STOCK TITAN

Profit rises at Shinhan Financial Group (NYSE: SHG) on 2025 audited results

Filing Impact
(Neutral)
Filing Sentiment
(Neutral)
Form Type
6-K

Rhea-AI Filing Summary

Shinhan Financial Group released audited 2025 consolidated results prepared under Korean IFRS, subject to later stockholder approval. Profit for the year rose to W 5,084,519 million from W 4,558,170 million, and basic and diluted earnings per share increased to W 9,812 from W 8,441.

Total assets reached W 786,013,485 million, with deposits of W 447,648,971 million and total equity of W 60,372,324 million as of December 31, 2025. The independent auditor issued an unmodified opinion on both the consolidated financial statements and internal control over financial reporting.

Positive

  • None.

Negative

  • None.

Insights

Audited 2025 results show higher profit, stable capital and clean controls.

Shinhan Financial Group reported 2025 profit of W 5,084,519 million, up from W 4,558,170 million, with basic EPS improving to W 9,812. Net interest income was W 11,694,456 million and net fees and commissions W 2,921,211 million, indicating diversified revenue streams.

Total assets grew to W 786,013,485 million, funded mainly by deposits of W 447,648,971 million and debt securities of W 92,991,422 million. Equity attributable to shareholders increased to W 57,959,272 million, supported by retained earnings of W 41,796,129 million.

KPMG Samjong issued an unmodified opinion on both the financial statements and internal control over financial reporting as of December 31, 2025. Key audit areas were credit-loss allowances of W 4,280,672 million and level 3 derivatives and derivative-linked securities, where complex models and unobservable inputs require ongoing scrutiny through future disclosures.

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

——————————

 

FORM 6-K

 

——————————

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the Month of March 2026

 

Commission File Number: 001-31798

 

——————————

 

SHINHAN FINANCIAL GROUP CO., LTD.

(Translation of registrant's name into English)

 

——————————

 

20, Sejong-daero 9-gil, Jung-gu, Seoul 04513, Korea
(Address of principal executive offices)

 

——————————

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F Form 40-F

 

 

 

 


Submission of Audit Report (Shinhan Financial Group)

 

On March 3, 2026, Shinhan Financial Group disclosed audit reports for the fiscal year 2025 based on the International Financial Reporting Standards as adopted by the Republic of Korea.

 

The financial statements with external auditor's report are not yet approved by stockholder's meeting approval process, thus contents are subjected to be changed in the due course of the approval process.

 

Please refer to Exhibit 99.1 and 99.2 for Independent Auditor’s Reports on consolidated and separate financial statements.

 

Exhibit 99.1 : Independent Consolidated Auditor’s Report of Shinhan Financial Group as of December 31, 2025

 

Exhibit 99.2 : Independent Separate Auditor’s Report of Shinhan Financial Group as of December 31, 2025

 


 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

 

 

 

 

 

Shinhan Financial Group Co., Ltd.

 

 

(Registrant)

 

 

 

 

    Date: March 03, 2026

 

By:

/s/ JANG Jeong Hoon

 

 

 

 

 

 

Name: JANG Jeong Hoon

 

 

Title: Chief Financial Officer

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHINHAN FINANCIAL GROUP CO., LTD.

AND SUBSIDIARIES

Consolidated Financial Statements

 

 

 

 

December 31, 2025 and 2024

 

 

(With Independent Auditor’s Report Thereon)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

Contents

 

 

 

 

Page

 

 

 

Independent Auditors’ Report

 

1

 

 

 

Consolidated Statements of Financial Position

 

6

 

 

 

Consolidated Statements of Comprehensive Income

 

8

 

 

 

Consolidated Statements of Changes in Equity

 

10

 

 

 

Consolidated Statements of Cash Flows

 

12

 

 

 

Notes to the Consolidated Financial Statements

 

15

 

 

 

Independent Auditors’ Report on Internal Control over Financial Reporting

for Consolidation Purposes

 

327

 

 

 

ICFR Operating Status Report for Consolidation Purposes by CEO and IAM

 

329

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

Independent Auditors’ Report

Based on a report originally issued in Korean

 

The Board of Directors and Stockholders

Shinhan Financial Group Co., Ltd.

 

Opinion

We have audited the consolidated financial statements of Shinhan Financial Group Co., Ltd. and its subsidiaries (“the Group”), which comprise the consolidated statements of financial position as of December 31, 2025 and 2024, the consolidated statements of comprehensive income, changes in equity and cash flows for the years then ended, and notes, comprising material accounting policies and other explanatory information.

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as of December 31, 2025 and 2024, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with Korean International Financial Reporting Standards (“K-IFRS”).

We have also audited, in accordance with Korean Standards on Auditing (“KSAs”), the Group’s Internal Control over Financial Reporting (“ICFR”) as of December 31, 2025 based on the criteria established in Conceptual Framework for Designing and Operating Internal Control over Financial Reporting issued by the Operating Committee of Internal Control over Financial Reporting in the Republic of Korea, and our report dated March 3, 2026 expressed an unmodified opinion on the effectiveness of the Group’s internal control over financial reporting.

 

Basis for Opinion

We conducted our audits in accordance with KSAs. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audits of the consolidated financial statements in the Republic of Korea, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinions.

 

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statement as of and for the year ended December 31, 2025. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

 

(1)
Assessment of allowance for credit losses for loans

As discussed in Notes 3.(h), 5.(b), and 13 to the consolidated financial statements, the Group recognized an allowance for credit losses using the Expected Credit Loss (ECL) impairment model for loans at amortized cost amounting to KRW 4,280,672 million as of December 31, 2025. A lifetime ECL is recognized for those loans that have experienced a Significant Increase in Credit Risk (SICR) since initial recognition or

1

 


 

are credit impaired, otherwise a 12-month ECL is recognized. The Group measures ECL allowances on an individual basis for individually significant corporate loans which are credit impaired and for those which have experienced a SICR and demonstrate certain other high risk indicators (including debt restructuring, total capital erosion, etc.).

The individual assessment involves judgment by the Group in estimating the future cash flows expected from collateral. The allowance for credit losses for other loans are measured on a collective basis. For these loans, the Group measures ECL based on its estimates of the Probability of Default (PD), the Loss Given Default (LGD) and the Exposure at Default (EAD) as well as the impact of Forward-Looking Information (FLI). When measuring allowance for credit losses, PD estimated considering various factors such as collateral, product and borrower type, credit rating, loan size, recovering period, etc. and LGD per recovery type are applied. For corporate loans measured on a collective basis, one of the relevant inputs for determining PD is the internal credit risk rating of the borrower. When measuring the allowance for credit losses on corporate loans, PD is determined based on borrower's internal credit risk rating, which is assessed by considering both quantitative and qualitative factors. In particular, the evaluation of qualitative factors requires a high level of judgment by the Group.

We identified the following risks in accordance with the assessment of the allowance for credit losses for loans as a key audit matter, considering likelihood of error, management judgement, and risk of material misstatement.

Risks of misstatement in the allowance for credit losses due to errors and fraud when assessing the quantitative and qualitative factors for determining internal credit risk ratings of corporate loans, measuring PD and LGD, and incorporating FLI for the collective ECL calculation.

The following are the primary audit procedures we performed to address this key audit matter.

We evaluated the design and tested the operating effectiveness of certain internal controls related to: (i) the validation of the models used to determine the inputs to the collective ECL calculation and the impact of FLI; (ii) the assessment of qualitative factors in the process of determining the internal credit risk rating of the loans; (iii) the completeness and accuracy of quantitative data used in the credit risk ratings.
We involved credit risk professionals and IT audit specialists with specialized skills, industry knowledge and relevant experience who assisted in: (i) evaluating the methodology and key judgments used in determining the PD and LGD parameters; (ii) evaluating how FLI was incorporated in the collective ECL model; and (iii) recalculating forward-looking PD and LGD on a sample basis.
We evaluated on a sample basis whether, the internal credit risk ratings of corporate loans for collective ECL calculation were assessed in accordance with the Group policy.

(2) Internally measured fair value of level 3 derivatives, and level 3 derivative-linked securities

As discussed in Notes 5.(e) to the consolidated financial statements, the Group classifies financial instruments measured at fair value using valuation techniques where one or more significant inputs are not based on observable market data as level 3 in the fair value hierarchy.

Those financial instruments measured at fair value classified as level 3 include derivatives and derivative-linked securities both held and issued by Shinhan Securities Co., Ltd. (a subsidiary of the Group), of which fair value is measured by the internally developed valuation models. The fair value of such derivative assets and liabilities as of December 31, 2025 was KRW 146,924 million and KRW 284,135 million, respectively.

Also, the fair value of such derivative-linked securities held (presented as ‘financial assets at fair value through profit or loss – debt securities’) and issued (presented as ‘financial liabilities designated at fair value through profit or loss’) as of December 31, 2025 was KRW 47,665 million and KRW 5,834,683

2

 


 

million, respectively. In order to measure the fair value of these financial instruments, the Group uses valuation models such as discounted cash flow models and option models. These models use various inputs and assumptions, depending on the nature of the financial instruments.

We identified the following risk in accordance with the measurement of fair value level 3 of the derivatives and derivative-linked securities as a key audit matter considering the level of judgement;

Risks of misstatement in the fair value of the level 3 derivatives and the derivative-linked securities measured by internally developed valuation models due to inappropriate applying unobservable inputs (including volatility of underlying assets, correlations, regression coefficients, discount rates, etc.) and related assumptions.

The following are the primary audit procedures we performed to address this key audit matter.

We evaluated the design and tested the operating effectiveness of certain internal controls related to the measurement of fair value of the derivatives and derivative-linked securities. This included controls related to the development and application of the significant unobservable inputs and assumptions used in the measurement of fair values.
We involved valuation professionals with specialized skills and knowledge, who assisted in (i) evaluating unobservable inputs on a selection of the derivatives and derivative-linked securities; and (ii) developing unobservable inputs independently for a selection of the derivatives and derivative-linked securities and comparing the resulting fair value estimates to the Group’s fair value measurements.

 

Other matters

The procedures and practices utilized in the Republic of Korea to audit such consolidated financial statements may differ from those generally accepted and applied in other countries.

 

Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with K-IFRS, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

Those charged with governance are responsible for overseeing the Group’s financial reporting process.

 

Auditors’ Responsibilities for the Audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with KSAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate,

3

 


 

they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with KSAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances
Evaluate the appropriateness of accounting policies used in the preparation of the consolidated financial statements and the reasonableness of accounting estimates and related disclosures made by management.
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Group to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in the internal controls that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

 

The engagement partner on the audit resulting in this independent auditors’ report is Jung-Soo Bok.

4

 


 

 

 

KPMG Samjong Accounting Corp.

Seoul, Korea

March 3, 2026

 

 

 

 

This report is effective as of March 3, 2026, the audit report date. Certain subsequent events or circumstances, which may occur between the audit report date and the time of reading this report, could have a material impact on the accompanying consolidated financial statements and notes thereto. Accordingly, the readers of the audit report should understand that the above audit report has not been updated to reflect the impact of such subsequent events or circumstances, if any.

 

5

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Financial Position

As of December 31, 2025 and 2024

 

(In millions of won)

 

Note

 

2025

 

2024

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

Cash and due from banks at amortized cost

 

5, 9, 13, 20

W

39,742,605

 

40,525,712

Financial assets at fair value through profit or

loss

 

5, 10, 20

 

78,053,377

 

72,146,845

Derivative assets

 

5, 11

 

7,153,950

 

10,279,257

Securities at fair value through other

comprehensive income

 

5, 12, 20

 

103,216,950

 

93,805,369

Securities at amortized cost

 

5, 12, 20

 

31,944,368

 

33,315,999

Loans at amortized cost

 

5, 13, 20

 

464,773,880

 

449,295,238

Property and equipment

 

14, 19, 20

 

4,153,186

 

4,157,592

Intangible assets

 

15

 

5,893,158

 

6,120,133

Investments in associates

 

16

 

2,639,202

 

2,752,980

Current tax assets

 

 

 

68,609

 

54,658

Deferred tax assets

 

46

 

209,718

 

205,506

Investment property

 

17

 

611,620

 

327,696

Net defined benefit assets

 

27

 

353,097

 

155,697

Insurance contract assets

 

29

 

760

 

5,639

Reinsurance contract assets

 

29

 

603,442

 

184,754

Other assets

 

5, 13, 18, 20

 

46,524,351

 

26,401,598

Assets held for sale

 

21

 

71,212

 

29,583

 

 

 

 

 

 

 

Total assets

 

 

W

786,013,485

 

739,764,256

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Financial Position (Continued)

As of December 31, 2025 and 2024

 

(In millions of won)

 

Note

 

2025

 

2024

Liabilities

 

 

 

 

 

 

Deposits

 

5, 22

W

 447,648,971

 

 422,781,045

Financial liabilities at fair value through profit

or loss

 

5, 23

 

2,312,487

 

954,899

Financial liabilities designated at fair value

through profit or loss

 

5, 24

 

6,378,064

 

8,220,475

Derivative liabilities

 

5, 11

 

7,020,846

 

10,058,532

Borrowings

 

5, 25

 

55,394,834

 

49,920,373

Debt securities issued

 

5, 26

 

92,991,422

 

93,765,854

Net defined benefit liabilities

 

27

 

17,820

 

38,974

Provisions

 

28

 

1,363,345

 

1,308,896

Current tax liabilities

 

 

 

763,377

 

203,131

Deferred tax liabilities

 

46

 

446,799

 

423,821

Insurance contract liabilities

 

29

 

50,471,303

 

51,124,629

Reinsurance contract liabilities

 

29

 

56,378

 

98,063

Investment contract liabilities

 

5, 31

 

1,536,393

 

1,165,022

Other liabilities

 

5, 32

 

59,237,657

 

40,879,509

Liabilities held for sale

 

21

 

1,465

 

-

 

 

 

 

 

 

 

Total liabilities

 

 

 

725,641,161

 

680,943,223

 

 

 

 

 

 

 

Equity

 

33

 

 

 

 

Capital stock

 

 

 

2,969,641

 

2,969,641

Hybrid bonds

 

 

 

4,749,837

 

4,600,121

Capital surplus

 

 

 

12,098,558

 

12,094,968

Capital adjustments

 

 

 

(1,180,080)

 

(807,114)

Accumulated other comprehensive loss

 

 

 

(2,474,813)

 

(1,824,440)

Retained earnings

 

 

 

41,796,129

 

39,020,580

Total equity attributable to equity holders of

Shinhan Financial Group Co., Ltd.

 

 

 

57,959,272

 

56,053,756

Non-controlling interests

 

 

 

2,413,052

 

2,767,277

Total equity

 

 

 

60,372,324

 

58,821,033

 

 

 

 

 

 

 

Total liabilities and equity

 

 

W

786,013,485

 

739,764,256

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the consolidated financial statements.

7

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

For the years ended December 31, 2025 and 2024

 

(In millions of won)

 

Note

 

2025

 

2024

 

 

 

 

 

 

 

Interest income

 

 

W

27,988,801

 

29,209,338

Interest expense

 

 

 

(16,294,345)

 

(17,807,036)

Net interest income

 

36

 

11,694,456

 

11,402,302

 

 

 

 

 

 

 

Fees and commission income

 

 

 

4,564,323

 

4,295,366

Fees and commission expense

 

 

 

(1,643,112)

 

(1,580,492)

Net fees and commission income

 

37

 

2,921,211

 

2,714,874

 

 

 

 

 

 

 

Insurance income

 

 

 

3,364,322

 

3,116,553

Reinsurance income

 

 

 

202,299

 

73,578

Insurance service expenses

 

 

 

(2,321,814)

 

(2,131,560)

Reinsurance service expenses

 

 

 

(189,080)

 

(75,405)

Net insurance income

 

29

 

1,055,727

 

983,166

 

 

 

 

 

 

 

Insurance finance income

 

 

 

44,087

 

202,363

Insurance finance expenses

 

 

 

(1,235,282)

 

(301,802)

Net insurance finance expense

 

30

 

(1,191,195)

 

(99,439)

 

 

 

 

 

 

 

Dividend income

 

38

 

209,681

 

239,097

Net gain on financial instruments at fair value

through profit or loss

 

39

 

2,409,365

 

1,210,771

Net loss on financial instruments designated at fair

 value through profit or loss

 

40

 

(413,948)

 

(344,453)

Net gain on foreign currency transaction

 

 

 

875,962

 

510,985

Net gain on disposal of securities at fair value

through other comprehensive income

 

12

 

193,612

 

60,260

Net loss on disposal of securities at amortized cost

 

12

 

(56)

 

(23,155)

Provision for credit loss allowance

 

41

 

(2,002,965)

 

(2,013,274)

General and administrative expenses

 

42

 

(6,402,500)

 

(6,116,240)

Other operating expenses, net

 

44

 

(2,325,993)

 

(2,066,224)

 

 

 

 

 

 

 

Operating income

 

 

 

7,023,357

 

6,458,670

 

 

 

 

 

 

 

Equity method income (loss)

 

16

 

221,225

 

(23,822)

Other non-operating expense

 

45

 

(315,573)

 

(405,756)

Profit before income taxes

 

 

 

6,929,009

 

6,029,092

 

 

 

 

 

 

 

Income tax expense

 

46

 

1,844,490

 

1,470,922

Profit for the year

 

 

W

5,084,519

 

4,558,170

 

 

 

 

 

 

 

 

 

8

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income (Continued)

For the years ended December 31, 2025 and 2024

 

(In millions of won, except earnings per share data)

 

Note

 

2025

 

2024

 

 

 

 

 

 

 

Other comprehensive income (loss) for the year, net of income tax

 

33

 

 

 

 

Items that are or may be reclassified to profit or loss:

 

 

 

 

 

 

Valuation gain (loss) on securities at fair value

 through other comprehensive income

 

 

W

(1,600,292)

 

1,146,623

Equity in other comprehensive income (loss) of

 associates

 

 

 

(16,736)

 

6,671

Foreign currency translation adjustments for foreign

operations

 

 

 

(144,288)

 

416,182

Net change in unrealized fair value of cash flow

hedges

 

 

 

(173,103)

 

38,514

Net finance income (expense) on insurance contract

 assets (liabilities)

 

 

 

1,268,886

 

(2,334,235)

Net finance expense on reinsurance contract assets

 (liabilities)

 

 

 

(153,683)

 

(1,523)

 

 

 

 

(819,216)

 

(727,768)

Items that will not be reclassified to profit or loss:

 

 

 

 

 

 

Remeasurements of the net defined benefit

 liabilities (assets)

 

 

 

5,324

 

(62,143)

Valuation gain on securities at fair value

through other comprehensive income

 

 

 

160,107

 

43,258

Gain on disposal of securities at fair value

through other comprehensive income

 

 

 

2,923

 

7,329

Changes in own credit risk on financial liabilities

designated at fair value through profit or loss

 

 

 

(2,652)

 

(6,341)

 

 

 

 

165,702

 

(17,897)

Total other comprehensive income (loss), net of

 income tax

 

 

 

(653,514)

 

(745,665)

 

 

 

 

 

 

 

Total comprehensive income for the year

 

 

W

4,431,005

 

3,812,505

 

 

 

 

 

 

 

Profit attributable to:

 

 

 

 

 

 

Equity holders of Shinhan Financial Group Co., Ltd.

 

33, 47

W

4,971,561

 

4,450,177

Non-controlling interests

 

 

 

112,958

 

107,993

 

 

 

W

5,084,519

 

4,558,170

Total comprehensive income attributable to:

 

 

 

 

 

 

Equity holders of Shinhan Financial Group Co., Ltd.

 

 

W

4,320,358

 

3,702,863

Non-controlling interests

 

 

 

110,647

 

109,642

 

 

 

W

4,431,005

 

3,812,505

 

 

 

 

 

 

 

Earnings per share:

 

33, 47

 

 

 

 

Basic and diluted earnings per share in won

 

 

W

9,812

 

8,441

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the consolidated financial statements.

9

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Changes in Equity

For the years ended December 31, 2025 and 2024

 

 

(In millions of won)

 

Equity attributable to equity holders of Shinhan Financial Group Co., Ltd.

 

 

 

 

 

 

Capital

stock

 

Hybrid

bonds

 

Capital

surplus

 

Capital

adjustments

 

Accumulated

other compre-hensive income (loss)

 

Retained earnings

 

Sub-total

 

Non-controlling interests

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2024

W

2,969,641

 

4,001,731

 

12,094,968

 

(658,664)

 

(1,074,453)

 

36,387,314

 

53,720,537

 

2,601,328

 

56,321,865

Profit for the year

 

-

 

-

 

-

 

-

 

-

 

4,450,177

 

4,450,177

 

107,993

 

4,558,170

Other comprehensive income (loss), net of income tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on valuation and disposal of securities at fair value

through other comprehensive income

 

-

 

-

 

-

 

-

 

1,196,353

 

-

 

1,196,353

 

857

 

1,197,210

Equity in other comprehensive income (loss) of associates

 

-

 

-

 

-

 

-

 

6,671

 

-

 

6,671

 

-

 

6,671

Foreign currency translation adjustments for foreign

 operations

 

-

 

-

 

-

 

-

 

415,006

 

-

 

415,006

 

1,176

 

416,182

Net change in unrealized fair value of cash flow hedges

 

-

 

-

 

-

 

-

 

38,514

 

-

 

38,514

 

-

 

38,514

Net finance expense on insurance contract assets

(liabilities)

 

-

 

-

 

-

 

-

 

(2,334,235)

 

-

 

(2,334,235)

 

-

 

(2,334,235)

Net finance expense on reinsurance contract assets

 (liabilities)

 

-

 

-

 

-

 

-

 

(1,523)

 

-

 

(1,523)

 

-

 

(1,523)

Remeasurements of the net defined benefit liabilities

(assets)

 

-

 

-

 

-

 

-

 

(61,759)

 

-

 

(61,759)

 

(384)

 

(62,143)

Changes in own credit risk on financial liabilities

 designated at fair value through profit or loss

 

-

 

-

 

-

 

-

 

(6,341)

 

-

 

(6,341)

 

-

 

(6,341)

Total other comprehensive income (loss)

 

-

 

-

 

-

 

-

 

(747,314)

 

-

 

(747,314)

 

1,649

 

(745,665)

Total comprehensive income (loss)

 

-

 

-

 

-

 

-

 

(747,314)

 

4,450,177

 

3,702,863

 

109,642

 

3,812,505

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes in equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

-

 

-

 

-

 

-

 

-

 

(268,697)

 

(268,697)

 

-

 

(268,697)

Interim dividends

 

-

 

-

 

-

 

-

 

-

 

(820,287)

 

(820,287)

 

-

 

(820,287)

Dividends to hybrid bonds

 

-

 

-

 

-

 

-

 

-

 

(176,945)

 

(176,945)

 

-

 

(176,945)

Issuance of hybrid bonds (Note 33)

 

-

 

797,866

 

-

 

-

 

-

 

-

 

797,866

 

-

 

797,866

Redemption of hybrid bonds (Note 33)

 

-

 

(199,476)

 

-

 

(524)

 

-

 

-

 

(200,000)

 

-

 

(200,000)

Transfer to retained earnings of redemption loss of hybrid

 bonds

 

-

 

-

 

-

 

102,667

 

 

-

 

(102,667)

 

-

 

-

 

-

Acquisition of treasury stock (Note 33)

 

-

 

-

 

-

 

(700,000)

 

-

 

-

 

(700,000)

 

-

 

(700,000)

Disposal of treasury stock (Note 33)

 

-

 

-

 

-

 

297

 

-

 

-

 

297

 

-

 

297

Retirement of treasury stock (Note 33)

 

-

 

-

 

-

 

450,000

 

-

 

(450,102)

 

(102)

 

-

 

(102)

Change in other capital adjustments

 

-

 

-

 

-

 

(890)

 

-

 

(886)

 

(1,776)

 

-

 

(1,776)

Change in other non-controlling interests

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

56,307

 

56,307

 

 

-

 

598,390

 

-

 

(148,450)

 

-

 

(1,819,584)

 

(1,369,644)

 

56,307

 

(1,313,337)

Reclassification of OCI to retained earnings

 

-

 

-

 

-

 

-

 

(2,673)

 

2,673

 

-

 

-

 

-

Balance at December 31, 2024

W

2,969,641

 

4,600,121

 

12,094,968

 

(807,114)

 

(1,824,440)

 

39,020,580

 

56,053,756

 

2,767,277

 

58,821,033

 

10

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Changes in Equity

For the years ended December 31, 2025 and 2024

 

11

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Changes in Equity (Continued)

For the years ended December 31, 2025 and 2024

(In millions of won)

 

Equity attributable to equity holders of Shinhan Financial Group Co., Ltd.

 

 

 

 

 

 

Capital

stock

 

Hybrid

bonds

 

Capital

surplus

 

Capital

adjustments

 

Accumulated

other compre-hensive income (loss)

 

Retained earnings

 

Sub-total

 

Non-controlling interests

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2025

W

2,969,641

 

4,600,121

 

12,094,968

 

(807,114)

 

(1,824,440)

 

39,020,580

 

56,053,756

 

2,767,277

 

58,821,033

Profit for the year

 

-

 

-

 

-

 

-

 

-

 

4,971,561

 

4,971,561

 

112,958

 

5,084,519

Other comprehensive income (loss), net of income tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on valuation and disposal of securities at fair value

 through other comprehensive income

 

-

 

-

 

-

 

-

 

(1,435,546)

 

-

 

(1,435,546)

 

(1,716)

 

(1,437,262)

Equity in other comprehensive income (loss) of associates

 

-

 

-

 

-

 

-

 

(16,736)

 

-

 

(16,736)

 

-

 

(16,736)

Foreign currency translation adjustments for foreign

operations

 

-

 

-

 

-

 

-

 

(143,950)

 

-

 

(143,950)

 

(338)

 

(144,288)

Net change in unrealized fair value of cash flow hedges

 

-

 

-

 

-

 

-

 

(173,103)

 

-

 

(173,103)

 

-

 

(173,103)

Net finance expense on insurance contract assets

(liabilities)

 

-

 

-

 

-

 

-

 

1,268,886

 

-

 

1,268,886

 

-

 

1,268,886

Net finance expense on reinsurance contract assets

(liabilities)

 

-

 

-

 

-

 

-

 

(153,683)

 

-

 

(153,683)

 

-

 

(153,683)

Remeasurements of the net defined benefit liabilities

(assets)

 

-

 

-

 

-

 

-

 

5,581

 

-

 

5,581

 

(257)

 

5,324

Changes in own credit risk on financial liabilities

designated at fair value through profit or loss

 

-

 

-

 

-

 

-

 

(2,652)

 

-

 

(2,652)

 

-

 

(2,652)

Total other comprehensive income (loss)

 

-

 

-

 

-

 

-

 

(651,203)

 

-

 

(651,203)

 

(2,311)

 

(653,514)

Total comprehensive income (loss)

 

-

 

-

 

-

 

-

 

(651,203)

 

4,971,561

 

4,320,358

 

110,647

 

4,431,005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes in equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

-

 

-

 

-

 

-

 

-

 

(267,755)

 

(267,755)

 

-

 

(267,755)

Interim dividends

 

-

 

-

 

-

 

-

 

-

 

(828,228)

 

(828,228)

 

-

 

(828,228)

Dividends to hybrid bonds

 

-

 

-

 

-

 

-

 

-

 

(197,932)

 

(197,932)

 

-

 

(197,932)

Issuance of hybrid bonds (Note 33)

 

-

 

797,870

 

-

 

-

 

-

 

-

 

797,870

 

-

 

797,870

Redemption of hybrid bonds (Note 33)

 

-

 

(648,154)

 

-

 

(1,846)

 

-

 

-

 

(650,000)

 

-

 

(650,000)

Transfer to retained earnings of redemption loss of hybrid

bonds

 

-

 

-

 

-

 

524

 

-

 

(524)

 

-

 

-

 

-

Acquisition of treasury stock (Note 33)

 

-

 

-

 

-

 

(1,250,001)

 

-

 

-

 

(1,250,001)

 

-

 

(1,250,001)

Retirement of treasury stock (Note 33)

 

-

 

-

 

-

 

900,000

 

-

 

(900,070)

 

(70)

 

-

 

(70)

Change in other capital adjustments

 

-

 

-

 

3,590

 

(21,643)

 

-

 

(673)

 

(18,726)

 

-

 

(18,726)

Change in other non-controlling interests

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(464,872)

 

(464,872)

 

 

-

 

149,716

 

3,590

 

(372,966)

 

-

 

(2,195,182)

 

(2,414,842)

 

(464,872)

 

(2,879,714)

Reclassification of OCI to retained earnings

 

-

 

-

 

-

 

-

 

830

 

(830)

 

-

 

-

 

-

Balance at December 31, 2025

W

2,969,641

 

4,749,837

 

12,098,558

 

(1,180,080)

 

(2,474,813)

 

41,796,129

 

57,959,272

 

2,413,052

 

60,372,324

 

 

See accompanying notes to the consolidated financial statements.

12

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For the years ended December 31, 2025 and 2024

 

(In millions of won)

 

Note

 

2025

 

2024

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

Profit for the year

 

 

W

5,084,519

 

4,558,170

Adjustments for:

 

 

 

 

 

 

Interest income

 

36

 

(27,988,801)

 

(29,209,338)

Interest expense

 

36

 

16,294,345

 

17,807,036

Dividend income

 

38

 

(209,681)

 

(239,097)

Income tax expense

 

46

 

1,844,490

 

1,470,922

Net fees and commission expense

 

37

 

378,283

 

330,896

Net insurance income

 

30

 

(1,055,727)

 

(983,166)

Net insurance finance expense

 

30

 

1,191,195

 

99,439

Net gain on financial instruments at fair value through profit or loss

 

39

 

(846,030)

 

(678,697)

Net gain on derivatives

 

11

 

(510,524)

 

(82,184)

Net gain on foreign currency translation

 

 

 

(284,765)

 

(107,294)

Net loss (gain) on financial instruments designated at fair value

through profit or loss

 

40

 

(43,372)

 

35,604

Net gain on disposal of securities at fair value through other

comprehensive income

 

12

 

(193,612)

 

(60,260)

Provision for allowance for credit loss

 

41

 

2,002,965

 

2,013,274

Net loss on disposal of securities at amortized cost

 

12

 

56

 

23,155

Employee benefit

 

27

 

238,848

 

157,711

Depreciation and other amortization

 

42

 

1,295,085

 

1,280,382

Other operating expense

 

44

 

815,185

 

687,447

Equity method loss (income), net

 

16

 

(221,225)

 

23,822

Other non-operating expense

 

45

 

265,392

 

323,593

 

 

 

 

(7,027,893)

 

(7,106,755)

 

 

 

 

 

 

 

Changes in assets and liabilities:

 

 

 

 

 

 

Due from banks at amortized cost

 

 

 

731,113

 

(408,314)

Securities at fair value through profit or loss

 

 

 

(2,887,391)

 

(159,581)

Deposits at fair value through profit or loss

 

 

 

1,053

 

(5,418)

Loans at fair value through profit or loss

 

 

 

380,767

 

(138,009)

Financial instruments designated at fair value through profit or loss

 

 

 

(1,853,330)

 

379,352

Derivative instruments

 

 

 

378,311

 

(83,294)

Loans at amortized cost

 

 

 

(17,106,486)

 

(34,952,582)

Insurance contract assets

 

 

 

4,879

 

5,015

Reinsurance contract assets

 

 

 

(418,688)

 

(96,401)

Other assets

 

 

 

(20,923,665)

 

2,036,969

 

13

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Cash Flows (Continued)

For the years ended December 31, 2025 and 2024

 

 (In millions of won)

 

Note

 

2025

 

2024

 

 

 

 

 

 

 

Deposits

 

 

W

24,093,267

 

38,873,523

Net defined benefit liabilities

 

 

 

(413,143)

 

(246,347)

Provisions

 

 

 

(169,300)

 

(505,457)

Insurance contract liabilities

 

 

 

(409,819)

 

(916,060)

Reinsurance contract liabilities

 

 

 

(226,184)

 

936

Investment contract liabilities

 

 

 

332,236

 

(467,655)

Other liabilities

 

 

 

18,745,622

 

(8,626,434)

 

 

 

 

259,242

 

(5,309,757)

 

 

 

 

 

 

 

Income taxes paid

 

 

 

(1,076,814)

 

(1,030,947)

Interest received

 

 

 

27,043,508

 

28,511,378

Interest paid

 

 

 

(14,749,663)

 

(15,218,677)

Dividends received

 

 

 

197,982

 

222,887

 

 

 

 

 

 

 

Net cash inflow from operating activities

 

 

 

9,730,881

 

4,626,299

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

Proceeds from disposal of financial instruments at fair value through

profit or loss

 

 

 

4,584,365

 

5,846,223

Acquisition of financial instruments at fair value through profit or loss

 

 

 

(4,963,361)

 

(7,043,560)

Proceeds from disposal of securities at fair value through other

comprehensive income

 

 

 

50,955,576

 

44,576,886

Acquisition of securities at fair value through other comprehensive

income

 

 

 

(61,673,847)

 

(44,514,955)

Proceeds from disposal of securities at amortized cost

 

 

 

7,073,830

 

7,646,004

Acquisition of securities at amortized cost

 

 

 

(5,478,916)

 

(5,109,510)

Proceeds from disposal of property and equipment

 

14, 45

 

7,729

 

6,652

Acquisition of property and equipment

 

14

 

(258,659)

 

(263,836)

Proceeds from disposal of intangible assets

 

15, 45

 

14,445

 

8,102

Acquisition of intangible assets

 

15

 

(378,410)

 

(514,938)

Proceeds from disposal of investments in associates

 

16

 

601,006

 

326,439

Acquisition of investments in associates

 

16

 

(239,959)

 

(662,106)

Net cash inflow from loss of control

 

 

 

98,267

 

-

Net cash outflow from acquisition of control

 

 

 

(947,246)

 

-

Proceeds from disposal of investment property

 

17, 45

 

9,128

 

5,281

Acquisition of investment property

 

17

 

(4,564)

 

(3,202)

Proceeds from disposal of assets held for sale

 

 

 

48,867

 

-

Change in other assets

 

 

 

(5,264)

 

31,741

Proceeds from settlement of hedging derivative financial

instruments

 

 

 

42,920

 

50,300

Payment of settlement of hedging derivative financial instruments

 

 

 

(265,683)

 

(236,988)

Net cash flows from business combinations

 

52

 

(124,004)

 

-

Net cash inflow (outflow) from investing activities

 

 

 

(10,903,780)

 

148,533

 

14

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Cash Flows (Continued)

For the years ended December 31, 2025 and 2024

 

(In millions of won)

 

Note

 

2025

 

2024

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

Issuance of hybrid bonds

 

 

W

797,870

 

797,866

Redemption of hybrid bonds

 

 

 

(650,000)

 

(200,000)

Net change in borrowings

 

 

 

5,125,412

 

(8,231,239)

Proceeds from debt securities issued

 

 

 

44,481,665

 

54,660,582

Redemption of debt securities issued

 

 

 

(45,234,727)

 

(45,082,555)

Increase in financial liabilities designated at fair value through profit

or loss

 

 

 

99,985

 

-

Decrease in financial liabilities designated at fair value through profit

 or loss

 

 

 

(50,000)

 

-

Changes in other liabilities

 

 

 

(95,556)

 

(61,797)

Dividends paid

 

 

 

(1,293,828)

 

(1,267,146)

Proceeds from settlement of hedging derivative financial instruments

 

 

 

2,705,549

 

2,774,765

Payments of settlement of hedging derivative financial instruments

 

 

 

(2,556,770)

 

(2,655,404)

Acquisition of treasury stock

 

 

 

(1,250,001)

 

(700,000)

Disposal of treasury stock

 

 

 

-

 

297

Expense for retirement of treasury stock

 

 

 

(69)

 

(102)

Increase (decrease) in non-controlling interests

 

 

 

(547,355)

 

54,717

Repayments of lease liabilities

 

 

 

(281,530)

 

(272,634)

Net cash inflow (outflow) from financing activities

 

 

 

1,250,645

 

(182,650)

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents held

 

 

 

(26,857)

 

238,477

Increase in cash and cash equivalents

 

 

 

50,889

 

4,830,659

Cash and cash equivalents included in assets held for sale

 

21, 49

 

(3,309)

 

-

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of year

 

49

 

35,247,543

 

30,416,884

 

 

 

 

 

 

 

Cash and cash equivalents at end of year

 

49

W

35,295,123

 

35,247,543

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the consolidated financial statements.

15

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

1. Reporting entity

 

Shinhan Financial Group Co., Ltd., the controlling company, and its subsidiaries included in consolidation (collectively the “Group”) are summarized as follows:

 

(a) Controlling company

 

Shinhan Financial Group Co., Ltd. (the “Shinhan Financial Group” or the “Company”), the controlling company, is incorporated on September 1, 2001 for the main purposes of controlling, managing and funding Shinhan Bank, Shinhan Securities Co., Ltd., Shinhan Capital Co., Ltd. and Shinhan Asset Management Co., Ltd. by way of share transfers. The total capital stock amounted to W1,461,721 million. Also, Shinhan Financial Group’s shares have been listed on the Korea Exchange since September 10, 2001 and Shinhan Financial Group’s American Depositary Shares have been registered with the Securities and Exchange Commission (SEC) and listed on the New York Stock Exchange since September 16, 2003.

 

(b) Ownership of Shinhan Financial Group and its major consolidated subsidiaries as of December 31, 2025 and 2024 are as follows:

 

 

 

 

 

 

 

Date of financial information

 

Ownership (%)

Investor

 

Investee (*1)

 

Location

 

 

 

December 31, 2025

 

December 31, 2024

Shinhan Financial

Group Co., Ltd.

 

Shinhan Bank

 

Korea

 

December 31

 

100.0

 

100.0

 

Shinhan Card Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan Securities Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan Life Insurance Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan Capital Co., Ltd.

 

 

 

100.0

 

100.0

 

Jeju Bank (*2)

 

 

 

64.0

 

75.3

 

Shinhan Asset Management Co., Ltd.

 

 

 

100.0

 

100.0

 

SHC Management Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan DS

 

 

 

100.0

 

100.0

 

Shinhan Savings Bank

 

 

 

100.0

 

100.0

 

Shinhan Asset Trust Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan Fund Partners Co., Ltd.

 

 

 

99.8

 

99.8

 

Shinhan REITs Management Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan Venture Investment Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan EZ General Insurance Co.,

 Ltd. (*3)

 

 

 

91.7

 

85.1

Shinhan Bank

 

Shinhan Bank America

 

USA

 

 

100.0

 

100.0

 

Shinhan Bank Europe GmbH

 

Germany

 

 

100.0

 

100.0

 

Shinhan Bank Cambodia

 

Cambodia

 

 

97.5

 

97.5

 

Shinhan Bank Kazakhstan Limited

 

Kazakhstan

 

 

100.0

 

100.0

 

Shinhan Bank Canada

 

Canada

 

 

100.0

 

100.0

 

Shinhan Bank (China) Limited

 

China

 

 

100.0

 

100.0

 

Shinhan Bank Japan

 

Japan

 

 

100.0

 

100.0

 

Shinhan Bank Vietnam Limited

 

Vietnam

 

 

100.0

 

100.0

 

Banco Shinhan de Mexico

 

Mexico

 

 

99.9

 

99.9

 

PT Bank Shinhan Indonesia

 

Indonesia

 

 

99.0

 

99.0

KIRAM HO CHI MINH OFFICE General Private Placement Real Estate Investment Trust (USD)

 

HIEP HIEP THANH Investment Company Limited (*4)

 

Vietnam

 

 

100.0

 

-

HIEP HIEP THANH Investment

Company Limited

 

Khoi Phat Investment Company Limited (*4)

 

Vietnam

 

 

100.0

 

-

Shinhan Bank Japan

 

SBJDNX (*5)

 

Japan

 

 

90.0

 

100.0

 

16

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

17

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

1. Reporting entity (continued)

 

(b) Ownership of Shinhan Financial Group and its major consolidated subsidiaries as of December 31, 2025 and 2024 are as follows (continued):

 

 

 

 

 

 

 

Date of financial information

 

Ownership (%)

Investor

 

Investee (*1)

 

Location

 

 

 

December 31, 2025

 

December 31, 2024

Shinhan Card Co., Ltd.

 

Shinhan Credit Information Co., Ltd.

 

Korea

 

December 31

 

100.0

 

100.0

 

LLP MFO Shinhan Finance (*6)

 

Kazakhstan

 

 

72.1

 

75.0

 

PT. Shinhan Indo Finance

 

Indonesia

 

 

76.3

 

76.3

 

Shinhan Microfinance Co., Ltd.

 

Myanmar

 

 

100.0

 

100.0

 

Shinhan Vietnam Finance Co., Ltd.

 

Vietnam

 

 

100.0

 

100.0

Shinhan Securities Co.,

 Ltd.

 

Shinhan Securities America Inc. (*7)

 

USA

 

 

100.0

 

100.0

 

Shinhan Securities Asia Ltd.

 

Hong Kong

 

 

100.0

 

100.0

 

Shinhan Securities Vietnam Co., Ltd.

 

Vietnam

 

 

100.0

 

100.0

 

PT. Shinhan Sekuritas Indonesia

 

Indonesia

 

 

99.0

 

99.0

Shinhan Life Insurance

Co., Ltd.

 

Shinhan Financial Plus Co., Ltd.

 

Korea

 

 

100.0

 

100.0

 

Shinhan LifeCare Co., Ltd.

 

 

 

100.0

 

100.0

 

Shinhan Life Insurance Vietnam Co., Ltd.

 

Vietnam

 

 

100.0

 

100.0

Shinhan DS

 

Shinhan DS Vietnam Co., Ltd.

 

Vietnam

 

 

100.0

 

100.0

 

(*1) Subsidiaries such as trust, beneficiary certificate, special purpose company, partnerships and private equity fund which are not actually operating their own business are excluded.

(*2) During the year ended December 31, 2025, a third-party share issuance resulted in a decrease in the Group’s ownership interest from 75.3% to 64.0%.

(*3) During the year ended December 31, 2025, the Group participated in a capital increase of W 100,000 million conducted by Shinhan EZ General Insurance Co., Ltd., resulting in an increase in its ownership interest from 85.1% to 91.7%.

(*4) During the year ended December 31, 2025, the entity became a consolidated subsidiary through a business combination.

(*5) During the year ended December 31, 2025, the Group’s ownership interest decreased from 100.0% to 90.0% due to a new share issuance by SBJ DNX and the partial disposal of shares held by SBJ Bank.

(*6) During the year ended December 31, 2025, a third-party share issuance resulted in a decrease in the Group’s ownership interest from 75.0% to 72.1%.

(*7) As of December 31, 2025, the disposal is in progress and has been classified as held for sale.

 

18

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

1. Reporting entity (continued)

 

(c) Consolidated structured entities

 

Consolidated structured entities are as follows:

 

Category

 

Consolidated structured entities

 

Description

Trust

 

Shinhan Bank (including

 development trust) and

 17 others

 

A trust is consolidated when the Group as a trustee is exposed to significant variable returns, if principle or interest amounts of the entrusted properties falls below guaranteed amount, the Group should compensate it, and the Group has the ability to affect those returns.

Asset-Backed

Securitization

 

 

Tiger Eyes 3 Co., Ltd.

and 154 others

 

An entity for asset backed securitization is consolidated when the Group has sole decision-making authority to dispose assets or change the conditions of the assets, and the Group is substantially exposed to, or has rights to significant variable returns by providing credit enhancement and purchases of subordinated securities.

Structured

Financing

 

-

 

 An entity established for structured financing relating to real estate, shipping, or mergers and acquisitions is consolidated when, due to events such as the counterparty’s default, normal operations become no longer feasible and the Group, as the largest credit provider to the entity, has sole decision-making authority of these entities due to the entities default, and is substantially exposed to, or has rights to significant variable returns.

Investment Fund

 

One Shinhan Future's

Fund and 187 others

 

An investment fund is consolidated, when the Group manages or invests assets of the investment funds on behalf of other investors as a collective investor or a business executive, or has the ability to dismiss the manager of the investment funds, and is substantially exposed to, or has rights to, the significant variable returns.

 

(*) The Group provides ABCP purchase agreements and others of W 7,593,502 million for the purpose of credit enhancement of structured companies.

 

19

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

2. Basis of preparation

 

(a) Statement of compliance

 

The Group maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (Hangul) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (K-IFRS). The accompanying consolidated financial statements have been restructured and translated into English from the Korean language financial statements.

 

Certain information attached to the Korean language financial statements but not required for a fair presentation of the Group's financial position, financial performance or cash flows, is not presented in the accompanying consolidated financial statements.

 

The consolidated financial statements of the Group were authorized for issue by the Board of Directors on February 5, 2026, and the consolidated financial statements will be submitted for approval to the stockholders’ meeting to be held on March 26, 2026.

 

(b) Basis of measurement

 

The consolidated financial statements have been prepared on the historical cost basis, except for the following material items in the consolidated statement of financial position:

 

-
derivative financial instruments measured at fair value
-
financial instruments at fair value through profit or loss measured at fair value
-
financial instruments at fair value through other comprehensive income measured at fair value
-
liabilities for cash-settled share-based payment arrangements measured at fair value
-
financial assets and liabilities designated as hedged items in a fair value hedge accounting of which changes in fair value attributable to the hedged risk recognized in profit or loss
-
liabilities for defined benefit plans recognized at the net of the total present value of defined benefit obligations less the fair value of plan assets
-
Insurance and reinsurance contract assets and liabilities measured at fair value

 

(c) Functional and presentation currency

 

The respective financial statements of the Group entities are prepared in the functional currency of the economic environment in which each individual company of group entities operate. These consolidated financial statements are presented and reported in Korean won, which is the controlling company’s functional and presentation currency.

 

(d) Use of estimates and judgments

 

The preparation of the consolidated financial statements in conformity with K-IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, incomes and expenses. If the estimates and assumptions based on management's best judgment as of December 31, 2025 are different from the actual environment, these estimates and actual results may be different.

 

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.

 

Information about critical judgments in applying accounting policies that have a significant effect on the amounts recognized in the consolidated financial statements and information about assumptions and estimation uncertainties that might have a significant risk of resulting in a material adjustment within the next financial year are described in Note 4.

 

In preparing these consolidated financial statements, the significant judgments made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as of and for the year ended December 31, 2024 except as explained below.

20

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

2. Basis of preparation (continued)

 

(e) Standards and amendments adopted by the Group

 

The Group has newly applied the following accounting policies upon preparation of the annual consolidated financial statements from the beginning on January 1, 2025.

 

i) Amendment to K-IFRS No. 1021 'Effects of Changes in Foreign Exchange Rates' and No. 1101 ‘First-time adoption of K-IFRS’ – Lack of Exchangeability

 

These amendments define scenarios where exchanges with other currencies are considered possible for accounting purposes, clarify the assessment of exchangeability with other currencies, and specify requirements for estimating and disclosing the spot exchange rate in cases where no exchangeability exists. If exchange with other currencies is not possible, the spot exchange rate must be estimated on the measurement date using observable exchange rates without adjustment or employing alternative estimation techniques. There is no significant impact on the consolidated financial statements from these amendments.

 

ii) Amendments to K-IFRS No. 1117 ‘Insurance Contracts’ - Disclosure requirements related to lapse rates for insurance products with no or low surrender value

 

The amendments add a disclosure requirement for entities to disclose, where the techniques to estimate the inputs used for measuring insurance contracts differ from those prescribed under insurance-related laws or regulations and such differences are considered relevant and material to users of the financial statements, those differences and their effects on the financial statements.

21

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

3. Material accounting policies

 

Material accounting policies applied by the Group upon the preparation of consolidated financial statements under K-IFRS are described below, and consolidated financial statements for the year ended December 31, 2025, and comparative periods were prepared using the same accounting policy, except as described in Note 2.

(a) Operating segments

 

The Group has divided the segments based on internal reports reviewed periodically by the chief operating decision maker to make decisions about the resources allocated to the segments and evaluate their performance. There are six reporting segments as described in Note 8. The reporting segments are operated separately according to the nature of the goods and services provided and the organizational structure of the Group.

 

The segment reported to the Chief Executive Officer (“CEO”) includes items directly attributable to a segment as well as those that can be allocated on a reasonable basis.

 

It is the CEO’s responsibility to evaluate the resources to be distributed to the business and the performance of the business, and to make strategic decisions.

 

(b) Basis of consolidation

 

i) Subsidiaries

 

If an entity of the Group uses accounting policies other than those adopted in the consolidated financial statements for the same transactions and events in similar circumstances, appropriate adjustments are made to its financial statements in preparing the consolidated financial statements.

 

ii) Structured entity

 

The Group establishes or invests in various structured entities. Considering the terms and conditions of the arrangement in which the structured entity was established, the entity is included in the consolidated entities if it is determined that the Group obtains gains and losses from the operations thereof, and the Group has the ability to direct the activities of the entity that can most significantly affect these gains and losses. The Group does not recognize any non-controlling interests as equity in relation to structured entities in the consolidated statements of financial position since the non-controlling interests in these entities are recognized as liabilities of the Group.

 

iii) Intra-group transactions eliminated on consolidation

 

Intra-group balances, transactions, and any unrealized income and expenses arising from intra-group transactions are eliminated in preparing the consolidated financial statements. Unrealized intra-group losses are recognized as expense if intra-group losses indicate an impairment that requires recognition in the consolidated financial statements.

 

iv) Non-controlling interests

 

Non-controlling interests in a subsidiary are accounted for separately from the parent’s ownership interests in a subsidiary. Each component of net profit or loss and other comprehensive income is attributed to the owners of the parent and non-controlling interest holders, even when the non-controlling interests balance is reduced to below zero.

 

22

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

3. Material accounting policies (continued)

 

(c) Business combinations

 

i) Business combinations

 

A business combination is accounted for by applying the acquisition method, unless it is a combination involving entities or businesses under common control.

 

Each identifiable asset or liability is measured at its acquisition-date fair value except for below:

 

- Leases are required to be classified based on the contractual terms and other factors

- Only those contingent liabilities assumed in a business combination that are a present obligation and can be measured reliably are recognized

- Deferred tax assets or liabilities are recognized and measured in accordance with K-IFRS No.1012, ‘Income Taxes’

- Employee benefit arrangements are recognized and measured in accordance with K-IFRS No.1019, ‘Employee Benefits’

- Compensation assets are recognized and measured on the same basis as the items subject to compensation

- Reacquired rights are measured in accordance with special provisions

- Liabilities or equity instruments related to share-based payment transactions are measured in accordance with the method in K-IFRS No.1102, ‘Share-based Payment’

- Non-current assets held for sale are measured at fair value less costs to sell in accordance with K-IFRS No.1105, ‘Non-current Assets Held for Sale and Discontinued Operations’

 

As of the acquisition date, non-controlling interests in the acquired are measured as the non-controlling interests' proportionate share of the acquiree’s identifiable net assets.

23

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

3. Material accounting policies (continued)

 

(d) Investments in associates and joint ventures

 

An associate is an entity in which the Group has significant influence, but not control, over the entity’s financial and operating policies. Significant influence is presumed to exist when the Group holds between 20 and 50 percent of the voting power of another entity.

 

A joint venture is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the net assets of the arrangement. Joint control is the contractually agreed sharing of control of an arrangement, which exists only when decisions about the relevant activities require the unanimous consent of the parties sharing control.

 

The investment in an associate and a joint venture is initially recognized at cost, and the carrying amount is increased or decreased to recognize the Group’s share of the profit or loss and changes in the investments of the associate and the joint venture after the date of acquisition. Intra-group balances and transactions, and any unrealized income and expenses arising from intra-group transactions, are eliminated the Group's stake in preparing the consolidated financial statements. Unrealized losses are also being derecognized unless the transaction provides evidence of an impairment of the transferred assets.

 

If an associate or a joint venture uses accounting policies different from those of the Group for transactions and events in similar circumstances, appropriate adjustments are made to its financial statements in applying the equity method.

 

When the carrying amount of that interest, including any long-term investments, is reduced to nil, the recognition of further losses is discontinued except to the extent that the Group has an obligation or has to make payments on behalf of the investee for further losses.

 

(e) Cash and cash equivalents

 

Cash and cash equivalents comprise cash on hand, demand deposits, and short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value and are used by the Group in management of its short-term commitments with maturities of three months or less from the date of acquisition.

24

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

3. Material accounting policies (continued)

 

(f) Non-derivative financial assets

 

Financial assets are recognized in the consolidated statement of financial position when the Group becomes a party to the contract. In addition, a standardized purchase or sale (a purchase or sale of a financial asset under a contract whose terms require delivery of the asset within the time frame established generally by regulation or convention in the market concerned) is recognized on the trade date.

 

i) Financial assets designated at FVTPL

 

Financial assets can be irrevocably designated as measured at FVTPL despite classification standards stated below, if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise from measuring assets or liabilities or recognizing the gains or losses on them on different bases. However, once the financial assets are designated at FVTPL, it is irrevocable.

 

ii) Equity instruments

 

For the equity instruments that are not held for short-term trading, at initial recognition, the Group may make an irrevocable election to present subsequent changes in fair value in other comprehensive income. Equity instruments that are not classified as financial assets at Fair Value through Other Comprehensive Income (“FVOCI”) are classified as financial assets at FVTPL.

 

The Group subsequently measures all equity investments at fair value. Valuation gains or losses of the equity instruments that are classified as financial assets at FVOCI previously recognized as other comprehensive income is not reclassified as profit or loss on derecognition. The Group recognizes dividends in profit or loss when the Group’s right to receive payments of the dividend is established.

 

Valuation gains or losses due to changes in fair value of the financial assets at FVTPL are recognized in the consolidated statement of comprehensive income gains or losses on financial assets at FVTPL. Impairment loss (reversal) on equity instruments at FVOCI is not recognized separately.

 

iii) Debt instruments

 

Subsequent measurement of debt instruments depends on the Group’s business model in which the asset is managed and the contractual cash flow characteristics of the asset. Debt instruments are classified as financial assets at amortized cost, at FVOCI, or at FVTPL. Debt instruments are reclassified only when the Group’s business model changes.

 

iii-1) Financial assets at amortized cost

 

Assets that are held within a business model whose objective is to hold assets to collect contractual cash flows where those cash flows represent solely payments of principal and interest are measured at amortized cost. A gain or loss on a financial asset measured at amortized cost that is not subject to a hedging relationship is recognized in profit or loss when the financial asset is derecognized or impaired. Interest income on the effective interest method is included in the ‘Interest income’ in the consolidated statement of comprehensive income.

25

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

3. Material accounting policies (continued)

 

(f) Non-derivative financial assets (continued)

 

iii) Debt instruments (continued)

 

iii-2) Financial assets at FVOCI

 

Assets that are held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets and, where the assets’ cash flows represent solely payments of principal and interest, are measured at FVOCI. Other than (reversal of) impairment losses, interest income, foreign exchange differences, gains or losses of the financial assets at FVOCI are recognized as other comprehensive income in equity. On removal, gains or losses accumulated in other comprehensive income are reclassified to profit or loss. The interest income on the effective interest method is included in the ‘Interest income’ in the consolidated statement of comprehensive income. Foreign exchange differences and impairment losses are included in the ‘Net foreign currency transaction gain’ and ‘Provision for credit losses allowance’ in the consolidated statement of comprehensive income, respectively.

 

iii-3) Financial assets at FVTPL

 

Debt securities other than financial assets at amortized costs or FVOCI are classified at FVTPL. Unless hedge accounting is applied, gains or losses from financial assets at FVTPL are recognized as profit or loss and are included in ‘Net gain (loss) on financial instruments at fair value through profit or loss’ in the consolidated statement of comprehensive income.

 

iv) Embedded derivatives

 

Financial assets with embedded derivatives are classified regarding the entire hybrid contract, and the embedded derivatives are not separately recognized. The entire hybrid contract is considered when it is determined whether the contractual cash flows represent solely payments of principal and interest.

 

 

26

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

3. Material accounting policies (continued)

 

(g) Derivative financial instruments

 

Derivatives are initially recognized at fair value. Subsequent to initial recognition, derivatives are measured at fair value, and changes therein are accounted for as described below.

 

i) Hedge accounting

 

The Group holds forward exchange contracts, interest rate swaps, currency swaps and other derivative contracts to manage interest rate risk and foreign exchange risk. The Group designated derivatives as hedging instruments to hedge the risk of changes in the fair value of assets, liabilities or firm commitments (a fair value hedge) and foreign currency risk of highly probable forecasted transactions or firm commitments (a cash flow hedge).

 

On initial designation of the hedge, the Group formally documents the relationship between the hedging instrument(s) and hedged item(s), including the risk management objectives and strategy in undertaking the hedge transaction. In addition, this document describes the hedging instrument, hedged item, and the method of evaluating the effect of the hedging instrument offsetting changes in the fair value or cash flow of the hedged item due to the hedged risk at the initiation of the hedging relationship and in subsequent periods.

 

i-1) Fair value hedge

 

Changes in the fair value of a derivative hedging instrument designated as a fair value hedge are recognized in profit or loss. The gain or loss from remeasuring the hedging instrument at fair value for a derivative hedging instrument and the gain or loss on the hedged item attributable to the hedged risk are recognized in profit or loss in the same line item of the consolidated statement of comprehensive income.

 

The Group discontinues fair value hedge accounting if the hedging instrument expires or is sold, terminated or exercised, or if the hedge no longer meets the criteria. Any adjustment arising from gain or loss on the hedged item attributable to the hedged risk is amortized to profit or loss from the date the hedge accounting is discontinued.

 

i-2) Cash flow hedge

 

When a derivative is designated to hedge the variability in cash flows attributable to a particular risk associated with a recognized asset or liability or a highly probable forecasted transaction that could affect profit or loss, the effective portion of changes in the fair value of the derivative is recognized in other comprehensive income, net of tax, and presented in the hedging reserve in equity. Any ineffective portion of changes in the fair value of the derivative is recognized immediately in profit or loss.

 

If the hedging instrument no longer meets the criteria for hedge accounting, expires or is sold, terminated, exercised, or the designation is revoked, then hedge accounting is discontinued prospectively. The cumulative gain or loss on the hedging instrument that has been recognized in other comprehensive income is reclassified to profit or loss in the periods during which the forecasted transaction occurs. If the forecasted transaction is no longer expected to occur, then the balance in other comprehensive income is recognized immediately in profit or loss.

 

i-3) Net investment hedge

 

The portion of the change in fair value of a financial instrument designated as a hedging instrument that meets the requirements for hedge accounting for a net investment in a foreign operation is recognized in other comprehensive income and the ineffective portion of the hedge is recognized in profit or loss. The portion recognized as other comprehensive income that is effective as a hedge is recognized in the statement of comprehensive income as a result of reclassification adjustments in accordance with K-IFRS No. 1021, "Effect of Changes in Foreign Exchange Rates" at the time of disposing of its overseas operations or disposing of a portion of its overseas operations to profit or loss.

27

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

3. Material accounting policies (continued)

 

(g) Derivative financial instruments (continued)

 

ii) Other derivative financial instruments

 

All derivatives except those designated as hedging instruments and are effective in hedging are measured at fair value. Changes in the fair value of other derivative financial instruments not designated as hedging instruments are recognized immediately in profit or loss.

 

iii) Gains and losses on initial recognition

 

Any difference between the fair value of over the counter derivatives at initial recognition and the amount that would be determined at that date using a valuation technique in a situation in which the valuation is dependent on unobservable parameters is not recognized in profit or loss but is deferred, and the deferred gains and losses on initial transaction are depreciated on a straight-line basis over the life of the instrument or the remainder is recognized in profit or loss immediately when the fair value becomes observable.

 

(h) Expected credit losses of financial assets

 

Except for financial assets measured at fair value through profit or loss, financial assets measured at amortized cost and financial assets measured at fair value through other comprehensive income are assessed for expected credit losses at the end of each reporting period and recognized as loss allowance.

 

Financial assets migrate through the following three stages based on the change in credit risk since initial recognition and allowance for credit loss for the financial assets are measured at the 12-month expected credit losses (“ECL”) or the lifetime ECL, depending on the stage.

 

Category

 

Allowance for credit loss

STAGE 1

 

When credit risk has not increased

 significantly since the initial

 recognition

 

12-month ECL: the ECL associated with the probability of default events occurring within the next 12 months

 

STAGE 2

 

When credit risk has increased

 significantly since the initial

 recognition

 

Lifetime ECL: a lifetime ECL associated with the probability of default events occurring over the remaining lifetime

 

STAGE 3

 

When assets are impaired

 

Same as above

 

The Group, meanwhile, only recognizes the cumulative changes in lifetime expected credit losses since the initial recognition as an allowance for credit loss for purchased or originated credit-impaired financial assets.

 

The total period refers to the expected life of the financial instrument up to the contractual maturity date.

28

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

3. Material accounting policies (continued)

 

(h) Expected credit losses of financial assets (continued)

 

i) Reflection of forward-looking information

 

The Group incorporates forward-looking information when assessing whether credit risk has increased significantly and when measuring expected credit losses.

 

Assuming that the measurement factor of expected credit losses has a certain correlation with economic fluctuations, the expected credit losses are calculated by reflecting forward-looking information through modeling between macroeconomic variables and measurement factors.

 

ii) Measurement of expected credit loss of financial assets at amortized cost

 

The expected credit loss of amortized financial assets is measured as the difference between the present value of the cash flows expected to be received and the cash flow to be received in accordance with loan agreements. For this purpose, the Group calculates expected cash flows for individually significant financial assets.

 

For financial assets that are not individually significant, the Group collectively measures the expected credit losses thereof with similar credit risk characteristics.

 

Expected credit losses are deducted from financial assets at amortized cost using ACL, which are written off along with the assets if the assets are not recoverable. The allowance for credit loss is increased when the written-off loan receivables are subsequently collected, and the changes in the allowance for credit loss are recognized in profit or loss.

 

iii) Measurement of estimated credit loss of financial assets at FVOCI

 

The calculation of expected credit loss of financial assets at FVOCI is the same as for financial assets measured at amortized cost, but changes in allowance for credit loss are recognized in other comprehensive income. In the case of disposal and redemption of financial assets at FVOCI, the allowance for credit loss is reclassified from other comprehensive income to profit or loss and recognized in profit or loss.

 

(i) Property and equipment

 

Land is not depreciated. Other property and equipment are depreciated on a straight-line basis over the estimated useful lives for the acquisition cost after deduction of the residual value. The estimated useful lives for the current and comparative periods are as follows:

 

Descriptions

 

Useful lives

Buildings

 

40 ~ 50 years

Other properties

 

4 ~ 5 years

 

29

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

3. Material accounting policies (continued)

 

(j) Intangible assets

 

Intangible assets are measured initially at cost and, subsequently, are carried at cost less accumulated amortization and accumulated impairment losses.

 

Amortization of intangible assets except for goodwill is calculated on a straight-line basis over the estimated useful lives of intangible assets as shown below, from the date that they are available for use. The residual value of intangible assets is zero. However, if there are no foreseeable limits to the periods over which certain intangible assets are expected to be available for use, they are determined to have indefinite useful lives and are not amortized.

 

Descriptions

 

Useful lives

Software

 

5 years

Capitalized development cost

 

5 ~ 10 years

Other intangible assets

 

5 years or contract periods

 

(k) Investment properties

 

An investment property is initially recognized at cost including any directly attributable expenditure. Subsequent to initial recognition, the asset is measured at cost less accumulated depreciation and accumulated impairment losses, if any.

 

The depreciation method and the estimated useful lives for the current and comparative periods are as follows:

 

Descriptions

 

Useful lives

 

Depreciation method

Buildings

 

40 ~ 50 years

 

Straight-line

 

 

30

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

3. Material accounting policies (continued)

 

(l) Leases

 

i) Accounting treatment as the lessee

 

The Group leases various tangible assets, such as real estate and vehicles, and each of the lease contract is negotiated individually and includes a variety of terms and conditions. There are no other restrictions imposed by the lease contracts, but the lease assets cannot be provided as collaterals for borrowings.

 

At the commencement date of the lease, the Group recognizes the right-of-use assets and the lease liabilities. Each lease payment is allocated to payment for the principal portion of the lease liability and financial costs. The Group recognizes in profit or loss the amount calculated to produce a constant periodic rate of interest on the lease liability balance for each period as financial costs. Right-of-use assets are depreciated using a straight-line method from the commencement date over the lease term.

 

If the interest rate implicit in the lease is readily determined, the lease payments are discounted by the rate; if the rate is not readily determined, the lessee’s incremental borrowing rate is used.

 

The cost of the right-of-use assets comprise:

 

- The amount of the initial measurement of the lease liability

- Any lease payments made at or before the commencement date (less any lease incentives received)

- Any initial direct costs incurred by the lessee

- An estimate of costs to be incurred by the lessee in dismantling and removing the underlying asset, restoring the site on which it is located or restoring the underlying asset to the condition required by the terms and conditions of the lease

 

Lease payments related to short-term leases or low-value assets are recognized as current expenses over the lease term using the straight-line method. A short-term lease is a lease that has a lease term of 12 months or less, and the low-value assets lease is a lease of which the underlying asset value is not more than W6 million.

 

Additional considerations for the Group when accounting for lessees include:

 

Extension and termination options are included in a number of real estate lease contracts of the Group. In determining the lease term, management considers all relevant facts and circumstances that create an economic incentive not to exercise the options. The periods covered by, a) an option to extend the lease if the lessee is reasonably certain to exercise that option, or b) an option to terminate the lease if the lessee is reasonably certain not to exercise that option, is included when determining the lease term. The Group reassesses whether the Group is reasonably certain to exercise the extension option, or not to exercise a termination option, upon the occurrence of either a significant event or a significant change in circumstances that is within the control of the lessee, and affects whether the lessee is reasonably certain to exercise an option not previously included in its determination of the lease term, or not to exercise an option previously included in its determination of the lease term.

31

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

3. Material accounting policies (continued)

 

(l) Leases (continued)

 

ii) Accounting treatment as the lessor

 

The Group leases out to lessee various tangible assets, including vehicles under operating and finance lease contracts, and each of the lease contract is negotiated individually and includes a variety of terms and conditions. The risk management method for all rights held by the Group in the underlying assets includes repurchase agreements, residual value guarantees, etc.

 

ii-1) Finance leases

 

The Group recognizes them as a receivable at an amount equal to the net investment in the lease, and the difference from the carrying amount of leasing asset as of the commencement date is recognized as profit or loss from disposal of the lease asset. In addition, interest income is recognized by applying the effective interest method for the amount of the Group's net investment in finance leases. Lease-related direct costs are included in the initial recognition of financial lease receivables and are accounted for in a way that reduces the revenue for the lease term.

 

ii-2) Operating leases

 

The Group recognizes the lease payments as income on straight-line basis, and adds the lease initial direct costs incurred during negotiation and contract phase of the operating lease to the carrying amount of the underlying asset. In addition, the depreciation policy of operating lease assets is consistent with the Group’s depreciation policy of other similar assets.

32

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

3. Material accounting policies (continued)

 

(m) Impairment of non-financial assets

 

The carrying amounts of the Group’s non-financial assets, other than assets arising from employee benefits, deferred tax assets and non-current assets held for sale, are reviewed at the end of the reporting period to determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated.

 

Goodwill and intangible assets that have indefinite useful lives or that are not yet available for use, irrespective of whether there is any indication of impairment, are tested for impairment annually by comparing their recoverable amount to their carrying amount.

 

The Group estimates the recoverable amount of an individual asset, and if it is impossible to measure the individual recoverable amount of an asset, then the Group estimates the recoverable amount of cash-generating unit (“CGU”). The recoverable amount of an asset or a CGU is the greater of its value in use and its fair value less costs to sell. The value in use is estimated by applying a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or the CGU for which estimated future cash flows have not been adjusted, to the estimated future cash flows expected to be generated by the asset or the CGU.

 

An impairment loss is recognized if the carrying amount of an asset or a CGU exceeds its recoverable amount. Impairment losses are recognized in profit or loss.

 

Goodwill acquired in a business combination is allocated to each CGU that is expected to benefit from the synergies arising from the goodwill acquired. Any impairment identified at the CGU level will first reduce the carrying amount of goodwill and then be used to reduce the carrying amount of the other assets in the CGU on a pro rata basis. Impairment losses of goodwill cannot be reversed in the subsequent period. For other assets than goodwill, at the end of each reporting period, the Group reviews whether there is any indication that the impairment loss for those assets that was previously recognized no longer exists or has decreased, and reverses the impairment loss only if there is a change in the estimate used to determine the recoverable amount after the recognition of the impairment loss. The increased carrying amount of an asset attributable to a reversal of an impairment loss shall not exceed the carrying amount that would have been determined (net of amortisation or depreciation) had no impairment loss been recognised for the asset in prior years.

