |||||||||||
| $ | $ | ||||||||||
The Company has elected to exclude accrued interest receivable from the calculation of the allowance for credit losses.
10
The following tables show the Company’s investment securities by gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2026 and December 31, 2025:
| Description of Securities | June 30, 2026 | ||||||||||||||||||||||||||||||||||
| Less Than 12 Months | 12 Months or More | Total | |||||||||||||||||||||||||||||||||
| Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||||||||||||
| Available for sale | |||||||||||||||||||||||||||||||||||
| SBA Pools | $ | $ | $ | $ | ( | $ | $ | ( | |||||||||||||||||||||||||||
| Federal agencies | ( | ( | |||||||||||||||||||||||||||||||||
| State and municipal obligations | ( | ( | ( | ||||||||||||||||||||||||||||||||
| Mortgage-backed securities - GSE residential | ( | ( | ( | ||||||||||||||||||||||||||||||||
| Corporate obligations | ( | ( | |||||||||||||||||||||||||||||||||
| Total available for sale | ( | ( | ( | ||||||||||||||||||||||||||||||||
| Held to maturity | |||||||||||||||||||||||||||||||||||
| State and municipal obligations | ( | ( | |||||||||||||||||||||||||||||||||
| Total | $ | $ | ( | $ | $ | ( | $ | $ | ( | ||||||||||||||||||||||||||
| Description of Securities | December 31, 2025 | ||||||||||||||||||||||||||||||||||
| Less Than 12 Months | 12 Months or More | Total | |||||||||||||||||||||||||||||||||
| Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||||||||||||
| Available for sale | |||||||||||||||||||||||||||||||||||
| SBA Pools | $ | $ | $ | $ | ( | $ | $ | ( | |||||||||||||||||||||||||||
| Federal agencies | ( | ( | |||||||||||||||||||||||||||||||||
| State and municipal obligations | ( | ( | |||||||||||||||||||||||||||||||||
| Mortgage-backed securities - GSE residential | ( | ( | ( | ||||||||||||||||||||||||||||||||
| Corporate obligations | ( | ( | |||||||||||||||||||||||||||||||||
| Total available for sale | ( | ( | ( | ||||||||||||||||||||||||||||||||
| Held to maturity | |||||||||||||||||||||||||||||||||||
| State and municipal obligations | ( | ( | |||||||||||||||||||||||||||||||||
| Total | $ | $ | ( | $ | $ | ( | $ | $ | ( | ||||||||||||||||||||||||||
SBA Pools and Mortgage-Backed Securities - GSE Residential. The unrealized losses on the Company’s investment in mortgage-backed securities and SBA pools were caused by interest rate changes and illiquidity. The Company expects to recover the amortized cost basis over the term of the securities. The decline in fair value is attributable to changes in interest rates and not credit quality. The Company does not intend to sell the securities and it is not more likely than not the Company will be required to sell the securities before recovery of their amortized cost basis, which may be maturity.
State, Municipal, and Corporate Obligations. The unrealized losses on the Company’s investments in securities of state, municipal, and corporate obligations were primarily caused by interest rate changes. The contractual terms of those securities do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments. The Company
11
does not intend to sell the securities and it is not more likely than not the Company will be required to sell the securities before recovery of their amortized cost basis, which may be maturity.
The Company expects the fair value of the securities described above to recover as the securities approach their maturity or reset date.
Note 5: Loans, Leases and Allowance
The following table shows the composition of the loan and lease portfolio at June 30, 2026 and December 31, 2025:
| June 30, 2026 | December 31, 2025 | ||||||||||
| Commercial mortgage | $ | $ | |||||||||
| Commercial and industrial | |||||||||||
| Construction and development | |||||||||||
| Multi-family | |||||||||||
| Residential mortgage | |||||||||||
| Home equity lines of credit | |||||||||||
| Direct financing leases | |||||||||||
| Consumer | |||||||||||
| Less | |||||||||||
| Allowance for credit losses on loans and leases | |||||||||||
| Deferred loan fees | |||||||||||
| $ | $ | ||||||||||
The Company rates all loans and leases by credit quality using the following designations:
Grade 1 – Exceptional
Exceptional loans and leases are top-quality loans to individuals whose financial credentials are well known to the Company. These loans and leases have excellent sources of repayment, are well documented and/or virtually free of risk (i.e., CD secured loans).
Grade 2 – Quality Loans and Leases
These loans and leases have excellent sources of repayment with no identifiable risk of collection, and they conform in all respects to Company policy and IDFI and FDIC regulations. Documentation exceptions are minimal or are in the process of being corrected and not of a type that could subsequently expose the Company to risk of loss.
Grade 3 – Acceptable Loans
This category is for “average” quality loans and leases. These loans and leases have adequate sources of repayment with little identifiable risk of collection and they conform to Company policy and IDFI and FDIC regulations.
Grade 4 – Acceptable but Monitored
Loans and leases in this category may have a greater than average risk due to financial weakness or uncertainty but do not appear to require classification as special mention or substandard loans. Loans and leases rated “4” need to be monitored on a regular basis to ascertain that the reasons for placing them in this category do not advance or worsen.
Grade 5 – Special Mention
12
Loans and leases in this category have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or lease or in the Company’s credit position at some future date. Special Mention loans and leases are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification. This special mention rating is designed to identify a specific level of risk and concern about an asset’s quality. Although a special mention loan or lease has a higher probability of default than a pass rated loan or lease, its default is not imminent.
Grade 6 – Substandard
Loans and leases in this category are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans and leases so classified must have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
Substandard loans and leases have a high probability of payment default, or they have other well-defined weaknesses. Such loans and leases have a distinct potential for loss; however, an individual loan’s or lease’s potential for loss does not have to be distinct for the loan or lease to be rated substandard.
The following are examples of situations that might cause a loan or lease to be graded a “6”:
•Cash flow deficiencies (losses) jeopardize future loan or lease payments.
•Sale of non-collateral assets has become a primary source of loan or lease repayment.
•The relationship has deteriorated to the point that sale of collateral is now the Company’s primary source of repayment, unless this was the original source of loan or lease repayment.
•The borrower is bankrupt or for any other reason future repayment is dependent on court action.
Grade 7 – Doubtful
A loan or lease classified as doubtful has all the weaknesses inherent in one classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of current existing facts, conditions, and values, highly questionable and improbable. A doubtful loan or lease has a high probability of total or substantial loss. Doubtful borrowers are usually in default, lack adequate liquidity or capital, and lack the resources necessary to remain an operating entity. Because of high probability of loss, nonaccrual accounting treatment will be required for doubtful loans and leases.
Grade 8 – Loss
Loans and leases classified loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the loan or lease has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the loan or lease even though partial recovery may be effected in the future.
No material changes have been made to the risk characteristics discussed above from those contained in the Company's 2025 Form 10-K.
13
The following tables present the credit risk profile of the Company’s loan and lease portfolio based on rating category, payment activity, and origination year as of June 30, 2026 and December 31, 2025:
| 2026 | 2025 | 2024 | 2023 | 2022 | Prior | Revolving loans amortized cost basis | Total | ||||||||||||||||||||||||||||||||||||||||
| As of June 30, 2026: | |||||||||||||||||||||||||||||||||||||||||||||||
| Commercial mortgage | |||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||||||
| Substandard | |||||||||||||||||||||||||||||||||||||||||||||||
| Total Commercial mortgage | |||||||||||||||||||||||||||||||||||||||||||||||
| Current period gross charge-offs | |||||||||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial | |||||||||||||||||||||||||||||||||||||||||||||||
| Pass | |||||||||||||||||||||||||||||||||||||||||||||||
| Substandard | |||||||||||||||||||||||||||||||||||||||||||||||
| Total Commercial and industrial | |||||||||||||||||||||||||||||||||||||||||||||||
| Current period gross charge-offs | |||||||||||||||||||||||||||||||||||||||||||||||
| Construction and development | |||||||||||||||||||||||||||||||||||||||||||||||
| Pass | |||||||||||||||||||||||||||||||||||||||||||||||
| Substandard | |||||||||||||||||||||||||||||||||||||||||||||||
| Total Construction and development | |||||||||||||||||||||||||||||||||||||||||||||||
| Current period gross charge-offs | |||||||||||||||||||||||||||||||||||||||||||||||
| Multi-family | |||||||||||||||||||||||||||||||||||||||||||||||
| Pass | |||||||||||||||||||||||||||||||||||||||||||||||
| Substandard | |||||||||||||||||||||||||||||||||||||||||||||||
| Total Multi-family | |||||||||||||||||||||||||||||||||||||||||||||||
| Current period gross charge-offs | |||||||||||||||||||||||||||||||||||||||||||||||
| Residential mortgage | |||||||||||||||||||||||||||||||||||||||||||||||
| Pass | |||||||||||||||||||||||||||||||||||||||||||||||
| Substandard | |||||||||||||||||||||||||||||||||||||||||||||||
| Total Residential mortgage | |||||||||||||||||||||||||||||||||||||||||||||||
| Current period gross charge-offs | |||||||||||||||||||||||||||||||||||||||||||||||
| Home equity | |||||||||||||||||||||||||||||||||||||||||||||||
| Pass | |||||||||||||||||||||||||||||||||||||||||||||||
| Substandard | |||||||||||||||||||||||||||||||||||||||||||||||
| Total Home equity lines of credit | |||||||||||||||||||||||||||||||||||||||||||||||
| Current period gross charge-offs | |||||||||||||||||||||||||||||||||||||||||||||||
| Direct financing leases | |||||||||||||||||||||||||||||||||||||||||||||||
| Pass | |||||||||||||||||||||||||||||||||||||||||||||||
| Substandard | |||||||||||||||||||||||||||||||||||||||||||||||
| Doubtful | |||||||||||||||||||||||||||||||||||||||||||||||
| Total Direct financing leases | |||||||||||||||||||||||||||||||||||||||||||||||
| Current period gross charge-offs | |||||||||||||||||||||||||||||||||||||||||||||||
| Consumer | |||||||||||||||||||||||||||||||||||||||||||||||
| Pass | |||||||||||||||||||||||||||||||||||||||||||||||
| Substandard | |||||||||||||||||||||||||||||||||||||||||||||||
| Total Consumer | |||||||||||||||||||||||||||||||||||||||||||||||
| Current period gross charge-offs | |||||||||||||||||||||||||||||||||||||||||||||||
| Total Loans and Leases | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||||||
| Total current period gross charge-offs | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||||||
14
| 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Revolving loans amortized cost basis | Total | ||||||||||||||||||||||||||||||||||||||||
| As of December 31, 2025: | |||||||||||||||||||||||||||||||||||||||||||||||
| Commercial mortgage | |||||||||||||||||||||||||||||||||||||||||||||||
| Pass | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||||||
| Substandard | |||||||||||||||||||||||||||||||||||||||||||||||
| Total Commercial mortgage | |||||||||||||||||||||||||||||||||||||||||||||||
| Current period gross charge-offs | |||||||||||||||||||||||||||||||||||||||||||||||
| Commercial and industrial | |||||||||||||||||||||||||||||||||||||||||||||||
| Pass | |||||||||||||||||||||||||||||||||||||||||||||||
| Substandard | |||||||||||||||||||||||||||||||||||||||||||||||
| Total Commercial and industrial | |||||||||||||||||||||||||||||||||||||||||||||||
| Current period gross charge-offs | |||||||||||||||||||||||||||||||||||||||||||||||
| Construction and development | |||||||||||||||||||||||||||||||||||||||||||||||
| Pass | |||||||||||||||||||||||||||||||||||||||||||||||
| Special Mention | |||||||||||||||||||||||||||||||||||||||||||||||
| Substandard | |||||||||||||||||||||||||||||||||||||||||||||||
| Total Construction and development | |||||||||||||||||||||||||||||||||||||||||||||||
| Current period gross charge-offs | |||||||||||||||||||||||||||||||||||||||||||||||
| Multi-family | |||||||||||||||||||||||||||||||||||||||||||||||
| Pass | |||||||||||||||||||||||||||||||||||||||||||||||
| Substandard | |||||||||||||||||||||||||||||||||||||||||||||||
| Total Multi-family | |||||||||||||||||||||||||||||||||||||||||||||||
| Current period gross charge-offs | |||||||||||||||||||||||||||||||||||||||||||||||
| Residential mortgage | |||||||||||||||||||||||||||||||||||||||||||||||
| Pass | |||||||||||||||||||||||||||||||||||||||||||||||
| Substandard | |||||||||||||||||||||||||||||||||||||||||||||||
| Total Residential mortgage | |||||||||||||||||||||||||||||||||||||||||||||||
| Current period gross charge-offs | |||||||||||||||||||||||||||||||||||||||||||||||
| Home equity | |||||||||||||||||||||||||||||||||||||||||||||||
| Pass | |||||||||||||||||||||||||||||||||||||||||||||||
| Substandard | |||||||||||||||||||||||||||||||||||||||||||||||
| Total Home equity lines of credit | |||||||||||||||||||||||||||||||||||||||||||||||
| Current period gross charge-offs | |||||||||||||||||||||||||||||||||||||||||||||||
| Direct financing leases | |||||||||||||||||||||||||||||||||||||||||||||||
| Pass | |||||||||||||||||||||||||||||||||||||||||||||||
| Substandard | |||||||||||||||||||||||||||||||||||||||||||||||
| Doubtful | |||||||||||||||||||||||||||||||||||||||||||||||
| Total Direct financing leases | |||||||||||||||||||||||||||||||||||||||||||||||
| Current period gross charge-offs | |||||||||||||||||||||||||||||||||||||||||||||||
| Consumer | |||||||||||||||||||||||||||||||||||||||||||||||
| Pass | |||||||||||||||||||||||||||||||||||||||||||||||
| Substandard | |||||||||||||||||||||||||||||||||||||||||||||||
| Total Consumer | |||||||||||||||||||||||||||||||||||||||||||||||
| Current period gross charge-offs | |||||||||||||||||||||||||||||||||||||||||||||||
| Total Loans and Leases | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||||||
| Total current period gross charge-offs | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||||||
For the three months ended June 30, 2026 and December 31, 2025, the Company did not have any revolving loans convert to term loans.
