STOCK TITAN

SITE Centers (NYSE: SITC) boosts cash with $752.5M in 2025 property sales

Filing Impact
(High)
Filing Sentiment
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

SITE Centers Corp. reported a sharp swing to profitability in Q4 2025 driven by large property sales and debt reduction as it continues repositioning after the Curbline spin-off.

Fourth quarter net income attributable to common shareholders was $134.4 million, or $2.55 per diluted share, versus a net loss of $13.2 million, or $0.25 per diluted share, a year earlier, mainly from higher gains on dispositions, lower interest expense and no preferred dividends.

Operating FFO, which strips out non-core items, fell to $2.9 million, or $0.05 per diluted share, from $8.3 million, or $0.16, reflecting reduced NOI from sold properties. In 2025 the company sold 14 properties for $752.5 million, paid off all consolidated mortgage debt, and declared dividends totaling $6.75 per share, including $2.00 per share in special distributions for the quarter. At December 31, 2025, the leased rate was 87.8% pro rata, down from 91.1% a year earlier, and SITE Centers held $119.0 million of unrestricted cash while all remaining wholly owned retail assets are being marketed for sale to maximize shareholder value.

Positive

  • None.

Negative

  • None.

Insights

SITE Centers is accelerating a strategic wind-down, swapping assets for cash and dividends.

SITE Centers is deep into a portfolio sell-down strategy. In 2025 it sold 14 properties for $752.5 million and has all remaining wholly owned retail assets being marketed. Q4 net income of $134.4 million is heavily driven by disposition gains, not recurring rent.

Core earnings power is shrinking: full-year Operating FFO dropped to $25.2 million (per-share $0.48) from $166.7 million (per-share $3.17). NOI and leased rates declined as assets were sold and vacancy at The Maxwell increased, while leased rate fell to 87.8% pro rata at December 31, 2025.

The balance sheet is now lightly levered, with consolidated mortgage debt repaid and net debt turning negative when including cash and JV cash at SITE’s share. The company declared $6.75 per share of dividends in 2025, including special distributions, highlighting a focus on returning sale proceeds as it advances toward an anticipated operational wind-up.

0000894315false00008943152026-02-262026-02-26

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): February 26, 2026

SITE Centers Corp.

(Exact name of Registrant as Specified in Its Charter)

Ohio

1-11690

34-1723097

(State or Other Jurisdiction

of Incorporation)

(Commission File Number)

(IRS Employer

Identification No.)

 

 

3300 Enterprise Parkway,

Beachwood, Ohio

44122

(Address of Principal Executive Offices)

(Zip Code)

Registrant’s Telephone Number, Including Area Code: (216) 755-5500

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Shares, Par Value $0.10 Per Share

 

SITC

 

New York Stock Exchange

 

 

 

 

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 


 

Item 2.02 Results of Operations and Financial Condition.

 

On February 26, 2026, SITE Centers Corp. (the “Company”) issued a quarterly financial supplement containing financial and property information of the Company (“Quarterly Supplement”) for the quarter ended December 31, 2025 which includes a News Release containing financial results of the Company. A copy of the Company’s Quarterly Financial Supplement dated December 31, 2025, is attached hereto as Exhibit 99.1, which is incorporated herein by reference. This information shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be incorporated by reference into a filing under the Securities Act of 1933 (the “Securities Act”) or the Exchange Act, except as shall be set forth by specific reference in such filing.

 

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

 

Exhibit

Number Description

 

99.1

Quarterly financial supplement dated as of December 31, 2025

 

 

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

SITE Centers Corp.

Date: February 26, 2026

By:

 /s/ Jeffrey A. Scott

Name: Jeffrey A. Scott

Title: Senior Vice President and Chief Accounting

              Officer

 

 


Exhibit 99.1

Exhibit 99.1

Exhibit

img153549056_0.jpg

 


 

SITE Centers Corp.

Table of Contents

 

Section

Page

 

 

Earnings Release & Financial Statements

 

Press Release

1-6

 

 

Company Summary

 

Portfolio Summary

7

Capital Structure and Debt Detail

8

Leasing Summary

9

Lease Expirations

10

Top 30 Tenants

11

 

 

Investments

 

Transactions

12

 

 

Unconsolidated Joint Ventures

 

Unconsolidated Joint Ventures

13-15

 

 

Shopping Center Summary

 

Property List

16

 

 

Reporting Policies and Other

 

Notable Accounting and Supplemental Policies

17-18

Non-GAAP Measures

19-20

Leasing Metrics for Wholly-Owned and Unconsolidated Joint Ventures at 100%

21-25

 

 


 

 

img153549056_1.gif

 

SITE Centers Corp.

For additional information:

3300 Enterprise Parkway

Gerald Morgan, EVP and

Beachwood, OH 44122
216-755-5500

Chief Financial Officer

 

FOR IMMEDIATE RELEASE:

SITE Centers Reports Fourth Quarter and Full-Year 2025 Results

 

Beachwood, Ohio, February 26, 2026 - SITE Centers Corp. (NYSE: SITC), an owner and manager of open-air shopping centers, announced today operating results for the quarter ended December 31, 2025.

 

“2025 proved to be an active year successfully realizing value and returning capital to shareholders. The Company sold 14 properties during the year for an aggregate price of $752.5 million, declared aggregate dividends of $6.75 per share and paid off all consolidated mortgage debt. All remaining wholly-owned retail real estate assets are in the process of being marketed for sale as the Company remains focused on maximizing value for shareholders,” commented David R. Lukes, President and Chief Executive Officer. “Since the spinoff of Curbline Properties, SITE Centers has sold over 66% of the Company’s assets as measured by net operating income for the quarter ended December 31, 2024 on a pro rata basis and continues to make progress returning remaining capital to shareholders.”

Results for the Fourth Quarter

Fourth quarter net income attributable to common shareholders was $134.4 million, or $2.55 per diluted share, as compared to a net loss of $13.2 million, or $0.25 per diluted share, in the year-ago period. The increase year-over-year was primarily the result of higher gain on sale from dispositions, a decrease in interest expense and a decrease in preferred dividend expense, partially offset by the net impact of property dispositions, an increase in impairment charges and an increase in debt extinguishment costs.
Fourth quarter operating funds from operations attributable to common shareholders (“Operating FFO” or “OFFO”) was $2.9 million, or $0.05 per diluted share, compared to $8.3 million, or $0.16 per diluted share, in the year-ago period. The decrease year-over-year was primarily the result of lower net operating income (“NOI”) as a result of property dispositions, partially offset by decreased interest expense.
Sold eight properties for an aggregate sales price of $380.0 million, all prior to closing costs, prorations and other closing adjustments. A portion of the net proceeds was used to repay $187.0 million of mortgage debt as well as a make-whole premium of approximately $7.0 million in connection with the Company’s repayment of the mortgage debt on Nassau Park Pavilion (Princeton, New Jersey).
Acquired one land parcel from Curbline Properties Corp. (“Curbline or “Curbline Properties”) in Chapel Hill, North Carolina for an aggregate purchase price of $1.8 million in order to facilitate the future disposition of Meadowmont Market located adjacent thereto.
In December 2025, the Company paid off the remaining consolidated mortgage loan balance of $64.0 million.
The Company held $119.0 million of unrestricted cash at December 31, 2025. The Company expects to maintain a higher cash balance pending resolution of the Dividend Trust Portfolio joint venture in order to maximize options for monetizing its remaining joint venture investment.

Significant Fourth Quarter Activity and Key Operating Results

Paid special cash distributions aggregating $2.00 per common share for the quarter.
Recorded an additional impairment charge of $7.5 million on one wholly-owned asset.
Recorded insurance claims expense of $0.9 million in the fourth quarter of 2025 as compared to $0.4 million in the fourth quarter of 2024. On an annual basis, the Company recorded $0.7 million and $0.9 million for the years ended December 31, 2025 and 2024, respectively.
Reported a leased rate of 87.8% at December 31, 2025 as compared to 87.6% at September 30, 2025 and 91.1% at December 31, 2024, all on a pro rata basis. The change in the leased rate was due primarily to transactional activity, the remaining mix of properties and increased vacancy at The Maxwell (Chicago, Illinois).

1


 

Reported a commenced rate of 85.8% at December 31, 2025 as compared to 86.5% at September 30, 2025 and 90.6% at December 31, 2024, all on a pro rata basis. The decrease in the commenced rate was due primarily to transactional activity, the remaining mix of properties and increased vacancy at The Maxwell (Chicago, Illinois).
Executed two new leases and 11 renewals for 74,950 square feet during the quarter.
In 2025, eliminated the reclassification of general and administrative expense to operating and maintenance expense. For the three and twelve months ended December 31, 2024, the reported amounts of $1.2 million and $8.1 million, respectively, have been reclassified to conform with the current year presentation.

Recent Activity

In January, the Company sold its partnership interests in the RVIP IIIB joint venture that owns Deer Park Town Center (Deer Park, Illinois) to the Company’s existing joint venture partner for approximately $20.8 million prior to closing costs.
The Company has entered into agreements to sell two properties for which the buyers’ general due diligence period has expired.

Discontinued Operations

On October 1, 2024, the Company completed the spin-off of Curbline Properties. The spin-off of the convenience properties represented a strategic shift in the Company’s business and, as such, the Curbline properties are reflected as discontinued operations for the periods prior to the spin-off date of October 1, 2024.

About SITE Centers Corp.

SITE Centers is an owner and manager of open-air shopping centers. The Company is a self-administered and self-managed REIT operating as a fully integrated real estate company and is publicly traded on the New York Stock Exchange under the ticker symbol SITC. Additional information about the Company is available at www.sitecenters.com. To be included in the Company’s e-mail distributions for press releases and other investor news, please click here.

Supplemental Information

Copies of the Company's quarterly financial supplement are available on the Investor Relations portion of the Company's website, ir.sitecenters.com.

 

Non-GAAP Measures and Other Operational Metrics

Funds from Operations (“FFO”) is a supplemental non-GAAP financial measure used as a standard in the real estate industry and is a widely accepted measure of real estate investment trust (“REIT”) performance. Management believes that both FFO and Operating FFO provide additional indicators of the financial performance of a REIT. The Company also believes that FFO and Operating FFO more appropriately measure the core operations of the Company and provide benchmarks to its peer group.

 

FFO is generally defined and calculated by the Company as net income (loss) (computed in accordance with generally accepted accounting principles in the United States (“GAAP”)), adjusted to exclude (i) preferred share dividends, (ii) gains and losses from disposition of real estate property and related investments, which are presented net of taxes, (iii) impairment charges on real estate property and related investments, (iv) gains and losses from changes in control and (v) certain non-cash items. These non-cash items principally include real property depreciation and amortization of intangibles, equity income (loss) from joint ventures and adding the Company’s proportionate share of FFO from its unconsolidated joint ventures, determined on a consistent basis. The Company’s calculation of FFO is consistent with the definition of FFO provided by NAREIT. The Company calculates Operating FFO as FFO excluding certain non-operating charges, income and gains/losses. Operating FFO is useful to investors as the Company removes non-comparable charges, income and gains/losses to analyze the results of its operations and assess performance of the core operating real estate portfolio. Other real estate companies may calculate FFO and Operating FFO in a different manner.

 

The Company also uses NOI, a non-GAAP financial measure, as a supplemental performance measure. NOI is calculated as property revenues less property-related expenses. The Company believes NOI provides useful information to investors regarding the Company’s financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level and, when compared across periods, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and disposition activity on an unleveraged basis.

 

FFO, Operating FFO and NOI do not represent cash generated from operating activities in accordance with GAAP, are not necessarily indicative of cash available to fund cash needs and should not be considered as alternatives to net income computed in accordance with GAAP, as indicators of the Company’s operating performance or as alternatives to cash flow

2


 

as a measure of liquidity. Reconciliations of these non-GAAP measures to their most directly comparable GAAP measures have been provided herein.