 

(n) Non-derivative financial liabilities

 

The Group recognizes financial liabilities in the consolidated statement of financial position when the Group becomes a party to the contractual provisions of the financial liability in accordance with the substance of the contractual arrangement and the definitions of financial liabilities.

 

Transaction costs on the financial liabilities at FVTPL are recognized in profit or loss as incurred.

 

i) Financial liabilities designated at FVTPL

 

Financial liabilities can be irrevocably designated as measured at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise from measuring assets or liabilities or recognizing the gains and losses on them on different bases, or a group of financial instruments is managed and its performance is evaluated on a fair value basis, in accordance with a documented risk management or investment strategy. The amount of change in the fair value of the financial liabilities designated at FVTPL that is attributable to changes in the credit risk of that liabilities shall be presented in other comprehensive income.

 

ii) Financial liabilities at FVTPL

 

Since initial recognition, financial liabilities at FVTPL are measured at fair value, and changes in the fair value are recognized as profit or loss.

33

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

3. Material accounting policies (continued)

 

(n) Non-derivative financial liabilities (continued)

 

iii) Other financial liabilities

 

Non-derivative financial liabilities other than financial liabilities at fair value through profit or loss are classified as other financial liabilities, and other financial liabilities include deposits, borrowings, debt securities and etc. At the date of initial recognition, other financial liabilities are measured at fair value minus transaction costs that are directly attributable to the acquisition. Subsequent to initial recognition, other financial liabilities are measured at amortized cost using the effective interest method.

 

The Group derecognizes a financial liability from the consolidated statement of financial position when it is extinguished (i.e. when the obligation specified in the contract is discharged, cancelled or expires).

 

(o) Foreign currency

 

i) Foreign operations

 

The assets and liabilities of foreign operations, whose functional currency is not the currency of a hyperinflationary economy, are translated to presentation currency at exchange rates at the reporting date. The income and expenses of foreign operations are translated to functional currency at exchange rates at the dates of the transactions. Foreign currency differences are recognized in other comprehensive income.

 

(p) Equity capital

 

i) Hybrid bonds

 

The Group classifies an issued financial instrument, or its component parts, as a financial liability or an equity instrument depending on the substance of the contractual arrangement of such financial instrument. Hybrid bonds where the Group has an unconditional right to avoid delivering cash or another financial asset to settle a contractual obligation are classified as an equity instrument and presented in equity. Hybrid bonds issued by subsidiaries of the Group are classified as non-controlling interests according to this classification criteria. In addition, distributions paid are treated as net income attributable to non-controlling interests in the consolidated statement of comprehensive income.

 

ii) Capital adjustment

 

The effect of changes in ownership interests in subsidiaries that do not lose control over the equity attributable to owners of the parent is included in capital adjustments.

34

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

3. Material accounting policies (continued)

 

(q) Employee benefits

 

i) Short-term employee benefits

 

Short-term employee benefits are employee benefits that are due to be settled within 12 months after the end of the period in which the employees render the related service. When an employee has rendered service to the Group during an accounting period, the Group recognizes the undiscounted amount of short-term employee benefits expected to be paid in exchange for that service.

 

ii) Other long-term employee benefits

 

The Group’s net obligation in respect of other long-term employee benefits that are not expected to be settled wholly before 12 months after the end of the annual reporting period in which the employees render the related service, is the amount of future benefit that employees have earned in return for their service in the current and prior periods. That benefit is discounted to determine its present value. Remeasurements are recognized in profit or loss in the period in which they arise.

 

iii) Retirement benefits: defined benefit plans

 

For the year ended December 31, 2025, defined benefit liabilities related to the defined benefit plan are recognized by deducting the fair value of external reserve from the present value of the defined benefit plan debt.

 

Defined benefit liabilities are calculated annually by independent actuaries using the predicted unit credit method. If the net present value of the defined benefit obligation less the fair value of the plan assets is an asset then the present value of the economic benefits available to the entity in the form of a refund from the plan or a reduction in future contributions to the plan.

 

(r) Provisions

 

Provisions are recognized when the Group has a present legal or constructive obligation as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.

The risks and uncertainties that inevitably surround many events and circumstances are taken into account in reaching the best estimate of a provision. Where the effect of the time value of money is material, provisions are determined at the present value of the expected future cash flows.

 

Provisions are reviewed at the end of each reporting period and adjusted to reflect the current best estimate. If it is no longer probable that an outflow of resources embodying economic benefits will be required to settle the obligation, the provision is reversed. Provisions shall be used only for expenditures for which the provisions are originally recognized.

35

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

3. Material accounting policies (continued)

 

(s) Financial guarantee contract

 

A financial guarantee contract is a contract that requires the Group to make specified payments to reimburse the holder for a loss it incurs because a specified debtor fails to make payment when due in accordance with the original or modified terms of a debt instrument.

 

Financial guarantee contracts are recognized initially at their fair value, and the initial fair value is amortized over the life of the financial guarantee contract.

 

After initial recognition, financial guarantee contracts are measured at the higher of:

- Loss allowance in accordance with K-IFRS No. 1109, ‘Financial Instruments

- The amount initially recognized less, when appropriate, the cumulative amount of income recognized in accordance with the principles of K-IFRS No. 1115, ‘Revenue from Contracts with Customers

 

(t) Insurance contracts

 

i) Definition and classification of insurance contracts

 

The Group classifies the insurance contract issued as an insurance contract when assuming significant insurance risk from the policyholder, regardless of its legal form. It is classified as an insurance contract if, based on present value, there is a potential loss exposure and if, under any commercially plausible scenario, significant additional payments (determined on a present value basis) would be required to the policyholder. The assessment of assuming significant insurance risk is performed for each contract at the time of issuance. For reinsurance contracts, they are classified as insurance contracts when transferring significant insurance risk to the reinsurer. Additionally, contracts with discretionary participation features are also classified as insurance contracts.

 

Among the insurance contracts held by the Group, participating insurance contracts are contracts under which, in accordance with the terms and conditions agreed between the insurer and the policyholder, the insurer distributes excess profits to policyholders in the form of dividends pursuant to the Regulations on Supervision of Insurance Business, in addition to insurance claims or surrender values. Under such contracts, the insurer has a contractual obligation to pay dividends to policyholders when dividends arise in accordance with the insurance policy terms and conditions.

 

Insurance contracts issued by the Group are subject to the recognition and measurement of insurance liabilities in accordance with K-IFRS No. 1117. K-IFRS No. 1117 requires insurance liabilities to be measured and recognized at the level of individual insurance contracts and to be measured based on estimates of all future cash flows within groups of insurance contracts. Accordingly, for participating insurance contracts, insurance liabilities are measured and recognized at the level of individual insurance contracts by estimating the future cash flows of each contract, including insurance claims, surrender values and dividends.

 

Such insurance contracts constitute a unit of account for the recognition and measurement of liabilities, as defined in paragraph 4.48 of the Conceptual Framework for Financial Reporting.

 

Accordingly, insurance liabilities are recognized and measured in accordance with the requirements of K-IFRS No. 1117 using insurance contracts as the unit of account, thereby meeting the definition of a liability under the Conceptual Framework for Financial Reporting. In this context, liabilities related to policyholder dividends constitute a component of insurance liabilities measured using participating insurance contracts as the unit of account.

 

36

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

3. Material accounting policies (continued)

 

(t) Insurance contracts (continued)

 

ii) Recognition and measurement of insurance liabilities (assets) and reinsurance assets (liabilities)

ii-1) Accounting unit

 

The Group identifies insurance contract portfolios by integrating insurance contracts that are exposed to similar risks and managed together based on coverage, currency, and interest rate types. The Group divides a portfolio of insurance contracts issued into the following groups of insurance contracts based on similarity of profitability. However, for insurance contracts applying the premium allocation approach, it assumes that there is no onerous insurance contract (or net gain contract for reinsurance contracts held) at the initial recognition unless evidence suggests otherwise.

 

A group of insurance contracts issued consists of:

- A group of contracts that are onerous at initial recognition.

- A group of contracts that at initial recognition have no significant possibility of becoming onerous subsequently

- A group of the remaining contracts

 

A group of reinsurance contracts held consists of:

- A group of contracts with net profits at initial recognition.

- A group of contracts that at initial recognition have the possibility of having net profits subsequently

- A group of the remaining contracts

 

The Group does not include contracts with a difference in issuance dates exceeding one year in the same group of insurance contracts issued, and it does not reassess the composition of the group subsequently.

37

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

3. Material accounting policies (continued)

 

(t) Insurance contracts (continued)

 

ii) Recognition and measurement of insurance liabilities (assets) and reinsurance assets (liabilities)(continued)

 

ii-2) Recognition of a group of insurance contracts issued

 

The Group shall recognize a group of insurance contracts it issues from the earliest of the following:

- The beginning of the coverage period of the group of contracts;

- The date when the first payment from a policyholder in the group becomes due (If there is no contractual payment due date, the time the first premium is received is considered that date); and

- For a group of onerous contracts, when the group becomes onerous.

 

The Group recognizes a group of reinsurance contracts held at the beginning of the coverage period of the group of insurance contracts held. However, in the case of non-proportional reinsurance, if the group of underlying contracts is a group of onerous contract and the group of reinsurance contracts held is concluded at or before the time when the group of underlying contracts is recognized, the Group recognizes a group of reinsurance contracts held at the earlier of the beginning of the coverage period of the group of reinsurance contracts held or the recognition time of the group of underlying insurance contracts which is the onerous contract for the current year. In addition, in the case of proportional reinsurance, the Group recognizes the group of reinsurance contracts held at the time of initial recognition of the group of underlying insurance contracts, if the initial recognition time of the group of underlying insurance contracts is later than the beginning of the coverage period of the group of reinsurance contracts held.

 

ii-3) Measurement of insurance liabilities (assets) and reinsurance assets (liabilities) under the general model

 

At the time of initial recognition, the Group measures a group of insurance contracts issued as the sum of fulfillment cash flows (estimates of future cash flows, adjustments to the time value of money related to financial risks to future cash flows, and risk adjustments to non-financial risks) and contractual service margin, and subsequently, as the sum of the liability or assets for remaining coverage (fulfillment cash flow and contractual service margin) and the liability or asset for incurred claims (fulfillment cash flow). The liability for remaining coverage includes the obligation to investigate and pay reasonable insurance claims according to the current insurance contract for insurance events that have not yet occurred, the obligation to pay amounts related to insurance contract services that have not yet been provided, and represents the obligation to pay investment components and other amounts that have not been transferred to incurred liability. The liability for incurred claims comprises the obligation to investigate insurance events that have already occurred and pay reasonable insurance claims and other incurred insurance costs, the obligation to pay amounts related to insurance contract services already provided, and obligation to pay investment components and other amounts not related to insurance contract services and not included in the liability for remaining coverage.

38

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

3. Material accounting policies (continued)

 

(t) Insurance contracts (continued)

 

ii) Recognition and measurement of insurance liabilities (assets) and reinsurance assets (liabilities)(continued)

 

ii-3) Measurement of insurance liabilities (assets) and reinsurance assets (liabilities) under the general model (continued)

 

- The estimate of future cash flows

The Group estimates future cash flows using a probability-weighted average based on all relevant, reliable, and neutral information available without undue cost or effort regarding the timing, scope, and uncertainty of future cash flows. Estimates for market variables are consistent with observable market prices and reflect the perspective of the entity, while estimates for non-market variables incorporate all reasonable and reliable internal and external evidence available without undue cost or effort, while ensuring consistency with observable market variables. The Group segregates the future cash flows of reinsurance contracts held from those of the underlying insurance contracts issued and measures them separately, using assumptions consistent with the underlying insurance contracts issued but including the effect of risk of non-performance by the issuer of the reinsurance contract.

 

- Future cash flows within the contract boundary

The Group includes all future cash flows within the boundary of a group of insurance contracts issued when measuring the group. Cash flows within the contract boundary refer to cash flows up to the reporting period in which there exists a substantive right or obligation to compel the policyholder to pay premiums (or compel the reinsurer to pay reinsurance premiums for a group of reinsurance contracts held) or to provide substantive services under the insurance contract (or receive substantive services from the reinsurer for a group of reinsurance contracts held).

 

Cash flows within the contract boundary include premiums from policyholders, claims and benefits payable to policyholders (including payments linked to underlying items), insurance claim handling expenses, undivided options and guarantees-related cash flows, insurance acquisition cash flows directly attributable to the contract or its portfolio, fixed/variable indirect expenses directly attributable to fulfilling the insurance contract, costs related to investment activities and the provision of investment return services/investment-related services, insurance policy loans, etc; and excludes investment income or future insurance-related cash flows, product development expenses, and training expenses not directly attributable to the insurance contract portfolio.

 

The substantive obligations to provide insurance contract services (or the substantive right to receive insurance contract services for a group of reinsurance contracts held) ends when there is the practical ability to reassess the risks of the particular policyholder or the risks of the portfolio of insurance contracts(the risk transferred to reinsurance company for a group of reinsurance contracts held), and, as a result, to fully reflect such risks in pricing or settlement; during the reassessment of portfolio pricing, the risks related to periods after the reassessment date is not considered. The Group reassesses the contract boundary at the end of each reporting period to reflect changes in circumstances affecting substantive rights and obligations.

 

- Discretionary cash flows

The Group identifies and distinguishes the effects of discretionary cash flow variations, which pertain to amounts or timing of cash flows subject to discretion, and the effects of changes in assumptions related to financial risks on the recognition, separately. Any impact of changes in discretion on recognition is adjusted in contractual service margin. The Group considers any adjustment rate applied to the disclosed benchmark rate as discretionary when applying the disclosed interest rate to payments to policyholders.

39

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

3. Material accounting policies (continued)

 

(t) Insurance contracts (continued)

 

ii) Recognition and measurement of insurance liabilities (assets) and reinsurance assets (liabilities)(continued)

 

ii-3) Measurement of insurance liabilities (assets) and reinsurance assets (liabilities) under the general model (continued)

 

- Insurance acquisition cash flows

The Group allocates insurance acquisition cash flows directly attributable to the insurance contract portfolio to the group of insurance contracts issued in the portfolio and to the group of future insurance contracts that will be recognized upon renewal of the insurance contracts included in the group in a reasonable and systematic manner. Insurance acquisition cash flows recognized as assets after distribution are assessed for recoverability at the end of each reporting period if the fact and circumstances exist that the asset is impaired. If an impairment loss is identified, it is recognized in profit or loss for the current period and insurance acquisition cash flow assets and adjusted to the carrying amount of insurance acquisition cash flow assets. Insurance acquisition cash flow assets are derecognized when the related group of contracts is initially recognized and are included in the fulfilment cash flow measurement for that group of contracts.

 

- Discount rate

The Group measures the time value of money using a discount rate that reflects the cash flow and liquidity characteristics of insurance contracts while being consistent with current observable market prices and then adjusts future cash flow estimates. To do this, the Group calculates a risk-free interest rate term structure using the Smith-Wilson interpolation method, incorporating yields on government bonds with maturities observed in the market up to the longest term available, along with initial convergence periods and long-term forward interest rates. Liquidity premiums are then added to determine deterministic scenarios. The liquidity premium is derived by multiplying an adjustment ratio to the difference between the risk spread of the representative insurance industry portfolio and the credit risk spread. Additionally, the Group generates 1,000 stochastic scenarios based on this deterministic scenario, reflecting convergence speed parameters and volatility parameters. Deterministic and stochastic scenarios for foreign currencies are calculated separately from scenarios for Korean Won, taking into account the characteristics of each currency.

 

- Risk adjustment for non-financial risks

The Group explicitly reflects between estimated future cash flows and discount rates, reflecting the compensation of the uncertainty surrounding the amounts and timing of cash flows arising from non-financial risks through adjustments for non-financial risk. These adjustments are made in accordance with insurance regulations and are allocated at the individual contract level through reasonable and systematic methods. For reinsurance contracts held, adjustments for non-financial risk are calculated to reflect the risk transferred from the holder of the reinsurance contract to the reinsurer, consistent with the assumptions applied in the underlying insurance contracts issued.

 

- Contractual service margin

At the time of initial recognition of a group of insurance contracts issued, the Group measures the contractual service margin, which is unrealized profit that will be recognized as insurance contract services are provided in the future, as the amount that does not generate revenue or expenses from:

 

ⅰ) The amount of fulfillment cash flows expected at initial recognition date for the group of insurance contracts issued.

ⅱ) All cash flows already incurred from contracts within the group at the initial recognition date.

ⅲ) The insurance acquisition cash flows allocated to the group at the initial recognition date.

ⅳ) Other assets or liabilities recognized previously for cash flows associated with the group at the initial recognition date.

40

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

3. Material accounting policies (continued)

 

(t) Insurance contracts (continued)

 

ii) Recognition and measurement of insurance liabilities (assets) and reinsurance assets (liabilities)(continued)

 

ii-3) Measurement of insurance liabilities (assets) and reinsurance assets (liabilities) under the general model (continued)

 

In the case of a reinsurance contracts held, the net cost or net gain on purchasing a group of the reinsurance contracts held is recognized as contractual service margin. However, if the net cost of purchasing reinsurance coverage is related to costs incurred prior to purchasing a group of reinsurance contracts held, it is recognized in profit or loss.

 

- Changes in fulfilment cash flows and contractual service margin.

The Group re-estimates the future cash flows as of the end of each reporting period at current estimates. Changes in fulfilment cash flows related to the future are adjusted in the contractual service margin, while the current and past service-related portions are recognized in profit or loss. The Group also adjusts the contractual service margin for experience adjustments related to future service-related premiums and related insurance acquisition cash flows, as well as for differences between expected and actual investment components. However, changes in the time value of money and financial risk, changes in estimated fulfilment cash flows for the liabilities for incurred claims (assets), and other experience adjustments related to current and past services are not adjusted in the contractual service margin.

 

The Group adjusts the current contractual service margin at the end of the reporting period by adding the

following amounts to the base amount:

 

ⅰ) Impact of newly added contracts to the current group of insurance contracts issued.

ⅱ) Accrued interest on the carrying amount of the contractual service margin, measured at the discount rate determined at initial recognition.

ⅲ) Changes in future service-related fulfilment cash flows (excluding the recognition of loss-recovery components and the reversal of loss components).

ⅳ) Effects of currency exchange differences on the contractual service margin.

ⅴ) Amounts recognized in the current period's profit or loss due to the transfer of insurance contract services during the period.

vi) Loss components and loss recovery components

 

The Group considers an insurance contract as one that incurs a loss if, at the initial recognition date, the total of the fulfilment cash flows allocated to the insurance contract, previously recognized insurance acquisition cash flows, and cash flows arising from the contract at that date result in a net outflow. Additionally, the Group categorizes a group of insurance contracts issued as a group of onerous contract if, at subsequent measurement dates, adverse fluctuations related to future services allocated to the group of insurance contracts issued exceed the carrying amount of the contractual service margin.

 

In a group of onerous contracts, there is no contractual service margin, and the measurement of the group consists entirely of the fulfilment cash flows. Any portion at the initial recognition date in the group of onerous contract that is expected to result in a net outflow or exceeds the carrying amount of the contractual service margin subsequently is considered a loss component of that group and recognized as a loss in the current period. After recognizing the loss component, the Group systematically allocates subsequent fluctuations in the remaining insurance liability fulfilment cash flows between the loss component and the liability for remaining coverage, excluding the loss component, based on established criteria. However, subsequent decreases in cash flows related to future services are allocated only to the loss component until it is fully exhausted and recognized in profit or loss. Any excess beyond the loss component's exhaustion is then recognized as contractual service margin again.

41

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

3. Material accounting policies (continued)

 

(t) Insurance contracts (continued)

 

ii) Recognition and measurement of insurance liabilities (assets) and reinsurance assets (liabilities)(continued)

 

ii-3) Measurement of insurance liabilities (assets) and reinsurance assets (liabilities) under the general model (continued)

 

In the case of a group of reinsurance contracts held, when a loss component is recognized in the group of the underlying insurance contracts, the Group calculates the loss recovery component of the group of the reinsurance contracts held by multiplying the expected recovery ratio for claims under the group of the underlying insurance contracts by the loss component attributed to those claims. This loss recovery component is then used to adjust assets for the remaining coverage of the reinsurance group and to adjust the contractual service margin (or directly adjust the remaining insurance liability if the premium allocation approach is applied) for recognition of the current period's profit or loss. The loss recovery component is adjusted to reflect fluctuations in the loss component of the group of the underlying insurance contracts within the range that does not exceed the loss component's carrying amount for the group of the underlying insurance contracts.

 

ii-4) Measurement of insurance liabilities (assets) under the variable fee approach


The Group applies the variable fee approach to measure insurance liabilities (assets) for insurance contracts with direct participation features that meet the following criteria at inception. The Group provides investment-related services at the commencement of the insurance contract, and the insurance contract has direct participation features. The Group does not reassess the fulfillment of these criteria unless there is a contract modification. The variable fee approach is not applied to reinsurance contracts held.


i) the contractual terms specify that the policyholder participates in a share of a clearly identified pool of underlying items.

ii) the Group expects to pay to the policyholder an amount equal to a substantial share of the fair value returns on the underlying items.

iii) the Group expects a substantial proportion of any change in the amounts to be paid to the policyholder to vary with the change in fair value of the underlying items.

 

In the variable fee approach, it is clear that the obligation to pay an amount equal to the fair value of the underlying items, deducted by the variable fee, constitutes the liability to the policyholder. The variable fee is the company's share of the fair value of the underlying items minus fulfillment cash flows, which do not vary depending on the performance of the underlying items. Fluctuations in the obligation to pay an amount equal to the fair value of the underlying items are not adjusted in the contractual service margin. However, adjustments are made in the contractual service margin for the portion of the fair value of the underlying items attributable to the company and the changes in the fulfilment cash flows not subject to variations based on the performance of the underlying items.

 

The Group measures the present value of cash flows at the initial recognition date and at the end of the reporting period using the same general model. The contractual service margin is calculated by adjusting the base amount with the following amounts.

 

i) The effect of new contracts added to the current group of insurance contracts issued.

ii) Changes in the portion of the fair value of underlying items attributable to the entity (excluding recognition and reversal of loss components).

iii) Changes in the fulfilment cash flows related to future services (excluding recognition and reversal of loss components).

iv) The effect of exchange rate fluctuations on contractual service margins.

v) Amounts recognized in the current period's profit or loss due to the transfer of insurance contract services during the period.

42

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

3. Material accounting policies (continued)

 

(t) Insurance contracts (continued)

 

ii) Recognition and measurement of insurance liabilities (assets) and reinsurance assets (liabilities)(continued)

 

ii-5) Insurance liabilities (assets) and reinsurance assets (liabilities) measured under the premium allocation approach.

 

At the inception of a group of insurance contracts issued, if there is a reasonable expectation that the measurement of liabilities for remaining coverage under premium allocation approach does not differ materially from the one under the general model, and if the coverage period for all contracts within the group of insurance contracts issued is one year or less, the insurance liabilities (assets) are measured using the premium allocation approach, which is a simplified method compared to the general model.

 

The Group measures the liabilities (assets) for remaining coverage at the initial recognition by deducting from the cash received as premiums (or reinsurance premiums paid for reinsurance contracts held), the amount of insurance acquisition cash flows not immediately recognized as expenses (including amounts removed from assets). Subsequently, it determines the carrying amount by adding or subtracting the following amounts from the initial amount:

 

ⅰ) Premiums received during the reporting period. (reinsurance premiums paid for reinsurance contracts held)

ⅱ) Insurance acquisition cash flows not recognized as expenses and amortization of those insurance acquisition cash flows

ⅲ) Adjustments related to significant financial components

ⅳ) Amount recognized in profit or loss for the reporting period due to providing insurance contract services.

v) Investment components paid (received for reinsurance contracts held) or transferred to the liability (asset) for incurred claims.

 

The Group does not adjust the carrying amount of the remaining insurance liabilities at the initial recognition date if the coverage period of each contract within the group of insurance contracts issued does not exceed one year, in order to reflect the time value of money and the financial risk effect. Additionally, acquisition cash flows are recognized as expenses when they occur. However, if circumstances indicate that the group of insurance contracts issued incurs losses, the Group performs impairment tests. If the fulfilment cash flows exceed the carrying amount of the liabilities for remaining coverage, the difference is recognized as a loss in the current period, is also recognized as increase of the liabilities for remaining coverage.

43

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

3. Material accounting policies (continued)

 

(t) Insurance contracts (continued)

 

ⅲ) Recognition of insurance revenue and insurance service expenses

 

ⅲ-1) Recognition of insurance revenue in general model and variable fee approach model

 

Insurance revenue is measured as the amount expected to be received in exchange for providing insurance contract services for a group of insurance contracts issued. It consists of the sum of changes in the liabilities for remaining coverage as following and insurance acquisition cash flows:

 

ⅰ) Insurance service expenses incurred during the period, measured at the amount estimated at the inception date (excluding transaction-related taxes collected on behalf of third parties, allocated amounts to loss components, insurance acquisition costs, investment components repaid to policyholders even if an insured event does not occur, and the executed loan from insurance contracts).

ⅱ) Changes in the risk adjustment for non-financial risks (excluding allocated amounts to loss components and changes related to future services).

ⅲ) Contractual service margin recognized in the current period as profit or loss (contractual service margin allocated to current coverage units among all coverage units calculated considering the quantity of benefits payments and the expected duration for coverage within the group of insurance contracts issued, and the frequency and severity of occurrence of insured events.

ⅳ) Other amounts such as experience adjustments on premiums collected for current or past services.

 

The Group determines insurance revenue related to insurance acquisition cash flows by allocating the portion of the premiums that related to recovering those cash flows to each reporting period in a systematic way on the basis of the passage of time; also, recognizes the same amount as insurance service expenses.

 

ⅲ-2) Recognition of insurance revenue under the premium allocation approach

 

Under the premium allocation approach, insurance revenue is recognized by allocating the expected premium income (excluding investment components) for services provided over each period on the basis of the passage of time. However, if the expected pattern of release of risk during the coverage period differs significantly from the passage of time, the expected premium income is calculated on the basis of expected timing of incurred insurance service expenses.

 

ⅲ-3) Recognition of insurance service expenses

 

The insurance service expenses incurred as a result of issuing the group of insurance contracts issued consist of the following.

 

ⅰ) Increase in the liabilities for incurred claims and changes in the fulfilment cash flows related to premiums and expenses (excluding repayment of investment components).

ⅱ) Amortization of insurance acquisition cash flows (the same amount is recognized as insurance revenue and insurance service expenses).

ⅲ) Changes in loss components recognized for the first time in onerous groups of contracts and loss components related to future services.

44

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

3. Material accounting policies (continued)

 

(t) Insurance contracts (continued)

 

ⅲ) Recognition of insurance revenue and insurance service expenses (continued)

 

ⅲ-4) Recognition of reinsurance revenue and reinsurance service expenses for the group of reinsurance contracts held.

 

The revenue and expenses arising from the group of reinsurance contracts held is recognized by adopting the method of recognizing insurance service expenses and insurance revenue of the group of underlying insurance contracts, with adjustments made to reflect the characteristics of reinsurance contracts held (revenue being the amount recovered from reinsurers and expenses being the allocated portion of premiums paid to reinsurers).

 

ⅳ) Contract modifications and terminations

 

The Group derecognizes the original contract and recognizes the modified contract as a new contract when the insurance contract terms are changed and specific criteria are met. If the contract modification does not meet such criteria, the effect of the contract modification is accounted for as changes in estimated fulfilment cash flows. There were no instances during the current and prior periods where the original contract was removed and the modified contract was recognized as a new contract. When an insurance contract is extinguished (due to expiration, fulfilment, or cancellation of obligations stated in the insurance contract), the Group removes the insurance contract, adjusts the estimated fulfilment cash flows and contractual service margin related to the removed contract within the group of insurance contracts issued, and reflects the removed contract in the number of coverage units of the group of insurance contracts issued.

 

ⅴ) Accounting estimates used in the preparation of interim financial statements

 

The Group has adopted an accounting policy of not changing the accounting treatment of accounting estimates measured in interim financial statements when preparing subsequent interim financial statements and annual financial statements.

45

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

3. Material accounting policies (continued)

 

(t) Insurance contracts (continued)

 

ⅵ) Presentation

 

The Group separately presents the book value of insurance contract portfolio, which is an asset, the book value of the insurance contract portfolio, which is a liability, the reinsurance contract portfolio held, which is an asset, and the reinsurance contract portfolio held, which is a liability, respectively, in the consolidated statement of financial position. Furthermore, it distinguishes between insurance revenue and reinsurance service expenses, as well as insurance service expenses and reinsurance revenue, without offsetting them against each other in the statement of comprehensive income.

 

The Group includes the time value of money and the effects of financial risks, as well as their fluctuations, in insurance finance income (expenses). The Group has elected an accounting policy to disaggregate insurance finance income (expenses) for the period between profit or loss and other comprehensive income. For groups of insurance contracts for which changes in financial risk assumptions significantly affect amounts payable to policyholders, the amount recognized in profit or loss is allocated based on the amounts credited in the current period and those expected to be credited in future periods. For other groups of insurance contracts, the effective interest rate determined at initial recognition is used to calculate insurance finance income (expenses) recognized in profit or loss. For groups of insurance contracts applying the variable fee approach that hold underlying items, insurance finance income or expenses recognized in profit or loss are determined so as to eliminate accounting mismatches with the profit or loss of the underlying items.

46

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

3. Material accounting policies (continued)

 

(u) Recognition of revenues and expenses

 

The Group’s revenues are recognized using five-step revenue recognition model as follows:
① ‘Identifying the contract’ → ② ‘Identifying performance obligations’ → ③ ‘Determining the transaction price’ → ④ ‘Allocating the transaction price to performance obligations’ → ⑤ ‘Recognizing the revenue by satisfying performance obligations’.

 

i) Interest income and expense

 

Interest income and expense are recognized in profit or loss using the effective interest method.

 

ii) Fees and commission income

 

The recognition of revenue for financial service fees depends on the purposes for which the fees are assessed and the basis of accounting for any associated financial instrument.

 

ii-1) Fees that are an integral part of the effective interest rate of a financial instrument

 

Such fees are generally treated as an adjustment to the effective interest rate. Such fees may include compensation for activities such as evaluating the borrower’s financial condition, evaluating and recording guarantees, collateral and other security arrangements, preparing and processing documents, closing the transaction and the origination fees received on issuing financial liabilities. However, when the financial instrument is measured at fair value with the change in fair value recognized in profit or loss, the fees are recognized as revenue when the instrument is initially recognized.

 

ii-2) Fees earned as services are provided

 

Fees and commission income, including investment management fees, sales commission, and account servicing fees, are recognized as the related services are provided.

 

ii-3) Fees that are earned on the execution of a significant act

 

The fees that are earned on the execution of a significant act including commission on the allotment of shares or other securities to a client, placement fee for arranging a loan between a borrower and an investor and sales commission, are recognized as revenue when the significant act has been completed.

 

iii) Dividend income

 

Dividend income is recognized when the shareholder’s right to receive payment is established. Dividend income is categorized on the classification of equity instruments.

47

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

3. Material accounting policies (continued)

 

(v) Revenue from Contracts with Customers

 

The fair value of the consideration received or receivable in exchange for the initial transaction is allocated to the reward points ("points") and the remainder of the fee income. The Group provides compensation in various forms such as payment discounts and free gifts. The consideration to be allocated to the points is estimated based on the fair value of the monetary benefits to be provided in consideration of the expected recovery rate of points awarded in accordance with the customer loyalty program and the expected time of recovery. The consideration allocated to the points is recognized as a consideration to be paid to the customer and deducted from Fees and commission income.

 

(w) Income tax

 

The Group applies the consolidated tax payment system, under which the parent company and its domestic subsidiaries subject to the parent’s consolidated control (hereinafter referred to as the " Consolidated Subsidiaries") are treated as a single taxable unit for purposes of calculating a single tax base and tax liability.

 

The Group evaluates the feasibility of temporary differences, taking into account the future taxable income of individual companies and consolidated groups, respectively. The change in deferred tax assets (liabilities) was recognized as expense (income), except for the amount associated with items directly added to the equity account.

 

For additional temporary differences in subsidiaries, associates, and joint venture investment interests, the Group may control the timing of the disappearance of temporary differences. All deferred tax liabilities are recognised except in cases where temporary differences are unlikely to dissipate in the foreseeable future. Deferred tax assets arising from deductible temporary differences are likely to be extinguished in the foreseeable future. In addition, it is recognised when taxable income is likely to be used for temporary differences.

 

The carrying amount of deferred tax assets is reviewed at the end of each reporting period. The carrying amount of deferred tax assets is reduced when it is no longer likely that sufficient taxable income will be generated to use benefits from deferred tax assets.

 

Tax uncertainties arise from a claim of reassessment or refund of tax that the Group made, or tax investigation etc., due to complexity of transactions or the differences between the Group’s tax policy and authority’s interpretation. In accordance with K-IFRS No. 2123, the Group recognizes tax assets when anticipating tax refund on the tax paid due to tax authorities imposing, and tax liabilities when anticipating tax payment due to tax investigations, etc. In addition, the amount expected to be paid as a result of the tax investigation is recognized as the tax liability.

 

The Group is subject to the Global Minimum Corporate Tax Act and applies the temporary exception to deferred tax in K-IFRS No. 1012. As a result, the Group does not recognize deferred tax assets and liabilities related to the Global Minimum Corporate Tax Act and does not disclose information related to the related deferred tax assets. The Group separately discloses the details of the current corporate income tax expense (income) related to the Global Minimum Corporate Tax Act.

48

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

3. Material accounting policies (continued)

 

(x) Accounting for trust accounts

 

The Group accounts for trust accounts separately from its bank accounts under the Financial Investment Services and Capital Markets Act No. 114. In this regard, the funds lent to the trust account are recognized as trust account loans and loans borrowed from the trust account as other liabilities (payable from trust account). In accordance with the Financial Investment Business Regulations, trust remuneration is acquired in connection with the operation, management, and disposal of trust property, and it is recognized as the operating profit of trust business.

 

(y) New standards and amendments not yet adopted by the Group

 

The following new accounting standards and amendments have been published that are not mandatory for annual periods beginning after January 1, 2025. The Group did not early adopt the following new standards and amendments when preparing consolidated financial statements.

 

i) Amendments to K-IFRS No. 1109 ‘Financial Instruments’ and K-IFRS No. 1107 ‘Financial Instruments: Disclosures’ – Classification and measurement requirements of financial instruments

 

i -1) Derecognition of financial liabilities settled through electronic transfers

 

The amendments permit an entity, subject to specified criteria, to consider a financial liability (or a portion thereof) that is settled through an electronic payment system as extinguished (and derecognized) prior to the settlement date. When this accounting policy is elected, it must be applied consistently to all settlements made through the same electronic payment system.

 

i -2) Classification of financial assets

 

- Contractual terms and conditions consistent with a basic lending arrangement

The amendments provide guidance on how to assess whether the contractual cash flows of a financial asset are consistent with a basic lending arrangement. This guidance is intended to support entities in applying the contractual cash flow characteristics assessment to financial assets with features linked to environmental, social and governance (ESG) factors.

 

- Non-recourse financial assets

The amendments enhance the explanation of the term ‘non-recourse’, clarifying in particular that a financial asset has non-recourse characteristics when the entity’s ultimate contractual right to receive cash flows is limited to the cash flows generated from specified assets.

 

- Contractually linked instruments

The amendments clarify the characteristics that distinguish contractually linked instruments from other transactions. Specifically, they emphasize that, in such instruments, the priority of payments to holders of multiple contractually linked instruments (tranches) is established through a waterfall payment structure, resulting in the concentration of credit risk and the uneven allocation of losses among holders of different tranches. In addition, the amendments explain that not all transactions involving multiple debt instruments meet the criteria for contractually linked instruments, and clarify that the pool of underlying assets may include financial assets that are outside the scope of the classification requirements of this Standard.

 

i -3) Disclosures

 

- Investments in equity instruments designated at fair value through other comprehensive income (FVOCI)

The requirements of K-IFRS No. 1107 have been amended to require entities to separately present fair value gains or losses related to investments derecognized during the reporting period and those related to investments held at the end of the reporting period, as well as to disclose fair value gains or losses recognized in other comprehensive income during the reporting period.

 

3. Material accounting policies (continued)

49

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

 

(y) New standards and amendments not yet adopted by the Group (continued)

 

i) Amendments to K-IFRS No. 1109 ‘Financial Instruments’ and K-IFRS No. 1107 ‘Financial Instruments: Disclosures’ – Classification and measurement requirements of financial instruments (continued)

 

i -3) Disclosures (continued)

 

- Contractual terms that may change the timing or amount of contractual cash flows

The amendments require disclosure of contractual terms that may change the timing or amount of contractual cash flows as a result of the occurrence (or non-occurrence) of contingent features that are not directly related to changes in basic lending risks or costs. These disclosure requirements apply to each class of financial assets at amortized cost or at fair value through other comprehensive income, and to each class of financial liabilities measured at amortized cost.

 

The amendments are effective for annual reporting periods beginning on or after 1 January 2026 with earlier application permitted. The Group expects that there will be no material impact on the consolidated financial statements from these amendments.

 

ii) K-IFRS No. 1118 ‘Presentation and Disclosure in Financial Statements’

 

K-IFRS No. 1118 supersedes K-IFRS No. 1001 and introduces new requirements designed to enhance comparability of financial performance among peer companies and provide more relevant information to users. While K-IFRS No. 1118 carries forward many of the requirements of K-IFRS No. 1001 without change, it also introduces new requirements. Certain paragraphs of K-IFRS No. 1001 have been relocated to K-IFRS No. 1008 and K-IFRS No. 1107, and K-IFRS No. 1007 and K-IFRS No. 1033 have been amended.

 

K-IFRS No. 1118 introduces the following new requirements:

- Presentation of specified categories and defined subtotals in the statement of profit or loss

- Disclosure of management-defined performance measures (MPMs) in the notes to the financial statements

- Improvements to aggregation and disaggregation requirements

 

The new Standard is effective for annual reporting periods beginning on or after 1 January 2027, with early application permitted. The amendments to K-IFRS No. 1007 and K-IFRS No. 1033, as well as the amended K-IFRS No. 1008 and K-IFRS No. 1107, are effective when K-IFRS No. 1118 is applied. K-IFRS No. 1118 requires retrospective application and provides specific transitional provisions. In accordance with the retrospective application requirements of the Standard, the comparative information for the year ended December 31, 2026 will be restated in accordance with K-IFRS No. 1118.

 

The Group is currently assessing the impact of the new Standard on its consolidated financial statements. The adoption of the Standard is not expected to affect net income. However, it is expected to affect the determination and presentation of operating profit, as income and expenses in the statement of profit or loss will be classified into new categories.

50

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

3. Material accounting policies (continued)

 

(y) New standards and amendments not yet adopted by the Group (continued)

 

ⅲ) Annual Improvements to Korean International Financial Reporting Standards (K-IFRS)

 

K-IFRS annual improvements are applied for annual reporting periods beginning on or after 1 January 2026 with earlier application permitted. The Group believes that there will be no material impact on the consolidated financial statement.

 

- K-IFRS No. 1101 ‘First-time adoption of Korean International Financial Reporting Standards’ – Hedging accounting by a first-time adopter

- K-IFRS No. 1107 ‘Financial Instruments: Disclosures’ – Gain or loss on derecognition

and Guidance on implementing K-IFRS No. 1107

- K-IFRS No. 1109 ‘Financial Instruments’ – Derecognition of lease liabilities and transaction price

- K-IFRS No. 1110 ‘Consolidated Financial Statements’ – Determination of ‘de facto agent’

- K-IFRS No. 1007 ‘Statement of Cash Flows’ – Cost method

- K-IFRS No. 1109 ‘Financial Instruments’ and K-IFRS No. 1107 ‘Financial Instruments: Disclosures’ - Contracts referencing nature-dependent electricity

51

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

4. Significant estimates and judgments

 

The preparation of financial statements requires the Group to make estimates and assumptions concerning the future. Management also needs to exercise judgment in applying the Group’s accounting policies. Estimates and assumptions are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. As the resulting accounting estimates will, by definition, seldom equal the related actual results, it can contain a significant risk of causing a material adjustment. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities within the next financial year are discussed below.

 

(a) Estimation of impairment of goodwill

 

The Group reviews the goodwill annually in accordance with the accounting policy in Note 3. The recoverable amount of the cash-generating unit (group) is determined based on the value-in-use calculation. These calculations are based on estimates.

 

(b) Income taxes

 

The Group is subject to tax laws from various countries. In the normal course of business, there are various types of transactions and different accounting methods that may add uncertainties to the decision of the final income taxes. The Group has recognized current and deferred taxes that reflect tax consequences based on the best estimates in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities. However, actual income taxes in the future may not be identical to the recognized deferred tax assets and liabilities, and this difference can affect current and deferred tax at the period when the final tax effect is determined.

 

(c) Fair value of financial instruments

 

The fair values of financial instruments (e.g. over-the-counter derivatives) which are not actively traded in the market are determined by using valuation techniques. The Group determines valuation techniques and assumptions based on significant market conditions at the end of each reporting period. Diverse valuation techniques are used to determine the fair value of financial instruments, from generic valuation techniques to internally developed valuation models that incorporate various types of assumptions and variables.

 

(d) Allowance for credit loss, guarantees and unused loan commitments

 

The Group determines and recognizes allowances for losses on debt securities, loans and other receivables measured at amortized cost or FVOCI, and recognizes provisions for guarantees and unused loan commitments through impairment testing. The accuracy of allowances and provisions for credit losses is determined by the estimation of expected cash flows for individually assessed allowances, and methodology and assumptions used for collectively assessed allowances and provisions for groups of loans, guarantees and unused loan commitments.

 

(e) Insurance contract liabilities and reinsurance contract assets (liabilities)

 

The Group calculates the present value of the future cash flows of the liabilities for remaining coverage and liabilities for incurring claims for measurement purposes. This involves estimating the unbiased estimate of future cash flows, considering the time value of money, adjusting for financial risks associated with future cash flows, and making risk adjustments for non-financial risks. The measurement of the present value of these cash flows is determined by estimating relevant market variables, assessing uncertainties regarding the amounts and timing of future cash flows, considering actuarial and economic assumptions, and other risks.

 

The number of coverage units in the group of insurance contracts is determined by considering the quantity of benefit provided by contracts within the group the duration of expected coverage, the frequency and recurrence of the coverage risk for all coverage units allocated to the current period.

52

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

5. Financial risk management

 

(a) Overview

 

Shinhan Financial Group Co., Ltd. (collectively the “Group”) manages various risks that may arise within business sector and the major risks to which the Group is exposed include credit risk, market risk, interest rate risk, and liquidity risk. These risks are recognized, measured, controlled and reported in accordance with risk management guidelines established at the controlling company level and at the subsidiary level.

 

i) Risk management principles

 

The risk management principles of the Group are as follows:

 

- All business activities take into account the balance of risks and profits within a predetermined risk appetite.

- The controlling company shall present the Group Risk Management Model Standard, supervise their compliance, and have responsibility and authority for group-level monitoring.

- Operate a risk-related decision-making system that enhances management's involvement.

- Organize and operate risk management organizations independent of the business sector.

- Operate a performance management system that clearly considers risks when making business decisions.

- Aim for preemptive and practical risk management functions.

- Share a cautious view to prepare for possible deterioration of the situation.

 

ii) Risk management organization

 

The fundamental policies for risk management of the Group are established by the Board of Directors of the controlling company, while the basic risk management strategies are established by the Risk Management Committee (the “Group Risk Management Committee”) within the controlling company’s Board of Directors. The Group's Chief Risk Officer (CRO) assists the Group Risk Management Committee and consults the risk management policies and strategies of the group and each subsidiary through the Group Risk Council, which includes the Chief Risk Officer of each subsidiary. The subsidiary implements the risk management policies and strategies of the Group through each company's risk management committee, risk-related committee, and risk management organization, and consistently establishes and implements the detailed risk management policies and strategies of the subsidiary. The risk management team of the controlling company assists the Group's Chief Risk Officer for risk management and supervision.

 

The Group has a hierarchical limit system to manage the risks of the Group to an appropriate level. The Group Risk Management Committee sets the risk limits that can be acceptable by the Group and each subsidiary, while the Risk Management Committee and the management-level risk Commitees of each subsidiary set and manage detailed risk limits by risk, department, desk, and product types.

53

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

5. Financial risk management (continued)

 

(a) Overview (continued)

 

ii) Risk management organization (continued)

 

ii-1) Group Risk Management Committee

 

The Committee establishes the risk management framework for the controlling company and each of its subsidiaries and comprehensively manages Group-wide risk-related matters, including the establishment of the Group’s fundamental risk management policies and strategies and the approval of limits. The Committee consists of directors of the controlling company.

 

The resolution of the Committee is as follows:

 

-
Establish risk management basic policy in line with management strategy
-
Determine the level of risk that can be assumed by the Group and each subsidiary
-
Approve appropriate investment limit or loss allowance limit
-
Enact and amend the Group Risk Management Regulations and the Group Risk Council Regulations
-
Matters concerning risk management organization structure and division of duties
-
Matters concerning the operation of the risk management system
-
Matters concerning the establishment of various limits and approval of limits
-
Make decisions on approval of the FSS's internal rating based approach for non-retail and retail credit rating systems
-
Matters concerning risk disclosure policy
-
Analysis of crisis situation, related capital management plan and financing plan
-
Matters deemed necessary by the board of directors
-
Matters required by external regulations such as the Financial Services Commission and other regulations and guidelines
-
Matters deemed necessary by the Chairman

 

The resolution of the Group Risk Management Committee is reported to the Board of Directors.
 

ii-2) Group Risk Management Council


In order to maintain the Group's risk management policies and strategies consistently, the Group resolves matters necessary to discuss overall risk-related issues and to implement the policies set by the Group Risk Management Committee. The members are chaired by the Group’s chief risk officer and shall be consist of the chief risk officers of major subsidiaries.

 

iii) Group Risk Management System

iii-1) Management of the Risk Capital

Risk capital refers to the capital required to compensate for the potential loss (risk) if it is actually realized. Risk capital management refers to the management of the risk assets considering its risk appetite, which is a datum point on the level of risk burden compared to available capital, so as to maintain the risk capital at an appropriate level. The Group and subsidiaries establish and operate a risk planning process to reflect the risk plan in advance when establishing financial and business plans for risk capital management, and establish a risk limit management system to control risk to an appropriate level.
 

54

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

5. Financial risk management (continued)

 

(a) Overview (continued)

 

iii) Group Risk Management System (continued)

iii-2) Risk Monitoring

In order to proactively manage risks by periodically identifying risk factors that can affect the Group's business environment, the Group has established a multi-dimensional risk monitoring system. Each subsidiary is required to report to the Group on key issues that affect risk management at the Group level. The Group prepares weekly, monthly and ad-hoc monitoring reports for Group management, including the CRO.

 

In addition, the Risk Dashboard is operated to derive abnormal symptoms through three-dimensional monitoring of major portfolios, increased risks, and external environmental changes of assets for each subsidiary. If necessary, the Group takes preemptive risk management to establish and implement countermeasures.

iii-3) Risk Reviewing

When conducting new product, new business and major policy changes, risk factors are reviewed by using a pre-defined checklist to prevent indiscriminate promotion of business that is not easy to judge risk and to support rational decision making. The subsidiary's risk management department conducts a preliminary review and post-monitoring process on products, services, and projects to be pursued in the business division. In case of matters that are linked or jointly promoted with other subsidiaries, the risk reviews are carried out after prior-consultation with the risk management department of the Group.

iii-4) Crisis Management

 

The Group maintains a group wide crisis management system to detect the signals of any risk crisis preemptively and, in the event of a crisis actually happening, to respond on a timely, efficient and flexible basis so as to ensure the Group’s survival as a going concern. Each subsidiary maintains crisis planning for four levels of contingencies, namely, ‘cautious’, ‘alert’, ‘imminent crisis’ and ‘crisis’ determination of which is made based on quantitative and qualitative monitoring and consequence analysis, and upon the happening of any such contingency, is required to respond according to a prescribed contingency plan. At the controlling company level, the Group maintains and installs crisis detection and response system which is applied consistently group-wide, and upon the happening of any contingency at two or more subsidiary level, the Group directly takes charge of the situation so that the Group manages it on a concerted group wide basis.

55

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

5. Financial risk management (continued)

 

(b) Credit risk

 

Credit risk is the risk of potential economic loss that may be caused if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and is the largest risk which the Group faces. The Group’s credit risk management encompasses all areas of credit that may result in potential economic loss, including not just transactions that are recorded on the balance sheet, but also off-balance-sheet transactions such as guarantees, loan commitments and derivative transactions.

 

Shinhan Bank's basic policy on credit risk management is determined by the Risk Policy Committee. The Risk Policy Committee consists of the chairman of the Chief Risk Officer (CRO), the Chief Credit Officer (CCO), the head of the business group, and the head of the risk management department. The Risk Policy Committee decides the credit risk management plan and the direction of the loan policy for the entire bank. Apart from the Risk Policy Committee, the Credit Review Committee is established to separate credit monitoring, such as large loans and limit approval, and is composed of chairman, the CCO, CRO and the head of the Group in charge of the credit-related business group, the head of the credit planning department, and the senior examination team to enhance the credit quality of the loan and profitability of operation.

 

Shinhan Bank's credit risk management includes processes such as credit evaluation, credit monitoring and supervision, credit risk measurement of counterparties and limit management processes and credit risk measurements for portfolios. All loan customers of Shinhan Bank are evaluated and managed with credit ratings. Retail customers are evaluated by summing up customer information from Shinhan Bank's internal information and external credit information, and the corporate customers are evaluated by considering financial and non-financial items such as industrial risk, operating risk, and management risk. The evaluated credit rating is used for credit approval, limit management, pricing, credit loss provisioning, etc., and is the basis for credit risk management. The credit evaluation system is divided into an evaluation system for retail customers, a small office home office (“SOHO”) evaluation system, and an evaluation system for corporate customers. It is subdivided and refined by each model to reflect the Basel III requirements. The corporate credit decision is based on a collective decision-making system, making objective and prudent decisions. In the case of a general credit of loans, the credit is approved based on the consultation between branch RM's (Relationship Manager) and loan officers of each business division's headquarters. In the case of a large or important credit, the credit is approved by the review council. In particular, the Credit Review Committee, the highest decision-making body for loan approvals, reviews for important loans such as large loans. Credits for retail customers are monitored by an automated credit scoring systems (CSS) based on objective statistical methods and bank credit policies.

 

Shinhan Bank operates a regular monitoring system for the regular management of individual loans. The loan officers and RM’s evaluate the adequacy of the result of the loan review by automatically searching for anticipated insolvent companies among business loan partners, and if necessary, the credit rating of the corporate is adjusted. In accordance with these procedures, corporate customers are classified either as an early warning company, an observation company, or a normal company, and then managed differently according to management guidelines for each risk classification, thereby mitigating the risk of insolvency of the loan at an early stage. The financial analysis support system affiliated with a professional credit rating agency supports credit screening and management, and the credit planning department calculates and manages industrial grades, and analyzes and provides industry trends and company information. In order to control the credit risk for the credit portfolio to an appropriate level, credit VaR limits are set and managed for each business and business sector, and to prepare for the credit risk caused by biased exposure to specific sectors, the Group sets and manages exposure limits for each sector by party, industry, country, etc.

56

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

5. Financial risk management (continued)

 

(b) Credit risk (continued)

 

Shinhan Card Co., Ltd. ’s basic policy on credit risk is determined by the Risk Management Committee. The Risk Management Committee (RMC) consists of the Chief Risk Officer (CRO) as the chairperson, along with the heads of business and supporting groups, related department heads, and the Risk Management Manager. Apart from the RMC, a credit committee in charge of monitoring corporate credits and other important credits over a certain amount, has been established to separate credit policy decisions from credit monitoring.

 

Shinhan Card Co., Ltd.’s credit rating system is divided into ASS (Application Scoring System) and BSS (Behavior Scoring System). Unless a customer falls under “rejection due to policy” (such circumstances include delinquency of other credit card companies) and his/her credit rating is above a certain rate, an application of ASS is approved. There is a separate screening criterion for credit card customers, who have maintained a long-term relationship with the Group and have a good credit history. In addition, the elements of credit ratings are used as the basis for setting limits when issuing cards. The BSS, which is recalculated monthly, predicts the delinquency probability of cardholders, and is utilized to monitor member and portfolio risk.

 

i) Techniques, assumptions and input variables used to measure impairment

 

i-1) Determining significant increases in credit risk since initial recognition

 

At the end of each reporting period, the Group assesses whether the credit risk on a financial instrument has increased significantly since initial recognition. When making the assessment, the Group uses the change in the risk of a default occurring over the expected life of the financial instrument instead of the change in the amount of expected credit losses.

 

To make the assessment, the Group compares the risk of a default occurring on the financial instrument as at the reporting date with the risk of a default occurring on the financial instrument as at the date of initial recognition and considers reasonable and supportable information, that is available without undue cost or effort, and is indicative of significant increases in credit risk since initial recognition. Information includes the default experience data held by the Group and analysis by an internal credit rating expert.

 

1
Measuring the risk of default

 

The Group assigns an internal credit risk rating to each individual exposure based on observable data and historical experiences that have been found to have a reasonable correlation with the risk of default. The internal credit risk rating is determined by considering both qualitative and quantitative factors that indicate the risk of default, which may vary depending on the nature of the exposure and the type of borrower.

 

2
Measuring term structure of probability of default

 

Internal credit risk ratings are the main variable input to determine the duration structure for the risk of default. The Group accumulates information after analyzing the information regarding exposure to credit risk and default information by the type of product and borrower and results of internal credit risk assessment. For some portfolios, the Group uses information obtained from external credit rating agencies when performing these analyses.

 

The Group applies statistical techniques to estimate the probability of default for the remaining life of the exposure from the accumulated data and to estimate changes in the estimated probability of default over time.

57

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

5. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions and input variables used to measure impairment (continued)

 

i-1) Determining significant increases in credit risk since initial recognition (continued)

 

3
Significant increases in credit risk

 

The Group uses the indicators defined as per portfolio to determine the significant increase in credit risk and such indicators generally consist of changes in the risk of default estimated from changes in the internal credit risk rating, qualitative factors, days of delinquency, and others. The method used to determine whether credit risk of financial instruments has significantly increased after the initial recognitions is summarized as follows:

 

Corporate exposures

 

Retail exposures

 

Card exposures

 

 

 

 

 

Significant change in credit ratings

 

Significant change in credit ratings

 

Significant change in credit ratings

Continued past due more than 30 days

 

Continued past due more than 30 days

 

Continued past due more than 7 days (personal card)

Loan classification of precautionary or below

 

Loan classification of precautionary or below

 

Loan classification of precautionary or below

Borrower with early warning signals

 

Borrower with early warning signals

 

Specific pool segment

Negative net assets

 

Specific pool segment

 

 

Adverse audit opinion or disclaimer of opinion

 

Collective loans for housing for which the constructors are insolvent

 

 

Interest coverage ratio below 1 for a consecutive period of three years or negative cash flows from operating activities for a consecutive period of two years

 

Loans with identified indicators for significant increases in other credit risk

 

 

Loans with identified indicators for significant increases in other credit risk

 

 

 

 

 

The Group assumes that the credit risk of the financial instrument has been increased significantly since initial recognition if a specific exposure is past due more than 30 days (except, for card exposures if it is past due more than 7 days). The Group counts the number of days past due from the earliest date on which the Group fails to fully receive the contractual payments from the borrower, and does not take into account any grace period granted to the borrower.

 

The Group regularly reviews the criteria for determining if there has been a significant increase in credit risk from the following perspective:

 

- A significant increase in credit risk shall be identified prior to the occurrence of default.

- The criteria established to judge the significant increase in credit risk shall have a more predictive power than the criteria for days of delinquency.

- As a result of applying the judgment criteria, management would not expect frequent movement between the 12-month expected credit loss accumulation target and the entire period expected credit loss accumulation target.

58

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

5. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions and input variables used to measure impairment (continued)

 

i-2) Modified financial assets

 

If the contractual cash flows on a financial asset have been modified through renegotiation and the financial asset is not derecognized, the Group assesses whether there has been a significant increase in the credit risk of the financial instrument by comparing the risk of a default occurring at initial recognition based on the original, unmodified contractual terms and the risk of a default occurring at the reporting date based on the modified contractual terms.

 

The Group may adjust the contractual cash flows of loans to customers who are in financial difficulties in order to manage the risk of default and enhance the collectability (hereinafter referred to as ‘debt restructuring’). These adjustments generally involve extension of maturity, changes in interest payment schedule, and changes in other contractual terms.

 

Debt restructuring is a qualitative indicator of a significant increase in credit risk and the Group recognizes lifetime expected credit losses for the exposure expected to be the subject of such adjustments. If a borrower faithfully makes payments of contractual cash flows that are modified in accordance with the debt restructuring or if the borrower's internal credit rating has recovered to the level prior to the recognition of the lifetime expected credit losses, the Group recognizes the 12-month expected credit losses for that exposure again.

 

i-3) Risk of default

 

The Group considers a financial asset to be in default if it meets one or more of the following conditions:

 

- If a borrower is overdue 90 days or more from the contractual payment date,

- If the Group judges that it is not possible to recover principal and interest without enforcing the collateral on a financial asset

 

The Group uses the following indicators when determining whether a borrower is in default:

 

- Qualitative factors (e.g. breach of contractual terms),

- Quantitative factors (e.g. if the same borrower does not perform more than one payment obligations to the Group, the number of days past due per payment obligation. However, in the case of a specific portfolio, the Group uses the number of days past due for each financial instrument),

- Internal observation data and external data

 

The definition of default applied by the Group generally conforms to the definition of default defined for regulatory capital management purposes; however, depending on the situations, the information used to determine whether a default has occurred and the extent thereof may vary.

59

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

5. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions, and input variables used to measure impairment (continued)

 

i-4) Reflection of forward-looking information

 

The Group reflects future forward-looking information presented by a group of internal experts based on various information when measuring expected credit losses. The Group utilizes economic forecasts disclosed by domestic and foreign research institutes, governments, and public institutions to predict forward-looking information.

 

The Group reflects future macroeconomic conditions anticipated from a neutral standpoint that is free from bias in measuring expected credit losses. Expected credit losses in this respect reflect conditions that are most likely to occur and are based on the same assumptions that the Group used in its business plan and management strategy.

 

The Group analyzed data from its past experience, derived correlations between major macroeconomic variables and credit risks required for predicting credit risk and credit loss for each portfolio, and then reflected future forecast information through regression estimation. To reflect external and internal economic uncertainties, the Group has incorporated the final forward-looking information by reviewing an additional worst-case scenario along with the three existing scenarios of upside, central and downside.

 

For the years ended December 31, 2025 and 2024, macroeconomic variables used by the Group are as follows for each scenario.

 

<December 31, 2025>

 

1
Upside scenario

 

Major variables

(*1), (*2), (*3)

 

Correlation between credit risks

 

2025.4Q

 

2026

 

 

 

 

 

 

1Q

 

2Q

 

3Q

 

4Q

GDP growth rate (YoY %)

 

(-)

 

1.5

 

2.9

 

2.8

 

2.0

 

2.0

Private consumption index (YoY %)

 

(-)

 

1.9

 

3.2

 

3.3

 

2.2

 

2.0

Facility investment growth rate (YoY %)

 

(-)

 

(1.7)

 

1.9

 

4.6

 

2.2

 

1.7

Consumer price index growth rate (%)

 

(+)

 

2.4

 

2.1

 

2.1

 

2.2

 

2.2

Balance on current account (100 million dollars)

 

(-)

 

300.0

 

220.0

 

230.0

 

240.0

 

260.0

Government bond 3y yields (%)

 

-

 

2.8

 

2.6

 

2.6

 

2.7

 

2.7

 

2
Central scenario

 

Major variables

(*1), (*2), (*3)

 

Correlation between credit risks

 

2025.4Q

 

2026

 

 

 

 

 

 

1Q

 

2Q

 

3Q

 

4Q

GDP growth rate (YoY %)

 

(-)

 

1.5

 

2.4

 

2.1

 

1.3

 

1.3

Private consumption index (YoY %)

 

(-)

 

1.9

 

2.7

 

2.6

 

1.2

 

1.2

Facility investment growth rate (YoY %)

 

(-)

 

(1.7)

 

1.3

 

3.9

 

1.8

 

1.0

Consumer price index growth rate (%)

 

(+)

 

2.4

 

1.6

 

1.8

 

2.0

 

2.0

Balance on current account (100 million dollars)

 

(-)

 

300.0

 

210.0

 

220.0

 

230.0

 

250.0

Government bond 3y yields (%)

 

-

 

2.8

 

2.3

 

2.4

 

2.4

 

2.5

 

 

60

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

5. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions and input variables used to measure impairment (continued)

 

i-4) Reflection of forward-looking information (continued)

 

3
Downside scenario

 

Major variables

(*1), (*2), (*3)

 

Correlation

between credit risks

 

2025.4Q

 

2026

 

 

 

 

 

 

1Q

 

2Q

 

3Q

 

4Q

GDP growth rate (YoY %)

 

(-)

 

1.5

 

1.6

 

1.0

 

0.3

 

0.3

Private consumption index (YoY %)

 

(-)

 

1.9

 

1.4

 

1.0

 

0.4

 

0.5

Facility investment growth rate (YoY %)

 

(-)

 

(1.7)

 

(0.1)

 

2.4

 

1.2

 

0.4

Consumer price index growth rate (%)

 

(+)

 

2.4

 

1.6

 

1.7

 

1.8

 

1.8

Balance on current account (100 million dollars)

 

(-)

 

300.0

 

190.0

 

200.0

 

210.0

 

230.0

Government bond 3y yields (%)

 

-

 

2.8

 

2.1

 

1.9

 

1.6

 

1.7

 

4
Worst scenario

 

Major variables (*1), (*2), (*4)

 

Correlation

between credit risks

 

Economic Crisis for 1 year

 

 

 

 

 

GDP growth rate (YoY %)

 

(-)

 

(5.1)

Private consumption index (YoY %)

 

(-)

 

(11.9)

Facility investment growth rate (YoY %)

 

(-)

 

(38.6)

Consumer price index growth rate (%)

 

(+)

 

7.5

Balance on current account (100 million dollars)

 

(-)

 

401.1

Government bond 3y yields (%)

 

-

 

4.6

 

(*1) As a result of examining the correlation between each variable, the Group applied key variables to reflect the final future economic outlook. Shinhan Bank applied key variables such as GDP growth rate, current account balance, and 3-year government bond yield, while Shinhan Card Co., Ltd. applied key variables such as GDP growth rate. In addition to the table above, the Group has selected macroeconomic indicators such as unemployment rate.

(*2) Considering the default forecast period, the Group reflected the future economic outlook.

(*3) The macroeconomic outlook figures are estimated by the Group for the purpose of calculating expected credit losses based on information from domestic and foreign research institutes. Therefore, it could be different from other institutions' estimates.

(*4) Reflected considering the foreign exchange crisis.

61

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

5. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions and input variables used to measure impairment (continued)

 

i-4) Reflection of forward-looking information (continued)

 

<December 31, 2024>

 

1
Upside scenario

 

Major variables

(*1), (*2), (*3)

 

Correlation between credit risks

 

2024.4Q

 

2025

 

 

 

 

 

 

1Q

 

2Q

 

3Q

 

4Q

GDP growth rate (YoY %)

 

(-)

 

2.1

 

1.5

 

2.4

 

3.2

 

2.8

Private consumption index (YoY %)

 

(-)

 

1.2

 

1.6

 

2.5

 

2.6

 

2.5

Facility investment growth rate (YoY %)

 

(-)

 

4.9

 

4.4

 

6.5

 

1.2

 

3.5

Consumer price index growth rate (%)

 

(+)

 

1.6

 

2.2

 

2.4

 

2.4

 

2.3

Balance on current account (100 million dollars)

 

(-)

 

220.0

 

210.0

 

190.0

 

180.0

 

200.0

Government bond 3y yields (%)

 

-

 

2.8

 

3.1

 

3.2

 

3.2

 

3.2

 

2
Central scenario

 

Major variables

(*1), (*2), (*3)

 

Correlation between credit risks

 

2024.4Q

 

2025

 

 

 

 

 

 

1Q

 

2Q

 

3Q

 

4Q

GDP growth rate (YoY %)

 

(-)

 

2.1

 

1.2

 

2.0

 

2.4

 

2.2

Private consumption index (YoY %)

 

(-)

 

1.2

 

1.3

 

2.1

 

2.0

 

1.8

Facility investment growth rate (YoY %)

 

(-)

 

4.9

 

4.0

 

5.8

 

0.8

 

2.5

Consumer price index growth rate (%)

 

(+)

 

1.6

 

1.9

 

2.1

 

2.1

 

2.0

Balance on current account (100 million dollars)

 

(-)

 

200.0

 

190.0

 

170.0

 

160.0

 

180.0

Government bond 3y yields (%)

 

-

 

2.8

 

2.9

 

2.9

 

3.0

 

2.9

 

62

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

5. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions and input variables used to measure impairment (continued)

 

i-4) Reflection of forward-looking information (continued)

 

3
Downside scenario

 

Major variables

(*1), (*2), (*3)

 

Correlation

between credit risks

 

2024.4Q

 

2025

 

 

 

 

 

 

1Q

 

2Q

 

3Q

 

4Q

GDP growth rate (YoY %)

 

(-)

 

 2.1

 

0.8

 

1.4

 

1.7

 

1.0

Private consumption index (YoY %)

 

(-)

 

1.2

 

0.9

 

1.5

 

1.1

 

0.6

Facility investment growth rate (YoY %)

 

(-)

 

4.9

 

2.8

 

4.5

 

0.2

 

1.3

Consumer price index growth rate (%)

 

(+)

 

1.6

 

1.6

 

1.8

 

1.8

 

1.7

Balance on current account (100 million dollars)

 

(-)

 

170.0

 

160.0

 

140.0

 

120.0

 

130.0

Government bond 3y yields (%)

 

-

 

2.8

 

2.8

 

2.7

 

2.4

 

2.2

 

4
Worst scenario

 

Major variables (*1), (*2), (*4)

 

Correlation

between credit risks

 

Economic Crisis for 1 year

 

 

 

 

 

GDP growth rate (YoY %)

 

(-)

 

(5.1)

Private consumption index (YoY %)

 

(-)

 

(11.9)

Facility investment growth rate (YoY %)

 

(-)

 

(38.6)

Consumer price index growth rate (%)

 

(+)

 

7.5

Balance on current account (100 million dollars)

 

(-)

 

401.1

Government bond 3y yields (%)

 

-

 

6.2

 

(*1) As a result of examining the correlation between each variable, the Group applied key variables to reflect the final future economic outlook. Shinhan Bank applied key variables such as GDP growth rate, current account balance, and 3-year government bond yield, while Shinhan Card Co., Ltd. applied key variables such as GDP growth rate. In addition to the table above, the Group has selected macroeconomic indicators such as KOSPI index.

(*2) Considering the default forecast period, the Group reflected the future economic outlook.

(*3) The macroeconomic outlook figures are estimated by the Group for the purpose of calculating expected credit losses based on information from domestic and foreign research institutes. Therefore, it could be different from other institutions' estimates.

(*4) Reflected considering the foreign exchange crisis.

63

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

5. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions and input variables used to measure impairment (continued)

 

i-4) Reflection of forward-looking information (continued)

 

The predicted correlations between the macroeconomic variables and the risk of default, used by the Group, are derived based on long-term data over the past ten years.

 

Since 2020, the Group has been implementing various policy support measures in response to the economic downturn caused by COVID-19. The Group manages the credit risk through classifying borrowers in moratorium of interest payments and moratorium of repayment that is one of the financial relief programs into Stage2 to reflect the impact of potential insolvency. In addition, credit risk is managed through additional expected loss assessments for non-retail and retail SOHO loans of borrowers holding the relevant loans, extended maturity loans and estimated loss loans from financial support programs. The Group has considered multiple economic scenarios in applying forward-looking information to measure the expected credit losses. Assuming a 100% weighting for each of the Upside, Central, Downside, and Worst scenarios, with all other assumptions held constant, the sensitivity of the Group’s provision for expected credit losses is not significant for the years ended December 31, 2025 and 2024.

64

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

 

5. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions and input variables used to measure impairment (continued)

 

i-5) Measurement of expected credit losses

 

Key variables used in measuring expected credit losses are as follows:

 

- Probability of default (“PD”)

- Loss given default (“LGD”)

- Exposure at default (“EAD”)

 

These variables have been estimated from historical experience data by using the statistical techniques developed internally by the Group and have been adjusted to reflect forward-looking information.

