Silicom (NASDAQ: SILC) grows Q4 revenue 17% but remains unprofitable
Silicom Ltd. reported higher revenue but continued losses for the fourth quarter and full year 2025. Q4 2025 revenue reached $16.9 million, up 17% from $14.5 million a year earlier, while GAAP net loss narrowed to $2.5 million versus $6.1 million. On a non-GAAP basis, Q4 net loss improved to $1.9 million from $5.1 million.
For full year 2025, revenue grew to $61.9 million from $58.1 million. GAAP net loss decreased to $11.5 million, with non-GAAP net loss improving to $8.1 million. Management projects Q1 2026 revenue of $16.5–$17.5 million, implying about 18% year-over-year growth at the midpoint and supporting expectations for double-digit growth in 2026.
Positive
- None.
Negative
- None.
Insights
Silicom is returning to revenue growth while still operating at a loss, with guidance pointing to faster expansion in 2026.
Silicom delivered Q4 2025 revenue of
Non-GAAP net loss also improved to
Guidance for Q1 2026 revenue of
|
|
SILICOM LTD.
(Registrant) |
|
|
|
|
|
|
|
|
Date: January 29, 2026
|
By
|
/s/ Eran Gilad
|
|
|
|
Eran Gilad
|
|
|
|
|
Chief Financial Officer
|
|
|

- Pursuing venture-scale upside from exploding AI Interference, Post-Quantum Cryptography
| • |
AI Inference: AI investments are currently shifting from training to inference, creating a total addressable market for hardware-based AI inference solutions that will top $80+ billion by 2030.
This explosive market’s need for our bottleneck-busting networking solutions is a massive incremental opportunity for Silicom, and we are already moving strongly to address it. One of our customers is conducting a PoC utilizing our
Inference-Optimized FPGA-based solution for a hyperscaler end-user, and we are developing a dedicated AI-NIC for another AI Inference leader. We have first orders in hand, follow-on PoCs in progress, and we are in advanced discussions
with additional AI inference chip vendors.
|
| • |
Post-Quantum Cryptography (PQC): Although quantum computers will not be widely deployed for several years, suppliers must plan now to defend against ‘harvest now, decrypt later’ attack
strategies. Driven by security risk and regulatory pressure, the PQC market is expected to grow to $3+ billion by 2030, and Silicom is one of the only existing providers of mature, production-ready, end-to-end hardware-based PQC
accelerator solutions. As such, we are positioned to become a strong player in this market - and the fact that two leading customers have already selected us validates our technology and timing.
|
| • |
White-Label Switching: as a leading supplier of white-label Edge, SD-WAN, and SASE platforms with proprietary IP building blocks and know-how, we are positioned to introduce white-label switching
solutions, thereby disrupting a $6+ billion incumbent market. We have already designed and shipped samples of three switching platforms to a leading cyber security customer, and are in active discussions with additional customers regarding
follow-on opportunities.”
|
Silicom’s Management will host an interactive conference today, January 29th, at 9am Eastern Time (6am Pacific Time, 4pm Israel Time) to review and discuss the results.
|
Company Contact:
Eran Gilad, CFO
Silicom Ltd.
