Seadrill (NYSE: SDRL) lifts 2026 guidance as Q2 EBITDA hits $144M
Rhea-AI Filing Summary
Seadrill Limited reported stronger second quarter 2026 results, with Total operating revenues of $449 million versus $358 million in the prior quarter, driven by more operating days for the West Jupiter and West Capella and higher average dayrates. Net income was $29 million, compared with a loss in the prior quarter, and Adjusted EBITDA rose to $144 million from $97 million, yielding an Adjusted EBITDA margin of 32.1% and 33.5% excluding reimbursables.
The company highlighted contract awards and extensions in the U.S. Gulf and Malaysia, adding about $200 million to Contract Backlog after the May fleet report and bringing total Contract Backlog to approximately $2.9 billion as of August 10, 2026. Full-year 2026 guidance was increased, with Total operating revenues now expected at $1.50–$1.55 billion (excluding $50 million reimbursables) and Adjusted EBITDA at $420–$450 million, while capex and long-term maintenance remain guided at $200–$240 million.
Seadrill refinanced senior notes due 2030, extending maturity to 2034, and upsized its revolving credit facility to $300 million from $225 million, maturing in 2031. At quarter-end, it held $360 million in cash, cash equivalents and restricted cash and $750 million of gross principal debt, for net debt of $390 million$20 million of shares repurchased in the quarter, while Free Cash Flow remained negative at $(43) million for the quarter.
Positive
- Total operating revenues increased to $449 million from $358 million in the prior quarter, reflecting higher activity and improved average dayrates across the fleet.
- Quarterly profitability improved, with net income of $29 million versus a prior-quarter loss and Adjusted EBITDA rising to $144 million from $97 million.
- Seadrill raised full-year 2026 guidance, lifting revenue to $1.50–$1.55 billion and Adjusted EBITDA to $420–$450 million, signaling stronger expected performance.
- Contracting momentum continued, adding around $200 million of new awards and extensions and bringing Contract Backlog to about $2.9 billion as of August 10, 2026.
- The company refinanced senior notes, extending maturity from 2030 to 2034, and increased its revolving credit facility to $300 million, enhancing financial flexibility.
Negative
- Despite earnings growth, Free Cash Flow was negative $(43) million in the second quarter and net cash used in operating activities was $(40) million for the first half of 2026.
- Leverage increased, with long-term debt at $737 million versus $613 million at year-end 2025, and net debt at $390 million at quarter-end.
Filing Explained
The refinancing was completed through $700 million of bond proceeds; issued shares totaled 62,541,443 at June 30.
This Form 8-K, which reports specified material events, furnishes Seadrill’s second-quarter 2026 results and reports a completed debt refinancing; the structural change is that prior secured debt was repaid and senior-bond maturities were extended into 2034.
The cash-flow statement records
The balance sheet also reports 62,541,443 issued common shares at June 30, 2026, versus 62,374,171 at December 31, 2025; the filing does not specify the reason for that change.
8-K Event Classification
2 items: 2.02, 9.01
2 items
Item 2.02
Results of Operations and Financial Condition
Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01
Financial Statements and Exhibits
Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Key Figures
Total operating revenues: $449 million
Net income: $29 million
Adjusted EBITDA: $144 million
+5 more
8 metrics
Total operating revenues
$449 million
Three months ended June 30, 2026
Net income
$29 million
Three months ended June 30, 2026
Adjusted EBITDA
$144 million
Three months ended June 30, 2026
2026 revenue guidance
$1.50–$1.55 billion
Full year 2026 Total operating revenues, excluding $50 million reimbursables
2026 Adjusted EBITDA guidance
$420–$450 million
Full year 2026 guidance range
Contract Backlog
$2.9 billion
As of August 10, 2026
Net debt
$390 million
Gross principal debt of $750 million and $360 million cash at quarter-end
Free Cash Flow
$(43) million
Three months ended June 30, 2026
Key Terms
Adjusted EBITDA, Contract Backlog, Economic utilization, Free Cash Flow, +1 more
5 terms
Adjusted EBITDA financial
"Reported net income of $29 million and Adjusted EBITDA(2) of $144 million."
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
Contract Backlog financial
"adding approximately $200 million to Contract Backlog(1) subsequent to the May fleet status report."