 

Estimates of PD over a specified period are estimated by reflecting characteristics of counterparties and their exposure, based on a statistical model at a specific point of time. The Group uses its own information to develop a statistical credit assessment model used for the estimation, and additional information observed in the market is considered for some portfolios such as a group of large corporates. When a counterparty or exposure is concentrated in specific grades, the method of measuring PD for those grades is adjusted, and the PD for each rating grade is estimated by taking into account the contractual maturity of the exposure.

 

LGD refers to the expected loss in the event of a default. The Group calculates LGD based on the experience recovery rate measured from past default exposures. The model for measuring LGD is developed to reflect type of collateral, seniority of collateral, type of borrower, and cost of recovery. In particular, LGD for retail loan products uses loan to value (LTV) as a key variable. The recovery rate reflected in the LGD calculation is based on the present value of recovery amount, discounted at the effective interest rate.

 

EAD refers to the expected exposure at the time of default. The Group derives EAD reflecting a rate at which the current exposure is expected to be used additionally up to the point of default within the contractual limit. EAD of financial assets is equal to the total carrying amount of the assets, and EAD of loan commitments or financial guarantee contracts is calculated as the sum of the amount expected to be used in the future.

 

In measuring expected credit losses on financial assets, the Group uses the contractual maturity as the period subject to expected credit loss measurement. The contractual maturity is computed taking into account the extension right held by the borrower.

 

Risk factors of PD for each reporting period, and those of LGD and EAD, are collectively estimated according to the following criteria:

 

- Type of products

- Internal credit risk rating

- Type of collateral

- Loan to value (“LTV”)

- Industry that the borrower belongs to

- Location of the borrower or collateral

- Days of delinquency

 

The criteria for classifying groups is periodically reviewed to maintain homogeneity of the group and adjusted if necessary. The Group uses external benchmark information to supplement internal information for a particular portfolio that did not have sufficient internal data accumulated from the past experience.

 

65

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

5. Financial risk management (continued)

 

(b) Credit risk (continued)

 

i) Techniques, assumptions and input variables used to measure impairment (continued)

 

i-6) Write-off of financial assets

 

The Group writes off a portion of or entire loan or debt security that is not expected to receive its principal and interest. In general, the Group conducts write-off when it is deemed that the borrower has no sufficient resources or income to repay the principal and interest. The decision to write off follows the internal regulations of the Group and, if necessary, is carried out after obtaining approval from external institutions. Apart from write-off, the Group may continue to exercise its right of collection under its own recovery policy even after the write-off of financial assets.

 

ii) Maximum exposure to credit risk

 

Exposure to credit risk is related to due from banks, loans, investments in debt securities, derivative transactions, off-balance sheet items such as loan commitment. The exposures of due from banks and loans are classified into government, bank, corporation or retail based on the exposure classification criteria of Basel III credit risk weights, and the net carrying amount, excluding deductible items such as provisions, is presented as the maximum amount that can be exposed by credit risk.

 

The details of the maximum exposure to credit risk for financial instruments held as of December 31, 2025 and December 31, 2024 periods are as follows:

 

 

 

December 31, 2025

 

December 31, 2024

Due from banks and loans at amortized cost (*1), (*3):

 

 

 

 

Banks

W

12,658,709

 

14,058,051

Retail

 

208,308,298

 

199,809,576

Government/Public sector/Central bank

 

26,417,332

 

27,228,308

Corporations

 

226,554,125

 

218,713,457

Card receivable

 

27,695,043

 

27,714,596

 

 

501,633,507

 

487,523,988

 

 

 

 

 

Due from banks and loans at FVTPL (*3):

 

 

 

 

 Banks

 

169,972

 

134,609

 Corporations

 

1,286,144

 

1,780,787

 

 

1,456,116

 

1,915,396

 

 

 

 

 

Securities at FVTPL

 

71,727,860

 

67,134,121

Securities at FVOCI

 

101,282,906

 

92,016,210

Securities at amortized cost (*1)

 

31,944,368

 

33,315,999

Derivative assets

 

7,153,950

 

10,279,257

Other financial assets (*1), (*2)

 

43,323,340

 

23,116,960

Guarantee contracts

 

26,221,968

 

22,509,195

Loan commitments and other credit liabilities

 

220,317,053

 

218,980,794

 

W

1,005,061,068

 

956,791,920

 

(*1) The maximum exposure amounts for due from banks, loans, securities at amortized cost and other financial assets at amortized cost are the net carrying amount after deducting the allowance for credit losses.

(*2) Other financial assets mainly comprise of accounts receivable, accrued income, deposits, domestic exchange settlement debit and suspense payments.

(*3) Classified as similar credit risk group based on calculation of the BIS ratio under new Basel Capital Accord (Basel III).

66

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

5. Financial risk management (continued)

 

(b) Credit risk (continued)

 

iii) The maximum amount of exposure to credit risk by type of collateral as of December 31, 2025 and 2024 is as follows:

 

 

 

December 31, 2025

Classification

 

12-month

expected credit losses

 

Lifetime expected credit losses

 

Total

 

 

Non-impaired

 

Impaired

 

Guarantee

W

60,850,725

 

9,781,605

 

411,985

 

71,044,315

Deposits and

Savings

 

2,825,303

 

399,325

 

2,570

 

3,227,198

Property and

equipment

 

1,603,758

 

518,626

 

4,068

 

2,126,452

Real estate

 

185,544,412

 

28,636,383

 

721,919

 

214,902,714

Securities

 

2,363,043

 

78,110

 

34,083

 

2,475,236

Others

 

12,414

 

2,000

 

-

 

14,414

Total

W

253,199,655

 

39,416,049

 

1,174,625

 

293,790,329

 

 

 

December 31, 2024

Classification

 

12-month

expected credit losses

 

Lifetime expected credit losses

 

Total

 

 

Non-impaired

 

Impaired

 

Guarantee

W

55,422,696

 

11,872,362

 

450,079

 

67,745,137

Deposits and

Savings

 

2,508,238

 

401,970

 

4,971

 

2,915,179

Property and

equipment

 

1,576,438

 

367,086

 

4,154

 

1,947,678

Real estate

 

170,210,822

 

26,682,978

 

528,200

 

197,422,000

Securities

 

1,846,531

 

155,761

 

-

 

2,002,292

Others

 

7,687

 

-

 

-

 

7,687

Total

W

231,572,412

 

39,480,157

 

987,404

 

272,039,973

 

67

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

5. Financial risk management (continued)

 

(b) Credit risk (continued)

 

iv) Impairment information by credit risk of financial assets

 

Details of impaired financial assets due to credit risk as of December 31, 2025 and 2024 are as follows:

 

 

 

December 31, 2025

 

 

12-month expected credit losses

 

Lifetime expected credit losses

 

Total

 

Allowances

 

Net

 

Mitigation of credit risk due to collateral

 

 

Grade 1

 

Grade 2

 

Grade 1

 

Grade 2

 

Impaired

 

 

 

 

 

 

 

 

Due from banks and loans at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Banks

W

11,039,981

 

1,445,815

 

183,147

 

121

 

-

 

12,669,064

 

(10,355)

 

12,658,709

 

171

 Retail

 

188,215,501

 

6,674,522

 

9,227,654

 

3,991,054

 

1,252,699

 

209,361,430

 

(1,053,132)

 

208,308,298

 

162,423,106

 Government/Public sector/

Central bank

 

23,669,547

 

2,468,610

 

290,730

 

11

 

-

 

26,428,898

 

(11,566)

 

26,417,332

 

2,597

 Corporations

 

121,819,093

 

56,460,975

 

22,692,064

 

25,790,138

 

2,091,404

 

228,853,674

 

(2,299,549)

 

226,554,125

 

126,763,442

 Card receivable

 

20,649,246

 

4,449,746

 

1,060,430

 

1,976,109

 

481,682

 

28,617,213

 

(922,170)

 

27,695,043

 

18,139

 

 

365,393,368

 

71,499,668

 

33,454,025

 

31,757,433

 

3,825,785

 

505,930,279

 

(4,296,772)

 

501,633,507

 

289,207,455

Securities at FVOCI (*)

 

90,408,440

 

10,847,635

 

-

 

26,831

 

-

 

101,282,906

 

-

 

101,282,906

 

-

Securities at amortized cost

 

30,031,575

 

1,921,484

 

-

 

-

 

-

 

31,953,059

 

(8,691)

 

31,944,368

 

-

 

W

485,833,383

 

84,268,787

 

33,454,025

 

31,784,264

 

3,825,785

 

639,166,244

 

(4,305,463)

 

634,860,781

 

289,207,455

 

68

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

5. Financial risk management (continued)

 

(b) Credit risk (continued)

 

iv) Impairment information by credit risk of financial assets (continued)

 

Details of impaired financial assets due to credit risk as of December 31, 2025 and 2024 are as follows (continued):

 

 

 

December 31, 2024

 

 

12-month expected credit losses

 

Lifetime expected credit losses

 

Total

 

Allowances

 

Net

 

Mitigation of credit risk due to collateral

 

 

Grade 1

 

Grade 2

 

Grade 1

 

Grade 2

 

Impaired

 

 

 

 

 

 

 

 

Due from banks and loans at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Banks

W

11,740,875

 

2,027,427

 

254,625

 

60,114

 

-

 

14,083,041

 

(24,990)

 

14,058,051

 

27,874

 Retail

 

177,166,099

 

6,397,386

 

11,714,193

 

4,387,929

 

1,198,594

 

200,864,201

 

(1,054,625)

 

199,809,576

 

151,610,129

 Government/Public sector/

Central bank

 

25,118,226

 

2,030,126

 

83,783

 

49

 

-

 

27,232,184

 

(3,876)

 

27,228,308

 

2,500

 Corporations

 

117,893,181

 

55,345,067

 

20,324,015

 

25,633,821

 

1,880,868

 

221,076,952

 

(2,363,495)

 

218,713,457

 

117,575,757

 Card receivable

 

21,631,071

 

2,974,287

 

1,170,078

 

2,436,456

 

642,991

 

28,854,883

 

(1,140,287)

 

27,714,596

 

18,881

 

 

353,549,452

 

68,774,293

 

33,546,694

 

32,518,369

 

3,722,453

 

492,111,261

 

(4,587,273)

 

487,523,988

 

269,235,141

Securities at FVOCI (*)

 

83,218,889

 

8,736,563

 

10,034

 

50,724

 

-

 

92,016,210

 

-

 

92,016,210

 

-

Securities at amortized cost

 

31,103,200

 

2,219,343

 

-

 

3,644

 

-

 

33,326,187

 

(10,188)

 

33,315,999

 

-

 

W

467,871,541

 

79,730,199

 

33,556,728

 

32,572,737

 

3,722,453

 

617,453,658

 

(4,597,461)

 

612,856,197

 

269,235,141

 

(*) Credit loss allowance recognized as other comprehensive income of securities at fair value through other comprehensive income amounted to W 60,301 million and W 38,346 million as of December 31, 2025 and 2024.

 

69

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

5. Financial risk management (continued)

 

(b) Credit risk (continued)

 

v) Credit risk exposures per credit grade of off-balance sheet items

 

The credit risk exposure for off-balance sheet items such as guarantees, loan commitments, and other credit-related

liabilities as of December 31, 2025 and December 31, 2024 are as follows:

 

 

 

December 31, 2025

 

 

Grade 1

 

Grade 2

 

Impaired

 

Total

Guarantee contracts:

 

 

 

 

 

 

 

 

12-month expected credit losses

W

20,555,651

 

4,535,466

 

-

 

25,091,117

Lifetime expected credit losses

 

964,695

 

154,378

 

-

 

1,119,073

Impaired

 

-

 

-

 

11,778

 

11,778

 

 

21,520,346

 

4,689,844

 

11,778

 

26,221,968

Loan commitment and other credit line:

 

 

 

 

 

 

 

 

12-month expected credit losses

 

185,899,148

 

22,774,387

 

-

 

208,673,535

Lifetime expected credit losses

 

8,896,231

 

2,642,174

 

-

 

11,538,405

Impaired

 

-

 

-

 

105,113

 

105,113

 

 

194,795,379

 

25,416,561

 

105,113

 

220,317,053

 

W

216,315,725

 

30,106,405

 

116,891

 

246,539,021

 

 

 

December 31, 2024

 

 

Grade 1

 

Grade 2

 

Impaired

 

Total

Guarantee contracts:

 

 

 

 

 

 

 

 

12-month expected credit losses

W

19,212,434

 

2,786,804

 

-

 

21,999,238

Lifetime expected credit losses

 

361,440

 

127,153

 

-

 

488,593

Impaired

 

-

 

-

 

21,364

 

21,364

 

 

19,573,874

 

2,913,957

 

21,364

 

22,509,195

Loan commitment and other credit line:

 

 

 

 

 

 

 

 

12-month expected credit losses

 

183,928,715

 

21,687,932

 

-

 

205,616,647

Lifetime expected credit losses

 

10,370,570

 

2,988,286

 

-

 

13,358,856

Impaired

 

-

 

-

 

5,291

 

5,291

 

 

194,299,285

 

24,676,218

 

5,291

 

218,980,794

 

W

213,873,159

 

27,590,175

 

26,655

 

241,489,989

 

vi) Credit qualities are classified based on the internal credit rating as follows:

 

Type of Borrower

 

Grade 1

 

Grade 2

Individuals

 

Probability of default below 2.25% for each pool

 

 

Probability of default 2.25% or above for each pool

 

Government/Public agency/Central bank

 

OECD sovereign credit rating of 6 or above

 

OECD sovereign credit rating of below 6

Banks and Corporations

(Including credit card bond)

 

Internal credit rating of BBB+ or above

 

Internal credit rating of below BBB+

Card receivables (Individuals)

 

 

Behavior scoring system of 7 grade or above

 

Behavior scoring system of below 7 grade

 

70

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

5. Financial risk management (continued)

 

(b) Credit risk (continued)

 

vii) Credit risk exposures per credit quality of derivative assets

 

Credit risk exposures per credit quality of derivative assets as of December 31, 2025 and 2024 are as follows:

 

 

 

December 31, 2025

 

December 31, 2024

Grade 1

W

6,797,321

 

9,578,458

Grade 2

 

356,629

 

700,799

 

W

7,153,950

 

10,279,257

 

(*) Credit quality of derivative assets is classified based on the internal credit ratings.

71

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

5. Financial risk management (continued)

 

(b) Credit risk (continued)

 

viii) Concentration by geographic location

 

An analysis of concentration by geographic location for financial instrument, net of allowance, as of December 31, 2025 and 2024 are as follows:

 

 

 

December 31, 2025

Classification (*)

 

Korea

 

 USA

 

UK

 

 Japan

 

Germany

 

 Vietnam

 

China

 

 Other

 

Total

Due from banks and loans at amortized cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banks

W

4,934,110

 

1,409,928

 

479,051

 

278,851

 

363,081

 

933,820

 

1,078,467

 

3,181,401

 

12,658,709

Retail

 

192,492,848

 

595,218

 

8,021

 

5,464,414

 

3,807

 

5,054,569

 

1,817,292

 

2,872,129

 

208,308,298

Government/Public

sector/Central bank

 

15,993,867

 

5,354,336

 

-

 

2,137,190

 

178,022

 

403,760

 

303,764

 

2,046,393

 

26,417,332

Corporations

 

193,530,841

 

5,498,636

 

1,300,654

 

8,202,921

 

206,108

 

4,729,918

 

3,476,094

 

9,608,953

 

226,554,125

Card receivable

 

27,359,956

 

13,936

 

477

 

3,273

 

339

 

237,884

 

50,429

 

28,749

 

27,695,043

 

 

434,311,622

 

12,872,054

 

1,788,203

 

16,086,649

 

751,357

 

11,359,951

 

6,726,046

 

17,737,625

 

501,633,507

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and loans at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banks

 

129,110

 

40,862

 

-

 

-

 

-

 

-

 

-

 

-

 

169,972

Corporations

 

1,135,383

 

83,254

 

-

 

14,424

 

-

 

4,133

 

-

 

48,950

 

1,286,144

 

 

1,264,493

 

124,116

 

-

 

14,424

 

-

 

4,133

 

-

 

48,950

 

1,456,116

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities at FVTPL

 

65,274,393

 

3,720,780

 

861,745

 

147,328

 

7,399

 

12,012

 

11,839

 

1,692,364

 

71,727,860

Derivative assets

 

5,776,528

 

480,953

 

17,518

 

153,496

 

112,892

 

6,618

 

7,791

 

598,154

 

7,153,950

Securities at FVOCI

 

87,212,394

 

7,104,105

 

788,292

 

771,151

 

116,116

 

42,978

 

779,447

 

4,468,423

 

101,282,906

Securities at amortized cost

 

30,100,982

 

206,599

 

-

 

432,067

 

-

 

465,350

 

96,367

 

643,003

 

31,944,368

 

 

623,940,412

 

24,508,607

 

3,455,758

 

17,605,115

 

987,764

 

11,891,042

 

7,621,490

 

25,188,519

 

715,198,707

Off-balance sheet items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantees

 

23,442,408

 

802,192

 

273,331

 

38,669

 

26,576

 

202,498

 

734,356

 

701,938

 

26,221,968

Loan commitments and

 other liabilities related to credit

 

210,218,685

 

1,546,770

 

270,460

 

572,774

 

126,187

 

2,387,567

 

1,064,500

 

4,130,110

 

220,317,053

 

W

233,661,093

 

2,348,962

 

543,791

 

611,443

 

152,763

 

2,590,065

 

1,798,856

 

4,832,048

 

246,539,021

 

 

72

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

5. Financial risk management (continued)

 

(b) Credit risk (continued)

 

viii) Concentration by geographic location (continued)

 

An analysis of concentration by geographic location for financial instrument, net of allowance, as of December 31, 2025 and 2024 are as follows (continued):

 

 

 

December 31, 2024

Classification (*)

 

Korea

 

 USA

 

UK

 

 Japan

 

Germany

 

 Vietnam

 

China

 

 Other

 

Total

Due from banks and loans at amortized cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banks

W

6,303,730

 

1,284,361

 

624,468

 

334,073

 

354,583

 

1,295,863

 

1,633,954

 

2,227,019

 

14,058,051

Retail

 

185,102,271

 

506,525

 

7,064

 

5,165,687

 

3,399

 

4,391,692

 

2,002,467

 

2,630,471

 

199,809,576

Government/Public

sector/Central bank

 

21,716,534

 

1,018,284

 

-

 

1,914,100

 

197,042

 

334,366

 

360,451

 

1,687,531

 

27,228,308

Corporations

 

189,219,966

 

5,203,409

 

789,820

 

7,075,869

 

218,422

 

4,533,648

 

3,125,771

 

8,546,552

 

218,713,457

Card receivable

 

27,356,847

 

12,469

 

528

 

2,992

 

330

 

274,884

 

42,310

 

24,236

 

27,714,596

 

 

429,699,348

 

8,025,048

 

1,421,880

 

14,492,721

 

773,776

 

10,830,453

 

7,164,953

 

15,115,809

 

487,523,988

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits and loans at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banks

 

99,159

 

35,450

 

-

 

-

 

-

 

-

 

-

 

-

 

134,609

Corporations

 

1,457,224

 

163,511

 

-

 

15,402

 

-

 

5,193

 

-

 

139,457

 

1,780,787

 

 

1,556,383

 

198,961

 

-

 

15,402

 

-

 

5,193

 

-

 

139,457

 

1,915,396

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities at FVTPL

 

61,955,771

 

3,321,700

 

377,462

 

135,194

 

2,564

 

-

 

7,144

 

1,334,286

 

67,134,121

Derivative assets

 

8,199,726

 

687,950

 

41,218

 

152,555

 

274,786

 

3,201

 

1,613

 

918,208

 

10,279,257

Securities at FVOCI

 

81,294,290

 

5,367,178

 

441,203

 

564,635

 

35,026

 

50,368

 

708,567

 

3,554,943

 

92,016,210

Securities at amortized cost

 

31,113,242

 

207,817

 

-

 

499,988

 

-

 

761,386

 

116,944

 

616,622

 

33,315,999

 

 

613,818,760

 

17,808,654

 

2,281,763

 

15,860,495

 

1,086,152

 

11,650,601

 

7,999,221

 

21,679,325

 

692,184,971

Off-balance sheet items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantees

 

20,517,889

 

579,426

 

250,938

 

44,186

 

9,663

 

199,535

 

511,891

 

395,667

 

22,509,195

Loan commitments and

 other liabilities related to credit

 

206,833,657

 

1,873,831

 

290,909

 

352,256

 

87,212

 

2,187,736

 

2,158,798

 

5,196,395

 

218,980,794

 

W

227,351,546

 

2,453,257

 

541,847

 

396,442

 

96,875

 

2,387,271

 

2,670,689

 

5,592,062

 

241,489,989

 

(*) The amounts by geographic location are presented as the net carrying amount after deducting allowances for loan losses.

73

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

5. Financial risk management (continued)

 

(b) Credit risk (continued)

 

ix) Concentration by industry sector

 

An analysis of concentration by industry sector of financial instrument, net of allowance, as of and December 31, 2025 and 2024 is as follows:

 

 

 

December 31, 2025

Classification (*)

 

Finance and insurance

 

Manu-

facturing

 

Retail and wholesale

 

Real estate and business

 

Construction service

 

Lodging and Restaurant

 

Other

 

Retail

customers

 

Total

Due from banks and loans at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Banks

W

12,359,288

 

-

 

-

 

-

 

-

 

-

 

299,421

 

-

 

12,658,709

 Retail

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

208,308,298

 

208,308,298

 Government/Public sector/Central bank

 

26,140,603

 

-

 

-

 

-

 

-

 

-

 

276,729

 

-

 

26,417,332

 Corporations

 

22,523,203

 

63,353,165

 

23,759,226

 

47,411,346

 

5,764,311

 

7,205,522

 

56,537,352

 

-

 

226,554,125

 Card receivable

 

78,300

 

330,944

 

274,289

 

75,757

 

48,900

 

28,196

 

1,329,882

 

25,528,775

 

27,695,043

 

 

61,101,394

 

63,684,109

 

24,033,515

 

47,487,103

 

5,813,211

 

7,233,718

 

58,443,384

 

233,837,073

 

501,633,507

Due from banks and loans at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Banks

 

40,862

 

-

 

-

 

-

 

99,327

 

-

 

29,783

 

-

 

169,972

 Corporations

 

575,478

 

399,668

 

3,004

 

156,286

 

-

 

-

 

151,708

 

-

 

1,286,144

 

 

616,340

 

399,668

 

3,004

 

156,286

 

99,327

 

-

 

181,491

 

-

 

1,456,116

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities at FVTPL

 

35,054,770

 

3,090,284

 

1,399,374

 

3,087,667

 

242,695

 

29,279

 

28,823,791

 

-

 

71,727,860

Derivative assets

 

6,068,491

 

829,304

 

13,573

 

19,948

 

2,272

 

329

 

219,516

 

517

 

7,153,950

Securities at FVOCI

 

45,699,181

 

2,242,382

 

465,133

 

1,733,913

 

749,831

 

22,340

 

50,370,126

 

-

 

101,282,906

Securities at amortized cost

 

7,108,253

 

9,985

 

-

 

843,938

 

280,851

 

-

 

23,701,341

 

-

 

31,944,368

 

 

155,648,429

 

70,255,732

 

25,914,599

 

53,328,855

 

7,188,187

 

7,285,666

 

161,739,649

 

233,837,590

 

715,198,707

Off-balance sheet items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Guarantees

 

5,659,966

 

12,554,311

 

3,633,251

 

290,565

 

214,178

 

60,372

 

3,808,447

 

878

 

26,221,968

Loan commitments and other liabilities related to credit

 

18,227,705

 

31,211,151

 

10,863,979

 

6,914,971

 

2,269,120

 

444,003

 

20,103,475

 

130,282,649

 

220,317,053

 

W

23,887,671

 

43,765,462

 

14,497,230

 

7,205,536

 

2,483,298

 

504,375

 

23,911,922

 

130,283,527

 

246,539,021

 

74

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

5. Financial risk management (continued)

 

(b) Credit risk (continued)

 

ix) Concentration by industry sector (continued)

 

An analysis of concentration by industry sector of financial instrument, net of allowance, as of and December 31, 2025 and 2024 is as follows:

 

 

December 31, 2024

Classification (*)

 

Finance and insurance

 

Manu-

facturing

 

Retail and wholesale

 

Real estate and business

 

Construction service

 

Lodging and Restaurant

 

Other

 

Retail

customers

 

Total

Due from banks and loans at amortized cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Banks

W

13,495,577

 

-

 

-

 

-

 

-

 

-

 

562,474

 

-

 

14,058,051

 Retail

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

199,809,576

 

199,809,576

 Government/Public sector/Central bank

 

27,042,097

 

-

 

-

 

-

 

-

 

-

 

186,211

 

-

 

27,228,308

 Corporations

 

22,485,184

 

62,200,259

 

23,447,863

 

47,109,684

 

5,409,739

 

6,735,852

 

51,324,876

 

-

 

218,713,457

 Card receivable

 

81,613

 

323,992

 

288,452

 

65,256

 

51,107

 

20,277

 

1,189,255

 

25,694,644

 

27,714,596

 

 

63,104,471

 

62,524,251

 

23,736,315

 

47,174,940

 

5,460,846

 

6,756,129

 

53,262,816

 

225,504,220

 

487,523,988

Due from banks and loans at FVTPL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Banks

 

35,450

 

-

 

-

 

-

 

99,159

 

-

 

-

 

-

 

134,609

 Corporations

 

859,295

 

391,667

 

301,658

 

149,652

 

10,000

 

-

 

68,515

 

-

 

1,780,787

 

 

894,745

 

391,667

 

301,658

 

149,652

 

109,159

 

-

 

68,515

 

-

 

1,915,396

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities at FVTPL

 

34,194,979

 

3,634,273

 

1,286,997

 

2,149,229

 

304,020

 

136,364

 

25,428,259

 

-

 

67,134,121

Derivative assets

 

8,305,868

 

1,263,951

 

26,101

 

39,698

 

6,003

 

1,616

 

634,051

 

1,969

 

10,279,257

Securities at FVOCI

 

35,854,914

 

2,636,678

 

712,936

 

1,790,042

 

1,056,603

 

12,160

 

49,952,877

 

-

 

92,016,210

Securities at amortized cost

 

9,761,249

 

19,984

 

-

 

539,416

 

260,379

 

-

 

22,734,971

 

-

 

33,315,999

 

 

152,116,226

 

70,470,804

 

26,064,007

 

51,842,977

 

7,197,010

 

6,906,269

 

152,081,489

 

225,506,189

 

692,184,971

Off-balance sheet items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Guarantees

 

3,733,957

 

11,712,348

 

3,548,909

 

92,172

 

179,255

 

115,827

 

3,113,748

 

12,979

 

22,509,195

Loan commitments and other liabilities related to credit

 

18,218,204

 

34,199,306

 

10,324,128

 

4,325,044

 

2,408,759

 

531,832

 

20,644,317

 

128,329,204

 

218,980,794

 

W

21,952,161

 

45,911,654

 

13,873,037

 

4,417,216

 

2,588,014

 

647,659

 

23,758,065

 

128,342,183

 

241,489,989

(*) The amounts by industry sector are presented as the net carrying amount after deducting allowances for loan losses.

75

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

5. Financial risk management (continued)

 

(c) Market risk

 

i) Market risk management from trading positions

 

i-1) Concept of Market risk

 

Market risk is defined as the risk of loss of trading account position of financial institutions due to changes on market price, such as interest rates, exchange rates and stock prices, etc. and is divided into general market risks and individual risks. A general market risk refers to a loss from price variability caused by events affecting the market as a whole, such as interest rates, exchange rates and stock prices; and an individual risk refers to a loss from price variability related to individual events of securities issuer, such as bonds and stocks. Structural foreign exchange positions refer to foreign exchange positions that, with the approval of the Governor of the Financial Supervisory Service, are excluded from the calculation of market risk regulatory capital, relating to amounts invested in foreign currencies such as capital contributions to overseas branches and Capital A (Gap-gi-geum).

 

i-2) Market Risk Management Method

 

The basic principle of market risk management in the trading sector is to maintain the maximum possible loss due to market risk within a certain level. To this end, the Group sets and operates VaR limits, investment limits, position limits, sensitivity limits, and loss limits from the portfolio to individual desks. These limits are managed daily by the department in charge of risk management, independent from the operating department.

 

Trading positions refer to all transactions for holding purposes such as short-term resale, profit seeking through short-term price fluctuations, risk-free arbitrage, and risk hedging. Trading positions refer to securities, foreign exchange positions, and derivative financial instruments held for the purpose of obtaining short-term trading gains. As a method of measuring market risk, VaR (Value at Risk) is typical, and it is a statistical measurement of the potential maximum loss that can occur due to changes in market conditions. VaR calculates the standardized approach market risk using the Group Market Risk Measurement System, and Shinhan Bank calculates the standardized approach market risk using its own model market risk calculation system. The Group and Shinhan Bank exclude structural foreign exchange positions, approved by the Governor of the Financial Supervisory Service, from the calculation of market risk under the standardized approach. Shinhan Securities Co., Ltd. uses its own market risk calculation system to calculate historical simulation VaR and the Group market risk system to calculate standardized approach market risk.

 

Stress tests are conducted to supplement risk measurement by statistical methods and to manage losses that may arise from rapid changes in the economic environment.

 

Shinhan Bank measures the risk of trading account products by applying market risk standardized approach. The trading account calculates market risk if it is for holding purposes such as short-term resale, profit seeking through short-term price fluctuations, risk-free arbitrage, and risk hedging. The standardized approach is a risk calculation methodology proposed by the Basel Committee on Banking Supervision (BCBS) of the Bank for International Settlements (BIS). In Korea, the Basel III standards for market risk have been incorporated into the Detailed Regulations on Banking Supervision since 2023, and the Group complies with these regulations. Under the Basel III standardized approach, market risk is calculated by aggregating sensitivity risk, default risk, and residual risk. Sensitivity risk measures coverage of general interest rates, credit spreads, stocks, commodity, delta and vega of foreign exchange, and curvature. Delta refers to the change in product value due to changes in the price of the underlying asset, and vega refers to the change in product value due to changes in the volatility of the underlying asset. Curvature is defined as a loss that exceeds the delta risk in the event of an upward or downward shock to the underlying asset. Sensitivity risk is designed to measure both linear and non-linear risks of factors affecting value fluctuations regardless of the characteristics of the product. Default risk measures the discrete default risk of the underlying asset that cannot be captured in sensitivity risk. Complete offsetting between purchase and sale exposures of the same borrower is possible. Residual risk is a concept that calculates additional risk because sensitivity risk and default risk are not accurately measured when there is a special profit/loss structure or the underlying asset is special.

 

 

76

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

5. Financial risk management (continued)

 

(c) Market risk (continued)

 

i) Market risk management from trading positions (continued)

 

i-2) Market Risk Management Method (continued)

 

Trading position data is automatically interfaced into management system, and the system conducts VaR measurement and manages the limit. In addition, Shinhan Bank sets loss limit, sensitivity limit, investment limit, stress limit, etc. for Trading Department and desks, and monitors daily.

 

Shinhan Securities Co., Ltd. measures daily market risk by applying historical simulation VaR method of 99.9% confidence level-based VaR. It also measures market risk standardized approach to ensure consistent market risk management at the Group level. Historical simulation VaR method does not require assumption on a particular distribution since the method derives scenarios directly from historical market data, and measures non-linear products, such as options, in details. In addition to the VaR limit, Shinhan Securities Co., Ltd. sets and manages issuance and transaction limit, and stop-loss limit for each department.

 

The Group’s market risk regulatory capital for trading positions under the Basel III revised standardized approach as of December 31, 2025 and 2024 is as follows:

 

 

 

December 31, 2025

 

December 31, 2024

Sensitivity risk

 

 

 

 

GIRR (*1)

W

219,512

 

257,705

CSR-Non-Securitized (*2)

 

465,046

 

565,017

  CSR-Securitized (Non-CTP)

 

56,804

 

91,048

  CSR-Non-Securitized (CTP)

 

141

 

508

Stock

 

92,207

 

210,850

Foreign (*3)

 

435,255

 

389,673

Commodity

 

4,293

 

2,829

 

W

1,273,258

 

1,517,630

 

 

 

 

 

Default risk

 

 

 

 

Non-Securitized

W

186,037

 

-

Securitized (Excluding CTP)

 

103,363

 

121,146

Securitized (CTP)

 

251

 

596

 

W

289,651

 

121,742

Residual risk

 

8,508

 

9,547

 

W

1,571,417

 

1,648,919

 

(*1) GIRR (General Interest Rate Risk): General interest rate risk, a concept that measures the risk of loss due to changes in the risk-free interest rate. In general, if the maturity is long and the value changes fluctuates a lot due to interest rate changes, the risk value is calculated to be large.

(*2) CSR (Credit Spread Risk): Credit spread risk, a concept that measures the risk of value fluctuations as credit spreads fluctuate independently of the risk-free interest rate for products with inherent credit risk.

(*3) Calculated by excluding structural foreign exchange positions approved by the Governor of the Financial Supervisory Service since the period ended December 31, 2024.

 

 

77

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

5. Financial risk management (continued)

 

(c) Market risk (continued)

 

i) Market risk management from trading positions (continued)

 

i-3) Shinhan Bank

 

Shinhan Bank’s market risk regulatory capital for trading positions under the Basel III revised standardized approach

as of December 31, 2025 and 2024 is as follows:

 

 

 

December 31, 2025

 

December 31, 2024

Sensitivity risk

 

 

 

 

GIRR (*1)

W

126,382

 

116,501

CSR-Non-Securitized (*2)

 

148,185

 

129,603

  CSR-Securitized (Non-CTP) (*3)

 

25,290

 

27,930

Stock

 

25,676

 

28,582

Foreign (*4)

 

454,808

 

368,999

Commodity

 

287

 

199

 

W

780,628

 

671,814

 

 

 

 

 

Default risk

 

 

 

 

Non-Securitized

W

111,847

 

98,699

Securitized (Excluding CTP)

 

58,280

 

60,866

 

W

170,127

 

159,565

Residual risk

 

4,576

 

2,984

 

W

955,331

 

834,363

 

(*1) GIRR: General Interest Rate Risk

(*2) CSR: Credit Spread Risk

(*3) CTP: Correlation Trading Portfolio

(*4) Calculated by excluding structural foreign exchange positions approved by the Governor of the Financial Supervisory Service since the period ended December 31, 2024.

78

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

5. Financial risk management (continued)

 

(c) Market risk (continued)

 

i) Market risk management from trading positions (continued)

 

i-4) Shinhan Card Co., Ltd.

 

Shinhan Card Co., Ltd.’s market risk regulatory capital for trading positions as of December 31, 2025 and 2024 under the standardized approach prescribed by the Financial Supervisory Service is as follows:

 

 

 

December 31, 2025

 

December 31, 2024

Interest rate risk (*)

W

2,700

 

2,551

 

(*) Foreign subsidiaries are excluded from the calculation.

 

i-5) Shinhan Securities Co., Ltd.

 

The VaR of Shinhan Securities Co., Ltd.’s trading positions as of December 31, 2025 and 2024 is as follows:

 

 

 

December 31, 2025

 

December 31, 2024

Interest rate risk

W

14,058

 

15,662

Stock price risk

 

33,180

 

14,321

Foreign exchange risk

 

23,847

 

30,310

Option volatility risk

 

9,381

 

42,703

Portfolio diversification effect

 

(36,966)

 

(41,549)

 

W

43,500

 

61,447

 

 

79

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

5. Financial risk management (continued)

 

(c) Market risk (continued)

 

i) Market risk management from trading positions (continued)

 

i-6) Shinhan Life Insurance Co., Ltd.

 

The VaR of Shinhan Life Insurance Co., Ltd.’s trading positions as of December 31, 2025 and 2024 is as follows:

 

 

 

December 31, 2025

 

December 31, 2024

Interest rate risk

W

145

 

683

Stock price risk

 

17,365

 

11,523

Foreign exchange risk

 

69,913

 

55,467

Option volatility risk

 

128

 

559

 

W

87,551

 

68,232

 

(*) The market risk exposure for performance dividend-type assets held is W 5,687,547 million and W 4,956,743 million as of December 31, 2025, and 2024 respectively, and the minimum guaranteed risk amount that could result in an impact on the Group calculated using the internal shock scenario method as of the end of the reporting period is W 264,326 million and W 280,577 million as of December 31, 2025 and 2024 respectively.

80

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

5. Financial risk management (continued)

 

(c) Market risk (continued)

 

ii) Interest rate risk management from non-trading positions

 

ii-1) Principle

 

Interest rate risk refers to the possibility of a decrease in net interest income or in net asset value that occurs when interest rates fluctuate unfavorably from the Group's financial position. The Group manages changes in net interest income or net asset value that occur due to changes in interest rates by early predicting the factors of interest rate risk fluctuation related to the Group's net interest income and net asset value through the interest rate risk management.

 

ii-2) Managements

 

The Group's major financial subsidiaries manage interest rate risks independently by the risk management organization and the treasury department, and have internal regulations on interest rate risk management strategies, procedures, organization, measurement, and major assumptions.

 

One of the key indicators of managing interest rate risk is the Earnings at Risk (EaR) from an earning perspective and the Value at Risk (VaR) from an economic value perspective. Interest rate VaR represents the maximum anticipated loss in a net present value calculation, whereas interest rate EaR represents the maximum anticipated loss in a net interest income calculation for the immediately following one-year period, in each case, as a result of negative movements in interest rates.

 

Each subsidiary's interest rate risk measurement method varies depending on industry-specific regulations. However, interest rate VaR and interest rate EaR are measured using internal methodologies or IRRBB (Interest Rate Risk in the Banking Book). Interest rate risk limits are set based on interest rate VaR and monitored accordingly. In accordance with the amendments to the Detailed Enforcement Rules of the Financial Holding Companies Supervisory Regulations, the Group measures its interest rate risk using the standardized approach of IRRBB under Basel III, which measures interest rate risk more precisely than the existing BIS standard framework by segmenting interest rate maturities, reflecting customer behavior models, and diversifying interest rate shocks. The interest rate VaR scenario based IRRBB measures ① parallel up shock ② parallel down shock ③ steepener shock ④ flattener shock ⑤ short rate up shock ⑥ short rate down shock. By the parallel up shock and parallel down shock, the interest rate EaR scenario measures the scenario value with the largest loss as interest rate risk. Under the existing BIS standard framework, ± 200bp parallel shock scenario is applied to all currency. However, as the shock width is set differently by currency and period, interest rate risk is measured significantly by the IRRBB (e.g. (KRW) Parallel ± 225bp, Short Term ± 350bp, Long Term ± 225bp, (USD) Parallel ± 200bp, Short Term ± 300bp, Long Term ± 225bp). In the IRRBB method, the existing interest rate VaR and the interest rate EaR are expressed as △ EVE (Economic Value of Equity) and △ NII (Net Interest Income), respectively.

 

Since impacts of each subsidiary on changes of interest rates are differentiated by portfolios, the Group is preparing to respond proactively while monitoring the financial market and regulatory environment, and making efforts to hedge or reduce interest rate risk. In addition, the subsidiaries conduct the crisis analysis on changes in market interest rates and report it to management and the Group.

 

In particular, through its ALM (Asset and Liability Management) system, Shinhan Bank measures and manages its interest rate risk based on various analytical measures such as interest rate gap, duration gap and NPV (Net Present Value) and NII (Net Interest Income) simulations, and monitors on a monthly basis its interest rate VaR limits, interest rate EaR (Earnings at Risk) limits and interest rate gap ratio limits.

81

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

5. Financial risk management (continued)

 

(c) Market risk (continued)

 

ii) Interest rate risk management from non-trading positions (continued):

 

ii-3) The details of interest rate VaR and EaR for major subsidiaries for as of December 31, 2025 and 2024 are as follows:

 

① Shinhan Bank

 

 

 

December 31, 2025

 

December 31, 2024

△EVE (*1)

W

1,399,226

 

1,508,514

△NII (*2)

 

255,874

 

406,207

 

② Shinhan Card Co., Ltd.

 

 

 

December 31, 2025

 

December 31, 2024

△EVE (*1)

W

824,951

 

990,898

△NII (*2)

 

587,147

 

600,681

 

③ Shinhan Securities Co., Ltd.

 

 

 

December 31, 2025

 

December 31, 2024

△EVE (*1)

W

202,411

 

252,625

△NII (*2)

 

280,082

 

418,741

 

4
Shinhan Life Insurance Co., Ltd.

 

 

 

December 31, 2025

 

December 31, 2024

△EVE (*1)

W

2,847,851

 

3,848,473

△NII (*2)

 

30,124

 

44,525

 

(*1) △EVE is the change in economic value of equity capital that can arise from changes in interest rates that affect the present value of assets, liabilities and off-balance sheet items by using the Basel III standard based IRRBB method.

(*2) △NII is the change in net interest income that can occur over the next year due to changes in interest rates by using the Basel III standard based IRRBB method.

 

 

 

 

 

 

 

82

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

5. Financial risk management (continued)

 

(c) Market risk (continued)

 

iii) Foreign exchange risk

 

Exposure to foreign exchange risk can be defined as the difference (net position) between assets and liabilities presented in foreign currency, including derivative financial instruments linked to foreign exchange rate. Foreign exchange risk is a factor that causes market risk of the trading position and is managed by the Group under the market risk management system.

 

The management of Shinhan Bank’s foreign exchange position is centralized at the S&T Center. The desks and dealers of this department manage the overall position of spot foreign exchange or foreign exchange derivatives within the established market risk and foreign exchange position limits. Shinhan Bank sets a limit for net open positions by currency and the limits for currencies other than the U.S. dollars (USD), Japanese yen (JPY), Euros (EUR) and Chinese yuan (CNY) are set in order to minimize exposures from the other foreign exchange trading.

 

Foreign currency denominated assets and liabilities as of December 31, 2025 and 2024 are as follows:

 

 

 

December 31, 2025

 

 

USD

 

JPY

 

EUR

 

CNY

 

Other

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

14,268,193

 

3,024,755

 

193,635

 

615,220

 

5,969,361

 

24,071,164

Due from banks at FVTPL

 

40,862

 

-

 

-

 

-

 

-

 

40,862

Loans at FVTPL

 

108,450

 

-

 

9,635

 

-

 

4,133

 

122,218

Loan at amortized cost

 

25,860,570

 

14,457,433

 

2,117,346

 

4,891,534

 

16,981,548

 

64,308,431

Securities at FVTPL

 

8,324,763

 

137,035

 

1,012,815

 

2,750

 

1,251,785

 

10,729,148

Derivative assets

 

815,479

 

2,217

 

304,637

 

881

 

84,524

 

1,207,738

Securities at FVOCI

 

13,004,888

 

312,632

 

944,285

 

743,545

 

3,314,109

 

18,319,459

Securities at amortized cost

 

368,841

 

432,333

 

-

 

96,420

 

1,140,009

 

2,037,603

Other financial assets

 

9,806,303

 

2,707,262

 

1,785,518

 

201,174

 

1,736,885

 

16,237,142

 

W

72,598,349

 

21,073,667

 

6,367,871

 

6,551,524

 

30,482,354

 

137,073,765

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

W

31,663,691

 

18,053,711

 

2,208,668

 

4,903,374

 

17,057,680

 

73,887,124

Financial liabilities at FVTPL

 

-

 

-

 

-

 

-

 

1,522,071

 

1,522,071

Derivative liabilities

 

641,622

 

5,000

 

145,204

 

1,077

 

74,334

 

867,237

Borrowings

 

11,990,792

 

1,253,386

 

459,326

 

6,388

 

2,240,724

 

15,950,616

Debt securities issued

 

13,715,798

 

426,698

 

1,985,414

 

-

 

1,983,450

 

18,111,360

Financial liabilities designated at FVTPL

 

790,960

 

-

 

-

 

-

 

-

 

790,960

Other financial liabilities

 

11,593,718

 

861,743

 

911,334

 

786,180

 

1,805,791

 

15,958,766

 

W

70,396,581

 

20,600,538

 

5,709,946

 

5,697,019

 

24,684,050

 

127,088,134

 

 

 

 

 

 

 

 

 

 

 

 

 

Net domestic and foreign currency exposure

W

2,201,768

 

473,129

 

657,925

 

854,505

 

5,798,304

 

9,985,631

Off-balance derivative exposure

 

2,736,104

 

425,121

 

275,984

 

(1,783)

 

(2,754,376)

 

681,050

Net foreign currency exposure

W

4,937,872

 

898,250

 

933,909

 

852,722

 

3,043,928

 

10,666,681

 

83

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

5. Financial risk management (continued)

 

(c) Market risk (continued)

 

iii) Foreign exchange risk (continued)

 

Foreign currency denominated assets and liabilities as of December 31, 2025 and 2024 are as follows (continued):

 

 

 

December 31, 2024

 

 

USD

 

JPY

 

EUR

 

CNY

 

Other

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

12,337,661

 

2,952,548

 

263,878

 

731,304

 

5,387,372

 

21,672,763

Due from banks at FVTPL

 

35,450

 

-

 

-

 

-

 

-

 

35,450

Loans at FVTPL

 

275,434

 

-

 

28,229

 

-

 

19,899

 

323,562

Loan at amortized cost

 

25,948,190

 

13,073,162

 

1,832,150

 

4,873,899

 

15,186,486

 

60,913,887

Securities at FVTPL

 

6,687,351

 

133,864

 

852,382

 

4,124

 

726,565

 

8,404,286

Derivative assets

 

1,568,025

 

4,578

 

232,197

 

1,987

 

98,297

 

1,905,084

Securities at FVOCI

 

10,334,842

 

171,177

 

521,289

 

681,404

 

2,536,312

 

14,245,024

Securities at amortized cost

 

340,153

 

500,269

 

-

 

117,008

 

1,381,765

 

2,339,195

Other financial assets

 

5,471,934

 

1,264,209

 

197,766

 

355,004

 

830,886

 

8,119,799

 

W

62,999,040

 

18,099,807

 

3,927,891

 

6,764,730

 

26,167,582

 

117,959,050

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

W

28,517,193

 

15,642,126

 

1,194,240

 

5,245,526

 

15,132,335

 

65,731,420

Financial liabilities at FVTPL

 

3,117

 

-

 

-

 

-

 

597,058

 

600,175

Derivative liabilities

 

1,513,732

 

5,297

 

50,101

 

1,964

 

55,052

 

1,626,146

Borrowings

 

9,498,518

 

1,446,603

 

280,140

 

544

 

1,485,415

 

12,711,220

Debt securities issued

 

15,926,430

 

168,566

 

764,365

 

-

 

1,865,788

 

18,725,149

Financial liabilities designated at FVTPL

 

804,324

 

313

 

-

 

-

 

-

 

804,637

Other financial liabilities

 

6,432,533

 

936,178

 

229,063

 

652,514

 

1,061,947

 

9,312,235

 

W

62,695,847

 

18,199,083

 

2,517,909

 

5,900,548

 

20,197,595

 

109,510,982

 

 

 

 

 

 

 

 

 

 

 

 

 

Net domestic and foreign currency exposure

W

303,193

 

(99,276)

 

1,409,982

 

864,182

 

5,969,987

 

8,448,068

Off-balance derivative exposure

 

2,433,296

 

1,085,962

 

(397,997)

 

(379,652)

 

(1,555,122)

 

1,186,487

Net foreign currency exposure

W

2,736,489

 

986,686

 

1,011,985

 

484,530

 

4,414,865

 

9,634,555

 

84

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

5. Financial risk management (continued)

(d) Liquidity risk

 

Liquidity risk refers to the risk of unexpected losses (such as the disposal of assets at abnormal prices, high interest-rate financing, etc.) or insolvency due to inconsistency in funding periods between assets and liabilities or a sudden outflow of funds.

 

Each subsidiary seeks to minimize liquidity risk through early detection of risk factors related to the sourcing and managing of funding that may cause volatility in liquidity by ensuring that it maintains an appropriate level of liquidity through systematic management. At the Group level, the Group manages liquidity risk by conducting monthly stress tests that compare liquidity requirements under normal situations against those under three types of stress situations, namely, the inherent crisis, crisis in the external market and a combination of internal and external crisis. Therefore, the Group is monitoring for any anomalies in terms of liquidity in preparation for potential crisis situations during normal times.

 

In particular, after the bankruptcy of Silicon Valley Bank, the Group has been strengthening its capability to respond to liquidity crises by conducting crisis situation analysis applying bank run scenarios to the banks and savings bank subsidiaries. The Group has established and reviewed emergency funding plans, accordingly.

 

In addition, in order to pre-emptively and comprehensively manage liquidity risk, the Group measures and monitors liquidity risk management using various indices, including the ‘limit management index’, ‘early warning index’ and ‘monitoring index’.

 

Shinhan Bank applies the following basic principles for liquidity risk management:

 

- Raise funding in sufficient amounts, at the optimal time at reasonable costs;

- Maintain risk at appropriate levels and pre-emptively manage them through a prescribed risk limit system and an early warning signal detection system;

- Secure stable sources of revenue and minimize actual losses by implementing an effective asset-liability management system based on diversified sources of funding with varying maturities;

- Monitor and manage daily and intra-daily liquidity positions and risk exposures for timely payment and settlement of financial obligations due under both normal and crisis situations;

- Conduct periodic contingency analysis to prepare for any potential liquidity crisis and establish and implement emergency plans in the event of a crisis; and

- Consider liquidity-related costs, benefits and risks in determining the pricing of the Group’s products and services, employee performance evaluations and approval of launching of new products and services.

 

Shinhan Card Co., Ltd. sets and operates a level that can withstand a 3-month credit crunch for end-of-month liquidity. The Group defines and manages the level of ‘cautious’, ‘alert’, ‘imminent crisis’, and ‘crisis’ and risk for the real liquidity gap ratio, liquidity buffer ratio, and ratio of ABS (asset backed securities) to borrowings which are major indicators related to liquidity risk. A contingency plan has been established to prepare for a crisis.

85

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

5. Financial risk management (continued)

(d) Liquidity risk (continued)

 

The details of the composition of non-derivative financial instruments and derivative financial instruments by remaining period are as of December 31, 2025 and 2024 are as follows:

 

 

 

December 31, 2025 (*1)

 

 

Less than

1 month

 

1~3

months

 

3~6

months

 

6 months

~ 1 year

 

1~5

years

 

More than

5 years

 

Total

Non-derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

37,051,022

 

746,364

 

68,711

 

19,990

 

264,095

 

1,842,716

 

39,992,898

Due from banks at FVTPL

 

-

 

-

 

-

 

-

 

-

 

40,862

 

40,862

Loans at FVTPL

 

84,231

 

419,312

 

83

 

81,094

 

708,906

 

126,359

 

1,419,985

Loans at amortized cost

 

37,915,506

 

55,304,875

 

66,984,277

 

103,607,758

 

149,981,848

 

135,798,359

 

549,592,623

Securities at FVTPL

 

51,192,910

 

1,363,382

 

748,568

 

1,297,385

 

8,919,975

 

13,075,043

 

76,597,263

Securities at FVOCI

 

54,888,016

 

1,564,045

 

551,147

 

1,592,027

 

13,096,314

 

31,737,573

 

103,429,122

Securities at amortized cost

 

660,221

 

3,086,876

 

1,288,192

 

2,902,604

 

21,330,649

 

5,785,213

 

35,053,755

Other financial assets

 

38,973,471

 

96,390

 

68,338

 

355,372

 

510,306

 

2,044,911

 

42,048,788

 

W

220,765,377

 

62,581,244

 

69,709,316

 

109,856,230

 

194,812,093

 

190,451,036

 

848,175,296

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits (*2)

W

231,520,722

 

54,103,105

 

54,526,232

 

84,041,299

 

30,677,571

 

2,274,736

 

457,143,665

Financial liabilities at FVTPL

 

2,212,215

 

-

 

-

 

-

 

-

 

100,272

 

2,312,487

Borrowings

 

16,797,623

 

6,963,957

 

6,221,726

 

8,478,193

 

11,924,157

 

6,074,035

 

56,459,691

Debt securities issued

 

6,230,564

 

8,486,174

 

9,202,855

 

15,052,890

 

56,411,740

 

3,889,537

 

99,273,760

Financial liabilities designated at FVTPL

 

399,298

 

977,019

 

854,498

 

1,180,049

 

1,423,212

 

1,586,327

 

6,420,403

Investment contract liabilities

 

189,704

 

10,554

 

91,041

 

159,182

 

1,085,912

 

-

 

1,536,393

Other financial liabilities

 

51,214,836

 

162,838

 

74,360

 

602,583

 

1,318,935

 

225,282

 

53,598,834

 

W

308,564,962

 

70,703,647

 

70,970,712

 

109,514,196

 

102,841,527

 

14,150,189

 

676,745,233

Off-balance sheet items (*3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantee contracts

W

26,221,968

 

-

 

-

 

-

 

-

 

-

 

26,221,968

Other liabilities related to loan commitments

 

220,317,053

 

-

 

-

 

-

 

-

 

-

 

220,317,053

 

W

246,539,021

 

-

 

-

 

-

 

-

 

-

 

246,539,021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

W

771,588

 

(810,792)

 

(29,804)

 

(93,500)

 

(2,117,259)

 

(76,279)

 

(2,356,046)

 

86

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

 

87

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

5. Financial risk management (continued)

 

(d) Liquidity risk (continued)

The details of the composition of non-derivative financial instruments and derivative financial instruments by remaining period are as of December 31, 2025 and 2024 are as follows (continued):

 

 

December 31, 2024 (*1)

 

 

Less than

1 month

 

1~3

months

 

3~6

months

 

6 months

~ 1 year

 

1~5

years

 

More than

5 years

 

Total

Non-derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

36,069,005

 

678,029

 

293,900

 

290,070

 

295,757

 

3,107,597

 

40,734,358

Due from banks at FVTPL

 

-

 

-

 

-

 

-

 

-

 

35,450

 

35,450

Loans at FVTPL

 

275,263

 

531,544

 

136,762

 

95

 

660,244

 

276,599

 

1,880,507

Loans at amortized cost

 

37,868,875

 

54,775,441

 

69,211,593

 

99,131,674

 

145,027,757

 

123,300,327

 

529,315,667

Securities at FVTPL

 

41,515,377

 

1,066,771

 

473,077

 

894,621

 

8,851,339

 

20,043,058

 

72,844,243

Securities at FVOCI

 

45,714,502

 

997,618

 

825,089

 

2,680,515

 

10,809,850

 

32,861,952

 

93,889,526

Securities at amortized cost

 

878,077

 

3,117,274

 

3,152,468

 

3,236,438

 

20,604,654

 

5,540,522

 

36,529,433

Other financial assets

 

18,550,324

 

58,298

 

59,159

 

631,667

 

599,959

 

1,975,249

 

21,874,656

 

W

180,871,423

 

61,224,975

 

74,152,048

 

106,865,080

 

186,849,560

 

187,140,754

 

797,103,840

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits (*2)

W

217,170,450

 

49,309,656

 

56,540,309

 

77,227,315

 

30,221,968

 

1,261,816

 

431,731,514

Financial liabilities at FVTPL

 

954,899

 

-

 

-

 

-

 

-

 

-

 

954,899

Borrowings

 

12,862,532

 

4,757,090

 

6,901,957

 

9,990,468

 

11,464,431

 

4,896,426

 

50,872,904

Debt securities issued

 

4,859,511

 

8,927,081

 

9,122,810

 

17,273,392

 

56,429,636

 

4,046,575

 

100,659,005

Financial liabilities designated at FVTPL

 

439,367

 

861,277

 

991,871

 

1,963,789

 

2,473,275

 

1,513,662

 

8,243,241

Investment contract liabilities

 

106,106

 

105,788

 

248,954

 

375,300

 

328,874

 

-

 

1,165,022

Other financial liabilities

 

32,314,670

 

174,388

 

257,115

 

587,834

 

1,351,145

 

140,254

 

34,825,406

 

W

268,707,535

 

64,135,280

 

74,063,016

 

107,418,098

 

102,269,329

 

11,858,733

 

628,451,991

Off-balance sheet items (*3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guarantee contracts

W

22,509,195

 

-

 

-

 

-

 

-

 

-

 

22,509,195

Other liabilities related to loan commitments

 

218,980,794

 

-

 

-

 

-

 

-

 

-

 

218,980,794

 

W

241,489,989

 

-

 

-

 

-

 

-

 

-

 

241,489,989

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

W

453,751

 

(12,670)

 

(68,634)

 

6,511

 

(1,847,862)

 

(165,170)

 

(1,634,074)

 

88

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

5. Financial risk management (continued)

 

(d) Liquidity risk (continued)

 

The details of the composition of non-derivative financial instruments and derivative financial instruments by remaining period are as of December 31, 2025 and 2024 are as follows (continued):

 

(*1) These amounts include cash flows of principal and interest on financial assets and financial liabilities.

(*2) Demand deposits amounting to W 172,840,771 million and W 160,031,760 million as of December 31, 2025 and 2024 are included in the ‘Less than 1 month’ category, respectively.

(*3) Though guarantees, loan agreements, and other credit offerings provided by the Group exist, if the counterparty requests a payment, the Group should fulfill the obligation immediately.

 

(e) Measurement of fair value

 

The fair values of financial instruments being traded in an active market are determined by the published market prices of each period end. The published market prices of financial instruments being held by the Group are based on the trading agencies’ notifications.

 

If the market for a financial instrument is not active, such as OTC (Over-The-Counter market) derivatives, fair value is determined either by using a valuation technique or independent third-party valuation service. The Group uses its judgment to select a variety of methods and make rational assumptions that are mainly based on market conditions existing at the end of each reporting period.

 

The fair value of financial instruments is determined by using valuation techniques; a method of using recent transactions between independent parties with reasonable judgment and willingness to trade, a method of referring to the current fair value of other financial instruments that are substantially identical, discounted cash flow model and option pricing models. For example, the fair value of an interest rate swap is calculated as the present value of the expected future cash flows, and the fair value of foreign exchange forwarding contract is calculated by applying the public forward exchange rate at the end of the reporting period.

 

The Group classifies and discloses fair value of financial instruments into the following three-level hierarchy:

 

Level 1: Financial instruments measured at quoted prices from active markets are classified as fair value level 1.
Level 2: Financial instruments measured using valuation techniques where all significant inputs are observable market data are classified as level 2.
Level 3: Financial instruments measured using valuation techniques where one or more significant inputs are not based on observable market data are classified as level 3.

89

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

5. Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value

 

i-1) The fair value hierarchy of financial instruments presented at their fair values in the statements of financial position as of December 31, 2025 and 2024 are as follows:

 

 

 

December 31, 2025

 

 

Level 1

 

Level 2

 

Level 3 (*3)

 

Total

Financial assets:

 

 

 

 

 

 

 

 

Due from banks at FVTPL

W

-

 

40,862

 

-

 

40,862

Loans at FVTPL (*1)

 

-

 

506,781

 

908,473

 

1,415,254

Securities at FVTPL:

 

 

 

 

 

 

 

 

Debt securities and other securities (*2)

 

12,198,754

 

41,464,110

 

17,441,328

 

71,104,192

Equity securities

 

2,900,162

 

461,978

 

1,507,261

 

4,869,401

Gold/silver deposits

 

623,668

 

-

 

-

 

623,668

 

 

15,722,584

 

41,926,088

 

18,948,589

 

76,597,261

Derivative assets:

 

 

 

 

 

 

 

 

Trading

 

63,896

 

5,876,734

 

596,229

 

6,536,859

Hedging

 

-

 

617,091

 

-

 

617,091

 

 

63,896

 

6,493,825

 

596,229

 

7,153,950

Securities at FVOCI:

 

 

 

 

 

 

 

 

Debt securities

 

37,077,188

 

64,196,579

 

9,139

 

101,282,906

Equity securities

 

998,372

 

-

 

935,672

 

1,934,044

 

 

38,075,560

 

64,196,579

 

944,811

 

103,216,950

 

W

53,862,040

 

113,164,135

 

21,398,102

 

188,424,277

Financial liabilities:

 

 

 

 

 

 

 

 

Financial liabilities at FVTPL:

 

 

 

 

 

 

 

 

Securities sold (*2)

W

790,416

 

-

 

-

 

790,416

Gold/silver deposits

 

1,522,071

 

-

 

-

 

1,522,071

 

 

2,312,487

 

-

 

-

 

2,312,487

Financial liabilities designated at FVTPL:

 

 

 

 

 

 

 

 

Derivatives-combined securities (*2)

 

-

 

255,532

 

5,834,683

 

6,090,215

Debt securities issued

 

-

 

287,849

 

-

 

287,849

 

 

-

 

543,381

 

5,834,683

 

6,378,064

Derivative liabilities:

 

 

 

 

 

 

 

 

Trading

 

38,222

 

5,540,526

 

293,655

 

5,872,403

Hedging

 

-

 

994,626

 

153,817

 

1,148,443

 

 

38,222

 

6,535,152

 

447,472

 

7,020,846

 

W

2,350,709

 

7,078,533

 

6,282,155

 

15,711,397

(*1) Of the Financial assets at FVTPL invested by the Group, P-note’s valuation of amount related to Lime Asset Management is W 27 billion. As of December 31, 2025, in this regard, international disputes are under way, the Group has estimated its fair value based on financial information within the recent audit report of underlying assets since it doesn’t have fair market value observable through active trading markets.

(*2) Financial instruments (Beneficiary certificates: W 181.8 billion and derivatives-combined securities: W 181.8 billion) related to GEN2 Partners asset management were delayed in repurchase for the year ended December 31, 2020. The company estimated fair value using the net asset value based on the most recent data available for the repurchase suspension fund. Since then, it has an uncertainty in measuring fair value due to market conditions.

(*3) Using its internal valuation model, Shinhan Securities Co., Ltd.’s level 3 over-the-counter derivatives is recognized W 47,665 million in financial assets measured at fair value through profit or loss, W 5,834,683 million in financial liabilities designated at fair value through profit or loss, W 146,924 million in derivative assets, and W 284,145 million in derivative liabilities.

90

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

5. Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

i) Financial instruments at fair value (continued)

 

i-1) The fair value hierarchy of financial instruments presented at their fair values in the statements of financial position as of December 31, 2025 and 2024 are as follows (continued):

 

 

 

December 31, 2024

 

 

Level 1

 

Level 2

 

Level 3 (*3)

 

Total

Financial assets:

 

 

 

 

 

 

 

 

Due from banks at FVTPL

W

-

 

35,450

 

-

 

35,450

Loans at FVTPL (*1)

 

-

 

745,412

 

1,134,534

 

1,879,946

Securities at FVTPL:

 

 

 

 

 

 

 

 

Debt securities and other securities (*2)

 

11,870,768

 

39,052,189

 

16,082,867

 

67,005,824

Equity securities

 

1,618,125

 

64,277

 

1,414,926

 

3,097,328

Gold/silver deposits

 

128,297

 

-

 

-

 

128,297

 

 

13,617,190

 

39,116,466

 

17,497,793

 

70,231,449

Derivative assets:

 

 

 

 

 

 

 

 

Trading

 

85,439

 

8,772,280

 

719,177

 

9,576,896

Hedging

 

-

 

702,361

 

-

 

702,361

 

 

85,439

 

9,474,641

 

719,177

 

10,279,257

Securities at FVOCI:

 

 

 

 

 

 

 

 

Debt securities

 

35,984,894

 

56,031,316

 

-

 

92,016,210

Equity securities

 

866,968

 

-

 

922,191

 

1,789,159

 

 

36,851,862

 

56,031,316

 

922,191

 

93,805,369

 

W

50,554,491

 

105,403,285

 

20,273,695

 

176,231,471

Financial liabilities:

 

 

 

 

 

 

 

 

Financial liabilities at FVTPL:

 

 

 

 

 

 

 

 

Securities sold (*2)

W

357,841

 

-

 

-

 

357,841

Gold/silver deposits

 

597,058

 

-

 

-

 

597,058

 

 

954,899

 

-

 

-

 

954,899

Financial liabilities designated at FVTPL:

 

 

 

 

 

 

 

 

Derivatives-combined securities (*2)

 

-

 

819,919

 

7,139,257

 

7,959,176

Debt securities issued

 

-

 

261,299

 

-

 

261,299

 

 

-

 

1,081,218

 

7,139,257

 

8,220,475

Derivative liabilities:

 

 

 

 

 

 

 

 

Trading

 

22,721

 

8,476,885

 

536,855

 

9,036,461

Hedging

 

-

 

814,374

 

207,697

 

1,022,071

 

 

22,721

 

9,291,259

 

744,552

 

10,058,532

 

W

977,620

 

10,372,477

 

7,883,809

 

19,233,906

(*1) Of the Financial assets at FVTPL invested by the Group, P-note’s valuation of amount related to Lime Asset Management is W 40.8 billion. As of December 31, 2024, in this regard, international disputes are under way, the Group has estimated its fair value based on financial information within the recent audit report of underlying assets since it doesn’t have fair market value observable through active trading markets. Accounting estimates and assumptions used in preparing consolidated financial statements may lead to adjustment in response to changes in uncertainty, such as information and market conditions available in the future. In addition, the ultimate impact on the business, financial condition, performance, and liquidity of the Group is unpredictable.

(*2) Financial instruments (Beneficiary certificates: W 175 billion and derivatives-combined securities: W 175 billion) related to GEN2 Partners asset management were delayed in repurchase for the year ended December 31, 2020. The company estimated fair value using the net asset value based on the most recent data available for the repurchase suspension fund. Since then, it has an uncertainty in measuring fair value due to market conditions.

(*3) Shinhan Securities Co., Ltd’s level 3 over-the-counter derivatives is recognized W 86,279 million in financial assets measured at fair value through profit or loss, W 7,146,909 million in financial liabilities designated at fair value through profit or loss, W 718,788 million in derivative assets, and W 535,162 million in derivative liabilities. The fair value of over-the-counter derivatives classified as level 3 above is measured using Shinhan Securities Co., Ltd.’s internal valuation model.