15
The following tables present the Company’s loan and lease portfolio aging analysis of the recorded investment in loans and leases as of June 30, 2026 and December 31, 2025:
| June 30, 2026 | |||||||||||||||||||||||||||||||||||||||||
| Delinquent Loans and Leases | Current | Total Portfolio Loans and Leases | Total Loans and Leases > 90 Days Accruing | ||||||||||||||||||||||||||||||||||||||
| 30-59 Days Past Due | 60-89 Days Past Due | 90 Days and Over | Total Past Due | ||||||||||||||||||||||||||||||||||||||
| Commercial mortgage | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||
| Commercial and industrial | |||||||||||||||||||||||||||||||||||||||||
| Construction and development | |||||||||||||||||||||||||||||||||||||||||
| Multi-family | |||||||||||||||||||||||||||||||||||||||||
| Residential mortgage | |||||||||||||||||||||||||||||||||||||||||
| Home equity | |||||||||||||||||||||||||||||||||||||||||
| Direct financing leases | |||||||||||||||||||||||||||||||||||||||||
| Consumer | |||||||||||||||||||||||||||||||||||||||||
| Totals | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||
| December 31, 2025 | |||||||||||||||||||||||||||||||||||||||||
| Delinquent Loans and Leases | Current | Total Portfolio Loans and Leases | Total Loans and Leases > 90 Days Accruing | ||||||||||||||||||||||||||||||||||||||
| 30-59 Days Past Due | 60-89 Days Past Due | 90 Days and Over | Total Past Due | ||||||||||||||||||||||||||||||||||||||
| Commercial mortgage | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||
| Commercial and industrial | |||||||||||||||||||||||||||||||||||||||||
| Construction and development | |||||||||||||||||||||||||||||||||||||||||
| Multi-family | |||||||||||||||||||||||||||||||||||||||||
| Residential mortgage | |||||||||||||||||||||||||||||||||||||||||
| Home equity | |||||||||||||||||||||||||||||||||||||||||
| Direct financing leases | |||||||||||||||||||||||||||||||||||||||||
| Consumer | |||||||||||||||||||||||||||||||||||||||||
| Totals | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||
16
The following table presents information on the Company’s nonaccrual loans and leases at June 30, 2026 and December 31, 2025:
| June 30, 2026 | December 31, 2025 | ||||||||||||||||||||||
| Nonaccrual loans and leases | Nonaccrual loans and leases without an allowance for credit losses | Nonaccrual loans and leases | Nonaccrual loans and leases without an allowance for credit losses | ||||||||||||||||||||
| Commercial mortgage | $ | $ | $ | $ | |||||||||||||||||||
| Commercial and industrial | |||||||||||||||||||||||
| Construction and development | |||||||||||||||||||||||
| Multi-family | |||||||||||||||||||||||
| Residential mortgage | |||||||||||||||||||||||
| Direct financing leases | |||||||||||||||||||||||
| Total nonaccrual loans and leases | $ | $ | $ | $ | |||||||||||||||||||
During the three months ended June 30, 2026, the Company recognized $9,000 of interest income on nonaccrual loans and leases, compared to $3,000 for the three months ended December 31, 2025.
The following tables present the Company's amortized cost basis of collateral dependent loans, and their respective collateral type, which are individually analyzed to determine expected credit losses as of June 30, 2026 and December 31, 2025:
| June 30, 2026 | |||||||||||||||||||||||||||||||||||||||||
| Commercial Real Estate | Multi-family Housing | Residential Real Estate | Home Equity Line of Credit | Other | Total | Allowance on Collateral Dependent Loans | |||||||||||||||||||||||||||||||||||
| Commercial mortgage | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||
| Commercial and industrial | |||||||||||||||||||||||||||||||||||||||||
| Construction and development | |||||||||||||||||||||||||||||||||||||||||
| Multi-family | |||||||||||||||||||||||||||||||||||||||||
| Residential mortgage | |||||||||||||||||||||||||||||||||||||||||
| Home equity | |||||||||||||||||||||||||||||||||||||||||
| Total | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||
17
| December 31, 2025 | |||||||||||||||||||||||||||||||||||
| Commercial Real Estate | Multi-family Housing | Residential Real Estate | Other | Total | Allowance on Collateral Dependent Loans | ||||||||||||||||||||||||||||||
| Commercial mortgage | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
| Commercial and industrial | |||||||||||||||||||||||||||||||||||
| Construction and development | |||||||||||||||||||||||||||||||||||
| Multi-family | |||||||||||||||||||||||||||||||||||
| Residential mortgage | |||||||||||||||||||||||||||||||||||
| Total | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Loan/Lease Modification Disclosures under ASU No. 2022-02
In certain situations, the Company may modify the terms of a loan or lease to a borrower experiencing financial difficulty. These modifications may include payment delays, term extensions, or interest-rate reductions. In some cases, combinations of modifications may be made to the same loan or lease. If a determination is made that a modified loan or lease has been deemed uncollectible, the loan or lease (or portion of the loan or lease) is charged off, reducing the amortized cost basis of the loan or lease and reducing the allowance for credit losses. During the three and six months ended June 30, 2026, the Company modified one 3.5 7.125 % to 6.125 %. Additionally, 50 % of the interest due will be paid currently, with the remaining 50 % capitalized into the outstanding principal balance. During the three and six months ended June 30, 2025, the Company had no
There were no modified loans or leases that had a payment default during the three or six months ended June 30, 2026 or 2025, and that were modified in the preceding twelve months by borrowers experiencing financial difficulty.
Other Real Estate Owned
Other real estate owned is included in other assets on the Condensed Consolidated Balance Sheets. There was $56,000 8,312,000 and $923,000 , respectively.
Direct Financing Leases
The following lists the components of the net investment in direct financing leases:
| June 30, 2026 | December 31, 2025 | ||||||||||
| Total minimum lease payments to be received | $ | $ | |||||||||
| Initial direct costs | |||||||||||
| Less: Unearned income | ( | ( | |||||||||
| Net investment in direct financing leases | $ | $ | |||||||||
The following table summarizes the future minimum lease payments receivable subsequent to June 30, 2026:
18
| Remainder of 2026 | $ | ||||
| 2027 | |||||
| 2028 | |||||
| 2029 | |||||
| 2030 | |||||
| Thereafter | |||||
| $ | |||||
Allowance for Credit Losses on Loans and Leases
The allowance for credit losses on loans and leases is established for expected credit losses on the Company's loan and lease portfolios in accordance with ASC Topic 326. This requires significant judgment to estimate credit losses measured on a collective pool basis when similar risk characteristics exist, and for loans evaluated individually. The Company estimates expected future losses for the loan or lease's entire contractual term, taking into account expected payments when appropriate. The allowance is an estimation based on management's evaluation of expected losses related to the Company's financial assets measured at amortized cost. It considers relevant available information from internal and external sources relating to the historical loss experience, current conditions and reasonable and supportable forecasts for the Company's outstanding loan and lease balances.
The Company utilizes a cash flow ("CF") analysis method of estimating expected losses, which relies on key inputs and assumptions. Significant factors affecting the calculation are the segmenting of loans and leases based upon similar risk characteristics, applied loss rates based upon reasonable and supportable forecasts, and contractual term adjustments, including prepayment and curtailment adjustments. To ensure the allowance is maintained at an adequate level, a detailed analysis is performed on a quarterly basis, with an appropriate provision made to adjust the allowance.
The Company has elected to exclude accrued interest receivable from the calculation of the allowance for credit losses, since it is the Company's policy to write off accrued interest in a timely manner as it is deemed uncollectible by reversing interest income.
The Company categorizes its loan portfolios into eight segments, as discussed above, based on similar risk characteristics. Loans within each segment are collectively evaluated using either a CF methodology or remaining life methodology. When estimating for credit loss, the Company forecasts the first four quarters of the credit loss and reverts to a long-run average of each considered factor. The Company developed its reasonable and supportable forecasts using economic data, such as national gross domestic product ("GDP") and unemployment rate.
Qualitative adjustments are applied to each collectively segmented pool to appropriately capture differences in current or expected qualitative risk characteristics. When evaluating the estimation for expected credit losses, the Company evaluates these qualitative adjustments for any changes in the following factors:
•lending policies, procedures, and strategies,
•the nature and volume of the loan and lease portfolio,
•international, national, regional, and local conditions,
•the experience, depth, and ability of lending management,
•the volume and severity of past due loans,
•the quality of the loan review system,
•the underlying collateral,
•concentration risk, and
•the effect of other external factors.
The following tables summarize changes in the allowance for credit losses by segment for the three and six months ended June 30, 2026 and 2025, respectively:
19
| Balances, March 31, 2026 | Provision for (reversal of) credit losses | Charge-offs | Recoveries | Balances, June 30, 2026 | |||||||||||||||||||||||||
| Commercial mortgage | $ | $ | ( | $ | $ | $ | |||||||||||||||||||||||
| Commercial and industrial | |||||||||||||||||||||||||||||
| Construction and development | |||||||||||||||||||||||||||||
| Multi-family | ( | ||||||||||||||||||||||||||||
| Residential mortgage | |||||||||||||||||||||||||||||
| Home equity | |||||||||||||||||||||||||||||
| Direct financing leases | ( | ||||||||||||||||||||||||||||
| Consumer | ( | ||||||||||||||||||||||||||||
| Total | $ | $ | $ | ( | $ | $ | |||||||||||||||||||||||
| Balances, December 31, 2025 | Provision for (reversal of) credit losses | Charge-offs | Recoveries | Balances, June 30, 2026 | |||||||||||||||||||||||||
| Commercial mortgage | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
| Commercial and industrial | |||||||||||||||||||||||||||||
| Construction and development | |||||||||||||||||||||||||||||
| Multi-family | ( | ||||||||||||||||||||||||||||
| Residential mortgage | ( | ||||||||||||||||||||||||||||
| Home equity | |||||||||||||||||||||||||||||
| Direct financing leases | ( | ||||||||||||||||||||||||||||
| Consumer | ( | ||||||||||||||||||||||||||||
| Total | $ | $ | $ | ( | $ | $ | |||||||||||||||||||||||
| Balances, March 31, 2025 | Provision for (reversal of) credit losses | Charge-offs | Recoveries | Balances, June 30, 2025 | |||||||||||||||||||||||||
| Commercial mortgage | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
| Commercial and industrial | |||||||||||||||||||||||||||||
| Construction and development | |||||||||||||||||||||||||||||
| Multi-family | ( | ||||||||||||||||||||||||||||
| Residential mortgage | ( | ||||||||||||||||||||||||||||
| Home equity | |||||||||||||||||||||||||||||
| Direct financing leases | ( | ||||||||||||||||||||||||||||
| Consumer | ( | ||||||||||||||||||||||||||||
| Total | $ | $ | $ | ( | $ | $ | |||||||||||||||||||||||
20
| Balances, December 31, 2024 | Provision for (reversal of) credit losses | Charge-offs | Recoveries | Balances, June 30, 2025 | |||||||||||||||||||||||||
| Commercial mortgage | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
| Commercial and industrial | |||||||||||||||||||||||||||||
| Construction and development | ( | ||||||||||||||||||||||||||||
| Multi-family | ( | ||||||||||||||||||||||||||||
| Residential mortgage | ( | ||||||||||||||||||||||||||||
| Home equity | |||||||||||||||||||||||||||||
| Direct financing leases | ( | ||||||||||||||||||||||||||||
| Consumer | ( | ||||||||||||||||||||||||||||
| Total | $ | $ | $ | ( | $ | $ | |||||||||||||||||||||||
During the second quarter of 2026, the allowance for credit losses on loans and leases increased from $16.7 million at March 31, 2026, to $17.0 million at June 30, 2026. The increase was attributable to provisions for credit losses totaling $791,000 during the three months ended June 30, 2026, partially offset by net charge-offs of $557,000 . Set forth below is a segment analysis of the loan and lease portfolio reflecting the change in the allowance for each segment.