Safe Harbor

SITE Centers Corp. considers portions of the information in this press release to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, both as amended, with respect to the Company's expectation for future periods. Although the Company believes that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that its expectations will be achieved. For this purpose, any statements contained herein that are not historical fact, including statements regarding the Company's projected operational and financial performance, strategy, prospects and plans, may be deemed to be forward-looking statements. There are a number of important factors that could cause our results to differ materially from those indicated by such forward-looking statements, including, among other factors, our ability to enter into agreements to sell our remaining properties on commercially reasonable terms and to satisfy closing conditions applicable to such sales; our ability to resolve and realize value from our remaining joint venture investment; impairment charges; general economic conditions, including inflation and interest rate volatility; local conditions such as the supply of, and demand for, retail real estate space in our geographic markets; the loss of, significant downsizing of or bankruptcy of a major tenant and the impact of any such event on rental income from other tenants and our properties; the impact of e-commerce; property damage, expenses related thereto and other business and economic consequences (including the potential loss of rental revenues) resulting from extreme weather conditions or natural disasters in locations where we own properties, and the sufficiency and timing of any insurance recovery payments related thereto; the impact of pandemics and other public health crises; our ability to finance our businesses on commercially acceptable terms or at all; unauthorized access, use, theft or destruction of financial, operations or third party data maintained in our information systems or by third parties on our behalf; our ability to maintain REIT status; and our ability to project known and contingent expenses and liabilities arising in connection with the anticipated wind-up of our operations and any change in strategy. For additional factors that could cause the results of the Company to differ materially from those indicated in the forward-looking statements, please refer to the Company's most recent reports on Forms 10-K and 10-Q. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof.

3


 

SITE Centers Corp.

Income Statement: Consolidated Interests

 

in thousands, except per share

 

 

 

 

 

4Q25

 

4Q24

 

12M25

 

12M24

 

Revenues:

 

 

 

 

 

 

 

 

Rental income (1)

$17,275

 

$32,583

 

$103,590

 

$269,286

 

Other property revenues

231

 

282

 

9,898

 

1,801

 

 

17,506

 

32,865

 

113,488

 

271,087

 

Expenses:

 

 

 

 

 

 

 

 

Operating and maintenance (2)

5,550

 

7,714

 

24,644

 

47,247

 

Real estate taxes

2,603

 

4,543

 

15,909

 

40,292

 

 

8,153

 

12,257

 

40,553

 

87,539

 

 

 

 

 

 

 

 

 

 

Net operating income (3)

9,353

 

20,608

 

72,935

 

183,548

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

JV and other fee income (4)

2,950

 

2,035

 

10,161

 

6,380

 

Interest expense

(456)

 

(5,833)

 

(15,310)

 

(59,463)

 

Depreciation and amortization

(7,868)

 

(13,061)

 

(44,809)

 

(101,344)

 

General and administrative (5)

(10,735)

 

(9,603)

 

(39,843)

 

(55,205)

 

Other income (expense), net (6)

(8,911)

 

335

 

(10,420)

 

(16,761)

 

Impairment charges

(7,500)

 

0

 

(114,070)

 

(66,600)

 

Loss before earnings from JVs and other

(23,167)

 

(5,519)

 

(141,356)

 

(109,445)

 

 

 

 

 

 

 

 

 

 

Equity in net (loss) income of JVs

(253)

 

(324)

 

(781)

 

82

 

Gain on sale and change in control of interests

0

 

0

 

0

 

2,669

 

Gain on disposition of real estate, net

157,106

 

50

 

319,772

 

633,219

 

Tax benefit (expense)

744

 

(29)

 

226

 

(761)

 

Income (loss) from continuing operations

134,430

 

(5,822)

 

177,861

 

525,764

 

Income from discontinued operations (7)

0

 

0

 

0

 

6,060

 

Net income (loss) SITE Centers

134,430

 

(5,822)

 

177,861

 

531,824

 

Write-off of preferred share original issuance costs

0

 

(6,155)

 

0

 

(6,155)

 

Preferred dividends

0

 

(1,271)

 

0

 

(9,638)

 

Net income (loss) Common Shareholders

$134,430

 

($13,248)

 

$177,861

 

$516,031

 

 

 

 

 

 

 

 

 

 

Weighted average shares – Basic – EPS

52,459

 

52,430

 

52,446

 

52,393

 

Assumed conversion of diluted securities

240

 

0

 

0

 

191

 

Weighted average shares – Diluted – EPS

52,699

 

52,430

 

52,446

 

52,584

 

 

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

 

From continuing operations

$2.55

 

$(0.25)

 

$3.36

 

$9.69

 

From discontinued operations

0

 

0

 

0

 

0.12

 

Total

$2.55

 

$(0.25)

 

$3.36

 

$9.81

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

From continuing operations

$2.55

 

$(0.25)

 

$3.36

 

$9.65

 

From discontinued operations

0

 

0

 

0

 

0.12

 

Total

$2.55

 

$(0.25)

 

$3.36

 

$9.77

 

 

 

 

 

 

 

 

 

(1)

Rental income:

 

 

 

 

 

 

 

 

Minimum rents

$10,631

 

$20,457

 

$66,508

 

$176,127

 

Ground lease minimum rents

683

 

1,310

 

4,241

 

7,968

 

Straight-line rent, net

28

 

675

 

680

 

3,065

 

Amortization of (above)/below-market rent, net

87

 

111

 

516

 

1,381

 

Percentage and overage rent

580

 

632

 

1,642

 

4,651

 

Recoveries

4,453

 

8,401

 

26,683

 

70,360

 

Uncollectible revenue

202

 

109

 

475

 

702

 

Ancillary and other rental income

242

 

519

 

1,370

 

3,329

 

Lease termination fees

0

 

0

 

0

 

1,334

 

Embedded lease Shared Services Agreement (“SSA”) with Curbline

369

 

369

 

1,475

 

369

 

 

 

 

 

 

 

 

 

(2)

Includes the allocation of property management personnel expenses

218

 

NA

 

1,292

 

NA

 

Insurance claims expense

892

 

348

 

735

 

854

 

 

 

 

 

 

 

 

 

(3)

Includes NOI from wholly-owned assets sold in 2025 and 2024

5,290

 

14,768

 

44,268

 

161,811

 

 

 

 

 

 

 

 

 

(4)

Curbline SSA fee

969

 

593

 

3,345

 

593

 

Curbline SSA gross up

1,026

 

499

 

3,013

 

499

 

Embedded Lease SSA

(369)

 

(369)

 

(1,475)

 

(369)

 

 

 

 

 

 

 

 

 

(5)

Other charges related to system conversion

692

 

361

 

1,938

 

1,272

 

 

 

 

 

 

 

 

 

(6)

Interest income (fees), net

1,278

 

1,775

 

3,772

 

31,620

 

Transaction costs and other expenses

72

 

(941)

 

(864)

 

(1,685)

 

Curbline SSA gross up

(1,026)

 

(499)

 

(3,013)

 

(499)

 

Debt extinguishment costs

(9,235)

 

0

 

(10,315)

 

(42,822)

 

Gain on debt retirement and gain (loss) on derivative instruments

0

 

0

 

0

 

(3,375)

 

 

 

 

 

 

 

 

 

(7)

Curbline assets classified as a "discontinued operation" for financial reporting purposes on a retrospective basis through September 30, 2024.

 

4


 

 

SITE Centers Corp.

Reconciliation: Net Income to FFO and Operating FFO

and Other Financial Information

 

 

in thousands, except per share

 

 

 

 

 

4Q25

 

4Q24

 

12M25

 

12M24

 

Net income (loss) attributable to Common Shareholders

$134,430

 

($13,248)

 

$177,861

 

$516,031

 

Depreciation and amortization of real estate

6,438

 

12,467

 

40,622

 

97,186

 

Equity in net loss (income) of JVs

253

 

324

 

781

 

(82)

 

JVs' FFO

1,316

 

1,337

 

5,867

 

6,040

 

Discontinued operations' depreciation and amortization of real estate

0

 

0

 

0

 

29,556

 

Impairment of real estate

7,500

 

0

 

114,070

 

66,600

 

Gain on sale and change in control of interests

0

 

0

 

0

 

(2,669)

 

Gain on disposition of real estate, net

(157,106)

 

(50)

 

(319,772)

 

(633,219)

 

FFO attributable to Common Shareholders

($7,169)

 

$830

 

$19,429

 

$79,443

 

Discontinued operations' transaction and debt extinguishment costs

0

 

0

 

0

 

30,851

 

Write-off of preferred share original issuance costs

0

 

6,155

 

0

 

6,155

 

Transaction, debt extinguishment and other (at SITE's share)

9,163

 

941

 

11,179

 

44,154

 

Derivative mark-to-market

0

 

0

 

0

 

4,412

 

Condemnation revenue

0

 

0

 

(8,379)

 

0

 

Separation and other charges

885

 

361

 

2,922

 

1,709

 

Total non-operating items, net

10,048

 

7,457

 

5,722

 

87,281

 

Operating FFO attributable to Common Shareholders

$2,879

 

$8,287

 

$25,151

 

$166,724

 

 

 

 

 

 

 

 

 

 

Weighted average shares & units  Basic: FFO & OFFO

52,459

 

52,430

 

52,446

 

52,393

 

Assumed conversion of dilutive securities

0

 

0

 

0

 

191

 

Weighted average shares & units – Diluted: FFO & OFFO

52,459

 

52,430

 

52,446

 

52,584

 

 

 

 

 

 

 

 

 

 

FFO per share – Basic

$(0.14)

 

$0.02

 

$0.37

 

$1.52

 

FFO per share – Diluted

$(0.14)

 

$0.02

 

$0.37

 

$1.51

 

Operating FFO per share – Basic

$0.05

 

$0.16

 

$0.48

 

$3.18

 

Operating FFO per share – Diluted

$0.05

 

$0.16

 

$0.48

 

$3.17

 

Common stock dividends declared, per share

$2.00

 

$0.00

 

$6.75

 

$1.04

 

 

 

 

 

 

 

 

 

 

Capital expenditures (SITE Centers share)(1):

 

 

 

 

 

 

 

 

Redevelopment costs

0

 

39

 

0

 

4,849

 

Maintenance capital expenditures

300

 

753

 

1,579

 

4,937

 

Tenant allowances and landlord work

1,527

 

1,897

 

5,724

 

25,486

 

Leasing commissions

177

 

389

 

951

 

3,634

 

Construction administrative costs (capitalized)

401

 

320

 

1,761

 

2,533

 

 

 

 

 

 

 

 

 

 

Certain non-cash items (SITE Centers share)(1):

 

 

 

 

 

 

 

 

Straight-line rent

41

 

670

 

736

 

3,159

 

Straight-line fixed CAM

6

 

22

 

44

 

178

 

Amortization of below-market rent/(above), net

178

 

177

 

1,089

 

1,777

 

Straight-line ground rent income (expense)

23

 

18

 

85

 

20

 

Debt fair value and loan cost amortization

(584)

 

(908)

 

(3,186)

 

(5,398)

 

Capitalized interest expense

16

 

25

 

73

 

571

 

Stock compensation expense

(348)

 

(327)

 

(1,392)

 

(6,285)

 

Non-real estate depreciation expense

(1,431)

 

(597)

 

(4,189)

 

(4,168)

 

 

 

 

 

 

 

 

 

(1)

Excludes amounts from discontinued operations for periods prior to October 1, 2024

 

 

 

 

 

 

 

5


 

SITE Centers Corp.

Balance Sheet: Consolidated Interests

 

 

$ in thousands

 

 

 

 

 

At Period End

 

 

4Q25

 

4Q24

 

Assets:

 

 

 

 

Land

$47,182

 

$204,722

 

Buildings

338,527

 

964,845

 

Fixtures and tenant improvements

170,247

 

254,152

 

 

555,956

 

1,423,719

 

Depreciation

(332,774)

 

(654,389)

 

 

223,182

 

769,330

 

Construction in progress and land

2,554

 

2,682

 

Real estate, net

225,736

 

772,012

 

 

 

 

 

 

Investments in and advances to JVs

27,676

 

30,431

 

Cash

119,034

 

54,595

 

Restricted cash

3,781

 

13,071

 

Receivables and straight-line (1)

13,015

 

25,437

 

Intangible assets, net (2)

22,207

 

28,759

 

Amounts receivable from Curbline

902

 

1,771

 

Other assets, net

6,386

 

7,526

 

Total Assets

418,737

 

933,602

 

 

 

 

 

 

Liabilities and Equity:

 

 

 

 

Secured debt

0

 

301,373

 

Amounts payable to Curbline

22,107

 

33,762

 

Other liabilities (3)

61,865

 

81,723

 

Total Liabilities

83,972

 

416,858

 

Common shares

5,247

 

5,247

 

Paid-in capital

3,981,084

 

3,981,597

 

Distributions in excess of net income

(3,651,338)

 

(3,473,458)

 

Deferred compensation

0

 

8,041

 

Accumulated other comprehensive income

0

 

5,472

 

Common shares in treasury at cost

(228)

 

(10,155)

 

Total Equity

334,765

 

516,744

 

 

 

 

 

 

Total Liabilities and Equity

$418,737

 

$933,602

 

 

 

 

 

(1)

Straight-line rents (including fixed CAM), net

$3,511

 

$8,653

 

 

 

 

 

(2)

Operating lease right of use assets

14,700

 

15,818

 

 

 

 

 

(3)

Operating lease liabilities

34,330

 

35,532

 

Below-market leases, net

4,670

 

9,306

 

6


 

SITE Centers Corp.