91

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

5. Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

i) Financial instruments at fair value (continued)

 

i-2) Classification of financial instruments as fair value level 3

 

The Group uses the value from evaluators who are qualified and external independent to determine the fair value for Group's assets at the end of each reporting period. Changes in carrying amounts of financial instruments classified as Level 3 for the years ended December 31, 2025 and 2024 are as follows:

 

 

 

December 31, 2025

 

 

Financial
asset
at FVTPL

 

Securities
at FVOCI

 

Financial liabilities designated at FVTPL

 

Held for trading

 

Held for hedging

 

 

 

 

 

 

 

Derivative assets

 

Derivative liabilities

 

Derivative assets

 

Derivative liabilities

Beginning balance

W

18,632,327

 

922,191

 

(7,139,257)

 

719,177

 

(536,855)

 

-

 

(207,697)

Recognized in total comprehensive income for the year:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recognized in profit (loss) for the period (*1)

 

8,721

 

-

 

(225,030)

 

95,523

 

155,722

 

-

 

36,007

Recognized in other comprehensive income (loss) for the year

 

(531)

 

69,448

 

(4,165)

 

-

 

-

 

-

 

-

 

 

8,190

 

69,448

 

(229,195)

 

95,523

 

155,722

 

-

 

36,007

Purchase

 

5,875,977

 

6,324

 

-

 

87,869

 

(30,005)

 

-

 

(13,580)

Issue

 

-

 

-

 

(6,407,756)

 

-

 

-

 

-

 

-

Settlement

 

(4,667,721)

 

(62,292)

 

7,941,525

 

(306,359)

 

117,483

 

-

 

31,453

Transfer to level3 (*2)

 

65,173

 

9,140

 

-

 

23

 

-

 

-

 

-

Transfer out of level3 (*2)

 

(56,884)

 

-

 

-

 

(4)

 

-

 

-

 

-

Ending balance

W

19,857,062

 

944,811

 

(5,834,683)

 

596,229

 

(293,655)

 

-

 

(153,817)

 

92

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

5. Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

i) Financial instruments measured at fair value (continued)

 

i-2) Classification of financial instruments as fair value level 3 (continued)

 

The Group uses the value from evaluators who are qualified and external independent to determine the fair value for Group's assets at the end of each reporting period. Changes in carrying amounts of financial instruments classified as Level 3 for the years ended December 31, 2025 and 2024 are as follows (continued):

 

 

 

December 31, 2024

 

 

Financial
asset
at FVTPL

 

Securities
at FVOCI

 

Financial liabilities designated at FVTPL

 

Held for trading

 

Held for hedging

 

 

 

 

 

 

 

Derivative assets

 

Derivative liabilities

 

Derivative assets

 

Derivative liabilities

Beginning balance

W

17,327,888

 

949,183

 

(6,725,252)

 

632,213

 

(783,587)

 

-

 

(224,195)

Recognized in total comprehensive income for the year:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recognized in profit (loss) for the period (*1)

 

355,895

 

-

 

(74,680)

 

64,091

 

(307,946)

 

-

 

16,498

Recognized in other comprehensive income (loss) for the year

 

3,287

 

(77,241)

 

(8,614)

 

-

 

-

 

-

 

-

 

 

359,182

 

(77,241)

 

(83,294)

 

64,091

 

(307,946)

 

-

 

16,498

Purchase

 

7,120,860

 

55,431

 

-

 

1,318,715

 

(11,529)

 

-

 

-

Issue

 

-

 

-

 

(7,993,276)

 

-

 

-

 

-

 

-

Settlement

 

(5,798,938)

 

(5,153)

 

7,662,565

 

(1,299,773)

 

566,207

 

-

 

-

Transfer to level3 (*2)

 

17,407

 

-

 

-

 

3,931

 

-

 

-

 

-

Transfer out of level3 (*2)

 

(394,072)

 

(29)

 

-

 

-

 

-

 

-

 

-

Ending balance

W

18,632,327

 

922,191

 

(7,139,257)

 

719,177

 

(536,855)

 

-

 

(207,697)

 

93

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

5. Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

i) Financial instruments at fair value (continued)

 

i-2) Classification of financial instruments as fair value level 3 (continued)

 

(*1) Recognized profit or loss of the changes in carrying amount of financial instruments classified as Level 3 for the years ended December 31, 2025 and 2024 are included in the accounts of the consolidated statements of comprehensive income, of which the amounts and the related accounts are as follows:

 

 

 

December 31, 2025

 

 

Amounts recognized in profit or loss

 

Recognized profit or loss from the financial instruments held as of December 31

Net gain on financial assets at FVTPL

W

259,966

 

250,113

Net gain (loss) on financial liabilities designated at FVTPL

 

(225,030)

 

2,884

Net other operating income (loss)

 

36,007

 

36,007

 

W

70,943

 

289,004

 

 

 

December 31, 2024

 

 

Amounts recognized in profit or loss

 

Recognized profit or loss from the financial instruments held as of December 31

Net gain on financial assets at FVTPL

W

112,040

 

443,935

Net gain (loss) on financial liabilities designated at FVTPL

 

(74,680)

 

102,961

Net other operating income (loss)

 

16,498

 

16,497

 

W

53,858

 

563,393

 

(*2) Transfers between levels result from changes in the availability of observable market data for the financial instruments. The Group recognizes such transfers at the end of the reporting period in which the change occurs.

94

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

5. Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

i) Financial instruments at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets

 

1
Valuation techniques and inputs used in measuring the fair value of financial instruments classified as level 2 as of December 31, 2025 and 2024 are as follows:

 

 

 

December 31, 2025

Type of financial instrument

 

Valuation technique

 

Carrying

value

 

Significant inputs

Assets

 

 

 

 

 

 

Financial assets at FVTPL

 

 

 

 

 

 

Debt securities

 

DCF, NAV,

Option model (*)

W

42,011,753

 

Discount rate, interest rate, stock price, etc.

Equity securities

 

NAV,

Option model (*)

 

461,978

 

Price of underlying assets such as stocks, bonds, dividend yield

 

 

 

 

42,473,731

 

 

Derivative assets

 

 

 

 

 

 

Trading

 

Option model (*), Implied forward interest rate,

DCF

 

5,876,734

 

Discount rate, foreign exchange rate, volatility, stock price, commodity index, etc.

Hedging

 

 

617,091

 

 

 

 

 

6,493,825

 

 

Securities at FVOCI

 

 

 

 

 

 

Debt securities

 

DCF,

Option model (*)

 

64,196,579

 

Interest rate, discount rate, etc.

 

 

 

W

113,164,135

 

 

Liabilities

 

 

 

 

 

 

Financial liabilities designated at FVTPL

 

 

 

 

 

 

Derivative-linked securities sold

 

Option model (*), NAV

 

255,532

 

Underlying asset price

Debt securities issued

 

W

287,849

 

Discount rate, volatility

 

 

 

 

543,381

 

 

Derivative liabilities

 

 

 

 

 

 

Trading

 

Option model (*),

Forward interest rate, DCF

 

5,540,526

 

Discount rate, foreign exchange rate, volatility, stock price and commodity index, etc.

Hedging

 

 

994,626

 

 

 

 

 

6,535,152

 

 

 

 

 

W

7,078,533

 

 

 

95

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

5. Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

i) Financial instruments at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

1
Valuation techniques and inputs used in measuring the fair value of financial instruments classified as level 2 as of December 31, 2025 and 2024 are as follows (continued):

 

 

 

December 31, 2024

Type of financial instrument

 

Valuation technique

 

Carrying

value

 

Significant inputs

Assets

 

 

 

 

 

 

Financial assets at FVTPL

 

 

 

 

 

 

Debt securities

 

DCF, NAV,

Option model (*)

W

39,833,051

 

Discount rate, interest rate, stock price, etc.

Equity securities

 

NAV

 

64,277

 

Price of underlying assets such as stocks, bonds, etc.

 

 

 

 

39,897,328

 

 

Derivative assets

 

 

 

 

 

 

Trading

 

Option model (*), Implied forward interest rate,

DCF

 

8,772,280

 

Discount rate, foreign exchange rate, volatility, stock price, commodity index, etc.

Hedging

 

 

702,361

 

 

 

 

 

9,474,641

 

 

Securities at FVOCI

 

 

 

 

 

 

Debt securities

 

DCF,

Option model (*)

 

56,031,316

 

Interest rate, discount rate, etc.

 

 

 

W

105,403,285

 

 

Liabilities

 

 

 

 

 

 

Financial liabilities designated at FVTPL

 

 

 

 

 

 

Derivative-linked securities sold

 

Option model (*), NAV

 

819,919

 

Underlying asset price

Debt securities issued

 

W

261,299

 

Discount rate, volatility

 

 

 

 

1,081,218

 

 

Derivative liabilities

 

 

 

 

 

 

Trading

 

Option model (*),

Forward interest rate, DCF

 

8,476,885

 

Discount rate, foreign exchange rate, volatility, stock price, commodity index, etc.

Hedging

 

 

814,374

 

 

 

 

 

9,291,259

 

 

 

 

 

W

10,372,477

 

 

 

(*) Option models applied to measure fair value include the Black-Scholes model and Hull-White model, and methods such as Monte Carlo simulation are applied to some products depending on the product type.

96

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

5. Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

i) Financial instruments at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

2
Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of December 31, 2025 and 2024 are as follows:

 

 

 

December 31, 2025

Type of financial instrument

 

Valuation technique

 

 

Carrying

Value (*2)

 

Significant unobservable inputs

 

Range

Financial assets

 

 

 

 

 

 

 

 

 

Financial assets at FVTPL

 

 

 

 

 

 

 

 

 

Debt securities

 

DCF, NAV, Option model (*1), Income approach

 

W

18,349,801

 

The volatility of the underlying asset,

Discount rate,

Correlations

Growth rate,

Interest rate volatility,

Liquidation Value

 

0.50~67.94%

4.04~17.95%

31.11~69.16%

0.00%

0.46~0.70%

 0.00%

Equity securities

 

DCF, NAV, Option model (*1),

Comparable company analysis, Transaction case price, Dividend discount model (DDM),

Cost method

 

 

1,507,261

 

The volatility of the underlying asset,

Discount rate,

Growth rate,

Interest rate volatility,

Liquidation Value

 

 

0.00~68.67%

 3.14~45.20%

0.00%

 0.46~0.70%

0.00%

 

 

 

 

 

19,857,062

 

 

 

 

Derivative assets

 

 

 

 

 

 

 

 

 

Equity and foreign exchange related

 

Option model (*1)

 

 

 

25,130

 

The volatility of the underlying asset,

Correlations

 

10.63~61.54%

30.33~82.07%

Interest rates related

 

 

 

71,254

 

The volatility of the underlying asset,

Correlations

 

0.48~1.51%

-70.00~61.85%

Credit and commodity related

 

 

 

499,845

 

The volatility of the underlying asset, Correlations,

Hazard Rate

 

30.76~31.08%

 99.63%

 0.08~9.29%

 

 

 

 

W

596,229

 

 

 

 

 

97

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

5. Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

i) Financial instruments at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

2
Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of December 31, 2025 and 2024 are as follows (continued):

 

 

 

December 31, 2025

Type of financial instrument

 

Valuation technique

 

 

Carrying

Value (*2)

 

Significant unobservable inputs

 

Range

Financial assets

 

 

 

 

 

 

 

 

 

Securities at FVOCI

 

 

 

 

 

 

 

 

 

Debt securities

 

Option model (*1)

 

W

9,139

 

Discount rate,

Interest rate volatility

 

6.23%

 7.92%

Equity securities

 

DCF, NAV, Option model (*1),

Comparable company analysis,

Cost method

 

 

935,672

 

The volatility of the underlying asset, Discount rate,

Growth rate,

Interest rate volatility,

 Liquidation Value

 

23.87%

4.23~16.33%

0.00%

0.46~0.70%

0.00%

 

 

 

 

 

944,811

 

 

 

 

 

 

 

 

 

21,398,102

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

Financial liabilities designated at fair

value through profit or

loss

 

 

 

 

 

 

 

 

 

Equity related

 

Option model (*1)

 

 

5,834,683

 

The volatility of the underlying asset,

Correlations

 

0.48~61.54%

-70.00~82.07%

Derivative liabilities

 

 

 

 

 

 

 

 

 

Equity and foreign

exchange related

 

Option model (*1)

 

 

21,150

 

The volatility of the underlying asset,

Correlations

 

8.20~61.54%

0.23~82.07%

Interest rates related

 

 

 

335,811

 

The volatility of the underlying asset,

Regression coefficient,

Correlations

 

0.48~1.51%

0.01~0.98%

-70.00~90.34%

Credit and commodity

related

 

 

 

90,511

 

The volatility of the underlying asset, Correlations,

Hazard Rate

 

0.65~1.51%

-70.00~61.85%

0.21~9.22%

 

 

 

 

 

447,472

 

 

 

 

 

 

 

 

W

6,282,155

 

 

 

 

 

98

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

5. Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

i) Financial instruments at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

2
Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of December 31, 2025 and 2024 are as follows (continued):

 

 

 

December 31, 2024

Type of financial instrument

 

Valuation technique

 

 

Carrying

Value (*2)

 

Significant unobservable inputs

 

Range

Financial assets

 

 

 

 

 

 

 

 

 

Financial assets at FVTPL

 

 

 

 

 

 

 

 

 

Debt securities, loans

 

DCF, NAV, Option model (*1), Income approach

 

W

17,217,401

 

The volatility of the underlying asset,

Discount rate,

Correlations

Growth rate,

Liquidation Value

 

0.56~81.72%

2.74~11.07%

4.74~82.57%

0.00%

0.00%

Equity securities

 

DCF, NAV, Option model (*1),

Comparable company analysis, Transaction case price, Dividend discount model (DDM),

Cost method

 

 

1,414,926

 

The volatility of the underlying asset,

Discount rate,

Growth rate

Interest rate volatility

 

 

25.58~53.67%

3.60~15.44%

0.00%

0.46~0.73%

 

 

 

 

 

18,632,327

 

 

 

 

Derivative assets

 

 

 

 

 

 

 

 

 

Equity and foreign exchange related

 

Option model (*1)

 

 

 

125,445

 

The volatility of the underlying asset,

Correlations

 

10.35~41.28%

41.60~73.24%

Interest rates related

 

 

 

85,141

 

The volatility of the underlying asset,

Correlations

 

0.46~0.66%

-38.28~69.59%

Credit and commodity related

 

 

 

508,591

 

The volatility of the underlying asset, Correlations,

Hazard Rate

 

30.92~31.36%

99.88~99.96%

0.16~8.90%

 

 

 

 

 

719,177

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities at FVOCI

 

 

 

 

 

 

 

 

 

Equity securities

 

DCF, NAV, Option model (*1),

Comparable company analysis

 

 

922,191

 

The volatility of the underlying asset, Discount rate,

Growth rate,

Interest rate volatility

 

22.95%

4.75~14.03%

-1.00~1.00%

0.41~67.91%

 

 

 

 

 

 

 

 

 

W

20,273,695

 

 

 

 

 

99

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

5. Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

i) Financial instruments at fair value (continued)

 

i-3) Valuation techniques and significant inputs not observable in markets (continued)

 

2
Valuation techniques and significant inputs, but not observable, used in measuring the fair value of financial instruments classified as level 3 as of December 31, 2025 and 2024 are as follows (continued):

 

 

 

December 31, 2024

Type of financial instrument

 

Valuation technique

 

 

Carrying

Value (*2)

 

Significant unobservable inputs

 

Range

Financial liabilities

 

 

 

 

 

 

 

 

 

Financial liabilities designated at fair

value through profit or

loss

 

 

 

 

 

 

 

 

 

Equity related

 

Option model (*1)

 

W

7,139,257

 

The volatility of the underlying asset,

Correlations

 

0.46~57.68%

-46.56~83.10%

Derivative liabilities

 

 

 

 

 

 

 

 

 

Equity and foreign

exchange related

 

Option model (*1)

 

 

181,858

 

The volatility of the underlying asset,

Correlations

 

7.86~57.68%

-46.56~83.10%

Interest rates related

 

 

 

428,049

 

The volatility of the underlying asset,

Regression coefficient,

Correlations

 

0.46~1.09%

0.00~2.32%

-38.28~90.34%

Credit and commodity

related

 

 

 

134,645

 

The volatility of the underlying asset, Correlations,

Hazard Rate

 

6.98%

0.00%

0.29~6.05%

 

 

 

 

 

744,552

 

 

 

 

 

 

 

 

W

7,883,809

 

 

 

 

 

(*1) The option pricing models used by the Group for valuation purposes include the Black-Scholes model, the Hull-White model, and Monte Carlo simulation, among others.

(*2) Valuation techniques and input variables are not disclosed for items whose carrying amounts are considered to approximate fair value.

100

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

5. Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

i) Financial instruments at fair value (continued)

 

i-4) Sensitivity for changing in unobservable inputs

 

For level 3 fair value measurement, the effects of changes in one or more of the unobservable inputs on profit or loss, or other comprehensive income as of December 31, 2025 and 2024 are as follows:

 

 

 

December 31, 2025

 

 

Favorable

changes

 

Unfavorable

changes

Financial assets:

 

 

 

 

Effects on profit or loss for the period (*1), (*2):

 

 

 

 

Financial assets at FVTPL

W

35,062

 

(34,827)

Derivative assets

 

15,446

 

(14,723)

Securities at FVOCI (*2)

 

60,531

 

(42,863)

 

W

111,039

 

(92,413)

Financial liabilities:

 

 

 

 

Effects on profit or loss for the period (*1):

 

 

 

 

Financial liabilities designated at FVTPL

W

14,685

 

(14,764)

Derivative liabilities

 

6,889

 

(7,538)

 

W

21,574

 

(22,302)

 

 

 

December 31, 2024

 

 

Favorable

changes

 

Unfavorable

changes

Financial assets:

 

 

 

 

Effects on profit or loss for the period (*1), (*2):

 

 

 

 

Financial assets at FVTPL

W

38,489

 

(33,351)

Derivative assets

 

14,813

 

(14,777)

Securities at FVOCI (*2)

 

74,482

 

(49,291)

 

W

127,784

 

(97,419)

Financial liabilities:

 

 

 

 

Effects on profit or loss for the period (*1):

 

 

 

 

Financial liabilities designated at FVTPL

W

19,782

 

(20,339)

Derivative liabilities

 

25,420

 

(21,955)

 

W

45,202

 

(42,294)

 

(*1) Fair value changes are calculated by increasing or decreasing the volatility of the underlying asset (-10~10%p) or correlations (-10~10%p), a significant unobservable input.

(*2) Fair value changes are calculated by increasing or decreasing the growth rate and discount rate, which are a significant unobservable input, from -1% p to 1%p.

101

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

5. Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

ii) Financial instruments at amortized cost

 

ii-1) The method of calculating the fair value of financial instruments measured at amortized cost is as follows:

 

Type

 

Measurement methods of fair value

 

 

 

Cash and

due from banks

 

The carrying amount and the fair value for cash are identical and most of deposits are floating interest rate deposits or overnight deposits of a short-term instrument. For this reason, the book value is used as a proxy for fair value.

Loans

 

The fair value of the loans is measured by discounting the expected cash flow using a discount rate that reflects the market interest rate and the credit risk of the borrower.

Securities

 

An external professional evaluation agency is used to calculate the valuation amount using the market information. The agency calculates the fair value based on active market prices, and DCF model is used to calculate the fair value if there is no quoted price.

Deposits and borrowings

 

 

The carrying amount and the fair value for demand deposits, cash management account deposits, call money as short-term instrument are identical. The remaining liabilities and borrowings were calculated as fair value by discounting contractual cash flows at the market interest rate that reflects the residual risk.

Debt securities issued

 

Where available, the fair value of deposits and borrowings is based on the published price quotations in an active market. In case there is no data for an active market price, it is measured by discounting the contractual cash flow at the market interest rate that reflects the residual risk.

Investment contract liabilities

 

The carrying amount of accumulated pension benefits of retirement pension contract holders, as defined under the Insurance Business Act and the Regulations on Supervision of Insurance Business, is used as a proxy for fair value as reliable estimates of expected future cash flows are not available.

Other financial assets and

 other financial liabilities

 

The carrying amount is measured at fair value for short-term and suspense accounts, such as spot exchange, inter-bank fund transfer, and domestic exchange of payments, and for the remaining financial instruments, the present value is calculated by discounting the contractual cash flows at the market interest rate that reflects the residual risk.

 

102

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

5. Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

ii) Financial instruments at amortized cost (continued)

 

ii-2) The carrying amount and the fair value of financial instruments measured at amortized cost as of December 31, 2025 and 2024 are as follows:

 

 

 

December 31, 2025

 

December 31, 2024

 

 

Carrying amount

 

Fair value

 

Carrying amount

 

Fair value

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits at amortized cost (*)

W

36,859,627

 

36,793,298

 

38,228,750

 

38,159,135

 

 

 

 

 

 

 

 

 

Loans at amortized cost

 

464,773,880

 

466,291,620

 

449,295,238

 

452,724,752

 

 

 

 

 

 

 

 

 

Securities at amortized cost:

 

 

 

 

 

 

 

 

Government bonds

 

22,779,176

 

22,300,505

 

21,808,057

 

21,625,666

Financial institution bonds

 

1,837,790

 

1,851,292

 

3,787,661

 

3,828,599

Corporation bonds

 

7,327,402

 

7,239,123

 

7,720,281

 

7,694,086

 

 

31,944,368

 

31,390,920

 

33,315,999

 

33,148,351

Other financial assets

 

43,323,340

 

43,674,984

 

23,116,960

 

23,469,322

 

W

576,901,215

 

578,150,822

 

543,956,947

 

547,501,560

Liabilities:

 

 

 

 

 

 

 

 

Deposit liabilities:

 

 

 

 

 

 

 

 

Demand deposits

W

172,840,773

 

172,840,773

 

160,031,759

 

160,031,759

Time deposits

 

238,328,250

 

238,238,605

 

236,527,490

 

236,878,216

Certificate of deposit

 

17,001,339

 

16,970,158

 

10,409,701

 

10,481,318

Issued bill deposit

 

8,921,064

 

8,920,096

 

7,624,787

 

7,624,245

CMA deposits

 

4,889,093

 

4,889,093

 

4,451,561

 

4,451,561

Others

 

5,668,452

 

5,668,466

 

3,735,747

 

3,735,726

 

 

447,648,971

 

447,527,191

 

422,781,045

 

423,202,825

Borrowing debts:

 

 

 

 

 

 

 

 

Call-money

 

1,437,100

 

1,437,100

 

1,197,823

 

1,197,823

Bills sold

 

11,887

 

11,846

 

8,872

 

8,831

Bonds sold under repurchase agreements

 

14,988,698

 

14,988,698

 

11,542,956

 

11,542,956

Borrowings

 

38,957,149

 

38,924,550

 

37,170,722

 

37,236,104

 

 

55,394,834

 

55,362,194

 

49,920,373

 

49,985,714

Debt securities issued:

 

 

 

 

 

 

 

 

Borrowings in Korean won

 

74,937,216

 

74,697,509

 

75,106,885

 

75,610,971

Borrowings in foreign currency

 

18,054,206

 

18,273,309

 

18,658,969

 

18,759,433

 

 

92,991,422

 

92,970,818

 

93,765,854

 

94,370,404

 

 

 

 

 

 

 

 

 

Investment contract liabilities

 

1,536,393

 

1,536,393

 

1,165,022

 

1,165,022

 

 

 

 

 

 

 

 

 

Other financial liabilities

 

57,890,911

 

57,832,606

 

39,472,400

 

39,429,575

 

W

655,462,531

 

655,229,202

 

607,104,694

 

608,153,540

(*) Cash is not included.

103

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

5. Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

ii) Financial instruments at amortized cost (continued)

 

ii-3) The fair value hierarchy of financial assets and liabilities which are not measured at their fair values in the statements of financial position but disclosed with their fair value as of December 31, 2025 and 2024 are as follows:

 

 

 

December 31, 2025

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Deposits at amortized cost (*)

W

269,329

 

36,523,969

 

-

 

36,793,298

 

 

 

 

 

 

 

 

 

Loans at amortized cost

 

-

 

700,039

 

465,591,581

 

466,291,620

 

 

 

 

 

 

 

 

 

Securities at amortized cost:

 

 

 

 

 

 

 

 

Government bonds

 

10,815,330

 

11,485,175

 

-

 

22,300,505

Financial institution bonds

 

80,367

 

1,770,925

 

-

 

1,851,292

Corporation bonds

 

-

 

7,239,123

 

-

 

7,239,123

 

 

10,895,697

 

20,495,223

 

-

 

31,390,920

 

 

 

 

 

 

 

 

 

Other financial assets

 

-

 

29,465,771

 

14,209,213

 

43,674,984

 

W

11,165,026

 

87,185,002

 

479,800,794

 

578,150,822

Liabilities:

 

 

Deposit liabilities:

 

 

Demand deposits

W

-

 

172,840,773

 

-

 

172,840,773

Time deposits

 

-

 

-

 

238,238,605

 

238,238,605

Certificate of deposit

 

-

 

-

 

16,970,158

 

16,970,158

Issued bill deposit

 

-

 

-

 

8,920,096

 

8,920,096

CMA deposits

 

-

 

4,889,093

 

-

 

4,889,093

Other

 

-

 

5,625,593

 

42,873

 

5,668,466

 

 

-

 

183,355,459

 

264,171,732

 

447,527,191

Borrowing debts:

 

 

 

 

 

 

 

 

Call-money

 

-

 

1,437,100

 

-

 

1,437,100

Bills sold

 

-

 

-

 

11,846

 

11,846

Bonds sold under repurchase agreements

 

-

 

-

 

14,988,698

 

14,988,698

Borrowings

 

-

 

108,795

 

38,815,755

 

38,924,550

 

 

-

 

1,545,895

 

53,816,299

 

55,362,194

Debt securities issued:

 

 

 

 

 

 

 

 

Borrowings in won

 

-

 

40,127,224

 

34,570,285

 

74,697,509

Borrowings in foreign currency

 

-

 

12,618,554

 

5,654,755

 

18,273,309

 

 

-

 

52,745,778

 

40,225,040

 

92,970,818

 

 

 

 

 

 

 

 

 

Investment contract liabilities

 

-

 

-

 

1,536,393

 

1,536,393

 

 

 

 

 

 

 

 

 

Other financial liabilities

 

-

 

22,535,595

 

35,297,011

 

57,832,606

 

W

-

 

260,182,727

 

395,046,475

 

655,229,202

 

104

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

5. Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

ii) Financial instruments at amortized cost (continued)

 

ii-3) The fair value hierarchy of financial assets and liabilities which are not measured at their fair values in the statements of financial position but disclosed with their fair value as of December 31, 2025 and 2024 are as follows (continued):

 

 

 

December 31, 2024

 

 

Level 1

 

Level 2

 

Level 3

 

Total

Deposits at amortized cost (*)

W

537,760

 

37,621,375

 

-

 

38,159,135

 

 

 

 

 

 

 

 

 

Loans at amortized cost

 

-

 

965,455

 

451,759,297

 

452,724,752

 

 

 

 

 

 

 

 

 

Securities at amortized cost:

 

 

 

 

 

 

 

 

Government bonds

 

11,292,066

 

10,333,600

 

-

 

21,625,666

Financial institution bonds

 

331,421

 

3,497,178

 

-

 

3,828,599

Corporation bonds

 

-

 

7,694,086

 

-

 

7,694,086

 

 

11,623,487

 

21,524,864

 

-

 

33,148,351

 

 

 

 

 

 

 

 

 

Other financial assets

 

-

 

13,474,763

 

9,994,559

 

23,469,322

 

W

12,161,247

 

73,586,457

 

461,753,856

 

547,501,560

Liabilities:

 

 

Deposit liabilities:

 

 

Demand deposits

W

-

 

160,031,759

 

-

 

160,031,759

Time deposits

 

-

 

-

 

236,878,216

 

236,878,216

Certificate of deposit

 

-

 

-

 

10,481,318

 

10,481,318

Issued bill deposit

 

-

 

-

 

7,624,245

 

7,624,245

CMA deposits

 

-

 

4,451,561

 

-

 

4,451,561

Other

 

-

 

3,694,921

 

40,805

 

3,735,726

 

 

-

 

168,178,241

 

255,024,584

 

423,202,825

Borrowing debts:

 

 

 

 

 

 

 

 

Call-money

 

-

 

1,197,823

 

-

 

1,197,823

Bills sold

 

-

 

-

 

8,831

 

8,831

Bonds sold under repurchase agreements

 

-

 

-

 

11,542,956

 

11,542,956

Borrowings

 

-

 

19,922

 

37,216,182

 

37,236,104

 

 

-

 

1,217,745

 

48,767,969

 

49,985,714

Debt securities issued:

 

 

 

 

 

 

 

 

Borrowings in won

 

-

 

43,460,315

 

32,150,656

 

75,610,971

Borrowings in foreign currency

 

-

 

12,899,498

 

5,859,935

 

18,759,433

 

 

-

 

56,359,813

 

38,010,591

 

94,370,404

 

 

 

 

 

 

 

 

 

Investment contract liabilities

 

-

 

-

 

1,165,022

 

1,165,022

 

 

 

 

 

 

 

 

 

Other financial liabilities

 

-

 

10,428,026

 

29,001,549

 

39,429,575

 

W

-

 

236,183,825

 

371,969,715

 

608,153,540

(*) Cash is not included.

105

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

5. Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

ii) Financial instruments at amortized cost (continued)

 

ii-4) Valuation techniques and inputs used in the fair value measurements categorized within Level 2 and Level 3 for fair value disclosures, which are not recognized at fair value, as at December 31, 2025 and 2024, are as follows:

 

 

 

December 31, 2025

 

 

Fair value (*)

 

Valuation technique

 

Inputs

 

 

 

 

 

 

 

Financial instruments classified as level 2:

Assets

 

 

 

 

 

 

Due from banks at amortized cost

W

36,523,969

 

DCF

 

Discount rate

Loans at amortized cost

 

700,039

 

DCF

 

Discount rate, Credit spread, Prepayment rate

Securities at amortized cost

 

20,495,223

 

DCF

 

Discount rate

Other financial assets

 

29,465,771

 

DCF

 

Discount rate

Financial instruments classified as level 3:

 

 

 

 

 

 

Assets

 

 

 

 

 

 

Loans at amortized cost

 

465,591,581

 

DCF

 

Discount rate, Credit spread, Prepayment rate

Other financial assets

 

14,209,213

 

DCF

 

Discount rate

 

W

566,985,796

 

 

 

 

 

 

 

 

 

 

 

Financial instruments classified as level 2:

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Deposits

W

183,355,459

 

DCF

 

Discount rate

Borrowings

 

1,545,895

 

DCF

 

Discount rate

Debt securities issued

 

52,745,778

 

DCF

 

Discount rate

Other financial liabilities

 

22,535,595

 

DCF

 

Discount rate

Financial instruments classified as level 3:

Liabilities

 

 

 

 

 

 

Deposits

 

264,171,732

 

DCF

 

Discount rate

Borrowings

 

53,816,299

 

DCF

 

Discount rate

Debt securities issued

 

40,225,040

 

DCF

 

Discount rate,

Regression coefficient,

Correlations

Investment contract liabilities

 

1,536,393

 

-

 

-

Other financial liabilities

 

35,297,011

 

DCF

 

Discount rate

 

W

655,229,202

 

 

 

 

 

106

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

5. Financial risk management (continued)

 

(e) Measurement of fair value (continued)

 

ii) Financial instruments at amortized cost (continued)

 

ii-4) Valuation techniques and inputs used in the fair value measurements categorized within Level 2 and Level 3 for

fair value disclosures, which are not recognized at fair value, as at December 31, 2025 and 2024, are as follows

(continued):

 

 

 

December 31, 2024

 

 

Fair value (*)

 

Valuation technique

 

Inputs

 

 

 

 

 

 

 

Financial instruments classified as level 2:

Assets

 

 

 

 

 

 

Due from banks at amortized cost

W

37,621,375

 

DCF

 

Discount rate

Loans at amortized cost

 

965,455

 

DCF

 

Discount rate, Credit spread,

Prepayment rate

Securities at amortized cost

 

21,524,864

 

DCF

 

Discount rate

Other financial assets

 

13,474,763

 

DCF

 

Discount rate

Financial instruments classified as level 3:

 

 

 

 

 

 

Assets

 

 

 

 

 

 

Loans at amortized cost

 

451,759,297

 

DCF

 

Discount rate, Credit spread and Prepayment rate

Other financial assets

 

9,994,559

 

DCF

 

Discount rate

 

W

535,340,313

 

 

 

 

 

 

 

 

 

 

 

Financial instruments classified as level 2:

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Deposits

W

168,178,241

 

DCF

 

Discount rate

Borrowings

 

1,217,745

 

DCF

 

Discount rate

Debt securities issued

 

56,359,813

 

DCF

 

Discount rate

Other financial liabilities

 

10,428,026

 

DCF

 

Discount rate

Financial instruments classified as level 3:

Liabilities

 

 

 

 

 

 

Deposits

 

255,024,584

 

DCF

 

Discount rate

Borrowings

 

48,767,969

 

DCF

 

Discount rate

Debt securities issued

 

38,010,591

 

DCF

 

Discount rate,

Regression coefficient,

Correlations

Investment contract liabilities

 

1,165,022

 

-

 

-

Other financial liabilities

 

29,001,549

 

DCF

 

Discount rate

 

W

608,153,540

 

 

 

 

(*) Valuation techniques and inputs are not disclosed when the carrying amount is a reasonable approximation of fair value.

 

iii) Changes in gains or losses on valuation at the transaction date for the years ended December 31, 2025 and 2024, are as follows:

 

 

 

December 31, 2025

 

December 31, 2024

Beginning balance

W

(89,230)

 

(81,747)

New transactions

 

(40,646)

 

(33,712)

Recognized in profit for the year

 

40,199

 

26,229

Ending balance

W

(89,677)

 

(89,230)

 

107

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

5. Financial risk management (continued)

 

(f) Classification by categories of financial instruments

 

Financial assets and liabilities are measured at fair value or amortized cost. The financial instruments measured at fair value or amortized costs are measured in accordance with the Group’s valuation methodologies, which are described in Note 5. (e) Measurement of fair value.

 

The carrying amounts of each category of financial assets and financial liabilities as of December 31, 2025 and 2024 are as follows:

 

 

December 31, 2025

 

 

Financial assets at FVTPL

 

Financial assets at FVOCI

 

Financial assets at amortized cost

 

Derivatives held for hedging

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

-

 

-

 

39,742,605

 

-

 

39,742,605

Due from banks at FVTPL

 

40,862

 

-

 

-

 

-

 

40,862

Securities at FVTPL

 

76,597,261

 

-

 

-

 

-

 

76,597,261

Derivatives assets

 

6,536,859

 

-

 

-

 

617,091

 

7,153,950

Loans at FVTPL

 

1,415,254

 

-

 

-

 

-

 

1,415,254

Loans at amortized cost

 

-

 

-

 

464,773,880

 

-

 

464,773,880

Securities at FVOCI

 

-

 

103,216,950

 

-

 

-

 

103,216,950

Securities at amortized cost

 

-

 

-

 

31,944,368

 

-

 

31,944,368

Others

 

-

 

-

 

43,323,340

 

-

 

43,323,340

 

W

84,590,236

 

103,216,950

 

579,784,193

 

617,091

 

768,208,470

 

 

 

December 31, 2025

 

 

Financial liabilities

at FVTPL

 

Financial liabilities designated at FVTPL

 

Financial liabilities at amortized cost

 

Derivatives held for hedging

 

Total

Liabilities:

 

 

 

 

 

 

 

 

 

 

Deposits

W

-

 

-

 

447,648,971

 

-

 

447,648,971

Financial liabilities at FVTPL

 

2,312,487

 

-

 

-

 

-

 

2,312,487

Financial liabilities designated at FVTPL

 

-

 

6,378,064

 

-

 

-

 

6,378,064

Derivatives liabilities

 

5,872,403

 

-

 

-

 

1,148,443

 

7,020,846

Borrowings

 

-

 

-

 

55,394,834

 

-

 

55,394,834

Debt securities issued

 

-

 

-

 

92,991,422

 

-

 

92,991,422

Investment contract liabilities

 

-

 

-

 

1,536,393

 

-

 

1,536,393

Others

 

-

 

-

 

57,890,911

 

-

 

57,890,911

 

W

8,184,890

 

6,378,064

 

655,462,531

 

1,148,443

 

671,173,928

 

108

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

5. Financial risk management (continued)

 

(f) Classification by categories of financial instruments (continued)

 

The carrying amounts of each category of financial assets and financial liabilities as of December 31, 2025 and 2024 are as follows (continued):

 

 

 

December 31, 2024

 

 

Financial assets at FVTPL

 

Financial assets at FVOCI

 

Financial assets at amortized cost

 

Derivatives held for hedging

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

Cash and due from banks at amortized cost

W

-

 

-

 

40,525,712

 

-

 

40,525,712

Due from banks at FVTPL

 

35,450

 

-

 

-

 

-

 

35,450

Securities at FVTPL

 

70,231,449

 

-

 

-

 

-

 

70,231,449

Derivatives assets

 

9,576,896

 

-

 

-

 

702,361

 

10,279,257

Loans at FVTPL

 

1,879,946

 

-

 

-

 

-

 

1,879,946

Loans at amortized cost

 

-

 

-

 

449,295,238

 

-

 

449,295,238

Securities at FVOCI

 

-

 

93,805,369

 

-

 

-

 

93,805,369

Securities at amortized cost

 

-

 

-

 

33,315,999

 

-

 

33,315,999

Others

 

-

 

-

 

23,116,960

 

-

 

23,116,960

 

W

81,723,741

 

93,805,369

 

546,253,909

 

702,361

 

722,485,380

 

 

 

December 31, 2024

 

 

Financial liabilities

at FVTPL

 

Financial liabilities designated at FVTPL

 

Financial liabilities at amortized cost

 

Derivatives held for hedging

 

Total

Liabilities:

 

 

 

 

 

 

 

 

 

 

Deposits

W

-

 

-

 

422,781,045

 

-

 

422,781,045

Financial liabilities at FVTPL

 

954,899

 

-

 

-

 

-

 

954,899

Financial liabilities designated at FVTPL

 

-

 

8,220,475

 

-

 

-

 

8,220,475

Derivatives liabilities

 

9,036,461

 

-

 

-

 

1,022,071

 

10,058,532

Borrowings

 

-

 

-

 

49,920,373

 

-

 

49,920,373

Debt securities issued

 

-

 

-

 

93,765,854

 

-

 

93,765,854

Investment contract liabilities

 

-

 

-

 

1,165,022

 

-

 

1,165,022

Others

 

-

 

-

 

39,472,400

 

-

 

39,472,400

 

W

9,991,360

 

8,220,475

 

607,104,694

 

1,022,071

 

626,338,600

 

109

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

5. Financial risk management (continued)

 

(g) Transfer of financial instruments

 

i) Transfers that do not qualify for derecognition

 

i-1) Repurchase agreements (Repo)

 

As of December 31, 2025 and 2024, the details of financial instruments that do not qualify for derecognition, as the Group sold securities with an obligation to repurchase them at a fixed price under repurchase agreements, are as follows:

 

 

December 31, 2025

 

December 31, 2024

Transferred asset:

 

 

 

 

   Securities at FVTPL

W

7,687,437

 

10,141,306

   Securities at FVOCI

 

4,615,372

 

645,888

   Securities at amortized cost

 

87,569

 

199,261

Loans at amortized cost

 

10,700

 

20,600

 

W

12,401,078

 

11,007,055

Related liabilities:

 

 

 

 

   Bonds sold under repurchase agreements (*)

W

14,988,698

 

11,542,956

 

(*) As of December 31, 2025 and 2024, borrowed securities pledged as collateral in connection with repurchase agreements amounted to W 3,643,514 million and W 1,502,252 million, respectively.

 

i-2) Securities loaned

 

If the securities owned by the Group are loaned, the ownership of the securities is transferred, but is required to be returned at the end of the loan period. Therefore, the Group continues to recognize the entire securities loaned as it holds most of the risks and compensation of the securities.

 

Securities loaned as of December 31, 2025 and 2024 are as follows:

 

 

 

December 31, 2025

 

December 31, 2024

 

Borrowers

Government bonds

W

14,992,877

 

13,611,571

 

Korea Securities Finance Corp.,

Korea Securities Depository, etc.

Financial institutions bonds

 

408,766

 

607,175

 

Korea Securities Finance Corp.,

Korea Securities Depository, etc.

Corporation bonds

 

519,713

 

465,211

 

BNP Paribas Securities Corp.

Equity securities

 

40,277

 

15,826

 

Korea Securities Depository, etc.

 

W

15,961,633

 

14,699,783

 

 

 

110

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

5. Financial risk management (continued)

 

(g) Transfer of financial instruments (continued)

 

i) Transfers that do not qualify for derecognition (continued)

 

i-3) Securitization of financial assets

 

The Group uses the securitization of financial assets as a means of financing and to transfer risk. Generally, these securitization transactions result in the transfer of contractual cash flows to the debt securities holders issued from the financial asset portfolio. The Group recognizes debt securities issued without derecognition of assets under individual agreements, partially recognizes assets to the extent of the Group’s level of involvement in assets, or recognizes rights and obligations arising from the derecognition and transfer of assets as separate assets and liabilities. The Group derecognizes the entire asset only if it transfers contractual rights to the cash flows of financial assets or if it holds contractual rights but bears contractual obligations to pay cash flows to the other party without significant delays or reinvestment and transfers most of the risks and benefits of ownership (e.g., credit risk, interest rate risk, prepayment risk, etc.).

 

For the years ended December 31, 2025 and 2024, the carrying amount of financial assets related to securitization transactions that have neither been transferred nor derecognized are W 10,815,348 million and W 11,369,662 million, respectively; the carrying amounts of related liabilities are W 6,586,888 million and W 7,144,588 million, respectively.

 

ii) Financial instruments qualified for derecognition and continued involvement

 

There are no financial instruments which qualify for derecognition and in which the Group has continuing involvements as of December 31, 2025, and 2024.

111

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

5. Financial risk management (continued)

 

(h) Offsetting financial assets and financial liabilities

 

Financial assets and liabilities subject to offsetting, enforceable master netting arrangements and similar agreements as of December 31, 2025 and 2024 are as follows:

 

 

 

December 31, 2025

 

 

Gross amounts of recognized financial assets/ liabilities

 

Gross amounts of recognized financial assets/ liabilities set off in the statement of financial position

 

Net amounts of financial assets/ liabilities presented in the statement of financial position

 

Related amounts not set off in the statement of financial position

 

Net amount

 

Financial

instruments

 

Cash collateral received

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives (*1)

W

7,215,469

 

-

 

7,215,469

 

22,362,966

 

425,193

 

2,546,676

Other financial instruments (*1)

 

18,119,366

 

-

 

18,119,366

 

 

 

Securities repurchased under repurchase agreements and bonds purchased under repurchase agreements (*2)

 

14,417,309

 

-

 

14,417,309

 

14,220,871

 

-

 

196,438

Securities loaned (*2)

 

1,274,760

 

-

 

1,274,760

 

1,101,854

 

-

 

172,906

Domestic exchange settlement debit (*3)

 

49,477,452

 

38,218,494

 

11,258,958

 

-

 

-

 

11,258,958

Receivables from disposal of securities (*4)

 

14,771,529

 

7,247,688

 

7,523,841

 

6,110,092

 

-

 

1,413,749

 

W

105,275,885

 

45,466,182

 

59,809,703

 

43,795,783

 

425,193

 

15,588,727

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives (*1), (*5)

W

13,236,855

 

-

 

13,236,855

 

22,987,953

 

1,000

 

8,021,031

Other financial instruments (*1)

 

17,773,129

 

-

 

17,773,129

 

 

 

Bonds sold under repurchase agreements (*2)

 

14,988,698

 

-

 

14,988,698

 

11,768,314

 

-

 

3,220,384

Securities borrowed (*2)

 

790,416

 

-

 

790,416

 

790,416

 

-

 

-

Domestic exchange settlement pending (*3)

 

42,413,447

 

38,218,494

 

4,194,953

 

4,097,860

 

-

 

97,093

Payable from purchase of securities (*4)

 

14,808,991

 

7,247,688

 

7,561,303

 

6,110,113

 

-

 

1,451,190

 

W

104,011,536

 

45,466,182

 

58,545,354

 

45,754,656

 

1,000

 

12,789,698

 

112

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

5. Financial risk management (continued)

 

(h) Offsetting financial assets and financial liabilities (continued)

 

Financial assets and liabilities subject to offsetting, enforceable master netting arrangements and similar agreements as of December 31, 2025 and 2024 are as follows (continued):

 

(*1) The Group has certain derivative transactions subject to the ISDA (International Derivatives Swaps and Dealers Association) agreement. According to the ISDA agreement, when credit events (e.g. default) of counterparties occur, all derivative agreements are terminated and set off. At the time of termination, the parties to the transaction will offset the amount of payment or payment to each other, and one party will pay the other party a single amount will be paid to the other party.

(*2) Resale and repurchase agreements and securities borrowing and lending agreements are also similar to ISDA agreements with respect to legally enforceable netting arrangements.

(*3) The Group has legally enforceable right to set off and settles financial assets and liabilities on a net basis under normal business terms. Therefore, domestic exchanges settlement receivables (payables) are recorded on a net basis in the consolidated statements of financial position.

(*4) It is an account that deals with bonds and liabilities based on the settlement of listed stocks traded in the market. The Group currently has a legally enforceable right to set off the recognized amounts and intends to settle on a net basis. Therefore, the net amount is presented in the consolidated statement of financial position. The offset amount of related bonds and liabilities based on the settlement of over-the-counter derivatives in-house payment by Central Clearing System is included.

(*5) As of December 31, 2025, the total amount of financial liabilities includes W 6,090,215 million of ELS (equity-linked securities) products and of DLS (derivative linked securities) products. In the

course of this transaction, the Group has provided collateral for some transactions. The financial instruments provided as collateral of W 156,351 million are included in the related instruments not offset

in the statement of financial position.

113

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

5. Financial risk management (continued)

 

(h) Offsetting financial assets and financial liabilities (continued)

 

Financial assets and liabilities subject to offsetting, enforceable master netting arrangements and similar agreements as of December 31, 2025 and 2024 are as follows: (continued)

 

 

 

December 31, 2024

 

 

Gross amounts of recognized financial assets/ liabilities

 

Gross amounts of recognized financial assets/ liabilities set off in the statement of financial position

 

Net amounts of financial assets/ liabilities presented in the statement of financial position

 

Related amounts not set off in the statement of financial position

 

Net amount

 

Financial

instruments

 

Cash collateral received

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives (*1)

W

10,560,214

 

-

 

10,560,214

 

13,744,859

 

522,860

 

5,592,302

Other financial instruments (*1)

 

9,299,807

 

-

 

9,299,807

 

 

 

Securities repurchased under repurchase agreements and bonds purchased under repurchase agreements (*2)

 

17,514,396

 

-

 

17,514,396

 

15,238,643

 

-

 

2,275,753

Securities loaned (*2)

 

6,456,316

 

-

 

6,456,316

 

6,393,972

 

-

 

62,344

Domestic exchange settlement debit (*3)

 

39,697,639

 

34,787,860

 

4,909,779

 

-

 

-

 

4,909,779

Receivables from disposal of securities (*4)

 

4,879,073

 

2,199,610

 

2,679,463

 

1,925,615

 

-

 

753,848

 

W

88,407,445

 

36,987,470

 

51,419,975

 

37,303,089

 

522,860

 

13,594,026

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives (*1), (*5)

W

18,245,590

 

-

 

18,245,590

 

14,692,837

 

1,000

 

11,767,096

Other financial instruments (*1)

 

8,215,343

 

-

 

8,215,343

 

 

 

Bonds sold under repurchase agreements (*2)

 

11,542,956

 

-

 

11,542,956

 

10,667,259

 

-

 

875,697

Securities borrowed (*2)

 

357,842

 

-

 

357,842

 

357,842

 

-

 

-

Domestic exchange settlement pending (*3)

 

36,593,966

 

34,787,860

 

1,806,106

 

1,735,983

 

-

 

70,123

Payable from purchase of securities (*4)

 

4,868,572

 

2,199,610

 

2,668,962

 

1,926,038

 

-

 

742,924

 

W

79,824,269

 

36,987,470

 

42,836,799

 

29,379,959

 

1,000

 

13,455,840

 

114

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

5. Financial risk management (continued)

 

(h) Offsetting financial assets and financial liabilities (continued)

 

Financial assets and liabilities subject to offsetting, enforceable master netting arrangements and similar agreements as of December 31, 2025 and 2024 are as follows (continued):

 

(*1) The Group has certain derivative transactions subject to the ISDA (International Derivatives Swaps and Dealers Association) agreement. According to the ISDA agreement, when credit events (e.g. default) of counterparties occur, all derivative agreements are terminated and set off. At the time of termination, the parties to the transaction will offset the amount of payment or payment to each other, and one party will pay the other party a single amount will be paid to the other party.

(*2) Resale and repurchase agreements and securities borrowing and lending agreements are also similar to ISDA agreements with respect to legally enforceable netting arrangements.

For securities lending transactions executed through intermediaries, such as the Korea Securities Depository and the Korea Securities Finance Corporation (i.e., competitive transactions), collateral is pledged in the name of the intermediary. Accordingly, direct netting agreements and the enforceability of collateral between the transaction counterparties do not apply.

In this regard, the amount of securities lent for which a pledge has been established in the name of the intermediary amounted to W 5,186,364 million as of December 31, 2024.

(*3) The Group has legally enforceable right to set off and settles financial assets and liabilities on a net basis under normal business terms. Therefore, domestic exchanges settlement receivables (payables) are recorded on a net basis in the consolidated statements of financial position.

(*4) It is an account that deals with bonds and liabilities based on the settlement of listed stocks traded in the market. The Group currently has a legally enforceable right to set off the recognized amounts and intends to settle on a net basis. Therefore, the net amount is presented in the consolidated statement of financial position. The offset amount of related bonds and liabilities based on the settlement of over-the-counter derivatives in-house payment by Central Clearing System is included.

(*5) As of December 31, 2024, the total amount of financial liabilities includes W 7,966,828 million of ELS (equity-linked securities) products and of DLS (derivative linked securities) products. In the

course of this transaction, the Group has provided collateral for some transactions. The financial instruments provided as collateral of W 586,768 million are included in the related instruments not offset

in the statement of financial position.

115

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

5. Financial risk management (continued)

 

(i) Capital risk management

The Group is required, in accordance with the Financial Holding Companies Act, to maintain a total capital ratio based on consolidated risk-weighted assets of at least 8% (hereinafter referred to as the “Basel III capital ratio”). In addition, following the implementation of enhanced Basel III capital regulations from 2016, the required BIS capital ratio to be maintained in order to strengthen loss-absorbing capacity has been increased to a maximum of 14%. This requirement reflects the minimum regulatory ratio plus the additional accumulation of a capital conservation buffer (2.5%p), a domestic systemically important bank (“D-SIB”) buffer (1.0%p), and a countercyclical capital buffer (2.5%p). The countercyclical capital buffer may be imposed up to a maximum of 2.5%p during periods of excessive credit growth. In Korea, the countercyclical capital buffer requirement was increased from 0%p to 1%p effective May 1, 2024. Accordingly, as of December 31, 2025, the BIS capital ratio additionally required to enhance loss-absorbing capacity is 12.5%, which reflects the application of the capital conservation buffer (2.5%p), the D-SIB buffer (1.0%p), and the countercyclical capital buffer (1.0%p).

 

The Basel III capital ratio refers to an internationally harmonized standard for capital adequacy regulation established under the “International Convergence of Capital Measurement and Capital Standards” issued by the Basel Committee on Banking Supervision of the Bank for International Settlements (“BIS”). The ratio is calculated as:

 

(Common Equity Tier 1 capital (net of regulatory deductions) + Additional Tier 1 capital + Tier 2 capital) ÷ Risk-weighted assets

 

Common Equity Tier 1 capital is the first line of capital available to absorb losses of a financial holding company and ranks last in priority upon liquidation. It is not redeemable prior to liquidation and consists of capital stock, capital surplus, retained earnings, and other components. Additional Tier 1 capital consists of perpetual capital instruments that meet certain regulatory requirements. Tier 2 capital consists of capital instruments that are available to absorb losses upon liquidation, subject to specific regulatory criteria. Regulatory deduction items are assets or capital items held by the Group that do not contribute to loss-absorbing capacity and, unless otherwise specified, are deducted from Common Equity Tier 1 capital.

 

The Basel III capital ratios of the Group as of December 31, 2025 and 2024 are as follows:

 

 

 

December 31, 2025

 

December 31, 2024

Capital:

 

 

 

 

 Common Equity Tier 1 capital

W

47,115,338

 

44,562,500

 Additional tier 1 capital

 

5,890,967

 

5,824,082

 Total Tier I capital

 

53,006,305

 

50,386,582

 Tier II capital

 

3,254,292

 

3,516,787

Total capital (A)

W

56,260,597

 

53,903,369

 

 

 

 

 

Total risk-weighted assets (B)

W

352,907,638

 

342,375,264

 

 

 

 

 

Total capital ratio (A/B)

 

15.94%

 

15.74%

Tier 1 capital ratio

 

15.02%

 

14.72%

Common Equity Tier 1 capital ratio

 

13.35%

 

13.02%

 

(*) As of December 31, 2025, the Group maintains an appropriate capital adequacy ratio in accordance with the BIS capital regulation system and the capital ratios as of that date are provisional.

116

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

6. Insurance Risk

 

(a) Overview of the insurance risk – Shinhan Life Insurance Co., Ltd.

 

i) Overview of the insurance risk

 

i-1) Insurance risk

 

Insurance risk is the likelihood that insured events occur and the uncertainty of the total amount and timing of claims for the insured events occurred. The main risk covered by insurance contracts is the risk that the actual claim or benefit payment will exceed the accumulated insurance liability. This risk can occur for the following reasons:

 

① Frequency risk: a possibility that the number of occurrences of the insured event is different from the expected number

② Severity risk: a possibility that the cost of an incident may be different from the expected cost level

 

By experience, when there is more similar insurance or they are more diversified, the less likely it is that abnormal effects from some contracts will occur. Shinhan Life Insurance Co., Ltd. takes this into account when underwriting contracts and strives to form a sufficiently large and diversified group of contracts.

 

Insurance risk includes a lack of risk diversification and relates to geographical location and the nature of the policyholder as well as to the diversification of risk forms or sizes.

 

If the insurance contract covers death, a catastrophe affects the frequency the most and can affect the frequency of death earlier than expected due to a wide range of causes such as eating habits, smoking, and exercise habits, etc. And if the coverage is survival, medical technology and social conditions can increase the survival rate. The frequency may also be affected by excessive concentration in residential areas of policy holders.

 

Insurance accidents in life insurance include not only the death of the policyholder (insured) but also their survival, disability, and hospitalization.

 

Shinhan Life Insurance Co., Ltd. basically classifies its insurance products into individual insurance and group insurance according to the policyholder. Group insurance means a contract under which the insured belongs to a group of a certain size or larger and in which the policyholder is the representative of the group or organization. Group insurance can be divided into savings and protections. Protection insurance means insurance in which the sum of benefits paid for survival at the base age does not exceed the premium already paid; savings insurance is defined as insurance, except for protection insurance, in which the sum of benefits paid for survival exceeds the premium already paid. Individual insurance can be classified into death insurance in which the insured's death is insured, survival insurance in which the life is insured for a certain period of time, and endowment insurance in which life insurance and survival insurance are mixed.

 

Life insurance products can also be divided into guaranteed fixed rates, floating rates, interest accreted rate linked , and variable types by the applying term structures of interest types.

 

In the guaranteed fixed interest type, since the expected rate does not change from the time the policyholder enters into the contract to the end of the insurance period, Shinhan Life Insurance Co., Ltd. assumes the interest rate risk if the asset management return rate or market interest rate is lower than the expected rate. Floating interest rate type divides the net insurance premium into the guaranteed portion and the reserve portion; the guaranteed portion is applied with the predetermined expected rate, and the reserve portion changes based on the reserve rate for policy reserve according to asset management return rate, which makes partial hedge to interest rate risk, but Shinhan Life Insurance Co., Ltd. assumes some interest rate risk from the changes of asset management return rate, etc. since the minimum reserve rate for policy reserve is predetermined.

 

 

 

 

117

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

6. Insurance Risk (continued)

 

(a) Overview of the insurance risk – Shinhan Life Insurance Co., Ltd. (continued)

 

i) Overview of the insurance risk (continued)

 

i-1) Insurance risk and reinsurance (continued)

 

Shinhan Life Insurance Co., Ltd. uses acquisition strategies and reinsurance strategies to manage insurance risk of uncertainties of the total amount and timing of insurance claims paid due to insured events.

 

1
Acceptance strategy

Acceptance strategy means diversifying the type of risk or the level of claims from that are accepted insurance policies. For example, Shinhan Life Insurance Co., Ltd. can balance mortality and survival risks. In addition, the selection of policyholders through regular health check-ups is one of the major acceptance strategies.

 

2
Reinsurance strategy

The risk of reinsurance contracts held to Shinhan Life Insurance Co., Ltd. is based on the accepted insurance contracts, which can be the total amount of risk or risk per contract on a per capita basis or per contract basis. In principle, the reinsurance method provides the risk premium excess reinsurance, but other methods may be used within the scope of the relevant laws as required. The degree of reinsurance held by Shinhan Life Insurance Co., Ltd. shall be determined by considering its assets, contract conditions, risk level, and technology for selecting the contract.

 

Insurance risk can also be affected by the policyholder's right to terminate the contract or exercise annuity conversion rights to reduce or not pay the full premium. As a result, insurance risks may be affected by the policyholder's actions and decisions. Shinhan Life Insurance Co., Ltd.’s insurance risk can be estimated on the assumption that the policyholder is reasonable. For example, a person who is worse than a person in good health would have less intention of terminating insurance that covers death. These factors are also reflected in the assumptions about Shinhan Life Insurance Co., Ltd.’s insurance liabilities.

 

ii) Insurance risk management policy

 

ii -1) Measurement of Insurance Risk

 

Unlike other financial instruments, life insurance companies' insurance policies have the characteristics of long-term contracts, which can be exposed to insurance risk that may arise due to an increase in actual claim payments than the risk rate determined at the time of development of the product and interest rate risk that may arise due to differences in interest rates and maturities between insurance liabilities and asset management.

 

The purpose of Shinhan Life Insurance Co., Ltd.’s risk management is to generate long-term stable growth and profits by proactively preventing and systematically managing the various risks that may arise in the course of management activities, reflecting these uncertain financial environments and the characteristics of life insurance products with long-term attributes.

 

Shinhan Life Insurance Co., Ltd. divides insurance risks arising from life insurance contracts into six sub-risks: death risk, longevity risk, disability and illness risk, cancellation risk, operating expense risk, and catastrophe risk. The risk amount for each sub-risk is measured on assets and liabilities that may directly or indirectly cause loss to Shinhan Life Insurance Co., Ltd. in the event of changes in actuarial assumptions, and is calculated based on the net asset value through the shock scenario method or risk coefficient method for each sub-risk.

 

The shock scenario method, one of the insurance risk measurement methods, is a method of calculating the amount of change in net asset value when applying a scenario in which the basic assumptions used for market valuation of assets or liabilities change. On the other hand, the risk coefficient method is a method that calculates the amount by multiplying a specific exposure by a specified risk coefficient, and is suitable for risk amounts that have short maturity or do not have large changes in net asset value during market valuation.

118

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

6. Insurance Risk (continued)

 

(a) Overview of the insurance risk – Shinhan Life Insurance Co., Ltd. (continued)

 

ii) Insurance risk management policy (continued)

 

ii -1) Measurement of Insurance Risk (continued)

 

In addition, Shinhan Life Insurance Co., Ltd. calculates the life insurance risk amount considering the diversification effect by adding the risk amount calculated for each sub-risk, reflecting the correlation coefficient between the sub-risks.

 

ii -2) Insurance risk management organization and management method

 

Shinhan Life Insurance Co., Ltd. measures the statutory minimum level of capital based on the life insurance risk amount and manages it within the allowable range. For this purpose, Shinhan Life Insurance Co., Ltd. establishes basic principles of risk management and establishes and implements regulations and management systems to implement them. In addition, Shinhan Life Insurance Co., Ltd. supports decision-making related to various risks through the Risk Management Committee and risk management organization, and prepare risk management procedures to identify and manage risks in a timely manner.

 

In general, risk management procedures are to recognize exposed risks, measure their size, set acceptable limits, monitor them regularly to report to management, and efficiently control and manage risks in case they exceed their limits.

 

Management methods by risk type are as follows:

 

-
Insurance risk management

Shinhan Life Insurance Co., Ltd. develops insurance products with proper profitability by setting the profitability guidelines from the time of product development, establishes and operates the acceptance policy to prevent reverse selection, running the claim-screening policy to make claim payments.

 

-
Interest rate risk management

Shinhan Life Insurance Co., Ltd. establishes a guideline and consider the market interest rate and asset management return rate to determine the published interest rate and expected interest rate within the guidelines. Shinhan Life Insurance Co., Ltd. also establishes the asset management strategy considering the interest rate level and maturity of liabilities; establishes a long-term target portfolio by comprehensively considering the risk level and rate of return of operating assets after analyzing the properties of long-term insurance liabilities, and sets a viable portfolio as a guideline every year to allocate and manage assets.

 

-
Liquidity risk management

Shinhan Life Insurance Co., Ltd. reviews and manages the amount of claims paid insurance and liquid assets periodically.

119

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

6. Insurance Risk (continued)

 

(a) Overview of the insurance risk – Shinhan Life Insurance Co., Ltd. (continued)

 

iii) Korean Insurance Capital Standard(K-ICS)

 

K-ICS is an equity capital system that precisely evaluates risk and financial soundness by evaluating the assets and liabilities of insurance companies to market so that they can be applied under the financial statements prepared in accordance with K-IFRS 1117 on insurance contracts. To maintain consistency in mark-to-market valuation and ensure consistency with international capital regulations, the supervisory authorities introduced K-ICS based on mark-to-market valuation, which improves the quality of insurance companies' capital by calculating available and required capital in line with economic substance. This is a system designed to encourage improvement and strengthen risk management.

 

With the introduction of K-ICS, the supervisory authorities have established standards for preparing a financial position statement based on soundness supervision standards to separately calculate assets and liabilities that meet the purpose of supervision and at the same time substantially reflect the risks of insurance companies. In the K-ICS, the available capital, or solvency amount, is measured based on the basic capital and supplementary capital classified by the loss absorption capacity of the net asset amount in the statement of financial position based on soundness supervision standards evaluated at market price, and there are some restrictions on loss compensation. Supplementary capital, defined as having, can be reflected in the solvency amount up to 50% of the required capital. In addition, the required capital under the K-ICS, that is, the solvency standard amount, refers to the amount of potential losses that may occur in the insurance company over the next year. Specifically, the K-ICS divides the risks exposed due to insurance contract underwriting and asset management into five risks: life and long-term non-life insurance risk, general non-life insurance risk, market risk, credit risk, and operational risk. Under the 99.5% confidence level, the solvency standard amount is required to be measured by calculating the maximum loss that can occur over the next year using the shock scenario method.

 

Under the K-ICS, the solvency ratio is calculated by dividing the solvency amount by the solvency standard amount. If the insurance company's solvency ratio is less than 100%, it indicates that the solvency standard amount measured by the potential loss amount cannot be covered with capital, which means that the insurance company's capital soundness has become poor, and the supervisory authority must comply with the Regulations on Supervision of Insurance Business. Accordingly, insurance companies with a solvency ratio of less than 100% are required to take timely corrective actions such as management improvement recommendations, management improvement requests, or management improvement orders. As such, the new solvency system is a system in which the supervisory authorities seek to protect policyholders by supervising the capital adequacy and risk management capabilities of insurance companies.

 

iv) Financial risks related to insurance contracts

 

Investment contracts that include insurance contracts and discretionary participation feature may be exposed to financial risks although it is an insurance liability, and the form of exposure is as follows:

 

iv-1) Credit risk

 

Credit risk refers to the risk of loss resulting from the borrower's failure to repay a loan or meet contractual obligations. Shinhan Life Insurance Co., Ltd.’s reinsurance assets are exposed to credit risk as assets that may incur losses if the reinsurer defaults at the time of receipt of the claims and receivables.

 

iv-2) Interest rate risk

 

Interest rate risk means the risk that arises when Shinhan Life Insurance Co., Ltd.’s financial position fluctuates unfavorably due to the effect of interest rates on assets and liabilities. Shinhan Life Insurance Co., Ltd. manages matched assets and liabilities for each portfolio to minimize the impact of mismatches between assets and liabilities caused by interest rate fluctuations, thus reducing the risk.

 

120

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

6. Insurance Risk (continued)

 

(a) Overview of the insurance risk – Shinhan Life Insurance Co., Ltd. (continued)

 

iv) Financial risks related to insurance contracts (continued)

 

iv-3) Liquidity risk

 

Liquidity risk refers to the risk that assets and liabilities are subject to inconsistency or failure to respond to unexpected cash outflows. Therefore, future cash outflows from investment contracts, including insurance liabilities which account for most of Shinhan Life Insurance Co., Ltd.’s liabilities and discretionary participation features, are factors used to determine the level of risk associated with Shinhan Life Insurance Co., Ltd.’s liquidity.

 

The purpose of Shinhan Life Insurance Co., Ltd.’s management of liquidity risk is to maintain sufficient liquidity to prepare for repayments arising from insurance contracts under normal circumstances or when market shocks occur. Shinhan Life Insurance Co., Ltd.’s main liquidity risk management methods are as follows:

- Regularly inspect and manage the amount of insurance payments and liquid assets

- Maintain and manage a portfolio comprised of assets that can be relatively easily liquidated in preparation for unexpected disruptions in financing.

- Monitoring liquidity ratios by running liquidity stress tests

- Establishment of asset liability management strategy considering insurance contract liability cash flow

121

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

6. Insurance Risk (continued)

 

(a) Overview of the insurance risk – Shinhan Life Insurance Co., Ltd. (continued)

 

iv) Financial risks related to insurance contracts (continued)

 

iv-4) Market risk

 

Market risk refers to the risk of loss arising when Shinhan Life Insurance Co., Ltd.’s financial position fluctuates unfavorably due to adverse price fluctuations such as stock prices and exchange rates. Shinhan Life Insurance Co., Ltd. carries out insurance contract transactions denominated in foreign currencies and is therefore exposed to exchange rate fluctuations. Exposure to exchange rate fluctuations is managed through foreign exchange forward contracts and interest rate swaps between different currencies.

 

v) Concentration of Insurance Risk

 

v-1) The concentration of insurance risks by region as of December 31, 2025 and December 31, 2024 are as follows:

 

 

 

December 31, 2025

 

 

Insurance contracts

 

Reinsurance contracts

 

Total

 

 

Participating

 

Non-participating

 

Variable

 

 

 

 

Domestic

W

4,959,061

 

29,808,665

 

5,591,163

 

53,048

 

40,411,937

International

 

-

 

(849)

 

-

 

-

 

(849)

 

W

4,959,061

 

29,807,816

 

5,591,163

 

53,048

 

40,411,088

 

 

 

December 31, 2024

 

 

Insurance contracts

 

Reinsurance contracts

 

Total

 

 

Participating

 

Non-participating

 

Variable

 

 

 

 

Domestic

W

5,200,167

 

31,160,425

 

4,834,945

 

345,177

 

41,540,714

International

 

-

 

(1,341)

 

-

 

-

 

(1,341)

 

W

5,200,167

 

31,159,084

 

4,834,945

 

345,177

 

41,539,373

 

v-2) The amount of currency insurance liabilities (based on the fulfilment cash flows) as of December 31, 2025 and December 31, 2024 are as follows:

 

 

December 31, 2025

 

December 31, 2024

 

Foreign currency amount

 

KRW converted amount

 

Foreign currency amount

 

KRW converted amount

Foreign currency insurance contract liabilities:

 

 

 

 

 

 

 

  USD (thousand)

279,946

 

401,695

 

168,209

 

247,267

  EUR (thousand)

110

 

185

 

119

 

182

  VND (million)

(15,540)

 

(849)

 

(23,242)

 

(1,341)

 

 

 

401,031

 

 

 

246,108

 

122

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

6. Insurance Risk (continued)

 

(a) Overview of the insurance risk – Shinhan Life Insurance Co., Ltd. (continued)

 

vi) Sensitivity to Insurance Risk

 

The impacts of changes in key assumptions on insurance contract liabilities (assets) as of December 31, 2025 and 2024 are as follows:

 

vi -1) Participating insurance contracts

 

 

 

 

 

December 31, 2025

 

 

 

 

Base amount and base amount after change

 

Profit and capital impact (before tax)

 

 

Sensitivity (*2)

 

Fulfilment cash flows (*3)

 

Contractual service margin

 

Profit (loss) (*4)

 

Other comprehensive income

Base amount

 

 

W

4,738,480

 

130,865

 

-

 

-

Mortality rate

 

Increased by 3.27%

 

4,732,654

 

127,293

 

9,398

 

(1,887)

Disability and illness (fixed compensation)

 

Increased by 3.40%

 

4,742,230

 

126,951

 

165

 

115

Disability and illness (actual loss compensation)

 

Increased by

2.62%

 

 

 

 

Long-term property and other

 

Increased by

4.19%

 

4,738,480

 

130,865

 

-

 

-

lapse rate (increase)

 

Increased by

9.16%

 

4,726,618

 

130,294

 

12,433

 

(6,606)

lapse rate (decrease)

 

Decreased by 9.16%

 

4,750,500

 

131,545

 

(12,700)

 

6,861

Operating expense (level)

 

Increased by

2.62%

 

4,743,228

 

128,161

 

(2,044)

 

611

Operating expense (inflation)

 

Increased by

0.26%p

 

 

 

 

 

123

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

6. Insurance Risk (continued)

 

(a) Overview of the insurance risk – Shinhan Life Insurance Co., Ltd. (continued)

 

vi) Sensitivity to Insurance Risk (continued)

 

The impacts of changes in major assumptions on insurance contract liabilities (assets) as of December 31, 2025 and December 31, 2024 are as follows (continued):

 

vi -1) Participating insurance contracts (continued)

 

 

 

 

 

December 31, 2024

 

 

 

 

Base amount and base amount after change

 

Profit and capital impact (before tax)

 

 

Sensitivity (*2)

 

Fulfilment cash flows (*3)

 

Contractual service margin

 

Profit (loss) (*4)

 

Other comprehensive income

Base amount

 

 

W

4,979,280

 

118,533

 

-

 

-

Mortality rate

 

Increased by 3.27%

 

4,974,196

 

114,164

 

9,453

 

(1,895)

Disability and illness (fixed compensation)

 

Increased by 3.40%

 

 

4,984,691

 

 

 

113,928

 

 

 

(806)

 

 

 

124

 

Disability and illness (actual loss compensation)

 

Increased by

2.62%

 

 

 

 

Long-term property and other

 

Increased by

4.19%

 

4,979,280

 

118,533

 

-

 

-

lapse rate (increase)

 

Increased by

9.16%

 

4,963,981

 

120,301

 

13,532

 

(5,710)

lapse rate (decrease)

 

Decreased by 9.16%

 

4,994,968

 

116,666

 

(13,820)

 

5,949

Operating expense (level)

 

Increased by

2.62%

 

4,984,797

 

115,214

 

(2,197)

 

484

Operating expense (inflation)

 

Increased by

0.26%p

 

 

 

 

 

(*1) This amount is presented before reflecting the effects of reinsurance.