•Commercial Mortgage – Allowance decreased due to improved modeled loss rates.
•Commercial & Industrial – Allowance increased due in part to a $12.9 million increase in portfolio balances.
•Construction & Development – Allowance increased due in part to an $11.9 million increase in portfolio balances.
•Multi-Family – Allowance decreased as portfolio balances decreased $274,000 .
•Consumer - Allowance increased while portfolio loan balances decreased $228,000 .
•Residential Mortgage, Direct Financing Leases, and Home Equity – Allowances increased due to higher portfolio balances.
Our commercial loan portfolio, consisting of commercial and multi-family real estate loans, commercial and industrial loans, and construction loans, represented 71.1 % and 70.2 % of our total loan and lease portfolio as of June 30, 2026 and December 31, 2025, respectively. The allowance for credit losses on loans and leases allocated to the commercial loan portfolio represented 68.3 % and 66.9 % of our total allowance at June 30, 2026 and December 31, 2025, respectively.
Economic Outlook
Due to the future-focused nature of the calculation for the allowance for credit losses, management must make significant assumptions. Estimating an appropriate allowance requires management to use relevant forward-looking information drawn from reasonable and supportable forecasts. Economic factors are a consequential part of these forecasts, and as such are evaluated periodically for developments that may impact the Company's allowance for credit losses and loan and lease portfolio.
As of June 30, 2026, several key economic factors continue to influence the Company's loan and lease portfolio. Persistent inflation, slowing economic growth, and labor market uncertainty are contributing to a more challenging operating environment for many borrowers. In addition, geopolitical tensions and tariff-related risks are creating potential disruptions in supply chains and increased input costs for certain industries. These conditions may continue to affect borrower performance and credit demand in the near term. Management continues to evaluate macroeconomic assumptions used in the allowance for credit losses model to ensure they reflect current and expected economic conditions.
The Company remains focused on its three strategic growth markets: Columbus, Ohio, Cincinnati/Dayton/Springfield, Ohio, and Indianapolis, Indiana. These markets continue to exhibit strong commercial activity and resilient real estate fundamentals relative to broader economic trends. The Company's loan growth in these markets continues to be concentrated in commercial real estate lending, consistent with its strategic focus and relationship-based lending model. Forecasts for these markets are summarized below:
21
•Columbus, Ohio – The Columbus MSA continues to experience steady economic conditions, driven by ongoing investments in technology and infrastructure. The housing market's high demand continues to be supported by long-term population growth and regional investments. Despite the positive momentum, the market faces challenges such as utility and power constraints, housing deficits, and labor shortages across multiple industries.
•Cincinnati/Dayton/Springfield, Ohio – The Cincinnati/Dayton/Springfield MSA is projected to experience moderate economic growth during 2026. Cincinnati continues to experience moderate economic expansion supported by manufacturing and technology investments. Dayton remains economically resilient despite manufacturing layoffs, supported by a stable real estate market and collaboration with JobsOhio. The region faces challenges such as stagnant population growth as well as infrastructure and budgetary issues. However, the region’s connection with Columbus as part of Ohio’s emerging Silicon Corridor enhances opportunities for investment, workforce development, and regional competitiveness.
•Indianapolis, Indiana – The Indianapolis MSA continues to demonstrate moderate growth driven by expanding industrial and logistics sectors as well as ongoing urban revitalization initiatives. Downtown capital projects totaling approximately $4 billion are underway; the READI 2.0 program commits funding toward improving quality of life and infrastructure in the region. Tariff-related impacts on manufacturing and rising unemployment projections present ongoing challenges; however, the region remains well positioned relative to peer metros due to its diversified and innovation-driven economy.
The overall economic outlook remains complex and uncertain, creating a challenging environment requiring continued vigilance and adaptability. Potential economic volatility could materially affect the Company’s loan and lease portfolio, including the allowance for credit losses. As a result, the Company expects that future estimates of the allowance for credit losses may fluctuate throughout the remainder of 2026.
Allowance for Credit Losses on Unfunded Commitments
The allowance for credit losses on unfunded commitments is included in other liabilities on the Condensed Consolidated Balance Sheets. The estimate of expected losses on unfunded commitments is calculated based on the loss rate for the loan or lease segment in which the loan or lease commitments would be classified if funded, adjusted for the estimate of funding probability. Adjustments to the allowance, either additional provisions or reversals, are recorded in the provision for (reversal of) credit losses in the Condensed Consolidated Statements of Income.
The following table details activity in the allowance for credit losses on unfunded commitments during the three and six months ended June 30, 2026 and 2025:
| Three Months Ended June 30, | |||||||||||
| 2026 | 2025 | ||||||||||
| Beginning balance | $ | $ | |||||||||
| Provision for (recovery of) credit losses | ( | ||||||||||
| Ending balance | $ | $ | |||||||||
| Six Months Ended June 30, | |||||||||||
| 2026 | 2025 | ||||||||||
| Beginning balance | $ | $ | |||||||||
| Provision for credit losses | |||||||||||
| Ending balance | $ | $ | |||||||||
Note 6: Fair Value of Financial Instruments
22
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements must maximize the use of observable inputs and minimize the use of unobservable inputs. There is a hierarchy of three levels of inputs that may be used to measure fair value:
Level 1 Quoted prices in active markets for identical assets or liabilities
Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities
Level 3 Unobservable inputs supported by little or no market activity that are significant to the fair value of the assets or liabilities
Recurring Measurements
The following tables present the fair value measurements of assets recognized in the Condensed Consolidated Balance Sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2026 and December 31, 2025:
| Fair Value Measurements Using | |||||||||||||||||||||||
| Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||
| June 30, 2026 | |||||||||||||||||||||||
| Available for sale securities | |||||||||||||||||||||||
| SBA Pools | $ | $ | $ | $ | |||||||||||||||||||
| Federal agencies | |||||||||||||||||||||||
| State and municipal obligations | |||||||||||||||||||||||
| Mortgage-backed securities - GSE residential | |||||||||||||||||||||||
| Corporate obligations | |||||||||||||||||||||||
| $ | $ | $ | $ | ||||||||||||||||||||
| Fair Value Measurements Using | |||||||||||||||||||||||
| Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||
| December 31, 2025 | |||||||||||||||||||||||
| Available for sale securities | |||||||||||||||||||||||
| SBA Pools | $ | $ | $ | $ | |||||||||||||||||||
| Federal agencies | |||||||||||||||||||||||
| State and municipal obligations | |||||||||||||||||||||||
| Mortgage-backed securities - GSE residential | |||||||||||||||||||||||
| Corporate obligations | |||||||||||||||||||||||
| $ | $ | $ | $ | ||||||||||||||||||||
Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying Condensed Consolidated Balance Sheets, as well as the general classification of such
23
assets pursuant to the valuation hierarchy. There have been no significant changes in the valuation techniques during the six months ended June 30, 2026.
Available for Sale Securities
Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy, which includes equity securities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows. Level 2 securities include agency securities, obligations of state and political subdivisions, and mortgage-backed securities. Matrix pricing is a mathematical technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for specific investment securities, but rather relying on the investment securities’ relationship to other benchmark quoted investment securities. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.
Nonrecurring Measurements
As of June 30, 2026 and December 31, 2025, there were no
Fair Value of Financial Instruments
The following tables present estimated fair values of the Company’s financial instruments at June 30, 2026 and December 31, 2025:
| Fair Value Measurements Using | |||||||||||||||||||||||
| Carrying Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||
| June 30, 2026 | |||||||||||||||||||||||
| Financial assets | |||||||||||||||||||||||
| Cash and cash equivalents | $ | $ | $ | $ | |||||||||||||||||||
| Interest-earning time deposits | |||||||||||||||||||||||
| Available for sale securities | |||||||||||||||||||||||
| Held to maturity securities | |||||||||||||||||||||||
| Loans and leases receivable, net | |||||||||||||||||||||||
| FHLB stock | |||||||||||||||||||||||
| Interest receivable | |||||||||||||||||||||||
| Financial liabilities | |||||||||||||||||||||||
| Deposits | |||||||||||||||||||||||
| FHLB advances | |||||||||||||||||||||||
| Interest payable | |||||||||||||||||||||||
24
| Fair Value Measurements Using | |||||||||||||||||||||||
| Carrying Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||||||||||
| December 31, 2025 | |||||||||||||||||||||||
| Financial assets | |||||||||||||||||||||||
| Cash and cash equivalents | $ | $ | $ | $ | |||||||||||||||||||
| Interest-earning time deposits | |||||||||||||||||||||||
| Available for sale securities | |||||||||||||||||||||||
| Held to maturity securities | |||||||||||||||||||||||
| Loans held for sale | |||||||||||||||||||||||
| Loans and leases receivable, net | |||||||||||||||||||||||
| FHLB stock | |||||||||||||||||||||||
| Interest receivable | |||||||||||||||||||||||
| Financial liabilities | |||||||||||||||||||||||
| Deposits | |||||||||||||||||||||||
| FHLB advances | |||||||||||||||||||||||
| Other borrowings | |||||||||||||||||||||||
| Interest payable | |||||||||||||||||||||||
Note 7: Earnings per Share
Basic EPS is computed by dividing net income allocated to common stock by the weighted average number of common shares outstanding during the period, which excludes the participating securities. Diluted EPS includes the dilutive effect of additional potential common shares from stock compensation awards, but excludes awards considered participating securities. ESOP shares are not considered outstanding for EPS until the shares are committed to be released to participants. The following table presents the computation of basic and diluted EPS for the periods indicated:
| Three Months Ended June 30, | |||||||||||
| 2026 | 2025 | ||||||||||
| Net income | $ | $ | |||||||||
| Shares outstanding for Basic EPS: | |||||||||||
| Average shares outstanding | |||||||||||
| Less: average restricted stock award shares not vested | |||||||||||
| Less: average unearned ESOP Shares | |||||||||||
| Shares outstanding for Basic EPS | |||||||||||
| Additional Dilutive Shares | |||||||||||
| Shares outstanding for Diluted EPS | |||||||||||
| Basic Earnings Per Share | $ | $ | |||||||||
| Diluted Earnings Per Share | $ | $ | |||||||||
25
| Six Months Ended June 30, | |||||||||||
| 2026 | 2025 | ||||||||||
| Net income | $ | $ | |||||||||
| Shares outstanding for Basic EPS: | |||||||||||
| Average shares outstanding | |||||||||||
| Less: average restricted stock award shares not vested | |||||||||||
| Less: average unearned ESOP Shares | |||||||||||
| Shares outstanding for Basic EPS | |||||||||||
| Additional Dilutive Shares | |||||||||||
| Shares outstanding for Diluted EPS | |||||||||||
| Basic Earnings Per Share | $ | $ | |||||||||
| Diluted Earnings Per Share | $ | $ | |||||||||
Note 8: Benefit Plans
401(k)
The Company has a retirement savings 401(k) plan, in which substantially all employees may participate. The Company matches employees' contributions at the rate of 50 percent for the first six percent of base salary contributed by participants. The Company’s expense for the plan was $58,000 and $94,000 for the three and six months ended June 30, 2026 and $66,000 and $130,000 for the three and six months ended June 30, 2025.
Employee Stock Ownership Plan
As part of the reorganization and related stock offering, the Company established an Employee Stock Ownership Plan, or ESOP, covering substantially all employees. The ESOP acquired 1,082,130 shares of Company common stock at an average price of $13.59 per share on the open market with funds provided by a loan from the Company. Dividends on unallocated shares used to repay the loan from the Company are recorded as a reduction of the loan or accrued interest, as applicable. Dividends on allocated shares paid to participants are reported as compensation expense. Unearned ESOP shares, which have not yet been allocated to ESOP participants, are excluded from the computation of average shares outstanding for the earnings per share calculation. Accordingly, $9,619,000 and $9,987,000 of common stock acquired by the ESOP were shown as a reduction of stockholders’ equity at June 30, 2026 and December 31, 2025, respectively. Shares are released to participants proportionately as the loan is repaid.
26
ESOP expense for the three and six months ended June 30, 2026 was $199,000 and $386,000 , respectively, and was $181,000 and $360,000 for the three and six months ended June 30, 2025 , respectively.
| June 30, 2026 | December 31, 2025 | ||||||||||
| Earned ESOP shares | |||||||||||
| Unearned ESOP shares | |||||||||||
| Total ESOP shares | |||||||||||
| Quoted per share price | $ | $ | |||||||||
| Fair value of earned shares (in thousands) | $ | $ | |||||||||
| Fair value of unearned shares (in thousands) | $ | $ | |||||||||
Richmond Mutual Bancorporation, Inc. 2020 Equity Incentive Plan
On September 15, 2020, the Company's stockholders approved the Richmond Mutual Bancorporation, Inc. 2020 Equity Incentive Plan ("2020 EIP") which provides for the grant to eligible participants of up to (i) 1,352,662 shares of Company common stock to be issued upon the exercise of stock options and stock appreciation rights and (ii) 541,065 shares of Company common stock to participants as restricted stock awards (which may be in the form of shares of common stock or share units giving the participant the right to receive shares of common stock at a specified future date).