Tel: +972-9-764-4555
E-mail: erang@silicom.co.il
|
Investor Relations Contact:
Ehud Helft
EK Global Investor Relations
Tel: +1 212 378 8040
E-mail: silicom@ekgir.com
|
|
Silicom Ltd. Consolidated Balance Sheets
|
||||
|
(US$ thousands)
|
|
December 31,
|
December 31,
|
||||||||||||||
|
2025
|
2024
|
||||||||||||||
|
(Unaudited)
|
(Audited)
|
||||||||||||||
|
Assets
|
|||||||||||||||
|
Current assets
|
|||||||||||||||
|
Cash and cash equivalents
|
$
|
35,156
|
$
|
51,283
|
|||||||||||
|
Short-term bank deposits
|
6,000
|
-
|
|||||||||||||
|
Marketable securities
|
6,958
|
20,860
|
|||||||||||||
|
Accounts receivables: Trade, net
|
9,194
|
11,748
|
|||||||||||||
|
Accounts receivables: Other
|
4,137
|
4,839
|
|||||||||||||
|
Inventories
|
52,031
|
41,060
|
|||||||||||||
|
Total current assets
|
113,476
|
129,790
|
|||||||||||||
|
Marketable securities
|
25,518
|
6,839
|
|||||||||||||
|
Assets held for employees’ severance benefits
|
1,670
|
1,483
|
|||||||||||||
|
Property, plant and equipment, net
|
3,140
|
3,055
|
|||||||||||||
|
Intangible assets, net
|
2,569
|
2,300
|
|||||||||||||
|
Right of Use
|
6,147
|
6,942
|
|||||||||||||
|
Total assets
|
$
|
152,520
|
$
|
150,409
|
|||||||||||
|
Liabilities and shareholders' equity
|
|||||||||||||||
|
Current liabilities
|
|||||||||||||||
|
Trade accounts payable
|
$
|
11,116
|
$
|
6,477
|
|||||||||||
|
Other accounts payable and accrued expenses
|
14,479
|
6,945
|
|||||||||||||
|
Lease Liabilities
|
2,019
|
1,670
|
|||||||||||||
|
Total current liabilities
|
27,614
|
15,092
|
|||||||||||||
|
Lease Liabilities
|
4,252
|
4,797
|
|||||||||||||
|
Liability for employees’ severance benefits
|
3,049
|
2,649
|
|||||||||||||
|
Deferred tax liabilities
|
116
|
32
|
|||||||||||||
|
Total liabilities
|
35,031
|
22,570
|
|||||||||||||
|
Shareholders' equity
|
|||||||||||||||
|
Ordinary shares and additional paid-in capital
|
76,647
|
73,859
|
|||||||||||||
|
Treasury shares
|
(55,171
|
)
|
(53,512
|
)
|
|||||||||||
|
Retained earnings
|
96,013
|
107,492
|
|||||||||||||
|
Total shareholders' equity
|
117,489
|
127,839
|
|||||||||||||
|
Total liabilities and shareholders' equity
|
$
|
152,520
|
$
|
150,409
|
|||||||||||
|
Silicom Ltd. Consolidated Statements of Operations
|
|||||||||||
|
(Unaudited, US$ thousands, except for share and per share data)
|
|
Three-month period
|
Twelve-month period
|
|||||||||||||||
|
ended December 31,
|
ended December 31,
|
|||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
|||||||||||||
|
Sales
|
$
|
16,908
|
$
|
14,491
|
$
|
61,926
|
$
|
58,114
|
||||||||
|
Cost of sales
|
11,869
|
10,358
|
43,000
|
41,516
|
||||||||||||
|
Gross profit
|
5,039
|
4,133
|
18,926
|
16,598
|
||||||||||||
|
Research and development expenses
|
5,021
|
4,681
|
20,054
|
19,508
|
||||||||||||
|
Selling and marketing expenses
|
1,732
|
1,654
|
6,528
|
6,014
|
||||||||||||
|
General and administrative expenses
|
1,096
|
1,376
|
4,605
|
4,354
|
||||||||||||
|
Total operating expenses
|
7,849
|
7,711
|
31,187
|
29,876
|
||||||||||||
|
Operating income (loss)
|
(2,810
|
)
|
(3,578
|
)
|
(12,261
|
)
|
(13,278
|
)
|
||||||||
|
Financial income (expenses), net
|
313
|
360
|
1,653
|
1,961
|
||||||||||||
|
Income (loss) before income taxes
|
(2,497
|
)
|
(3,218
|
)
|
(10,608