(*2) The risk adjustment is calculated at the 75% confidence level.

(*3) The risk adjustment included in the fulfilment cash flows was calculated without shock.

(*4) The profit (loss) for the year consists of (i) an increase in the present value estimate of future cash flows that exceeds the carrying amount of the contractual service margin, resulting in a loss due to changes in assumptions, and (ii) changes in the present value estimate of future cash flows allocated to the loss component, which also result from changes in assumptions.

124

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

6. Insurance Risk (continued)

 

(a) Overview of the insurance risk – Shinhan Life Insurance Co., Ltd. (continued)

 

vi) Sensitivity to Insurance Risk (continued)

 

The impacts of changes in major assumptions on insurance contract liabilities (assets) as of December 31, 2025 and December 31, 2024 are as follows (continued):

 

vi -2) Non-participating insurance contracts

 

 

 

 

 

December 31, 2025

 

 

 

 

Base amount and base amount after change

 

Profit and capital impact (before tax)

 

 

Sensitivity (*2)

 

Fulfilment cash flows (*3)

 

Contractual service margin

 

Profit (loss) (*4)

 

Other comprehensive income

Base amount

 

 

W

28,288,556

 

7,199,651

 

-

 

-

Mortality rate

 

Increased by 3.27%

 

28,406,579

 

7,081,232

 

397

 

(2,440)

Disability and illness (fixed compensation)

 

Increased by 3.40%

 

29,032,742

 

 

6,553,779

 

 

(98,314)

 

 

41,408

 

Disability and illness (actual loss compensation)

 

Increased by

2.62%

 

 

 

 

Long-term property and other

 

Increased by

4.19%

 

28,288,556

 

7,199,651

 

-

 

-

lapse rate (increase)

 

Increased by

9.16%

 

29,032,371

 

6,475,155

 

(19,318)

 

(78,503)

lapse rate (decrease)

 

Decreased by 9.16%

 

27,470,393

 

8,000,387

 

17,427

 

82,187

Operating expense (level)

 

Increased by

2.62%

 

28,487,259

 

7,007,703

 

(6,755)

 

15,146

Operating expense (inflation)

 

Increased by

0.26%p

 

 

 

 

 

125

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

6. Insurance Risk (continued)

 

(a) Overview of the insurance risk – Shinhan Life Insurance Co., Ltd. (continued)

 

vi) Sensitivity to Insurance Risk (continued)

 

The impacts of changes in major assumptions on insurance contract liabilities (assets) as of December 31, 2025 and December 31, 2024 are as follows (continued):

 

vi -2) Non-participating insurance contracts (continued)

 

 

 

 

 

December 31, 2024

 

 

 

 

Base amount and base amount after change

 

Profit and capital impact (before tax)

 

 

Sensitivity (*2)

 

Fulfilment cash flows (*3)

 

Contractual service margin

 

Profit (loss) (*4)

 

Other comprehensive income

Base amount

 

 

W

29,627,853

 

6,969,672

 

-

 

-

Mortality rate

 

Increased by 3.27%

 

29,749,337

 

6,848,600

 

(411)

 

(9,443)

Disability and illness (fixed compensation)

 

Increased by 3.40%

 

30,300,967

 

 

6,324,390

 

 

(27,831)

 

 

14,386

 

Disability and illness (actual loss compensation)

 

Increased by

2.62%

 

 

 

 

Long-term property and other

 

Increased by

4.19%

 

29,627,853

 

6,969,672

 

-

 

-

lapse rate (increase)

 

Increased by

9.16%

 

30,338,377

 

6,275,939

 

(16,791)

 

(89,404)

lapse rate (decrease)

 

Decreased by 9.16%

 

28,845,362

 

7,734,641

 

17,522

 

98,708

Operating expense (level)

 

Increased by

2.62%

 

29,820,711

 

6,782,260

 

(5,446)

 

8,158

Operating expense (inflation)

 

Increased by

0.26%p

 

 

 

 

 

(*1) This amount is presented before reflecting the effects of reinsurance.

(*2) The risk adjustment is calculated at the 75% confidence level.

(*3) The risk adjustment included in the fulfilment cash flows was calculated without shock.

(*4) The profit (loss) for the year consists of (i) an increase in the present value estimate of future cash flows that exceeds the carrying amount of the contractual service margin, resulting in a loss due to changes in assumptions, and (ii) changes in the present value estimate of future cash flows allocated to the loss component, which also result from changes in assumptions.

126

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

6. Insurance Risk (continued)

 

(a) Overview of the insurance risk – Shinhan Life Insurance Co., Ltd. (continued)

 

vi) Sensitivity to Insurance Risk (continued)

 

The impacts of changes in major assumptions on insurance contract liabilities (assets) as of December 31, 2025 and December 31, 2024 are as follows (continued):

 

vi -3) Variable insurance contracts

 

 

 

 

 

December 31, 2025

 

 

 

 

Base amount and base amount after change

 

Profit and capital impact (before tax)

 

 

Sensitivity (*2)

 

Fulfilment cash flows (*3)

 

Contractual service margin

 

Profit (loss) (*4)

 

Other comprehensive income

Base amount

 

 

W

5,528,259

 

223,218

 

-

 

-

Mortality rate

 

Increased by 3.27%

 

5,542,000

 

218,227

 

(8,750)

 

2,058

Disability and illness (fixed compensation)

 

Increased by 3.40%

 

5,553,328

 

 

218,469

 

 

(20,320)

 

 

2,632

 

Disability and illness (actual loss compensation)

 

Increased by

2.62%

 

 

 

 

Long-term property and other

 

Increased by

4.19%

 

5,528,259

 

223,218

 

-

 

-

lapse rate (increase)

 

Increased by

9.16%

 

5,585,976

 

190,331

 

(24,830)

 

(9,064)

lapse rate (decrease)

 

Decreased by 9.16%

 

5,464,450

 

278,118

 

8,909

 

9,826

Operating expense (level)

 

Increased by

2.62%

 

5,541,523

 

216,204

 

(6,250)

 

1,203

Operating expense (inflation)

 

Increased by

0.26%p

 

 

 

 

 

127

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

6. Insurance Risk (continued)

 

(a) Overview of the insurance risk – Shinhan Life Insurance Co., Ltd. (continued)

 

vi) Sensitivity to Insurance Risk (continued)

 

The impacts of changes in major assumptions on insurance contract liabilities (assets) as of December 31, 2025 and December 31, 2024 are as follows (continued):

 

vi -3) Variable insurance contracts (continued)

 

 

 

 

 

December 31, 2024

 

 

 

 

Base amount and base amount after change

 

Profit and capital impact (before tax)

 

 

Sensitivity (*2)

 

Fulfilment cash flows (*3)

 

Contractual service margin

 

Profit (loss) (*4)

 

Other comprehensive income

Base amount

 

 

W

4,773,118

 

135,908

 

-

 

-

Mortality rate

 

Increased by 3.27%

 

4,788,129

 

128,304

 

(7,407)

 

1,386

Disability and illness (fixed compensation)

 

Increased by 3.40%

 

4,797,541

 

 

129,336

 

 

(17,851)

 

 

1,666

 

Disability and illness (actual loss compensation)

 

Increased by

2.62%

 

 

 

 

Long-term property and other

 

Increased by

4.19%

 

4,773,118

 

135,908

 

-

 

-

lapse rate (increase)

 

Increased by

9.16%

 

4,824,350

 

106,919

 

(22,243)

 

(9,536)

lapse rate (decrease)

 

Decreased by 9.16%

 

4,716,553

 

190,190

 

2,282

 

10,428

Operating expense (level)

 

Increased by

2.62%

 

4,786,747

 

127,067

 

(4,787)

 

981

Operating expense (inflation)

 

Increased by

0.26%p

 

 

 

 

 

(*1) This amount is presented before reflecting the effects of reinsurance.

(*2) The risk adjustment is calculated at the 75% confidence level.

(*3) The risk adjustment included in the fulfilment cash flows was calculated without shock.

(*4) The profit (loss) for the year consists of (i) an increase in the present value estimate of future cash flows that exceeds the carrying amount of the contractual service margin, resulting in a loss due to changes in assumptions, and (ii) changes in the present value estimate of future cash flows allocated to the loss component, which also result from changes in assumptions.

128

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

6. Insurance Risk (continued)

 

(a) Overview of the insurance risk – Shinhan Life Insurance Co., Ltd. (continued)

 

vi) Sensitivity to Insurance Risk (continued)

 

The impacts of changes in major assumptions on insurance contract liabilities (assets) as of December 31, 2025 and December 31, 2024 are as follows (continued):

 

vi -4) After reflecting the effects of reinsurance

 

 

 

 

 

December 31, 2025

 

 

 

 

Base amount and base amount after change

 

Profit and capital impact (before tax)

 

 

Sensitivity (*2)

 

Fulfilment cash flows (*3)

 

Contractual service margin

 

Profit (loss) (*4)

 

Other comprehensive income

Base amount

 

 

W

38,727,725

 

7,062,840

 

-

 

-

Mortality rate

 

Increased by 3.27%

 

38,845,670

 

6,943,850

 

1,045

 

(2,160)

Disability and illness (fixed compensation)

 

Increased by 3.40%

 

39,445,049

 

 

6,463,985

 

 

(118,469)

 

 

41,920

 

Disability and illness (actual loss compensation)

 

Increased by

2.62%

 

 

 

 

Long-term property and other

 

Increased by

4.19%

 

38,727,725

 

7,062,840

 

-

 

-

lapse rate (increase)

 

Increased by

9.16%

 

39,477,221

 

6,345,060

 

(31,715)

 

(92,695)

lapse rate (decrease)

 

Decreased by 9.16%

 

37,900,620

 

7,876,309

 

13,636

 

97,419

Operating expense (level)

 

Increased by

2.62%

 

38,944,441

 

6,861,174

 

(15,050)

 

16,960

Operating expense (inflation)

 

Increased by

0.26%p

 

 

 

 

 

 

129

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

6. Insurance Risk (continued)

 

(a) Overview of the insurance risk – Shinhan Life Insurance Co., Ltd. (continued)

 

vi) Sensitivity to Insurance Risk (continued)

 

The impacts of changes in major assumptions on insurance contract liabilities (assets) as of December 31, 2025 and December 31, 2024 are as follows (continued):

 

vi -4) After reflecting the effects of reinsurance (continued)

 

 

 

 

 

December 31, 2024

 

 

 

 

Base amount and base amount after change

 

Profit and capital impact (before tax)

 

 

Sensitivity (*2)

 

Fulfilment cash flows (*3)

 

Contractual service margin

 

Profit (loss) (*4)

 

Other comprehensive income

Base amount

 

 

W

39,819,864

 

6,869,326

 

-

 

-

Mortality rate

 

Increased by 3.27%

 

39,946,680

 

6,740,875

 

1,635

 

8,702

Disability and illness (fixed compensation)

 

Increased by 3.40%

 

40,478,965

 

 

6,256,714

 

 

(46,488)

 

 

34,285

 

Disability and illness (actual loss compensation)

 

Increased by

2.62%

 

 

 

 

 

 

 

 

Long-term property and other

 

Increased by

4.19%

 

39,819,864

 

6,869,326

 

-

 

-

lapse rate (increase)

 

Increased by

9.16%

 

40,533,222

 

6,181,469

 

(25,501)

 

(86,772)

lapse rate (decrease)

 

Decreased by 9.16%

 

39,031,830

 

7,651,376

 

5,984

 

133,903

Operating expense (level)

 

Increased by

2.62%

 

40,031,868

 

6,669,753

 

(12,430)

 

9,624

Operating expense (inflation)

 

Increased by

0.26%p

 

 

 

 

 

(*1) This amount represents the combined total of participating, non-participating, and variable insurance contracts.

(*2) The risk adjustment is calculated at the 75% confidence level.

(*3) The risk adjustment included in the fulfilment cash flows was calculated without shock.

(*4) The profit (loss) for the year consists of (i) an increase in the present value estimate of future cash flows that exceeds the carrying amount of the contractual service margin, resulting in a loss due to changes in assumptions, and (ii) changes in the present value estimate of future cash flows allocated to the loss component, which also result from changes in assumptions.

130

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

6. Insurance Risk (continued)

 

(a) Overview of the insurance risk – Shinhan Life Insurance Co., Ltd. (continued)

 

vii) Credit risk arising from insurance contracts

 

The amounts of the reinsurance contracts held, which are an asset according to risk level, as of December 31, 2025 and December 31, 2024 are as follows:

 

 

 

December 31, 2025

 

December 31, 2024

 

 

Reinsurance residual coverage assets

 

Reinsurance incident assets

 

Reinsurance residual coverage assets

 

Reinsurance incident assets

AA+ ~ AA-

W

335,136

 

20,462

 

-

 

146

 

viii) Interest rate risk arising from insurance contracts

 

The impacts of exposure to interest rate risk and interest rate changes on profit or loss and equity as of December 31, 2025 and December 31, 2024 are as follows:

 

viii-1) Interest rate risk exposure

 

 

 

December 31, 2025

 

December 31, 2024

Exposure to financial products measured at fair value (*1)

W

47,717,387

 

 48,843,348

Exposure to insurance contracts (*2)

 

 

 

 

Participating

 

4,738,480

 

4,979,280

   Non-participating

 

28,289,432

 

29,628,025

   Variable

 

5,528,259

 

4,773,118

Others

 

172,430

 

439,613

 

 

38,728,601

 

39,820,035

Net exposure (financial products - insurance contracts)

W

8,988,786

 

 9,023,312

 

(*1) It is the total amount of financial assets measured at fair value through profit or loss, financial assets measured at fair value through other comprehensive income, and derivative assets (liabilities).

(*2) It is the total amount excluding the contractual service margin from the remaining coverage components of insurance contract liabilities and reinsurance contract assets (liabilities).

131

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

6. Insurance Risk (continued)

 

(a) Overview of the insurance risk – Shinhan Life Insurance Co., Ltd. (continued)

 

viii) Interest rate risk arising from insurance contracts (continued)

 

The impacts of exposure to interest rate risk and interest rate changes on profit or loss and equity as of December 31, 2025 and December 31, 2024 are as follows (continued):

 

viii-2) Interest rate risk sensitivity

 

 

 

December 31, 2025

 

December 31, 2024

 

 

Profit or loss

 

Equity

 

Profit or loss

 

Equity

100 bp Increase

 

 

 

 

 

 

 

 

Insurance contracts (*1)

 

 

 

 

 

 

 

 

Participating

W

-

 

509,420

 

-

 

539,618

Non-participating

 

-

 

4,535,425

 

-

 

3,772,927

Variable

 

-

 

21,308

 

-

 

44,699

 

W

-

 

5,066,153

 

-

 

4,357,244

 

 

 

 

 

 

 

 

 

Reinsurance contracts (*1)

 

-

 

255,489

 

-

 

50,365

Financial assets (*2)

W

(26,466)

 

(4,736,892)

 

(35,934)

 

(4,777,699)

 

 

 

 

 

 

 

 

 

100 bp Decrease

 

 

 

 

 

 

 

 

Insurance contracts (*1)

 

 

 

 

 

 

 

 

Participating

W

-

 

(620,972)

 

-

 

(658,212)

Non-participating

 

-

 

(5,802,811)

 

-

 

(5,332,780)

Variable

 

-

 

(60,875)

 

-

 

(82,742)

 

W

-

 

(6,484,658)

 

-

 

(6,073,734)

 

 

 

 

 

 

 

 

 

Reinsurance contracts (*1)

 

-

 

(308,842)

 

-

 

(59,948)

Financial assets (*2)

W

26,563

 

5,800,791

 

35,934

 

5,837,965

 

(*1) This is the impact on capital (before tax) due to changes in expected cash flows of insurance and reinsurance contracts, excluding variable annuities/savings.

(*2) These sensitivities are calculated for assets related to insurance contracts, excluding variable annuities and savings products. The effect on profit or loss represents changes in the fair value of financial assets measured at FVTPL, while the effect on equity represents changes in the fair value of financial assets measured at FVOCI.

132

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

6. Insurance Risk (continued)

 

(a) Overview of the insurance risk – Shinhan Life Insurance Co., Ltd. (continued)

 

ⅸ) Equity risk arising from insurance contracts

 

The impact of changes in equity prices on profit or loss and equity as of December 31, 2025 and 2024 is as follows:

 

 

 

December 31, 2025

 

December 31, 2024

 

 

Profit or loss

 

Equity

 

Profit or loss

 

Equity

100 bp Increase

 

 

 

 

 

 

 

 

Insurance contracts

 

 

 

 

 

 

 

 

Participating

W

-

 

-

 

-

 

-

Non-participating

 

-

 

-

 

-

 

-

Variable

 

(255,595)

 

-

 

(193,578)

 

-

 

W

(255,595)

 

-

 

(193,578)

 

-

 

 

 

 

 

 

 

 

 

Reinsurance contracts

 

-

 

-

 

-

 

-

Financial assets

W

255,595

 

-

 

193,578

 

-

 

 

 

 

 

 

 

 

 

100 bp Decrease

 

 

 

 

 

 

 

 

Insurance contracts

 

 

 

 

 

 

 

 

Participating

W

-

 

-

 

-

 

-

Non-participating

 

-

 

-

 

-

 

-

Variable

 

255,595

 

-

 

193,578

 

-

 

W

255,595

 

-

 

193,578

 

-

 

 

 

 

 

 

 

 

 

Reinsurance contracts

 

-

 

-

 

-

 

-

Financial assets

W

(255,595)

 

-

 

(193,578)

 

-

 

(*) The analysis is performed for assets related to variable annuity and savings insurance contracts subject to the Variable Fee Approach. The effect on profit or loss represents changes in the fair value of financial assets measured at FVTPL.

133

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

6. Insurance Risk (continued)

 

(a) Overview of the insurance risk – Shinhan Life Insurance Co., Ltd. (continued)

 

ⅹ) Liquidity risk arising from insurance contracts

 

The maturity analysis of undiscounted remaining contractual cash flows as of December 31, 2025 and December 31, 2024 is as follow:

This amount does not include matters relating to remaining coverage liabilities (insurance contracts and reinsurance contracts) measured under the premium allocation approach.

 

 

 

December 31, 2025

 

 

Less than or equal to

1 year

 

1 ~ 2

years

 

2 ~ 3

years

 

3 ~ 4

years

 

4 ~ 5

years

 

More than

5 years

 

Total

Insurance contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Participating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Cash Inflow

W

34,397

 

25,425

 

20,141

 

16,443

 

13,515

 

63,988

 

173,909

  Cash Outflow

 

(240,847)

 

(253,700)

 

(255,690)

 

(258,371)

 

(261,112)

 

(8,042,439)

 

(9,312,159)

 

 

(206,450)

 

(228,275)

 

(235,549)

 

(241,928)

 

(247,597)

 

(7,978,451)

 

(9,138,250)

Non-participating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Cash Inflow

 

6,331,260

 

5,662,522

 

5,010,684

 

4,358,197

 

3,771,019

 

51,088,737

 

76,222,419

  Cash Outflow

 

(5,068,663)

 

(4,871,804)

 

(4,780,238)

 

(4,705,099)

 

(4,437,033)

 

(134,903,633)

 

(158,766,470)

 

1,262,597

 

790,718

 

230,446

 

(346,902)

 

(666,014)

 

(83,814,896)

 

(82,544,051)

Variable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Cash Inflow

 

437,302

 

361,966

 

297,826

 

249,995

 

213,177

 

2,158,311

 

3,718,577

  Cash Outflow

 

(948,429)

 

(855,175)

 

(765,759)

 

(669,433)

 

(604,609)

 

(8,817,026)

 

(12,660,431)

 

 

(511,127)

 

(493,209)

 

(467,933)

 

(419,438)

 

(391,432)

 

(6,658,715)

 

(8,941,854)

 

 

545,020

 

69,234

 

(473,036)

 

(1,008,268)

 

(1,305,043)

 

(98,452,062)

 

(100,624,155)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinsurance contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Cash Inflow

 

322,122

 

302,044

 

286,274

 

278,232

 

271,893

 

9,694,621

 

11,155,186

  Cash Outflow

 

(347,205)

 

(334,989)

 

(321,136)

 

(312,211)

 

(305,518)

 

(9,388,316)

 

(11,009,375)

 

 

(25,083)

 

(32,945)

 

(34,862)

 

(33,979)

 

(33,625)

 

306,305

 

145,811

Total (including variable insurance contracts)

 

519,937

 

36,289

 

(507,898)

 

(1,042,247)

 

(1,338,668)

 

(98,145,757)

 

(100,478,344)

Total (excluding variable insurance contracts)

W

1,031,064

 

529,498

 

(39,965)

 

(622,809)

 

(947,236)

 

(91,487,042)

 

(91,536,490)

 

 

134

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

6. Insurance Risk (continued)

 

(a) Overview of the insurance risk – Shinhan Life Insurance Co., Ltd. (continued)

 

ⅹ) Liquidity risk arising from insurance contracts (continued)

 

 

 

December 31, 2024

 

 

Less than or equal to

1 year

 

1 ~ 2

years

 

2 ~ 3

years

 

3 ~ 4

years

 

4 ~ 5

years

 

More than

5 years

 

Total

Insurance contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Participating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Cash Inflow

W

43,374

 

33,437

 

24,916

 

19,959

 

16,437

 

106,215

 

244,338

  Cash Outflow

 

(240,206)

 

(228,226)

 

(232,215)

 

(241,157)

 

(240,783)

 

(8,645,374)

 

(9,827,961)

 

 

(196,832)

 

(194,789)

 

(207,299)

 

(221,198)

 

(224,346)

 

(8,539,159)

 

(9,583,623)

Non-participating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Cash Inflow

 

5,582,811

 

4,840,753

 

4,361,203

 

3,863,416

 

3,314,013

 

47,454,014

 

69,416,210

  Cash Outflow

 

(5,750,906)

 

(4,300,951)

 

(4,353,876)

 

(4,074,145)

 

(4,294,566)

 

(124,429,513)

 

(147,203,957)

 

(168,095)

 

539,802

 

7,327

 

(210,729)

 

(980,553)

 

(76,975,499)

 

(77,787,747)

Variable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Cash Inflow

 

482,531

 

402,250

 

334,537

 

279,308

 

237,124

 

2,351,146

 

4,086,896

  Cash Outflow

 

(916,187)

 

(783,304)

 

(709,458)

 

(636,965)

 

(559,272)

 

(8,181,229)

 

(11,786,415)

 

 

(433,656)

 

(381,054)

 

(374,921)

 

(357,657)

 

(322,148)

 

(5,830,083)

 

(7,699,519)

 

 

(798,583)

 

(36,041)

 

(574,893)

 

(789,584)

 

(1,527,047)

 

(91,344,741)

 

(95,070,889)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinsurance contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Cash Inflow

 

225,165

 

216,544

 

209,995

 

207,721

 

207,575

 

8,223,398

 

9,290,398

  Cash Outflow

 

(244,930)

 

(237,756)

 

(230,883)

 

(227,262)

 

(226,934)

 

(9,123,146)

 

(10,290,911)

 

 

(19,765)

 

(21,212)

 

(20,888)

 

(19,541)

 

(19,359)

 

(899,748)

 

(1,000,513)

Total (including variable insurance contracts)

 

(818,348)

 

(57,253)

 

(595,781)

 

(809,125)

 

(1,546,406)

 

(92,244,489)

 

(96,071,402)

Total (excluding variable insurance contracts)

W

(384,692)

 

323,801

 

(220,860)

 

(451,468)

 

(1,224,258)

 

(86,414,406)

 

(88,371,883)

 

As of December 31, 2025 and 2024, the amount to be paid upon request by the contractor of insurance contracts issued by Shinhan Life Insurance Co., Ltd. is W 56,064,811 million and W 53,227,935 million.

 

135

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

6. Insurance Risk (continued)

 

(a) Overview of the insurance risk – Shinhan Life Insurance Co., Ltd. (continued)

 

ⅺ) Claims development

The amounts of claims development as of December 31, 2025 and 2024 are as follows:

 

 

 

December 31, 2025

Progress year

 

Year of incident

 

 

 

 

2021

 

2022

 

2023

 

2024

 

2025

 

Total

Undiscounted estimate of ultimate loss

W

1,069,793

 

1,106,219

 

1,154,705

 

1,232,242

 

1,419,726

 

5,982,685

Paid claims:

 

 

 

 

 

 

 

 

 

 

 

 

Current year

 

832,601

 

857,694

 

896,770

 

952,706

 

1,098,335

 

4,638,106

1 year after

 

187,431

 

194,972

 

201,175

 

220,039

 

-

 

803,617

2 years after

 

27,435

 

27,703

 

30,697

 

-

 

85,835

3 years after

 

12,000

 

15,032

 

-

 

27,032

4 years after

 

4,859

 

-

 

4,859

Cumulative paid claims

W

1,064,326

 

1,095,401

 

1,128,642

 

1,172,745

 

1,098,335

 

5,559,449

The difference between the estimated ultimate loss and paid claims

 

5,467

 

10,818

 

26,063

 

59,497

 

321,391

 

423,236

Discount effect

 

-

 

(12,313)

Future loss adjustment expenses

 

 

9,205

Reported but unpaid claims

 

 

1,366,616

Risk adjustment for non-financial risks

 

 

15,973

Reinsurance effect

 

 

(119,384)

Total liabilities for incurred claims

W

 

1,683,333

 

 

 

December 31, 2024

Progress year

 

Year of incident

 

 

 

 

2020

 

2021

 

2022

 

2023

 

2024

 

Total

Undiscounted estimate of ultimate loss

W

959,974

 

1,070,850

 

1,104,112

 

1,152,207

 

1,233,110

 

5,520,253

Paid claims:

 

 

 

 

 

 

 

 

 

 

 

 

Current year

 

746,984

 

833,427

 

857,650

 

896,474

 

957,713

 

4,292,248

1 year after

 

166,072

 

187,415

 

195,026

 

202,132

 

-

 

750,645

2 years after

 

23,751

 

27,433

 

27,763

 

-

 

78,947

3 years after

 

13,248

 

12,079

 

-

 

25,327

4 years after

 

4,849

 

-

 

4,849

Cumulative paid claims

W

954,904

 

1,060,354

 

1,080,439

 

1,098,606

 

957,713

 

5,152,016

The difference between the estimated ultimate loss and paid claims

 

5,070

 

10,496

 

23,673

 

53,601

 

275,397

 

368,237

Discount effect

 

-

 

(11,011)

Future loss adjustment expenses

 

 

7,316

Reported but unpaid claims

 

 

1,436,530

Risk adjustment for non-financial risks

 

 

14,041

Reinsurance effect

 

 

(94,435)

Total liabilities for incurred claims

W

 

1,720,678

 

 

136

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

6. Insurance Risk (continued)

 

(b) Overview of the insurance risk – Shinhan EZ General Insurance Co., Ltd.

 

i) Overview of insurance risks

 

Insurance risk is defined as the risk that arises in connection with the underwriting of insurance contracts and payment of claims, which are the unique tasks of an insurance company, and is managed by dividing it into long-term non-life insurance risk and general non-life insurance risk.

 

Long-term non-life insurance risk refers to the risk of loss due to risk factors that may arise in a long-term non-life insurance contract and is divided and measured into death risk, longevity risk, disability and illness risk, property/other risk, operating expense risk, project cost risk, and catastrophe risk. General non-life insurance risk refers to the risk of loss due to risk factors that may arise in general non-life insurance contracts and is measured by dividing it into insurance price risk, reserve risk, and catastrophe risk.

 

i-1) Long-term non-life insurance risk

Mortality risk and longevity risk refer to the risk of unexpected losses related to the death of the policyholder and are measured by the risk of a decrease in net asset value due to changes in the mortality level.

 

Disability and illness risk is the risk of unexpected losses related to the policyholder's disability or illness and is measured as the risk of a decrease in net asset value due to changes in the risk level of disability and illness coverage.

 

Property and other risks are the risk of unexpected losses related to property, costs, compensation, and other collateral, and are measured as the risk of a decrease in net asset value due to changes in the risk level of property, costs, compensation, and other collateral.

 

Cancellation risk refers to the risk of unexpected losses due to the policyholder's exercise of options, such as contract termination or early withdrawal, and is measured by the risk of a decrease in net asset value due to changes in the policyholder's option exercise rate or group termination of policyholders.

 

Operating expense risk includes the risk arising from changes in spending due to inflation and the level of future costs related to insurance contract costs. Costs related to insurance contracts include all cost items except allowances.

 

Catastrophe risk refers to the risk of potential loss due to extreme or exceptional risks (e.g. epidemic disease, major accident, etc.) that are not considered in the risk of death.

 

i-2) General non-life insurance risk

Insurance price risk refers to the risk resulting from uncertainty related to the timing, frequency, and severity of future insured events.

 

Reserve risk refers to the risk that the reserve liability accumulated to pay insurance claims for insurance events that have occurred in the relevant contract will not cover the insurance claims to be paid in the future.

 

Catastrophe risk refers to the risk of potential loss due to extreme or exceptional risks (natural disasters, major accidents, major guarantees, etc.) that are not considered in insurance prices and reserve risks.

 

ii) Measurement and management of insurance risk

 

ii-1) Measurement of insurance risk

Shinhan EZ General Insurance Co., Ltd. measures general and long-term insurance risks through the solvency amount and the statutory solvency amount calculation criteria under the Detailed Enforcement Rules of the Insurance Business Supervisory Regulations and operates related risk management policies.

 

 

 

137

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

6. Insurance Risk (continued)

 

(b) Overview of the insurance risk – Shinhan EZ General Insurance Co., Ltd. (continued)

 

ii) Measurement and management of insurance risk (continued)

 

ii-2) Insurance risk management organization and management method

Shinhan EZ General Insurance Co., Ltd. determines an insurance risk permissible limit every year, monitors compliance with the limit, and executes in accordance with predetermined countermeasures when the insurance risk exceeds the limit. In addition, underwriting guidelines, retention, and reinsurance strategies are established and operated so that risks can be retained at an appropriate level for each type of insurance.

 

ii-3) Claims development

In accordance with K-IFRS No. 1117, Shinhan EZ General Insurance Co., Ltd. considers that the frequency and severity of future claims may be more adverse than those reflected in the risk adjustment assumptions when estimating insured events. In general, uncertainty related to insurance claims and costs due to an insured event is greatest when the accident is in its early stages, and as the year of the accident progresses, the uncertainty of the final claims and costs decreases.

 

ii-4) Sensitivity to insurance risk

Shinhan EZ General Insurance Co., Ltd. manages insurance risks through sensitivity analysis based on cancellation rates, loss ratios, and operating expense rates that are judged to have a significant impact on the amount, timing, and uncertainty of the insurer's future cash flows.

 

ii-5) Liquidity risk arising from insurance contracts

Liquidity risk arising from insurance contracts may result in the inability to respond to payment demands due to inconsistencies in the operation of funds and the procurement period and amount, or incur losses due to the procurement of high-interest funds or unfavorable sales of held assets to resolve fund shortages. It means there is a risk. Shinhan EZ General Insurance Co., Ltd. monitors liquidity ratios to manage liquidity risk.

 

ii-6) Credit risk arising from insurance contracts

Credit risk arising from an insurance contract refers to the possibility of economic loss that may occur if the reinsurer, the counterparty to the transaction, is unable to fulfil its obligations specified in the contract due to default or deterioration of credit rating. Shinhan EZ General Insurance Co., Ltd. transacts as a reinsurer with high-quality insurance companies that have been given a rating of BBB- or higher by S&P or an equivalent rating through strict internal review.

 

ii-7) Interest rate risk arising from insurance contracts

Interest rate risk exposed to Shinhan EZ General Insurance Co., Ltd. 's insurance contracts is the risk of unexpected losses arising from changes in net interest income or net asset value depending on changes in interest rates. The consolidated entity manages this to minimize unexpected losses arising from interest rate changes.

 

138

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

7. Investment in subsidiaries

 

(a) The summarized financial information of the controlling company and the Group’s major subsidiaries as of December 31, 2025 and 2024 is as follows:

 

 

 

December 31, 2025

 

December 31, 2024

Investees (*1), (*2)

 

Total

Assets

 

Total

Liabilities

 

Total

Equity

 

Total

Assets

 

Total

Liabilities

 

Total

Equity

Shinhan Financial Group (separate)

W  

37,793,827

 

11,458,367

 

26,335,460

 

37,672,303

 

11,324,128

 

26,348,175

Shinhan Bank

 

596,967,318

 

558,513,573

 

38,453,745

 

556,691,161

 

519,926,426

 

36,764,735

Shinhan Card Co., Ltd.

 

43,186,732

 

34,686,850

 

8,499,882

 

44,137,094

 

35,860,198

 

8,276,896

Shinhan Securities Co., Ltd.

 

54,077,820

 

48,280,415

 

5,797,405

 

49,026,790

 

43,532,326

 

5,494,464

Shinhan Life Insurance Co., Ltd.

 

59,661,505

 

53,455,107

 

6,206,398

 

59,843,268

 

52,802,301

 

7,040,967

Shinhan Capital Co., Ltd.

 

12,482,497

 

10,166,788

 

2,315,709

 

12,512,659

 

10,259,145

 

2,253,514

Jeju Bank

 

8,019,927

 

7,372,657

 

647,270

 

7,444,771

 

6,854,663

 

590,108

Shinhan Asset Management Co., Ltd.

 

381,311

 

87,974

 

293,337

 

503,319

 

186,991

 

316,328

SHC Management Co., Ltd.

 

10,480

 

-

 

10,480

 

10,325

 

-

 

10,325

Shinhan DS

 

131,276

 

64,456

 

66,820

 

139,322

 

76,603

 

62,719

Shinhan Savings Bank

 

2,982,788

 

2,603,718

 

379,070

 

2,879,145

 

2,512,348

 

366,797

Shinhan Asset Trust Co., Ltd.

 

881,518

 

564,731

 

316,787

 

775,844

 

471,890

 

303,954

Shinhan Fund Partners Co., Ltd

 

112,911

 

23,555

 

89,356

 

122,507

 

22,580

 

99,927

Shinhan REITs Management Co., Ltd.

 

83,488

 

7,920

 

75,568

 

82,781

 

12,640

 

70,141

Shinhan Venture Investment Co., Ltd.

 

192,749

 

103,912

 

88,837

 

176,165

 

90,967

 

85,198

Shinhan EZ General Insurance Co., Ltd.

 

361,063

 

185,342

 

175,721

 

289,867

 

178,573

 

111,294

 

(*1) The summarized financial information of the consolidated subsidiaries are based on consolidated financial statements, if applicable.

(*2) Trusts, beneficiary certificates, securitization special limited liability companies, associates and private equity investment specialists that are not actually operating their own business are excluded.

139

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

7. Investment in subsidiaries (continued)

 

(b) The summarized income statement information of the controlling company and the Group’s major subsidiaries for the years ended December 31, 2025 and 2024 is as follows:

 

 

 

December 31, 2025

 

December 31, 2024

Investees (*1), (*2)

 

 Operating

Revenue

 

Net

Income (*3)

 

Comprehensive Income (*3)

 

Operating

Revenue

 

Net

Income (*3)

 

Comprehensive Income (*3)

Shinhan Financial Group (separate)

W  

2,956,974

 

2,385,457

 

2,383,400

 

2,556,503

 

1,619,867

 

1,617,202

Shinhan Bank

 

39,167,414

 

3,775,822

 

3,582,428

 

47,357,783

 

3,695,913

 

4,414,685

Shinhan Card Co., Ltd.

 

5,892,383

 

480,205

 

539,374

 

6,173,106

 

575,261

 

553,274

Shinhan Securities Co., Ltd.

 

9,646,202

 

381,605

 

403,740

 

11,446,637

 

179,160

 

179,829

Shinhan Life Insurance Co., Ltd.

 

7,816,814

 

507,708

 

(149,342)

 

7,044,374

 

528,401

 

(1,056,025)

Shinhan Capital Co., Ltd.

 

1,125,840

 

108,273

 

105,601

 

1,201,874

 

116,948

 

115,203

Jeju Bank

 

369,561

 

13,930

 

9,330

 

382,121

 

10,416

 

12,709

Shinhan Asset Management Co., Ltd.

 

197,447

 

56,010

 

56,209

 

241,409

 

66,003

 

65,512

SHC Management Co., Ltd.

 

-

 

155

 

155

 

-

 

274

 

274

Shinhan DS

 

331,847

 

5,343

 

4,103

 

331,631

 

8,756

 

10,996

Shinhan Savings Bank

 

245,890

 

21,533

 

22,247

 

255,650

 

17,855

 

17,310

Shinhan Asset Trust Co., Ltd.

 

196,935

 

19,638

 

19,590

 

100,626

 

(320,601)

 

(320,675)

Shinhan Fund Partners Co., Ltd.

 

74,011

 

17,109

 

17,158

 

67,420

 

15,371

 

15,310

Shinhan REITs Management Co., Ltd.

 

18,581

 

5,417

 

5,427

 

26,131

 

7,688

 

7,644

Shinhan AI Co., Ltd. (*4)

 

-

 

-

 

-

 

-

 

(1,927)

 

(1,928)

Shinhan Venture Investment Co., Ltd.

 

46,110

 

3,789

 

3,638

 

45,542

 

3,776

 

3,931

Shinhan EZ General Insurance Co., Ltd.

 

153,298

 

(32,309)

 

(35,143)

 

93,894

 

(17,403)

 

(18,035)

 

(*1) The summarized financial information of the consolidated subsidiaries is based on consolidated financial statements, if applicable.

(*2) Trusts, beneficiary certificates, securitization special limited liability companies, associates and private equity investment specialists that are not actually operating their own business are excluded.

(*3) This amount includes non-controlling interests.

(*4) Shinhan AI Co., Ltd. was liquidated in the year ended December 31,2024, and the amounts for the year ended December 31, 2024 represent those incurred prior to the liquidation.

 

140

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

7. Investment in subsidiaries (continued)

 

(c) Change in the scope of consolidation

 

i) There are no major subsidiaries included in or excluded from the consolidated financial statements for the year ended December 31, 2025.

 

ii) Changes in consolidated subsidiaries for the year ended December 31, 2024 are as follows:

 

 

 

Company

 

Description

Excluded

 

Shinhan AI Co., Ltd.

 

Liquidation

 

PT Shinhan Asset Management Indonesia

 

Disposal

 

SHINHAN ASSET MGT HK, LIMITED

 

Liquidation

 

(*) Subsidiaries such as trust, beneficiary certificate, corporate restructuring fund and private equity fund which are not actually operating their own business are excluded.

141

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

8. Operating segments

 

(a) Segment information

 

General descriptions of operating segments as of December 31, 2025 are as follows:

 

Segment

 

Description

 

 

 

Banking

 

 

Credit to customers, lending to and receiving deposits from customers, and its accompanying work

Credit card

 

Sales of credit cards, short-term and long-term card loan services, installment financing, lease and its accompanying work

Securities

 

Securities trading, consignment trading, underwriting and its accompanying work

Insurance

 

Life insurance business, non-life insurance business and its accompanying work

Credit

 

Facility rental, new technology business financing, others and its accompanying work

Others

 

Business segments that do not belong to the above segments, such as real estate trust, investment advisory services, venture business investment and other remaining business

 

142

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

8. Operating segments (continued)

 

(b) The operating income (expense) and net income by operating segment for the years ended December 31, 2025 and 2024 are as follows:

 

 

 

December 31, 2025

 

 

Banking

 

Credit card

 

Securities

 

Insurance

 

Credit

 

Others

 

Consolidation adjustment

 

Total

Net interest income (expense)

W

9,332,810

 

1,947,497

 

572,266

 

(146,977)

 

102,274

 

77,314

 

(190,728)

 

11,694,456

Net fees and commission income (expense)

 

1,051,527

 

763,885

 

690,164

 

(8,814)

 

22,959

 

377,488

 

24,002

 

2,921,211

Reversal of (provision for) credit loss allowance

 

(666,420)

 

(911,601)

 

(116,592)

 

(4,840)

 

(239,571)

 

(62,605)

 

(1,336)

 

(2,002,965)

General and administrative expenses

 

(4,260,611)

 

(889,822)

 

(804,320)

 

(191,106)

 

(65,588)

 

(443,479)

 

252,426

 

(6,402,500)

Other income (expense), net

 

(279,671)

 

(167,895)

 

146,960

 

1,110,751

 

221,419

 

325,066

 

(543,475)

 

813,155

Operating income (expense)

 

5,177,635

 

742,064

 

488,478

 

759,014

 

41,493

 

273,784

 

(459,111)

 

7,023,357

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity method income (loss)

 

14,295

 

12,794

 

32,636

 

(2,428)

 

96,362

 

8,249

 

59,317

 

221,225

Income tax expense

 

1,250,175

 

176,969

 

104,732

 

280,406

 

28,266

 

7,813

 

(3,871)

 

1,844,490

Profit for the year

W

3,685,246

 

584,711

 

381,605

 

475,399

 

108,273

 

275,426

 

(426,141)

 

5,084,519

Controlling interest

W

3,684,190

 

581,251

 

381,617

 

475,399

 

108,273

 

275,426

 

(534,595)

 

4,971,561

Non-controlling interests

 

1,056

 

3,460

 

(12)

 

-

 

-

 

-

 

108,454

 

112,958

 

143

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

8. Operating segments (continued)

 

(b) The operating income (expense) and net income by operating segment for the years ended December 31, 2025 and 2024 are as follows (continued):

 

 

 

December 31, 2024

 

 

Banking

 

Credit card

 

Securities

 

Insurance

 

Credit

 

Others

 

Consolidation adjustment

 

Total

Net interest income (expense)

W

8,988,515

 

1,931,171

 

573,375

 

(135,352)

 

143,672

 

92,600

 

(191,679)

 

11,402,302

Net fees and commission income (expense)

 

867,909

 

934,519

 

535,910

 

(4,380)

 

17,442

 

336,957

 

26,517

 

2,714,874

Reversal of (provision for) credit loss allowance

 

(425,429)

 

(917,239)

 

(136,466)

 

(6,237)

 

(151,258)

 

(375,991)

 

(654)

 

(2,013,274)

General and administrative expenses

 

(3,983,172)

 

(855,125)

 

(786,141)

 

(201,994)

 

(65,273)

 

(437,691)

 

213,156

 

(6,116,240)

Other income (expense), net

 

(507,922)

 

(215,670)

 

95,227

 

1,055,611

 

177,677

 

548,614

 

(682,529)

 

471,008

Operating income (expense)

 

4,939,901

 

877,656

 

281,905

 

707,648

 

122,260

 

164,489

 

(635,189)

 

6,458,670

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity method income (loss)

 

9,856

 

(4,053)

 

(558)

 

(894)

 

25,148

 

(5,453)

 

(47,868)

 

(23,822)

Income tax expense

 

1,040,924

 

224,731

 

54,238

 

193,041

 

27,044

 

52,899

 

(121,955)

 

1,470,922

Profit for the year

W

3,610,084

 

671,506

 

179,160

 

510,998

 

116,948

 

(124,845)

 

(405,681)

 

4,558,170

Controlling interest

W

3,609,620

 

668,392

 

179,157

 

510,998

 

116,948

 

(124,845)

 

(510,093)

 

4,450,177

Non-controlling interests

 

464

 

3,114

 

3

 

-

 

-

 

-

 

104,412

 

107,993

 

 

144

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

8. Operating segments (continued)

 

(c) Net interest income from external customers by segment and inter-segment net interest income for the years ended December 31, 2025 and 2024 are as follows:

 

 

 

December 31, 2025

 

 

Banking

 

Credit card

 

Securities

 

Insurance

 

Credit

 

Others

 

Consolidation adjustment (*)

 

Total

Net interest income from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers (*)

W

9,330,010

 

1,997,682

 

595,111

 

(142,326)

 

119,698

 

(1,078)

 

(204,641)

 

11,694,456

Inter-segment transactions

 

2,800

 

(50,185)

 

(22,845)

 

(4,651)

 

(17,424)

 

78,392

 

13,913

 

-

 

W

9,332,810

 

1,947,497

 

572,266

 

(146,977)

 

102,274

 

77,314

 

(190,728)

 

11,694,456

 

 

 

December 31, 2024

 

 

Banking

 

Credit card

 

Securities

 

Insurance

 

Credit

 

Others

 

Consolidation adjustment (*)

 

Total

Net interest income from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers (*)

W

8,987,390

 

1,997,334

 

596,982

 

(129,874)

 

170,737

 

1,207

 

(221,474)

 

11,402,302

Inter-segment transactions

 

1,125

 

(66,163)

 

(23,607)

 

(5,478)

 

(27,065)

 

91,393

 

29,795

 

-

 

W

8,988,515

 

1,931,171

 

573,375

 

(135,352)

 

143,672

 

92,600

 

(191,679)

 

11,402,302

 

(*) Consolidated adjustments to net interest income from external customers relate to the fair value measurement of securities and other assets arising from business combination accounting.

145

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

8. Operating segments (continued)

 

(d) Net fee and commission income from external customers by segment and inter-segment net fees and commission income for the years ended December 31, 2025 and 2024 are as follows:

 

 

 

December 31, 2025

 

 

Banking

 

Credit card

 

Securities

 

Insurance

 

Credit

 

Others

 

Consolidation adjustment

 

Total

Net fee and commission income from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

W

1,087,979

 

817,107

 

697,178

 

1,310

 

22,216

 

295,421

 

-

 

2,921,211

Inter-segment transactions

 

(36,452)

 

(53,222)

 

(7,014)

 

(10,124)

 

743

 

82,067

 

24,002

 

-

 

W

1,051,527

 

763,885

 

690,164

 

(8,814)

 

22,959

 

377,488

 

24,002

 

2,921,211

 

 

 

December 31, 2024

 

 

Banking

 

Credit card

 

Securities

 

Insurance

 

Credit

 

Others

 

Consolidation adjustment

 

Total

Net fee and commission income from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External customers

W

911,057

 

984,884

 

541,673

 

3,561

 

15,910

 

257,789

 

-

 

2,714,874

Inter-segment transactions

 

(43,148)

 

(50,365)

 

(5,763)

 

(7,941)

 

1,532

 

79,168

 

26,517

 

-

 

W

867,909

 

934,519

 

535,910

 

(4,380)

 

17,442

 

336,957

 

26,517

 

2,714,874

 

146

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

8. Operating segments (continued)

 

(e) Financial information of geographical area

 

i) Operating income from external customers for the years ended December 31, 2025 and 2024 are as follows:

 

 

 

December 31, 2025

 

December 31, 2024

Domestic

W

5,642,133

 

5,180,020

Overseas (*)

 

1,381,224

 

1,278,650

 

W

7,023,357

 

6,458,670

 

(*) Vietnam and Japan are the countries where the related income from external customers are material. As of December 31, 2025, and 2024, operating income recognized for Vietnam amounted to W 332,114 million and W 332,717 million, respectively. For Japan, it amounted to W 256,027 million and W 218,393 million, respectively.

 

ii) Non-current assets as of December 31, 2025 and 2024 are as follows:

 

 

 

December 31, 2025

 

December 31, 2024

Domestic

W

9,797,256

 

10,185,952

Overseas

 

860,708

 

419,469

 

W

10,657,964

 

10,605,421

 

(*) Non-current assets comprise property and equipment, investment properties, and intangible assets.

 

147

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

9. Cash and due from banks at amortized cost

 

(a) Cash and due from banks at amortized cost as of December 31, 2025 and 2024 are as follows:

 

 

 

December 31, 2025

 

December 31, 2024

Cash

W

2,882,978

 

2,296,962

Deposits denominated in Korean won:

 

 

 

 

  Reserve deposits

 

8,164,072

 

11,594,266

  Time deposits

 

893,222

 

2,198,645

Certificate of deposit

 

19,434

 

-

  Other

 

4,286,250

 

3,365,689

 

 

13,362,978

 

17,158,600

Deposits denominated in foreign currency:

 

 

 

 

  Deposits

 

16,942,214

 

14,934,942

  Time deposits

 

3,908,381

 

3,956,971

  Other

 

2,662,154

 

2,199,579

 

 

23,512,749

 

21,091,492

 

 

 

 

 

Allowance for credit losses

 

(16,100)

 

(21,342)

 

W

39,742,605

 

40,525,712

 

(b) Restricted due from banks in accordance with Related Regulations or Acts as of December 31, 2025 and 2024 are as follows:

 

 

 

December 31, 2025

 

December 31, 2024

 

Related Regulations or Acts

Deposits denominated

in Korean won:

 

 

 

 

 

 

  Reserve deposits

W

8,164,072

 

11,594,266

 

Article 55 of the Bank of Korea Act

  Other

 

1,727,588

 

1,978,415

 

Article 74 of the Capital Markets and Financial Investment Business Act, etc.

 

 

9,891,660

 

13,572,681

 

 

 

 

 

 

 

 

 

Deposits denominated

in foreign currency

 

8,367,341

 

11,046,189

 

Articles of the Bank of Korea Act,

New York State Banking Act, derivatives related, etc.

 

W

18,259,001

 

24,618,870

 

 

 

(c) The details of early redemptions of deposits measured at amortized cost during the year ended December 31, 2025 are as follows:

 

 

 

Carrying amount (*1)

 

Gain (loss) from redemption (*2)

Installment savings

W

137,975

 

1,639

Time deposits

 

33,186

 

(6,070)

 

(*1) The carrying amount includes accrued interest of W 65,737 million.

(*2) During the year ended December 31, 2025, certain installment savings and time deposits were early redeemed due to the issuer’s early termination and the closure of operations, respectively, and were derecognized.

148

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

10. Financial assets at fair value through profit or loss

 

Financial assets at fair value through profit or loss as of December 31, 2025 and 2024 are as follows:

 

 

 

December 31, 2025

 

December 31, 2024

Debt instruments:

 

 

 

 

Governments

W

8,933,644

 

8,983,699

Financial institutions

 

8,572,717

 

11,127,785

Corporations

 

15,340,624

 

12,579,941

Stocks with put option

 

620,258

 

691,684

Equity investment with put option

 

5,737,916

 

5,483,075

Beneficiary certificates

 

16,068,876

 

14,414,681

Commercial papers

 

8,605,755

 

9,270,928

CMA

 

3,694,196

 

1,613,961

Others (*)

 

3,530,206

 

2,840,070

 

 

71,104,192

 

67,005,824

 

 

 

 

 

Equity instruments:

 

 

 

 

  Stocks

 

4,370,515

 

2,954,653

  Equity investment

 

5,981

 

6,680

  Others

 

492,905

 

135,995

 

 

4,869,401

 

3,097,328

 

 

 

 

 

Gold/silver deposits

 

623,668

 

128,297

 

W

76,597,261

 

70,231,449

Other:

 

 

 

 

Loans at FVTPL

 

1,415,254

 

1,879,946

Due from banks at fair value

 

40,862

 

35,450

 

W

78,053,377

 

72,146,845

 

(*) As of December 31, 2025 and 2024, restricted deposits for customer deposit claims (trusts) amount to W 2,965,469 million and W 1,731,224 million, respectively.

149

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

11. Derivatives

 

(a) The notional amounts of derivatives outstanding as of December 31, 2025 and 2024 are as follows:

 

 

December 31, 2025

 

December 31, 2024

Foreign currency related:

 

 

 

 

Over the counter:

 

 

 

 

Currency forwards

W

186,552,883

 

167,805,176

Currency swaps

 

68,522,136

 

59,641,567

Currency options

 

3,410,253

 

2,182,530

 

 

258,485,272

 

229,629,273

Exchange traded:

 

 

 

 

Currency futures

 

1,982,556

 

1,534,764

 

 

260,467,828

 

231,164,037

Interest rates related:

 

 

 

 

Over the counter:

 

 

 

 

Interest rate forwards and swaps

 

65,847,009

 

57,169,341

Interest rate options

 

926,000

 

825,057

 

 

66,773,009

 

57,994,398

Exchange traded:

 

 

 

 

Interest rate futures

 

3,962,031

 

4,875,687

Interest rate swaps (*)

 

175,593,544

 

142,194,805

 

 

179,555,575

 

147,070,492

 

 

246,328,584

 

205,064,890

Credit related:

 

 

 

 

Over the counter:

 

 

 

 

Credit swaps

 

5,079,897

 

4,231,106

Total return swaps

 

841,964

 

809,987

 

 

5,921,861

 

5,041,093

Equity related:

 

 

 

 

Over the counter:

 

 

 

 

Equity swaps and forwards

 

2,811,480

 

5,975,657

Equity options

 

2,283,749

 

2,923,962

 

 

5,095,229

 

8,899,619

Exchange traded:

 

 

 

 

Equity futures

 

1,357,692

 

1,600,342

Equity options

 

492,549

 

452,322

 

 

1,850,241

 

2,052,664

 

 

6,945,470

 

10,952,283

Commodity related:

 

 

 

 

Over the counter:

 

 

 

 

Commodity swaps and forwards

 

1,698,190

 

2,121,686

 

 

 

 

 

Exchange traded:

 

 

 

 

Commodity futures

 

249,235

 

172,899

 

 

1,947,425

 

2,294,585

Hedge:

 

 

 

 

Currency forwards

 

3,713,759

 

4,345,149

Currency swaps

 

9,059,479

 

7,993,851

Interest rate forwards and swaps

 

13,612,757

 

13,219,417

Equity options

 

-

 

18,750

 

 

26,385,995

 

25,577,167

 

W

547,997,163

 

480,094,055

 

(*) The notional amounts of derivatives outstanding that are to be settled in the ‘Central Counter Party (CCP)’system.

150

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

11. Derivatives (continued)

 

(b) Fair values of derivatives as of December 31, 2025 and 2024 are as follows:

 

 

 

December 31, 2025

 

December 31, 2024

 

 

Assets

 

Liabilities

 

Assets

 

Liabilities

Foreign currency related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

   Currency forwards

W

3,384,263

 

2,215,089

 

5,731,971

 

3,887,398

   Currency swaps

 

1,703,067

 

2,625,865

 

2,299,084

 

3,823,249

   Currency options

 

9,043

 

18,497

 

24,230

 

25,700

 

 

5,096,373

 

4,859,451

 

8,055,285

 

7,736,347

Exchange traded:

 

 

 

 

 

 

 

 

Currency futures

 

107

 

3,365

 

1,527

 

828

 

 

5,096,480

 

4,862,816

 

8,056,812

 

7,737,175

Interest rates related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

   Interest rate forwards and swaps

 

817,433

 

754,732

 

734,284

 

859,402

   Interest rate options

 

-

 

29,468

 

1,157

 

28,907

 

 

817,433

 

784,200

 

735,441

 

888,309

Exchange traded:

 

 

 

 

 

 

 

 

Interest rate futures

 

1,605

 

808

 

2,929

 

675

 

 

819,038

 

785,008

 

738,370

 

888,984

Credit related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

Credit swaps

 

40,643

 

7,187

 

40,325

 

5,208

Total return swaps

 

458,469

 

6,510

 

467,352

 

4,556

 

 

499,112

 

13,697

 

507,677

 

9,764

Equity related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

Equity swap and forwards

 

43,121

 

48,500

 

96,841

 

137,399

Equity options

 

5,880

 

17,480

 

95,173

 

112,088

 

 

49,001

 

65,980

 

192,014

 

249,487

Exchange traded:

 

 

 

 

 

 

 

 

Equity futures

 

10,401

 

663

 

1,228

 

13,302

Equity options

 

43,595

 

24,835

 

66,177

 

4,274

 

 

53,996

 

25,498

 

67,405

 

17,576

 

 

102,997

 

91,478

 

259,419

 

267,063

Commodity related:

 

 

 

 

 

 

 

 

Over the counter:

 

 

 

 

 

 

 

 

Commodity swaps and forwards

 

11,044

 

110,854

 

914

 

129,833

Exchange traded:

 

 

 

 

 

 

 

 

Commodity futures

 

8,188

 

8,550

 

13,704

 

3,642

 

 

19,232

 

119,404

 

14,618

 

133,475

Hedge:

 

 

 

 

 

 

 

 

Currency forwards

 

18,997

 

176,304

 

12,100

 

213,015

Currency swaps

 

521,120

 

344,888

 

539,015

 

181,413

Interest rate forwards and swaps

 

76,974

 

627,251

 

151,246

 

623,702

Equity options

 

-

 

-

 

-

 

3,941

 

 

617,091

 

1,148,443

 

702,361

 

1,022,071

 

W

7,153,950

 

7,020,846

 

10,279,257

 

10,058,532

 

151

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

11. Derivatives (continued)

 

(c) Gains or losses on valuation of derivatives for the years ended December 31, 2025 and 2024 are as follows:

 

 

 

December 31, 2025

 

December 31, 2024

Foreign currency related:

 

 

 

 

  Over the counter:

 

 

 

 

     Currency forwards

W

273,413

 

1,734,704

     Currency swaps

 

(28,745)

 

(1,739,525)

     Currency options

 

7,388

 

4,392

 

 

252,056

 

(429)

  Exchange traded:

 

 

 

 

Currency futures

 

(3,258)

 

804

 

 

248,798

 

375

Interest rates related:

 

 

 

 

  Over the counter:

 

 

 

 

Interest rate forwards and swaps

 

187,839

 

115,234

     Interest rate options

 

1,476

 

(2,413)

 

 

189,315

 

112,821

  Exchange traded:

 

 

 

 

     Interest rate futures and others

 

152

 

2,253

 

 

189,467

 

115,074

Credit related:

 

 

 

 

  Over the counter:

 

 

 

 

     Credit swaps

 

(5,507)

 

44,223

Total return swaps

 

9,912

 

-

 

 

4,405

 

44,223

 

 

 

 

 

Equity related:

 

 

 

 

Over the counter:

 

 

 

 

      Equity swap and forwards

 

30,008

 

(61,607)

Equity options

 

6,807

 

28,708

 

 

36,815

 

(32,899)

Exchange traded:

 

 

 

 

      Equity futures

 

9,935

 

(12,093)

      Equity options

 

(5,036)

 

1,085

 

 

4,899

 

(11,008)

 

 

41,714

 

(43,907)

Commodity related:

 

 

 

 

Over the counter:

 

 

 

 

     Commodity swaps and forwards

 

26,502

 

(43,643)

 

 

 

 

 

  Exchange traded:

 

 

 

 

     Commodity futures

 

(362)

 

10,062

 

 

26,140

 

(33,581)

 

 

 

 

 

Hedge

 

(264,572)

 

242,379

 

W

245,952

 

324,563

 

152

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

11. Derivatives (continued)

 

(d) Gains and losses related to hedge

 

i) The amounts recognized in profit or loss and the related account categories arising from hedging ineffectiveness of fair value hedges for the years ended December 31, 2025 and 2024 are as follows:

 

 

 

December 31, 2025

 

 

Gains and losses on hedged items designated in fair value hedges

 

Gains and losses on hedging instruments designated as fair value hedges

 

Hedging ineffectiveness recognized in profit

or loss (*2)

Fair value hedges:

 

 

 

 

 

 

Interest rate risk (*1)

W

(120,061)

 

138,277

 

18,216

Foreign exchange risk (*1)

 

278

 

14,686

 

14,964

Other price risk (*1)

 

(4,357)

 

3,941

 

(416)

 

W

(124,140)

 

156,904

 

32,764

 

 

 

December 31, 2024

 

 

Gains and losses on hedged items designated in fair value hedges

 

Gains and losses on hedging instruments designated as fair value hedges

 

Hedging ineffectiveness recognized in profit

or loss (*2)

Fair value hedges:

 

 

 

 

 

 

Interest rate risk (*1)

W

(45,264)

 

42,787

 

(2,477)

Foreign exchange risk (*1)

 

44,094

 

(46,382)

 

(2,288)

Other price risk (*1)

 

(1,548)

 

1,109

 

(439)

 

W

(2,718)

 

(2,486)

 

(5,204)

 

(*1) The related account categories are presented in the amounts of interest rate swap assets and liabilities, currency forward assets and liabilities, and equity option liabilities.

(*2) Hedging ineffectiveness represents the difference between the changes in fair value of the hedging instruments and the hedged items.

153

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

11. Derivatives (continued)

 

(d) Gains and losses related to hedge (continued)

 

ii) Due to the hedging ineffectiveness of cash flow risk and net investment in foreign operations during the year, the amounts recognized in the profit or loss and other comprehensive income are as follows:

 

 

December 31, 2025

 

 

Gains (losses) on hedges recognized in other comprehensive income

 

Hedging ineffectiveness recognized in profit

or loss (*2)

 

Amounts reclassified from cash flow hedge reserve to profit or loss

Cash flow hedges:

 

 

 

 

 

 

Interest rate risk (*1)

W

(209,145)

 

(8,743)

 

1,567

Foreign exchange risk (*1)

 

(35,688)

 

2,776

 

(160,443)

Discontinuation of

 cash flow hedges

 

1,532

 

-

 

(28)

Hedge of net investments:

 

 

 

 

 

 

Foreign exchange risk (*1)

 

59,096

 

21,422

 

-

 

W

(184,205)

 

15,455

 

(158,904)

 

 

 

December 31, 2024

 

 

Gains (losses) on hedges recognized in other comprehensive income

 

Hedging ineffectiveness recognized in profit

or loss (*2)

 

Amounts reclassified from cash flow hedge reserve to profit or loss

Cash flow hedges:

 

 

 

 

 

 

Interest rate risk (*1)

W

89,293

 

(5,034)

 

(151)

Foreign exchange risk (*1)

 

2,548

 

(6,184)

 

210,424

Discontinuation of

 cash flow hedges

 

(39,621)

 

-

 

47,957

Hedge of net investments:

 

 

 

 

 

 

Foreign exchange risk (*1)

 

(221,221)

 

(1,191)

 

-

 

W

(169,001)

 

(12,409)

 

258,230

 

(*1) The related account categories are presented in the amounts of interest rate swap assets and liabilities, currency forwards assets and liabilities and borrowings.

(*2) Hedging ineffectiveness represents the difference between the changes in fair value of the hedging instruments and the hedged items.

154

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

11. Derivatives (continued)

 

(e) Effect of hedge accounting on the consolidated financial statements, statement of comprehensive income, statement of changes in equity

 

i) Hedging purpose and strategy

 

The Group transacts with derivative financial instruments to hedge its interest rate risk, currency risk and stock price fluctuation risk arising from the assets and liabilities of the Group. The Group applies the fair value hedge accounting for the changes in the market interest rates, foreign exchange rates and stock price of the Korean won structured notes, foreign currency financial debentures, Korean won structured deposits, foreign currency investment receivables and beneficiary securities in foreign currency; and cash flow hedge accounting for forward interest rate, interest rate swaps, forward currency and currency swaps to hedge cash flow risk due to interest rates and foreign exchange rates of the Korean won debt, foreign currency debt, foreign currency structured deposits, the Korean won bonds and foreign currency bonds, etc. In addition, in order to hedge the exchange rate risk of the net investment in overseas business, the Group applies the net investment hedge accounting for foreign operations using currency forward and non-derivative financial instruments.

 

ii) The notional amounts and the average hedge ratios for hedging instruments as of December 31, 2025 and 2024 are as follows:

 

 

 

December 31, 2025

 

 

Less than

1 year

 

1~2

years

 

2~3

years

 

3~4

years

 

4~5

years

 

More than 5 years

 

Total

Interest risk:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Notional values:

W

2,485,060

 

2,219,475

 

2,553,701

 

2,008,399

 

450,481

 

3,895,641

 

13,612,757

 Average price condition (*1)

 

1.86%

 

1.60%

 

1.75%

 

1.73%

 

1.14%

 

0.42%

 

1.34%

 Average hedge ratio:

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange risk: (*2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notional values:

 

4,344,598

 

3,288,511

 

3,353,841

 

1,941,689

 

992,587

 

747,109

 

14,668,335

Average hedge ratio:

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

(*1) Interest rate swaps consist of 3M CD, USD SOFR, 3M USD Libor, 3M Euribor, 3M AUD Bond and 3M JPY TONAR.

(*2) The average exchange rates of net investment hedge instruments are USD/KRW 1,307.41, JPY/KRW 9.43, EUR/KRW 1,487.33, GBP/KRW 1,568.02, AUD/KRW 896.37, CAD/KRW 999.37 and SEK/KRW 131.64.

155

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

11. Derivatives (continued)

 

(e) Effect of hedge accounting on the consolidated financial statements, statement of comprehensive income, statement of changes in equity (continued)

 

ii) The notional amounts and the average hedge ratios for hedging instruments as of December 31, 2025 and 2024 are as follows (continued):

 

 

 

December 31, 2024

 

 

Less than

1 year

 

1~2

years

 

2~3

years

 

3~4

years

 

4~5

years

 

More than 5 years

 

Total

Interest risk:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Notional values:

W

910,440

 

2,621,365

 

1,943,818

 

2,350,027

 

1,161,927

 

4,231,840

 

13,219,417

 Average price condition (*1)

 

3.43%

 

3.07%

 

4.08%

 

4.82%

 

4.17%

 

3.60%

 

3.82%

 Average hedge ratio:

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange risk: (*2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notional values:

 

4,319,632

 

2,421,806

 

3,072,483

 

2,870,442

 

1,059,147

 

447,703

 

14,191,213

Average hedge ratio:

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other price risk: (*3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notional values:

 

-

 

-

 

18,750

 

-

 

-

 

-

 

18,750

Average hedge ratio:

 

-

 

-

 

100%

 

-

 

-

 

-

 

100%

 

(*1) Interest rate swaps consist of 3M CD, USD SOFR, 3M Euribor, and 3M AUD Bond.

(*2) The average exchange rates of net investment hedge instruments are USD/KRW 1,280.52, JPY/KRW 9.25, EUR/KRW 1,402.37, GBP/KRW 1,561.57, AUD/KRW 892.94, CAD/KRW 991.06, CNY/KRW 189.50, SEK/KRW 127.54.

(*3) The equity option, which has an exercise price of W 324,027.

156

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

11. Derivatives (continued)

 

(e) Effect of hedge accounting on the consolidated financial statements, statement of comprehensive income, statement of changes in equity (continued)

 

iii) The effect of hedging derivatives on the consolidated statements of financial position, comprehensive income, and changes in equity as of December 31, 2025 and 2024 is as follows:

 

 

 

 

December 31, 2025

 

 

 

Notional amount

 

Carrying amount of assets (*)

 

Carrying amount of liabilities (*)

 

Changes in fair value in the period

Fair value hedges

 

 

 

 

 

 

 

 

 

Interest rate forward and swap

 

W

10,339,461

 

45,898

 

431,007

 

138,277

Currency forward

 

 

434,282

 

1,079

 

14,708

 

14,686

Equity options

 

 

-

 

-

 

-

 

3,941

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

 

 

 

 

 

 

 

 

 Interest rate swap

 

 

3,273,296

 

31,076

 

196,244

 

(214,598)

 Currency swap

 

 

9,059,478

 

521,120

 

344,888

 

(218,169)

 Currency forward

 

 

1,898,541

 

1,104

 

161,596

 

34,038

 

 

 

 

 

 

 

 

 

 

Hedge of net investments in foreign operations

 

 

 

 

 

 

 

 

 

 Currency forward

 

 

1,380,935

 

16,814

 

-

 

51,154

 Borrowings

 

 

1,895,100

 

-

 

1,891,783

 

29,364

 

157

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

11. Derivatives (continued)

 

(e) Effect of hedge accounting on the consolidated financial statements, statement of comprehensive income, statement of changes in equity (continued)

 

(iii) The effect of hedging derivatives on the consolidated statements of financial position, comprehensive income, and changes in equity as of December 31, 2025 and 2024 is as follows (continued):

 

 

 

 

December 31, 2024

 

 

 

Notional amount

 

Carrying amount of assets (*)

 

Carrying amount of liabilities (*)

 

Changes in fair value in the period

Fair value hedges

 

 

 

 

 

 

 

 

 

Interest rate forward and swap

 

W

10,347,033

 

57,685

 

579,563

 

42,787

Currency forward

 

 

429,939

 

-

 

39,395

 

(46,382)

Equity options

 

 

18,750

 

-

 

3,941

 

1,109

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

 

 

 

 

 

 

 

 

 Interest rate swap

 

 

2,872,383

 

93,562

 

44,139

 

60,694

 Currency swap

 

 

7,993,851

 

539,015

 

181,413

 

314,114

 Currency forward

 

 

1,723,440

 

2,087

 

138,694

 

(104,727)

 

 

 

 

 

 

 

 

 

 

Hedge of net investments in foreign operations

 

 

 

 

 

 

 

 

 

 Currency forward

 

 

2,191,770

 

10,013

 

34,926

 

(41,071)

 Borrowings

 

 

1,852,212

 

-

 

1,848,316

 

(181,341)

 

(*) The related account categories are presented as interest rate swap assets / liabilities and currency forward assets / liabilities etc.