Restricted Stock Awards. Under the Company's 2020 Equity Incentive Plan (the "2020 EIP"), 453,086 shares of common stock were granted in fiscal years 2020 and 2021 with grant date fair values ranging from $10.53 to $13.86 per share. As of June 30, 2026, these awards were fully vested.
On July 15, 2025, the Company awarded 37,126 shares of common stock under the 2020 EIP to eligible participants. The grant date fair value was $13.37 per share, for a total grant date fair value of $496,000 at issuance. On November 20, 2025, the Company awarded an additional 51,253 shares of common stock under the 2020 EIP with a grant date fair value of $12.92 per share (total grant date fair value of $662,000 at issuance) to eligible participants. These awards vest in five equal installments, with the first installment vesting on June 30, 2026, subject to the participant's continued service. Any shares forfeited prior to vesting may be reissued to eligible recipients in future grants until the 2020 EIP expires in September 2030.
The following table summarizes the restricted stock award activity in the 2020 EIP during the six months ended June 30, 2026.
| Six Months Ended June 30, 2026 | |||||||||||
| Number of Restricted Shares | Weighted Average Grant Date Fair Value | ||||||||||
| Non-vested, beginning of period | $ | ||||||||||
| Granted | |||||||||||
| Vested | ( | ||||||||||
| Forfeited | |||||||||||
| Non-vested, June 30, 2026 | |||||||||||
Total compensation cost recognized in the Condensed Consolidated Statements of Income for restricted stock awards during the three and six months ended June 30, 2026 was $80,000 and $159,000 , and the related tax benefit recognized was $17,000 and $33,000 , respectively. As of June 30, 2026, there was $926,000 of unrecognized compensation expense related to restricted stock awards.
Stock Option Plan. Under the Company's 2020 EIP, options to purchase an aggregate of 1,103,657 shares of common stock were granted in fiscal years 2021 and 2022 at exercise prices ranging from $10.53 to $13.86 per share. As of June 30, 2026, these awards were fully vested.
27
On July 15, 2025, the Company awarded options to purchase 55,467 shares of common stock under the 2020 EIP with an exercise price of $13.37 per share, which represented the fair value of a share of the Company's common stock on the date of grant, to eligible participants. These awards vest in five equal annual installments, with the first vesting occurring on June 30, 2026. Forfeited options are available to be awarded in future grants until the 2020 EIP terminates in September 2030.
The following table summarizes the stock option activity in the 2020 EIP during the six months ended June 30, 2026.
| Six Months Ended June 30, 2026 | |||||||||||
| Number of Shares | Weighted-Average Exercise Price | ||||||||||
| Balance at beginning of period | $ | ||||||||||
| Granted | |||||||||||
| Exercised | ( | ||||||||||
| Forfeited/expired | |||||||||||
| Balance, June 30, 2026 | |||||||||||
| Exercisable at end of period | $ | ||||||||||
The fair value of options granted is estimated on the date of the grant using a Black Scholes model with the following assumptions:
| July 15, 2025 | |||||
| Dividend yields | % | ||||
| Volatility factors of expected market price of common stock | % | ||||
| Risk-free interest rates | % | ||||
| Expected life of options | |||||
A summary of the status of the Company stock option shares as of June 30, 2026 is presented below.
| Shares | Weighted Average Grant Date Fair Value | ||||||||||
| Non-vested, beginning of year | $ | ||||||||||
| Vested | ( | ||||||||||
| Non-vested, June 30, 2026 | $ | ||||||||||
Total compensation cost recognized in the Condensed Consolidated Statements of Income for option-based payment arrangements for the three and six months ended June 30, 2026 was $8,000 and $17,000 , respectively, and the related tax benefit recognized was $0 129,000 in unrecognized compensation expense related to the stock option awards.
Note 9: Qualified Affordable Housing Investments
The Company has investments in certain limited partnerships that fund affordable housing projects and provide the Company with low income housing tax credits ("LIHTC"). At June 30, 2026 and December 31, 2025, the balance of these investments in LIHTC totaled $682,000 and $775,000 , respectively. These balances are reflected in the other assets line of the Condensed Consolidated Balance Sheets. The assets are amortized as a component of the provision for income taxes.
28
The following table summarizes the amortization expense and tax credits recognized for the Company's LIHTC investments for the three and six months ended June 30, 2026 and 2025.
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| $ | $ | $ | $ | ||||||||||||||||||||
Note 10: Segment Information
The Company has one reportable segment: Community Banking. The Company's reportable segment is determined by the Chief Executive Officer, who serves as the chief operating decision maker ("CODM"), based on information regarding the Company's operations, products, and services. The CODM evaluates the financial performance of the Company's business components by assessing revenue streams, significant expenses, and budget-to-actual results.
The Company's primary source of revenue is providing banking services to its customers. Significant expenses associated with banking operations include interest expense, credit loss expense, and salaries and employee benefits. The CODM evaluates performance, directs resource allocation, and makes key operating decisions based on consolidated net income reported in the Condensed Consolidated Statements of Income. Segment assets are measured based on total consolidated assets as reported in the Condensed Consolidated Balance Sheets.
29
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
General
Management’s discussion and analysis of financial condition of the Richmond Mutual Bancorporation, Inc. (the “Company”) at June 30, 2026, and the consolidated results of operations for the three and six month periods ended June 30, 2026, compared to the same periods in 2025, is intended to assist in understanding the financial condition and results of operations of the Company. The information contained in this section should be read in conjunction with the unaudited condensed consolidated financial statements and the notes thereto appearing in Part I, Item 1, of this Form 10-Q.
The terms “we,” “our,” “us,” or the “Company” refer to Richmond Mutual Bancorporation, Inc. and its consolidated direct and indirect subsidiaries, including First Bank Richmond, which we sometimes refer to as the “Bank,” unless the context otherwise requires.
Cautionary Note Regarding Forward-Looking Statements
Certain matters in this Form 10-Q may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of historical fact, are based on certain assumptions and are generally identified by use of words such as “believes,” “expects,” “anticipates,” “estimates,” “forecasts,” “intends,” “plans,” “targets,” “potentially,” “probably,” “projects,” “outlook,” or similar expressions or future or conditional verbs such as “may,” “will,” “should,” “would,” and “could.” These forward-looking statements include, but are not limited to:
•statements of our goals, intentions and expectations;
•statements regarding our business plans, prospects, growth and operating strategies;
•statements regarding the quality of our loan and investment portfolios; and
•estimates of our risks and future costs and benefits.
You are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date made. These forward-looking statements are based on our current beliefs and expectations and, by their nature, are inherently subject to significant business, economic, and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.
Important factors that could cause our actual results to differ materially from the results anticipated or projected include, but are not limited to, the following:
•adverse impacts to economic conditions in our local market areas and other markets where we have lending relationships;
•effects of employment levels, labor shortages, persistent inflation, recessionary pressures, or slowing economic growth;
•changes in interest rate levels and the duration of such changes, including actions by the Board of Governors of the Federal Reserve System (the "Federal Reserve");
•the impact of inflation and monetary and fiscal policy responses thereto, and their impact on consumer behavior;
•effects of a federal government shutdown, debt ceiling standoff, or other fiscal policy uncertainty;
•changes in the level and direction of loan or lease delinquencies and write-offs and changes in estimates of the adequacy of the allowance for credit losses;
•our ability to access cost-effective funding including maintaining the confidence of depositors;
30
•unexpected outflows of uninsured deposits may require us to sell investment securities at a loss;
•fluctuations in real estate values, and residential, commercial, and multi-family real estate market conditions;
•demand for loans and deposits in our market area;
•our ability to implement and change our business strategies;
•competition among depository and other financial institutions and equipment financing companies;
•bank failures or other adverse developments at banks and related negative press about the banking industry in general on investor and depositor sentiment;
•inflation and changes in the interest rate environment that reduce our margins and yields, our mortgage banking revenues, the fair value of financial instruments or our level of loan originations, or increase the level of defaults, losses and prepayments on our loans and leases;
•adverse changes in the securities or secondary mortgage markets;
•changes in the quality or composition of our loan, lease or investment portfolios;
•our ability to keep pace with technological changes, including our ability to identify and address cyber-security risks such as data security breaches, "denial of service" attacks, "hacking" and identity theft, and other attacks on our information technology systems or on our third-party vendors;
•results of examinations by regulatory authorities and potential requirements to increase credit loss allowances, write-down assets, reclassify assets, change our regulatory capital position, or affect our liquidity and earnings;
•the inability of third-party providers to perform as expected;
•our ability to manage market risk, credit risk and operational risk in the current economic environment;
•our ability to enter new markets successfully and capitalize on growth opportunities;
•our ability to attract and retain key employees;
•our compensation expense associated with equity allocated or awarded to our employees;
•changes in the financial condition, results of operations or future prospects of issuers of securities that we own;
•our ability to successfully integrate into our operations any assets, liabilities, customers, systems and management personnel we may acquire and our ability to realize related revenue synergies and cost savings within expected time frames, and any goodwill charges related thereto;
•changes in consumer spending, borrowing and savings habits;
•changes in accounting policies and practices, as may be adopted by banking regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission ("SEC") or the Public Company Accounting Oversight Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods;
•legislation or regulatory changes, including but not limited to shifts in capital requirements, banking regulation, tax laws, or consumer protection laws;
•our ability to pay dividends on our common stock;
•the ability to adapt to rapid technological changes, including advancements related to artificial intelligence ("AI"), the use of AI models in credit decisioning, customer service, and operations, including risks of model error, bias,
31
regulatory scrutiny under fair lending laws, and third-party AI dependencies, digital banking platforms, and cybersecurity;
•risk associated with the evolving regulatory and market environment for digital assets and cryptocurrency, including the potential impact on customer behavior, deposit flows, and our ability to offer or support related products or services;
•geopolitical developments and international conflicts, including but not limited to tensions or instability in Eastern Europe, the Middle East, and Asia, or the imposition of new or increased tariffs and trade restrictions, which may disrupt financial markets, global supply chains, energy prices, or economic activity in specific industry sectors;
•other economic, competitive, governmental, regulatory, and technical factors affecting our operations, pricing, products and services;
•the effects of climate change, severe weather, natural disasters, pandemics, epidemics and other public health crises, acts of war or terrorism, civil unrest, and other external events; and
•the other risks detailed in this report and from time to time in our other filings with the SEC, including our Annual Report on Form 10-K for the year ended December 31, 2025 ("2025 Form 10-K").
In addition, statements about the potential effects of the Company’s completed merger with The Farmers Bancorp, Frankfort, Indiana ("Farmers Bancorp") on the Company’s business, financial results, and condition may constitute forward-looking statements and are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in the forward-looking statements due to factors and future developments which are uncertain, unpredictable and in many cases beyond the Company’s control, including the following:
•the potential that anticipated cost savings, synergies, or revenue enhancements from the merger may not be realized or may take longer to achieve than expected;
•the ability to successfully integrate the operations, systems, personnel, and technologies of the combined company;
•disruption to customer, employee, or vendor relationships, including key community relationships;
•diversion of management’s attention from ongoing operations and strategic initiatives as a result of integration activities;
•lower-than-expected revenues or profitability following the merger;
•higher-than expected transaction or integration costs; and
•other factors detailed in the Company's filings with the SEC.
These forward-looking statements are based on information known to us as of the date of this Form 10-Q and speak only as of that date. We undertake no obligation to publicly update or revise any forward-looking statements included in this report or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking statements discussed in this report might not occur and you should not put undue reliance on any forward-looking statements.
Additional factors that may affect our results are discussed under Part II, Item 1A in this document under the heading "Risk Factors."
Overview
The Company, a Maryland corporation, is a bank holding company for its wholly owned subsidiary, First Bank Midwest (formerly First Bank Richmond). Substantially all of the Company's business is conducted through First Bank Midwest. The Company is regulated by the Federal Reserve and the Indiana Department of Financial Institutions ("IDFI"). The Company's corporate office is located at 31 North 9th Street, Richmond, Indiana, and its telephone number is (765) 962-2581.