Portfolio Summary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12/31/2025

 

9/30/2025

 

6/30/2025

 

3/31/2025

 

12/31/2024

 

Shopping Center Count

 

 

 

 

 

 

 

 

 

 

 

Operating Centers - 100%

 

19

 

27

 

31

 

33

 

33

 

Wholly Owned

 

8

 

16

 

20

 

22

 

22

 

JV Portfolio

 

11

 

11

 

11

 

11

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Leasable Area (GLA)

 

 

 

 

 

 

 

 

 

 

 

Owned and Ground Lease - Pro Rata Share

 

2,013

 

4,271

 

5,355

 

5,918

 

5,918

 

Wholly Owned

 

1,155

 

3,413

 

4,497

 

5,060

 

5,060

 

JV Portfolio - Pro Rata Share

 

858

 

858

 

858

 

858

 

858

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarterly Operational Overview

 

 

 

 

 

 

 

 

 

 

 

Pro Rata Share

 

 

 

 

 

 

 

 

 

 

 

Base Rent PSF

 

$22.61

 

$19.62

 

$19.83

 

$19.75

 

$19.64

 

Base Rent PSF < 10K

 

$33.09

 

$31.05

 

$31.19

 

$31.46

 

$31.35

 

Base Rent PSF > 10K

 

$18.02

 

$15.86

 

$15.99

 

$16.12

 

$16.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commenced Rate

 

85.8%

 

86.5%

 

87.5%

 

89.4%

 

90.6%

 

Commenced Rate < 10K SF

 

79.4%

 

83.2%

 

85.6%

 

85.9%

 

85.8%

 

Commenced Rate > 10K SF

 

88.7%

 

87.6%

 

88.1%

 

90.5%

 

92.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leased Rate

 

87.8%

 

87.6%

 

88.1%

 

89.8%

 

91.1%

 

Leased Rate < 10K SF

 

81.9%

 

84.2%

 

87.3%

 

87.1%

 

86.9%

 

Leased Rate > 10K SF

 

90.6%

 

88.7%

 

88.4%

 

90.6%

 

92.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note: GLA in thousands. Base Rent PSF excludes ground leases. All results exclude the Company's owned Beachwood, OH headquarters office buildings.

 

 

7


 

SITE Centers Corp.

Capital Structure

 

$, shares and units in thousands, except per share

 

 

 

 

 

 

 

 

 

 

December 31, 2025

 

December 31, 2024

Capital Structure

 

 

 

 

 

 

Market Value Per Share

 

 

 

$6.42

 

$15.29

 

 

 

 

 

 

 

Common Shares Outstanding

 

 

 

52,462

 

52,430

 

 

 

 

 

 

 

Common Shares Equity

 

 

 

$336,806

 

$801,655

 

 

 

 

 

 

 

Unconsolidated Mortgage Debt (at SITE share)

 

 

 

106,031

 

413,318

Less: Cash (including restricted cash and JV's at SITE share)

 

 

 

133,210

 

77,071

Net Debt

 

 

 

($27,179)

 

$336,247

 

 

 

 

 

 

 

Total Market Capitalization

 

 

 

$309,627

 

$1,137,902

 

 

 

 

 

 

 

 

 

 

SITE Centers Corp.

Debt Detail

 

$ in thousands

 

 

 

 

 

 

 

 

Balance
100%

 

Balance
SITE Share

 

Maturity
Date

 

Contractual Interest Rate at 12/31/2025

 

 

 

 

 

 

 

 

Unconsolidated Mortgage Debt

 

 

 

 

 

 

 

Deer Park Town Center, IL(1)

$60,123

 

$29,911

 

12/26

 

SOFR + 200

DTP Loan Pool (10 assets)

380,600

 

76,120

 

01/29

 

6.38%

 

$440,723

 

$106,031

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unconsolidated Mortgage Debt

$440,723

 

$106,031

 

 

 

 

Unamortized Loan Costs, Net

(11,527)

 

(2,356)

 

 

 

 

Total Unconsolidated Debt

$429,196

 

$103,675

 

 

 

 

 

 

 

 

 

 

 

 

Rate Type

 

 

 

 

Weighted Average Years

 

Weighted Average Interest Rate

Fixed

$380,600

 

$76,120

 

3.0 years

 

6.38%

Variable

60,123

 

29,911

 

0.9 years

 

5.00%

 

$440,723

 

$106,031

 

2.7 years

 

5.99%

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) 3.00% SOFR Interest Rate Cap through December 2026. Debt shown at share including promoted interest.

    In January 2026, the Company sold its partnership interests in this joint venture and is no longer responsible for this debt.

 

 

8


 

SITE Centers Corp.

Leasing Summary

 

At pro rata share except for count

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leasing Activity

 

 

 

 

 

 

 

 

 

 

 

Comparable Pool

 

Total Pool

 

 

 

 

Leasing Spreads

 

 

 

 

 

 

 

Count

GLA

ABR PSF

Cash

Term

 

Count

GLA

ABR PSF

Term

New Leases

 

 

 

 

 

 

 

 

 

 

4Q25

0

0

$0.00

0.0%

0.0

 

2

2,081

$25.92

10.4

3Q25

0

0

$0.00

0.0%

0.0

 

6

53,575

$16.50

10.0

2Q25

2

7,838

$24.16

(23.4%)

12.4

 

4

13,186

$27.47

11.5

1Q25

1

1,509

$42.00

6.8%

7.0

 

5

8,554

$32.37

8.6

 

3

9,347

$27.04

(17.6%)

11.5

 

17

77,396

$20.38

10.1

 

 

 

 

 

 

 

 

 

 

 

Renewals

 

 

 

 

 

 

 

 

 

 

4Q25

11

72,869

$16.29

4.5%

5.0

 

11

72,869

$16.29

5.0

3Q25

23

183,056

$14.38

6.1%

4.8

 

23

183,056

$14.38

4.8

2Q25

13

131,627

$21.79

(1.7%)

9.3

 

13

131,627

$21.79

9.3

1Q25

17

66,937

$24.88

3.4%

4.4

 

17

66,937

$24.88

4.4

 

64

454,489

$18.38

2.5%

6.1

 

64

454,489

$18.38

6.1

 

 

 

 

 

 

 

 

 

 

 

New + Renewals

 

 

 

 

 

 

 

 

 

 

4Q25

11

72,869

$16.29

4.5%

5.0

 

13

74,950

$16.55

5.2

3Q25

23

183,056

$14.38

6.1%

4.8

 

29

236,631

$14.86

6.0

2Q25

15

139,465

$21.93

(3.4%)

9.5

 

17

144,813

$22.31

9.5

1Q25

18

68,446

$25.26

3.5%

4.5

 

22

75,491

$25.73

4.9

 

67

463,836

$18.56

1.8%

6.2

 

81

531,885

$18.67

6.7

 

Net Effective Rents

 

 

 

 

 

 

 

 

 

 

 

Capex PSF

NER

% of GLA

 

GLA

ABR PSF

TA

LL Work

LC

Total

PSF

Term

>10K SF

<10K SF

New Leases

 

 

 

 

 

 

 

 

4Q25

2,081

$28.65

$2.02

$0.37

$1.71

$4.10

$24.55

10.4

0%

100%

3Q25

53,575

$17.15

$1.46

$5.41

$0.62

$7.49

$9.66

10.0

95%

5%

2Q25

13,186

$32.55

$1.46

$0.00

$1.45

$2.91

$29.64

11.5

25%

75%

1Q25

8,554

$36.46

$2.63

$0.03

$2.27

$4.93

$31.53

8.6

0%

100%

 

77,396

$22.21

$1.58

$3.72

$0.96

$6.26

$15.95

10.1

70%

30%

 

 

 

 

 

 

 

 

 

 

 

Renewals

 

 

 

 

 

 

 

 

 

 

4Q25

72,869

$16.45

$0.00

$0.00

$0.00

$0.00

$16.45

5.0

77%

23%

3Q25

183,056

$14.46

$0.00

$0.00

$0.00

$0.00

$14.46

4.8

85%

15%

2Q25

131,627

$22.98

$3.63

$0.00

$0.01

$3.64

$19.34

9.3

92%

8%

1Q25

66,937

$25.52

$0.06

$0.00

$0.00

$0.06

$25.46

4.4

38%

62%

 

454,489

$18.88

$1.62

$0.00

$0.00

$1.62

$17.26

6.1

79%

21%

 

 

 

 

 

 

 

 

 

 

 

New + Renewals

 

 

 

 

 

 

 

 

 

4Q25

74,950

$16.79

$0.11

$0.02

$0.10

$0.23

$16.56

5.2

74%

26%

3Q25

236,631

$15.07

$0.55

$2.05

$0.23

$2.83

$12.24

6.0

87%

13%

2Q25

144,813

$23.86

$3.39

$0.00

$0.17

$3.56

$20.30

9.5

86%

14%

1Q25

75,491

$26.76

$0.57

$0.01

$0.45

$1.03

$25.73

4.9

33%

67%

 

531,885

$19.36

$1.61

$0.82

$0.22

$2.65

$16.71

6.7

77%

23%

 

 

 

 

 

 

 

 

 

 

 

Note: ABR PSF represents year one base rent for leasing spreads and the average rent for the initial term for net effective rent. Term is weighted average in years.

 

9


 

SITE Centers Corp.

Lease Expirations

 

At pro rata share except for count; $ and GLA in thousands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assumes no exercise of lease options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Greater than 10K SF

 

Less than 10K SF

 

Total

Year

# of
Leases

 

Expiring
SF

% of SF
> 10K

ABR

% of ABR
> 10K

 

Rent
PSF

 

# of
Leases

 

Expiring
SF

% of SF
< 10K

ABR

% of ABR
< 10K

 

Rent
PSF

 

# of
Leases

 

Expiring
SF

% of SF
Total

ABR

% of ABR
Total

 

Rent
PSF

MTM

0

 

0

0.0%

$0

0.0%

 

$0.00

 

7

 

11

2.1%

$387

2.3%

 

$35.18

 

7

 

11

0.6%

$387

1.1%

 

$35.18

2026

12

 

168

13.2%

2,477

12.8%

 

$14.74

 

48

 

84

16.0%

2,433

14.7%

 

$28.96

 

60

 

252

14.0%

4,910

13.7%

 

$19.48

2027

17

 

212

16.7%

4,006

20.7%

 

$18.90

 

32

 

52

9.9%

1,589

9.6%

 

$30.56

 

49

 

264

14.7%

5,595

15.6%

 

$21.19

2028

17

 

116

9.1%

1,395

7.2%

 

$12.03

 

53

 

77

14.6%

2,561

15.5%

 

$33.26

 

70

 

193

10.7%

3,956

11.0%

 

$20.50

2029

10

 

172

13.5%

2,509

13.0%

 

$14.59

 

44

 

71

13.5%

2,525

15.3%

 

$35.56

 

54

 

243

13.5%

5,034

14.0%

 

$20.72

2030

14

 

114

9.0%

948

4.9%

 

$8.32

 

44

 

81

15.4%

2,403

14.5%

 

$29.67

 

58

 

195

10.9%

3,351

9.3%

 

$17.18

2031

12

 

88

6.9%

953

4.9%

 

$10.83

 

12

 

25

4.8%

753

4.5%

 

$30.12

 

24

 

113

6.3%

1,706

4.8%

 

$15.10

2032

1

 

14

1.1%

62

0.3%

 

$4.43

 

17

 

27

5.1%

972

5.9%

 

$36.00

 

18

 

41

2.3%

1,034

2.9%

 

$25.22

2033

7

 

85

6.7%

1,581

8.2%

 

$18.60

 

13

 

22

4.2%

759

4.6%

 

$34.50

 

20

 

107

6.0%

2,340

6.5%

 

$21.87

2034

4

 

23

1.8%

491

2.5%

 

$21.35

 

14

 

38

7.2%

1,104

6.7%

 

$29.05

 

18

 

61

3.4%

1,595

4.4%

 

$26.15

2035

7

 

70

5.5%

1,015

5.2%

 

$14.50

 

13

 

24

4.6%

800

4.8%

 

$33.33

 

20

 

94

5.2%

1,815

5.1%

 

$19.31

Thereafter

5

 

208

16.4%

3,903

20.2%

 

$18.76

 

7

 