A contract backlog is the total value of work or orders that a company has committed to complete but has not yet finished. It acts like a pending to-do list of projects or jobs, indicating future revenue potential. For investors, a large or growing backlog suggests steady future income, while a shrinking backlog might signal slowing business activity.
Economic utilization financial
"We achieved 96% Economic utilization(4), meaningfully enhanced our contract coverage in the U.S. Gulf"
Economic utilization measures how much of a company’s productive capacity—machines, facilities, staff or other resources—is actually being used to produce goods or services compared with what could be produced at full potential. Investors watch it because higher utilization often means resources are being used efficiently and can boost profits, while low utilization can signal excess cost, weak demand or the need for investment, like a factory running below full speed or a restaurant with many empty tables.
Free Cash Flow financial
"The table below reconciles Net cash used in operating activities, the most directly comparable GAAP measure, to Free Cash Flow"
Free cash flow is the amount of money a company has left over after paying all its expenses and investing in its business, like buying equipment or updating facilities. It shows how much cash is available to reward shareholders, pay down debt, or save for future growth. This helps investors understand if a company is financially healthy and able to grow.
Earnings Snapshot
Total operating revenues: $449 million · Guidance included
Three months ended June 30, 2026
Total operating revenues
$449 million
up from $358 million in the prior quarter
Net income
$29 million
improved from a loss of $(7) million in the prior quarter
Adjusted EBITDA
$144 million
up from $97 million in the prior quarter
Economic utilization
95.5%
compared with 94.6% in the prior quarter
Guidance
For full year 2026, Seadrill now guides Total operating revenues of $1.50–$1.55 billion, excluding $50 million reimbursable revenues, and Adjusted EBITDA of $420–$450 million, with capital expenditure and long-term maintenance expected at $200–$240 million.
AI-generated analysis. How Rhea-AI works. Not financial advice.
FAQ
How did Seadrill (SDRL) perform financially in the second quarter of 2026?
Seadrill reported Total operating revenues of $449 million and net income of $29 million in Q2 2026. Adjusted EBITDA was $144 million, up from $97 million in the prior quarter, reflecting more operating days and higher average dayrates across the fleet.
What guidance did Seadrill (SDRL) provide for full-year 2026 revenues and EBITDA?
Seadrill increased 2026 guidance, expecting Total operating revenues of $1.50–$1.55 billion (excluding $50 million reimbursables) and Adjusted EBITDA of $420–$450 million. The company maintained projected capital expenditure and long-term maintenance at $200–$240 million for the year.
What is Seadrill’s (SDRL) current contract backlog and recent contracting activity?
As of August 10, 2026, Seadrill’s Contract Backlog was approximately $2.9 billion. Recent awards and extensions in the U.S. Gulf and Malaysia added about $200 million after the May fleet status report, including a one-year U.S. Gulf contract for West Vela.
How strong were Seadrill’s (SDRL) operating metrics like utilization and margins in Q2 2026?
Seadrill achieved Economic utilization of 95.5% in Q2 2026. Adjusted EBITDA margin was 32.1%, and 33.5% excluding reimbursables, supported by an average of 10 rigs on contract at average contractual dayrates of $360,000 per day.
What is Seadrill’s (SDRL) balance sheet and debt position as of June 30, 2026?
At quarter-end, Seadrill had $360 million in cash, cash equivalents and restricted cash and $750 million of gross principal debt, resulting in net debt of $390 million. Long-term debt on the balance sheet was $737 million.
Did Seadrill (SDRL) generate positive Free Cash Flow in Q2 2026?
No. Seadrill reported Free Cash Flow of $(43) million in Q2 2026, based on net cash used in operating activities of $(18) million and $25 million of additions to drilling units and equipment during the quarter.
What actions did Seadrill (SDRL) take on capital returns and financing in Q2 2026?
Seadrill extended its share repurchase program through December 31, 2026, and bought back about $20 million of shares in Q2. It also refinanced senior notes to 2034 and increased its revolving credit facility to $300 million, maturing in 2031.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________
FORM 8-K
___________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): August 10, 2026
___________________________________
(Exact name of registrant as specified in its charter)
___________________________________
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||
(Address of principal executive offices) (Zip Code) | ||||||||
Registrant’s telephone number, including area code: | +1 ( | |||||||
N/A | ||||||||
(Former name or former address, if changed since last report) | ||||||||
___________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2.):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
Securities registered pursuant to Section 12(b) of the Act: | ||||||||||||||
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 - Results of Operations and Financial Condition.
