Indicate by check mark whether the registrant files or will file annual
reports under cover of Form 20-F or Form 40-F.
On August 3, 2026, Sportradar Group AG (the
“Company”) issued a press release reporting its second quarter 2026 financial results.
A copy of the press release is furnished as Exhibit 99.1
herewith. The IFRS financial information contained in the (i) consolidated statements of profit or loss and other comprehensive income,
(ii) consolidated statements of financial position, and (iii) consolidated statements of cash flows included in the press release
attached as Exhibit 99.1 hereto is hereby incorporated by reference into the Company’s Registration Statements on Form S-8
(File No. 333-259885) and Form F-3 (File No. 333-286679), including any prospectuses forming a part of such Registration
Statements, and to be a part thereof from the date on which this report is filed, to the extent not superseded by documents or reports
subsequently filed or furnished.
Pursuant to the requirements of the Securities Exchange Act of 1934,
as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Exhibit 99.1
SPORTRADAR REPORTS SECOND QUARTER 2026 FINANCIAL
RESULTS
Second Quarter 2026 Highlights
| · | Revenue increased
19% to €378 million |
| · | Loss for the period
of €4 million, 0.9% as a percentage of revenue with increased operating results offset
by unrealized foreign currency losses |
| · | Adjusted
EBITDA1 increased 19% to €76 million and Adjusted EBITDA margin1
expanded to 20.2% |
| · | Net
cash from operating activities increased 20% to €117 million and Free cash flow1
increased 14% to €59 million |
| · | Repurchased
$140 million of shares during the quarter under the share repurchase plan |
| · | Upsized
revolving credit facility to €250 million, lowering fees and extending maturity to 2031 |
| · | Entered
into strategic partnerships with leading prediction market exchanges, expanding total addressable
market |
ST. GALLEN, Switzerland, August 3, 2026
– Sportradar Group AG (Nasdaq: SRAD) (“Sportradar” or the “Company”), a leading global sports technology
company focused on creating immersive experiences for sports fans and bettors, today announced financial results for its second quarter
ended June 30, 2026.
Carsten Koerl, Chief Executive Officer of Sportradar,
said: "Sportradar’s second-quarter financial growth, along with the progress we delivered across a variety of key strategic
initiatives, reflects our mission-critical role at the center of the global sports ecosystem. Strong demand for our premium content,
data and technology solutions, including increased monetization of our IMG ARENA rights portfolio, drove double-digit growth while deepening
our relationships across our unparalleled global distribution network. We also further expanded our addressable market, entering into
strategic partnerships with key prediction market participants that will enable us to capitalize on this fast-growing ecosystem. As we
benefit from new avenues of growth, we remain focused on innovating across our core product suite to drive additional value for our partners,
and clients as well as our shareholders."
SECOND QUARTER 2026 RESULTS
Revenue
| | |
Three-Month
Period Ended June 30, | | |
Six-Month
Period Ended June 30, | |
| in € thousands (unaudited) | |
2026 | | |
2025 | | |
Change | | |
% | | |
2026 | | |
2025 | | |
Change | | |
% | |
| Revenue by product | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Betting & Gaming Content | |
| 254,454 | | |
| 199,579 | | |
| 54,875 | | |
| 27 | % | |
| 486,698 | | |
| 393,386 | | |
| 93,312 | | |
| 24 | % |
| Managed Betting Services | |
| 59,151 | | |
| 59,187 | | |
| (36 | ) | |
| — | % | |
| 114,512 | | |
| 115,402 | | |
| (890 | ) | |
| (1 | )% |
| Betting Technology & Solutions | |
| 313,605 | | |
| 258,766 | | |
| 54,839 | | |
| 21 | % | |
| 601,210 | | |
| 508,788 | | |
| 92,422 | | |
| 18 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Marketing & Media Services | |
| 47,413 | | |
| 40,992 | | |
| 6,421 | | |
| 16 | % | |
| 89,866 | | |
| 87,601 | | |
| 2,265 | | |
| 3 | % |
| Sports Performance | |
| 10,600 | | |
| 12,222 | | |
| (1,622 | ) | |
| (13 | )% | |
| 21,276 | | |
| 23,633 | | |
| (2,357 | ) | |
| (10 | )% |
| Integrity Services | |
| 6,197 | | |
| 5,810 | | |
| 387 | | |
| 7 | % | |
| 11,981 | | |
| 8,999 | | |
| 2,982 | | |
| 33 | % |
| Sports Content, Technology &
Services | |
| 64,210 | | |
| 59,024 | | |
| 5,186 | | |
| 9 | % | |
| 123,123 | | |
| 120,233 | | |
| 2,890 | | |
| 2 | % |
| Total Revenue | |
| 377,815 | | |
| 317,790 | | |
| 60,025 | | |
| 19 | % | |
| 724,333 | | |
| 629,021 | | |
| 95,312 | | |
| 15 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Revenue by geography | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Rest of World | |
| 276,027 | | |
| 229,823 | | |
| 46,204 | | |
| 20 | % | |
| 533,107 | | |
| 454,953 | | |
| 78,154 | | |
| 17 | % |
| United States | |
| 101,788 | | |
| 87,967 | | |
| 13,821 | | |
| 16 | % | |
| 191,226 | | |
| 174,068 | | |
| 17,158 | | |
| 10 | % |
| Total Revenue | |
| 377,815 | | |
| 317,790 | | |
| | | |
| | | |
| 724,333 | | |
| 629,021 | | |
| | | |
| | |

SECOND QUARTER 2026 FINANCIAL RESULTS
Revenue
Total revenue for the second quarter was €378
million, up €60 million, or 19% year-over-year, driven by 21% growth in Betting Technology & Solutions and 9% growth in
Sports Content, Technology & Services.