32
First Bank Midwest is an Indiana state-chartered commercial bank headquartered in Richmond, Indiana. The Bank was originally established in 1887 as an Indiana state-chartered mutual savings and loan association and in 1935 converted to a federal mutual savings and loan association, operating under the name First Federal Savings and Loan Association of Richmond. In 1993, the Bank converted to a state-chartered mutual savings bank and changed its name to First Bank Richmond, S.B. In 1998, the Bank, in connection with its non-stock mutual holding company reorganization, converted to a national bank charter operating as First Bank Richmond, National Association. In July 2007, Richmond Mutual Bancorporation-Delaware, the Bank’s then current holding company, acquired Mutual Federal Savings Bank headquartered in Sidney, Ohio. Mutual Federal Savings Bank was operated independently as a separately chartered, wholly owned subsidiary of Richmond Mutual Bancorporation-Delaware until 2016 when it was combined with the bank through an internal merger transaction that consolidated both banks into a single, more efficient commercial bank charter. In 2017, the Bank converted to an Indiana state-chartered commercial bank and changed its name to First Bank Richmond. On July 1, 2026, the Company completed its merger with The Farmers Bancorp, Frankfort, Indiana ("Farmers Bancorp"), and The Farmers Bank merged with and into First Bank Richmond. Following completion of the merger, First Bank Richmond operates under the name First Bank Midwest.
First Bank Midwest provides a full range of banking services through its branch locations in Cambridge City, Centerville, Fishers, Frankfort, Kirklin, Lebanon, Michigantown, Mulberry, Noblesville, Richmond, Rossville, Shelbyville, Sheridan, Tipton, and Westfield, Indiana, and its locations in Columbus, Sidney, Piqua, and Troy, Ohio. Additionally, the Bank operates a loan production office in Carmel, Indiana. Administrative, trust, and wealth management services are conducted through the Bank's Financial Center located in Richmond, Indiana, as well as its branch located in Frankfort, Indiana. As an Indiana-chartered commercial bank, the Bank is subject to regulation by the IDFI and the Federal Deposit Insurance Corporation (“FDIC”).
Our principal business consists of attracting deposits from the general public, as well as brokered deposits, and investing those funds primarily in loans secured by commercial and multi-family real estate, first mortgages on owner-occupied, one- to four-family residences, a variety of consumer loans, direct financing leases and commercial and industrial loans. We also obtain funds by utilizing Federal Home Loan Bank (“FHLB”) advances. Funds not invested in loans generally are invested in investment securities, including mortgage-backed and mortgage-related securities and government-sponsored agency and municipal bonds.
The Bank generates commercial, mortgage and consumer loans and leases and gathers deposits primarily within its market areas in Indiana and Ohio, including the communities served by its branch locations. The Bank also operates a nationwide equipment leasing business, focusing on direct financing leases for equipment integral to small and mid-sized business operations, including technology, medical, manufacturing, industrial, construction, and transportation equipment. The Bank's trust and wealth management division provides fiduciary, investment management, and custodial services. Wealth management assets under management and administration totaled $268.9 million at June 30, 2026.
Our results of operations are primarily dependent on net interest income, the difference between interest income earned on loans and investments and interest expense paid on deposits and borrowings. Other significant sources of income include service charges on deposit accounts, loan servicing fees, gains on sales of residential mortgage loans, and securities transactions. Changes in market interest rates, the shape of the yield curve, and the mix and volume of interest-earning assets and interest-bearing liabilities significantly affect the Company's net interest margin and profitability.
At June 30, 2026, on a consolidated basis, we had $1.6 billion in assets, $1.2 billion in loans and leases, net of allowance, $1.1 billion in deposits, and $148.3 million in stockholders’ equity. At June 30, 2026, the Bank’s total risk-based capital ratio was 14.24%, exceeding the 10.0% requirement for a well-capitalized institution. For the six months ended June 30, 2026, net income was $5.0 million, compared with net income of $4.6 million for the six months ended June 30, 2025.
Completion of Merger with The Farmers Bancorp, Frankfort, Indiana
On November 11, 2025, the Company entered into an Agreement and Plan of Merger (the “merger agreement”) with Farmers Bancorp, pursuant to which Farmers Bancorp was expected to merge with and into the Company, with the Company as the surviving corporation (the “merger”). On July 1, 2026, the Company completed its merger with Farmers Bancorp. Immediately thereafter, The Farmers Bank merged with and into First Bank Richmond, with First Bank Richmond as the surviving institution.
Under the terms of the merger agreement, holders of Farmers Bancorp common stock received 3.40 shares of Company common stock for each share of Farmers Bancorp common stock. Upon completion of the merger, former Farmers
33
Bancorp shareholders own approximately 38% of the Company's outstanding common stock. The merger is being accounted for as a business combination under ASC 805, Business Combinations, with the Company as the accounting acquirer.
The combined company continues to trade on the Nasdaq Capital Market under the ticker symbol "RMBI." The holding company continues to operate under the name "Richmond Mutual Bancorporation, Inc.," and the combined bank now operates under the name "First Bank Midwest." The administrative headquarters of the combined company remains in Richmond, Indiana, and the administrative headquarters of the combined bank is located in Frankfort, Indiana.
The financial results presented in this Form 10-Q reflect the Company's operations through June 30, 2026, prior to completion of the merger. Accordingly, the assets, liabilities, results of operations, and cash flows of Farmers Bancorp are not included in the Company’s condensed consolidated financial statements for the quarter ended June 30, 2026. The operating results of Farmers Bancorp will first be included in the Company's financial results for the quarter ending September 30, 2026.
Critical Accounting Estimates
We prepare our consolidated financial statements in accordance with generally accepted accounting principles in the United States ("GAAP"). In doing so, we are required to make estimates and assumptions. Our critical accounting estimates are those estimates that involve a significant level of uncertainty at the time the estimate was made, and changes in the estimate that are reasonably likely to occur from period to period, or use of different estimates that we reasonably could have used in the current period, would have a material impact on our financial condition or results of operations. Accordingly, actual results could differ materially from our estimates. We base our estimates on past experience and other assumptions that we believe are reasonable under the circumstances, and we evaluate these estimates on an ongoing basis. We have reviewed our critical accounting estimates with the audit committee of our Board of Directors.
There have been no significant changes during the six months ended June 30, 2026 to the critical accounting estimates reported in Management's Discussion and Analysis of Financial Condition and Results of Operations in our 2025 Form 10-K. The completion of the merger with Farmers Bancorp on July 1, 2026 did not impact the critical accounting estimates used in the preparation of the Company's condensed consolidated financial statements as of and for the six months ended June 30, 2026. See "Critical Accounting Estimates" included in Part II, Item 7 of our 2025 Form 10-K for a further discussion of our Critical Accounting Estimates.
Comparison of Financial Condition at June 30, 2026 and December 31, 2025
General. Total assets increased $26.2 million, or 1.7%, to $1.6 billion at June 30, 2026 from December 31, 2025. The increase was primarily the result of an increase in loans and leases, net of allowance for credit losses, of $31.0 million, or 2.6%, to $1.2 billion, partially offset by a $7.0 million, or 2.8%, decrease in investment securities to $247.6 million.
Investment Securities. Investment securities available for sale totaled $245.3 million and $251.9 million, while investment securities held to maturity totaled $2.4 million and $2.7 million at June 30, 2026 and December 31, 2025, respectively. The $6.6 million, or 2.6%, decrease in investment securities available for sale was primarily due to $7.0 million in maturities and principal repayments, partially offset by $955,000 in purchases of securities. The $394,000 decrease in investment securities held to maturity was the result of scheduled principal repayments and maturities. The proceeds received from the maturities and repayments of investment securities were primarily used to fund loan growth consistent with the Company's strategy to prioritize loan growth and deploy liquidity into higher-yielding assets in a moderating interest rate environment.
Loans and Leases. Loans and leases, net of allowance for credit losses on loans and leases, increased $31.0 million, or 2.6% from December 31, 2025, to $1.2 billion at June 30, 2026. The increase in loans and leases was attributable to increases in commercial and industrial loans, construction and development loans, commercial mortgage loans, and home equity lines of credit of $15.6 million, $14.5 million, $4.8 million, and $2.3 million, respectively. These increases were partially offset by a $2.2 million decrease in direct financing leases, a $1.3 million decrease in consumer loans, a $1.1 million decrease in multi-family loans, and a $1.0 million decrease in residential mortgage loans. At June 30, 2026, there were no loans held for sale, compared to $828,000 at December 31, 2025.
Nonaccrual loans and leases totaled $20.0 million at June 30, 2026, compared to $13.2 million at December 31, 2025. The increase was primarily due to the transfer of a $2.4 million multi-family loan from past due 90 days or more and accruing status as of December 31, 2025 to nonaccrual status, and the addition of a $3.5 million multi-family loan that was placed on
34
nonaccrual status during the second quarter of 2026 due to a troubled loan modification. Accruing loans and leases past due 90 days or more totaled $1.8 million and $4.2 million at June 30, 2026 and December 31, 2025, respectively, with the decrease primarily due to the transfer of the aforementioned multi-family loan to nonaccrual status.
Allowance for Credit Losses. The allowance for credit losses on loans and leases increased $508,000, or 3.1%, to $17.0 million at June 30, 2026 from December 31, 2025. At June 30, 2026, the allowance for credit losses on loans and leases totaled 1.39% of total loans and leases outstanding. At December 31, 2025, the allowance for credit losses on loans and leases totaled $16.5 million, or 1.38% of total loans and leases outstanding. Net charge-offs during the first half of 2026 totaled $904,000 and were primarily attributable to direct financing leases, compared to net charge-offs of $1.0 million during the first half of 2025.
Management regularly analyzes conditions within its geographic markets and evaluates its loan and lease portfolio. The Company evaluated its exposure to potential loan and lease losses as of June 30, 2026, which evaluation included consideration of a potential recession due to inflation, stock market volatility, and overall geopolitical tensions. Credit metrics are being reviewed and stress testing is being performed on the loan portfolio on an ongoing basis. For additional information on the allowance for credit losses, see "Allowance for Credit Losses on Loans and Leases" and "Economic Outlook" in "Note 5: Loans, Leases and Allowance" of the "Notes to Condensed Consolidated Financial Statements" in this report.
Other Assets. Other assets increased $533,000, or 2.8%, to $19.4 million at June 30, 2026 from $18.8 million at December 31, 2025. The increase was primarily caused by an increase in the Company's prepaid assets, resulting from new software and service implementations.
Deposits. Total deposits increased $31.8 million, or 2.8%, to $1.1 billion at June 30, 2026 from December 31, 2025. The increase in deposits primarily was due to increases in brokered time deposits of $28.3 million and savings and money market accounts of $11.0 million. These increases were partially offset by a decrease in retail (non-brokered) time deposits of $17.8 million. Brokered deposits totaled $264.3 million, or 23.0% of total deposits, at June 30, 2026, compared to $235.9 million, or 21.2% of total deposits, at December 31, 2025. At June 30, 2026, noninterest-bearing deposits totaled $100.1 million, or 8.7% of total deposits, compared to $100.1 million, or 9.0% of total deposits, at December 31, 2025.
As of June 30, 2026, approximately $271.6 million of our deposit portfolio, or 23.7% of total deposits, was uninsured, excluding collateralized public deposits. The uninsured amounts are estimated based on the methodologies and assumptions used for First Bank Richmond's regulatory reporting requirements.
Borrowings. Total borrowings decreased $8.0 million, or 3.2%, to $244.0 million at June 30, 2026, compared to $252.0 million at December 31, 2025, reflecting the repayment of other borrowings of $12.0 million, partially offset by a $4.0 million increase in FHLB advances.
Management strategically utilizes FHLB advances to supplement deposit funding, support loan growth, and manage interest rate risk. Management will continue to monitor borrowing needs and adjust FHLB advances as necessary to maintain liquidity and support lending activities.
Stockholders’ Equity. Stockholders’ equity totaled $148.3 million at June 30, 2026, an increase of $2.5 million, or 1.7%, from December 31, 2025. The increase in stockholders' equity was primarily attributable to net income of $5.0 million, partially offset by $2.9 million in dividends paid to Company stockholders.
The available-for-sale portfolio had a net unrealized loss of $44.0 million at June 30, 2026, compared to $43.7 million at December 31, 2025. The after-tax impact of the AOCL on equity was $34.7 million at June 30, 2026, compared to $34.6 million at December 31, 2025.
The Company's equity to asset ratio was 9.55% at June 30, 2026. At June 30, 2026, the Bank's Tier 1 capital to total assets ratio was 10.90% and its capital was well in excess of all regulatory requirements.
Comparison of Results of Operations for the Three Months Ended June 30, 2026 and 2025.
General. Net income for the three months ended June 30, 2026 was $2.2 million, a $375,000 or 14.4% decrease from net income of $2.6 million for the three months ended June 30, 2025. Diluted earnings per share were $0.22 for the second quarter of 2026, compared to $0.26 diluted earnings per share for the second quarter of 2025. The decrease in net income
35
primarily was the result of an increase in noninterest expense of $2.1 million, primarily due to merger-related expenses, partially offset by an increase in net interest income of $1.3 million and an increase in noninterest income of $500,000.
Interest Income. Interest income increased $552,000, or 2.6%, to $21.9 million during the quarter ended June 30, 2026, compared to $21.3 million during the quarter ended June 30, 2025. The increase was primarily driven by higher interest income on loans and leases resulting from loan growth and higher yields.