On August 10, 2026, Seadrill Limited issued a press release announcing its second quarter 2026 results. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated by reference herein.
The information furnished pursuant to this Item 2.02, including Exhibit 99.1, shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference into any registration statement or other filing under the Securities Act of 1933, as amended, or the Exchange Act, unless specifically identified in such filing as being incorporated by reference in such filing.
Item 9.01 - Financial Statements and Exhibits
(d) Exhibits.
Exhibit No. | Description | |||||||
99.1 | Press release of Seadrill Limited, dated August 10, 2026. | |||||||
104 | Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document. | |||||||
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
SEADRILL LIMITED | ||||||||
Date: August 10, 2026 | ||||||||
By: | /s/ Grant Creed | |||||||
Name: | Grant Creed | |||||||
Title: | Chief Financial Officer | |||||||
Exhibit 99.1
Seadrill Announces Second Quarter 2026 Results
Hamilton, Bermuda, August 10, 2026 - Seadrill Limited (“Seadrill” or the “Company”) (NYSE: SDRL) today announced its second quarter 2026 results.
Highlights
•Secured contract awards and extensions in the U.S. Gulf and Malaysia, adding approximately $200 million to Contract Backlog(1) subsequent to the May fleet status report.
•Extended the Company's share repurchase program through December 31, 2026, and repurchased approximately $20 million of shares in the second quarter.
•Refinanced prior senior notes due in 2030, extending maturity into 2034 and increased the revolving credit facility to $300 million from $225 million, extending maturity to 2031.
•Reported net income of $29 million and Adjusted EBITDA(2) of $144 million.
•Increased full year 2026 Total operating revenues and Adjusted EBITDA(3) guidance ranges as follows:
◦Total operating revenues range increased to $1.50 - $1.55 billion (previously $1.43 - $1.48 billion), excluding $50 million of reimbursable revenues;
◦Adjusted EBITDA range increased to $420 - $450 million (previously $370 - $420 million);
◦Capital Expenditure and Long-Term Maintenance range maintained at $200 - $240 million.
Financial Highlights
Figures in USD million, unless otherwise indicated | Three months ended June 30, 2026 | Three months ended March 31, 2026 | ||||||
Total operating revenues | 449 | 358 | ||||||
| Contract revenues | 355 | 277 | ||||||
| Net income/(loss) | 29 | (7) | ||||||
Adjusted EBITDA | 144 | 97 | ||||||
Adjusted EBITDA margin excluding Reimbursables(2) | 33.5 | % | 27.9 | % | ||||
Diluted earnings/(loss) per share ($) | 0.47 | (0.11) | ||||||
“Seadrill’s second quarter performance reflects strong operational, commercial and financial execution, with momentum building across the business. We achieved 96% Economic utilization(4), meaningfully enhanced our contract coverage in the U.S. Gulf and increased our full-year revenue and EBITDA guidance,” said Samir Ali, President and Chief Executive Officer. “Demand for our high specification fleet continues to strengthen and contract coverage is improving as we enter a period where our strategic decisions are enabling us to capture the upside in the market.”
Financial and Operational Results
Second quarter 2026 Total operating revenues increased to $449 million, compared to $358 million in the prior quarter, primarily driven by more operating days for the West Jupiter and West Capella and an improved average dayrate across the fleet, partially offset by fewer operating days for the West Tellus. Total operating expenses increased by $43 million to $377 million, compared to $334 million in the prior quarter, primarily reflecting higher operating activity for the West Jupiter and West Capella. Net income for the second quarter was $29 million, while Adjusted EBITDA increased to $144 million, compared to $97 million in the prior quarter.
1
Exhibit 99.1
Balance Sheet and Cash Flow
At quarter-end, Seadrill had gross principal debt of $750 million and $360 million in cash, cash equivalents and restricted cash, resulting in a net debt position of $390 million. Second quarter 2026 cash inflows from the refinancing and lump-sum mobilization revenue were partially offset by an increase in accounts receivable, primarily related to the commencement of the West Jupiter and the West Capella contracts, and the timing of collections across the remainder of the fleet. Cash outflows included contract preparation costs for the West Tellus, ahead of the lump-sum mobilization revenue expected in the third quarter, as well as a $20 million accelerated interest expense payment relating to the redemption of our prior senior notes, a $16 million final payment for a legacy legal judgment relating to the Sonadrill joint venture, and share repurchases. Capital additions and long-term maintenance totaled $57 million.