158

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

11. Derivatives (continued)

 

(e) Effect of hedge accounting on the consolidated financial statements, statement of comprehensive income, statement of changes in equity (continued)

 

iv) The effect of hedged items on the consolidated statements of financial position, comprehensive income, and changes in equity as of December 31, 2025 and 2024 is as follows:

 

 

 

December 31, 2025

 

Carrying amount of assets (*)

 

Carrying amount of liabilities (*)

 

Assets of Cumulative fair value hedge adjustment

 

Liabilities of Cumulative fair value hedge adjustment

 

Changes of fair value in the year

 

Cash flow hedge reserve

 

Foreign currency translation reserves

Fair value hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings and others

W

1,217,304

 

8,984,247

 

(7,991)

 

(373,328)

 

(120,061)

 

-

 

-

Foreign exchange risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities in foreign currency

 

380,113

 

-

 

-

 

-

 

278

 

-

 

-

 Other price risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

-

 

-

 

(5,905)

 

-

 

(4,357)

 

-

 

-

Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Interest rate risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Debentures in won and debentures in foreign currency

 

438,011

 

349,941

 

-

 

-

 

2,303

 

(187,801)

 

-

 Foreign exchange risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Debentures in foreign currency and loans in foreign currency

 

3,629,809

 

6,030,836

 

-

 

-

 

234,512

 

(57,429)

 

-

Hedge of net investments in foreign operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Net assets in foreign operation

 

-

 

-

 

-

 

-

 

(59,096)

 

-

 

125,194

 

159

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

11. Derivatives (continued)

 

(e) Effect of hedge accounting on the consolidated financial statements, statement of comprehensive income, statement of changes in equity (continued)

 

iv) The effect of hedged items on the consolidated statements of financial position, comprehensive income, and changes in equity as of December 31, 2025 and 2024 is as follows (continued):

 

 

 

December 31, 2024

 

Carrying amount of assets (*)

 

Carrying amount of liabilities (*)

 

Assets of Cumulative fair value hedge adjustment

 

Liabilities of Cumulative fair value hedge adjustment

 

Changes of fair value in the year

 

Cash flow hedge reserve

 

Foreign currency translation reserves

Fair value hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings and others

W

996,275

 

9,167,678

 

11,271

 

(540,967)

 

(45,264)

 

-

 

-

Foreign exchange risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities in foreign currency

 

480,273

 

-

 

-

 

-

 

44,094

 

-

 

-

 Other price risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

5,809

 

-

 

(1,548)

 

-

 

(1,548)

 

-

 

-

Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Interest rate risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Debentures in won and debentures in foreign currency

 

357,441

 

749,708

 

-

 

-

 

(3,449)

 

25,943

 

-

 Foreign exchange risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Debentures in foreign currency and loans in foreign currency

 

2,971,800

 

5,045,127

 

-

 

-

 

773,828

 

(8,638)

 

-

Hedge of net investments in foreign operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Net assets in foreign operation

 

-

 

-

 

-

 

-

 

221,221

 

-

 

184,291

 

(*) The related account categories are presented in the amounts of borrowings, bonds, and others.

 

ⅴ) The effect of credit risk mitigation for derivatives, measured based on collateral held, including deposits and securities, is W 1,550,509 million and W 1,614,291 million as of December 31, 2025 and 2024, respectively.

160

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

12. Securities at fair value through other comprehensive income and securities at amortized cost

 

(a) Details of securities at FVOCI and securities at amortized cost as of December 31, 2025 and 2024 are as follows:

 

 

 

December 31, 2025

 

December 31, 2024

Securities at FVOCI:

 

 

 

 

 Debt securities:

 

 

 

 

   Government bonds

W

44,038,340

 

42,463,118

   Financial institutions bonds

 

35,435,282

 

25,983,405

   Corporate bonds and others

 

21,809,284

 

23,569,687

 

 

101,282,906

 

92,016,210

 Equity securities (*):

 

 

 

 

   Stocks

 

1,830,922

 

1,594,019

   Equity investments

 

594

 

4,367

   Others

 

102,528

 

190,773

 

 

1,934,044

 

1,789,159

 

 

103,216,950

 

93,805,369

Securities at amortized cost:

 

 

 

 

 Debt securities:

 

 

 

 

   Government bonds

 

22,779,176

 

21,808,057

   Financial institutions bonds

 

1,837,790

 

3,787,661

   Corporate bonds and others

 

7,327,402

 

7,720,281

 

 

31,944,368

 

33,315,999

W

135,161,318

 

127,121,368

 

(*) The equity securities are designated as FVOCI, as the Group has exercised the FVOCI option for reasons including policy-driven holding requirements.

161

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

12. Securities at fair value through other comprehensive income and securities at amortized cost (continued)

 

(b) Changes in carrying amount of debt securities at fair value through other comprehensive income and securities at amortized cost for the years ended December 31, 2025 and 2024 are as follows:

 

 

 

December 31, 2025

 

 

Debt securities at FVOCI

 

Debt securities at amortized cost

 

 

12-month expected

 credit losses

 

Lifetime expected

 credit losses

 

Total

 

12-month expected

credit losses

 

Lifetime expected

credit losses

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

91,955,452

 

60,758

 

92,016,210

 

33,322,543

 

3,644

 

33,326,187

Transfer (from) to 12-month expected credit losses

 

5,276

 

(5,276)

 

-

 

-

 

-

 

-

Transfer (from) to lifetime expected credit losses

 

(2,939)

 

2,939

 

-

 

-

 

-

 

-

Net increase and decrease (*)

 

9,298,286

 

(31,590)

 

9,266,696

 

(1,369,484)

 

(3,644)

 

(1,373,128)

Ending balance

W

101,256,075

 

26,831

 

101,282,906

 

31,953,059

 

-

 

31,953,059

 

 

 

December 31, 2024

 

 

Debt securities at FVOCI

 

Debt securities at amortized cost

 

 

12-month expected

 credit losses

 

Lifetime expected

 credit losses

 

Total

 

12-month expected

credit losses

 

Lifetime expected

credit losses

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

88,545,051

 

91,949

 

88,637,000

 

35,690,387

 

7,523

 

35,697,910

Transfer (from) to 12-month expected credit losses

 

3,798

 

(3,798)

 

-

 

-

 

-

 

-

Transfer (from) to lifetime expected credit losses

 

-

 

-

 

-

 

-

 

-

 

-

Net increase and decrease (*)

 

3,406,603

 

(27,393)

 

3,379,210

 

(2,367,844)

 

(3,879)

 

(2,371,723)

Ending balance

W

91,955,452

 

60,758

 

92,016,210

 

33,322,543

 

3,644

 

33,326,187

 

(*) Includes the effects of purchases, disposals, redemptions, valuations, changes in foreign exchange rates, and the amortization of fair value adjustments recognized through business combination accounting, among others.

162

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

12. Securities at fair value through other comprehensive income and securities at amortized cost (continued)

 

(c) Changes in allowance for credit loss of debt securities at fair value through other comprehensive income and securities at amortized cost for the years ended December 31, 2025 and 2024 are as follows:

 

 

 

December 31, 2025

 

 

Debt securities at FVOCI

 

Debt securities at amortized cost

 

 

12-month expected credit losses

 

Lifetime expected credit losses

 

Total

 

12-month expected credit losses

 

Lifetime expected credit losses

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

38,250

 

96

 

38,346

 

10,137

 

51

 

10,188

Transfer (from)to 12-month expected credit losses

 

17

 

(17)

 

-

 

-

 

-

 

-

Transfer (from)to lifetime expected credit losses

 

(3)

 

3

 

-

 

-

 

-

 

-

Provision (Reversal)

 

23,479

 

2,437

 

25,916

 

(1,196)

 

(47)

 

(1,243)

Disposal and others (*)

 

(3,981)

 

20

 

(3,961)

 

(250)

 

(4)

 

(254)

Ending balance

W

57,762

 

2,539

 

60,301

 

8,691

 

-

 

8,691

 

 

 

December 31, 2024

 

 

Debt securities at FVOCI

 

Debt securities at amortized cost

 

 

12-month expected credit losses

 

Lifetime expected credit losses

 

Total

 

12-month expected credit losses

 

Lifetime expected credit losses

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

W

41,568

 

909

 

42,477

 

11,283

 

140

 

11,423

Transfer (from)to 12-month expected credit losses

 

14

 

(14)

 

-

 

-

 

-

 

-

Transfer (from)to lifetime expected credit losses

 

-

 

-

 

-

 

-

 

-

 

-

Provision (Reversal)

 

(2,279)

 

(420)

 

(2,699)

 

(1,515)

 

(97)

 

(1,612)

Disposal and others (*)

 

(1,053)

 

(379)

 

(1,432)

 

369

 

8

 

377

Ending balance

W

38,250

 

96

 

38,346

 

10,137

 

51

 

10,188

 

(*) Includes the effects of restructuring of loans, debt-to-equity swaps, and changes in foreign exchange rates, among others.

163

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

12. Securities at fair value through other comprehensive income and securities at amortized cost (continued)

 

(d) Gains and losses on disposal of securities at fair value through other comprehensive income and securities at amortized cost for the years ended December 31, 2025 and 2024 are as follows:

 

 

 

December 31, 2025

 

December 31, 2024

 

 

 

 

 

Gain on disposal of securities at FVOCI

W

287,564

 

197,708

Loss on disposal of securities at FVOCI

 

(93,952)

 

(137,448)

Gain on disposal of securities at amortized cost (*)

 

2

 

-

Loss on disposal of securities at amortized cost (*)

 

(58)

 

(23,155)

 

W

193,556

 

37,105

 

(*) The disposal of securities measured at amortized cost was driven by the exercise of early redemption options by the issuers and by the objective of securing additional asset duration for asset-liability management in response to changes in the interest rate environment.

 

(e) Income or loss on equity securities at fair value through other comprehensive income

 

i) The Group recognized dividends, amounting to W 71,328 million and W 86,107 million, related to equity securities designated at fair value through other comprehensive income for the years ended December 31, 2025 and 2024, respectively.

 

ii) The details of disposal of equity securities designated at fair value through other comprehensive income for the years ended December 31, 2025 and 2024 are as follows:

 

 

 

Fair value at the date of disposal

 

Cumulative net gain (loss) at the time of disposal

 

 

December 31,

2025

 

December 31, 2024

 

December 31,

2025

 

December 31, 2024

Stocks

W

155,004

 

106,810

 

4,467

 

9,429

Contingent convertible bonds

 

1,687

 

3,023

 

11

 

5

 

W

156,691

 

109,833

 

4,478

 

9,434

 

(*) The reason for the disposal of stocks at fair value through other comprehensive income is the disposal of stocks acquired through debt-to-equity swaps, among others.

164

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

13. Loans at amortized cost, etc.

 

(a) The composition of loans at amortized cost by customer as of December 31, 2025 and 2024 is as follows:

 

 

 

December 31, 2025

 

December 31, 2024

Retail loans

W

173,568,321

 

166,140,123

Corporate loans (*)

 

259,593,754

 

251,011,516

Public and other loans

 

4,845,465

 

5,253,071

Loans between banks

 

1,691,536

 

1,946,442

Credit card receivables

 

28,653,978

 

28,894,371

 

 

468,353,054

 

453,245,523

Discount

 

(26,251)

 

(29,923)

Deferred loan origination costs

 

727,749

 

645,569

 

 

469,054,552

 

453,861,169

Less: Allowance for credit loss

 

(4,280,672)

 

(4,565,931)

 

W

464,773,880

 

449,295,238

 

(*) Includes SOHO loans.

165

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

13. Loans at amortized cost, etc. (continued)

 

(b) Changes in the carrying amount of loans at amortized cost, etc. for the years ended December 31, 2025 and 2024 are as follows:

 

i) Loans at amortized cost

 

 

 

December 31, 2025

 

 

Retail

 

Corporate

 

Credit card

 

Others

 

 

12-month expected credit losses

 

Lifetime expected credit

losses

 

Impaired financial asset

 

12-month expected credit losses

 

Lifetime expected credit losses

 

Impaired financial asset

 

12-month expected credit losses

 

Lifetime expected credit losses

 

Impaired financial

 asset

 

12-month expected credit losses

 

Lifetime expected credit losses

 

Impaired financial

asset

 

Total

Beginning balance

W

153,512,220

 

12,364,744

 

904,376

 

199,978,305

 

49,062,758

 

2,158,953

 

24,605,360

 

3,606,533

 

642,990

 

5,982,867

 

1,026,076

 

15,987

 

453,861,169

Transfer (from) to 12-month expected credit losses

 

4,966,815

 

(4,952,706)

 

(14,109)

 

11,474,546

 

(11,453,191)

 

(21,355)

 

1,040,384

 

(1,040,209)

 

(175)

 

127,708

 

(127,708)

 

-

 

-

Transfer (from) to lifetime expected credit losses

 

(4,600,026)

 

4,678,174

 

(78,148)

 

(15,753,286)

 

16,008,648

 

(255,362)

 

(1,145,956)

 

1,146,484

 

(528)

 

(214,090)

 

214,091

 

(1)

 

-

Transfer (from) to credit- impaired financial assets

 

(450,753)

 

(296,548)

 

747,301

 

(843,905)

 

(670,277)

 

1,514,182

 

(369,466)

 

(357,902)

 

727,368

 

(10,524)

 

(920)

 

11,444

 

-

Net increase and decrease (*1)

 

10,479,493

 

(2,351,966)

 

1,694

 

10,956,888

 

(1,204,297)

 

663,429

 

968,671

 

(318,368)

 

450,990

 

(675,876)

 

(63,762)

 

6,175

 

18,913,071

Charge off (*2)

 

-

 

-

 

(373,347)

 

-

 

-

 

(833,199)

 

-

 

-

 

(806,961)

 

-

 

-

 

(14,410)

 

(2,027,917)

Disposal

 

-

 

(2,672)

 

(241,633)

 

(9,998)

 

(57,522)

 

(839,847)

 

-

 

-

 

(532,002)

 

-

 

-

 

(8,097)

 

(1,691,771)

Ending balance

W

163,907,749

 

9,439,026

 

946,134

 

205,802,550

 

51,686,119

 

2,386,801

 

25,098,993

 

3,036,538

 

481,682

 

5,210,085

 

1,047,777

 

11,098

 

469,054,552

 

(*1) Includes the effects of the issuance, collection, restructuring of loans, debt-to-equity swaps, and changes in foreign exchange rates, among others.

(*2) The amount of uncollected loans currently in recovery (principal and interest) is W 10,682,802 million, which is written off as of December 31, 2025.

166

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

13. Loans at amortized cost, etc. (continued)

 

(b) Changes in the carrying amount of loans at amortized cost, etc. for the years ended December 31, 2025 and 2024 are as follows (continued):

 

ii) Due from banks at amortized cost and other financial assets

 

 

 

December 31, 2025

 

12-month expected

credit losses

 

Lifetime expected

 credit losses

 

Impaired financial asset

 

Total

Beginning balance

W

61,488,945

 

235,252

 

217,158

 

61,941,355

Transfer (from) to 12 month expected credit losses

 

33,235

 

(33,122)

 

(113)

 

-

Transfer (from) to lifetime expected credit losses

 

(50,051)

 

50,130

 

(79)

 

-

Transfer (from) to credit- impaired financial assets

 

(6,288)

 

(16,627)

 

22,915

 

-

Net increase and decrease (*)

 

18,837,706

 

(14,525)

 

41,033

 

18,864,214

Charge off

 

-

 

-

 

(92,749)

 

(92,749)

Disposal

 

-

 

(1,164)

 

(6,378)

 

(7,542)

Ending balance

W

80,303,547

 

219,944

 

181,787

 

80,705,278

 

(*) Includes the effects of the issuance, collection, restructuring of loans, debt-to-equity swaps, and changes in foreign exchange rates, among others.

 

 

167

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

13. Loans at amortized cost, etc. (continued)

 

(b) Changes in the carrying amount of loans at amortized cost, etc. for the years ended December 31, 2025 and 2024 are as follows (continued):

 

i) Loans at amortized cost (continued)

 

 

 

December 31, 2024

 

 

Retail

 

Corporate

 

Credit card

 

Others

12-month expected credit losses

 

Lifetime expected credit

losses

 

Impaired financial asset

 

12-month expected credit losses

 

Lifetime expected credit losses

 

Impaired financial asset

 

12-month expected credit losses

 

Lifetime expected credit losses

 

Impaired financial

asset

 

12-month expected credit losses

 

Lifetime expected credit losses

 

Impaired financial

asset

 

Total

Beginning balance

W

145,441,757

 

9,390,209

 

794,050

 

181,802,456

 

41,746,140

 

1,548,844

 

23,294,631

 

4,110,407

 

645,603

 

6,444,509

 

826,979

 

24,447

 

416,070,032

Transfer (from) to 12-month expected credit losses

 

3,147,209

 

(3,133,165)

 

(14,044)

 

8,633,328

 

(8,567,306)

 

(66,022)

 

59,878

 

(59,830)

 

(48)

 

30,878

 

(30,878)

 

-

 

-

Transfer (from) to lifetime expected credit losses

 

(7,176,298)

 

7,236,219

 

(59,921)

 

(14,466,401)

 

14,506,969

 

(40,568)

 

(50,080)

 

50,133

 

(53)

 

(189,201)

 

189,201

 

-

 

-

Transfer (from) to credit- impaired financial assets

 

(478,797)

 

(281,842)

 

760,639

 

(424,077)

 

(611,269)

 

1,035,346

 

(19,995)

 

(12,913)

 

32,908

 

(43)

 

(9,600)

 

9,643

 

-

Net increase and decrease (*1)

 

12,578,349

 

(843,971)

 

18,273

 

24,466,147

 

2,178,224

 

893,286

 

1,320,926

 

(481,264)

 

1,008,038

 

(303,276)

 

50,784

 

6,123

 

40,891,639

Charge off (*2)

 

-

 

-

 

(393,809)

 

-

 

-

 

(450,932)

 

-

 

-

 

(685,877)

 

-

 

-

 

(5,483)

 

(1,536,101)

Disposal

 

-

 

(2,706)

 

(200,812)

 

(33,148)

 

(190,000)

 

(761,001)

 

-

 

-

 

(357,581)

 

-

 

(410)

 

(18,743)

 

(1,564,401)

Ending balance

W

153,512,220

 

12,364,744

 

904,376

 

199,978,305

 

49,062,758

 

2,158,953

 

24,605,360

 

3,606,533

 

642,990

 

5,982,867

 

1,026,076

 

15,987

 

453,861,169

 

(*1) Includes the effects of the issuance, collection, restructuring of loans, debt-to-equity swaps, and changes in foreign exchange rates, among others.

(*2) The amount of uncollected loans currently in recovery (principal and interest) is W 10,268,898 million, which is written off as of December 31, 2024.

168

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

13. Loans at amortized cost, etc. (continued)

 

(b) Changes in the carrying amount of loans at amortized cost, etc. for the years ended December 31, 2025 and 2024 are as follows (continued):

 

ii) Due from banks at amortized cost and other financial assets

 

 

 

December 31, 2024

 

12-month expected

credit losses

 

Lifetime expected

 credit losses

 

Impaired financial asset

 

Total

Beginning balance

W

59,409,121

 

245,916

 

167,788

 

59,822,825

Transfer (from) to 12 month expected credit losses

 

34,752

 

(34,626)

 

(126)

 

-

Transfer (from) to lifetime expected credit losses

 

(62,021)

 

62,091

 

(70)

 

-

Transfer (from) to credit- impaired financial assets

 

(8,949)

 

(21,143)

 

30,092

 

-

Net increase and decrease (*)

 

2,116,517

 

(10,556)

 

205,387

 

2,311,348

Charge off

 

-

 

-

 

(61,157)

 

(61,157)

Disposal

 

(475)

 

(6,430)

 

(124,756)

 

(131,661)

Ending balance

W

61,488,945

 

235,252

 

217,158

 

61,941,355

 

(*) Includes the effects of the issuance, collection, restructuring of loans, debt-to-equity swaps, and changes in foreign exchange rates, among others.

 

169

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

13. Loans at amortized cost, etc. (continued)

 

(c) Changes in the allowance for credit losses on loans at amortized cost, etc. for the years ended December 31, 2025 and 2024 are as follows:

 

i) Loans at amortized cost

 

 

 

December 31, 2025

 

 

Retail

 

Corporate

 

Credit card

 

Others

12-month expected credit losses

 

Lifetime expected credit

losses

 

Impaired financial asset

 

12-month expected credit losses

 

Lifetime expected credit losses

 

Impaired financial asset

 

12-month expected credit losses

 

Lifetime expected credit losses

 

Impaired financial

asset

 

12-month expected credit losses

 

Lifetime expected credit losses

 

Impaired financial

asset

 

Total

Beginning balance

W

268,533

 

223,017

 

340,091

 

725,105

 

872,904

 

958,808

 

263,914

 

418,255

 

458,116

 

12,748

 

17,575

 

6,865

 

4,565,931

Transfer (from) to 12- month expected credit losses

 

53,827

 

(51,918)

 

(1,909)

 

134,081

 

(132,826)

 

(1,255)

 

84,381

 

(84,246)

 

(135)

 

8,442

 

(8,442)

 

-

 

-

Transfer (from) to lifetime expected credit losses

 

(18,210)

 

56,419

 

(38,209)

 

(74,530)

 

80,482

 

(5,952)

 

(24,117)

 

24,486

 

(369)

 

(283)

 

283

 

-

 

-

Transfer (from) to credit- impaired financial assets

 

(17,720)

 

(26,077)

 

43,797

 

(5,712)

 

(76,398)

 

82,110

 

(11,675)

 

(113,200)

 

124,875

 

(45)

 

(244)

 

289

 

-

Provision (reversal)

 

(22,099)

 

21,425

 

251,154

 

(71,512)

 

83,178

 

885,920

 

(87,645)

 

132,894

 

825,064

 

(10,665)

 

(2,233)

 

8,656

 

2,014,137

Charge off

 

-

 

-

 

(373,347)

 

-

 

-

 

(833,199)

 

-

 

-

 

(806,961)

 

-

 

-

 

(14,410)

 

(2,027,917)

Amortization of discount

 

-

 

-

 

(11,333)

 

-

 

-

 

(27,865)

 

-

 

-

 

79

 

-

 

-

 

-

 

(39,119)

Disposal

 

-

 

(377)

 

(66,868)

 

-

 

(3,381)

 

(107,589)

 

-

 

-

 

(371,086)

 

-

 

-

 

(75)

 

(549,376)

Collection

 

-

 

-

 

195,229

 

-

 

-

 

51,741

 

-

 

-

 

96,413

 

-

 

-

 

412

 

343,795

Others (*)

 

(2,369)

 

(478)

 

921

 

(7,497)

 

(6,213)

 

(4,283)

 

316

 

(1,003)

 

(6,187)

 

86

 

(72)

 

-

 

(26,779)

Ending balance

W

261,962

 

222,011

 

339,526

 

699,935

 

817,746

 

998,436

 

225,174

 

377,186

 

319,809

 

10,283

 

6,867

 

1,737

 

4,280,672

 

(*) Includes the effects of restructuring of loans, debt-to-equity swaps, and changes in foreign exchange rates, among others.

 

 

170

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

13. Loans at amortized cost, etc. (continued)

 

(c) Changes in the allowance for credit losses on loans at amortized cost, etc. for the years ended December 31, 2025 and 2024 are as follows (continued):

 

ii) Due from banks at amortized cost and other financial assets

 

 

 

December 31, 2025

 

12-month expected

credit losses

 

Lifetime expected

credit losses

 

Impaired financial asset

 

Total

Beginning balance

W

394,484

 

14,752

 

186,410

 

595,646

Transfer (from) to 12-month expected credit losses

 

654

 

(613)

 

(41)

 

-

Transfer (from) to lifetime expected credit losses

 

(869)

 

891

 

(22)

 

-

Transfer (from) to credit- impaired financial assets

 

(1,957)

 

(5,084)

 

7,041

 

-

Provision

 

4,759

 

507

 

64,769

 

70,035

Write-offs

 

-

 

-

 

(92,749)

 

(92,749)

Disposal

 

-

 

(37)

 

(5,663)

 

(5,700)

Collection

 

-

 

-

 

2,688

 

2,688

Others (*)

 

1,728

 

(6)

 

(14,226)

 

(12,504)

Ending balance

W

398,799

 

10,410

 

148,207

 

557,416

 

(*) Includes the effects of restructuring of loans, debt-to-equity swaps, and changes in foreign exchange rates, among others.

171

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

13. Loans at amortized cost, etc. (continued)

 

(c) Changes in the allowance for credit losses on loans at amortized cost, etc. for the years ended December 31, 2025 and 2024 are as follows (continued):

 

i) Loans at amortized cost (continued)

 

 

 

December 31, 2024

 

 

Retail

 

Corporate

 

Credit card

 

Others

12-month expected credit losses

 

Lifetime expected credit

losses

 

Impaired financial asset

 

12-month expected credit losses

 

Lifetime expected credit losses

 

Impaired financial asset

 

12-month expected credit losses

 

Lifetime expected credit losses

 

Impaired financial

asset

 

12-month expected credit losses

 

Lifetime expected credit losses

 

Impaired financial

asset

 

Total

Beginning balance

W

243,266

 

207,362

 

283,191

 

789,050

 

994,345

 

628,487

 

230,286

 

460,848

 

462,554

 

13,372

 

10,371

 

7,338

 

4,330,470

Transfer (from) to 12-month expected credit losses

 

40,874

 

(39,258)

 

(1,616)

 

140,511

 

(137,260)

 

(3,251)

 

25,333

 

(25,273)

 

(60)

 

85

 

(85)

 

-

 

-

Transfer (from) to lifetime expected credit losses

 

(24,178)

 

50,652

 

(26,474)

 

(79,310)

 

86,108

 

(6,798)

 

(19,981)

 

20,177

 

(196)

 

(1,310)

 

1,310

 

-

 

-

Transfer (from) to credit- impaired financial assets

 

(15,753)

 

(21,007)

 

36,760

 

(5,838)

 

(84,444)

 

90,282

 

(2,696)

 

(4,919)

 

7,615

 

-

 

(60)

 

60

 

-

Provision (reversal)

 

21,772

 

25,003

 

392,200

 

(123,593)

 

23,937

 

760,786

 

30,805

 

(32,602)

 

751,753

 

412

 

6,016

 

5,524

 

1,862,013

Charge off

 

-

 

-

 

(393,809)

 

-

 

-

 

(450,932)

 

-

 

-

 

(685,877)

 

-

 

-

 

(5,483)

 

(1,536,101)

Amortization of discount

 

-

 

-

 

(13,501)

 

-

 

-

 

(27,710)

 

-

 

-

 

6,180

 

-

 

-

 

-

 

(35,031)

Disposal

 

-

 

(261)

 

(53,538)

 

(2,946)

 

(19,347)

 

(90,141)

 

-

 

-

 

(257,543)

 

-

 

(1)

 

(1,061)

 

(424,838)

Collection

 

-

 

-

 

112,627

 

-

 

-

 

75,082

 

-

 

-

 

172,842

 

-

 

-

 

487

 

361,038

Others (*)

 

2,552

 

526

 

4,251

 

7,231

 

9,565

 

(16,997)

 

167

 

24

 

848

 

189

 

24

 

-

 

8,380

Ending balance

W

268,533

 

223,017

 

340,091

 

725,105

 

872,904

 

958,808

 

263,914

 

418,255

 

458,116

 

12,748

 

17,575

 

6,865

 

4,565,931

 

(*) Includes the effects of restructuring of loans, debt-to-equity swaps, and changes in foreign exchange rates, among others.

172

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

13. Loans at amortized cost, etc. (continued)

 

(c) Changes in the allowance for credit losses on loans at amortized cost, etc. for the years ended December 31, 2025 and 2024 are as follows (continued):

 

ii) Due from banks at amortized cost and other financial assets

 

 

 

December 31, 2024

 

12-month expected

credit losses

 

Lifetime expected

credit losses

 

Impaired financial asset

 

Total

Beginning balance

W

332,951

 

15,650

 

137,968

 

486,569

Transfer (from) to 12-month expected credit losses

 

1,262

 

(1,229)

 

(33)

 

-

Transfer (from) to lifetime expected credit losses

 

(5,414)

 

5,441

 

(27)

 

-

Transfer (from) to credit- impaired financial assets

 

(178)

 

(5,715)

 

5,893

 

-

Provision

 

175

 

629

 

112,858

 

113,662

Write-offs

 

-

 

-

 

(61,157)

 

(61,157)

Disposal

 

(1)

 

(38)

 

(15,028)

 

(15,067)

Collection

 

-

 

-

 

3,292

 

3,292

Others (*)

 

65,689

 

14

 

2,644

 

68,347

Ending balance

W

394,484

 

14,752

 

186,410

 

595,646

 

(*) Includes the effects of restructuring of loans, debt-to-equity swaps, and changes in foreign exchange rates, among others.

 

(d) Changes in deferred loan origination costs for the years ended December 31, 2025 and 2024 are as follows:

 

 

December 31, 2025

 

December 31, 2024

Beginning balance

W

645,569

 

505,986

Loan origination

 

306,840

 

344,963

Amortization, etc.

 

(224,660)

 

(205,380)

Ending balance

W

727,749

 

645,569

 

173

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

14. Property and equipment

 

(a) Details of property and equipment as of December 31, 2025 and 2024 are as follows:

 

 

 

 

 

December 31, 2025

 

 

Acquisition cost

 

Accumulated

depreciation

 

Accumulated

Impairment

 

Carrying amount

Land

W

1,965,541

 

-

 

-

 

1,965,541

Buildings

 

1,516,346

 

(605,249)

 

(11,630)

 

899,467

Other assets

 

2,585,776

 

(2,065,625)

 

-

 

520,151

Right-of-use assets

 

1,782,396

 

(1,014,369)

 

-

 

768,027

 

W

7,850,059

 

(3,685,243)

 

(11,630)

 

4,153,186

 

 

 

 

 

December 31, 2024

 

 

Acquisition cost

 

Accumulated

depreciation

 

Accumulated

Impairment

 

Carrying amount

Land

W

2,028,761

 

-

 

-

 

2,028,761

Buildings

 

1,314,682

 

(565,350)

 

(10,706)

 

738,626

Other assets

 

2,482,527

 

(1,967,572)

 

-

 

514,955

Right-of-use assets

 

1,717,665

 

(842,415)

 

-

 

875,250

 

W

7,543,635

 

(3,375,337)

 

(10,706)

 

4,157,592

 

(b) Changes in property and equipment for the years ended December 31, 2025 and 2024 are as follows:

 

 

 

December 31, 2025

 

 

Land

 

Buildings

 

Others

 

Right-of-use assets

 

Total

Beginning balance

W

2,028,761

 

738,626

 

514,955

 

875,250

 

4,157,592

Acquisition (*1)

 

-

 

46,132

 

207,342

 

289,866

 

543,340

Disposal (*1)

 

(591)

 

(740)

 

(4,478)

 

(63,119)

 

(68,928)

Depreciation (*2)

 

-

 

(58,376)

 

(205,579)

 

(334,935)

 

(598,890)

Asset impairment

 

-

 

(923)

 

-

 

-

 

(923)

Amounts transferred from (to) investment property

 

(53,772)

 

48,943

 

-

 

-

 

(4,829)

Amounts transferred from (to) intangible assets

 

-

 

-

 

7,548

 

-

 

7,548

Amounts transferred from (to) non-current assets held for sale (*3)

 

(8,627)

 

(3,170)

 

(83)

 

-

 

(11,880)

Amounts transferred from(to) operating lease assets

 

-

 

-

 

30

 

-

 

30

Effects of foreign currency adjustments

 

(230)

 

1,087

 

340

 

961

 

2,158

Effects of business combinations

 

-

 

127,888

 

76

 

4

 

127,968

Ending balance

W

1,965,541

 

899,467

 

520,151

 

768,027

 

4,153,186

 

(*1) During the year ended December 31, 2025, W 36,258 million transferred from assets under construction is included.

(*2) Included in general administrative expense, other operating expense and insurance service expense of the consolidated statements of comprehensive income.

(*3) Includes buildings, land, etc.

 

 

 

174

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

14. Property and equipment (continued)

 

(b) Changes in property and equipment for the years ended December 31, 2025 and 2024 are as follows (continued):

 

 

 

December 31, 2024

 

 

Land

 

Buildings

 

Others

 

Right-of-use assets

 

Total

Beginning balance

W

2,043,119

 

790,251

 

532,459

 

606,475

 

3,972,304

Acquisition (*1)

 

40,480

 

23,661

 

199,988

 

624,103

 

888,232

Disposal (*1)

 

(500)

 

(854)

 

(10,774)

 

(45,452)

 

(57,580)

Depreciation (*2)

 

-

 

(57,341)

 

(209,156)

 

(329,946)

 

(596,443)

Asset impairment

 

-

 

(1,703)

 

-

 

53

 

(1,650)

Amounts transferred from (to) investment property

 

(61,432)

 

(16,320)

 

-

 

-

 

(77,752)

Amounts transferred from (to) intangible assets

 

-

 

-

 

2,302

 

-

 

2,302

Amounts transferred from (to) non-current assets held for sale (*3)

 

528

 

511

 

-

 

-

 

1,039

Amounts transferred from (to) operating lease assets

 

-

 

-

 

80

 

-

 

80

Effects of foreign currency adjustments

 

6,566

 

421

 

56

 

20,017

 

27,060

Ending balance

W

2,028,761

 

738,626

 

514,955

 

875,250

 

4,157,592

 

(*1) During the year ended December 31, 2024, W 26,185 million transferred from assets under construction is included.

(*2) Included in general administrative expense, other operating expense and insurance service expense of the consolidated statements of comprehensive income.

(*3) Includes buildings, land, etc.

 

(c) Details of insurance coverage for cash, property and equipment, investment properties, and assets held for sale as of December 31, 2025 are as follows:

 

 

 

December 31, 2025

Type of insurance

 

Insured assets and objects

 

Amount covered

 

Insurance company

Comprehensive insurance for financial institutions

 

Cash (including ATM)

 

29,500

 

Samsung Fire & Marine

Insurance Co., Ltd., etc.

Comprehensive Property insurance

 

Property Total Risk, Machine Risk, General Liability Collateral

 

1,430,372

 

Samsung Fire & Marine

Insurance Co., Ltd., etc.

Fire insurance

 

Business property and real estate

 

20,008

 

Hanwha General Insurance Co., Ltd. etc.

Compensation liability insurance for officers

 

Officer liability of executives

 

46,000

 

Meritz Fire & Marine

Insurance Co., Ltd., etc.

Burglary insurance

 

Cash and securities

 

60,000

 

Samsung Fire & Marine

Insurance Co., Ltd., etc.

Personal information liability insurance,

 

-

 

26,090

 

DB Insurance Co., Ltd. etc.

Others

 

-

 

169,677

 

Samsung Fire & Marine

Insurance Co., Ltd., etc.

 

(*) In addition to the insurance described above, the Group maintains automobile insurance, medical insurance for employees, property damage insurance, and workers' compensation insurance, etc.

175

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

15. Intangible assets

 

(a) Details of intangible assets as of December 31, 2025 and 2024 are as follows:

 

 

 

December 31, 2025

 

December 31, 2024

Goodwill

W

4,656,673

 

4,665,417

Software

 

251,178

 

235,229

Development cost

 

543,993

 

677,572

Others

 

441,314

 

541,915

 

W

5,893,158

 

6,120,133

 

(b) Changes in intangible assets for the years ended December 31, 2025 and 2024 are as follows:

 

 

 

December 31, 2025

 

 

Goodwill

 

Software

 

Development

 cost

 

Others

 

Total

Beginning balance

W

4,665,417

 

235,229

 

677,572

 

541,915

 

6,120,133

Acquisition

 

-

 

108,624

 

82,897

 

96,635

 

288,156

Disposal and write-off

 

-

 

(969)

 

(180)

 

(13,818)

 

(14,967)

Amounts transferred from (to) property and equipment

 

-

 

-

 

(7,548)

 

-

 

(7,548)

Amounts transferred within intangible assets

 

-

 

(2,252)

 

-

 

-

 

(2,252)

Impairment (*1)

 

-

 

(499)

 

-

 

(297)

 

(796)

Amortization (*2)

 

-

 

(94,261)

 

(210,459)

 

(173,974)

 

(478,694)

Effects of changes in foreign exchange rate

 

(8,744)

 

5,306

 

1,711

 

(9,147)

 

(10,874)

Ending balance

W

4,656,673

 

251,178

 

543,993

 

441,314

 

5,893,158

 

(*1) Included in the non-operating expenses of the consolidated statement of comprehensive income.

(*2) Included in general administrative expense, other operating expense, and insurance service expense of the consolidated statements of comprehensive income.

 

 

 

 

 

 

 

176

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

15. Intangible assets (continued)

 

(b) Changes in intangible assets for the years ended December 31, 2025 and 2024 are as follows (continued):

 

 

 

December 31, 2024

 

 

Goodwill

 

Software

 

Development

 cost

 

Others

 

Total

Beginning balance

W

4,677,204

 

259,233

 

464,638

 

816,871

 

6,217,946

Acquisition

 

-

 

67,077

 

196,292

 

110,230

 

373,599

Disposal and write-off

 

-

 

(2,822)

 

(418)

 

(8,383)

 

(11,623)

Amounts transferred from (to) property and equipment

 

-

 

-

 

(2,302)

 

-

 

(2,302)

Amounts transferred within intangible assets

 

-

 

905

 

165,761

 

(166,666)

 

-

Impairment (*1)

 

(24,513)

 

-

 

(715)

 

(128)

 

(25,356)

Amortization (*2)

 

-

 

(96,335)

 

(179,302)

 

(174,341)

 

(449,978)

Effects of changes in foreign exchange rate

 

12,726

 

7,171

 

33,618

 

(35,668)

 

17,847

Ending balance

W

4,665,417

 

235,229

 

677,572

 

541,915

 

6,120,133

 

(*1) Goodwill impairment incurred from the cash-generating unit of security sector at Shinhan Securities Vietnam Co., Ltd. and other sector at Shinhan Asset Trust Co., Ltd. As a result of the impairment test for goodwill of Shinhan Securities Vietnam Co., Ltd., the Group recognized an impairment loss amounting to W 1,298 million for the carrying amount exceeding the recoverable amount of the CGU. This is due to the decrease in recoverable amounts resulting from the reduced trading volume and trading value on the Vietnamese stock market, caused by the global high interest rate environment and domestic and external economic recessions. In addition, as a result of the impairment test for goodwill of Shinhan Asset Trust Co., Ltd., the Group recognized an impairment loss amounting to W 23,215 million for the carrying amount exceeding the recoverable amount of the CGU. This is due to the decrease in recoverable amounts resulting from the deterioration of the business environment caused by the slowdown in the real estate and construction sectors. The amount of impairment loss recognized is included in the non-operating expenses, of the consolidated statement of comprehensive income.

(*2) Included in general administrative expense, other operating expense, and insurance service expense of the consolidated statements of comprehensive income.

 

177

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

15. Intangible asset (continued)

 

(c) Goodwill

 

i) Goodwill allocated to the Group’s Cash-Generating Units (CGUs) as of December 31, 2025 and 2024 is as follows:

 

 

 

December 31, 2025

 

December 31, 2024

Banking

W

769,304

 

771,156

Credit card

 

2,894,610

 

2,901,502

Life insurance

 

850,238

 

850,238

Others

 

142,521

 

142,521

 

W

4,656,673

 

4,665,417

 

ii) Goodwill impairment test

 

The recoverable amounts of each CGU are evaluated based on their respective value in use.

 

ii-1) Explanation on evaluation method

 

The discounted cash flow method (DCF) is applied when evaluating the recoverable amounts based on value in use, considering the characteristics of each unit or group of CGU. However, the CGU of life insurance applied an actuarial enterprise valuation methodology based on stochastically expected cash flows in consideration of the characteristics of the insurance business.

 

ii-2) Projection period

 

When evaluating the value in use, 5.5 years of cash flow estimates are used in projection and the value thereafter is reflected as terminal value. However, 99 years of cash flow estimates for Shinhan Life Insurance Co., Ltd. is applied and the present value of the future cash flows thereafter is not applied as it is not significant.

 

178

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

15. Intangible assets, net (continued)

 

ii-3) Discount rates and terminal growth rates

 

The required rates of return expected by shareholders are applied to the discount rates. It is calculated in consideration of which comprises a risk-free interest rate, a market risk premium and systemic risk (beta factor). In addition, terminal growth rate is estimated based on inflation rate. However, for the life insurance CGU, since its cost of risk is reflected at future cash flows, the current discount rates based on the interest rate term structure of risk-free government bonds that reflects only the time value of money was applied.

 

Discount rates before tax and terminal growth rates applied to each CGU are as follows:

 

 

 

Discount rate before tax (%)

 

Terminal growth rate (%)

Banking

 

8.4 ~ 15.6

 

0.0 ~ 2.0

Credit card

 

10.0 ~ 15.3

 

1.0 ~ 2.0

Others

 

9.1 ~ 11.2

 

1.0

 

In case of the life insurance CGU, a term structure discount rate of 2.78% ~4.30% was applied for each future period corresponding to future cash flows for 99 years.

 

ii-4) Key assumptions

 

Key assumptions used in the discounted cash flow calculations of CGUs (other than life insurance components) are as follows:

 

 

2025

 

2026

 

2027

 

2028

 

2029

 

2030

CPI growth (%)

2.1

 

1.7

 

1.8

 

2.1

 

1.9

 

1.9

Private consumption growth (%)

0.8

 

1.1

 

1.6

 

1.9

 

2.1

 

2.1

Real GDP growth (%)

0.8

 

1.4

 

1.7

 

2.0

 

2.1

 

2.1

 

Key assumptions used in the discounted cash flow calculations of life insurance (Shinhan Life Insurance Co., Ltd.) components are as follows:

 

 

 

Key assumptions

Consumer price index growth rate (Bank of Korea) (%)

 

2.0

Risk-based confidence level (%)

 

99.5

 

ii-5) The total recoverable amount and total carrying amount of CGUs to which goodwill has been allocated are as follows:

 

 

 

Amount

Total recoverable amount

W

63,569,922

Total carrying amount

 

55,556,858

 

W

8,013,064

 

179

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates

 

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

 

 

 

December 31, 2025

 

December 31, 2024

BNP Paribas Cardif Life Insurance (*1), (*7)

 

Korea

 

September 30

 

14.99

 

14.99

Shinhan-Neoplux Energy Newbiz Fund

 

Korea

 

December 31

 

31.66

 

31.66

Shinhan-Albatross tech investment Fund (*1)

 

Korea

 

November 30

 

50.00

 

50.00

VOGO Debt Strategy Qualified IV Private

 

Korea

 

December 31

 

20.00

 

20.00

Shinhan-Midas Donga Secondary Fund

 

Korea

 

December 31

 

50.00

 

50.00

ShinHan – Soo Young Entrepreneur Investment Fund No.1

 

Korea

 

December 31

 

24.00

 

24.00

Shinhan Praxis K-Growth Global Private Equity Fund (*7)

 

Korea

 

December 31

 

14.15

 

14.15

Kiwoom Milestone Professional Private Real Estate Trust 19

 

Korea

 

December 31

 

50.00

 

50.00

Shinhan Global Healthcare Fund 1 (*7)

 

Korea

 

December 31

 

4.41

 

3.13

KB NA Hickory Private Special Asset Fund (*5)

 

Korea

 

-

 

-

 

37.50

Koramco Europe Core Private Placement Real Estate Fund No.2-2

 

Korea

 

December 31

 

44.02

 

44.02

Shinhan-Nvestor Liquidity Solution Fund

 

Korea

 

December 31

 

24.92

 

24.92

Shinhan AIM FoF Fund 1-A

 

Korea

 

December 31

 

25.00

 

25.00

IGIS Global Credit Fund 150-1

 

Korea

 

December 31

 

25.00

 

25.00

Nomura-Rifa Private Real Estate Investment Trust 19

 

Korea

 

December 31

 

31.20

 

31.20

Genesis North America Power Company No.1 PEF

 

Korea

 

December 31

 

43.84

 

43.84

SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3 (*5)

 

Korea

 

-

 

-

 

23.33

Korea Finance Security Co., Ltd. (*1), (*7)

 

Korea

 

September 30

 

14.91

 

14.91

MIEL Co., Ltd. (*2)

 

Korea

 

December 31

 

28.77

 

28.77

AIP Transportation Specialized Privately Placed Fund Trust #1

 

Korea

 

December 31

 

35.73

 

35.73

Kiwoom-Shinhan Innovation Fund I

 

Korea

 

December 31

 

50.00

 

50.00

Samchully Midstream Private Placement Special Asset Fund 5-4

 

Korea

 

December 31

 

41.67

 

41.67

MK Ventures-K Clavis Growth Capital Venture Fund 1

 

Korea

 

December 31

 

26.67

 

26.67

Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37 (*4)

 

Korea

 

December 31

 

60.00

 

60.00

Milestone Private Real Estate Fund 3

 

Korea

 

December 31

 

32.06

 

32.06

Nomura-Rifa Private Real Estate Investment Trust 31

 

Korea

 

December 31

 

31.31

 

31.31

FuturePlay-Shinhan TechInnovation Fund 1

 

Korea

 

December 31

 

50.00

 

50.00

Stonebridge Corporate 1st Fund (*5)

 

Korea

 

-

 

-

 

44.12

Vogo Realty Partners Private Real Estate Fund V

 

Korea

 

December 31

 

21.64

 

21.64

Korea Credit Bureau (*1), (*7)

 

Korea

 

September 30

 

9.00

 

9.00

Goduck Gangil1 PFV Co., Ltd. (*1), (*7)

 

Korea

 

September 30

 

1.04

 

1.04

SBC PFV Co., Ltd. (*1), (*7), (*8)

 

Korea

 

September 30

 

25.00

 

25.00

NH-amundi global infra private fund 16

 

Korea

 

December 31

 

50.00

 

50.00

SH BNCT Professional Investment Type Private Special Asset Investment Trust (*9)

 

Korea

 

December 31

 

72.50

 

72.50

IGIS Real-estate Private Investment Trust No.33

 

Korea

 

December 31

 

24.18

 

40.86

Goduck Gangil10 PFV Co., Ltd. (*1), (*7)

 

Korea

 

September 30

 

19.90

 

19.90

Fidelis Global Private Real Estate Trust No.2 (*6)

 

Korea

 

December 31

 

79.63

 

79.63

AIP EURO PRIVATE REAL ESTATE TRUST No. 12

 

Korea

 

December 31

 

28.70

 

28.70

Shinhan Global Healthcare Fund 2 (*7)

 

Korea

 

December 31

 

13.68

 

13.68

Shinhan AIM Real Estate Fund No.1

 

Korea

 

December 31

 

21.01

 

21.01

SH Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust

 

Korea

 

December 31

 

22.02

 

22.02

SH Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust

 

Korea

 

December 31

 

29.19

 

29.19

SH Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2 (*6)

 

Korea

 

December 31

 

71.43

 

71.43

Korea Omega-Shinhan Project Fund I

 

Korea

 

December 31

 

50.00

 

50.00

Samsung SRA Real Estate Professional Private 45

 

Korea

 

December 31

 

25.00

 

25.00

(a) Investments in associates as of December 31, 2025 and 2024 are as follows:

180

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(a) Investments in associates as of December 31, 2025 and 2024 are as follows (continued):

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

 

 

 

December 31, 2025

 

December 31, 2024

IBK Global New Renewable Energy Special Asset Professional Private2

 

Korea

 

December 31

 

28.98

 

28.98

VS Cornerstone Fund (*5)

 

Korea

 

-

 

-

 

41.18

Kakao-Shinhan 1st TNYT Fund

 

Korea

 

December 31

 

48.62

 

48.62

Pacific Private Placement Real Estate Fund No.40

 

Korea

 

December 31

 

24.73

 

24.73

LB Scotland Amazon Fulfillment Center Fund 29 (*4)

 

Korea

 

December 31

 

65.00

 

65.00

JR AMC Hungary Budapest Office Fund 16

 

Korea

 

December 31

 

34.87

 

32.57

Gyeonggi-Neoplux Superman Fund

 

Korea

 

December 31

 

21.76

 

21.76

NewWave 6th Fund

 

Korea

 

December 31

 

30.00

 

30.00

Neoplux No.3 Private Equity Fund (*3)

 

Korea

 

December 31

 

10.00

 

10.00

PCC Amberstone Private Equity Fund I

 

Korea

 

December 31

 

21.67

 

21.67

KIAMCO POWERLOAN TRUST 4TH

 

Korea

 

December 31

 

47.37

 

47.37

Mastern Opportunity Seeking Real Estate Fund II

 

Korea

 

December 31

 

20.00

 

22.22

Neoplux Market-Frontier Secondary Fund (*3)

 

Korea

 

December 31

 

19.74

 

19.74

Synergy Green New Deal 1st New Technology Business Investment Fund (*5)

 

Korea

 

-

 

-

 

28.17

KIAMCO Vietnam Solar Special Asset Private Investment Trust

 

Korea

 

December 31

 

50.00

 

50.00

SHINHAN-NEO Core Industrial Technology Fund

 

Korea

 

December 31

 

49.75

 

49.75

SHBNPP Green New Deal Energy Professional Investment Type Private Special Asset Investment Trust No.2

 

Korea

 

December 31

 

30.00

 

30.00

Eum Private Equity Fund No.7

 

Korea

 

December 31

 

21.00

 

21.00

Kiwoom Hero No.4 Private Equity Fund (*5)

 

Korea

 

-

 

-

 

21.05

AJ-KOSNET Semicon One Venture Fund

 

Korea

 

December 31

 

22.22

 

22.22

Shinhan Smilegate Global PEF I (*5)

 

Korea

 

-

 

-

 

14.21

Genesis Eco No.1 PEF

 

Korea

 

December 31

 

29.00

 

29.00

SHINHAN-NEO Market-Frontier 2nd Fund

 

Korea

 

December 31

 

42.70

 

42.70

J& Moorim Jade Investment Fund (*5)

 

Korea

 

-

 

-

 

24.89

Ulmus SHC innovation investment fund

 

Korea

 

December 31

 

24.04

 

24.04

T Core Industrial Technology 1st Venture PEF

 

Korea

 

December 31

 

31.47

 

31.47

TI First Property Private Investment Trust 1

 

Korea

 

December 31

 

40.00

 

40.00

Kiwoom-Shinhan Innovation Fund 2

 

Korea

 

December 31

 

42.86

 

42.86

ETRI Holdings-Shinhan 1st Unicorn Fund

 

Korea

 

December 31

 

50.00

 

50.00

SJ ESG Innovative Growth Fund (*5)

 

Korea

 

-

 

-

 

28.57

AVES 1st Corporate Recovery Private Equity Fund (*4)

 

Korea

 

December 31

 

76.19

 

76.19

Reverent-Shinhan Vista Fund (*3)

 

Korea

 

December 31

 

13.41

 

13.41

JS Shinhan Private Equity Fund (*3)

 

Korea

 

December 31

 

3.85

 

3.85

Meta TB ESG Private Equity Fund I

 

Korea

 

December 31

 

27.40

 

27.40

Shinhan VC tomorrow venture fund 1

 

Korea

 

December 31

 

39.62

 

39.62

H-IOTA Fund (*5)

 

Korea

 

-

 

-

 

24.81

Stonebridge-Shinhan Unicorn Secondary Fund

 

Korea

 

December 31

 

26.01

 

26.01

Tres-Yujin Trust

 

Korea

 

December 31

 

50.00

 

50.00

Shinhan-Time mezzanine blind Fund (*5)

 

Korea

 

-

 

-

 

50.00

Capstone REITs No.26

 

Korea

 

December 31

 

50.00

 

50.00

JB Incheon-Bucheon REITS No.54

 

Korea

 

December 31

 

39.31

 

39.31

Hankook Smart Real Asset Investment Trust No.3

 

Korea

 

December 31

 

33.33

 

33.33

JB Hwaseong-Hadong REITs No.53

 

Korea

 

December 31

 

31.03

 

31.03

KB Oaktree Trust No.3

 

Korea

 

December 31

 

33.33

 

33.33

KAI-The Square Fund 1

 

Korea

 

December 31

 

47.96

 

47.96

SH Real Estate Loan Investment Type Private Real Estate Investment Trust No.2

 

Korea

 

December 31

 

29.73

 

29.73

Shinhan JigaeNamsan Road Private Special Asset Investment Trust

 

Korea

 

December 31

 

24.85

 

24.85

KB Distribution Private Real Estate 3-1

 

Korea

 

December 31

 

37.50

 

37.50

 

181

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(a) Investments in associates as of December 31, 2025 and 2024 are as follows (continued):

 

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

 

 

 

December 31, 2025

 

December 31, 2024

Pacific Private Investment Trust No.49-1 (*6)

 

Korea

 

December 31

 

79.28

 

79.28

KIWOOM Real estate private placement fund for normal investors No. 31 (*6)

 

Korea

 

December 31

 

60.00

 

60.00

RIFA Real estate private placement fund for normal investors No. 51

 

Korea

 

December 31

 

40.00

 

40.00

Shinhan-Kunicorn first Fund

 

Korea

 

December 31

 

38.31

 

38.31

Shinhan-Quantum Startup Fund

 

Korea

 

December 31

 

49.18

 

49.18

Shinhan Simone Fund Ⅰ

 

Korea

 

December 31

 

38.46

 

38.46

Korea Investment develop seed Trust No.1

 

Korea

 

December 31

 

40.00

 

40.00

Tiger Green alpha Trust No.29 (*5)

 

Korea

 

-

 

-

 

95.24

STIC ALT Global II Private Equity Fund

 

Korea

 

December 31

 

21.74

 

21.74

DDI LVC Master Real Estate Investment Trust Co., Ltd. (*1), (*7)

 

Korea

 

September 30

 

15.00

 

15.00

Find-Green New Deal 2nd Equity Fund

 

Korea

 

December 31

 

22.57

 

22.57

ShinhanFitrin 1st Technology Business Investment Association (*3)

 

Korea

 

December 31

 

16.17

 

16.17

Koramco Private Real Estate Fund 143

 

Korea

 

December 31

 

30.30

 

30.30

Korea Investment Top Mezzanine Private Real Estate Trust No.1

 

Korea

 

December 31

 

22.22

 

22.22

LB YoungNam Logistics Private Trust No.40

 

Korea

 

December 31

 

25.00

 

25.00

Shinhan-Cognitive Start-up Fund L.P.

 

Korea

 

December 31

 

32.77

 

32.77

Cornerstone J&M Fund I (*5)

 

Korea

 

-

 

-

 

26.67

Logisvalley Shinhan REIT Co., Ltd. (*1)

 

Korea

 

September 30

 

20.27

 

20.27

Shinhan-G.N.Tech Smart Innovation Fund

 

Korea

 

December 31

 

50.00

 

50.00

Shinhan-Gene and New Normal First Mover Venture Investment Equity Fund 1st

 

Korea

 

December 31

 

50.00

 

50.00

Korea Investment Green Newdeal Infra Trust No.1

 

Korea

 

December 31

 

27.97

 

27.97

BTS 2nd Private Equity Fund (*1)

 

Korea

 

November 30

 

26.00

 

26.00

NH-J&-IBKC Label Technology Fund

 

Korea

 

December 31

 

27.81

 

27.81

Shinhan-Sneak Peek Bio&Healthcare Bounce Back Fund

 

Korea

 

December 31

 

50.00

 

50.00

Shinhan-isquare Venture PEF 1

 

Korea

 

December 31

 

40.00

 

40.00

Aurum Goldrush ESG Private Fund No. 1

 

Korea

 

December 31

 

28.33

 

28.33

Capstone Develop Frontier Trust (*5)

 

Korea

 

-

 

-

 

21.43

Nextrade Co., Ltd. (*7)

 

Korea

 

December 31

 

8.00

 

8.00

IBKC-Behigh Fund 1st

 

Korea

 

December 31

 

29.73

 

29.73

ON No.1 Private Equity Fund (*5)

 

Korea

 

-

 

-

 

28.57

Digital New Deal Kappa Private Equity Fund (*5)

 

Korea

 

-

 

-

 

24.75

DS-Shinhan-JBWoori New Media New Technology Investment Fund No.1

 

Korea

 

December 31

 

20.83

 

20.83

VOGO Debt Strategy General Private Real Estate Investment Trust No. 18

 

Korea

 

December 31

 

28.57

 

28.57

Koramco IPO REITS Mezzanine General Private Investment Trust No. 38 (*4)

 

Korea

 

December 31

 

75.00

 

75.00

TogetherKorea Private Investment Trust No. 6 (*6)

 

Korea

 

December 31

 

99.98

 

99.98

TogetherKorea Private Investment Trust No. 7 (*6)

 

Korea

 

December 31

 

99.98

 

99.98

Kiwoom Core Industrial Technology Investment Fund No.3

 

Korea

 

December 31

 

34.75

 

34.75

Penture K-Content Investment Fund (*7)

 

Korea

 

December 31

 

19.78

 

19.78

2023 Shinhan-JB Woori-Daeshin Listed Companies New Technology Fund

 

Korea

 

December 31

 

30.00

 

30.00

Hana Alternative Investment Kosmes PCBO General PEF No. 1

 

Korea

 

December 31

 

37.04

 

37.04

Shinhan-Timefolio Bio Accelerator Fund

 

Korea

 

December 31

 

48.39

 

48.39

Shinhan M&A-ESG Fund

 

Korea

 

December 31

 

23.33

 

23.33

Shinhan Mid and Small-Sized Office Value-Added MO REIT Co., Ltd.

 

Korea

 

December 31

 

28.43

 

28.43

KDBC meta-enter New Technology investment fund (*5)

 

Korea

 

-

 

-

 

27.89

Shinhan Time Secondary Blind New Technology Investment Trust

 

Korea

 

December 31

 

47.50

 

47.50

Shinhan DS Secondary Investment Fund

 

Korea

 

December 31

 

49.83

 

49.83

Shinhan-openwater pre-IPO Investment Trust 1

 

Korea

 

December 31

 

50.00

 

50.00

 

182

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(a) Investments in associates as of December 31, 2025 and 2024 are as follows (continued):

 

Investees

 

Country

 

Reporting

date

 

Ownership (%)

 

 

 

 

 

 

December 31, 2025

 

December 31, 2024

Shinhan-CJ TechInnovation Fund 1st

 

Korea

 

December 31

 

40.00

 

40.00

Shinhan-Eco Venture Fund 2nd

 

Korea

 

December 31

 

40.00

 

40.00

Heungkuk-Shinhan the1st Visionary Technology Investment Trust no. 1

 

Korea

 

December 31

 

40.00

 

40.00

Hantoo Shinhan Lake K-beauty Technology Investment Trust

 

Korea

 

December 31

 

22.96

 

22.96

Shinhan HB Wellness 1st Investment Trust

 

Korea

 

December 31

 

48.54

 

48.54

Korea real Asset Fund No.3

 

Korea

 

December 31

 

28.57

 

28.57

Timefolio Tech Fund I

 

Korea

 

December 31

 

21.18

 

21.18

PineStreet Global Corporate FoF XIII-2 (*6)

 

Korea

 

December 31

 

100.00

 

100.00

IGIS Yongsan Office General Private Real Estate Investment Trust 518

 

Korea

 

December 31

 

26.22

 

26.22

SH K-REITs Infra Real Estate Investment Trust (FoFs)

 

Korea

 

December 31

 

23.30

 

20.40

Samsung-dunamu Innovative IT Technology Investment Trust No. 1

 

Korea

 

December 31

 

22.99

 

22.99

Time Robotics New Technology Investment Trust

 

Korea

 

December 31

 

29.86

 

29.86

Ascent-welcome Technology Investment Trust No.2

 

Korea

 

December 31

 

27.65

 

27.65

Newmain I funds (*5)

 

Korea

 

-

 

-

 

36.36

Igis General PE Real Estate Investment Trust 517-1 (*6)

 

Korea

 

December 31

 

96.71

 

96.78

SH Ulmus M.P.E. Innovative Venture Fund 7

 

Korea

 

December 31

 

28.57

 

28.57

Consus Osansegyo No.2

 

Korea

 

December 31

 

50.00

 

50.00

Shinhan AIM Private Fund of Fund 9-B

 

Korea

 

December 31

 

25.00

 

25.00

Shinhan General Private Real Estate Investment Trust No.3

 

Korea

 

December 31

 

20.75

 

20.75

Paros Kosdaq Venture General Private Investment Trust No. 5

 

Korea

 

December 31

 

29.45

 

28.56

Shinhan-soo secondary Fund (*6)

 

Korea

 

December 31

 

77.61

 

77.61

TECHFIN RATINGS Co., Ltd. (*1)

 

Korea

 

September 30

 

45.00

 

45.00

Songpa biz cluster PFV Co., Ltd. (*1), (*7), (*10)

 

Korea

 

September 30

 

27.40

 

27.40

Planeta PTE LTD

 

Singapore

 

December 31

 

33.33

 

33.33

The E&Shinhan New Growth Up Fund

 

Korea

 

December 31

 

50.00

 

50.00

HHR Special Situation Real Estate Private Investment Trust No. 13

 

Korea

 

December 31

 

20.00

 

20.00

Shinhan-GB FutureFlow Fund L.P.

 

Korea

 

December 31

 

50.00

 

58.18

Credila Financial Services (*1), (*7)

 

India

 

September 30

 

10.06

 

10.93

Shinhan-DS Mezzanine Fund 1 (*7)

 

Korea

 

December 31

 

15.09

 

15.09

Shinhan Time BM sobujang Fund

 

Korea

 

December 31

 

29.41

 

29.41

Tigris Fund No. 58

 

Korea

 

December 31

 

20.83

 

20.83

Shinhan Market-Frontier Fund Ⅲ

 

Korea

 

December 31

 

44.02

 

44.02

DB IPO HighYield Fund 1 (*5)

 

Korea

 

-

 

-

 

28.57

Exponential SQUARE Private Investment Trust No.1 (*5)

 

Korea

 

-

 

-

 

50.99

Fine North America Credit Private Mixed Asset Investment Trust 22 (*6)

 

Korea

 

December 31

 

58.82

 

58.82

IGIS Private Real Estate Investment No.454

 

Korea

 

December 31

 

24.04

 

24.04

IGIS Private Real Estate Investment No.462 (*6)

 

Korea

 

December 31

 

69.20

 

69.20

BNW Recharge Private Equity Fund

 

Korea

 

December 31

 

21.13

 

21.13

United Partners Realasset Fund No.14

 

Korea

 

December 31

 

33.33

 

33.33

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.12 (*5)

 

Korea

 

-

 

-

 

5.00

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.13 (*5)

 

Korea

 

-

 

-

 

5.00

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.14 (*7)

 

Korea

 

December 31

 

7.67

 

5.00

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.15 (*7)

 

Korea

 

December 31

 

7.79

 

5.00

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.16 (*7)

 

Korea

 

December 31

 

7.67

 

5.00

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.17 (*7)

 

Korea

 

December 31

 

7.40

 

5.00

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.18 (*7)

 

Korea

 

December 31

 

6.39

 

5.00

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.19 (*7)

 

Korea

 

December 31

 

6.55

 

5.00

SH US Buyback&High Dividend Security Feeder Investment Trust(H)[Equity] (*7)

 

Korea

 

December 31

 

19.91

 

22.37

SH Prestige High Dividend Security Feeder No.1[Equity]

 

Korea

 

December 31

 

23.92

 

21.55

IGIS Real Estate General Private Feeder Investment Company No.562 (*6)

 

Korea

 

December 31

 

88.46

 

-

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.21 (*7)

 

Korea

 

December 31

 

4.97

 

-

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.22 (*7)

 

Korea

 

December 31

 

4.97

 

-

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.23 (*7)

 

Korea

 

December 31

 

4.97

 

-

Finflow (*7)

 

Korea

 

December 31

 

15.00

 

-

Fireant Media and Digital Service Joint Stock Company (*7)

 

Korea

 

December 31

 

17.66

 

-

ST EIP Holdings Inc.

 

Korea

 

December 31

 

49.00

 

-

AMP Capital Global Infrastructure Fund II B L (*7)

 

Korea

 

December 31

 

1.50

 

-

Post CR REITS No.1 (*6)

 

Korea

 

December 31

 

70.00

 

-

SH US Long Term Treasury Plus Security Feeder Investment Trust(H)[Bond-FoFs]

 

Korea

 

December 31

 

23.30

 

-

 

183

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

 

184

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(a) Investments in associates as of December 31, 2025 and 2024 are as follows (continued):

 

(*1) As the financial statements as of December 31, 2025 were not available, the most recent financial statements available after the reporting date were used in applying the equity method. Significant transactions and events that occurred during the period have been appropriately reflected.

(*2) Shares were acquired through a debt-to-equity swap during the rehabilitation process. Although voting rights could not be exercised during the rehabilitation process, normal voting rights became exercisable as the rehabilitation process ended before December 31, 2025. Therefore, it has been reclassified from financial assets measured at fair value through profit or loss(FVTPL) to investments in associates.

(*3) As a managing partner, the Group has a significant influence over the investees.

(*4) As a limited partner, the Group does not have an ability to participate in policy-making processes to obtain economic benefit from the investees that would allow the Group to control the entity.

(*5) Excluded from the investments in associates due to full or partial disposal of shares, or loss of significant influence.

(*6) Although the ownership percentages are more than 50%, the Group applies the equity method accounting as the Group does not have an ability to participate in the financial and operating policy-making process.

(*7) Although the ownership percentages are less than 20%, the Group applies the equity method accounting since it participates in policy-making processes and therefore can exercise significant influence on investees.

(*8) The rate of Group’s voting rights is 4.65%.

(*9) Although the Group has a significant influence with ownership percentage more than 50%, the contribution was classified as investments in associates as the Group is not exposed to variable returns due to the payment guarantee for the entire investment amount.

(*10) The rate of Group’s voting rights is 19.86%.

185

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(b)
Changes in investments in associates for the years ended December 31, 2025 and 2024 are as follows:

 

 

 

December 31, 2025

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

BNP Paribas Cardif Life Insurance

W

36,436

 

-

 

(2,105)

 

2,146

 

-

 

36,477

Shinhan-Neoplux Energy Newbiz Fund

 

14,612

 

-

 

(1,590)

 

-

 

-

 

13,022

Shinhan-Albatross tech investment Fund

 

8,672

 

(2,017)

 

(989)

 

-

 

-

 

5,666

VOGO Debt Strategy Qualified IV Private

 

3,713

 

(1,863)

 

(12)

 

-

 

-

 

1,838

Shinhan-Midas Donga Secondary Fund

 

3,152

 

(915)

 

(528)

 

-

 

-

 

1,709

ShinHan – Soo Young Entrepreneur Investment Fund No.1

 

3,381

 

(1,340)

 

(297)

 

-

 

-

 

1,744

Shinhan Praxis K-Growth Global Private Equity Fund

 

3,690

 

-

 

-

 

-

 

-

 

3,690

Kiwoom Milestone Professional Private Real Estate Trust 19 (*)

 

-

 

-

 

-

 

-

 

-

 

-

Shinhan Global Healthcare Fund 1 (*)

 

-

 

-

 

-

 

-

 

-

 

-

KB NA Hickory Private Special Asset Fund

 

17,493

 

(17,628)

 

135

 

-

 

-

 

-

Koramco Europe Core Private Placement Real Estate Fund No.2-2 (*)

 

6,815

 

-

 

(618)

 

-

 

(771)

 

5,426

Shinhan-Nvestor Liquidity Solution Fund

 

5,126

 

(1,250)

 

(147)

 

-

 

-

 

3,729

Shinhan AIM FoF Fund 1-A

 

9,804

 

(9,813)

 

10

 

-

 

-

 

1

IGIS Global Credit Fund 150-1

 

4,989

 

(2,979)

 

(1,017)

 

-

 

-

 

993

Nomura-Rifa Private Real Estate Investment Trust 19 (*)

 

1,939

 

(13)

 

80

 

-

 

(2,006)

 

-

Genesis North America Power Company No.1 PEF

 

6,802

 

(1,254)

 

523

 

-

 

-

 

6,071

SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

 

9,402

 

(11,201)

 

1,799

 

-

 

-

 

-

Korea Finance Security Co., Ltd.