Interest income on loans and leases increased $607,000, or 3.2%, to $19.8 million for the quarter ended June 30, 2026, from $19.2 million for the comparable quarter in 2025. The increase was primarily driven by an increase of $29.8 million in the average balance of loans and leases, and a four basis point improvement in the average yield. The average yield on loans and leases rose to 6.55% from 6.51%, as new loans and leases were originated at higher rates than the average yield in the existing loan and lease portfolio and some variable rate loans repriced to higher rates during the period as a result of an increase in market interest rates.
Interest income on investment securities, excluding FHLB stock, decreased $31,000, or 1.9%, to $1.6 million for the second quarter of 2026 from the comparable quarter in 2025. The decrease was due to a $1.1 million decrease in the average balance, primarily as a result of maturities and paydowns on securities, and a four basis point decrease in the average yield earned on investment securities. The average yield on investment securities, excluding FHLB stock, decreased to 2.52% for the second quarter of 2026, compared to 2.56% for the second quarter of 2025. The average balance of investment securities, excluding FHLB stock, decreased to $250.6 million for the quarter ended June 30, 2026, compared to $251.7 million for the quarter ended June 30, 2025.
Dividends on FHLB stock decreased $8,000, or 2.6%, during the quarter ended June 30, 2026, from the comparable quarter in 2025, resulting in an average yield on FHLB stock of 8.66% for the three months ended June 30, 2026, compared to 8.89% for the three months ended June 30, 2025. Interest income on cash and cash equivalents decreased $15,000, or 6.3%, to $228,000 during the quarter ended June 30, 2026 from the comparable quarter in 2025, due to a 40 basis point decrease in the average yield.
Interest Expense. Interest expense decreased $762,000, or 7.2%, to $9.8 million for the quarter ended June 30, 2026, compared to $10.6 million for the quarter ended June 30, 2025. The decrease reflected lower funding costs across both deposit and borrowing categories.
Interest expense on deposits decreased $599,000, or 7.7%, to $7.2 million for the quarter ended June 30, 2026, from $7.8 million for the comparable quarter in 2025. The decrease primarily was attributable to a 32 basis point decrease in the average rate paid on interest-bearing deposits, which fell to 2.82% from 3.14%. The average balance of interest-bearing deposits increased to $1.0 billion from $995.4 million, partially offsetting the rate-driven reduction in expense.
Interest expense on FHLB borrowings decreased $163,000, or 5.9%, to $2.6 million in the second quarter of 2026 compared to $2.8 million for the same quarter in 2025. The decrease was primarily attributable to an $8.5 million reduction in the average balance of FHLB borrowings, which declined to $253.6 million from $262.1 million, and a decrease in the average rate paid on FHLB borrowings of 12 basis points to 4.12%, compared to 4.24% in the second quarter of 2025.
Management continues to actively evaluate funding mix and pricing strategies to balance interest expense with overall liquidity needs. This includes a focus on deepening core deposit relationships, selectively reducing higher-cost deposits, and managing wholesale borrowings to optimize the cost of funds.
Net Interest Income. Net interest income before the provision for credit losses increased $1.3 million, or 12.2%, to $12.1 million for the second quarter of 2026, compared to $10.8 million for the second quarter of 2025. This increase was due to a 32 basis point increase in the average interest rate spread and a $9.4 million increase in average net earning assets. The improved spread reflects a favorable shift in asset yields as loans and investment securities repriced to or were originated at higher market rates, paired with a decrease in funding costs.
Net interest margin (annualized) was 3.22% for the three months ended June 30, 2026, compared to 2.93% for the three months ended June 30, 2025. The increase in net interest margin was attributable to improved asset yields, particularly on loans and leases, paired with a decrease in funding costs.
Average Balances, Interest and Average Yields/Cost. The following table sets forth for the periods indicated, information regarding average balances of assets and liabilities as well as the total dollar amounts of interest income from
36
average interest-earning assets and interest expense on average interest-bearing liabilities, resultant yields, interest rate spread, net interest margin (otherwise known as net yield on interest-earning assets), and the ratio of average interest-earning assets to average interest-bearing liabilities. Average balances have been calculated using daily balances. Non-accruing loans have been included in the table as loans carrying a zero yield. Loan fees are included in interest income on loans and are not material.
| Three Months Ended June 30, | |||||||||||||||||||||||||||||||||||
| 2026 | 2025 | ||||||||||||||||||||||||||||||||||
| Average Balance Outstanding | Interest Earned/ Paid | Yield/ Rate | Average Balance Outstanding | Interest Earned/ Paid | Yield/ Rate | ||||||||||||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||||||||||||
| Interest-earning assets: | |||||||||||||||||||||||||||||||||||
| Loans and leases receivable | $ | 1,207,815 | $ | 19,790 | 6.55 | % | $ | 1,178,026 | $ | 19,183 | 6.51 | % | |||||||||||||||||||||||
| Securities | 250,647 | 1,580 | 2.52 | % | 251,717 | 1,611 | 2.56 | % | |||||||||||||||||||||||||||
| FHLB stock | 13,907 | 301 | 8.66 | % | 13,907 | 309 | 8.89 | % | |||||||||||||||||||||||||||
| Cash and cash equivalents and other | 25,214 | 228 | 3.62 | % | 24,156 | 243 | 4.02 | % | |||||||||||||||||||||||||||
| Total interest-earning assets | 1,497,583 | 21,899 | 5.85 | % | 1,467,806 | 21,346 | 5.82 | % | |||||||||||||||||||||||||||
| Non-earning assets | 40,111 | 40,536 | |||||||||||||||||||||||||||||||||
| Total assets | 1,537,694 | 1,508,342 | |||||||||||||||||||||||||||||||||
| Interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
| Savings and money market accounts | 343,151 | 1,845 | 2.15 | % | 316,419 | 1,833 | 2.32 | % | |||||||||||||||||||||||||||
| Interest-bearing checking accounts | 147,925 | 401 | 1.08 | % | 140,977 | 373 | 1.06 | % | |||||||||||||||||||||||||||
| Certificate accounts | 533,159 | 4,967 | 3.73 | % | 538,026 | 5,605 | 4.17 | % | |||||||||||||||||||||||||||
| Borrowings | 253,637 | 2,612 | 4.12 | % | 262,088 | 2,775 | 4.24 | % | |||||||||||||||||||||||||||
| Total interest-bearing liabilities | 1,277,872 | 9,825 | 3.08 | % | 1,257,510 | 10,586 | 3.37 | % | |||||||||||||||||||||||||||
| Noninterest-bearing demand deposits | 100,108 | 107,351 | |||||||||||||||||||||||||||||||||
| Other liabilities | 13,522 | 13,222 | |||||||||||||||||||||||||||||||||
| Stockholders' equity | 146,192 | 130,259 | |||||||||||||||||||||||||||||||||
| Total liabilities and stockholders' equity | 1,537,694 | 1,508,342 | |||||||||||||||||||||||||||||||||
| Net interest income | $ | 12,074 | $ | 10,760 | |||||||||||||||||||||||||||||||
| Net earning assets | $ | 219,711 | $ | 210,296 | |||||||||||||||||||||||||||||||
Net interest rate spread(1) | 2.77 | % | 2.45 | % | |||||||||||||||||||||||||||||||
Net interest margin(2) | 3.22 | % | 2.93 | % | |||||||||||||||||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities | 117.19 | % | 116.72 | % | |||||||||||||||||||||||||||||||
_____________
(1)Annualized. Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.
(2)Annualized. Net interest margin represents net interest income divided by average total interest-earning assets.
Provision for Credit Losses. A provision for credit losses of $823,000 was recorded during the three months ended June 30, 2026, compared to $745,000 for the three months ended June 30, 2025. Net charge-offs during the second quarter of 2026 were $557,000 compared to $626,000 in the second quarter of 2025. The increased provision for credit losses during the quarter was primarily due to increases in loan and lease balances and changes in portfolio composition and credit risk factors.
While we believe the steps we have taken and continue to take are necessary to effectively manage our portfolio, uncertainties relating to the level of our allowance for credit losses remain heightened as a result of continued concern about a potential recession due to tariffs, inflation, stock market volatility, and overall geopolitical tensions.
37
Noninterest Income. Noninterest income increased $500,000, or 46.3%, to $1.6 million for the quarter ended June 30, 2026, compared to the same quarter in 2025. The increase was primarily attributable to the absence of a $157,000 net loss on sales of securities recognized during the second quarter of 2025 and an increase in other income.
Other income increased $281,000, or 79.5%, to $635,000 for the quarter ended June 30, 2026, compared to $354,000 for the comparable quarter in 2025, primarily due to increased wealth management income, including higher estate fees. Net gains on loan and lease sales increased $80,000, or 78.9%, to $181,000 during the quarter ended June 30, 2026, compared to $101,000 during the comparable quarter in 2025, primarily due to higher mortgage banking activity. Partially offsetting these increases was a decrease in loan and lease servicing fees of $41,000, or 29.9%, to $95,000 for the quarter ended June 30, 2026, compared to $136,000 for the comparable quarter in 2025.
Noninterest Expense. Noninterest expense increased $2.1 million, or 25.4%, to $10.2 million for the three months ended June 30, 2026, compared to the same period in 2025. The increase was primarily attributable to $1.9 million of nonrecurring merger-related expenses recorded in the second quarter of 2026, consisting primarily of professional fees and other transaction-related costs.
Salaries and employee benefits, the largest component of noninterest expense, decreased $41,000, or 0.9%, to $4.7 million, primarily due to reduced equity compensation expenses. Data processing fees increased $175,000, or 18.9%, to $1.1 million, primarily due to increased software implementation expenses. Other expenses increased $179,000, or 20.2%, to $1.1 million, primarily due to real estate tax and force-placed insurance expenses paid on nonaccrual loans. Legal and professional fees decreased $94,000, or 21.0%, to $354,000. Deposit insurance expense decreased $54,000, or 17.8%, to $250,000, primarily due to shifts in First Bank Richmond's asset and deposit mix and related impact on FDIC assessments.
Income Tax Expense. The provision for income taxes increased $54,000, or 14.1%, to $436,000 during the three months ended June 30, 2026, compared to $382,000 for the same period in 2025. The effective tax rate was 16.4% for the current quarter, compared to 12.8% for the comparable quarter in 2025. The increase in the effective tax rate was primarily attributable to nondeductible merger-related expense incurred through June 30, 2026, as well as a decrease in tax-exempt interest and an increase in pre-tax income during the first half of 2026.
Comparison of Results of Operations for the Six Months Ended June 30, 2026 and 2025.
General. Net income for the six months ended June 30, 2026 was $5.0 million, a $442,000 or 9.7% increase from net income of $4.6 million for the six months ended June 30, 2025. Diluted earnings per share were $0.51 for the first half of 2026, compared to $0.46 diluted earnings per share for the first half of 2025. The increase in net income primarily was the result of increases in net interest income of $2.5 million and in noninterest income of $636,000, partially offset by increases of $2.4 million in noninterest expense and $268,000 in the provision for income taxes.
Interest Income. Interest income increased $847,000, or 2.0%, to $43.1 million during the six months ended June 30, 2026, compared to $42.2 million during the six months ended June 30, 2025. Interest income on loans and leases increased $944,000, or 2.5%, to $38.9 million for the six months ended June 30, 2026, from $38.0 million for the comparable period in 2025, due to a $16.2 million increase in the average balance of loans to $1.2 billion for the six months ended June 30, 2026 compared to the same period last year, and a seven basis point increase in the average yield earned on loans and leases. The increase in the average yield was primarily attributable to new loans and leases originated at higher rates and existing variable-rate loans in the portfolio repricing upward. The average yield on loans and leases was 6.51% for the six months ended June 30, 2026, compared to 6.44% for the comparable period in 2025.
Interest income on investment securities, excluding FHLB stock, decreased $102,000, or 3.1%, to $3.2 million for the first half of 2026 from the comparable period in 2025. The decrease was due to a $3.2 million decrease in the average balance, which resulted from maturities and principal repayments that were used to fund loan growth. The average yield on investment securities, excluding FHLB stock, was 2.49% for the first half of 2026, compared to 2.54% for the same period in 2025. The average balance of investment securities, excluding FHLB stock, decreased to $253.6 million for the six months ended June 30, 2026, compared to $256.9 million for the six months ended June 30, 2025.
Dividends on FHLB stock decreased $28,000, or 4.5%, during the six months ended June 30, 2026 from the comparable period in 2025, resulting in an average yield on FHLB stock of 8.51% for the six months ended June 30, 2026, compared to 8.92% for the six months ended June 30, 2025. Interest income on cash and cash equivalents increased $32,000, or 8.6%, to $406,000 during the six months ended June 30, 2026 from the comparable period in 2025, due to a $3.9 million
38
increase in the average balance of cash and cash equivalents reflecting higher liquidity maintained in advance of the merger, partially offset by a 38 basis point decrease in the average yield.