14

2.7%

267

1.6%

 

$19.07

 

12

 

222

12.4%

4,170

11.6%

 

$18.78

Total

106

 

1,270

100.0%

$19,340

100.0%

 

$15.23

 

304

 

526

100.0%

$16,553

100.0%

 

$31.47

 

410

 

1,796

100.0%

$35,893

100.0%

 

$19.98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Signed Not Open

2

 

26

 

$377

 

 

$14.50

 

11

 

17

 

$595

 

 

$35.00

 

13

 

43

 

$972

 

 

$22.60

Vacant

10

 

133

 

 

 

 

 

 

72

 

118

 

 

 

 

 

 

82

 

251

 

 

 

 

 

 

 

 

 

 

Assumes all lease options are exercised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Greater than 10K SF

 

Less than 10K SF

 

Total

Year

# of
Leases

 

Expiring
SF

% of SF
> 10K

ABR

% of ABR
> 10K

 

Rent
PSF

 

# of
Leases

 

Expiring
SF

% of SF
< 10K

ABR

% of ABR
< 10K

 

Rent
PSF

 

# of
Leases

 

Expiring
SF

% of SF
Total

ABR

% of ABR
Total

 

Rent
PSF

MTM

0

 

0

0.0%

$0

0.0%

 

$0.00

 

7

 

11

2.1%

$387

2.3%

 

$35.18

 

7

 

11

0.6%

$387

1.1%

 

$35.18

2026

6

 

82

6.5%

1,767

9.1%

 

$21.55

 

34

 

61

11.6%

1,765

10.7%

 

$28.93

 

40

 

143

8.0%

3,532

9.8%

 

$24.70

2027

5

 

22

1.7%

253

1.3%

 

$11.50

 

24

 

37

7.0%

1,066

6.4%

 

$28.81

 

29

 

59

3.3%

1,319

3.7%

 

$22.36

2028

9

 

141

11.1%

2,062

10.7%

 

$14.62

 

44

 

70

13.3%

2,408

14.5%

 

$34.40

 

53

 

211

11.7%

4,470

12.5%

 

$21.18

2029

6

 

97

7.6%

1,704

8.8%

 

$17.57

 

38

 

58

11.0%

2,096

12.7%

 

$36.14

 

44

 

155

8.6%

3,800

10.6%

 

$24.52

2030

10

 

94

7.4%

592

3.1%

 

$6.30

 

38

 

75

14.3%

2,101

12.7%

 

$28.01

 

48

 

169

9.4%

2,693

7.5%

 

$15.93

2031

6

 

35

2.8%

187

1.0%

 

$5.34

 

17

 

30

5.7%

712

4.3%

 

$23.73

 

23

 

65

3.6%

899

2.5%

 

$13.83

2032

3

 

19

1.5%

281

1.5%

 

$14.79

 

16

 

21

4.0%

794

4.8%

 

$37.81

 

19

 

40

2.2%

1,075

3.0%

 

$26.88

2033

5

 

33

2.6%

716

3.7%

 

$21.70

 

12

 

17

3.2%

631

3.8%

 

$37.12

 

17

 

50

2.8%

1,347

3.8%

 

$26.94

2034

0

 

0

0.0%

0

0.0%

 

$0.00

 

15

 

21

4.0%

820

5.0%

 

$39.05

 

15

 

21

1.2%

820

2.3%

 

$39.05

2035

3

 

14

1.1%

222

1.1%

 

$15.86

 

10

 

10

1.9%

404

2.4%

 

$40.40

 

13

 

24

1.3%

626

1.7%

 

$26.08

Thereafter

53

 

733

57.7%

11,556

59.8%

 

$15.77

 

49

 

115

21.9%

3,369

20.4%

 

$29.30

 

102

 

848

47.2%

14,925

41.6%

 

$17.60

Total

106

 

1,270

100.0%

$19,340

100.0%

 

$15.23

 

304

 

526

100.0%

$16,553

100.0%

 

$31.47

 

410

 

1,796

100.0%

$35,893

100.0%

 

$19.98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note: Includes ground leases. Excludes Company’s owned Beachwood OH headquarters office buildings.

 

 

 

 

 

 

 

 

10


 

SITE Centers Corp.

Top 30 Tenants

 

$ and GLA in thousands

 

 

 

 

 

 

 

 

 

Number of Units

Base Rent

Owned GLA

 

 

Tenant

WO

JV

Total

Pro Rata

% of Total

At 100%

Pro Rata

% of Total

At 100%

1

 

Kroger (1)

2

0

2

3,494

9.7%

3,494

124

6.2%

124

2

 

Burlington

1

1

2

1,599

4.5%

1,983

70

3.5%

104

3

 

LA Fitness (Xsport Fitness)

1

0

1

1,502

4.2%

1,502

45

2.2%

45

4

 

Cinemark

1

1

2

1,300

3.6%

1,300

100

5.0%

124

5

 

AMC Theatres

0

3

3

1,037

2.9%

5,183

46

2.3%

232

6

 

Nordstrom Rack

1

0

1

731

2.0%

731

37

1.8%

37

7

 

Five Below

3

5

8

731

2.0%

1,395

38

1.9%

73

8

 

Gold's Gym

1

0

1

720

2.0%

720

30

1.5%

30

9

 

Gap (2)

1

7

8

663

1.8%

2,056

40

2.0%

122

10

 

Dick's Sporting Goods (3)

0

5

5

610

1.7%

3,050

49

2.4%

244

11

 

Publix Supermarkets

1

1

2

572

1.6%

932

56

2.8%

100

12

 

TJX Companies (4)

0

9

9

527

1.5%

2,637

45

2.2%

223

13

 

24 Hour Fitness

1

0

1

504

1.4%

504

36

1.8%

36

14

 

Gladstone's 4 Fish

1

0

1

465

1.3%

465

12

0.6%

12

15

 

Lowe's

0

2

2

452

1.3%

2,259

52

2.6%

261

16

 

Ross Stores

0

6

6

452

1.3%

2,258

36

1.8%

181

17

 

Verizon

2

3

5

430

1.2%

841

9

0.4%

18

18

 

University of NC Health Care

1

0

1

413

1.2%

413

14

0.7%

14

19

 

Kohl's

0

3

3

411

1.1%

2,055

47

2.3%

237

20

 

MTY Group (5)

2

2

4

406

1.1%

463

10

0.5%

12

21

 

Michaels

1

4

5

398

1.1%

1,379

41

2.0%

118

22

 

Best Buy

0

3

3

392

1.1%

1,962

28

1.4%

141

23

 

Hyatt Hotel

1

0

1

355

1.0%

355

15

0.7%

15

24

 

Tailored Brands (Men's Wearhouse)

1

2

3

335

0.9%

526

8

0.4%

15

25

 

Crate & Barrel

0

1

1

328

0.9%

660

12

0.6%

23

26

 

Landry's

1

0

1

322

0.9%

322

8

0.4%

8

27

 

California Pizza Kitchen

1

1

2

317

0.9%

424

7

0.3%

10

28

 

Williams-Sonoma Store (6)

0

2

2

307

0.9%

618

9

0.4%

18

29

 

Columbia Sportswear Company

1

0

1

292

0.8%

292

8

0.4%

8

30

 

Brinker Restaurant Corp (Chili's)

2

0

2

265

0.7%

265

12

0.6%

12

 

 

Top 30 Total

27

61

88

$20,330

56.6%

$41,044

1,044

51.9%

2,597

 

 

Total Portfolio

 

 

 

$35,893

100.0%

$78,677

2,013

100.0%

4,910

 

 

 

 

 

 

 

 

 

 

 

 

(1) Harris Teeter (1) / Mariano's (1)

(2) Gap (2) / Old Navy (5) / Banana Republic (1)

 

(3) Dick's Sporting Goods (3) / Going Going Gone (1) / Golf Galaxy (1)

 

(4) T.J. Maxx (1) / Marshalls (5) / HomeGoods (2) / Sierra Trading (1)

 

 

(5) Cold Stone Creamery (3) / Famous Dave's (1)

 

 

 

 

 

(6) Williams-Sonoma (1) / Pottery Barn (1)

 

 

 

 

 

 

 

 

 

11


 

SITE Centers Corp.

Transactions

 

$ and GLA in thousands

 

 

 

 

 

 

 

 

 

 

SITE

 

Owned

 

Price

 

 

Property Name

MSA

Own %

 

GLA

 

At 100%

 

At Share

Property Dispositions

 

 

 

 

 

 

 

 

 

 

 

1Q 2025 Total

 

 

0

 

$0

 

$0

 

 

 

 

 

 

 

 

 

 

 

06/12/25

 

The Promenade at Brentwood

St. Louis, MO-IL

100%

 

338

 

$71,600

 

$71,600

06/16/25

 

Chapel Hills West

Denver-Aurora-Lakewood, CO

100%

 

225

 

23,650

 

23,650

 

 

 

2Q 2025 Total

 

 

563

 

$95,250

 

$95,250

 

 

 

 

 

 

 

 

 

 

 

07/21/25

 

Sandy Plains Village

Atlanta-Sandy Springs-Roswell, GA

100%

 

174

 

$25,000

 

$25,000

08/01/25

 

Deer Valley Towne Center

Phoenix-Mesa-Chandler, AZ

100%

 

152

 

33,725

 

33,725

08/01/25

 

Winter Garden Village

Orlando-Kissimmee-Sanford, FL

100%

 

629

 

165,000

 

165,000

09/26/25

 

Edgewater Towne Center

New York-Newark-Jersey City, NY-NJ-PA

100%

 

76

 

53,500

 

53,500

 

 

 

3Q 2025 Total

 

 

1,031

 

$277,225

 

$277,225

 

 

 

 

 

 

 

 

 

 

 

11/03/25

 

Parker Pavilions

Denver-Aurora-Lakewood, CO

100%

 

51

 

$8,425

 

$8,425

11/20/25

 

Paradise Village Gateway

Phoenix-Mesa-Chandler, AZ

100%

 

211

 

28,500

 

28,500

11/21/25

 

Three Property Portfolio(1)

Various

100%

 

754

 

126,000

 

126,000

11/21/25

 

Nassau Park Pavilion

Trenton, NJ

100%

 

759

 

137,550

 

137,550

12/11/25

 

Downtown Short Pump

Richmond, VA

100%

 

126

 

31,500

 

31,500

12/31/25

 

Perimeter Pointe

Atlanta-Sandy Springs-Roswell, GA

100%

 

360

 

48,000

 

48,000

 

 

 

4Q 2025 Total

 

 

2,261

 

$379,975

 

$379,975

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025 Total

 

 

3,855

 

$752,450

 

$752,450

 

 

 

 

 

 

 

 

 

 

 

Sale of Partnership Interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

01/16/26

 

Deer Park Town Center(2)

Chicago-Naperville-Elgin, IL-IN-WI

 

358

 

N/A

 

$20,762

 

 

 

 

 

 

 

 

 

 

 

(1) The Company sold East Hanover Plaza (East Hanover, NJ), Southmont Plaza (Easton, PA), and Stow Community Center (Stow, OH).

(2) In January 2026, the Company sold its partnership interests in RVIP IIIB to its existing joint venture partner.

 

12


 

SITE Centers Corp.

Unconsolidated Joint Ventures

 

$ and GLA in thousands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Joint Venture

 

SITE
Own %

 

Number of Properties

 

Owned
GLA

 

Leased Rate

 

ABR

 

4Q25 NOI
at 100% (1)

 

Gross
RE Assets

 

Debt Balance
at 100% (2)

Chinese Institutional Investors
   DTP

 

20%

 

10

 

3,397

 

92.8%

 

$15.27

 

$12,507

 

$613,169

 

$380,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prudential
   RVIP IIIB, Deer Park, IL (3)

 

50%

 

1

 

358

 

84.1%

 

$37.38

 

1,858

 

115,289

 

60,123

Total

 

 

 

11

 

3,755

 

 

 

 

 

$14,365

 

$728,458

 

$440,723

Property management fees

 

 

 

 

 

 

 

 

 

 

 

598

(1)

 

 

 

NOI from assets sold in prior quarters

 

 

 

 

 

 

 

 

 

 

 

(30)

 

 

 

 

Net operating income

 

 

 

 

 

 

 

 

 

 

 

$14,933

(4)

 

 

 

 

(1) Property management fees charged by SITE to the joint venture are included as an expense in NOI, although presented in the combined income statement on page 15 in the Other Expense, net line item.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2) Excludes unamortized loan costs, net of $11.5 million or $2.4 million at SITE's share.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3) Ownership shown at share including promoted interest. On January 16, 2026, the Company sold its partnership interests to its joint venture partner for $20.8 million.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4) Amount agrees to the combined income statement of the joint ventures which includes a reconciliation of the Non-GAAP measure to the applicable GAAP measure.