 

3,542

 

-

 

307

 

-

 

-

 

3,849

MIEL Co., Ltd. (*)

 

-

 

-

 

-

 

-

 

-

 

-

AIP Transportation Specialized Privately Placed Fund Trust #1

 

58,807

 

1,505

 

2,459

 

-

 

-

 

62,771

Kiwoom-Shinhan Innovation Fund I

 

7,979

 

-

 

(225)

 

-

 

-

 

7,754

Samchully Midstream Private Placement Special Asset Fund 5-4

 

39,484

 

(1,871)

 

(2,666)

 

-

 

-

 

34,947

MK Ventures-K Clavis Growth Capital Venture Fund 1 (*)

 

3

 

-

 

(1)

 

-

 

-

 

2

Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37

 

35,413

 

(1,678)

 

(1,648)

 

-

 

-

 

32,087

Milestone Private Real Estate Fund 3

 

19,120

 

1,789

 

367

 

-

 

-

 

21,276

Nomura-Rifa Private Real Estate Investment Trust 31

 

6,343

 

(98)

 

(159)

 

-

 

-

 

6,086

FuturePlay-Shinhan TechInnovation Fund 1

 

5,785

 

-

 

517

 

-

 

-

 

6,302

Stonebridge Corporate 1st Fund

 

3,977

 

(3,367)

 

(610)

 

-

 

-

 

-

Vogo Realty Partners Private Real Estate Fund V

 

10,662

 

(225)

 

(166)

 

-

 

-

 

10,271

Korea Credit Bureau

 

7,574

 

(90)

 

2,654

 

-

 

-

 

10,138

Goduck Gangil1 PFV Co., Ltd. (*)

 

96

 

(25)

 

(8)

 

-

 

-

 

63

SBC PFV Co., Ltd.

 

37,616

 

-

 

(2,662)

 

-

 

-

 

34,954

NH-amundi global infra private fund 16 (*)

 

32,968

 

6,422

 

(9,385)

 

-

 

(2,205)

 

27,800

SH BNCT Professional Investment Type Private Special Asset Investment Trust

 

225,708

 

(29,542)

 

9,837

 

-

 

-

 

206,003

IGIS Real-estate Private Investment Trust No.33

 

15,632

 

(9,746)

 

878

 

-

 

-

 

6,764

 

186

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(b) Changes in investments in associates for the years ended December 31, 2025 and 2024 are as follows

(continued):

 

 

 

December 31, 2025

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Goduck Gangil10 PFV Co., Ltd.

W

6,165

 

(1,030)

 

(379)

 

(4,756)

 

-

 

-

Fidelis Global Private Real Estate Trust No.2 (*)

 

551

 

-

 

-

 

-

 

-

 

551

AIP EURO PRIVATE REAL ESTATE TRUST No. 12 (*)

 

24,644

 

-

 

-

 

-

 

(7,792)

 

16,852

Shinhan Global Healthcare Fund 2 (*)

 

-

 

-

 

-

 

-

 

-

 

-

Shinhan AIM Real Estate Fund No.1

 

2,884

 

-

 

3,620

 

-

 

-

 

6,504

SH Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust

 

39,491

 

(858)

 

640

 

-

 

-

 

39,273

SH Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust

 

21,947

 

11

 

(2,176)

 

-

 

-

 

19,782

SH Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2

 

15,770

 

(521)

 

423

 

-

 

-

 

15,672

Korea Omega-Shinhan Project Fund I

 

19,473

 

(31,903)

 

17,793

 

-

 

-

 

5,363

Samsung SRA Real Estate Professional Private 45

 

30,276

 

(2,887)

 

1,642

 

-

 

-

 

29,031

IBK Global New Renewable Energy Special Asset Professional Private2

 

33,098

 

(5,805)

 

755

 

-

 

-

 

28,048

VS Cornerstone Fund

 

3,225

 

(3,618)

 

393

 

-

 

-

 

-

Kakao-Shinhan 1st TNYT Fund

 

23,678

 

-

 

128

 

-

 

-

 

23,806

Pacific Private Placement Real Estate Fund No.40

 

11,623

 

(747)

 

8,176

 

-

 

-

 

19,052

LB Scotland Amazon Fulfillment Center Fund 29

 

18,848

 

6,351

 

(2,262)

 

-

 

-

 

22,937

JR AMC Hungary Budapest Office Fund 16

 

13,187

 

1,127

 

43

 

-

 

-

 

14,357

Gyeonggi-Neoplux Superman Fund

 

4,138

 

-

 

70

 

-

 

-

 

4,208

NewWave 6th Fund

 

10,708

 

-

 

(872)

 

-

 

-

 

9,836

Neoplux No.3 Private Equity Fund

 

12,152

 

(20)

 

(1,923)

 

-

 

-

 

10,209

PCC Amberstone Private Equity Fund I

 

14,540

 

(6,457)

 

(66)

 

-

 

-

 

8,017

KIAMCO POWERLOAN TRUST 4TH

 

48,703

 

(2,796)

 

893

 

-

 

-

 

46,800

Mastern Opportunity Seeking Real Estate Fund II

 

5,272

 

(4,873)

 

749

 

-

 

-

 

1,148

Neoplux Market-Frontier Secondary Fund

 

8,175

 

-

 

(2,613)

 

-

 

-

 

5,562

Synergy Green New Deal 1st New Technology Business Investment Fund

 

10,857

 

(10,841)

 

(16)

 

-

 

-

 

-

KIAMCO Vietnam Solar Special Asset Private Investment Trust

 

7,103

 

-

 

(201)

 

-

 

-

 

6,902

SHINHAN-NEO Core Industrial Technology Fund

 

8,111

 

-

 

(1,011)

 

-

 

-

 

7,100

SHBNPP Green New Deal Energy Professional Investment Type Private Special Asset Investment Trust No.2

 

21,710

 

(2,514)

 

962

 

-

 

-

 

20,158

Eum Private Equity Fund No.7

 

9,156

 

(405)

 

783

 

-

 

-

 

9,534

Kiwoom Hero No.4 Private Equity Fund

 

4,197

 

(9,523)

 

5,326

 

-

 

-

 

-

AJ-KOSNET Semicon One Venture Fund

 

3,212

 

-

 

(51)

 

-

 

-

 

3,161

Shinhan Smilegate Global PEF I

 

3,882

 

(3,882)

 

-

 

-

 

-

 

-

Genesis Eco No.1 PEF

 

11,077

 

-

 

(2,305)

 

-

 

-

 

8,772

 

187

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(b) Changes in investments in associates for the years ended December 31, 2025 and 2024 are as follows

(continued):

 

 

 

December 31, 2025

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

SHINHAN-NEO Market-Frontier 2nd Fund

W

27,499

 

(4,014)

 

1,133

 

-

 

-

 

24,618

J& Moorim Jade Investment Fund

 

5,353

 

(7,579)

 

2,226

 

-

 

-

 

-

Ulmus SHC innovation investment fund

 

4,305

 

-

 

1,302

 

-

 

-

 

5,607

T Core Industrial Technology 1st Venture PEF

 

2,995

 

-

 

61

 

-

 

-

 

3,056

TI First Property Private Investment Trust 1

 

3,102

 

(4,248)

 

2,046

 

-

 

-

 

900

Kiwoom-Shinhan Innovation Fund 2

 

10,227

 

(3,771)

 

6,223

 

-

 

-

 

12,679

ETRI Holdings-Shinhan 1st Unicorn Fund

 

4,696

 

(500)

 

(72)

 

-

 

-

 

4,124

SJ ESG Innovative Growth Fund

 

3,115

 

(2,458)

 

(657)

 

-

 

-

 

-

AVES 1st Corporate Recovery Private Equity Fund

 

4,523

 

-

 

(25)

 

-

 

-

 

4,498

Reverent-Shinhan Vista Fund

 

3,409

 

54

 

300

 

-

 

-

 

3,763

JS Shinhan Private Equity Fund

 

6,381

 

-

 

(119)

 

-

 

-

 

6,262

Meta TB ESG Private Equity Fund I

 

5,683

 

-

 

(91)

 

-

 

-

 

5,592

Shinhan VC tomorrow venture fund 1

 

70,633

 

2,214

 

29,693

 

-

 

-

 

102,540

H-IOTA Fund

 

9,377

 

(9,615)

 

238

 

-

 

-

 

-

Stonebridge-Shinhan Unicorn Secondary Fund

 

13,587

 

(2,002)

 

1,497

 

-

 

-

 

13,082

Tres-Yujin Trust

 

13,031

 

-

 

115

 

-

 

-

 

13,146

Shinhan-Time mezzanine blind Fund

 

16,426

 

(16,504)

 

78

 

-

 

-

 

-

Capstone REITs No.26

 

5,369

 

-

 

(300)

 

-

 

-

 

5,069

JB Incheon-Bucheon REITS No.54

 

4,967

 

-

 

818

 

-

 

-

 

5,785

Hankook Smart Real Asset Investment Trust No.3

 

6,006

 

(1,515)

 

(2,408)

 

-

 

-

 

2,083

JB Hwaseong-Hadong REITs No.53

 

4,974

 

(5,195)

 

1,014

 

-

 

-

 

793

KB Oaktree Trust No.3

 

9,888

 

(1,118)

 

544

 

-

 

-

 

9,314

KAI-The Square Fund 1 (*)

 

125

 

-

 

30

 

-

 

(144)

 

11

SH Real Estate Loan Investment Type Private Real Estate Investment Trust No.2

 

52,797

 

(24,390)

 

3,141

 

-

 

-

 

31,548

Shinhan JigaeNamsan Road Private Special Asset Investment Trust

 

39,645

 

(901)

 

1,552

 

-

 

-

 

40,296

KB Distribution Private Real Estate 3-1 (*)

 

24,079

 

-

 

(939)

 

-

 

(23,140)

 

-

Pacific Private Investment Trust No.49-1

 

28,000

 

-

 

8,678

 

-

 

-

 

36,678

KIWOOM Real estate private placement fund for normal investors No. 31 (*)

 

8,032

 

-

 

14

 

-

 

(8,046)

 

-

RIFA Real estate private placement fund for normal investors No. 51 (*)

 

5,371

 

-

 

9

 

-

 

(5,380)

 

-

Shinhan-Kunicorn first Fund

 

9,424

 

-

 

(1,723)

 

-

 

-

 

7,701

Shinhan-Quantum Startup Fund

 

5,665

 

-

 

(117)

 

-

 

-

 

5,548

Shinhan Simone Fund Ⅰ

 

3,422

 

(1,962)

 

36

 

-

 

-

 

1,496

Korea Investment develop seed Trust No.1

 

10,145

 

(527)

 

1,112

 

-

 

-

 

10,730

Tiger Green alpha Trust No.29

 

29,992

 

(31,100)

 

1,108

 

-

 

-

 

-

STIC ALT Global II Private Equity Fund

 

9,841

 

(217)

 

169

 

-

 

-

 

9,793

DDI LVC Master Real Estate Investment Trust Co., Ltd.

 

5,800

 

-

 

(1,141)

 

-

 

-

 

4,659

 

188

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(b) Changes in investments in associates for the years ended December 31, 2025 and 2024 are as follows

(continued):

 

 

 

December 31, 2025

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Find-Green New Deal 2nd Equity Fund

W

4,324

 

-

 

402

 

-

 

-

 

4,726

ShinhanFitrin 1st Technology Business Investment Association

 

4,232

 

-

 

(298)

 

-

 

-

 

3,934

Koramco Private Real Estate Fund 143

 

6,669

 

-

 

1,423

 

-

 

-

 

8,092

Korea Investment Top Mezzanine Private Real Estate Trust No.1

 

9,876

 

(5,701)

 

(1,135)

 

-

 

-

 

3,040

LB YoungNam Logistics Private Trust No.40

 

9,625

 

(600)

 

687

 

-

 

-

 

9,712

Shinhan-Cognitive Start-up Fund L.P.

 

4,209

 

-

 

(62)

 

-

 

-

 

4,147

Cornerstone J&M Fund I

 

3,414

 

(4,109)

 

695

 

-

 

-

 

-

Logisvalley Shinhan REIT Co., Ltd.

 

3,389

 

-

 

(144)

 

-

 

-

 

3,245

Shinhan-G.N.Tech Smart Innovation Fund

 

13,004

 

(4,160)

 

2,130

 

-

 

-

 

10,974

Shinhan-Gene and New Normal First Mover Venture Investment Equity Fund 1st

 

6,758

 

1,800

 

(366)

 

-

 

-

 

8,192

Korea Investment Green Newdeal Infra Trust No.1

 

16,096

 

1,418

 

(75)

 

-

 

-

 

17,439

BTS 2nd Private Equity Fund

 

10,159

 

806

 

(27)

 

-

 

-

 

10,938

NH-J&-IBKC Label Technology Fund

 

9,646

 

(5,396)

 

4,031

 

-

 

-

 

8,281

Shinhan-Sneak Peek Bio&Healthcare Bounce Back Fund

 

3,916

 

(1,150)

 

1,187

 

-

 

-

 

3,953

Shinhan-isquare Venture PEF 1

 

4,237

 

(874)

 

(62)

 

-

 

-

 

3,301

Aurum Goldrush ESG Private Fund No. 1

 

3,007

 

-

 

(438)

 

-

 

-

 

2,569

Capstone Develop Frontier Trust

 

8,049

 

(7,607)

 

(442)

 

-

 

-

 

-

Nextrade Co., Ltd.

 

9,700

 

-

 

-

 

-

 

-

 

9,700

IBKC-Behigh Fund 1st

 

3,160

 

-

 

(64)

 

-

 

-

 

3,096

ON No.1 Private Equity Fund

 

5,712

 

(6,020)

 

308

 

-

 

-

 

-

Digital New Deal Kappa Private Equity Fund

 

4,747

 

(5,534)

 

787

 

-

 

-

 

-

DS-Shinhan-JBWoori New Media New Technology Investment Fund No.1

 

9,646

 

(4,304)

 

1,818

 

-

 

-

 

7,160

VOGO Debt Strategy General Private Real Estate Investment Trust No. 18

 

11,324

 

(1,916)

 

745

 

-

 

-

 

10,153

Koramco IPO REITS Mezzanine General Private Investment Trust No. 38

 

3,278

 

(87)

 

342

 

-

 

-

 

3,533

TogetherKorea Private Investment Trust No. 6

 

5,423

 

-

 

117

 

-

 

-

 

5,540

TogetherKorea Private Investment Trust No. 7

 

5,423

 

-

 

117

 

-

 

-

 

5,540

Kiwoom Core Industrial Technology Investment Fund No.3

 

4,219

 

-

 

(44)

 

-

 

-

 

4,175

Penture K-Content Investment Fund

 

11,319

 

8,000

 

(3,239)

 

-

 

-

 

16,080

2023 Shinhan-JB Woori-Daeshin Listed Companies New Technology Fund

 

13,468

 

(5,790)

 

3,055

 

-

 

-

 

10,733

Hana Alternative Investment Kosmes PCBO General PEF No. 1

 

5,125

 

(528)

 

686

 

-

 

-

 

5,283

Shinhan-Timefolio Bio Accelerator Fund

 

11,707

 

(6,060)

 

11,465

 

-

 

-

 

17,112

Shinhan M&A-ESG Fund

 

6,454

 

1,946

 

653

 

-

 

-

 

9,053

Shinhan Mid and Small-Sized Office Value-Added MO REIT Co., Ltd.

 

18,804

 

(472)

 

1,216

 

-

 

-

 

19,548

 

189

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(b) Changes in investments in associates for the years ended December 31, 2025 and 2024 are as follows

(continued):

 

 

 

December 31, 2025

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

KDBC meta-enter New Technology investment fund

W

6,797

 

(7,000)

 

203

 

-

 

-

 

-

Shinhan Time Secondary Blind New Technology Investment Trust

 

4,637

 

2,375

 

4,126

 

-

 

-

 

11,138

Shinhan DS Secondary Investment Fund

 

2,439

 

7,087

 

21,652

 

-

 

-

 

31,178

Shinhan-openwater pre-IPO Investment Trust 1

 

5,666

 

(2,450)

 

3,350

 

-

 

-

 

6,566

Shinhan-CJ TechInnovation Fund 1st

 

4,595

 

-

 

(174)

 

-

 

-

 

4,421

Shinhan-Eco Venture Fund 2nd

 

3,957

 

(330)

 

(43)

 

-

 

-

 

3,584

Heungkuk-Shinhan the1st Visionary Technology Investment Trust no. 1

 

6,497

 

505

 

53

 

-

 

-

 

7,055

Hantoo Shinhan Lake K-beauty Technology Investment Trust

 

10,264

 

(2,938)

 

(252)

 

-

 

-

 

7,074

Shinhan HB Wellness 1st Investment Trust

 

5,326

 

-

 

364

 

-

 

-

 

5,690

Korea real Asset Fund No.3

 

16,552

 

1,046

 

1,082

 

-

 

-

 

18,680

Timefolio Tech Fund I

 

2,990

 

-

 

49

 

-

 

-

 

3,039

PineStreet Global Corporate FoF XIII-2

 

3,743

 

3,273

 

1,126

 

-

 

-

 

8,142

IGIS Yongsan Office General Private Real Estate Investment Trust 518

 

17,144

 

(726)

 

(2,412)

 

-

 

-

 

14,006

SH K-REITs Infra Real Estate Investment Trust (FoFs)

 

2,813

 

(176)

 

545

 

-

 

-

 

3,182

Samsung-dunamu Innovative IT Technology Investment Trust No. 1

 

3,750

 

-

 

255

 

-

 

-

 

4,005

Time Robotics New Technology Investment Trust

 

3,778

 

(72)

 

(76)

 

-

 

-

 

3,630

Ascent-welcome Technology Investment Trust No.2

 

8,460

 

(1,659)

 

302

 

-

 

-

 

7,103

Newmain I funds

 

9,364

 

(9,254)

 

(110)

 

-

 

-

 

-

Igis General PE Real Estate Investment Trust 517-1

 

54,902

 

3,000

 

(2,927)

 

-

 

-

 

54,975

SH Ulmus M.P.E. Innovative Venture Fund 7

 

3,032

 

-

 

(99)

 

-

 

-

 

2,933

Consus Osansegyo No.2

 

8,009

 

-

 

-

 

-

 

-

 

8,009

Shinhan AIM Private Fund of Fund 9-B

 

36,741

 

5,053

 

1,802

 

-

 

-

 

43,596

Shinhan General Private Real Estate Investment Trust No.3

 

26,706

 

660

 

2,023

 

-

 

-

 

29,389

Paros Kosdaq Venture General Private Investment Trust No. 5

 

6,590

 

(3,062)

 

110

 

-

 

-

 

3,638

Shinhan-soo secondary Fund

 

16,737

 

-

 

705

 

-

 

-

 

17,442

TECHFIN RATINGS Co., Ltd.

 

25,610

 

-

 

(2,570)

 

-

 

-

 

23,040

Songpa biz cluster PFV Co., Ltd.

 

13,364

 

-

 

(437)

 

-

 

-

 

12,927

Planeta PTE LTD

 

11,341

 

-

 

898

 

-

 

-

 

12,239

The E&Shinhan New Growth Up Fund

 

3,518

 

2,580

 

1,398

 

-

 

-

 

7,496

HHR Special Situation Real Estate Private Investment Trust No. 13

 

2,749

 

(224)

 

691

 

-

 

-

 

3,216

 

190

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(b) Changes in investments in associates for the years ended December 31, 2025 and 2024 are as follows

(continued):

 

 

 

December 31, 2025

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Shinhan-GB FutureFlow Fund L.P.

W

5,150

 

2,996

 

(313)

 

249

 

-

 

8,082

Credila Financial Services

 

263,116

 

3,240

 

20,059

 

(20,601)

 

-

 

265,814

Shinhan-DS Mezzanine Fund 1

 

2,869

 

-

 

774

 

-

 

-

 

3,643

Shinhan Time BM sobujang Fund

 

1,405

 

1,750

 

216

 

-

 

-

 

3,371

Tigris Fund No. 58

 

1,977

 

(1,420)

 

3,252

 

-

 

-

 

3,809

Shinhan Market-Frontier Fund Ⅲ

 

12,791

 

8,804

 

881

 

-

 

-

 

22,476

DB IPO HighYield Fund 1

 

4,278

 

(4,342)

 

64

 

-

 

-

 

-

Exponential SQUARE Private Investment Trust No.1

 

5,208

 

(5,668)

 

460

 

-

 

-

 

-

Fine North America Credit Private Mixed Asset Investment Trust 22

 

4,613

 

807

 

463

 

-

 

-

 

5,883

IGIS Private Real Estate Investment No.454

 

3,368

 

-

 

(6)

 

-

 

-

 

3,362

IGIS Private Real Estate Investment No.462

 

4,433

 

-

 

(56)

 

-

 

-

 

4,377

BNW Recharge Private Equity Fund

 

7,138

 

-

 

(2,656)

 

-

 

-

 

4,482

United Partners Realasset Fund No.14

 

9,998

 

(65)

 

135

 

-

 

-

 

10,068

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.12

 

17,977

 

(17,977)

 

-

 

-

 

-

 

-

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.13

 

12,035

 

(12,035)

 

-

 

-

 

-

 

-

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.14

 

13,711

 

-

 

2,685

 

-

 

-

 

16,396

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.15

 

13,738

 

-

 

2,116

 

-

 

-

 

15,854

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.16

 

13,290

 

-

 

2,687

 

-

 

-

 

15,977

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.17

 

5,378

 

-

 

1,847

 

-

 

-

 

7,225

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.18

 

10,925

 

-

 

3,948

 

-

 

-

 

14,873

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.19

 

5,052

 

-

 

2,515

 

-

 

-

 

7,567

SH US Buyback&High Dividend Security Feeder Investment Trust(H)[Equity]

 

4,197

 

(326)

 

517

 

-

 

-

 

4,388

 

191

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(b) Changes in investments in associates for the years ended December 31, 2025 and 2024 are as follows

(continued):

 

 

 

December 31, 2025

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

SH Prestige High Dividend Security Feeder No.1[Equity]

W  

2,579

 

1,962

 

2,229

 

-

 

-

 

6,770

IGIS Real Estate General Private Feeder Investment Company No.562

 

-

 

23,000

 

(1,782)

 

-

 

-

 

21,218

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.21

 

-

 

15,700

 

(1,011)

 

-

 

-

 

14,689

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.22

 

-

 

15,700

 

(261)

 

-

 

-

 

15,439

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.23

 

-

 

15,700

 

(1,146)

 

-

 

-

 

14,554

Finflow

 

-

 

7,058

 

(20)

 

-

 

-

 

7,038

Fireant Media and Digital Service Joint Stock Company

 

-

 

4,925

 

(204)

 

-

 

-

 

4,721

ST EIP Holdings Inc.

 

-

 

51,873

 

1,265

 

-

 

-

 

53,138

AMP Capital Global Infrastructure Fund II B L

 

-

 

24,243

 

(1,171)

 

-

 

-

 

23,072

Post CR REITS No.1

 

-

 

3,500

 

-

 

-

 

-

 

3,500

SH US Long Term Treasury Plus Security Feeder Investment Trust(H)[Bond-FoFs]

 

-

 

4,781

 

(48)

 

-

 

-

 

4,733

Others

 

187,092

 

(74,374)

 

47,885

 

-

 

(1)

 

160,602

 

W

2,752,980

 

(262,556)

 

221,225

 

(22,962)

 

(49,485)

 

2,639,202

 

(*) Due to cumulative unrealized losses incurred since initial acquisition, this item was recognized as an impairment loss.

 

192

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(b) Changes in investments in associates for the years ended December 31, 2025 and 2024 are as follows

(continued):

 

 

 

December 31, 2024

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

BNP Paribas Cardif Life Insurance

W

39,272

 

-

 

(3,423)

 

587

 

-

 

36,436

Shinhan-Neoplux Energy Newbiz Fund

 

22,358

 

(9,196)

 

1,450

 

-

 

-

 

14,612

Shinhan-Albatross tech investment Fund

 

15,499

 

(8,312)

 

1,485

 

-

 

-

 

8,672

KCGI-SingA330-A Private Special Asset Investment Trust

 

4,609

 

(4,876)

 

267

 

-

 

-

 

-

VOGO Debt Strategy Qualified IV Private

 

6,532

 

(3,465)

 

646

 

-

 

-

 

3,713

Shinhan-Midas Donga Secondary Fund

 

4,301

 

(750)

 

(399)

 

-

 

-

 

3,152

ShinHan – Soo Young Entrepreneur Investment Fund No.1

 

4,862

 

(5,760)

 

4,279

 

-

 

-

 

3,381

Shinhan Praxis K-Growth Global Private Equity Fund

 

3,692

 

-

 

(2)

 

-

 

-

 

3,690

Kiwoom Milestone Professional Private Real Estate Trust 19 (*)

 

-

 

-

 

-

 

-

 

-

 

-

Shinhan Global Healthcare Fund 1 (*)

 

-

 

-

 

-

 

-

 

-

 

-

KB NA Hickory Private Special Asset Fund

 

24,096

 

(7,321)

 

718

 

-

 

-

 

17,493

Koramco Europe Core Private Placement Real Estate Fund No.2-2

 

18,799

 

1,058

 

370

 

-

 

(13,412)

 

6,815

KDBC-Midas Dong-A Global contents Fund

 

4,288

 

-

 

(1,648)

 

-

 

-

 

2,640

Shinhan-Nvestor Liquidity Solution Fund

 

6,088

 

(1,270)

 

308

 

-

 

-

 

5,126

Shinhan AIM FoF Fund 1-A

 

9,635

 

(1,169)

 

1,338

 

-

 

-

 

9,804

IGIS Global Credit Fund 150-1

 

4,286

 

(549)

 

1,252

 

-

 

-

 

4,989

Korea Omega Project Fund III

 

3,696

 

(2,274)

 

(1,422)

 

-

 

-

 

-

Genesis North America Power Company No.1 PEF

 

6,358

 

(3,143)

 

3,587

 

-

 

-

 

6,802

SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

 

40,764

 

(37,990)

 

6,628

 

-

 

-

 

9,402

Korea Finance Security Co., Ltd.

 

3,245

 

-

 

297

 

-

 

-

 

3,542

MIEL Co., Ltd. (*)

 

-

 

-

 

-

 

-

 

-

 

-

AIP Transportation Specialized Privately Placed Fund Trust #1

 

46,372

 

3,460

 

8,975

 

-

 

-

 

58,807

Kiwoom-Shinhan Innovation Fund I

 

7,854

 

-

 

125

 

-

 

-

 

7,979

Midas Asset Global CRE Debt Private Fund No.6

 

54,881

 

(57,919)

 

3,038

 

-

 

-

 

-

Samchully Midstream Private Placement Special Asset Fund 5-4

 

33,163

 

2,416

 

3,905

 

-

 

-

 

39,484

SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.3

 

7,254

 

(7,664)

 

410

 

-

 

-

 

-

MK Ventures-K Clavis Growth Capital Venture Fund 1 (*)

 

-

 

(183)

 

3

 

-

 

183

 

3

NH-Amundi Global Infrastructure Trust 14

 

18,728

 

(20,589)

 

1,861

 

-

 

-

 

-

Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37

 

35,265

 

(1,591)

 

1,739

 

-

 

-

 

35,413

Milestone Private Real Estate Fund 3

 

17,615

 

1,619

 

(114)

 

-

 

-

 

19,120

Nomura-Rifa Private Real Estate Investment Trust 31

 

6,889

 

-

 

(546)

 

-

 

-

 

6,343

SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.2

 

3,138

 

(889)

 

269

 

-

 

-

 

2,518

 

193

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(b) Changes in investments in associates for the years ended December 31, 2025 and 2024 are as follows

(continued):

 

 

 

December 31, 2024

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

FuturePlay-Shinhan TechInnovation Fund 1

W

7,847

 

(1,238)

 

(824)

 

-

 

-

 

5,785

Stonebridge Corporate 1st Fund

 

4,142

 

-

 

(165)

 

-

 

-

 

3,977

Vogo Realty Partners Private Real Estate Fund V

 

10,792

 

1,379

 

(1,509)

 

-

 

-

 

10,662

Korea Credit Bureau

 

6,738

 

(45)

 

881

 

-

 

-

 

7,574

Goduck Gangil1 PFV Co., Ltd.

 

180

 

(148)

 

64

 

-

 

-

 

96

SBC PFV Co., Ltd.

 

30,774

 

8,750

 

(1,908)

 

-

 

-

 

37,616

NH-amundi global infra private fund 16

 

50,652

 

4,293

 

(21,977)

 

-

 

-

 

32,968

SH BNCT Professional Investment Type Private Special Asset Investment Trust

 

244,772

 

(31,676)

 

12,612

 

-

 

-

 

225,708

Deutsche Global Professional Investment Type Private Real Estate Investment Trust No. 24

 

18,110

 

(19,646)

 

1,536

 

-

 

-

 

-

Sparklabs-Shinhan Opportunity Fund 1

 

3,914

 

-

 

(1,189)

 

-

 

-

 

2,725

IGIS Real-estate Private Investment Trust No.33

 

15,271

 

(809)

 

1,170

 

-

 

-

 

15,632

Goduck Gangil10 PFV Co., Ltd.

 

5,081

 

(212)

 

1,296

 

-

 

-

 

6,165

Fidelis Global Private Real Estate Trust No.2

 

551

 

-

 

-

 

-

 

-

 

551

AIP EURO PRIVATE REAL ESTATE TRUST No. 12

 

48,619

 

2,955

 

2,919

 

-

 

(29,849)

 

24,644

Shinhan Global Healthcare Fund 2 (*)

 

-

 

-

 

-

 

-

 

-

 

-

Shinhan AIM Real Estate Fund No.2

 

26,678

 

1,760

 

(26,884)

 

-

 

-

 

1,554

Shinhan AIM Real Estate Fund No.1

 

51,873

 

2,613

 

(51,602)

 

-

 

-

 

2,884

SH Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust

 

34,781

 

(856)

 

5,566

 

-

 

-

 

39,491

SH Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust

 

20,053

 

-

 

1,894

 

-

 

-

 

21,947

SH Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2

 

17,516

 

(3,377)

 

1,631

 

-

 

-

 

15,770

Korea Omega-Shinhan Project Fund I

 

11,630

 

(1,957)

 

9,800

 

-

 

-

 

19,473

Samsung SRA Real Estate Professional Private 45

 

31,432

 

(3,954)

 

2,798

 

-

 

-

 

30,276

IBK Global New Renewable Energy Special Asset Professional Private2

 

32,296

 

(1,266)

 

2,068

 

-

 

-

 

33,098

VS Cornerstone Fund

 

3,280

 

-

 

(55)

 

-

 

-

 

3,225

NH-Amundi US Infrastructure Private Fund2

 

29,725

 

(30,845)

 

1,664

 

-

 

-

 

544

Kakao-Shinhan 1st TNYT Fund

 

19,866

 

-

 

3,812

 

-

 

-

 

23,678

Pacific Private Placement Real Estate Fund No.40

 

11,624

 

(748)

 

747

 

-

 

-

 

11,623

Mastern Private Real Estate Loan Fund No.2

 

3,040

 

(1,908)

 

198

 

-

 

-

 

1,330

LB Scotland Amazon Fulfillment Center Fund 29

 

30,928

 

3,780

 

(15,860)

 

-

 

-

 

18,848

JR AMC Hungary Budapest Office Fund 16

 

12,687

 

221

 

279

 

-

 

-

 

13,187

EDNCENTRAL Co., Ltd. (*)

 

-

 

-

 

-

 

-

 

-

 

-

Gyeonggi-Neoplux Superman Fund

 

5,056

 

-

 

(918)

 

-

 

-

 

4,138

NewWave 6th Fund

 

13,716

 

(1,425)

 

(1,583)

 

-

 

-

 

10,708

Neoplux No.3 Private Equity Fund

 

18,981

 

(404)

 

(6,425)

 

-

 

-

 

12,152

PCC Amberstone Private Equity Fund I

 

17,258

 

(5,513)

 

2,795

 

-

 

-

 

14,540

KIAMCO POWERLOAN TRUST 4TH

 

45,099

 

(2,331)

 

5,935

 

-

 

-

 

48,703

 

194

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(b) Changes in investments in associates for the years ended December 31, 2025 and 2024 are as follows

(continued):

 

 

December 31, 2024

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Mastern Opportunity Seeking Real Estate Fund II

W

13,135

 

(4,868)

 

(2,995)

 

-

 

-

 

5,272

Neoplux Market-Frontier Secondary Fund

 

10,427

 

(4,006)

 

1,754

 

-

 

-

 

8,175

Synergy Green New Deal 1st New Technology Business Investment Fund

 

10,315

 

(72)

 

614

 

-

 

-

 

10,857

KIAMCO Vietnam Solar Special Asset Private Investment Trust

 

6,836

 

(580)

 

847

 

-

 

-

 

7,103

SHINHAN-NEO Core Industrial Technology Fund

 

13,616

 

(9,247)

 

3,742

 

-

 

-

 

8,111

SHBNPP Green New Deal Energy Professional Investment Type Private Special Asset Investment Trust No.2

 

23,356

 

(2,538)

 

892

 

-

 

-

 

21,710

Eum Private Equity Fund No.7

 

9,166

 

(400)

 

390

 

-

 

-

 

9,156

Kiwoom Hero No.4 Private Equity Fund

 

3,442

 

(96)

 

851

 

-

 

-

 

4,197

Vogo Canister Professional Trust Private Fund I

 

45,871

 

(47,321)

 

1,450

 

-

 

-

 

-

AJ-KOSNET Semicon One Venture Fund

 

2,854

 

-

 

358

 

-

 

-

 

3,212

Timefolio The Venture-V second

 

5,801

 

(4,444)

 

8

 

-

 

-

 

1,365

Shinhan Smilegate Global PEF I

 

3,801

 

(4,326)

 

4,407

 

-

 

-

 

3,882

Genesis Eco No.1 PEF

 

11,219

 

-

 

(142)

 

-

 

-

 

11,077

SHINHAN-NEO Market-Frontier 2nd Fund

 

32,670

 

(5,466)

 

295

 

-

 

-

 

27,499

NH-Synergy Core Industrial New Technology Fund

 

6,439

 

(6,175)

 

(264)

 

-

 

-

 

-

J& Moorim Jade Investment Fund

 

4,920

 

-

 

433

 

-

 

-

 

5,353

Ulmus SHC innovation investment fund

 

5,543

 

(1,150)

 

(88)

 

-

 

-

 

4,305

T Core Industrial Technology 1st Venture PEF

 

4,254

 

(378)

 

(881)

 

-

 

-

 

2,995

Fine Value POST IPO No.5 Private Equity Fund

 

3,766

 

(3,565)

 

(201)

 

-

 

-

 

-

TI First Property Private Investment Trust 1

 

3,102

 

(203)

 

203

 

-

 

-

 

3,102

IBKC Global Contents Investment Fund

 

4,701

 

(4,764)

 

63

 

-

 

-

 

-

Kiwoom-Shinhan Innovation Fund 2

 

9,165

 

1,148

 

(86)

 

-

 

-

 

10,227

ETRI Holdings-Shinhan 1st Unicorn Fund

 

3,295

 

1,500

 

(99)

 

-

 

-

 

4,696

SJ ESG Innovative Growth Fund

 

4,198

 

-

 

(1,083)

 

-

 

-

 

3,115

AVES 1st Corporate Recovery Private Equity Fund

 

4,768

 

-

 

(245)

 

-

 

-

 

4,523

Reverent-Shinhan Vista Fund

 

2,600

 

54

 

755

 

-

 

-

 

3,409

JS Shinhan Private Equity Fund

 

4,933

 

-

 

1,448

 

-

 

-

 

6,381

Daishin Newgen New Technology Investment Fund 1st

 

6,082

 

(5,742)

 

(340)

 

-

 

-

 

-

Meta TB ESG Private Equity Fund I

 

5,771

 

-

 

(88)

 

-

 

-

 

5,683

Shinhan VC tomorrow venture fund 1

 

45,210

 

25,608

 

(185)

 

-

 

-

 

70,633

H-IOTA Fund

 

9,524

 

(2,639)

 

2,492

 

-

 

-

 

9,377

Stonebridge-Shinhan Unicorn Secondary Fund

 

7,427

 

6,160

 

-

 

-

 

-

 

13,587

Tres-Yujin Trust

 

10,359

 

-

 

2,672

 

-

 

-

 

13,031

Shinhan-Time mezzanine blind Fund

 

14,121

 

-

 

2,305

 

-

 

-

 

16,426

Capstone REITs No.26

 

5,750

 

-

 

(381)

 

-

 

-

 

5,369

JB Incheon-Bucheon REITS No.54

 

4,978

 

-

 

(11)

 

-

 

-

 

4,967

Hankook Smart Real Asset Investment Trust No.3

 

7,668

 

-

 

(1,662)

 

-

 

-

 

6,006

JB Hwaseong-Hadong REITs No.53

 

4,983

 

-

 

(9)

 

-

 

-

 

4,974

KB Oaktree Trust No.3

 

8,668

 

304

 

916

 

-

 

-

 

9,888

 

195

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(b) Changes in investments in associates for the years ended December 31, 2025 and 2024 are as follows

(continued):

 

 

 

December 31, 2024

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Daehan No.36 Office Asset Management Company

W

22,482

 

(25,394)

 

2,912

 

-

 

-

 

-

Rhinos Premier Mezzanine Private Investment Fund No.1

 

3,056

 

(3,048)

 

(8)

 

-

 

-

 

-

SH Real Estate Loan Investment Type Private Real Estate Investment Trust No.2

 

62,769

 

(12,710)

 

2,738

 

-

 

-

 

52,797

Shinhan JigaeNamsan Road Private Special Asset Investment Trust

 

41,434

 

(1,142)

 

(647)

 

-

 

-

 

39,645

SKS-Yozma Fund No.1

 

3,455

 

(2,931)

 

(524)

 

-

 

-

 

-

KB Distribution Private Real Estate 3-1

 

25,976

 

-

 

(1,897)

 

-

 

-

 

24,079

Pacific Private Investment Trust No.49-1

 

27,377

 

-

 

623

 

-

 

-

 

28,000

KIWOOM Real estate private placement fund for normal investors No. 31

 

8,558

 

(435)

 

(91)

 

-

 

-

 

8,032

RIFA Real estate private placement fund for normal investors No. 51

 

5,731

 

(294)

 

(66)

 

-

 

-

 

5,371

Fivetree general private equity fund No.15

 

12,572

 

(12,572)

 

-

 

-

 

-

 

-

Shinhan-Kunicorn first Fund

 

9,626

 

-

 

(202)

 

-

 

-

 

9,424

Shinhan-Quantum Startup Fund

 

3,986

 

1,800

 

(121)

 

-

 

-

 

5,665

Shinhan Simone Fund Ⅰ

 

4,837

 

(991)

 

(424)

 

-

 

-

 

3,422

Korea Investment develop seed Trust No.1

 

9,532

 

(939)

 

1,552

 

-

 

-

 

10,145

Tiger Green alpha Trust No.29

 

28,573

 

(664)

 

2,083

 

-

 

-

 

29,992

STIC ALT Global II Private Equity Fund

 

9,504

 

(217)

 

554

 

-

 

-

 

9,841

NH-Brain EV Fund

 

11,125

 

(12,999)

 

1,874

 

-

 

-

 

-

DDI LVC Master Real Estate Investment Trust Co., Ltd.

 

6,583

 

-

 

(783)

 

-

 

-

 

5,800

Reverent Frontier Private Equity Fund IV Specializing in Start-up Venture Business

 

3,294

 

-

 

(1,220)

 

-

 

-

 

2,074

Find-Green New Deal 2nd Equity Fund

 

4,465

 

-

 

(141)

 

-

 

-

 

4,324

ShinhanFitrin 1st Technology Business Investment Association

 

4,519

 

-

 

(287)

 

-

 

-

 

4,232

Koramco Private Real Estate Fund 143

 

6,667

 

-

 

2

 

-

 

-

 

6,669

Korea Investment Top Mezzanine Private Real Estate Trust No.1

 

10,016

 

(994)

 

854

 

-

 

-

 

9,876

LB YoungNam Logistics Private Trust No.40

 

9,782

 

(600)

 

443

 

-

 

-

 

9,625

Shinhan-Cognitive Start-up Fund L.P.

 

5,329

 

-

 

(1,120)

 

-

 

-

 

4,209

Cornerstone J&M Fund I

 

3,488

 

-

 

(74)

 

-

 

-

 

3,414

Logisvalley Shinhan REIT Co., Ltd.

 

3,598

 

-

 

(209)

 

-

 

-

 

3,389

DA Value-Honest New Technology Investment Fund 1

 

4,099

 

(2,754)

 

(1,345)

 

-

 

-

 

-

Shinhan-G.N.Tech Smart Innovation Fund

 

9,977

 

2,535

 

492

 

-

 

-

 

13,004

Shinhan-Gene and New Normal First Mover Venture Investment Equity Fund 1st

 

6,968

 

-

 

(210)

 

-

 

-

 

6,758

Korea Investment Green Newdeal Infra Trust No.1

 

10,257

 

5,962

 

(123)

 

-

 

-

 

16,096

BTS 2nd Private Equity Fund

 

6,342

 

3,796

 

21

 

-

 

-

 

10,159

NH-J&-IBKC Label Technology Fund

 

9,747

 

-

 

(101)

 

-

 

-

 

9,646

Hanyang Time Mezzanine Fund

 

3,012

 

(300)

 

(201)

 

-

 

-

 

2,511

Shinhan-Sneak Peek Bio&Healthcare Bounce Back Fund

 

2,261

 

1,250

 

405

 

-

 

-

 

3,916

Shinhan-isquare Venture PEF 1

 

4,286

 

100

 

(149)

 

-

 

-

 

4,237

 

196

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

 

197

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(b) Changes in investments in associates for the years ended December 31, 2025 and 2024 are as follows

(continued):

 

 

 

December 31, 2024

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

Aurum Goldrush ESG Private Fund No. 1

W

2,917

 

-

 

90

 

-

 

-

 

3,007

Capstone Develop Frontier Trust

 

7,547

 

(549)

 

1,051

 

-

 

-

 

8,049

Nextrade Co., Ltd.

 

9,700

 

-

 

-

 

-

 

-

 

9,700

SH 1.5years Maturity Investment Type Security Investment Trust No.2

 

4,835

 

(4,835)

 

-

 

-

 

-

 

-

Eventus-IBKC LIB Fund

 

6,632

 

(7,064)

 

432

 

-

 

-

 

-

IBKC-Behigh Fund 1st

 

3,219

 

-

 

(59)

 

-

 

-

 

3,160

ON No.1 Private Equity Fund

 

5,321

 

-

 

391

 

-

 

-

 

5,712

Digital New Deal Kappa Private Equity Fund

 

4,845

 

-

 

(98)

 

-

 

-

 

4,747

IBKCJS New Technology Fund No.1

 

6,130

 

(2,418)

 

(1,094)

 

-

 

-

 

2,618

DS-Shinhan-JBWoori New Media New Technology Investment Fund No.1

 

9,803

 

-

 

(157)

 

-

 

-

 

9,646

VOGO Debt Strategy General Private Real Estate Investment Trust No. 18

 

12,013

 

(2,170)

 

1,481

 

-

 

-

 

11,324

Koramco IPO REITS Mezzanine General Private Investment Trust No. 38

 

3,171

 

(61)

 

168

 

-

 

-

 

3,278

TogetherKorea Private Investment Trust No. 6

 

5,270

 

-

 

153

 

-

 

-

 

5,423

TogetherKorea Private Investment Trust No. 7

 

5,270

 

-

 

153

 

-

 

-

 

5,423

Kiwoom Core Industrial Technology Investment Fund No.3

 

4,180

 

-

 

39

 

-

 

-

 

4,219

Penture K-Content Investment Fund

 

5,622

 

6,000

 

(303)

 

-

 

-

 

11,319

2023 Shinhan-JB Woori-Daeshin Listed Companies New Technology Fund

 

7,969

 

6,413

 

(914)

 

-

 

-

 

13,468

Hana Alternative Investment Kosmes PCBO General PEF No. 1

 

5,107

 

(526)

 

544

 

-

 

-

 

5,125

Shinhan-Timefolio Bio Accelerator Fund

 

5,927

 

6,000

 

(220)

 

-

 

-

 

11,707

Shinhan M&A-ESG Fund

 

4,169

 

2,576

 

(291)

 

-

 

-

 

6,454

Shinhan Mid and Small-Sized Office Value-Added MO REIT Co., Ltd.

 

10,574

 

6,609

 

1,621

 

-

 

-

 

18,804

KDBC meta-enter New Technology investment fund

 

6,940

 

-

 

(143)

 

-

 

-

 

6,797

Shinhan Time Secondary Blind New Technology Investment Trust

 

4,754

 

-

 

(117)

 

-

 

-

 

4,637

Shinhan DS Secondary Investment Fund

 

7,477

 

(1,408)

 

(3,630)

 

-

 

-

 

2,439

Shinhan-openwater pre-IPO Investment Trust 1

 

4,973

 

-

 

693

 

-

 

-

 

5,666

Shinhan-CJ TechInnovation Fund 1st

 

2,364

 

2,400

 

(169)

 

-

 

-

 

4,595

Shinhan-Eco Venture Fund 2nd

 

3,610

 

450

 

(103)

 

-

 

-

 

3,957

Heungkuk-Shinhan the1st Visionary Technology Investment Trust no. 1

 

3,154

 

3,200

 

143

 

-

 

-

 

6,497

Hantoo Shinhan Lake K-beauty Technology Investment Trust

 

9,969

 

-

 

295

 

-

 

-

 

10,264

Shinhan HB Wellness 1st Investment Trust

 

4,992

 

-

 

334

 

-

 

-

 

5,326

Korea real Asset Fund No.3

 

9,315

 

7,865

 

(628)

 

-

 

-

 

16,552

PineStreet Global Corporate FoF XIII-2

 

721

 

3,087

 

(65)

 

-

 

-

 

3,743

 

198

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(b) Changes in investments in associates for the years ended December 31, 2025 and 2024 are as follows

(continued):

 

 

 

December 31, 2024

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

IGIS Yongsan Office General Private Real Estate Investment Trust 518

W

23,131

 

(5,596)

 

(391)

 

-

 

-

 

17,144

Samsung-dunamu Innovative IT Technology Investment Trust No. 1

 

4,536

 

-

 

(786)

 

-

 

-

 

3,750

Time Robotics New Technology Investment Trust

 

3,966

 

(200)

 

12

 

-

 

-

 

3,778

Ascent-welcome Technology Investment Trust No.2

 

8,771

 

-

 

(311)

 

-

 

-

 

8,460

Newmain I funds

 

1,991

 

-

 

7,373

 

-

 

-

 

9,364

Igis General PE Real Estate Investment Trust 517-1

 

51,736

 

5,000

 

(1,834)

 

-

 

-

 

54,902

SH Ulmus M.P.E. Innovative Venture Fund 7

 

3,000

 

-

 

32

 

-

 

-

 

3,032

Consus Osansegyo No.2

 

8,104

 

-

 

(95)

 

-

 

-

 

8,009

Mastern General Private Real Estate Investment Trust No.189(Type 1 Beneficiary Securities)

 

7,822

 

(7,502)

 

(320)

 

-

 

-

 

-

Shinhan AIM Private Fund of Fund 9-B

 

24,018

 

9,751

 

2,972

 

-

 

-

 

36,741

Shinhan General Private Real Estate Investment Trust No.3

 

7,838

 

18,970

 

(102)

 

-

 

-

 

26,706

NH Absolute Project L General Private Investment Trust

 

4,893

 

(5,264)

 

371

 

-

 

-

 

-

Paros Kosdaq Venture General Private Investment Trust No. 5

 

5,994

 

-

 

596

 

-

 

-

 

6,590

Happy Pet Life Care New Technology Investment Association No.2

 

3,456

 

-

 

(457)

 

-

 

-

 

2,999

Shinhan-soo secondary Fund

 

5,249

 

12,250

 

(762)

 

-

 

-

 

16,737

TECHFIN RATINGS Co., Ltd.

 

-

 

27,000

 

(1,390)

 

-

 

-

 

25,610

Songpa biz cluster PFV Co., Ltd.

 

-

 

13,700

 

(336)

 

-

 

-

 

13,364

Planeta PTE LTD

 

-

 

11,341

 

-

 

-

 

-

 

11,341

The E&Shinhan New Growth Up Fund

 

-

 

3,600

 

(82)

 

-

 

-

 

3,518

Shinhan-GB FutureFlow Fund L.P.

 

-

 

5,855

 

(352)

 

(353)

 

-

 

5,150

Credila Financial Services

 

-

 

250,270

 

4,017

 

8,829

 

-

 

263,116

Shinhan Market-Frontier Fund Ⅲ

 

-

 

13,205

 

(414)

 

-

 

-

 

12,791

DB IPO HighYield Fund 1

 

-

 

4,000

 

278

 

-

 

-

 

4,278

Exponential SQUARE Private Investment Trust No.1

 

-

 

6,146

 

(938)

 

-

 

-

 

5,208

Fine North America Credit Private Mixed Asset Investment Trust 22

 

-

 

4,549

 

64

 

-

 

-

 

4,613

IGIS Private Real Estate Investment No.454

 

-

 

3,393

 

(25)

 

-

 

-

 

3,368

IGIS Private Real Estate Investment No.462

 

-

 

4,607

 

(174)

 

-

 

-

 

4,433

BNW Recharge Private Equity Fund

 

-

 

6,767

 

371

 

-

 

-

 

7,138

 

199

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(b) Changes in investments in associates for the years ended December 31, 2025 and 2024 are as follows

(continued):

 

 

 

December 31, 2024

Investees

 

Beginning

balance

 

 

Investment

and

dividend

 

Equity

method

income

(loss)

 

Change in

other comprehensive income

 

Impairment

loss

 

Ending

balance

United Partners Realasset Fund No.14

W  

-

 

10,000

 

(2)

 

-

 

-

 

9,998

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.12

 

-

 

17,929

 

48

 

-

 

-

 

17,977

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.13

 

-

 

11,996

 

39

 

-

 

-

 

12,035

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.14

 

-

 

13,953

 

(242)

 

-

 

-

 

13,711

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.15

 

-

 

13,955

 

(217)

 

-

 

-

 

13,738

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.16

 

-

 

13,837

 

(547)

 

-

 

-

 

13,290

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.17

 

-

 

5,270

 

108

 

-

 

-

 

5,378

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.18

 

-

 

10,530

 

395

 

-

 

-

 

10,925

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.19

 

-

 

5,270

 

(218)

 

-

 

-

 

5,052

SH US Buyback&High Dividend Security Feeder Investment Trust(H)[Equity]

 

-

 

4,124

 

73

 

-

 

-

 

4,197

Others

 

210,518

 

(9,778)

 

(17,080)

 

-

 

-

 

183,660

 

W

2,692,031

 

118,786

 

(23,822)

 

9,063

 

(43,078)

 

2,752,980

 

(*) Due to cumulative unrealized losses incurred since initial acquisition, this item was recognized as an impairment loss.

200

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(c) Summarized financial information of major associates as of December 31, 2025 and 2024 is as follows:

 

 

 

December 31, 2025

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

BNP Paribas Cardif Life Insurance

W

2,610,512

 

2,367,134

 

47,048

 

(14,043)

 

-

 

(14,043)

Shinhan-Neoplux Energy Newbiz Fund

 

45,420

 

4,290

 

5,216

 

(5,022)

 

-

 

(5,022)

Shinhan-Albatross tech investment Fund

 

11,342

 

11

 

2,990

 

(1,978)

 

-

 

(1,978)

VOGO Debt Strategy Qualified IV Private

 

9,193

 

4

 

1,503

 

(60)

 

-

 

(60)

Shinhan-Midas Donga Secondary Fund

 

3,417

 

-

 

1

 

(1,056)

 

-

 

(1,056)

ShinHan – Soo Young Entrepreneur Investment Fund No.1

 

7,369

 

103

 

294

 

(1,238)

 

-

 

(1,238)

Shinhan Praxis K-Growth Global Private Equity Fund

 

26,081

 

1

 

16

 

-

 

-

 

-

Kiwoom Milestone Professional Private Real Estate Trust 19

 

101

 

36,920

 

8,575

 

2,194

 

-

 

2,194

Shinhan Global Healthcare Fund 1

 

38

 

3,507

 

1

 

-

 

-

 

-

Koramco Europe Core Private Placement Real Estate Fund No.2-2

 

14,162

 

1,837

 

8,323

 

(1,404)

 

-

 

(1,404)

Shinhan-Nvestor Liquidity Solution Fund

 

15,085

 

121

 

2,301

 

(590)

 

-

 

(590)

Shinhan AIM FoF Fund 1-A

 

2

 

-

 

55

 

40

 

-

 

40

IGIS Global Credit Fund 150-1

 

3,976

 

3

 

(4,034)

 

(4,068)

 

-

 

(4,068)

Nomura-Rifa Private Real Estate Investment Trust 19

 

1,237

 

12,519

 

(9,928)

 

(11,027)

 

-

 

(11,027)

Genesis North America Power Company No.1 PEF

 

13,881

 

35

 

10,658

 

1,193

 

-

 

1,193

Korea Finance Security Co., Ltd.

 

41,108

 

15,296

 

47,822

 

2,059

 

-

 

2,059

MIEL Co., Ltd.

 

423

 

565

 

-

 

-

 

-

 

-

AIP Transportation Specialized Privately Placed Fund Trust #1

 

175,881

 

178

 

89,236

 

6,883

 

-

 

6,883

Kiwoom-Shinhan Innovation Fund I

 

15,849

 

341

 

2

 

(450)

 

-

 

(450)

Samchully Midstream Private Placement Special Asset Fund 5-4

 

83,898

 

25

 

15,930

 

(6,398)

 

-

 

(6,398)

MK Ventures-K Clavis Growth Capital Venture Fund 1

 

7

 

-

 

-

 

(4)

 

-

 

(4)

Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37

 

53,514

 

35

 

7,454

 

(2,747)

 

-

 

(2,747)

Milestone Private Real Estate Fund 3

 

82,313

 

15,952

 

19,404

 

1,145

 

-

 

1,145

Nomura-Rifa Private Real Estate Investment Trust 31

 

90,451

 

71,014

 

9,498

 

(508)

 

-

 

(508)

FuturePlay-Shinhan TechInnovation Fund 1

 

12,764

 

160

 

1,201

 

1,034

 

-

 

1,034

Vogo Realty Partners Private Real Estate Fund V

 

47,579

 

115

 

14,350

 

(767)

 

-

 

(767)

 

201

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(c) Summarized financial information of major associates as of December 31, 2025 and 2024 is as follows (continued):

 

 

 

December 31, 2025

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

Korea Credit Bureau

W

156,968

 

44,319

 

195,322

 

29,489

 

-

 

29,489

Goduck Gangil1 PFV Co., Ltd.

 

6,399

 

330

 

(134)

 

(769)

 

-

 

(769)

SBC PFV Co., Ltd.

 

1,517,864

 

1,338,087

 

(1,093)

 

(10,648)

 

-

 

(10,648)

NH-amundi global infra private fund 16

 

55,639

 

40

 

41,577

 

(18,770)

 

-

 

(18,770)

SH BNCT Professional Investment Type Private Special Asset Investment Trust

 

284,142

 

-

 

2,900

 

13,568

 

-

 

13,568

IGIS Real-estate Private Investment Trust No.33

 

93,022

 

65,050

 

10,378

 

3,631

 

-

 

3,631

Fidelis Global Private Real Estate Trust No.2

 

753

 

62

 

1

 

-

 

-

 

-

AIP EURO PRIVATE REAL ESTATE TRUST No. 12

 

58,792

 

74

 

130

 

-

 

-

 

-

Shinhan Global Healthcare Fund 2

 

31

 

183

 

1

 

-

 

-

 

-

Shinhan AIM Real Estate Fund No.1

 

32,433

 

1,479

 

224,439

 

17,230

 

-

 

17,230

SH Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust

 

178,424

 

70

 

29,854

 

2,906

 

-

 

2,906

SH Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust

 

68,261

 

492

 

0

 

(7,455)

 

-

 

(7,455)

SH Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2

 

21,968

 

28

 

460

 

592

 

-

 

592

Korea Omega-Shinhan Project Fund I

 

10,725

 

-

 

70,333

 

35,586

 

-

 

35,586

Samsung SRA Real Estate Professional Private 45

 

146,093

 

29,969

 

14,647

 

6,568

 

-

 

6,568

IBK Global New Renewable Energy Special Asset Professional Private2

 

96,818

 

51

 

17,251

 

2,605

 

-

 

2,605

Kakao-Shinhan 1st TNYT Fund

 

49,061

 

98

 

647

 

263

 

-

 

263

Pacific Private Placement Real Estate Fund No.40

 

175,099

 

98,060

 

110,276

 

33,061

 

-

 

33,061

LB Scotland Amazon Fulfillment Center Fund 29

 

35,411

 

123

 

27,397

 

(3,480)

 

-

 

(3,480)

JR AMC Hungary Budapest Office Fund 16

 

43,087

 

1,914

 

12,442

 

123

 

-

 

123

Gyeonggi-Neoplux Superman Fund

 

19,336

 

-

 

6,251

 

322

 

-

 

322

NewWave 6th Fund

 

33,577

 

791

 

2,485

 

(2,907)

 

-

 

(2,907)

Neoplux No.3 Private Equity Fund

 

111,356

 

9,271

 

35,272

 

(19,230)

 

-

 

(19,230)

PCC Amberstone Private Equity Fund I

 

38,558

 

1,561

 

5,875

 

(305)

 

-

 

(305)

KIAMCO POWERLOAN TRUST 4TH

 

98,813

 

13

 

5,028

 

1,885

 

-

 

1,885

 

202

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(c) Summarized financial information of major associates as of December 31, 2025 and 2024 is as follows (continued):

 

 

 

December 31, 2025

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

Mastern Opportunity Seeking Real Estate Fund II

W

5,738

 

-

 

29,833

 

3,745

 

-

 

3,745

Neoplux Market-Frontier Secondary Fund

 

28,177

 

-

 

1,416

 

(13,237)

 

-

 

(13,237)

KIAMCO Vietnam Solar Special Asset Private Investment Trust

 

13,927

 

124

 

3,165

 

(402)

 

-

 

(402)

SHINHAN-NEO Core Industrial Technology Fund

 

14,560

 

288

 

264

 

(2,032)

 

-

 

(2,032)

SHBNPP Green New Deal Energy Professional Investment Type Private Special Asset Investment Trust No.2

 

67,224

 

29

 

2,943

 

3,207

 

-

 

3,207

Eum Private Equity Fund No.7

 

45,410

 

6

 

10,561

 

3,729

 

-

 

3,729

AJ-KOSNET Semicon One Venture Fund

 

14,406

 

178

 

2

 

(230)

 

-

 

(230)

Genesis Eco No.1 PEF

 

30,863

 

623

 

-

 

(7,946)

 

-

 

(7,946)

SHINHAN-NEO Market-Frontier 2nd Fund

 

59,139

 

1,485

 

11,056

 

2,653

 

-

 

2,653

Ulmus SHC innovation investment fund

 

23,322

 

-

 

5,587

 

5,416

 

-

 

5,416

T Core Industrial Technology 1st Venture PEF

 

9,715

 

3

 

198

 

194

 

-

 

194

TI First Property Private Investment Trust 1

 

2,272

 

21

 

5,173

 

5,115

 

-

 

5,115

Kiwoom-Shinhan Innovation Fund 2

 

29,907

 

325

 

14,854

 

14,519

 

-

 

14,519

ETRI Holdings-Shinhan 1st Unicorn Fund

 

8,247

 

-

 

11

 

(144)

 

-

 

(144)

AVES 1st Corporate Recovery Private Equity Fund

 

6,220

 

316

 

-

 

(33)

 

-

 

(33)

Reverent-Shinhan Vista Fund

 

28,061

 

-

 

2,541

 

2,237

 

-

 

2,237

JS Shinhan Private Equity Fund

 

163,377

 

724

 

(1,555)

 

(3,091)

 

-

 

(3,091)

Meta TB ESG Private Equity Fund I

 

20,410

 

-

 

8

 

(332)

 

-

 

(332)

Shinhan VC tomorrow venture fund 1

 

261,781

 

2,992

 

89,255

 

74,939

 

-

 

74,939

Stonebridge-Shinhan Unicorn Secondary Fund

 

50,970

 

672

 

6,450

 

5,755

 

-

 

5,755

Tres-Yujin Trust

 

26,592

 

301

 

233

 

230

 

-

 

230

Capstone REITs No.26

 

50,974

 

40,837

 

147

 

(600)

 

-

 

(600)

JB Incheon-Bucheon REITS No.54

 

14,729

 

11

 

2,109

 

2,081

 

-

 

2,081

Hankook Smart Real Asset Investment Trust No.3

 

6,352

 

103

 

7,701

 

(7,225)

 

-

 

(7,225)

JB Hwaseong-Hadong REITs No.53

 

2,559

 

3

 

3,293

 

3,268

 

-

 

3,268

KB Oaktree Trust No.3

 

28,742

 

798

 

10,358

 

1,632

 

-

 

1,632

KAI-The Square Fund 1

 

85

 

62

 

98

 

63

 

-

 

63

SH Real Estate Loan Investment Type Private Real Estate Investment Trust No.2

 

106,145

 

30

 

7,492

 

10,565

 

-

 

10,565

Shinhan JigaeNamsan Road Private Special Asset Investment Trust

 

162,241

 

84

 

6,497

 

6,245

 

-

 

6,245

KB Distribution Private Real Estate 3-1

 

2

 

100

 

(100)

 

(2,603)

 

-

 

(2,603)

Pacific Private Investment Trust No.49-1

 

46,448

 

184

 

16,845

 

10,946

 

-

 

10,946

KIWOOM Real estate private placement fund for normal investors No. 31

 

4

 

77

 

(34)

 

(50)

 

-

 

(50)

 

203

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(c) Summarized financial information of major associates as of December 31, 2025 and 2024 is as follows (continued):

 

 

 

December 31, 2025

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

RIFA Real estate private placement fund for normal investors No. 51

W

19

 

47

 

4,756

 

(5)

 

-

 

(5)

Shinhan-Kunicorn first Fund

 

20,102

 

-

 

2

 

(4,498)

 

-

 

(4,498)

Shinhan-Quantum Startup Fund

 

11,281

 

-

 

29

 

(238)

 

-

 

(238)

Shinhan Simone Fund Ⅰ

 

3,917

 

27

 

199

 

94

 

-

 

94

Korea Investment develop seed Trust No.1

 

26,936

 

111

 

3,244

 

2,780

 

-

 

2,780

STIC ALT Global II Private Equity Fund

 

45,262

 

216

 

4,458

 

777

 

-

 

777

DDI LVC Master Real Estate Investment Trust Co., Ltd.

 

30,991

 

9

 

(3)

 

(7,607)

 

-

 

(7,607)

Find-Green New Deal 2nd Equity Fund

 

20,984

 

47

 

1,932

 

1,781

 

-

 

1,781

ShinhanFitrin 1st Technology Business Investment Association

 

24,396

 

64

 

688

 

(1,843)

 

-

 

(1,843)

Koramco Private Real Estate Fund 143

 

26,771

 

65

 

4,706

 

4,696

 

-

 

4,696

Korea Investment Top Mezzanine Private Real Estate Trust No.1

 

13,706

 

26

 

1,336

 

(5,108)

 

-

 

(5,108)

LB YoungNam Logistics Private Trust No.40

 

38,857

 

10

 

2,937

 

2,748

 

-

 

2,748

Shinhan-Cognitive Start-up Fund L.P.

 

12,933

 

277

 

1,534

 

(189)

 

-

 

(189)

Logisvalley Shinhan REIT Co., Ltd.

 

78,074

 

55,469

 

3,874

 

(710)

 

-

 

(710)

Shinhan-G.N.Tech Smart Innovation Fund

 

21,948

 

-

 

7,129

 

4,260

 

-

 

4,260

Shinhan-Gene and New Normal First Mover Venture Investment Equity Fund 1st

 

16,757

 

373

 

7

 

(732)

 

-

 

(732)

Korea Investment Green Newdeal Infra Trust No.1

 

62,377

 

27

 

(217)

 

(268)

 

-

 

(268)

BTS 2nd Private Equity Fund

 

42,226

 

157

 

-

 

(104)

 

-

 

(104)

NH-J&-IBKC Label Technology Fund

 

30,499

 

721

 

15,844

 

14,495

 

-

 

14,495

Shinhan-Sneak Peek Bio&Healthcare Bounce Back Fund

 

7,905

 

-

 

3,511

 

2,374

 

-

 

2,374

Shinhan-isquare Venture PEF 1

 

8,296

 

42

 

7

 

(155)

 

-

 

(155)

Aurum Goldrush ESG Private Fund No. 1

 

9,082

 

12

 

(1,155)

 

(1,546)

 

-

 

(1,546)

Nextrade Co., Ltd.

 

135,357

 

14,107

 

67,843

 

-

 

-

 

-

IBKC-Behigh Fund 1st

 

10,414

 

-

 

17

 

(215)

 

-

 

(215)

DS-Shinhan-JBWoori New Media New Technology Investment Fund No.1

 

34,374

 

-

 

9,567

 

8,728

 

-

 

8,728

VOGO Debt Strategy General Private Real Estate Investment Trust No. 18

 

35,558

 

21

 

4,694

 

2,608

 

-

 

2,608

Koramco IPO REITS Mezzanine General Private Investment Trust No. 38

 

4,731

 

21

 

477

 

456

 

-

 

456

TogetherKorea Private Investment Trust No. 6

 

5,542

 

1

 

120

 

117

 

-

 

117

TogetherKorea Private Investment Trust No. 7

 

5,542

 

1

 

120

 

117

 

-

 

117

 

204

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(c) Summarized financial information of major associates as of December 31, 2025 and 2024 is as follows (continued):

 

 

 

December 31, 2025

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

Kiwoom Core Industrial Technology Investment Fund No.3

W

12,014

 

-

 

831

 

(127)

 

-

 

(127)

Penture K-Content Investment Fund

 

81,619

 

337

 

67

 

(16,373)

 

-

 

(16,373)

2023 Shinhan-JB Woori-Daeshin Listed Companies New Technology Fund

 

35,845

 

69

 

10,805

 

10,183

 

-

 

10,183

Hana Alternative Investment Kosmes PCBO General PEF No. 1

 

14,278

 

15

 

2,110

 

1,852

 

-

 

1,852

Shinhan-Timefolio Bio Accelerator Fund

 

35,826

 

464

 

24,201

 

23,693

 

-

 

23,693

Shinhan M&A-ESG Fund

 

38,799

 

-

 

4,015

 

2,799

 

-

 

2,799

Shinhan Mid and Small-Sized Office Value-Added MO REIT Co., Ltd.

 

68,818

 

70

 

11,231

 

4,276

 

-

 

4,276

Shinhan Time Secondary Blind New Technology Investment Trust

 

23,448

 

-

 

8,951

 

8,686

 

-

 

8,686

Shinhan DS Secondary Investment Fund

 

62,721

 

153

 

43,951

 

43,452

 

-

 

43,452

Shinhan-openwater pre-IPO Investment Trust 1

 

13,138

 

6

 

6,899

 

6,700

 

-

 

6,700

Shinhan-CJ TechInnovation Fund 1st

 

11,053

 

-

 

68

 

(435)

 

-

 

(435)

Shinhan-Eco Venture Fund 2nd

 

9,001

 

42

 

249

 

(108)

 

-

 

(108)

Heungkuk-Shinhan the1st Visionary Technology Investment Trust no. 1

 

17,637

 

-

 

725

 

133

 

-

 

133

Hantoo Shinhan Lake K-beauty Technology Investment Trust

 

30,811

 

-

 

-

 

(1,098)

 

-

 

(1,098)

Shinhan HB Wellness 1st Investment Trust

 

11,722

 

-

 

869

 

750

 

-

 

750

Korea real Asset Fund No.3

 

65,623

 

239

 

8,086

 

3,787

 

-

 

3,787

Timefolio Tech Fund I

 

14,419

 

71

 

531

 

231

 

-

 

231

PineStreet Global Corporate FoF XIII-2

 

8,150

 

8

 

1,805

 

1,126

 

-

 

1,126

IGIS Yongsan Office General Private Real Estate Investment Trust 518

 

262,395

 

208,976

 

11,179

 

(9,200)

 

-

 

(9,200)

SH K-REITs Infra Real Estate Investment Trust (FoFs)

 

13,671

 

16

 

2,515

 

2,339

 

-

 

2,339

Samsung-dunamu Innovative IT Technology Investment Trust No. 1

 

17,420

 

-

 

671

 

1,109

 

-

 

1,109

Time Robotics New Technology Investment Trust

 

12,158

 

-

 

245

 

(255)

 

-

 

(255)

Ascent-welcome Technology Investment Trust No.2

 

25,688

 

-

 

1,144

 

1,092

 

-

 

1,092

Igis General PE Real Estate Investment Trust 517-1

 

57,644

 

346

 

(1,786)

 

(2,573)

 

(776)

 

(3,349)

SH Ulmus M.P.E. Innovative Venture Fund 7

 

10,268

 

-

 

206

 

(347)

 

-

 

(347)

Consus Osansegyo No.2

 

16,406

 

388

 

383

 

-

 

-

 

-

Shinhan AIM Private Fund of Fund 9-B

 

174,507

 

123

 

35,441

 

7,208

 

-

 

7,208

Shinhan General Private Real Estate Investment Trust No.3

 

143,216

 

1,616

 

8,811

 

9,747

 

-

 

9,747

Paros Kosdaq Venture General Private Investment Trust No. 5

 

12,354

 

2

 

921

 

374

 

-

 

374

 

205

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(c) Summarized financial information of major associates as of December 31, 2025 and 2024 is as follows (continued):

 

 

 

December 31, 2025

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

Shinhan-soo secondary Fund

W  

22,475

 

-

 

1,272

 

908

 

-

 

908

TECHFIN RATINGS Co., Ltd.