Interest Expense. Interest expense decreased $1.7 million, or 7.8%, to $19.5 million for the six months ended June 30, 2026, compared to the six months ended June 30, 2025. Interest expense on deposits decreased $1.1 million, or 7.3%, to $14.5 million for the six months ended June 30, 2026, from the comparable period in 2025. The decrease in interest expense on deposits primarily was attributable to a 30 basis point decrease in the average rate paid, which declined to 2.85% for the six months ended June 30, 2026, compared to 3.16% for the six months ended June 30, 2025, partially offset by a $25.1 million increase in the average balance of interest-bearing deposits. The average balance of interest-bearing deposits was $1.0 billion for the six months ended June 30, 2026, compared to $992.4 million in the comparable period in 2025.
Interest expense on FHLB borrowings decreased $511,000, or 9.2%, to $5.0 million in the first half of 2026 compared to $5.5 million for the same period in 2025, primarily due to a $20.9 million decrease in the average balance of FHLB borrowings and a decrease in the average rate paid on FHLB borrowings of six basis points. The average balance of FHLB borrowings totaled $247.4 million during the six months ended June 30, 2026, compared to $268.3 million for the period ended June 30, 2025. The average rate paid on FHLB borrowings was 4.07% for the six months ended June 30, 2026, compared to 4.13% for the first half of 2025.
Net Interest Income. Net interest income before the provision for credit losses increased $2.5 million, or 11.9%, to $23.5 million for the first half of 2026, compared to $21.0 million for the first half of 2025. This increase was due to a 31 basis point increase in the average interest rate spread and an increase of $12.7 million in average net earning assets. The improved spread reflects a favorable shift in asset yields outpacing the increase in funding costs, as loans and investment securities repriced or were originated at higher market rates.
Net interest margin (annualized) was 3.17% for the six months ended June 30, 2026, compared to 2.86% for the six months ended June 30, 2025. The increase in net interest margin was attributable to improved asset yields, particularly on loans and leases, paired with a decrease in funding costs.
Average Balances, Interest and Average Yields/Cost. The following table sets forth for the periods indicated, information regarding average balances of assets and liabilities as well as the total dollar amounts of interest income from average interest-earning assets and interest expense on average interest-bearing liabilities, resultant yields, interest rate spread, net interest margin (otherwise known as net yield on interest-earning assets), and the ratio of average interest-earning assets to average interest-bearing liabilities. Average balances have been calculated using daily balances. Non-accruing loans have been included in the table as loans carrying a zero yield. Loan fees are included in interest income on loans and are not material.
39
| Six Months Ended June 30, | |||||||||||||||||||||||||||||||||||
| 2026 | 2025 | ||||||||||||||||||||||||||||||||||
| Average Balance Outstanding | Interest Earned/ Paid | Yield/ Rate | Average Balance Outstanding | Interest Earned/ Paid | Yield/ Rate | ||||||||||||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||||||||||||
| Interest-earning assets: | |||||||||||||||||||||||||||||||||||
| Loans and leases receivable | $ | 1,195,543 | $ | 38,901 | 6.51 | % | $ | 1,179,329 | $ | 37,957 | 6.44 | % | |||||||||||||||||||||||
| Securities | 253,649 | 3,162 | 2.49 | % | 256,866 | 3,264 | 2.54 | % | |||||||||||||||||||||||||||
| FHLB stock | 13,907 | 592 | 8.51 | % | 13,907 | 620 | 8.92 | % | |||||||||||||||||||||||||||
| Cash and cash equivalents and other | 23,064 | 406 | 3.52 | % | 19,177 | 374 | 3.90 | % | |||||||||||||||||||||||||||
| Total interest-earning assets | 1,486,163 | 43,061 | 5.79 | % | 1,469,279 | 42,215 | 5.75 | % | |||||||||||||||||||||||||||
| Non-earning assets | 39,243 | 40,278 | |||||||||||||||||||||||||||||||||
| Total assets | 1,525,406 | 1,509,557 | |||||||||||||||||||||||||||||||||
| Interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
| Savings and money market accounts | 331,888 | 3,505 | 2.11 | % | 310,484 | 3,556 | 2.29 | % | |||||||||||||||||||||||||||
| Interest-bearing checking accounts | 147,308 | 798 | 1.08 | % | 137,737 | 697 | 1.01 | % | |||||||||||||||||||||||||||
| Certificate accounts | 538,356 | 10,208 | 3.79 | % | 544,192 | 11,403 | 4.19 | % | |||||||||||||||||||||||||||
| Borrowings | 247,398 | 5,029 | 4.07 | % | 268,343 | 5,540 | 4.13 | % | |||||||||||||||||||||||||||
| Total interest-bearing liabilities | 1,264,950 | 19,540 | 3.09 | % | 1,260,756 | 21,196 | 3.36 | % | |||||||||||||||||||||||||||
| Noninterest-bearing demand deposits | 99,240 | 103,316 | |||||||||||||||||||||||||||||||||
| Other liabilities | 13,916 | 13,477 | |||||||||||||||||||||||||||||||||
| Stockholders' equity | 147,300 | 132,008 | |||||||||||||||||||||||||||||||||
| Total liabilities and stockholders' equity | 1,525,406 | 1,509,557 | |||||||||||||||||||||||||||||||||
| Net interest income | $ | 23,521 | $ | 21,019 | |||||||||||||||||||||||||||||||
| Net earning assets | $ | 221,213 | $ | 208,523 | |||||||||||||||||||||||||||||||
Net interest rate spread(1) | 2.70 | % | 2.39 | % | |||||||||||||||||||||||||||||||
Net interest margin(2) | 3.17 | % | 2.86 | % | |||||||||||||||||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities | 117.49 | % | 116.54 | % | |||||||||||||||||||||||||||||||
_____________
(1)Annualized. Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.
(2)Annualized. Net interest margin represents net interest income divided by average total interest-earning assets.
Provision for Credit Losses. A provision for credit losses of $1.5 million was recognized during the six months ended June 30, 2026 and the six months ended June 30, 2025. Net charge-offs during the first half of 2026 were $904,000, compared to $1.0 million in the first half of 2025. The provision reflected replenishment of the allowance following charge-offs and was influenced by changes in the macroeconomic forecast, including a modest deterioration in projected economic indicators such as national GDP and unemployment rates.
While we believe the steps we have taken and continue to take are necessary to effectively manage our portfolio, uncertainties relating to the level of our allowance for credit losses remain heightened as a result of continued concern about a potential recession due to tariffs, inflation, stock market volatility, and overall geopolitical tensions.
Noninterest Income. Noninterest income increased $636,000, or 28.4%, to $2.9 million for the six months ended June 30, 2026, compared to the same period in 2025. During the first half of 2025, net losses on sales of securities totaled $157,000, while no securities were sold in the first half of 2026. Net gains on loan and lease sales increased $158,000, or 80.4%, to $354,000 for the six months ended June 30, 2026, compared to the comparable period in 2025, primarily due to increased mortgage banking activity. Other income increased $313,000, or 43.8%, to $1.1 million for the six months ended June 30, 2026, compared to $714,000 for the comparable period in 2025, primarily due to increased wealth management
40
income. Partially offsetting these increases was a decrease in loan and lease servicing fees of $59,000, or 23.9%, to $189,000 for the first half of 2026 compared to $248,000 for the first half of 2025.
Noninterest Expense. Noninterest expense increased $2.4 million, or 14.5%, to $18.9 million for the six months ended June 30, 2026, compared to $16.5 million for the same period in 2025. The increase is primarily attributable to $1.9 million of nonrecurring merger-related expenses recorded in the second quarter of 2026, consisting primarily of professional fees and other transaction-related costs.
Salaries and employee benefits, which represent the largest component of noninterest expense, decreased $189,000, or 2.0%, to $9.3 million, reflecting reduced equity compensation expenses. Other expenses increased $393,000, or 19.8%, primarily due to increased tax and insurance expense on nonaccrual loans, as well as $263,000 in check fraud losses related to a single customer, which is nonrecurring in nature. Deposit insurance expense decreased $108,000, or 16.8%, primarily due to changes in the Company's asset and deposit mix and related assessments. Data processing fees increased $465,000, or 25.5%, to $2.3 million, primarily due to increased software implementation and technology upgrade expenses.
Income Tax Expense. The provision for income taxes increased $268,000 during the six months ended June 30, 2026, compared to the same period in 2025. The effective tax rate for the first half of 2026 was 16.6% compared to 13.8% for the same period a year ago. The increase in the effective tax rate was primarily attributable to nondeductible merger-related expense incurred through June 30, 2026, as well as a decrease in tax-exempt interest and an increase in pre-tax income during the first half of 2026.
Capital and Liquidity
Capital. Shareholders' equity totaled $148.3 million at June 30, 2026, compared to $145.8 million at December 31, 2025, an increase of $2.5 million. Equity was positively impacted during the first half of 2026 by net income of $5.0 million, $386,000 related to the allocation of ESOP shares, and $176,000 of stock-based compensation expense. These increases were partially offset by a $189,000 increase in AOCL and $2.9 million in dividends paid to stockholders.
We paid a regular quarterly dividend of $0.15 per common share during the second quarter of 2026 and the second quarter of 2025. We currently expect to continue our practice of paying regular quarterly cash dividends on common stock, subject to the Board of Directors' discretion to modify or terminate this practice at any time and for any reason without prior notice. Assuming continued payment during 2026 at the current dividend rate of $0.15 per share, our total dividend payments each quarter would be approximately $1.6 million based on the number of outstanding shares at June 30, 2026.
Stock Repurchase Plans. During the six months ended June 30, 2026, the Company did not have an existing stock repurchase program and did not repurchase any shares of its common stock. Stock repurchase programs are utilized from time to time to manage the Company's capital position, enhance shareholder value, and offset dilution from stock-based compensation awards. See Part II, Item 2 - "Unregistered Sales of Equity Securities and Use of Proceeds."
Liquidity. Liquidity measures the ability to meet current and future cash flow needs as they become due. The liquidity of a financial institution reflects its ability to meet loan requests, to accommodate possible outflows in deposits and to take advantage of interest rate market opportunities. The ability of a financial institution to meet its current financial obligations is a function of its balance sheet structure, its ability to liquidate assets and its access to alternative sources of funds. The objective of our liquidity management is to manage cash flow and liquidity reserves so that they are adequate to fund our operations and to meet obligations and other commitments on a timely basis and at a reasonable cost. We seek to achieve this objective and ensure that funding needs are met by maintaining an appropriate level of liquid funds through asset/liability management, which includes managing the mix and time to maturity of financial assets and financial liabilities on our balance sheet. Our liquidity position is enhanced by our ability to raise additional funds as needed in the wholesale markets.
Asset liquidity is provided by liquid assets which are readily marketable or pledgeable or which will mature in the near future. Liquid assets generally include cash, interest-bearing deposits in banks, securities available for sale, maturities and cash flow from securities held to maturity, sales of fixed rate residential mortgage loans in the secondary market, and federal funds sold and resell agreements. Liability liquidity generally is provided by access to funding sources which include core deposits and advances from the FHLB and other borrowing relationships with third party financial institutions.
Our liquidity position is continuously monitored and adjustments are made to the balance between sources and uses of funds as deemed appropriate. Liquidity risk management is an important element in our asset/liability management process. We regularly model liquidity stress scenarios to assess potential liquidity outflows or funding problems resulting from economic
41
disruptions, volatility in the financial markets, unexpected credit events or other significant occurrences deemed problematic by management. These scenarios are incorporated into our contingency funding plan, which provides the basis for the identification of our liquidity needs.
Our liquid assets in the form of cash and cash equivalents and investment securities available for sale totaled $282.8 million at June 30, 2026. Certificates of deposit scheduled to mature in less than one year from June 30, 2026 totaled $409.1 million. Historically, First Bank Richmond has been able to retain a significant amount of its deposits as they mature.
As of June 30, 2026, we had approximately $21.4 million held in interest-bearing deposits at the Federal Reserve. We also have the ability to borrow funds as a member of the FHLB. As of June 30, 2026, based upon available, pledgeable collateral, our total remaining borrowing capacity with the FHLB was approximately $115.0 million. Furthermore, at June 30, 2026, we had approximately $135.9 million in securities that were unencumbered and could be used to support additional borrowings through repurchase agreements or the Federal Reserve discount window, as needed. As of June 30, 2026, management was not aware of any events that are reasonably likely to have a material adverse effect on our liquidity, capital resources or operations. In addition, management is not aware of any regulatory recommendations regarding liquidity that would have a material adverse effect on us.
Our cash flows are comprised of three primary classifications: operating activities, investing activities, and financing activities. Net cash provided by operating activities was $5.8 million for the six months ended June 30, 2026, compared to $7.0 million provided by operating activities for the six months ended June 30, 2025. The decrease in operating cash flows primarily reflected changes in operating assets and liabilities.
Net cash used in investing activities totaled $25.1 million for the six months ended June 30, 2026, compared to net cash provided of $2.5 million in the same period of 2025. The significantly higher cash usage in the first half of 2026 was primarily due to increased net loan growth compared to the prior-year period, as net loans increased $30.2 million in the current period compared to growth of $8.7 million in the first half of 2025.