See calculation definition in the Non-GAAP Measures section.

 

 

13


 

SITE Centers Corp.

Unconsolidated Joint Ventures

 

Combined SITE JV Pro Rata Adjustments (1)

 

 

 

 

 

Income Statement Pro Rata Adjustments 4Q25

 

Balance Sheet Pro Rata Adjustments 4Q25

Revenues:

 

 

Assets:

 

Rental income (2)

$4,909

 

Land

$35,067

Other income (3)

76

 

Buildings

123,265

 

4,985

 

Improvements

21,655

Expenses:

 

 

 

179,987

Operating and maintenance

824

 

Depreciation

(60,049)

Real estate taxes

590

 

 

119,938

 

1,414

 

Construction in progress and land

3

Net operating income

3,571

 

Real estate, net

119,941

 

 

 

Investment in JVs

461

Other income (expense):

 

 

Cash and restricted cash (4)

10,395

Fee income

0

 

Receivables, net

2,648

Interest expense

(1,911)

 

Other assets, net

1,935

Depreciation and amortization

(1,627)

 

Total Assets

135,380

Other income (expense), net

(347)

 

 

 

Loss before earnings from JVs

(314)

 

Liabilities and Equity:

 

Equity in net loss of JVs

252

 

Mortgage debt

103,675

Basis differences of JVs

(12)

 

Notes payable to SITE

495

Gain on disposition of real estate

74

 

Other liabilities

7,904

Net loss

$0

 

Total Liabilities

112,074

 

 

 

JVs share of equity

461

FFO Reconciliation 4Q25

 

Distributions in excess of net income

22,845

Loss before earnings from JVs

($314)

 

Total Equity

23,306

Depreciation and amortization

1,627

 

Total Liabilities and Equity

$135,380

Basis differences of JVs

3

 

 

 

FFO at SITE's ownership interests

$1,316

 

 

 

OFFO at SITE's ownership interests

$1,316

 

 

 

 

 

 

 

 

(1) Information provided for SITE's share of JV investments and can be combined with SITE's consolidated financial statements for the same period.

 

 

 

 

 

(2) Rental Income:

 

 

 

 

     Minimum rents

$3,388

 

 

 

     Ground lease minimum rents

137

 

 

 

     Straight-line rent, net

13

 

 

 

     Amortization of (above) below market rent, net

92

 

 

 

     Percentage and overage rent

157

 

 

 

     Recoveries

1,101

 

 

 

     Uncollectible revenue

21

 

 

 

 

 

 

 

 

(3) Other Income:

 

 

 

 

     Ancillary and other rental income

76

 

 

 

     Lease termination fees

0

 

 

 

 

 

 

 

 

(4) Includes $2.5 million of cash in the DTP joint venture

 

 

 

14


 

SITE Centers Corp.

Unconsolidated Joint Ventures at 100%

$ in thousands

 

 

 

 

 

 

 

 

Combined Income Statement

 

 

4Q25

 

4Q24

 

12M25

 

12M24

Revenues:

 

 

 

 

 

 

 

 

Rental income (1)

 

$19,785

 

$19,001

 

$79,237

 

$80,744

Other income (2)

 

271

 

299

 

1,918

 

1,223

 

 

20,056

 

19,300

 

81,155

 

81,967

Expenses:

 

 

 

 

 

 

 

 

Operating and maintenance

 

2,901

 

2,749

 

10,917

 

11,747

Real estate taxes

 

2,222

 

2,243

 

9,116

 

9,565

 

 

5,123

 

4,992

 

20,033

 

21,312

 

 

 

 

 

 

 

 

 

Net operating income

 

14,933

 

14,308

 

61,122

 

60,655

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

Interest expense

 

(8,116)

 

(7,887)

 

(32,356)

 

(31,811)

Depreciation and amortization

 

(6,296)

 

(6,635)

 

(25,506)

 

(26,948)

Other expense, net

 

(1,421)

 

(1,328)

 

(5,585)

 

(6,639)

 

 

(900)

 

(1,542)

 

(2,325)

 

(4,743)

Gain (loss) on disposition of real estate, net

 

368

 

(11)

 

369

 

10,354

Net income (loss) attributable to unconsolidated JVs

 

(532)

 

(1,553)

 

(1,956)

 

5,611

Depreciation and amortization

 

6,296

 

6,635

 

25,506

 

26,948

(Gain) loss on disposition of real estate, net

 

(368)

 

11

 

(369)

 

(10,354)

FFO

 

$5,396

 

$5,093

 

$23,181

 

$22,205

FFO at SITE's ownership interests

 

$1,316

 

$1,337

 

$5,867

 

$6,040

Operating FFO at SITE's ownership interests

 

$1,316

 

$1,337

 

$5,867

 

$6,229

 

 

 

 

 

 

 

 

 

(1) Rental Income:

 

 

 

 

 

 

 

 

     Minimum rents

 

$13,578

 

$13,439

 

$54,336

 

$56,561

     Ground lease minimum rents

 

686

 

681

 

2,752

 

2,822

     Straight-line rent, net

 

94

 

(60)

 

353

 

289

     Amortization of (above) below market rent, net

 

457

 

330

 

2,867

 

1,983

     Percentage and overage rent

 

560

 

615

 

1,127

 

1,115

     Recoveries

 

4,306

 

3,996

 

17,771

 

17,978

     Uncollectible revenue

 

104

 

0

 

31

 

(4)

(2) Other Income:

 

 

 

 

 

 

 

 

     Ancillary and other rental income

 

271

 

272

 

835

 

1,119

     Lease termination fees

 

0

 

27

 

1,083

 

104

 

 

 

 

 

 

 

 

 

Combined Balance Sheet

 

 

 

 

At Period End

 

 

 

 

 

 

4Q25

 

4Q24

Assets:

 

 

 

 

 

 

 

 

Land

 

 

 

 

 

$159,567

 

$159,567

Buildings

 

 

 

 

 

497,973

 

494,062

Improvements

 

 

 

 

 

70,903

 

64,022

 

 

 

 

 

 

728,443

 

717,651

Depreciation

 

 

 

 

 

(190,020)

 

(169,726)

 

 

 

 

 

 

538,423

 

547,925

Construction in progress and land

 

 

 

 

 

15

 

352

Real estate, net

 

 

 

 

 

538,438

 

548,277

Cash and restricted cash

 

 

 

 

 

28,254

 

25,750

Receivables, net

 

 

 

 

 

10,497

 

9,660

Other assets, net

 

 

 

 

 

8,837

 

12,519

Total Assets

 

 

 

 

 

586,026

 

596,206

 

 

 

 

 

 

 

 

 

Liabilities and Equity:

 

 

 

 

 

 

 

 

Mortgage debt

 

 

 

 

 

429,196

 

426,462

Notes and accrued interest payable to SITE

 

 

 

 

 

1,846

 

1,894

Other liabilities

 

 

 

 

 

31,577

 

32,533

Total Liabilities

 

 

 

 

 

462,619

 

460,889

Accumulated equity

 

 

 

 

 

123,407

 

135,317

Total Equity

 

 

 

 

 

123,407

 

135,317

Total Liabilities and Equity

 

 

 

 

 

$586,026

 

$596,206

 

15


 

SITE CENTERS

Property List as of December 31, 2025

Note: GLA in thousands. Anchors include tenants greater than 20K SF. ABR PSF includes ground leases.

 

 

 

 

 

 

 

 

#

Center

Location

ST

SITE Own %

JV

Owned
GLA

Population (000's)

Leased Rate

Average Household Income ($000's)

ABR
PSF

Anchor Tenants

1

Ahwatukee Foothills Towne Center

Phoenix

AZ

20%

DTP

691

154

82.3%

$88

$20.30

AMC Theatres, Best Buy, Burlington, Golf Galaxy, HomeGoods, Lina Home Furnishings, Marshalls, Michaels, Ross Dress for Less, Sprouts Farmers Market

2

The Pike Outlets (1)

Long Beach

CA

100%

 

389

344

94.1%

$69

$25.38

Cinemark, Gold's Gym, H & M, Nike, Restoration Hardware

3

FlatAcres MarketCenter (1)

Parker

CO

100%

 

136

95

98.8%

$118

$18.67

24 Hour Fitness, Michaels, Ross Dress for Less

4

Connecticut Commons

Plainville

CT

20%

DTP

561

162

97.9%

$76

$14.31

Aldi, AMC Theatres, Dick's Sporting Goods, DSW, Kohl's, Lowe's, Marshalls, PetSmart

5

Shoppes at Paradise Pointe

Fort Walton Beach

FL

100%

 

73

60

82.5%

$65

$12.79

Publix

6

Towne Center Prado

Marietta

GA

20%

DTP

287

126

89.4%

$78

$12.39

Going Going Gone, Publix, Ross Dress for Less

7

3030 North Broadway

Chicago

IL

100%

 

132

757

100.0%

$113

$35.65

Mariano's

8

The Maxwell

Chicago

IL

100%

 

240

979

57.0%

$98

$25.69

Burlington, Nordstrom Rack

9

Deer Park Town Center (3)

Deer Park

IL

50%

RVIP IIIB

358

130

84.1%

$116

$37.38

Century Theatre, Crate & Barrel, Gap

10

Brookside Marketplace

Tinley Park

IL

20%

DTP

317

177

98.9%

$89

$15.94

Best Buy, Dick's Sporting Goods, HomeGoods, Michaels, PetSmart, Ross Dress for Less, T.J. Maxx

11

Independence Commons

Independence

MO

20%

DTP

386

130

93.7%

$70

$15.55

AMC Theatres, Best Buy, Bob's Discount Furniture, Kohl's, Marshalls, Ross Dress for Less

12

Route 22 Retail Center

Union

NJ

20%

DTP

112

324

100.0%

$114

$14.64

Dick's Sporting Goods

13

Meadowmont Crossing (2)

Chapel Hill

NC

100%

 

39

101

95.8%

$103

$29.55

14

Meadowmont Market

Chapel Hill

NC

100%

 

49

101

91.7%

$101

$15.52

Harris Teeter

15

Poyner Place

Raleigh

NC

20%

DTP

252

127

100.0%

$80

$17.42

Cost Plus World Market, Marshalls, Michaels, Ross Dress for Less, Urban Air Trampoline & Adventure Park

16

University Centre

Wilmington

NC

20%

DTP

418

132

90.8%

$68

$12.05

Bob's Discount Furniture, Crunch Fitness, Lowe's, Old Navy, Ollie's Bargain Outlet, Ross Dress for Less

17

Headquarter Office Buildings

Beachwood

OH

100%

 

339

120

N/A

$122

(4)

18

The Blocks

Portland

OR

100%

 

97

373

70.0%

$95

$37.52

19

Ashley Crossing

Charleston

SC

20%

DTP

208

104

95.7%

$67

$11.72

Food Lion, Kohl's, Marshalls

20

Commonwealth Center

Midlothian

VA

20%

DTP

166

78

96.4%

$95

$16.44

Michaels, Painted Tree Marketplace, The Fresh Market

 

Weighted Average Total

 

 

 

 

 

220

87.8%

$102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DTP - Dividend Trust Portfolio RVIP IIIB - Deer Park, IL

 

 

Note: Population and Average Household Income are for trade area of a 10 minute drive time from center

 

(1) The Pike Outlets and FlatAcres MarketCenter are subject to ground leases with current annual rent payments of $1.8 million and $0.3 million, respectively

 

(2) Meadowmont Crossing GLA, leased rate and ABR PSF exclude a 79K ground lease that is non-rent paying

(3) In January 2026, the Company sold its partnership interests in this asset to its existing joint venture partner.

(4) Corporate office buildings have 227K of leasable office space of which 152K is currently occupied by third parties and approximately 60K is occupied by SITE Centers/Curbline Properties. With respect to space currently occupied by third parties, ABR per occupied square foot is $26.80. Q4 2025 annualized NOI is $1.8M.

 

 

 

16


 

SITE Centers Corp.

Notable Accounting and Supplemental Policies

The information contained in the Quarterly Financial Supplement does not purport to disclose all items required by the accounting principles generally accepted in the United States of America (“GAAP”) and is unaudited information. The Company’s Quarterly Financial Supplement should be read in conjunction with the Company’s Form 10-K and Form 10-Q.