 

26,117

 

3,606

 

1,370

 

(5,711)

 

-

 

(5,711)

Songpa biz cluster PFV Co., Ltd.

 

2,061,152

 

2,013,972

 

-

 

(1,595)

 

-

 

(1,595)

Planeta PTE LTD

 

36,720

 

-

 

3,719

 

2,694

 

-

 

2,694

The E&Shinhan New Growth Up Fund

 

14,992

 

-

 

3,129

 

2,796

 

-

 

2,796

HHR Special Situation Real Estate Private Investment Trust No. 13

 

16,118

 

37

 

3,701

 

3,455

 

-

 

3,455

Shinhan-GB FutureFlow Fund L.P.

 

16,177

 

12

 

9

 

(626)

 

-

 

(626)

Credila Financial Services

 

8,555,773

 

7,082,850

 

907,033

 

199,394

 

(6,759)

 

192,635

Shinhan-DS Mezzanine Fund 1

 

24,137

 

-

 

5,679

 

5,128

 

-

 

5,128

Shinhan Time BM sobujang Fund

 

11,462

 

-

 

1,004

 

734

 

-

 

734

Tigris Fund No. 58

 

18,286

 

-

 

15,760

 

15,612

 

-

 

15,612

Shinhan Market-Frontier Fund Ⅲ

 

51,059

 

-

 

3,594

 

2,001

 

-

 

2,001

Fine North America Credit Private Mixed Asset Investment Trust 22

 

10,641

 

641

 

1,764

 

787

 

-

 

787

IGIS Private Real Estate Investment No.454

 

14,004

 

15

 

1

 

(25)

 

-

 

(25)

IGIS Private Real Estate Investment No.462

 

6,372

 

47

 

6

 

(81)

 

-

 

(81)

BNW Recharge Private Equity Fund

 

21,346

 

133

 

3

 

(12,570)

 

-

 

(12,570)

United Partners Realasset Fund No.14

 

30,260

 

53

 

458

 

405

 

-

 

405

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.14

 

1,130,346

 

916,520

 

62,187

 

35,016

 

-

 

35,016

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.15

 

1,115,837

 

912,310

 

55,065

 

27,165

 

-

 

27,165

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.16

 

1,085,990

 

877,765

 

65,151

 

35,020

 

-

 

35,020

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.17

 

540,904

 

443,282

 

37,459

 

24,955

 

-

 

24,955

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.18

 

1,110,136

 

877,285

 

87,835

 

61,808

 

-

 

61,808

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.19

 

532,152

 

416,574

 

50,597

 

38,412

 

-

 

38,412

SH US Buyback&High Dividend Security Feeder Investment Trust(H)[Equity]

 

22,143

 

102

 

5,643

 

2,597

 

-

 

2,597

SH Prestige High Dividend Security Feeder No.1[Equity]

 

28,356

 

52

 

9,538

 

9,319

 

-

 

9,319

IGIS Real Estate General Private Feeder Investment Company No.562

 

24,919

 

663

 

(53)

 

(1,716)

 

(1,536)

 

(3,252)

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.21

 

1,584,731

 

1,289,266

 

43,763

 

(20,336)

 

-

 

(20,336)

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.22

 

1,565,827

 

1,255,271

 

43,249

 

(5,250)

 

-

 

(5,250)

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.23

 

1,378,370

 

1,085,625

 

34,074

 

(23,051)

 

-

 

(23,051)

Finflow

 

46,860

 

3,444

 

6,876

 

(133)

 

(858)

 

(991)

Fireant Media and Digital Service Joint Stock Company

 

26,827

 

97

 

403

 

(1,155)

 

-

 

(1,155)

ST EIP Holdings Inc.

 

614,640

 

506,195

 

26,162

 

2,582

 

-

 

2,582

 

206

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(c) Summarized financial information of major associates as of December 31, 2025 and 2024 is as follows (continued):

 

 

 

December 31, 2025

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

AMP Capital Global Infrastructure Fund II B L

W  

1,630,662

 

92,506

 

290,372

 

(78,067)

 

-

 

(78,067)

Post CR REITS No.1

 

5,008

 

8

 

8

 

-

 

-

 

-

SH US Long Term Treasury Plus Security Feeder Investment Trust(H)[Bond-FoFs]

 

20,452

 

139

 

1,596

 

(206)

 

-

 

(206)

 

(*) Excluded associates that are not accounted for using the equity method due to disposal or for which financial information was not available as of December 31, 2025.

207

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(c) Summarized financial information of major associates as of December 31, 2025 and 2024 is as follows (continued):

 

 

 

December 31, 2024

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

BNP Paribas Cardif Life Insurance

W

2,714,143

 

2,471,042

 

57,764

 

(22,798)

 

3,917

 

(18,881)

Shinhan-Neoplux Energy Newbiz Fund

 

52,550

 

6,398

 

26,255

 

1,591

 

-

 

1,591

Shinhan-Albatross tech investment Fund

 

17,575

 

229

 

17,168

 

(1,666)

 

-

 

(1,666)

VOGO Debt Strategy Qualified IV Private

 

18,573

 

8

 

5,810

 

3,229

 

-

 

3,229

Shinhan-Midas Donga Secondary Fund

 

6,304

 

-

 

868

 

(797)

 

-

 

(797)

ShinHan – Soo Young Entrepreneur Investment Fund No.1

 

14,244

 

157

 

30,591

 

17,828

 

-

 

17,828

Shinhan Praxis K-Growth Global Private Equity Fund

 

26,087

 

6

 

18

 

(14)

 

-

 

(14)

Kiwoom Milestone Professional Private Real Estate Trust 19

 

-

 

39,013

 

6,701

 

3,188

 

-

 

3,188

Shinhan Global Healthcare Fund 1

 

39

 

4,925

 

-

 

(1)

 

-

 

(1)

KB NA Hickory Private Special Asset Fund

 

51,721

 

5,072

 

15,337

 

(1,158)

 

-

 

(1,158)

Koramco Europe Core Private Placement Real Estate Fund No.2-2

 

17,260

 

1,779

 

(1,381)

 

(10,599)

 

-

 

(10,599)

KDBC-Midas Dong-A Global contents Fund

 

11,416

 

62

 

4

 

(7,080)

 

-

 

(7,080)

Shinhan-Nvestor Liquidity Solution Fund

 

20,841

 

270

 

2,354

 

1,236

 

-

 

1,236

Shinhan AIM FoF Fund 1-A

 

39,244

 

30

 

12,872

 

5,353

 

-

 

5,353

IGIS Global Credit Fund 150-1

 

19,966

 

12

 

5,917

 

5,008

 

-

 

5,008

Genesis North America Power Company No.1 PEF

 

15,514

 

-

 

7,299

 

7,018

 

-

 

7,018

SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

 

40,375

 

81

 

28,764

 

28,406

 

-

 

28,406

Korea Finance Security Co., Ltd.

 

36,984

 

13,230

 

46,929

 

1,991

 

-

 

1,991

MIEL Co., Ltd.

 

423

 

565

 

-

 

-

 

-

 

-

AIP Transportation Specialized Privately Placed Fund Trust #1

 

165,492

 

885

 

(88,843)

 

(152,566)

 

-

 

(152,566)

Kiwoom-Shinhan Innovation Fund I

 

16,166

 

209

 

469

 

253

 

-

 

253

Samchully Midstream Private Placement Special Asset Fund 5-4

 

94,792

 

30

 

22,021

 

9,371

 

-

 

9,371

MK Ventures-K Clavis Growth Capital Venture Fund 1 (*)

 

10

 

-

 

151

 

146

 

-

 

146

Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37

 

59,045

 

23

 

11,969

 

2,925

 

-

 

2,925

Milestone Private Real Estate Fund 3

 

59,637

 

-

 

1,297

 

(10,711)

 

-

 

(10,711)

Nomura-Rifa Private Real Estate Investment Trust 31

 

92,219

 

71,961

 

43,830

 

32,959

 

-

 

32,959

SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.2

 

11,845

 

6

 

1,183

 

1,265

 

-

 

1,265

 

 

208

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(c) Summarized financial information of major associates as of December 31, 2025 and 2024 is as follows (continued):

 

 

 

December 31, 2024

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

FuturePlay-Shinhan TechInnovation Fund 1

W

11,855

 

285

 

2,219

 

(1,648)

 

-

 

(1,648)

Stonebridge Corporate 1st Fund

 

9,016

 

1

 

-

 

(373)

 

-

 

(373)

Vogo Realty Partners Private Real Estate Fund V

 

49,374

 

96

 

5,403

 

(6,973)

 

-

 

(6,973)

Korea Credit Bureau

 

153,079

 

68,920

 

172,186

 

9,791

 

-

 

9,791

Goduck Gangil1 PFV Co., Ltd.

 

9,794

 

542

 

85,798

 

6,326

 

-

 

6,326

SBC PFV Co., Ltd.

 

1,315,956

 

1,125,532

 

4

 

(7,622)

 

-

 

(7,622)

NH-amundi global infra private fund 16

 

72,552

 

6,617

 

84,498

 

38,998

 

-

 

38,998

SH BNCT Professional Investment Type Private Special Asset Investment Trust

 

311,321

 

-

 

3,086

 

17,396

 

-

 

17,396

Sparklabs-Shinhan Opportunity Fund 1

 

5,505

 

-

 

25

 

(2,405)

 

-

 

(2,405)

IGIS Real-estate Private Investment Trust No.33

 

93,113

 

54,852

 

5,709

 

2,863

 

-

 

2,863

Goduck Gangil10 PFV Co., Ltd.

 

31,122

 

144

 

59,353

 

6,350

 

-

 

6,350

Fidelis Global Private Real Estate Trust No.2

 

748

 

57

 

(1)

 

(2)

 

-

 

(2)

AIP EURO PRIVATE REAL ESTATE TRUST No. 12

 

145,170

 

59,302

 

(7,077)

 

(10,179)

 

-

 

(10,179)

Shinhan Global Healthcare Fund 2

 

31

 

183

 

1

 

-

 

-

 

-

Shinhan AIM Real Estate Fund No.2

 

6,641

 

1,461

 

123,427

 

(89,613)

 

-

 

(89,613)

Shinhan AIM Real Estate Fund No.1

 

14,604

 

877

 

164,469

 

(245,607)

 

-

 

(245,607)

SH Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust

 

179,396

 

52

 

22,204

 

25,277

 

-

 

25,277

SH Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust

 

75,611

 

426

 

11,878

 

6,489

 

-

 

6,489

SH Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2

 

22,106

 

29

 

2,581

 

2,283

 

-

 

2,283

Korea Omega-Shinhan Project Fund I

 

38,945

 

-

 

19,657

 

19,599

 

-

 

19,599

Samsung SRA Real Estate Professional Private 45

 

139,222

 

18,119

 

(11,232)

 

(11,358)

 

-

 

(11,358)

IBK Global New Renewable Energy Special Asset Professional Private2

 

114,189

 

-

 

(4,160)

 

(32,244)

 

-

 

(32,244)

VS Cornerstone Fund

 

8,085

 

254

 

-

 

(134)

 

-

 

(134)

NH-Amundi US Infrastructure Private Fund2

 

2,100

 

1

 

107

 

6,423

 

-

 

6,423

Kakao-Shinhan 1st TNYT Fund

 

48,793

 

96

 

12,387

 

7,840

 

-

 

7,840

Pacific Private Placement Real Estate Fund No.40

 

145,794

 

98,798

 

4,270

 

3,022

 

-

 

3,022

Mastern Private Real Estate Loan Fund No.2

 

3,977

 

14

 

627

 

590

 

-

 

590

LB Scotland Amazon Fulfillment Center Fund 29

 

29,223

 

227

 

3,917

 

(16,566)

 

-

 

(16,566)

JR AMC Hungary Budapest Office Fund 16

 

42,031

 

1,543

 

858

 

858

 

-

 

858

EDNCENTRAL Co., Ltd.

 

122,357

 

200,291

 

(35,285)

 

(70,591)

 

-

 

(70,591)

 

209

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(c) Summarized financial information of major associates as of December 31, 2025 and 2024 is as follows (continued):

 

 

 

December 31, 2024

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

Gyeonggi-Neoplux Superman Fund

W

20,711

 

1,697

 

716

 

(4,218)

 

-

 

(4,218)

NewWave 6th Fund

 

36,572

 

878

 

9,185

 

(5,276)

 

-

 

(5,276)

Neoplux No.3 Private Equity Fund

 

129,055

 

7,532

 

1,307

 

(64,247)

 

-

 

(64,247)

PCC Amberstone Private Equity Fund I

 

67,099

 

-

 

17,359

 

12,898

 

-

 

12,898

KIAMCO POWERLOAN TRUST 4TH

 

102,831

 

13

 

8,143

 

12,529

 

-

 

12,529

Mastern Opportunity Seeking Real Estate Fund II

 

25,087

 

1,362

 

12,764

 

(13,478)

 

-

 

(13,478)

Neoplux Market-Frontier Secondary Fund

 

41,423

 

2

 

13,712

 

8,889

 

-

 

8,889

Synergy Green New Deal 1st New Technology Business Investment Fund

 

38,542

 

-

 

2,578

 

2,180

 

-

 

2,180

KIAMCO Vietnam Solar Special Asset Private Investment Trust

 

14,267

 

62

 

4,527

 

1,697

 

-

 

1,697

SHINHAN-NEO Core Industrial Technology Fund

 

16,704

 

400

 

21,363

 

7,522

 

-

 

7,522

SHBNPP Green New Deal Energy Professional Investment Type Private Special Asset Investment Trust No.2

 

72,396

 

31

 

3,173

 

2,973

 

-

 

2,973

Eum Private Equity Fund No.7

 

43,608

 

4

 

2,427

 

1,857

 

-

 

1,857

Kiwoom Hero No.4 Private Equity Fund

 

19,934

 

-

 

3,624

 

4,042

 

-

 

4,042

AJ-KOSNET Semicon One Venture Fund

 

14,576

 

122

 

1,827

 

1,613

 

-

 

1,613

Timefolio The Venture-V second

 

6,589

 

3

 

2,744

 

31

 

-

 

31

Shinhan Smilegate Global PEF I

 

27,798

 

475

 

(18,714)

 

(19,824)

 

-

 

(19,824)

Genesis Eco No.1 PEF

 

38,654

 

469

 

-

 

(490)

 

-

 

(490)

SHINHAN-NEO Market-Frontier 2nd Fund

 

65,802

 

1,402

 

11,931

 

691

 

-

 

691

J& Moorim Jade Investment Fund

 

21,508

 

-

 

1,862

 

1,740

 

-

 

1,740

Ulmus SHC innovation investment fund

 

17,910

 

-

 

207

 

(366)

 

-

 

(366)

T Core Industrial Technology 1st Venture PEF

 

9,541

 

23

 

206

 

(2,800)

 

-

 

(2,800)

TI First Property Private Investment Trust 1

 

7,776

 

21

 

4,139

 

507

 

-

 

507

Kiwoom-Shinhan Innovation Fund 2

 

23,991

 

129

 

429

 

(200)

 

-

 

(200)

ETRI Holdings-Shinhan 1st Unicorn Fund

 

9,391

 

-

 

7

 

(197)

 

-

 

(197)

SJ ESG Innovative Growth Fund

 

10,941

 

39

 

1

 

(3,791)

 

-

 

(3,791)

AVES 1st Corporate Recovery Private Equity Fund

 

6,131

 

194

 

-

 

(321)

 

-

 

(321)

 

210

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(c) Summarized financial information of major associates as of December 31, 2025 and 2024 is as follows (continued):

 

 

 

December 31, 2024

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

Reverent-Shinhan Vista Fund

W

25,415

 

-

 

6,002

 

5,629

 

-

 

5,629

JS Shinhan Private Equity Fund

 

165,748

 

1

 

(39,164)

 

(40,720)

 

-

 

(40,720)

Meta TB ESG Private Equity Fund I

 

20,742

 

-

 

23

 

(321)

 

-

 

(321)

Shinhan VC tomorrow venture fund 1

 

180,741

 

2,474

 

19,038

 

(467)

 

-

 

(467)

H-IOTA Fund

 

38,306

 

517

 

10,346

 

10,044

 

-

 

10,044

Stonebridge-Shinhan Unicorn Secondary Fund

 

52,230

 

-

 

71

 

(6)

 

-

 

(6)

Tres-Yujin Trust

 

26,264

 

202

 

5,347

 

5,344

 

-

 

5,344

Shinhan-Time mezzanine blind Fund

 

32,851

 

-

 

4,901

 

4,613

 

-

 

4,613

Capstone REITs No.26

 

51,536

 

40,798

 

914

 

(761)

 

-

 

(761)

JB Incheon-Bucheon REITS No.54

 

12,639

 

5

 

-

 

(29)

 

-

 

(29)

Hankook Smart Real Asset Investment Trust No.3

 

18,083

 

66

 

-

 

(4,986)

 

-

 

(4,986)

JB Hwaseong-Hadong REITs No.53

 

16,034

 

5

 

-

 

(29)

 

-

 

(29)

KB Oaktree Trust No.3

 

29,674

 

9

 

7,074

 

2,749

 

-

 

2,749

SH Real Estate Loan Investment Type Private Real Estate Investment Trust No.2

 

177,733

 

143

 

12,600

 

9,210

 

-

 

9,210

Shinhan JigaeNamsan Road Private Special Asset Investment Trust

 

159,621

 

83

 

6,948

 

(2,604)

 

-

 

(2,604)

KB Distribution Private Real Estate 3-1

 

64,261

 

50

 

5,118

 

5,118

 

-

 

5,118

Pacific Private Investment Trust No.49-1

 

40,988

 

5,671

 

(1,819)

 

(2,852)

 

-

 

(2,852)

KIWOOM Real estate private placement fund for normal investors No. 31

 

13,403

 

17

 

1,669

 

1,604

 

-

 

1,604

RIFA Real estate private placement fund for normal investors No. 51

 

13,461

 

33

 

153

 

140

 

-

 

140

Shinhan-Kunicorn first Fund

 

24,603

 

7

 

7

 

(527)

 

-

 

(527)

Shinhan-Quantum Startup Fund

 

11,519

 

-

 

61

 

(246)

 

-

 

(246)

Shinhan Simone Fund Ⅰ

 

8,901

 

3

 

206

 

(1,098)

 

-

 

(1,098)

Korea Investment develop seed Trust No.1

 

25,407

 

45

 

3,987

 

3,881

 

-

 

3,881

Tiger Green alpha Trust No.29

 

31,545

 

53

 

2,345

 

2,187

 

-

 

2,187

STIC ALT Global II Private Equity Fund

 

45,398

 

129

 

3,073

 

2,548

 

-

 

2,548

DDI LVC Master Real Estate Investment Trust Co., Ltd.

 

38,594

 

8

 

(60)

 

(5,340)

 

-

 

(5,340)

Reverent Frontier Private Equity Fund IV Specializing in Start-up Venture Business

 

8,758

 

75

 

-

 

(5,109)

 

-

 

(5,109)

Find-Green New Deal 2nd Equity Fund

 

19,201

 

47

 

28

 

(625)

 

-

 

(625)

ShinhanFitrin 1st Technology Business Investment Association

 

26,243

 

68

 

2,869

 

2,445

 

-

 

2,445

Koramco Private Real Estate Fund 143

 

22,055

 

44

 

15

 

7

 

-

 

7

Korea Investment Top Mezzanine Private Real Estate Trust No.1

 

44,605

 

165

 

3,876

 

3,845

 

-

 

3,845

LB YoungNam Logistics Private Trust No.40

 

38,510

 

10

 

1,794

 

1,771

 

-

 

1,771

Shinhan-Cognitive Start-up Fund L.P.

 

12,844

 

-

 

4,046

 

2,657

 

-

 

2,657

Cornerstone J&M Fund I

 

12,849

 

47

 

1

 

(278)

 

-

 

(278)

Logisvalley Shinhan REIT Co., Ltd.

 

78,877

 

55,563

 

3,872

 

(1,031)

 

-

 

(1,031)

Shinhan-G.N.Tech Smart Innovation Fund

 

26,008

 

-

 

1,395

 

984

 

-

 

984

 

211

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(c) Summarized financial information of major associates as of December 31, 2025 and 2024 is as follows (continued):

 

 

 

December 31, 2024

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

Shinhan-Gene and New Normal First Mover Venture Investment Equity Fund 1st

W

13,899

 

383

 

8

 

(420)

 

-

 

(420)

Korea Investment Green Newdeal Infra Trust No.1

 

57,567

 

25

 

-

 

(441)

 

-

 

(441)

BTS 2nd Private Equity Fund

 

39,434

 

359

 

527

 

81

 

-

 

81

NH-J&-IBKC Label Technology Fund

 

35,111

 

425

 

6

 

(363)

 

-

 

(363)

Hanyang Time Mezzanine Fund

 

8,790

 

-

 

270

 

(703)

 

-

 

(703)

Shinhan-Sneak Peek Bio&Healthcare Bounce Back Fund

 

7,831

 

-

 

815

 

810

 

-

 

810

Shinhan-isquare Venture PEF 1

 

10,655

 

63

 

-

 

(372)

 

-

 

(372)

Aurum Goldrush ESG Private Fund No. 1

 

10,629

 

16

 

332

 

316

 

-

 

316

Capstone Develop Frontier Trust

 

37,644

 

81

 

4,987

 

4,906

 

-

 

4,906

Nextrade Co., Ltd.

 

123,829

 

2,579

 

(12,517)

 

(34,855)

 

-

 

(34,855)

IBKC-Behigh Fund 1st

 

10,629

 

-

 

26

 

(198)

 

-

 

(198)

ON No.1 Private Equity Fund

 

19,991

 

-

 

1,628

 

1,369

 

-

 

1,369

Digital New Deal Kappa Private Equity Fund

 

19,178

 

-

 

-

 

(396)

 

-

 

(396)

IBKCJS New Technology Fund No.1

 

8,901

 

-

 

2,523

 

(3,720)

 

-

 

(3,720)

DS-Shinhan-JBWoori New Media New Technology Investment Fund No.1

 

46,301

 

-

 

9

 

(753)

 

-

 

(753)

VOGO Debt Strategy General Private Real Estate Investment Trust No. 18

 

39,658

 

24

 

9,617

 

5,184

 

-

 

5,184

Koramco IPO REITS Mezzanine General Private Investment Trust No. 38

 

4,390

 

19

 

244

 

224

 

-

 

224

TogetherKorea Private Investment Trust No. 6

 

5,425

 

1

 

150

 

147

 

-

 

147

TogetherKorea Private Investment Trust No. 7

 

5,425

 

1

 

150

 

147

 

-

 

147

Kiwoom Core Industrial Technology Investment Fund No.3

 

12,139

 

-

 

239

 

112

 

-

 

112

Penture K-Content Investment Fund

 

57,553

 

337

 

505

 

(1,532)

 

-

 

(1,532)

2023 Shinhan-JB Woori-Daeshin Listed Companies New Technology Fund

 

45,013

 

119

 

43

 

(3,047)

 

-

 

(3,047)

Hana Alternative Investment Kosmes PCBO General PEF No. 1

 

13,852

 

15

 

1,524

 

1,469

 

-

 

1,469

Shinhan-Timefolio Bio Accelerator Fund

 

24,659

 

464

 

32

 

(458)

 

-

 

(458)

Shinhan M&A-ESG Fund

 

27,661

 

1

 

137

 

(1,245)

 

-

 

(1,245)

Shinhan Mid and Small-Sized Office Value-Added MO REIT Co., Ltd.

 

103,444

 

37,314

 

21,731

 

5,701

 

-

 

5,701

KDBC meta-enter New Technology investment fund

 

24,375

 

2

 

1

 

(513)

 

-

 

(513)

Shinhan Time Secondary Blind New Technology Investment Trust

 

9,762

 

-

 

133

 

(246)

 

-

 

(246)

Shinhan DS Secondary Investment Fund

 

5,047

 

152

 

(653)

 

(9,219)

 

-

 

(9,219)

Shinhan-openwater pre-IPO Investment Trust 1

 

11,337

 

5

 

1,873

 

1,386

 

-

 

1,386

Shinhan-CJ TechInnovation Fund 1st

 

11,488

 

-

 

66

 

(422)

 

-

 

(422)

Shinhan-Eco Venture Fund 2nd

 

9,935

 

42

 

-

 

(257)

 

-

 

(257)

 

212

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(c) Summarized financial information of major associates as of December 31, 2025 and 2024 is as follows (continued):

 

 

 

December 31, 2024

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

Heungkuk-Shinhan the1st Visionary Technology Investment Trust no. 1

W  

16,243

 

-

 

835

 

358

 

-

 

358

Hantoo Shinhan Lake K-beauty Technology Investment Trust

 

44,701

 

-

 

1,878

 

1,284

 

-

 

1,284

Shinhan HB Wellness 1st Investment Trust

 

10,971

 

-

 

808

 

688

 

-

 

688

Korea real Asset Fund No.3

 

58,401

 

468

 

-

 

(2,198)

 

-

 

(2,198)

PineStreet Global Corporate FoF XIII-2

 

3,748

 

5

 

173

 

(47)

 

-

 

(47)

IGIS Yongsan Office General Private Real Estate Investment Trust 518

 

271,916

 

206,529

 

16,409

 

(614)

 

-

 

(614)

Samsung-dunamu Innovative IT Technology Investment Trust No. 1

 

16,313

 

-

 

11

 

(3,419)

 

-

 

(3,419)

Time Robotics New Technology Investment Trust

 

12,651

 

-

 

240

 

40

 

-

 

40

Ascent-welcome Technology Investment Trust No.2

 

30,597

 

-

 

16

 

(1,125)

 

-

 

(1,125)

Newmain I funds

 

25,757

 

3

 

25,313

 

20,278

 

-

 

20,278

Igis General PE Real Estate Investment Trust 517-1

 

57,074

 

346

 

11

 

(1,983)

 

-

 

(1,983)

SH Ulmus M.P.E. Innovative Venture Fund 7

 

10,612

 

-

 

250

 

112

 

-

 

112

Consus Osansegyo No.2

 

16,024

 

6

 

284

 

282

 

-

 

282

Shinhan AIM Private Fund of Fund 9-B

 

147,033

 

70

 

25,619

 

11,888

 

-

 

11,888

Shinhan General Private Real Estate Investment Trust No.3

 

130,731

 

2,057

 

5,557

 

(491)

 

-

 

(491)

Paros Kosdaq Venture General Private Investment Trust No. 5

 

23,074

 

-

 

916

 

2,087

 

-

 

2,087

Happy Pet Life Care New Technology Investment Association No.2

 

9,997

 

-

 

-

 

(1,523)

 

-

 

(1,523)

Shinhan-soo secondary Fund

 

21,567

 

-

 

77

 

(982)

 

-

 

(982)

TECHFIN RATINGS Co., Ltd.

 

32,223

 

4,000

 

170

 

(3,089)

 

-

 

(3,089)

Songpa biz cluster PFV Co., Ltd.

 

909,499

 

860,724

 

-

 

(1,225)

 

-

 

(1,225)

Planeta PTE LTD

 

36,088

 

2,061

 

1,677

 

3,354

 

-

 

3,354

The E&Shinhan New Growth Up Fund

 

7,035

 

-

 

16

 

(163)

 

-

 

(163)

Shinhan-GB FutureFlow Fund L.P.

 

8,951

 

99

 

(98)

 

(801)

 

-

 

(801)

Credila Financial Services

 

6,597,497

 

5,362,148

 

188,931

 

36,768

 

-

 

36,768

Shinhan Market-Frontier Fund Ⅲ

 

29,058

 

-

 

89

 

(940)

 

-

 

(940)

DB IPO HighYield Fund 1

 

14,974

 

-

 

970

 

846

 

-

 

846

Exponential SQUARE Private Investment Trust No.1

 

10,233

 

18

 

3,365

 

220

 

-

 

220

Fine North America Credit Private Mixed Asset Investment Trust 22

 

8,610

 

769

 

1,062

 

401

 

-

 

401

IGIS Private Real Estate Investment No.454

 

14,022

 

12

 

95

 

81

 

-

 

81

IGIS Private Real Estate Investment No.462

 

6,445

 

39

 

223

 

176

 

-

 

176

BNW Recharge Private Equity Fund

 

33,918

 

133

 

2,050

 

1,755

 

-

 

1,755

 

213

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(c) Summarized financial information of major associates as of December 31, 2025 and 2024 is as follows (continued):

 

 

 

December 31, 2024

Investees

 

Asset

 

Liability

 

Operating

revenue

 

Net profit

(loss)

 

Other comprehen-

sive income

(loss)

 

Total comprehen-

sive income

(loss)

United Partners Realasset Fund No.14

W  

30,026

 

32

 

206

 

(6)

 

-

 

(6)

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.12

 

1,758,651

 

1,399,238

 

78,021

 

30,627

 

-

 

30,627

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.13

 

1,186,406

 

945,673

 

50,564

 

19,152

 

-

 

19,152

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.14

 

1,086,016

 

811,622

 

37,721

 

19,563

 

-

 

19,563

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.15

 

1,085,298

 

810,379

 

36,610

 

18,667

 

-

 

18,667

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.16

 

1,084,569

 

818,607

 

42,410

 

24,595

 

-

 

24,595

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.17

 

525,649

 

418,113

 

2,206

 

(155)

 

-

 

(155)

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.18

 

1,045,465

 

826,940

 

(1,922)

 

(4,905)

 

-

 

(4,905)

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.19

 

523,914

 

422,896

 

5,962

 

5,122

 

-

 

5,122

SH US Buyback&High Dividend Security Feeder Investment Trust(H)[Equity]

 

18,870

 

109

 

7,131

 

3,895

 

-

 

3,895

 

(*) Excluded associates that are not accounted for using the equity method due to disposal or for which financial information was not available as of December 31, 2024.

 

214

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(d) The reconciliation of the financial information to the carrying amount of its interests in the associates as of December 31, 2025 and 2024 is as follows:

 

 

December 31, 2025

Investees

 

Net assets

(a)

 

Ownership (%) (b)

 

Interests in the net assets

(a)*(b)

 

Intra-group transactions

 

Others

 

Carrying

amount

BNP Paribas Cardif Life Insurance

W

243,378

 

14.99

 

36,482

 

(5)

 

-

 

36,477

Shinhan-Neoplux Energy Newbiz Fund

 

41,130

 

31.66

 

13,022

 

-

 

-

 

13,022

Shinhan-Albatross tech investment Fund

 

11,331

 

50.00

 

5,666

 

-

 

-

 

5,666

VOGO Debt Strategy Qualified IV Private

 

9,189

 

20.00

 

1,838

 

-

 

-

 

1,838

Shinhan-Midas Donga Secondary Fund

 

3,417

 

50.00

 

1,709

 

-

 

-

 

1,709

ShinHan – Soo Young Entrepreneur Investment Fund No.1

 

7,266

 

24.00

 

1,744

 

-

 

-

 

1,744

Shinhan Praxis K-Growth Global Private Equity Fund

 

26,080

 

14.15

 

3,690

 

-

 

-

 

3,690

Kiwoom Milestone Professional Private Real Estate Trust 19 (*6)

 

(36,819)

 

50.00

 

(18,409)

 

-

 

18,409

 

-

Shinhan Global Healthcare Fund 1 (*6)

 

(3,469)

 

4.41

 

(153)

 

-

 

153

 

-

Koramco Europe Core Private Placement Real Estate Fund No.2-2

 

12,325

 

44.02

 

5,426

 

-

 

-

 

5,426

Shinhan-Nvestor Liquidity Solution Fund

 

14,964

 

24.92

 

3,729

 

-

 

-

 

3,729

Shinhan AIM FoF Fund 1-A

 

2

 

25.00

 

1

 

-

 

-

 

1

IGIS Global Credit Fund 150-1

 

3,973

 

25.00

 

993

 

-

 

-

 

993

Nomura-Rifa Private Real Estate Investment Trust 19 (*6)

 

(11,282)

 

31.20

 

(3,520)

 

-

 

3,520

 

-

Genesis North America Power Company No.1 PEF

 

13,846

 

43.84

 

6,071

 

-

 

-

 

6,071

Korea Finance Security Co., Ltd.

 

25,812

 

14.91

 

3,849

 

-

 

-

 

3,849

MIEL Co., Ltd. (*2)

 

(142)

 

28.77

 

(41)

 

-

 

41

 

-

AIP Transportation Specialized Privately Placed Fund Trust #1

 

175,703

 

35.73

 

62,771

 

-

 

-

 

62,771

Kiwoom-Shinhan Innovation Fund I

 

15,508

 

50.00

 

7,754

 

-

 

-

 

7,754

Samchully Midstream Private Placement Special Asset Fund 5-4

 

83,873

 

41.67

 

34,947

 

-

 

-

 

34,947

MK Ventures-K Clavis Growth Capital Venture Fund 1

 

7

 

26.67

 

2

 

-

 

-

 

2

Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37

 

53,479

 

60.00

 

32,087

 

-

 

-

 

32,087

Milestone Private Real Estate Fund 3

 

66,361

 

32.06

 

21,276

 

-

 

-

 

21,276

Nomura-Rifa Private Real Estate Investment Trust 31

 

19,437

 

31.31

 

6,086

 

-

 

-

 

6,086

FuturePlay-Shinhan TechInnovation Fund 1

 

12,604

 

50.00

 

6,302

 

-

 

-

 

6,302

Vogo Realty Partners Private Real Estate Fund V

 

47,464

 

21.64

 

10,271

 

-

 

-

 

10,271

 

215

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(d) The reconciliation of the financial information to the carrying amount of its interests in the associates as of December 31, 2025 and 2024 is as follows (continued):

 

 

December 31, 2025

Investees

 

Net assets

(a)

 

Ownership (%) (b)

 

Interests in the net assets

(a)*(b)

 

Intra-group transactions

 

Others

 

Carrying

amount

Korea Credit Bureau

W

112,649

 

9.00

 

10,138

 

-

 

-

 

10,138

Goduck Gangil1 PFV Co., Ltd.

 

6,069

 

1.04

 

63

 

-

 

-

 

63

SBC PFV Co., Ltd. (*3)

 

179,777

 

25.00

 

44,944

 

-

 

(9,990)

 

34,954

NH-amundi global infra private fund 16

 

55,599

 

50.00

 

27,800

 

-

 

-

 

27,800

SH BNCT Professional Investment Type Private Special Asset Investment Trust

 

284,142

 

72.50

 

206,003

 

-

 

-

 

206,003

IGIS Real-estate Private Investment Trust No.33

 

27,972

 

24.18

 

6,764

 

-

 

-

 

6,764

Fidelis Global Private Real Estate Trust No.2

 

691

 

79.63

 

551

 

-

 

-

 

551

AIP EURO PRIVATE REAL ESTATE TRUST No. 12

 

58,718

 

28.70

 

16,852

 

-

 

-

 

16,852

Shinhan Global Healthcare Fund 2 (*6)

 

(152)

 

13.68

 

(21)

 

-

 

21

 

-

Shinhan AIM Real Estate Fund No.1

 

30,954

 

21.01

 

6,504

 

-

 

-

 

6,504

SH Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust

 

178,354

 

22.02

 

39,273

 

-

 

-

 

39,273

SH Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust

 

67,769

 

29.19

 

19,782

 

-

 

-

 

19,782

SH Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2

 

21,940

 

71.43

 

15,672

 

-

 

-

 

15,672

Korea Omega-Shinhan Project Fund I

 

10,725

 

50.00

 

5,363

 

-

 

-

 

5,363

Samsung SRA Real Estate Professional Private 45

 

116,124

 

25.00

 

29,031

 

-

 

-

 

29,031

IBK Global New Renewable Energy Special Asset Professional Private2

 

96,767

 

28.98

 

28,048

 

-

 

-

 

28,048

Kakao-Shinhan 1st TNYT Fund

 

48,963

 

48.62

 

23,806

 

-

 

-

 

23,806

Pacific Private Placement Real Estate Fund No.40

 

77,039

 

24.73

 

19,052

 

-

 

-

 

19,052

LB Scotland Amazon Fulfillment Center Fund 29

 

35,288

 

65.00

 

22,937

 

-

 

-

 

22,937

JR AMC Hungary Budapest Office Fund 16

 

41,173

 

34.87

 

14,357

 

-

 

-

 

14,357

Gyeonggi-Neoplux Superman Fund

 

19,336

 

21.76

 

4,208

 

-

 

-

 

4,208

NewWave 6th Fund

 

32,786

 

30.00

 

9,836

 

-

 

-

 

9,836

Neoplux No.3 Private Equity Fund

 

102,085

 

10.00

 

10,209

 

-

 

-

 

10,209

PCC Amberstone Private Equity Fund I

 

36,997

 

21.67

 

8,017

 

-

 

-

 

8,017

KIAMCO POWERLOAN TRUST 4TH

 

98,800

 

47.37

 

46,800

 

-

 

-

 

46,800

 

216

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(d) The reconciliation of the financial information to the carrying amount of its interests in the associates as of December 31, 2025 and 2024 is as follows (continued):

 

 

December 31, 2025

Investees

 

Net assets

(a)

 

Ownership (%) (b)

 

Interests in the net assets

(a)*(b)

 

Intra-group transactions

 

Others

 

Carrying

amount

Mastern Opportunity Seeking Real Estate Fund II

W

5,738

 

20.00

 

1,148

 

-

 

-

 

1,148

Neoplux Market-Frontier Secondary Fund

 

28,177

 

19.74

 

5,562

 

-

 

-

 

5,562

KIAMCO Vietnam Solar Special Asset Private Investment Trust

 

13,803

 

50.00

 

6,902

 

-

 

-

 

6,902

SHINHAN-NEO Core Industrial Technology Fund

 

14,272

 

49.75

 

7,100

 

-

 

-

 

7,100

SHBNPP Green New Deal Energy Professional Investment Type Private Special Asset Investment Trust No.2

 

67,195

 

30.00

 

20,158

 

-

 

-

 

20,158

Eum Private Equity Fund No.7

 

45,404

 

21.00

 

9,534

 

-

 

-

 

9,534

AJ-KOSNET Semicon One Venture Fund

 

14,228

 

22.22

 

3,161

 

-

 

-

 

3,161

Genesis Eco No.1 PEF

 

30,240

 

29.01

 

8,772

 

-

 

-

 

8,772

SHINHAN-NEO Market-Frontier 2nd Fund

 

57,654

 

42.70

 

24,618

 

-

 

-

 

24,618

Ulmus SHC innovation investment fund

 

23,322

 

24.04

 

5,607

 

-

 

-

 

5,607

T Core Industrial Technology 1st Venture PEF

 

9,712

 

31.47

 

3,056

 

-

 

-

 

3,056

TI First Property Private Investment Trust 1

 

2,251

 

40.00

 

900

 

-

 

-

 

900

Kiwoom-Shinhan Innovation Fund 2

 

29,582

 

42.86

 

12,679

 

-

 

-

 

12,679

ETRI Holdings-Shinhan 1st Unicorn Fund

 

8,247

 

50.00

 

4,124

 

-

 

-

 

4,124

AVES 1st Corporate Recovery Private Equity Fund

 

5,904

 

76.19

 

4,498

 

-

 

-

 

4,498

Reverent-Shinhan Vista Fund

 

28,061

 

13.41

 

3,763

 

-

 

-

 

3,763

JS Shinhan Private Equity Fund

 

162,653

 

3.85

 

6,262

 

-

 

-

 

6,262

Meta TB ESG Private Equity Fund I

 

20,410

 

27.40

 

5,592

 

-

 

-

 

5,592

Shinhan VC tomorrow venture fund 1

 

258,789

 

39.62

 

102,540

 

-

 

-

 

102,540

Stonebridge-Shinhan Unicorn Secondary Fund

 

50,298

 

26.01

 

13,082

 

-

 

-

 

13,082

Tres-Yujin Trust

 

26,291

 

50.00

 

13,146

 

-

 

-

 

13,146

Capstone REITs No.26

 

10,137

 

50.00

 

5,069

 

-

 

-

 

5,069

JB Incheon-Bucheon REITS No.54

 

14,718

 

39.31

 

5,785

 

-

 

-

 

5,785

Hankook Smart Real Asset Investment Trust No.3

 

6,249

 

33.33

 

2,083

 

-

 

-

 

2,083

JB Hwaseong-Hadong REITs No.53

 

2,556

 

31.03

 

793

 

-

 

-

 

793

KB Oaktree Trust No.3

 

27,944

 

33.33

 

9,314

 

-

 

-

 

9,314

KAI-The Square Fund 1

 

23

 

47.96

 

11

 

-

 

-

 

11

SH Real Estate Loan Investment Type Private Real Estate Investment Trust No.2

 

106,115

 

29.73

 

31,548

 

-

 

-

 

31,548

Shinhan JigaeNamsan Road Private Special Asset Investment Trust

 

162,157

 

24.85

 

40,296

 

-

 

-

 

40,296

KB Distribution Private Real Estate 3-1 (*6)

 

(98)

 

37.50

 

(37)

 

-

 

37

 

-

Pacific Private Investment Trust No.49-1

 

46,264

 

79.28

 

36,678

 

-

 

-

 

36,678

KIWOOM Real estate private placement fund for normal investors No. 31 (*6)

 

(73)

 

60.00

 

(44)

 

-

 

44

 

-

 

217

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(d) The reconciliation of the financial information to the carrying amount of its interests in the associates as of December 31, 2025 and 2024 is as follows (continued):

 

 

December 31, 2025

Investees

 

Net assets

(a)

 

Ownership (%) (b)

 

Interests in the net assets

(a)*(b)

 

Intra-group transactions

 

Others

 

Carrying

amount

RIFA Real estate private placement fund for normal investors No. 51 (*6)

W

(28)

 

40.00

 

(11)

 

-

 

11

 

-

Shinhan-Kunicorn first Fund

 

20,102

 

38.31

 

7,701

 

-

 

-

 

7,701

Shinhan-Quantum Startup Fund

 

11,281

 

49.18

 

5,548

 

-

 

-

 

5,548

Shinhan Simone Fund Ⅰ

 

3,890

 

38.46

 

1,496

 

-

 

-

 

1,496

Korea Investment develop seed Trust No.1

 

26,825

 

40.00

 

10,730

 

-

 

-

 

10,730

STIC ALT Global II Private Equity Fund

 

45,046

 

21.74

 

9,793

 

-

 

-

 

9,793

DDI LVC Master Real Estate Investment Trust Co., Ltd. (*1)

 

30,982

 

15.00

 

4,647

 

-

 

12

 

4,659

Find-Green New Deal 2nd Equity Fund

 

20,937

 

22.57

 

4,726

 

-

 

-

 

4,726

ShinhanFitrin 1st Technology Business Investment Association

 

24,332

 

16.17

 

3,934

 

-

 

-

 

3,934

Koramco Private Real Estate Fund 143

 

26,706

 

30.30

 

8,092

 

-

 

-

 

8,092

Korea Investment Top Mezzanine Private Real Estate Trust No.1

 

13,680

 

22.22

 

3,040

 

-

 

-

 

3,040

LB YoungNam Logistics Private Trust No.40

 

38,847

 

25.00

 

9,712

 

-

 

-

 

9,712

Shinhan-Cognitive Start-up Fund L.P.

 

12,656

 

32.77

 

4,147

 

-

 

-

 

4,147

Logisvalley Shinhan REIT Co., Ltd. (*1)

 

22,605

 

20.27

 

4,582

 

-

 

(1,337)

 

3,245

Shinhan-G.N.Tech Smart Innovation Fund

 

21,948

 

50.00

 

10,974

 

-

 

-

 

10,974

Shinhan-Gene and New Normal First Mover Venture Investment Equity Fund 1st

 

16,384

 

50.00

 

8,192

 

-

 

-

 

8,192

Korea Investment Green Newdeal Infra Trust No.1

 

62,350

 

27.97

 

17,439

 

-

 

-

 

17,439

BTS 2nd Private Equity Fund

 

42,069

 

26.00

 

10,938

 

-

 

-

 

10,938

NH-J&-IBKC Label Technology Fund

 

29,778

 

27.81

 

8,281

 

-

 

-

 

8,281

Shinhan-Sneak Peek Bio&Healthcare Bounce Back Fund

 

7,905

 

50.00

 

3,953

 

-

 

-

 

3,953

Shinhan-isquare Venture PEF 1

 

8,254

 

40.00

 

3,301

 

-

 

-

 

3,301

Aurum Goldrush ESG Private Fund No. 1

 

9,070

 

28.33

 

2,569

 

-

 

-

 

2,569

Nextrade Co., Ltd.

 

121,250

 

8.00

 

9,700

 

-

 

-

 

9,700

IBKC-Behigh Fund 1st

 

10,414

 

29.73

 

3,096

 

-

 

-

 

3,096

DS-Shinhan-JBWoori New Media New Technology Investment Fund No.1

 

34,374

 

20.83

 

7,160

 

-

 

-

 

7,160

VOGO Debt Strategy General Private Real Estate Investment Trust No. 18

 

35,537

 

28.57

 

10,153

 

-

 

-

 

10,153

Koramco IPO REITS Mezzanine General Private Investment Trust No. 38

 

4,710

 

75.00

 

3,533

 

-

 

-

 

3,533

TogetherKorea Private Investment Trust No. 6

 

5,541

 

99.98

 

5,540

 

-

 

-

 

5,540

TogetherKorea Private Investment Trust No. 7

 

5,541

 

99.98

 

5,540

 

-

 

-

 

5,540

 

218

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(d) The reconciliation of the financial information to the carrying amount of its interests in the associates as of December 31, 2025 and 2024 is as follows (continued):

 

 

December 31, 2025

Investees

 

Net assets

(a)

 

Ownership (%) (b)

 

Interests in the net assets

(a)*(b)

 

Intra-group transactions

 

Others

 

Carrying

amount

Kiwoom Core Industrial Technology Investment Fund No.3

W

12,014

 

34.75

 

4,175

 

-

 

-

 

4,175

Penture K-Content Investment Fund

 

81,282

 

19.78

 

16,080

 

-

 

-

 

16,080

2023 Shinhan-JB Woori-Daeshin Listed Companies New Technology Fund

 

35,776

 

30.00

 

10,733

 

-

 

-

 

10,733

Hana Alternative Investment Kosmes PCBO General PEF No. 1

 

14,263

 

37.04

 

5,283

 

-

 

-

 

5,283

Shinhan-Timefolio Bio Accelerator Fund

 

35,362

 

48.39

 

17,112

 

-

 

-

 

17,112

Shinhan M&A-ESG Fund

 

38,799

 

23.33

 

9,053

 

-

 

-

 

9,053

Shinhan Mid and Small-Sized Office Value-Added MO REIT Co., Ltd.

 

68,748

 

28.43

 

19,548

 

-

 

-

 

19,548

Shinhan Time Secondary Blind New Technology Investment Trust

 

23,448

 

47.50

 

11,138

 

-

 

-

 

11,138

Shinhan DS Secondary Investment Fund

 

62,568

 

49.83

 

31,178

 

-

 

-

 

31,178

Shinhan-openwater pre-IPO Investment Trust 1

 

13,132

 

50.00

 

6,566

 

-

 

-

 

6,566

Shinhan-CJ TechInnovation Fund 1st

 

11,053

 

40.00

 

4,421

 

-

 

-

 

4,421

Shinhan-Eco Venture Fund 2nd

 

8,959

 

40.00

 

3,584

 

-

 

-

 

3,584

Heungkuk-Shinhan the1st Visionary Technology Investment Trust no. 1

 

17,637

 

40.00

 

7,055

 

-

 

-

 

7,055

Hantoo Shinhan Lake K-beauty Technology Investment Trust

 

30,811

 

22.96

 

7,074

 

-

 

-

 

7,074

Shinhan HB Wellness 1st Investment Trust

 

11,722

 

48.54

 

5,690

 

-

 

-

 

5,690

Korea real Asset Fund No.3

 

65,384

 

28.57

 

18,680

 

-

 

-

 

18,680

Timefolio Tech Fund I

 

14,348

 

21.18

 

3,039

 

-

 

-

 

3,039

PineStreet Global Corporate FoF XIII-2

 

8,142

 

100.00

 

8,142

 

-

 

-

 

8,142

IGIS Yongsan Office General Private Real Estate Investment Trust 518

 

53,419

 

26.22

 

14,006

 

-

 

-

 

14,006

SH K-REITs Infra Real Estate Investment Trust (FoFs)

 

13,655

 

23.30

 

3,182

 

-

 

-

 

3,182

Samsung-dunamu Innovative IT Technology Investment Trust No. 1

 

17,420

 

22.99

 

4,005

 

-

 

-

 

4,005

Time Robotics New Technology Investment Trust

 

12,158

 

29.86

 

3,630

 

-

 

-

 

3,630

Ascent-welcome Technology Investment Trust No.2

 

25,688

 

27.65

 

7,103

 

-

 

-

 

7,103

Igis General PE Real Estate Investment Trust 517-1

 

57,298

 

96.71

 

55,414

 

(439)

 

-

 

54,975

SH Ulmus M.P.E. Innovative Venture Fund 7

 

10,268

 

28.57

 

2,933

 

-

 

-

 

2,933

Consus Osansegyo No.2

 

16,018

 

50.00

 

8,009

 

-

 

-

 

8,009

Shinhan AIM Private Fund of Fund 9-B

 

174,384

 

25.00

 

43,596

 

-

 

-

 

43,596

Shinhan General Private Real Estate Investment Trust No.3

 

141,600

 

20.75

 

29,389

 

-

 

-

 

29,389

Paros Kosdaq Venture General Private Investment Trust No. 5

 

12,352

 

29.45

 

3,638

 

-

 

-

 

3,638

 

219

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(d) The reconciliation of the financial information to the carrying amount of its interests in the associates as of December 31, 2025 and 2024 is as follows (continued):

 

 

December 31, 2025

Investees

 

Net assets

(a)

 

Ownership (%) (b)

 

Interests in the net assets

(a)*(b)

 

Intra-group transactions

 

Others

 

Carrying

amount

Shinhan-soo secondary Fund

W

22,475

 

77.61

 

17,442

 

-

 

-

 

17,442

TECHFIN RATINGS Co., Ltd. (*4)

 

22,511

 

45.00

 

10,130

 

-

 

12,910

 

23,040

Songpa biz cluster PFV Co., Ltd.

 

47,180

 

27.40

 

12,927

 

-

 

-

 

12,927

Planeta PTE LTD

 

36,720

 

33.33

 

12,239

 

-

 

-

 

12,239

The E&Shinhan New Growth Up Fund

 

14,992

 

50.00

 

7,496

 

-

 

-

 

7,496

HHR Special Situation Real Estate Private Investment Trust No. 13

 

16,081

 

20.00

 

3,216

 

-

 

-

 

3,216

Shinhan-GB FutureFlow Fund L.P.

 

16,165

 

50.00

 

8,082

 

-

 

-

 

8,082

Credila Financial Services (*4)

 

1,472,923

 

10.06

 

148,176

 

-

 

117,638

 

265,814

Shinhan-DS Mezzanine Fund 1

 

24,137

 

15.09

 

3,643

 

-

 

-

 

3,643

Shinhan Time BM sobujang Fund

 

11,462

 

29.41

 

3,371

 

-

 

-

 

3,371

Tigris Fund No. 58

 

18,286

 

20.83

 

3,809

 

-

 

-

 

3,809

Shinhan Market-Frontier Fund Ⅲ

 

51,059

 

44.02

 

22,476

 

-

 

-

 

22,476

Fine North America Credit Private Mixed Asset Investment Trust 22

 

10,000

 

58.82

 

5,883

 

-

 

-

 

5,883

IGIS Private Real Estate Investment No.454

 

13,989

 

24.04

 

3,362

 

-

 

-

 

3,362

IGIS Private Real Estate Investment No.462

 

6,325

 

69.20

 

4,377

 

-

 

-

 

4,377

BNW Recharge Private Equity Fund

 

21,213

 

21.13

 

4,482

 

-

 

-

 

4,482

United Partners Realasset Fund No.14

 

30,207

 

33.33

 

10,068

 

-

 

-

 

10,068

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.14

 

213,826

 

7.67

 

16,396

 

-

 

-

 

16,396

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.15

 

203,527

 

7.79

 

15,854

 

-

 

-

 

15,854

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.16

 

208,225

 

7.67

 

15,977

 

-

 

-

 

15,977

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.17

 

97,622

 

7.40

 

7,225

 

-

 

-

 

7,225

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.18

 

232,851

 

6.39

 

14,873

 

-

 

-

 

14,873

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.19

 

115,578

 

6.55

 

7,567

 

-

 

-

 

7,567

SH US Buyback&High Dividend Security Feeder Investment Trust(H)[Equity]

 

22,041

 

19.91

 

4,388

 

-

 

-

 

4,388

SH Prestige High Dividend Security Feeder No.1[Equity]

 

28,304

 

23.92

 

6,770

 

-

 

-

 

6,770

IGIS Real Estate General Private Feeder Investment Company No.562 (*5)

 

24,256

 

88.46

 

21,457

 

(264)

 

25

 

21,218

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.21

 

295,465

 

4.97

 

14,689

 

-

 

-

 

14,689

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.22

 

310,556

 

4.97

 

15,439

 

-

 

-

 

15,439

Shinhan Securities HIFI Bond SafeR 2Y Private Fund No.23

 

292,745

 

4.97

 

14,554

 

-

 

-

 

14,554

Finflow (*1)

 

43,416

 

15.00

 

6,512

 

-

 

526

 

7,038

Fireant Media and Digital Service Joint Stock Company

 

26,730

 

17.66

 

4,721

 

-

 

-

 

4,721

ST EIP Holdings Inc.

 

108,445

 

49.00

 

53,138

 

-

 

-

 

53,138

 

220

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(d) The reconciliation of the financial information to the carrying amount of its interests in the associates as of December 31, 2025 and 2024 is as follows (continued):

 

 

December 31, 2025

Investees

 

Net assets

(a)

 

Ownership (%) (b)

 

Interests in the net assets

(a)*(b)

 

Intra-group transactions

 

Others

 

Carrying

amount

AMP Capital Global Infrastructure Fund II B L

W

1,538,156

 

1.50

 

23,072

 

-

 

-

 

23,072

Post CR REITS No.1

 

5,000

 

70.00

 

3,500

 

-

 

-

 

3,500

SH US Long Term Treasury Plus Security Feeder Investment Trust(H)[Bond-FoFs]

 

20,313

 

23.30

 

4,733

 

-

 

-

 

4,733

 

(*1) Others represent the adjustments of fair value when acquired.

(*2) Others represent fair value adjustment amounts recognized at the time of acquisition and cumulative losses that were not recognized due to the suspension of equity method accounting after the carrying amount of the investment account was reduced to zero as a result of accumulated deficits.

(*3) Others represent adjustments resulting from the equity method not being applied to non-voting preferred shares issued by the investee.

(*4) Others represent goodwill recognized at the time of acquisition.

(*5) Others represent changes between the financial statements used for the external fair value valuation and those as of the end of the reporting period.

(*6) Others represent cumulative unrecognized losses arising from the suspension of equity method accounting after the carrying amount of the investment account was reduced to zero due to accumulated deficits.

221

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(d) The reconciliation of the financial information to the carrying amount of its interests in the associates as of December 31, 2025 and 2024 is as follows (continued):

 

 

December 31, 2024

Investees

 

Net assets

(a)

 

Ownership (%) (b)

 

Interests in the net assets

(a)*(b)

 

Intra-group transactions

 

Others

 

Carrying

amount

BNP Paribas Cardif Life Insurance

W

243,101

 

14.99

 

36,441

 

(5)

 

-

 

36,436

Shinhan-Neoplux Energy Newbiz Fund

 

46,152

 

31.66

 

14,612

 

-

 

-

 

14,612

Shinhan-Albatross tech investment Fund

 

17,346

 

50.00

 

8,672

 

-

 

-

 

8,672

VOGO Debt Strategy Qualified IV Private

 

18,565

 

20.00

 

3,713

 

-

 

-

 

3,713

Shinhan-Midas Donga Secondary Fund

 

6,304

 

50.00

 

3,152

 

-

 

-

 

3,152

ShinHan – Soo Young Entrepreneur Investment Fund No.1

 

14,087

 

24.00

 

3,381

 

-

 

-

 

3,381

Shinhan Praxis K-Growth Global Private Equity Fund

 

26,081

 

14.15

 

3,690

 

-

 

-

 

3,690

Kiwoom Milestone Professional Private Real Estate Trust 19 (*5)

 

(39,013)

 

50.00

 

(19,506)

 

-

 

19,506

 

-

Shinhan Global Healthcare Fund 1 (*5)

 

(4,886)

 

3.13

 

(153)

 

-

 

153

 

-

KB NA Hickory Private Special Asset Fund

 

46,649

 

37.50

 

17,493

 

-

 

-

 

17,493

Koramco Europe Core Private Placement Real Estate Fund No.2-2

 

15,481

 

44.02

 

6,815

 

-

 

-

 

6,815

KDBC-Midas Dong-A Global contents Fund

 

11,354

 

23.26

 

2,640

 

-

 

-

 

2,640

Shinhan-Nvestor Liquidity Solution Fund

 

20,571

 

24.92

 

5,126

 

-

 

-

 

5,126

Shinhan AIM FoF Fund 1-A

 

39,214

 

25.00

 

9,804

 

-

 

-

 

9,804

IGIS Global Credit Fund 150-1

 

19,954

 

25.00

 

4,989

 

-

 

-

 

4,989

Genesis North America Power Company No.1 PEF

 

15,514

 

43.84

 

6,802

 

-

 

-

 

6,802

SH MAIN Professional Investment Type Private Mixed Asset Investment Trust No.3

 

40,294

 

23.33

 

9,402

 

-

 

-

 

9,402

Korea Finance Security Co., Ltd.

 

23,754

 

14.91

 

3,542

 

-

 

-

 

3,542

MIEL Co., Ltd. (*2)

 

(142)

 

28.77

 

(41)

 

-

 

41

 

-

AIP Transportation Specialized Privately Placed Fund Trust #1

 

164,607

 

35.73

 

58,807

 

-

 

-

 

58,807

Kiwoom-Shinhan Innovation Fund I

 

15,957

 

50.00

 

7,979

 

-

 

-

 

7,979

Samchully Midstream Private Placement Special Asset Fund 5-4

 

94,762

 

41.67

 

39,484

 

-

 

-

 

39,484

MK Ventures-K Clavis Growth Capital Venture Fund 1

 

10

 

26.67

 

3

 

-

 

-

 

3

Vestas Qualified Investors Private Real Estate Fund Investment Trust No.37

 

59,022

 

60.00

 

35,413

 

-

 

-

 

35,413

Milestone Private Real Estate Fund 3

 

59,637

 

32.06

 

19,120

 

-

 

-

 

19,120

Nomura-Rifa Private Real Estate Investment Trust 31

 

20,258

 

31.31

 

6,343

 

-

 

-

 

6,343

SH Senior Loan Professional Investment Type Private Mixed Asset Investment Trust No.2

 

11,839

 

21.27

 

2,518

 

-

 

-

 

2,518

 

222

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(d) The reconciliation of the financial information to the carrying amount of its interests in the associates as of December 31, 2025 and 2024 is as follows (continued):

 

 

December 31, 2024

Investees

 

Net assets

(a)

 

Ownership (%) (b)

 

Interests in the net assets

(a)*(b)

 

Intra-group transactions

 

Others

 

Carrying

amount

FuturePlay-Shinhan TechInnovation Fund 1

W

11,570

 

50.00

 

5,785

 

-

 

-

 

5,785

Stonebridge Corporate 1st Fund

 

9,015

 

44.12

 

3,977

 

-

 

-

 

3,977

Vogo Realty Partners Private Real Estate Fund V

 

49,278

 

21.64

 

10,662

 

-

 

-

 

10,662

Korea Credit Bureau

 

84,159

 

9.00

 

7,574

 

-

 

-

 

7,574

Goduck Gangil1 PFV Co., Ltd.

 

9,252

 

1.04

 

96

 

-

 

-

 

96

SBC PFV Co., Ltd. (*3)

 

190,424

 

25.00

 

47,606

 

-

 

(9,990)

 

37,616

NH-amundi global infra private fund 16

 

65,935

 

50.00

 

32,968

 

-

 

-

 

32,968

SH BNCT Professional Investment Type Private Special Asset Investment Trust

 

311,321

 

72.50

 

225,708

 

-

 

-

 

225,708

Sparklabs-Shinhan Opportunity Fund 1

 

5,505

 

49.50

 

2,725

 

-

 

-

 

2,725

IGIS Real-estate Private Investment Trust No.33

 

38,261

 

40.86

 

15,632

 

-

 

-

 

15,632

Goduck Gangil10 PFV Co., Ltd.

 

30,978

 

19.90

 

6,165

 

-

 

-

 

6,165

Fidelis Global Private Real Estate Trust No.2

 

691

 

79.63

 

551

 

-

 

-

 

551

AIP EURO PRIVATE REAL ESTATE TRUST No. 12

 

85,868

 

28.70

 

24,644

 

-

 

-

 

24,644

Shinhan Global Healthcare Fund 2 (*5)

 

(152)

 

13.68

 

(21)

 

-

 

21

 

-

Shinhan AIM Real Estate Fund No.2

 

5,180

 

30.00

 

1,554

 

-

 

-

 

1,554

Shinhan AIM Real Estate Fund No.1

 

13,727

 

21.01

 

2,884

 

-

 

-

 

2,884

SH Daegu Green Power Cogeneration System Professional Investment Type Private Special Asset Investment Trust

 

179,344

 

22.02

 

39,491

 

-

 

-

 

39,491

SH Sangju YC Expressway Professional Investment Type Private Special Asset Investment Trust

 

75,185

 

29.19

 

21,947

 

-

 

-

 

21,947

SH Global Infrastructure Professional Investment Type Private Special Asset Investment Trust No.7-2

 

22,077

 

71.43

 

15,770

 

-

 

-

 

15,770

Korea Omega-Shinhan Project Fund I

 

38,945

 

50.00

 

19,473

 

-

 

-

 

19,473

Samsung SRA Real Estate Professional Private 45

 

121,103

 

25.00

 

30,276

 

-

 

-

 

30,276

IBK Global New Renewable Energy Special Asset Professional Private2

 

114,189

 

28.98

 

33,098

 

-

 

-

 

33,098

VS Cornerstone Fund

 

7,831

 

41.18

 

3,225

 

-

 

-

 

3,225

NH-Amundi US Infrastructure Private Fund2

 

2,099

 

25.91

 

544

 

-

 

-

 

544

Kakao-Shinhan 1st TNYT Fund

 

48,697

 

48.62

 

23,678

 

-

 

-

 

23,678

Pacific Private Placement Real Estate Fund No.40

 

46,996

 

24.73

 

11,623

 

-

 

-

 

11,623

Mastern Private Real Estate Loan Fund No.2

 

3,963

 

33.57

 

1,330

 

-

 

-

 

1,330

LB Scotland Amazon Fulfillment Center Fund 29

 

28,996

 

65.00

 

18,848

 

-

 

-

 

18,848

JR AMC Hungary Budapest Office Fund 16

 

40,488

 

32.57

 

13,187

 

-

 

-

 

13,187

EDNCENTRAL Co., Ltd. (*6)

 

(77,934)

 

13.47

 

(10,495)

 

-

 

10,495

 

-

 

223

 


SHINHAN FINANCIAL GROUP CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

December 31, 2025 and 2024

(In millions of won)

 

16. Investments in associates (continued)

 

(d) The reconciliation of the financial information to the carrying amount of its interests in the associates as of December 31, 2025 and 2024 is as follows (continued):

 

⚠️ Filing Content Truncated

This filing was too large to display in its entirety (original size: 25.95 MB). The content has been truncated to fit within database limits.

To view the complete filing, please visit the original source:

View Complete Filing on SEC Website

Filing: 6-K - SHINHAN FINANCIAL GROUP CO LTD (SHG)
Accession Number: 0001193125-26-086690

 

December 31, 2024

Investees

 

Net assets

(a)

 

Ownership (%) (b)

 

Interests in the net assets

(a)*(b)

 

Intra-group transactions

 

Others

 

Carrying

amount

Gyeonggi-Neoplux Superman Fund

W

19,014

 

21.76

 

4,138

 

-

 

-

 

4,138

NewWave 6th Fund

 

35,694

 

30.00

 

10,708

 

-

 

-

 

10,708

Neoplux No.3 Private Equity Fund

 

121,523

 

10.00

 

12,152

 

-

 

-

 

12,152

PCC Amberstone Private Equity Fund I

 

67,099

 

21.67

 

14,540

 

-

 

-

 

14,540

KIAMCO POWERLOAN TRUST 4TH

 

102,818

 

47.37

 

48,703

 

-

 

-

 

48,703

Mastern Opportunity Seeking Real Estate Fund II

 

23,725

 

22.22

 

5,272

 

-

 

-

 

5,272

Neoplux Market-Frontier Secondary Fund

 

41,421

 

19.74

 

8,175

 

-

 

-

 

8,175

Synergy Green New Deal 1st New Technology Business Investment Fund

 

38,542

 

28.17

 

10,857

 

FAQ

How did Shinhan Financial Group (SHG) perform financially in 2025?

Shinhan Financial Group’s 2025 profit rose to W 5,084,519 million. This compares with W 4,558,170 million in 2024. Basic and diluted earnings per share increased to W 9,812 from W 8,441, reflecting stronger overall profitability for the year.

What were Shinhan Financial Group (SHG)’s total assets and equity at year-end 2025?

Total assets reached W 786,013,485 million and equity W 60,372,324 million. Deposits were W 447,648,971 million, and debt securities issued totaled W 92,991,422 million as of December 31, 2025, indicating a large, balance-sheet-intensive financial group.

What audit opinion did Shinhan Financial Group (SHG) receive on its 2025 financials?

The independent auditor issued an unmodified opinion on 2025 results. The auditor concluded the consolidated financial statements present fairly under K-IFRS and also gave an unmodified opinion on internal control over financial reporting as of December 31, 2025.

How did Shinhan Financial Group (SHG)’s net interest and fee income trend in 2025?

Net interest income reached W 11,694,456 million, with net fees at W 2,921,211 million. Net interest income was slightly higher than in 2024, while fee and commission income improved to W 4,564,323 million against related expenses of W 1,643,112 million.

What were key risk and valuation areas highlighted in Shinhan Financial Group (SHG)’s 2025 audit?

Key audit matters were credit-loss allowances and level 3 valuations. Allowance for credit losses on loans was W 4,280,672 million, and complex level 3 derivatives and derivative-linked securities relied on internal models with significant unobservable inputs and assumptions.

Did Shinhan Financial Group (SHG) show growth in shareholder equity in 2025?

Equity attributable to shareholders increased to W 57,959,272 million. This reflects retained earnings of W 41,796,129 million, hybrid bonds of W 4,749,837 million, and movements in other comprehensive income and capital adjustments over the year.

Filing Exhibits & Attachments

2 documents
Shinhan Finan

NYSE:SHG

SHG Rankings

SHG Latest News

SHG Latest SEC Filings

SHG Stock Data

28.35B
481.47M
Banks - Regional
Financial Services
Link
South Korea
Seoul