Betting Technology & Solutions revenues
of €314 million were up 21% year-over-year primarily driven by a 27% increase in Betting & Gaming Content reflecting contributions
related to the acquisition of IMG ARENA and new customer uptake of the Company's products and services. Revenue growth was partially
offset by moderating U.S. market growth and unfavorable foreign currency movements. Managed Betting Services revenues were in line with
the prior year as higher Managed Trading Services revenues due to higher turnover and trading margins were offset by lower platform revenues.
Sports Content, Technology & Services
revenues of €64 million increased 9% year-over-year primarily driven by a 16% increase in Marketing & Media Services due
to contributions from new and existing media and technology customers, as well as increased affiliate marketing spending, partially offset
by decreased revenue from our Sports Performance business principally due to foreign currency movements.
The Company generated strong revenue growth globally
with Rest of World up 20% and the United States up 16%. Foreign currency movements, particularly due to the U.S. dollar relative to the
euro, continue to negatively impact earnings. As a percentage of total Company revenues, United States revenue represented 27% of total
Company revenue in the second quarter as compared to 28% in the prior year quarter with customer uptake of our premium content and solutions
partially offset by slower market growth and foreign currency fluctuations.
Loss for the period
Loss for the period was €4 million, down
€53 million, compared to a profit of €49 million in the same quarter a year ago, as the Company's strong operating results
were more than offset primarily by a foreign currency loss of €9 million versus a gain of €54 million in the same period a
year ago. This was due principally to unrealized currency fluctuations mainly associated with U.S. dollar-denominated sports rights.
The second quarter of 2026 also included severance costs related to cost efficiency initiatives and lower income taxes.
Adjusted EBITDA
Second quarter Adjusted EBITDA was €76 million,
up €12 million, or 19%, compared to €64 million in the same quarter in 2025. The increase was largely driven by the 19% revenue
growth as well as lower adjusted personnel costs, partially offset by the inclusion of costs related to IMG ARENA, most notably sport
rights.
Business Highlights
| · | Announced a multi-year
global agreement with Kalshi, positioning Sportradar as an official data and solutions provider
for the world’s largest prediction market. The partnership includes Sportradar’s
premium data, odds, fan engagement, customer acquisition and integrity services for a number
of major sports properties. It also enables Sportradar to enter into agreements directly
with Kalshi’s partners, including market makers and brokers. |
| · | Entered into a multi-year
agreement with Polymarket, in coordination with Tennis Data Innovations (TDI), to provide
exclusive ATP Tour streaming rights, along with official data, live odds, fan engagement,
customer acquisition and integrity solutions. |
| · | Signed a multi-year
extension with The All England Club for exclusive global distribution of official data and
audiovisual betting rights for The Wimbledon Championships. Originally secured through the
IMG ARENA acquisition, the renewal strengthens Sportradar’s premium tennis portfolio
and supports enhanced in-play betting and fan engagement offerings. |
| · | Expanded Playradar,
Sportradar’s iGaming offering that seamlessly connects sports betting and iGaming.
Launching 24/7 Live Experience as well as historical sports games. Secured key regulatory
licenses and certifications across South America, Europe, and Canada, with further expansion
planned in major European markets and several U.S. states. |
1 Non-IFRS measure. See the sections captioned “Non-IFRS
Financial Measures and Operating Metric” and “IFRS to Non-IFRS reconciliations” for more details.