 

Discontinued Operations

At October 1, 2024, the date the Company completed the spin-off of Curbline Properties into a separate publicly traded company, the Company had 79 convenience properties. The spin-off of the convenience properties represented a strategic shift in the Company’s business and, as such, the Curbline properties are reflected as discontinued operations through September 30, 2024.

 

Rental Income (Revenues)

Percentage and overage rents that are recognized after the tenants’ reported sales have exceeded the applicable sales breakpoint.
Tenant reimbursements are recognized in the period in which the expenses are incurred.
Lease termination fees are recognized upon termination of a tenant’s lease when the Company has no further obligations under the lease.
For those tenants where the Company is unable to assert that collection of amounts due over the lease term is probable, regardless if the Company has entered into a deferral agreement to extend the payment terms, the Company has categorized these tenants on the cash basis of accounting. As a result, no rental income is recognized from such tenants once they have been placed on the cash basis of accounting until payments are received and all existing accounts receivable relating to these tenants have been reserved in full, including straight-line rental income. The Company will remove the cash basis designation and resume recording rental income from such tenants during the period earned at such time it believes collection from the tenants is probable based upon a demonstrated payment history or recapitalization event.

 

General and Administrative Expenses

General and administrative expenses include certain internal leasing salaries, legal salaries and related expenses associated with the leasing of space which are charged to operations as incurred.
The Company does not capitalize any executive officer compensation.
General and administrative expenses include executive property management compensation and related expenses. An allocation of property management services’ personnel expenses are reflected in operating and maintenance expenses.

 

Real Estate

Real estate assets are stated at cost less accumulated depreciation, which, in the opinion of management, is not in excess of the individual property's estimated undiscounted future cash flows, including estimated proceeds from disposition.
Construction in progress includes shopping center developments and significant expansions and redevelopments.
Acquisitions of a partner’s interest in an unconsolidated joint venture in which a change of control has occurred are recorded at fair value.
Depreciation and amortization are provided on a straight-line basis over the estimated useful lives of the assets as follows:

Buildings

31.5 years

Building Improvements

2 to 20 years

Furniture/Fixtures/

Tenant Improvements

Shorter of economic life or lease terms

 

Capitalization

Expenditures for maintenance and repairs are charged to operations as incurred. Renovations and expenditures that improve or extend the life of the asset are capitalized.
The Company capitalizes interest on funds used for the construction or expansion of shopping centers and certain construction administration costs. Capitalization of interest and administration costs ceases when construction activities are completed and the property is available for occupancy by tenants or when activities are suspended.

17


 

Interest expense and real estate taxes incurred during construction are capitalized and depreciated over the building life. The Company does not capitalize interest on land held for development which is on hold and is not undergoing any development activities.

 

Gains on Sales of Real Estate

Gains on sales of real estate generally related to the sale of outlots and land adjacent to existing shopping centers are recognized at closing when the earnings process is deemed to be complete.

18


 

SITE Centers Corp

Non-GAAP Measures

 

Performance Measures

FFO and Operating FFO

The Company believes that Funds from Operations (“FFO”) and Operating FFO, both non-GAAP financial measures, provide additional and useful means to assess the financial performance of REITs. FFO and Operating FFO are frequently used by the real estate industry, as well as securities analysts, investors and other interested parties, to evaluate the performance of REITs. The Company also believes that FFO and Operating FFO more appropriately measure the core operations of the Company and provide benchmarks to its peer group.

 

FFO excludes GAAP historical cost depreciation and amortization of real estate and real estate investments, which assume that the value of real estate assets diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions, and many companies use different depreciable lives and methods. Because FFO excludes depreciation and amortization unique to real estate and gains and losses from depreciable property dispositions, it can provide a performance measure that, when compared year over year, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs, interest costs and acquisition, disposition and development activities. This provides a perspective of the Company’s financial performance not immediately apparent from net income determined in accordance with GAAP.

 

FFO is generally defined and calculated by the Company as net income (loss) (computed in accordance with GAAP), adjusted to exclude (i) preferred share dividends, (ii) gains and losses from disposition of real estate property and related investments, which are presented net of taxes, (iii) impairment charges on real estate property and related investments, (iv) gains and losses from changes in control and (v) certain non-cash items. These non-cash items principally include real property depreciation and amortization of intangibles, equity income (loss) from joint ventures and adding the Company’s proportionate share of FFO from its unconsolidated joint ventures, determined on a consistent basis. The Company’s calculation of FFO is consistent with the definition of FFO provided by NAREIT.

 

The Company believes that certain charges, income and gains/losses recorded in its operating results are not comparable or reflective of its core operating performance. Operating FFO is useful to investors as the Company removes non-comparable charges, income and gains to analyze the results of its operations and assess performance of the core operating real estate portfolio. As a result, the Company also computes Operating FFO and discusses it with the users of its financial statements, in addition to other measures such as net income (loss) determined in accordance with GAAP and FFO. Operating FFO is generally defined and calculated by the Company as FFO excluding certain charges, income and gains/losses that management believes are not comparable and indicative of the results of the Company’s operating real estate portfolio. Such adjustments include write-off of preferred share original issuance costs, gains/losses on the early extinguishment of debt, certain transaction fee income, transaction costs and other restructuring type costs, including employee separation costs. The disclosure of these adjustments is regularly requested by users of the Company’s financial statements. The adjustment for these charges, income and gains/losses may not be comparable to how other REITs or real estate companies calculate their results of operations, and the Company’s calculation of Operating FFO differs from NAREIT’s definition of FFO. Additionally, the Company provides no assurances that these charges, income and gains/losses are non-recurring. These charges, income and gains/losses could be reasonably expected to recur in future results of operations.

 

These measures of performance are used by the Company for several business purposes and by other REITs. The Company uses FFO and/or Operating FFO in part (i) as a disclosure to improve the understanding of the Company’s operating results among the investing public, (ii) as a measure of a real estate asset’s performance, (iii) to influence acquisition, disposition and capital investment strategies and (iv) to compare the Company’s performance to that of other publicly traded shopping center REITs. For the reasons described above, management believes that FFO and Operating FFO provide the Company and investors with an important indicator of the Company’s operating performance. They provide recognized measures of performance other than GAAP net income, which may include non-cash items (often significant). Other real estate companies may calculate FFO and Operating FFO in a different manner.

19


 

SITE Centers Corp.

Non-GAAP Measures

 

In calculating the expected range for or amount of net (loss) income attributable to common shareholders to estimate projected FFO and Operating FFO for future periods, the Company does not include a projection of gain and losses from the disposition of real estate property, potential impairments and reserves of real estate property and related investments, debt extinguishment costs and certain transaction costs. Other real estate companies may calculate expected FFO and Operating FFO in a different manner.

 

Management recognizes the limitations of FFO and Operating FFO when compared to GAAP’s net income. FFO and Operating FFO do not represent amounts available for dividends, capital replacement or expansion, debt service obligations or other commitments and uncertainties. Management does not use FFO or Operating FFO as an indicator of the Company’s cash obligations and funding requirements for future commitments, acquisitions or development activities. Neither FFO nor Operating FFO represents cash generated from operating activities in accordance with GAAP, and neither is necessarily indicative of cash available to fund cash needs. Neither FFO nor Operating FFO should be considered an alternative to net income (computed in accordance with GAAP) or as an alternative to cash flow as a measure of liquidity. FFO and Operating FFO are simply used as additional indicators of the Company’s operating performance. The Company believes that to further understand its performance, FFO and Operating FFO should be compared with the Company’s reported net income (loss) and considered in addition to cash flows determined in accordance with GAAP, as presented in its condensed consolidated financial statements. Reconciliations of these measures to their most directly comparable GAAP measure of net income (loss) have been provided herein.

 

Net Operating Income (“NOI”)

The Company uses NOI, which is a non-GAAP financial measure, as a supplemental performance measure. NOI is calculated as property revenues less property-related expenses. The Company believes NOI provides useful information to investors regarding the Company’s financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level and, when compared across periods, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and disposition activity on an unleveraged basis.

 

In reliance on the exception provided by Item 10(e)(1)(i)(B) of Regulation S-K, reconciliation of the projected NOI growth to the most directly comparable GAAP financial measure is not provided because the Company is unable to provide such reconciliations without unreasonable effort due to the multiple components of the calculations which for the same store calculation only includes properties owned for comparable periods and excludes all corporate level activity as noted above.

Other Measures

SITE Pro Rata Share Financial Information

The Company believes that the SITE pro rata share of its joint ventures presented in the quarterly supplement is not, and is not intended to be, a presentation in accordance with GAAP. SITE share financial information is frequently used by the real estate industry including securities analysts, investors and other interested parties to evaluate the performance of SITE compared to other REITs. Other real estate companies may calculate such information in a different manner.

 

SITE does not control the unconsolidated joint ventures and the presentations of SITE JV Pro Rata Adjustments of the unconsolidated joint ventures presented in the quarterly supplement do not represent the Company’s legal claim to such items. The Company provides this information because the Company believes it assists investors and analysts in estimating the effective interest in SITE’s unconsolidated joint ventures when read in conjunction with the Company’s reported results under GAAP. The presentation of this information has limitations as an analytical tool. Because of the limitations, this information should not be considered in isolation or as a substitute for the Company’s financial statements as reported under GAAP.

 

20


 

SITE Centers Corp.

Portfolio Summary at 100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12/31/2025

 

9/30/2025

 

6/30/2025

 

3/31/2025

 

12/31/2024

 

Shopping Center Summary

 

 

 

 

 

 

 

 

 

 

 

Operating Centers  100%

 

19

 

27

 

31

 

33

 

33

 

Wholly Owned - SITE

 

8

 

16

 

20

 

22

 

22

 

JV Portfolio

 

11

 

11

 

11

 

11

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

Owned and Ground Lease GLA  100%

 

4,910

 

7,168

 

8,252

 

8,815

 

8,815

 

Wholly Owned - SITE

 

1,155

 

3,413

 

4,497

 

5,060

 

5,060

 

JV Portfolio  100%

 

3,755

 

3,755

 

3,755

 

3,755

 

3,755

 

Unowned GLA  100%

 

872

 

2,189

 

2,821

 

2,856

 

2,856

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarterly Operational Overview

 

 

 

 

 

 

 

 

 

 

 

SITE (100%)

 

 

 

 

 

 

 

 

 

 

 

Base Rent PSF

 

$18.66

 

$18.19

 

$18.51

 

$18.44

 

$18.37

 

Base Rent PSF < 10K

 

$30.81

 

$30.19

 

$30.42

 

$30.55

 

$30.40

 

Base Rent PSF > 10K

 

$14.82

 

$14.64

 

$14.86

 

$14.96

 

$14.92

 

Commenced Rate

 

88.8%

 

88.3%

 

88.5%

 

90.3%

 

91.0%

 

Leased Rate

 

90.4%

 

89.3%

 

89.5%

 

91.1%

 

92.1%

 

Leased Rate < 10K SF

 

83.2%

 

83.8%

 

86.0%

 

85.9%

 

86.1%

 

Leased Rate > 10K SF

 

93.0%

 

91.1%

 

90.6%

 

92.6%

 

94.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholly Owned SITE

 

 

 

 

 

 

 

 

 

 

 

Base Rent PSF

 

$25.99

 

$19.80

 

$20.01

 

$19.95

 

$19.81

 

Leased Rate

 

85.6%

 

87.0%

 

87.6%

 

89.4%

 

90.9%

 

Leased Rate < 10K SF

 

81.0%

 

85.2%

 

88.4%

 

88.2%

 

88.1%

 

Leased Rate > 10K SF

 

87.9%

 

87.5%

 

87.3%

 

89.8%

 

91.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

Joint Venture (100%)

 

 

 

 

 

 

 

 

 

 

 

Base Rent PSF

 

$16.84

 

$16.90

 

$16.90

 

$16.67

 

$16.64

 

Leased Rate

 

91.9%

 

91.5%

 

91.7%

 

93.2%

 

93.7%

 

Leased Rate < 10K SF

 

84.1%

 

82.5%

 

83.1%

 

83.1%

 

83.6%

 

Leased Rate > 10K SF

 

94.5%

 

94.5%

 

94.5%

 

96.6%

 

97.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

Joint Venture at Pro Rata Share

 

 

 

 

 

 

 

 

 

 

 

Base Rent PSF

 

$18.80

 

$18.96

 

$18.97

 

$18.72

 

$18.70

 

Leased Rate

 

91.0%

 

90.3%

 

90.7%

 

91.9%

 

92.1%

 

Leased Rate < 10K SF

 

83.2%

 

80.9%

 

82.4%

 

81.9%

 

81.5%

 

Leased Rate > 10K SF

 

94.2%

 

94.2%

 

94.2%

 

96.2%

 

96.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

Note: GLA in thousands. Base Rent PSF excludes ground leases. All results exclude the Company's owned Beachwood, OH headquarters office buildings.