Commercial Activity and Contract Backlog
•West Vela was awarded a one-year contract in the U.S. Gulf, commencing in June 2027 and adding approximately $161 million to Contract Backlog, excluding additional services.
•West Capella secured a contract extension in Malaysia. The additional term is for an estimated 75 days and adds approximately $26 million to Contract Backlog, excluding additional services, committing the rig into August 2027.
•Sevan Louisiana added approximately 45 days in direct continuation of its prior program, committing the rig in the U.S. Gulf into August 2026.
As of August 10, 2026, Seadrill’s Contract Backlog was approximately $2.9 billion. The Company has provided an updated fleet status report on the Investor Relations section of its website, www.seadrill.com.
Conference Call Information
The Company will host a conference call to discuss its results on Monday, August 10, 2026 at 08:00 CT / 15:00 CET. Interested participants may join the call by dialing +1 (833) 461-5787 (Conference ID: 296 907 442) at least 15 minutes prior to the scheduled start time. The Company will webcast the call live on the Investor Relations section of its website, where a replay will be available afterwards.
(1) Contract Backlog stated as of August 10, 2026, and includes all firm contracts at the contractual operating dayrate multiplied by the number of days remaining in the firm contract period. It includes management contract revenues and leasing revenues from bareboat charter arrangements and excludes revenues for mobilization, demobilization, contract preparation, and other incentive provisions and backlog relating to non-consolidated entities.
(2) These are non-GAAP measures. For a definition and a reconciliation to the most comparable GAAP measure, see Appendices.
(3) Due to the forward-looking nature of Adjusted EBITDA, management cannot reliably predict certain of the necessary components of the most directly comparable forward-looking GAAP measure, net income. Accordingly, the Company is unable to present a quantitative reconciliation of such forward-looking non-GAAP financial measure to the most directly comparable forward-looking GAAP financial measure without unreasonable effort. The unavailable information could have a significant effect on the Company's full year 2026 GAAP financial results, as well as the actual amount of Adjusted EBITDA we eventually report for the period.
(4) Economic utilization is defined as dayrate revenue earned during the period, excluding bonuses, divided by the contractual operating dayrate, multiplied by the number of days on contract in the period. If a drilling unit earns its full operating dayrate throughout a reporting period, its economic utilization would be 100%. However, there are many situations that give rise to a dayrate being earned that is less than the contractual operating rate, such as planned downtime for maintenance. In such situations, economic utilization reduces below 100%.
2
Exhibit 99.1
About Seadrill
Seadrill is setting the standard in deepwater oil and gas drilling. With its modern fleet, experienced crews, and advanced technologies, Seadrill safely, efficiently, and responsibly unlocks oil and gas resources for national, integrated, and independent oil companies. For further information, visit www.seadrill.com.
Contact
Kevin Smith
VP - Corporate Finance & IR
ir@seadrill.com
3
Exhibit 99.1
Forward-Looking Statements
This news release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical facts included in this news release, including, without limitation, those regarding the Company’s outlook and guidance, plans, strategies, business prospects, contract awards, financial performance, operations, litigation, rig activity and changes and trends in its business and the markets in which it operates, are forward-looking statements. These forward-looking statements can often, but not necessarily, be identified by the use of forward-looking terminology, including the terms "assumes", "projects", "forecasts", "estimates", "expects", "anticipates", "believes", "plans", "intends", "may", "might", "will", "would", "can", "could", "should" or, in each case, their negative, or other variations or comparable terminology. These statements are based on management’s current plans, expectations, assumptions and beliefs concerning future events impacting the Company and therefore involve a number of risks, uncertainties and assumptions that could cause actual results to differ materially from those expressed or implied in the forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to: those described under Part I, Item 1A, "Risk Factors" in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, filed with the United States ("U.S.") Securities and Exchange Commission (the “SEC”) on February 26, 2026, offshore drilling market conditions including supply and demand, dayrates, customer drilling programs and effects of new or reactivated rigs on the market, contract awards and