Net cash provided by financing activities was $20.9 million for the six months ended June 30, 2026, compared to net cash used of $4.0 million during the same period in 2025. The increase primarily reflected growth in deposits, including a $10.6 million increase in certificates of deposit during the first half of 2026 compared to a $7.6 million decrease in the prior-year period, and a $21.2 million increase in demand and savings deposits compared to a $10.0 million increase in the prior-year period. These increases were partially offset by the repayment of $12.0 million in other borrowings during the first half of 2026, with no comparable activity in the prior-year period. Additionally, demand and savings deposits increased $21.2 million in the first half of 2026 compared to an increase of $10.0 million in the prior-year period. The first half of 2025 also included $5.6 million in common stock repurchases under the Company's repurchase program, with no comparable activity in the current period.
Management believes the capital sources are adequate to meet all reasonably foreseeable short-term and long-term cash requirements and there has not been a material change in our liquidity and capital resources since the information disclosed in our 2025 Form 10-K other than set forth above.
Richmond Mutual Bancorporation is a separate legal entity from the Bank and must provide for its own liquidity. In addition to its own operating expenses, Richmond Mutual Bancorporation is responsible for paying for any stock repurchases, dividends declared to its stockholders and other general corporate expenses. Since Richmond Mutual Bancorporation is a holding company and does not conduct operations, its primary sources of liquidity are interest on investment securities purchased with proceeds from our initial public offering, dividends up-streamed from the Bank, and borrowings from outside sources. Banking regulations may limit the amount of dividends that may be paid to us by the Bank. At June 30, 2026, Richmond Mutual Bancorporation, on an unconsolidated basis, had $3.6 million in cash, noninterest-bearing deposits, and liquid investments generally available for its cash needs.
Regulatory Capital Requirements. First Bank Richmond is subject to minimum capital requirements imposed by the FDIC. The FDIC may require us to have additional capital above the specific regulatory levels if it believes we are subject to increased risk due to asset problems, high interest rate risk and other risks. At June 30, 2026, First Bank Richmond’s regulatory capital exceeded the FDIC regulatory requirements, and First Bank Richmond was well-capitalized under regulatory prompt corrective action standards. Consistent with our goals to operate a sound and profitable organization, our policy is for First Bank Richmond to maintain well-capitalized status.
42
| Actual | Minimum for Capital Adequacy Purposes | Categorized as "Well-Capitalized" Under Prompt Corrective Action Provisions | |||||||||||||||||||||||||||||||||
| Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||||||||||||
| As of June 30, 2026 | |||||||||||||||||||||||||||||||||||
| Total risk-based capital (to risk weighted assets) | $ | 187,563 | 14.2 | % | $ | 105,376 | 8.0 | % | $ | 131,720 | 10.0 | % | |||||||||||||||||||||||
| Tier 1 risk-based capital (to risk weighted assets) | 171,087 | 13.0 | 79,032 | 6.0 | 105,376 | 8.0 | |||||||||||||||||||||||||||||
| Common equity tier 1 capital (to risk weighted assets) | 171,087 | 13.0 | 59,274 | 4.5 | 85,618 | 6.5 | |||||||||||||||||||||||||||||
| Tier 1 leverage (core) capital (to adjusted tangible assets) | 171,087 | 10.9 | 62,786 | 4.0 | 78,483 | 5.0 | |||||||||||||||||||||||||||||
| As of December 31, 2025 | |||||||||||||||||||||||||||||||||||
| Total risk-based capital (to risk weighted assets) | $ | 186,532 | 14.6 | % | $ | 101,960 | 8.0 | % | $ | 127,451 | 10.0 | % | |||||||||||||||||||||||
| Tier 1 risk-based capital (to risk weighted assets) | 170,591 | 13.4 | 76,470 | 6.0 | 101,960 | 8.0 | |||||||||||||||||||||||||||||
| Common equity tier 1 capital (to risk weighted assets) | 170,591 | 13.4 | 57,353 | 4.5 | 82,843 | 6.5 | |||||||||||||||||||||||||||||
| Tier 1 leverage (core) capital (to adjusted tangible assets) | 170,591 | 11.0 | 62,290 | 4.0 | 77,862 | 5.0 | |||||||||||||||||||||||||||||
Pursuant to the capital regulations of the FDIC and the other federal banking agencies, First Bank Richmond must maintain a capital conservation buffer consisting of additional common equity tier 1 (“CET1”) capital greater than 2.5% of risk-weighted assets above the required minimum levels of risk-based CET1 capital, tier 1 capital and total capital. Failure to maintain the required buffer could result in limitations on First Bank Richmond's ability to pay dividends and discretionary bonuses and the Company's ability to repurchase shares based on specified percentages of eligible retained income. At June 30, 2026, First Bank Richmond’s capital exceeded the conservation buffer.
For a bank holding company with less than $3.0 billion in assets, the capital guidelines apply on a bank only basis and the Federal Reserve Board expects the holding company’s subsidiary banks to be well capitalized under the prompt corrective action regulations. If Richmond Mutual Bancorporation was subject to regulatory guidelines for bank holding companies with $3.0 billion or more in assets, at June 30, 2026, it would have exceeded all regulatory capital requirements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
There has not been any material change in the market risk disclosures contained in our 2025 Form 10-K.
ITEM 4. CONTROLS AND PROCEDURES
(a) Evaluation of Disclosure Controls and Procedures.
An evaluation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”)) as of June 30, 2026, was carried out under the supervision and with the participation of our Chief Executive Officer (principal executive officer), Chief Financial Officer (principal financial officer), and several other members of senior management. Our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures in effect as of June 30, 2026, were effective.
We do not expect that our disclosure controls and procedures and internal control over financial reporting will prevent all errors and all fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls may be circumvented by the individual acts of
43
some persons, by collusion of two or more people, or by override of the control. The design of any control procedure also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.
(b) Changes in Internal Control Over Financial Reporting.
There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the three months ended June 30, 2026, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
44
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are not involved in any pending legal proceedings as a plaintiff or defendant other than routine legal proceedings occurring in the ordinary course of business, and at June 30, 2026, we were not involved in any legal proceedings the outcome of which would be material to our financial condition or results of operations.
ITEM 1A. RISK FACTORS
There have been no material changes in the Risk Factors previously disclosed in Item 1A of the Company's 2025 Form 10-K.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
(a)Not applicable
(b)Not applicable
(c)The following table sets forth information with respect to repurchases of our outstanding common shares during the three months ended June 30, 2026:
| Total number of shares purchased | Average price paid per share | Total number of shares purchased as part of publicly announced plans or programs | Maximum number of shares that may yet be purchased under the plans or programs (1) | ||||||||||||||||||||
| April 1, 2026 - April 30, 2026 | — | $ | — | — | — | ||||||||||||||||||
| May 1, 2026 - May 31, 2026 | — | $ | — | — | — | ||||||||||||||||||
| June 1, 2026 - June 30, 2026 | — | — | — | — | |||||||||||||||||||
| Total | — | $ | — | — | — | ||||||||||||||||||
(1)The Company did not have a publicly announced stock repurchase program in place during the quarter ended June 30, 2026.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Nothing to report.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
(a) Nothing to report.
(b) Nothing to report.
(c) Trading Plans. During the three months ended June 30, 2026, no director or officer (as defined in Rule 16a-1(f) under the Exchange Act) of the Company adopted terminated
45
ITEM 6. EXHIBITS
Exhibit No.
2.1 | Agreement and Plan of Merger by and between Richmond Mutual Bancorporation, Inc. and The Farmers Bancorp, Frankfort, Indiana (incorporated by reference to Exhibit 2.1 of the Company's Current Report on Form 8-K filed with the SEC on November 12, 2025 (Commission File No. 001-38956)) | |||||||
3.1 | Charter of Richmond Mutual Bancorporation, Inc. (incorporated by reference to Exhibit 3.1 of the Company’s Registration Statement on Form S-1 (Commission File No. 333-230184)) | |||||||
3.2 | Bylaws of Richmond Mutual Bancorporation, Inc. (incorporated by reference to Exhibit 3.2 of the Company’s Registration Statement on Form S-1 (Commission File No. 333-230184)) | |||||||
4.0 | Form of Common Stock Certificate of Richmond Mutual Bancorporation, Inc. (incorporated by reference to Exhibit 4.0 of the Company’s Registration Statement on Form S-1 (Commission File No. 333-230184)) | |||||||
10.1+ | Form of Non-Qualified Deferred Compensation Plan for Garry Kleer (incorporated by reference to Exhibit 10.1 of the Company's Registration Statement on Form S-1 (Commission File No. 333-230184)) | |||||||
10.2+ | Richmond Mutual Bancorporation, Inc. 2020 Equity Incentive Plan (included as Appendix A to the Registrant’s definitive proxy statement filed with the SEC on July 28, 2020 (File No. 001-38956) and incorporated herein by reference). | |||||||
10.3+ | Form of Incentive Stock Option Award Agreement under the 2020 Equity Incentive Plan (incorporated by reference to Exhibit 10.2 of the Company’s Registration Statement on Form S-8 (Commission File No. 333-248862)). | |||||||
10.4+ | Form of Non-qualified Stock Option Award Agreement under the 2020 Equity Incentive Plan (incorporated by reference to Exhibit 10.3 of the Company’s Registration Statement on Form S-8 (Commission File No. 333-248862)). | |||||||
10.5+ | Form of Restricted Stock Award Agreement under the 2020 Equity Incentive Plan (incorporated by reference to Exhibit 10.4 of the Company’s Registration Statement on Form S-8 (Commission File No. 333-248862)). | |||||||
10.6+ | Change in Control Agreement, dated May 27, 2025, by and between Richmond Mutual Bancorporation, Inc. and Paul Witte (incorporated by reference to Exhibit 10.1 of the Company's Current Report on Form 8-K filed with the SEC on May 27, 2025 (Commission File No. 001-38956)). | |||||||
10.7+ | Change in Control Agreement, dated May 27, 2025, by and between Richmond Mutual Bancorporation, Inc. and Bradley Glover (incorporated by reference to Exhibit 10.1 of the Company's Current Report on Form 8-K filed with the SEC on May 27, 2025 (Commission File No. 001-38956)). | |||||||
10.8+ | Change in Control Agreement, dated November 11, 2025, by and among Richmond Mutual Bancorporation, Inc., First bank Richmond, and Christopher D. Cook (incorporated by reference to Exhibit 10.1 of the Company's Registration Statement on Form S-4 filed with the SEC on March 23, 2026 (Commission File No. 333-294527)). | |||||||
10.9+ | Form of Change in Control Agreement, dated November 11, 2025, by and among Richmond Mutual Bancorporation, Inc., First bank Richmond, and each of Chad Kozuch, Carroll Valentino and Mark Novak (incorporated by reference to Exhibit 10.2 of the Company's Registration Statement on Form S-4 filed with the SEC on March 23, 2026 (Commission File No. 333-294527)). | |||||||
10.10+ | Settlement and Release Agreement by and among Bradley Cunningham, Richmond Mutual Bancorporation, Inc., First Bank Richmond, The Farmers Bancorp, Frankfort Indiana and The Farmers Bank (incorporated by reference to Exhibit 10.3 of the Company's Registration Statement on Form S-4 filed with the SEC on March 23, 2026 (Commission File No. 333-294527)). | |||||||
10.11+ | Form of Amendment No. 1 to Settlement and Release Agreement by and among Bradley Cunningham, Richmond Mutual Bancorporation, Inc., First Bank Richmond, The Farmers Bancorp, Frankfort Indiana and The Farmers Bank (incorporated by reference to Exhibit 10.4 of the Company's Registration Statement on Form S-4 filed with the SEC on March 23, 2026 (Commission File No. 333-294527)). | |||||||
46
31.1 | Rule 13a-14(a) Certifications (Chief Executive Officer) | |||||||
31.2 | Rule 13a-14(a) Certifications (Chief Financial Officer) | |||||||
32.0 | Section 1350 Certifications | |||||||
| 101.0 | The following materials for the quarter ended June 30, 2026, formatted in XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Income, (iii) Condensed Consolidated Statements of Comprehensive (Loss) Income, (iv) Condensed Consolidated Statements of Changes in Stockholders’ Equity (v) Condensed Consolidated Statements of Cash Flows, and (vi) Notes to Condensed Consolidated Financial Statements | |||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). | |||||||
+ Indicates management contract or compensatory plan or arrangement.
47
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| RICHMOND MUTUAL BANCORPORATION, INC. | ||||||||
| Date: August 13, 2026 | By: | /s/ Garry D. Kleer | ||||||
| Garry D. Kleer | ||||||||
| Chairman and CEO | ||||||||
| (Duly Authorized Officer) | ||||||||
| Date: August 13, 2026 | By: | /s/ Bradley M. Glover | ||||||
| Bradley M. Glover | ||||||||
| Executive Vice President and CFO | ||||||||
| (Principal Financial and Accounting Officer) | ||||||||
48