 

 

 

21


 

SITE Centers Corp.

Leasing Summary

 

Wholly Owned at 100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leasing Activity

 

 

 

 

 

 

 

 

 

 

 

Comparable Pool

 

Total Pool

 

 

 

 

Leasing Spreads

 

 

 

 

 

 

 

Count

GLA

ABR PSF

Cash

Term

 

Count

GLA

ABR PSF

Term

New Leases

 

 

 

 

 

 

 

 

 

 

4Q25

0

0

$0.00

0.0%

0.0

 

0

0

$0.00

0.0

3Q25

0

0

$0.00

0.0%

0.0

 

3

35,937

$16.98

10.0

2Q25

1

4,565

$32.00

0.5%

10.5

 

3

9,913

$32.17

10.3

1Q25

1

1,509

$42.00

6.8%

7.0

 

3

7,077

$35.30

9.4

 

2

6,074

$34.48

2.3%

9.6

 

9

52,927

$22.28

10.0

 

 

 

 

 

 

 

 

 

 

 

Renewals

 

 

 

 

 

 

 

 

 

 

4Q25

4

57,358

$15.92

4.2%

5.0

 

4

57,358

$15.92

5.0

3Q25

7

131,131

$14.02

4.7%

4.5

 

7

131,131

$14.02

4.5

2Q25

8

111,635

$23.50

(2.1%)

10.1

 

8

111,635

$23.50

10.1

1Q25

11

56,306

$25.96

3.4%

4.4

 

11

56,306

$25.96

4.4

 

30

356,430

$19.18

1.7%

6.3

 

30

356,430

$19.18

6.3

 

 

 

 

 

 

 

 

 

 

 

New + Renewals

 

 

 

 

 

 

 

 

 

 

4Q25

4

57,358

$15.92

4.2%

5.0

 

4

57,358

$15.92

5.0

3Q25

7

131,131

$14.02

4.7%

4.5

 

10

167,068

$14.66

5.7

2Q25

9

116,200

$23.84

(2.0%)

10.1

 

11

121,548

$24.21

10.1

1Q25

12

57,815

$26.38

3.5%

4.4

 

14

63,383

$27.00

4.9

 

32

362,504

$19.44

1.7%

6.3

 

39

409,357

$19.58

6.8

 

Net Effective Rents

 

 

 

 

 

 

 

 

 

 

Capex PSF

NER

 

GLA

ABR PSF

TA

LL Work

LC

Total

PSF

Term

New Leases

 

 

 

 

 

 

 

 

4Q25

0

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

0.0

3Q25

35,937

$17.66

$2.04

$8.07

$0.88

$10.99

$6.67

10.0

2Q25

9,913

$34.99

$2.15

$0.00

$1.67

$3.82

$31.17

10.3

1Q25

7,077

$40.01

$2.80

$0.00

$2.38

$5.18

$34.83

9.4

 

52,927

$23.89

$2.16

$5.49

$1.22

$8.87

$15.02

10.0

 

 

 

 

 

 

 

 

 

Renewals

 

 

 

 

 

 

 

 

4Q25

57,358

$16.05

$0.00

$0.00

$0.00

$0.00

$16.05

5.0

3Q25

131,131

$14.08

$0.00

$0.00

$0.00

$0.00

$14.08

4.5

2Q25

111,635

$24.90

$3.96

$0.00

$0.01

$3.97

$20.93

10.1

1Q25

56,306

$26.66

$0.07

$0.00

$0.00

$0.07

$26.59

4.4

 

356,430

$19.77

$1.99

$0.00

$0.00

$1.99

$17.78

6.3

 

 

 

 

 

 

 

 

 

New + Renewals

 

 

 

 

 

 

 

 

4Q25

57,358

$16.05

$0.00

$0.00

$0.00

$0.00

$16.05

5.0

3Q25

167,068

$14.85

$0.77

$3.06

$0.33

$4.16

$10.69

5.7

2Q25

121,548

$25.72

$3.81

$0.00

$0.15

$3.96

$21.76

10.1

1Q25

63,383

$28.15

$0.65

$0.00

$0.50

$1.15

$27.00

4.9

 

409,357

$20.31

$2.02

$1.05

$0.24

$3.31

$17.00

6.8

 

 

 

 

 

 

 

 

 

Note: ABR PSF represents year one base rent for leasing spreads and the average rent for the initial term for net effective rent. Term is weighted average in years.

 

 

22


 

SITE Centers Corp.

Leasing Summary

 

Unconsolidated Joint Ventures at 100%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leasing Activity

 

 

 

 

 

 

 

 

 

 

 

Comparable Pool

 

Total Pool

 

 

 

 

Leasing Spreads

 

 

 

 

 

 

 

Count

GLA

ABR PSF

Cash

Term

 

Count

GLA

ABR PSF

Term

New Leases

 

 

 

 

 

 

 

 

 

 

4Q25

0

0

$0.00

0.0%

0.0

 

2

10,406

$25.92

10.4

3Q25

0

0

$0.00

0.0%

0.0

 

3

88,189

$15.52

10.0

2Q25

1

16,363

$13.22

(57.5%)

15.0

 

1

16,363

$13.22

15.0

1Q25

0

0

$0.00

0.0%

0.0

 

2

7,384

$18.32

5.0

 

1

16,363

$13.22

(57.5%)

15.0

 

8

122,342

$16.27

10.4

 

 

 

 

 

 

 

 

 

 

 

Renewals

 

 

 

 

 

 

 

 

 

 

4Q25

7

77,557

$17.63

5.6%

5.1

 

7

77,557

$17.63

5.1

3Q25

16

245,197

$13.32

8.9%

5.6

 

16

245,197

$13.32

5.6

2Q25

5

99,962

$12.24

2.8%

5.1

 

5

99,962

$12.24

5.1

1Q25

6

53,153

$19.19

3.5%

4.7

 

6

53,153

$19.19

4.7

 

34

475,869

$14.45

6.3%

5.3

 

34

475,869

$14.45

5.3

 

 

 

 

 

 

 

 

 

 

 

New + Renewals

 

 

 

 

 

 

 

 

 

 

4Q25

7

77,557

$17.63

5.6%

5.1

 

9

87,963

$18.61

5.8

3Q25

16

245,197

$13.32

8.9%

5.6

 

19

333,386

$13.90

6.7

2Q25

6

116,325

$12.38

(15.3%)

6.5

 

6

116,325

$12.38

6.5

1Q25

6

53,153

$19.19

3.5%

4.7

 

8

60,537

$19.08

4.8

 

35

492,232

$14.41

1.6%

5.6

 

42

598,211

$14.82

6.4

 

Net Effective Rents

 

 

 

 

 

 

 

 

 

 

Capex PSF

NER

 

GLA

ABR PSF

TA

LL Work

LC

Total

PSF

Term

New Leases

 

 

 

 

 

 

 

 

4Q25

10,406

$28.65

$2.02

$0.37

$1.71

$4.10

$24.55

10.4

3Q25

88,189

$16.10

$0.27

$0.00

$0.08

$0.35

$15.75

10.0

2Q25

16,363

$25.18

$0.00

$0.00

$1.01

$1.01

$24.17

15.0

1Q25

7,384

$19.45

$1.08

$0.26

$1.35

$2.69

$16.76

5.0

 

122,342

$18.59

$0.39

$0.04

$0.44

$0.87

$17.72

10.4

 

 

 

 

 

 

 

 

 

Renewals

 

 

 

 

 

 

 

 

4Q25

77,557

$17.94

$0.00

$0.00

$0.00

$0.00

$17.94

5.1

3Q25

245,197

$13.46

$0.00

$0.00

$0.00

$0.00

$13.46

5.6

2Q25

99,962

$12.29

$0.00

$0.00

$0.00

$0.00

$12.29

5.1

1Q25

53,153

$19.44

$0.00

$0.00

$0.00

$0.00

$19.44

4.7

 

475,869

$14.61

$0.00

$0.00

$0.00

$0.00

$14.61

5.3

 

 

 

 

 

 

 

 

 

New + Renewals

 

 

 

 

 

 

 

 

4Q25

87,963

$19.20

$0.43

$0.08

$0.37

$0.88

$18.32

5.8

3Q25

333,386

$14.16

$0.10

$0.00

$0.03

$0.13

$14.03

6.7

2Q25

116,325

$14.10

$0.00

$0.00

$0.33

$0.33

$13.77

6.5

1Q25

60,537

$19.44

$0.14

$0.03

$0.17

$0.34

$19.10

4.8

 

598,211

$15.43

$0.13

$0.01

$0.15

$0.29

$15.14

6.4

 

Note: ABR PSF represents year one base rent for leasing spreads and the average rent for the initial term for net effective rent. Term is weighted average in years.

 

23


 

SITE Centers Corp.

Leasing Expirations

 

Wholly Owned at 100%; $ and GLA in thousands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assumes no exercise of lease options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Greater than 10K SF

 

Less than 10K SF

 

Total

Year

# of
Leases

 

Expiring
SF

% of SF
> 10K

ABR

% of ABR
> 10K

 

Rent
PSF

 

# of
Leases

 

Expiring
SF

% of SF
< 10K

ABR

% of ABR
< 10K

 

Rent
PSF

 

# of
Leases

 

Expiring
SF

% of SF
Total

ABR

% of ABR
Total

 

Rent
PSF

MTM

0

 

0

0.0%

$0

0.0%

 

$0.00

 

4

 

9

2.7%

$309

3.1%

 

$34.33

 

4

 

9

0.9%

$309

1.4%

 

$34.33

2026

2

 

106

15.0%

1,985

16.6%

 

$18.73

 

18

 

59

18.0%

1,705

17.0%

 

$28.90

 

20

 

165

16.0%

3,690

16.8%

 

$22.36

2027

2

 

121

17.2%

2,802

23.5%

 

$23.16

 

10

 

29

8.8%

772

7.7%

 

$26.62

 

12

 

150

14.5%

3,574

16.3%

 

$23.83

2028

1

 

22

3.1%

153

1.3%

 

$6.95

 

18

 

52

15.9%

1,558

15.6%

 

$29.96

 

19

 

74

7.2%

1,711

7.8%

 

$23.12

2029

4

 

87

12.3%

1,610

13.5%

 

$18.51

 

10

 

34

10.4%

1,331

13.3%

 

$39.15

 

14

 

121

11.7%

2,941

13.4%

 

$24.31

2030

1

 

48

6.8%

0

0.0%

 

$0.00

 

14

 

58

17.7%

1,793

17.9%

 

$30.91

 

15

 

106

10.3%

1,793

8.2%

 

$16.92

2031

1

 

20

2.8%

0

0.0%

 

$0.00

 

3

 

16

4.9%

539

5.4%

 

$33.69

 

4

 

36

3.5%

539

2.5%

 

$14.97

2032

0

 

0

0.0%

0

0.0%

 

$0.00

 

2

 

9

2.7%

350

3.5%

 

$38.89

 

2

 

9

0.9%

350

1.6%

 

$38.89

2033

2

 

55

7.8%

846

7.1%

 

$15.38

 

3

 

13

4.0%

475

4.7%

 

$36.54

 

5

 

68

6.6%

1,321

6.0%

 

$19.43

2034

0

 

0

0.0%

0

0.0%

 

$0.00

 

5

 

23

7.0%

593

5.9%

 

$25.78

 

5

 

23

2.2%

593

2.7%

 

$25.78

2035

2

 

46

6.5%

715

6.0%

 

$15.54

 

3

 

14

4.3%

396

4.0%

 

$28.29

 

5

 

60

5.8%

1,111

5.1%

 

$18.52

Thereafter

4

 

200

28.4%

3,822

32.0%

 

$19.11

 

3

 

12

3.7%

184

1.8%

 

$15.33

 

7

 

212

20.5%

4,006

18.3%

 

$18.90

Total

19

 

705

100.0%

$11,933

100.0%

 

$16.93

 

93

 

328

100.0%

$10,005

100.0%

 

$30.50

 

112

 

1,033

100.0%

$21,938

100.0%

 

$21.24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assumes all lease options are exercised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Greater than 10K SF

 

Less than 10K SF

 

Total

Year

# of
Leases

 

Expiring
SF

% of SF
> 10K

ABR

% of ABR
> 10K

 

Rent
PSF

 

# of
Leases

 

Expiring
SF

% of SF
< 10K

ABR

% of ABR
< 10K

 

Rent
PSF

 