rig mobilizations, contract backlog, dry-docking and other costs of maintenance, special periodic surveys, upgrades and regulatory work for the drilling units in the Company’s fleet, the performance of the drilling units in the Company’s fleet, delay in payment or disputes with customers, the Company’s ability to successfully employ its drilling units, procure or have access to financing, ability to comply with loan covenants, fluctuations in the international price of oil, international financial market conditions, U.S. trade policy and tariffs and worldwide reactions thereto, inflation, changes in governmental regulations that affect the Company or the operations of the Company’s fleet, increased competition in the offshore drilling industry, the review of competition authorities, the impact of global economic conditions and global health threats, pandemics and epidemics, our ability to maintain relationships with suppliers, customers, employees and other third parties, our ability to maintain adequate financing to support our business plans, our ability to successfully complete and realize the intended benefits of any mergers, acquisitions and divestitures, and the impact of other strategic transactions, our liquidity and the adequacy of cash flows to satisfy our obligations, future activity under and in respect of the Company’s share repurchase program, our ability to satisfy (or timely cure any noncompliance with) the continued listing requirements of the New York Stock Exchange, the cancellation of drilling contracts currently included in reported contract backlog, losses on impairment of long-lived fixed assets, shipyard, construction and other delays, the results of meetings of our shareholders, political and other uncertainties, including those related to the conflicts in Ukraine and the Middle East (including the current conflict in Iran), and any related sanctions, the effect and results of litigation, regulatory matters, settlements, audits, assessments and contingencies, including any litigation related to acquisitions or dispositions, the concentration of our revenues in certain geographical jurisdictions, limitations on insurance coverage, our ability to attract and retain skilled personnel on commercially reasonable terms, the level of expected capital expenditures, our expected financing of such capital expenditures and the timing and cost of completion of capital projects, fluctuations in interest rates or exchange rates and currency devaluations relating to foreign or U.S. monetary policy, tax matters, changes in tax laws, treaties and regulations, tax assessments and liabilities for tax issues, legal and regulatory matters in the jurisdictions in which we operate, customs and environmental matters, the potential impacts on our business resulting from decarbonization and emissions legislation and regulations, the impact on our business from climate change generally, the occurrence of cybersecurity incidents, attacks or other breaches to our information technology systems, including our rig operating systems, and other important factors described from time to time in the reports filed or furnished by us with the SEC.
The foregoing risks and uncertainties are inherently subject to significant business, economic, competitive, regulatory and other risks and uncertainties, many of which are difficult to predict and beyond our control. In many cases, we cannot predict the risks and uncertainties that could cause our actual results to differ materially from those indicated by the forward-looking statements. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated. All subsequent written and oral forward-looking statements attributable to us or to any person(s) acting on our behalf are expressly qualified in their entirety by reference to these risks and uncertainties. You should not place undue reliance on forward-looking statements. Each forward-looking statement speaks only as of the date of the particular statement. We expressly disclaim any obligations or undertaking to release publicly any updates or revisions to any forward-looking statement to reflect any change in our expectations or beliefs with regard to the statement or any change in events, conditions or circumstances on which any forward-looking statement is based, except as required by securities laws.
Investors should note that we announce material financial information in SEC filings, press releases and public conference calls. Based on guidance from the SEC, we may use the Investors section of our website (www.seadrill.com) to communicate with investors, and we intend to post presentations and fleet status reports there, among other things. It is possible that the financial and other information posted there could be deemed to be material information. The information on our website is not part of, and is not incorporated into, this news release. Furthermore, references to our website URLs are intended to be inactive textual references only.