|
)
|
(11,317
|
)
|
||||||||
|
Income taxes
|
37
|
2,912
|
871
|
2,391
|
||||||||||||
|
Net income (loss)
|
$
|
(2,534
|
)
|
$
|
(6,130
|
)
|
$
|
(11,479
|
)
|
$
|
(13,708
|
)
|
||||
|
Basic and diluted income (loss) per ordinary share (US$)
|
$
|
(0.44
|
)
|
$
|
(1.05
|
)
|
$
|
(2.01
|
)
|
$
|
(2.28
|
)
|
||||
|
Weighted average number of ordinary shares used to compute basic and diluted income (loss) per share (in thousands)
|
5,706
|
5,811
|
5,707
|
6,020
|
||||||||||||
|
Silicom Ltd. Reconciliation of Non-GAAP Financial Results
|
|||||||||||
|
(Unaudited, US$ thousands, except for share and per share data)
|
|
Three-month period
|
Twelve-month period
|
|||||||||||||||
|
ended December 31,
|
ended December 31,
|
|||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
|||||||||||||
|
GAAP gross profit
|
$
|
5,039
|
$
|
4,133
|
$
|
18,926
|
$
|
16,598
|
||||||||
|
(1) Share-based compensation (*)
|
63
|
83
|
278
|
276
|
||||||||||||
|
Non-GAAP gross profit
|
$
|
5,102
|
$
|
4,216
|
$
|
19,204
|
$
|
16,874
|
||||||||
|
GAAP operating income (loss)
|
$
|
(2,810
|
)
|
$
|
(3,578
|
)
|
$
|
(12,261
|
)
|
$
|
(13,278
|
)
|
||||
|
Gross profit adjustments
|
63
|
83
|
278
|
276
|
||||||||||||
|
(1) Share-based compensation (*)
|
387
|
778
|
2,436
|
2,891
|
||||||||||||
|
Non-GAAP operating income (loss)
|
$
|
(2,360
|
)
|
$
|
(2,717
|
)
|
$
|
(9,547
|
)
|
$
|
(10,111
|
)
|
||||
|
GAAP net income (loss)
|
$
|
(2,534
|
)
|
$
|
(6,130
|
)
|
$
|
(11,479
|
)
|
$
|
(13,708
|
)
|
||||
|
Operating income (loss) adjustments
|
450
|
861
|
2,714
|
3,167
|
||||||||||||
|
(2) Lease liabilities - Financial expenses (income)
|
159
|
150
|
693
|
141
|
||||||||||||
|
(3) Taxes on amortization of acquired intangible assets
|
-
|
22
|
-
|
419
|
||||||||||||
|
Non-GAAP net income (loss)
|
$
|
(1,925
|
)
|
$
|
(5,097
|
)
|
$
|
(8,072
|
)
|
$
|
(9,981
|
)
|
||||
|
GAAP net income (loss)
|
$
|
(2,534
|
)
|
$
|
(6,130
|
)
|
$
|
(11,479
|
)
|
$
|
(13,708
|
)
|
||||
|
Adjustments for Non-GAAP Cost of sales
|
63
|
83
|
278
|
276
|
||||||||||||
|
Adjustments for Non-GAAP Research and development expenses
|
158
|
387
|
1,097
|
1,373
|
||||||||||||
|
Adjustments for Non-GAAP Selling and marketing expenses
|
97
|
191
|
665
|
728
|
||||||||||||
|
Adjustments for Non-GAAP General and administrative expenses
|
132
|
200
|
674
|
790
|
||||||||||||
|
Adjustments for Non-GAAP Financial income (loss), net
|
159
|
150
|
693
|
141
|
||||||||||||
|
Adjustments for Non-GAAP Income taxes
|
-
|
22
|
-
|
419
|
||||||||||||
|
Non-GAAP net income (loss)
|
$
|
(1,925
|
)
|
$
|
(5,097
|
)
|
$
|
(8,072
|
)
|
$
|
(9,981
|
)
|
||||
|
GAAP basic and diluted income (loss) per ordinary share (US$)
|
$
|
(0.44
|
)
|
$
|
(1.05
|
)
|
$
|
(2.01
|
)
|
$
|
(2.28
|
)
|
||||
|
(1) Share-based compensation (*)
|
0.08
|
0.15
|
0.48
|
0.53
|
||||||||||||
|
(2) Lease liabilities - Financial expenses (income)
|
0.02
|
0.03
|
0.12
|
0.02
|
||||||||||||
|
(3) Taxes on amortization of acquired intangible assets
|
-
|
-
|
-
|
0.07
|
||||||||||||
|
Non-GAAP basic and diluted income (loss) per ordinary share (US$)
|
$
|
(0.34
|
)
|
$
|
(0.87
|
)
|
$
|
(1.41
|
)
|
$
|
(1.66
|
)
|
||||
|
(*) Adjustments related to share-based compensation expenses according to ASC topic 718 (SFAS 123 (R))
|