# of
Leases

 

Expiring
SF

% of SF
Total

ABR

% of ABR
Total

 

Rent
PSF

MTM

0

 

0

0.0%

$0

0.0%

 

$0.00

 

4

 

9

2.7%

$309

3.1%

 

$34.33

 

4

 

9

0.9%

$309

1.4%

 

$34.33

2026

1

 

62

8.8%

1,503

12.6%

 

$24.24

 

13

 

43

13.1%

1,206

12.1%

 

$28.05

 

14

 

105

10.2%

2,709

12.3%

 

$25.80

2027

0

 

0

0.0%

0

0.0%

 

$0.00

 

6

 

19

5.8%

414

4.1%

 

$21.79

 

6

 

19

1.8%

414

1.9%

 

$21.79

2028

2

 

98

13.9%

1,453

12.2%

 

$14.83

 

16

 

49

14.9%

1,513

15.1%

 

$30.88

 

18

 

147

14.2%

2,966

13.5%

 

$20.18

2029

4

 

87

12.3%

1,610

13.5%

 

$18.51

 

9

 

29

8.8%

1,044

10.4%

 

$36.00

 

13

 

116

11.2%

2,654

12.1%

 

$22.88

2030

1

 

48

6.8%

0

0.0%

 

$0.00

 

13

 

54

16.5%

1,591

15.9%

 

$29.46

 

14

 

102

9.9%

1,591

7.3%

 

$15.60

2031

1

 

20

2.8%

0

0.0%

 

$0.00

 

5

 

17

5.2%

355

3.5%

 

$20.88

 

6

 

37

3.6%

355

1.6%

 

$9.59

2032

0

 

0

0.0%

0

0.0%

 

$0.00

 

4

 

10

3.0%

368

3.7%

 

$36.80

 

4

 

10

1.0%

368

1.7%

 

$36.80

2033

0

 

0

0.0%

0

0.0%

 

$0.00

 

3

 

10

3.0%

432

4.3%

 

$43.20

 

3

 

10

1.0%

432

2.0%

 

$43.20

2034

0

 

0

0.0%

0

0.0%

 

$0.00

 

3

 

8

2.4%

384

3.8%

 

$48.00

 

3

 

8

0.8%

384

1.8%

 

$48.00

2035

0

 

0

0.0%

0

0.0%

 

$0.00

 

1

 

2

0.6%

120

1.2%

 

$60.00

 

1

 

2

0.2%

120

0.5%

 

$60.00

Thereafter

10

 

390

55.3%

7,367

61.7%

 

$18.89

 

16

 

78

23.8%

2,269

22.7%

 

$29.09

 

26

 

468

45.3%

9,636

43.9%

 

$20.59

Total

19

 

705

100.0%

$11,933

100.0%

 

$16.93

 

93

 

328

100.0%

$10,005

100.0%

 

$30.50

 

112

 

1,033

100.0%

$21,938

100.0%

 

$21.24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note: Includes ground leases. Excludes Company’s owned Beachwood OH headquarters office buildings.

 

 

 

 

 

 

 

 

 

24


 

SITE Centers Corp.

Leasing Expirations

 

Unconsolidated Joint Ventures at 100%; $ and GLA in thousands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assumes no exercise of lease options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Greater than 10K SF

 

Less than 10K SF

 

Total

Year

# of
Leases

 

Expiring
SF

% of SF
> 10K

ABR

% of ABR
> 10K

 

Rent
PSF

 

# of
Leases

 

Expiring
SF

% of SF
< 10K

ABR

% of ABR
< 10K

 

Rent
PSF

 

# of
Leases

 

Expiring
SF

% of SF
Total

ABR

% of ABR
Total

 

Rent
PSF

MTM

0

 

0

0.0%

$0

0.0%

 

$0.00

 

3

 

8

1.1%

$233

1.1%

 

$29.13

 

3

 

8

0.2%

$233

0.4%

 

$29.13

2026

10

 

237

8.9%

2,458

7.1%

 

$10.37

 

30

 

104

13.9%

2,719

12.3%

 

$26.14

 

40

 

341

10.0%

5,177

9.1%

 

$15.18

2027

15

 

457

17.2%

6,023

17.4%

 

$13.18

 

22

 

86

11.5%

2,713

12.3%

 

$31.55

 

37

 

543

16.0%

8,736

15.4%

 

$16.09

2028

16

 

428

16.1%

5,404

15.6%

 

$12.63

 

35

 

100

13.4%

3,437

15.5%

 

$34.37

 

51

 

528

15.5%

8,841

15.6%

 

$16.74

2029

6

 

421

15.9%

4,497

13.0%

 

$10.68

 

34

 

131

17.6%

3,771

17.0%

 

$28.79

 

40

 

552

16.2%

8,268

14.6%

 

$14.98

2030

13

 

332

12.5%

4,738

13.7%

 

$14.27

 

30

 

101

13.5%

2,549

11.5%

 

$25.24

 

43

 

433

12.7%

7,287

12.8%

 

$16.83

2031

11

 

339

12.8%

4,763

13.8%

 

$14.05

 

9

 

35

4.7%

815

3.7%

 

$23.29

 

20

 

374

11.0%

5,578

9.8%

 

$14.91

2032

1

 

70

2.6%

311

0.9%

 

$4.44

 

15

 

62

8.3%

2,064

9.3%

 

$33.29

 

16

 

132

3.9%

2,375

4.2%

 

$17.99

2033

5

 

99

3.7%

2,061

6.0%

 

$20.82

 

10

 

37

5.0%

1,028

4.6%

 

$27.78

 

15

 

136

4.0%

3,089

5.4%

 

$22.71

2034

4

 

114

4.3%

2,455

7.1%

 

$21.54

 

9

 

37

5.0%

1,222

5.5%

 

$33.03

 

13

 

151

4.4%

3,677

6.5%

 

$24.35

2035

5

 

116

4.4%

1,498

4.3%

 

$12.91

 

10

 

33

4.4%

1158

5.2%

 

$35.09

 

15

 

149

4.4%

2,656

4.7%

 

$17.83

Thereafter

1

 

41

1.5%

403

1.2%

 

$9.83

 

4

 

12

1.6%

419

1.9%

 

$34.92

 

5

 

53

1.6%

822

1.4%

 

$15.51

Total

87

 

2,654

100.0%

$34,611

100.0%

 

$13.04

 

211

 

746

100.0%

$22,128

100.0%

 

$29.66

 

298

 

3,400

100.0%

$56,739

100.0%

 

$16.69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assumes all lease options are exercised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Greater than 10K SF

 

Less than 10K SF

 

Total

Year

# of
Leases

 

Expiring
SF

% of SF
> 10K

ABR

% of ABR
> 10K

 

Rent
PSF

 

# of
Leases

 

Expiring
SF

% of SF
< 10K

ABR

% of ABR
< 10K

 

Rent
PSF

 

# of
Leases

 

Expiring
SF

% of SF
Total

ABR

% of ABR
Total

 

Rent
PSF

MTM

0

 

0

0.0%

$0

0.0%

 

$0.00

 

3

 

8

1.1%

$232

1.0%

 

$29.00

 

3

 

8

0.2%

$232

0.4%

 

$29.00

2026

5

 

99

3.7%

1,320

3.8%

 

$13.33

 

21

 

66

8.8%

1,873

8.5%

 

$28.38

 

26

 

165

4.9%

3,193

5.6%

 

$19.35

2027

5

 

110

4.1%

1,266

3.7%

 

$11.51

 

18

 

66

8.8%

2,105

9.5%

 

$31.89

 

23

 

176

5.2%

3,371

5.9%

 

$19.15

2028

7

 

175

6.6%

2,238

6.5%

 

$12.79

 

28

 

80

10.7%

2,897

13.1%

 

$36.21

 

35

 

255

7.5%

5,135

9.1%

 

$20.14

2029

2

 

47

1.8%

473

1.4%

 

$10.06

 

29

 

104

13.9%

3,275

14.8%

 

$31.49

 

31

 

151

4.4%

3,748

6.6%

 

$24.82

2030

9

 

230

8.7%

2,959

8.5%

 

$12.87

 

25

 

86

11.5%

2,047

9.3%

 

$23.80

 

34

 

316

9.3%

5,006

8.8%

 

$15.84

2031

5

 

76

2.9%

934

2.7%

 

$12.29

 

12

 

56

7.5%

1,310

5.9%

 

$23.39

 

17

 

132

3.9%

2,244

4.0%

 

$17.00

2032

3

 

94

3.5%

1,404

4.1%

 

$14.94

 

12

 

44

5.9%

1,539

7.0%

 

$34.98

 

15

 

138

4.1%

2,943

5.2%

 

$21.33

2033

5

 

113

4.3%

1,968

5.7%

 

$17.42

 

9

 

30

4.0%

761

3.4%

 

$25.37

 

14

 

143

4.2%

2,729

4.8%

 

$19.08

2034

0

 

0

0.0%

0

0.0%

 

$0.00

 

12

 

40

5.4%

1,169

5.3%

 

$29.23

 

12

 

40

1.2%

1,169

2.1%

 

$29.23

2035

3

 

69

2.6%

1,107

3.2%

 

$16.04

 

9

 

32

4.3%

1,017

4.6%

 

$31.78

 

12

 

101

3.0%

2,124

3.7%

 

$21.03

Thereafter

43

 

1,641

61.8%

20,942

60.5%

 

$12.76

 

33

 

134

18.0%

3,903

17.6%

 

$29.13

 

76

 

1,775

52.2%

24,845

43.8%

 

$14.00

Total

87

 

2,654

100.0%

$34,611

100.0%

 

$13.04

 

211

 

746

100.0%

$22,128

100.0%

 

$29.66

 

298

 

3,400

100.0%

$56,739

100.0%

 

$16.69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note: Includes ground leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25


 

img153549056_2.jpg

SITE CENTERS 3300 ENTERPRISE PKWY, BEACHWOOD, OH 44122 O: 216-755-5500 F: 216-755-1500 SITECENTERS.COM NYSE: SITC

 

 


FAQ

How did SITE Centers Corp. (SITC) perform in Q4 2025?

SITE Centers reported Q4 2025 net income attributable to common shareholders of $134.4 million, or $2.55 per diluted share, versus a net loss of $13.2 million, or $0.25 per share, a year earlier, largely driven by higher gains on property dispositions and lower interest expense.

What were SITE Centers’ 2025 Operating FFO results?

For 2025, SITE Centers’ Operating FFO attributable to common shareholders was $25.2 million, or $0.48 per diluted share, down from $166.7 million, or $3.17 per diluted share in 2024, primarily reflecting lower net operating income after substantial property sales and related portfolio shrinkage.

How many properties did SITE Centers sell in 2025 and for how much?

In 2025, SITE Centers sold 14 properties with total GLA of 3,855 thousand square feet for an aggregate price of $752.5 million. Eight of those properties, totaling 2,261 thousand square feet, were sold in the fourth quarter for approximately $380.0 million before closing costs and adjustments.

What dividends did SITE Centers declare for 2025?

SITE Centers declared $6.75 per common share of dividends in 2025, compared with $1.04 per share in 2024. This included special cash distributions aggregating $2.00 per share in the fourth quarter, reflecting the company’s strategy of returning capital generated from asset dispositions to shareholders.

What is SITE Centers’ leasing and occupancy profile at year-end 2025?

At December 31, 2025, SITE Centers reported a pro rata leased rate of 87.8% and a commenced rate of 85.8%, down from 91.1% and 90.6%, respectively, a year earlier. The declines were driven by transactional activity, the remaining property mix, and increased vacancy at The Maxwell in Chicago.

How has SITE Centers’ balance sheet changed after its 2025 activity?

By year-end 2025, SITE Centers had paid off all consolidated mortgage debt and held $119.0 million of unrestricted cash. Including restricted cash and JV cash at SITE’s share, total cash of $133.2 million exceeded unconsolidated mortgage debt at SITE’s share of $106.0 million, resulting in negative net debt.

What strategic shift is underway at SITE Centers following the Curbline spin-off?

After spinning off Curbline Properties on October 1, 2024, SITE Centers has been selling a large portion of its remaining portfolio and returning capital. Since that spin-off, it has sold over 66% of assets by net operating income for the referenced quarter and is marketing all remaining wholly owned retail assets for sale.

Filing Exhibits & Attachments

2 documents
Site Ctrs Corp

NYSE:SITC

SITC Rankings

SITC Latest News

SITC Latest SEC Filings

SITC Stock Data

354.12M
49.59M
REIT - Retail
Real Estate Investment Trusts
Link
United States
BEACHWOOD