4
Exhibit 99.1
SEADRILL LIMITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||||
| (In $ millions, except per share data) | 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||||
| Operating revenues | ||||||||||||||||||||||||||
| Contract revenues | 355 | 288 | 632 | 536 | ||||||||||||||||||||||
Reimbursable revenues (1) | 19 | 16 | 29 | 31 | ||||||||||||||||||||||
Management contract revenues (1) | 67 | 65 | 130 | 126 | ||||||||||||||||||||||
Leasing revenues (1) | 8 | 8 | 16 | 16 | ||||||||||||||||||||||
| Other revenues | — | — | — | 3 | ||||||||||||||||||||||
| Total operating revenues | 449 | 377 | 807 | 712 | ||||||||||||||||||||||
| Operating expenses | ||||||||||||||||||||||||||
| Vessel and rig operating expenses | (215) | (180) | (396) | (359) | ||||||||||||||||||||||
| Reimbursable expenses | (19) | (16) | (29) | (31) | ||||||||||||||||||||||
| Depreciation and amortization | (72) | (56) | (143) | (111) | ||||||||||||||||||||||
| Management contract expenses | (42) | (93) | (88) | (138) | ||||||||||||||||||||||
| Selling, general and administrative expenses | (29) | (26) | (54) | (49) | ||||||||||||||||||||||
| Merger and integration related expenses | — | — | (1) | — | ||||||||||||||||||||||
| Total operating expenses | (377) | (371) | (711) | (688) | ||||||||||||||||||||||
| Operating profit | 72 | 6 | 96 | 24 | ||||||||||||||||||||||
| Financial and other non-operating items | ||||||||||||||||||||||||||
| Interest income | 4 | 3 | 6 | 7 | ||||||||||||||||||||||
| Interest expense | (16) | (15) | (31) | (30) | ||||||||||||||||||||||
| Equity in earnings of equity method investment (net of tax) | 4 | 6 | 8 | 14 | ||||||||||||||||||||||
| Other financial and non-operating items | (23) | (13) | (22) | (27) | ||||||||||||||||||||||
| Total financial and other non-operating items, net | (31) | (19) | (39) | (36) | ||||||||||||||||||||||
| Profit/(loss) before income taxes | 41 | (13) | 57 | (12) | ||||||||||||||||||||||
| Income tax expense | (12) | (29) | (35) | (44) | ||||||||||||||||||||||
| Net income/(loss) | 29 | (42) | 22 | (56) | ||||||||||||||||||||||
| Basic EPS/(LPS) ($) | 0.47 | (0.68) | 0.36 | (0.91) | ||||||||||||||||||||||
| Diluted EPS/(LPS) ($) | 0.47 | (0.68) | 0.36 | (0.91) | ||||||||||||||||||||||
(1) Includes revenue from related parties of $82 million and $157 million, for the three and six months ended June 30, 2026, respectively, and $79 million and $158 million for the three and six months ended June 30, 2025, respectively.
5
Exhibit 99.1
SEADRILL LIMITED
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
| (In $ millions, except share data) | June 30, 2026 | December 31, 2025 | ||||||||||||
| ASSETS | ||||||||||||||
| Current assets | ||||||||||||||
| Cash and cash equivalents | 337 | 339 | ||||||||||||
| Restricted cash | 23 | 26 | ||||||||||||
| Accounts receivables, net | 311 | 162 | ||||||||||||
| Amounts due from related parties, net | 24 | — | ||||||||||||
| Other current assets | 225 | 231 | ||||||||||||
| Total current assets | 920 | 758 | ||||||||||||
| Non-current assets | ||||||||||||||
| Equity method investment | 66 | 58 | ||||||||||||
Drilling units, net of accumulated depreciation of 827 as of June 30, 2026 (December 31, 2025: 682) | 2,926 | 2,969 | ||||||||||||
| Deferred tax assets | 29 | 44 | ||||||||||||
| Equipment | 17 | 8 | ||||||||||||
| Other non-current assets | 148 | 110 | ||||||||||||
| Total non-current assets | 3,186 | 3,189 | ||||||||||||
| Total assets | 4,106 | 3,947 | ||||||||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||
| Current liabilities | ||||||||||||||
| Trade accounts payable | 72 | 61 | ||||||||||||
| Other current liabilities | 296 | 313 | ||||||||||||
| Total current liabilities | 368 | 374 | ||||||||||||
| Non-current liabilities | ||||||||||||||
| Long-term debt | 737 | 613 | ||||||||||||
| Deferred tax liabilities | 17 | 14 | ||||||||||||
| Other non-current liabilities | 120 | 88 | ||||||||||||
| Total non-current liabilities | 874 | 715 | ||||||||||||
| Shareholders' equity | ||||||||||||||
Common shares of par value $0.01 per share: 375,000,000 shares authorized as of June 30, 2026 (December 31, 2025: 375,000,000) and 62,541,443 issued as of June 30, 2026 (December 31, 2025: 62,374,171) | 1 | 1 | ||||||||||||
| Additional paid-in capital | 1,970 | 1,986 | ||||||||||||
| Accumulated other comprehensive income | 1 | 1 | ||||||||||||
| Retained earnings | 892 | 870 | ||||||||||||
| Total shareholders' equity | 2,864 | 2,858 | ||||||||||||
| Total liabilities and shareholders' equity | 4,106 | 3,947 | ||||||||||||
6
Exhibit 99.1
SEADRILL LIMITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| Six months ended June 30, | |||||||||||
| (In $ millions) | 2026 | 2025 | |||||||||
| Cash flows from operating activities | |||||||||||
| Net income/(loss) | 22 | (56) | |||||||||
| Adjustments to reconcile net income/(loss) to net cash used in operating activities: | |||||||||||
| Depreciation and amortization | 143 | 111 | |||||||||
| Equity in earnings of equity method investment (net of tax) | (8) | (14) | |||||||||
| Deferred tax expense | 18 | 14 | |||||||||
| Unrealized gain on foreign exchange | — | (2) | |||||||||
| Amortization of debt issuance costs | 2 | 2 | |||||||||
| Share based compensation expense | 6 | 9 | |||||||||
| Loss on debt extinguishment | 35 | — | |||||||||
| Other | — | 27 | |||||||||
| Other cash movements in operating activities | |||||||||||
| Additions to long-term maintenance | (70) | (98) | |||||||||
| Changes in operating assets and liabilities | |||||||||||
| Accounts receivable, net | (149) | (7) | |||||||||
| Trade accounts payable | 5 | (41) | |||||||||
| Prepaid expenses | 3 | 1 | |||||||||
| Deferred revenue | (12) | (1) | |||||||||
| Deferred contract costs | (31) | 26 | |||||||||
| Related party receivables | (24) | — | |||||||||
| Other assets | (8) | (4) | |||||||||
| Other liabilities | 28 | 17 | |||||||||
| Net cash used in operating activities | (40) | (16) | |||||||||
| Cash flows from investing activities | |||||||||||
| Additions to drilling units and equipment | (38) | (68) | |||||||||
| Other | — | (4) | |||||||||
| Net cash used in investing activities | (38) | (72) | |||||||||
| Cash flows from financing activities | |||||||||||
| Proceeds from issuance of senior bond | 700 | — | |||||||||
| Repayment of secured bond | (575) | — | |||||||||
| Payment of make whole premium on secured bond | (25) | — | |||||||||
| Payment of debt issuance costs | (8) | — | |||||||||
| Shares repurchased | (17) | — | |||||||||
| Taxes withheld on employee stock transactions | (2) | — | |||||||||
| Net cash provided by financing activities | 73 | — | |||||||||
| Effect of exchange rate changes on cash | — | 2 | |||||||||
| Net decrease in cash and cash equivalents, including restricted cash | (5) | (86) | |||||||||
| Cash and cash equivalents, including restricted cash, at beginning of the period | 365 | 505 | |||||||||
| Cash and cash equivalents, including restricted cash, at the end of period | 360 | 419 | |||||||||
7
Exhibit 99.1
Appendix I - Reconciliation of Net income/(loss) to Adjusted EBITDA (Unaudited)
Adjusted EBITDA represents Net income/(loss) before depreciation and amortization, income tax expense, total financial and non-operating items, and similar non-cash charges. Additionally, in any given period, the Company may have significant, unusual or non-recurring items which may be excluded from Adjusted EBITDA for that period. When applicable, these items are fully disclosed and incorporated into the reconciliation provided below. Adjusted EBITDA Margin represents Adjusted EBITDA as a percentage of Total operating revenues. Adjusted EBITDA excluding Reimbursables, represents Adjusted EBITDA, excluding Reimbursable revenues and Reimbursable expenses. Adjusted EBITDA Margin excluding Reimbursables represents Adjusted EBITDA excluding Reimbursables as a percentage of Total operating revenues excluding Reimbursable revenues.
Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted EBITDA excluding Reimbursables and Adjusted EBITDA Margin excluding Reimbursables are non-GAAP financial measures. The Company believes that the aforementioned non-GAAP financial measures assist investors by excluding the potentially disparate effects between periods of depreciation and amortization, income tax expense, total financial items and non-operating items, merger and integration related expenses, and other adjustments specified, which are affected by various and possibly changing financing methods, capital structure and historical cost basis and which may significantly affect Net income/(loss) between periods.
Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted EBITDA excluding Reimbursables and Adjusted EBITDA Margin excluding Reimbursables should not be considered as alternatives to Net income/(loss) or any other indicator of Seadrill Limited’s performance calculated in accordance with GAAP. Because the definitions of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted EBITDA excluding Reimbursables and Adjusted EBITDA Margin excluding Reimbursables (or similar measures) may vary among companies and industries, they may not be comparable to other similarly titled measures used by other companies.
The tables below reconcile Net income/(loss), the most directly comparable GAAP measure, to Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted EBITDA excluding Reimbursables and Adjusted EBITDA Margin excluding Reimbursables.
| (In $ millions, unless otherwise indicated) | Three months ended June 30, 2026 | Three months ended March 31, 2026 | |||||||||
Net income/(loss) (a) | 29 | (7) | |||||||||
| Depreciation and amortization | 72 | 71 | |||||||||
| Income tax expense | 12 | 23 | |||||||||
| Total financial and other non-operating items, net | 31 | 8 | |||||||||
| Merger and integration related expenses | — | 1 | |||||||||
Other adjustments (1) | — | 1 | |||||||||
| Adjusted EBITDA (b) | 144 | 97 | |||||||||
| Total operating revenues (c) | 449 | 358 | |||||||||
Net income/(loss) margin (a)/(c) | 6.5 | % | (2.0) | % | |||||||
| Adjusted EBITDA margin (b)/(c) | 32.1 | % | 27.1 | % | |||||||
| (In $ millions, unless otherwise indicated) | Three months ended June 30, 2026 | Three months ended March 31, 2026 | |||||||||
| Adjusted EBITDA (b) | 144 | 97 | |||||||||
| Reimbursable revenues | (19) | (10) | |||||||||
| Reimbursable expenses | 19 | 10 | |||||||||
| Adjusted EBITDA excluding Reimbursables (d) | 144 | 97 | |||||||||
| Total operating revenues (c) | 449 | 358 | |||||||||
| Reimbursable revenues | (19) | (10) | |||||||||
| Total operating revenues excluding Reimbursable revenues (e) | 430 | 348 | |||||||||
| Adjusted EBITDA margin excluding Reimbursables (d)/(e) | 33.5 | % | 27.9 | % | |||||||
(1) Primarily related to executive management separation costs.
Exhibit 99.1
Appendix II - Contract Revenues Supporting Information (Unaudited)(1)
| Three months ended June 30, 2026 | Three months ended March 31, 2026 | ||||||||||
Average number of rigs on contract(2) | 10 | 9 | |||||||||
Average contractual dayrates(3) (in $ thousands) | 360 | 343 | |||||||||
Economic utilization(4) | 95.5 | % | 94.6 | % | |||||||
(1) Excludes three drillships managed on behalf of Sonadrill (West Gemini, Sonangol Quenguela, Sonangol Libongos).
(2) The average number of rigs on contract is calculated by dividing the aggregate days the Company's rigs were on contract during the reporting period by the number of days in that reporting period.
(3) The average contractual dayrate is calculated by dividing the aggregate contractual dayrates during a reporting period by the aggregate number of days for the reporting period.
(4) Economic utilization is defined as dayrate revenue earned during the period, excluding bonuses, divided by the contractual operating dayrate, multiplied by the number of days on contract in the period. If a drilling unit earns its full operating dayrate throughout a reporting period, its economic utilization would be 100%. However, there are many situations that give rise to a dayrate being earned that is less than the contractual operating rate, such as planned downtime for maintenance. In such situations, economic utilization reduces below 100%.
Exhibit 99.1
Appendix III - Reconciliation of Net cash used in operating activities to Free Cash Flow (Unaudited)
The Company also presents Free Cash Flow as a non-GAAP liquidity measure. Free Cash Flow is calculated as Net cash used in operating activities less Additions to drilling units and equipment. The Company believes Free Cash Flow is useful to investors, as it allows greater transparency of the utilization or generation of cash by the business. Because the definition of Free Cash Flow may vary among companies and industries, it may not be comparable to other similarly titled measures used by other companies. The table below reconciles Net cash used in operating activities, the most directly comparable GAAP measure, to Free Cash Flow for the three months ended June 30, 2026 and March 31, 2026.
| (In $ millions) | Three months ended June 30, 2026 | Three months ended March 31, 2026 | |||||||||
| Net cash used in operating activities | (18) | (22) | |||||||||
| Additions to drilling units and equipment | (25) | (13) | |||||||||
| Free Cash Flow | (43) | (35) | |||||||||