Balance Sheet and Liquidity
The Company’s cash and cash equivalents
were €251 million as of June 30, 2026, as compared with €365 million as of December 31, 2025. Net cash generated
from operating activities for the six-months ended June 30, 2026 of €226 million was partially offset by net cash used in investing
activities of €122 million, primarily from payments related to sport rights licenses, and by net cash used in financing activities
of €222 million. Financing activities included €217 million in share repurchases. Free cash flow for the six-months ended June 30,
2026 was €103 million, an increase of €19 million, or 23%, from €84 million in the same period in 2025.
On April 30, 2026, the Company amended its existing €220
million revolving credit facility by, among other things, increasing total commitments to €250 million and extending the maturity
date to May 20, 2031, while significantly reducing undrawn and drawn borrowing fees. Including the undrawn credit facility, the
Company had total liquidity of €501 million as of June 30, 2026, as compared to €585 million as of December 31, 2025,
and no debt outstanding.
2026 Full Year Financial Outlook
Sportradar is providing an updated fiscal 2026
outlook as follows:
| · | Revenue
growth on a constant currency1 basis of 19% to 21%. When factoring in current
foreign currency rates, revenues are expected to grow to a range of €1,518 to €1,533
million |
| · | Adjusted
EBITDA growth on a constant currency basis of 24% to 27%. When factoring in current foreign
currency rates, Adjusted EBITDA is expected to grow to a range of €360 to €368
million |
| · | Adjusted
EBITDA margin expansion of approximately 70 to 100 basis points on a reported basis |
| · | Free
cash flow conversion1 rate is expected to exceed the 2025 level of 56%, excluding
the impact of non-routine litigation costs |
Share Repurchase Plan
In March 2024, the Company's Board of Directors
approved a $200 million share repurchase plan. Subsequently, the Board of Directors approved a $100 million increase to the plan in October 2025
and another $700 million increase in February 2026, bringing the total authorized share repurchase plan to $1 billion. In addition,
under this authorized plan, in April 2026 the Company announced it entered into an enhanced open market share repurchase program,
to purchase up to $250 million of shares. As of July 31, 2026, the Company has repurchased 26 million shares for $422 million under
the plan since inception, including $311 million in 2026.
Conference Call and Webcast Information
Sportradar will host a conference call to discuss
the second quarter 2026 results today, August 3, 2026 at 8:30 a.m. Eastern Time. Those wishing to participate via webcast should
access the earnings call through Sportradar’s Investor Relations website. An archived webcast with the accompanying slides
will be available at the Company’s Investor Relations website for one year after the conclusion of the live event.
About Sportradar
Sportradar Group AG (Nasdaq: SRAD), founded in
2001, is a leading global sports technology company creating immersive experiences for sports fans and bettors. Positioned at the intersection
of the sports media and betting/gaming industries, Sportradar provides betting and iGaming operators, media and technology companies,
prediction market partners and sports federations with a best-in-class range of solutions to help grow their businesses. Trusted by the
world’s leading global sports organizations including the ATP, NBA and WNBA, NHL, MLB, MLS, PGA TOUR, UEFA, FIFA, CONMEBOL, AFC,
and the Bundesliga, and global clients including Flutter, DraftKings, Google, Microsoft, Kalshi and Polymarket, Sportradar covers more
than a million events annually across all major sports. Sportradar is not just redefining the sports fan experience, it also safeguards
sports through its Integrity Services division and advocacy for an integrity-driven environment for all involved.
For more information about Sportradar, please visit www.sportradar.com
1 Non-IFRS measure or Operating Metric. See the sections
captioned “Non-IFRS Financial Measures and Operating Metric” and “IFRS to Non-IFRS reconciliations” for more
details.

CONTACT:
Investor Relations:
Jim Bombassei
j.bombassei@sportradar.com
Media:
Sandra Lee
sandra.lee@sportradar.com
Non-IFRS Financial Measures and Operating Metric
We have provided in this press release financial
information that has not been prepared in accordance with IFRS, including Adjusted EBITDA, Adjusted EBITDA margin, Constant Currency
metrics, Adjusted purchased services, Adjusted personnel expenses, Adjusted other operating expenses, Free cash flow, and Free cash flow
conversion, as well as our operating metric, Customer Net Retention Rate. We use these non-IFRS financial measures internally in analyzing
our financial results and believe they are useful to investors, as a supplement to IFRS measures, in evaluating our ongoing operational
performance. We believe that the use of these non-IFRS financial measures provides an additional tool for investors to use in evaluating
ongoing operating results and trends and in comparing our financial results with other companies in our industry, many of which present
similar non-IFRS financial measures to investors.
Non-IFRS financial measures should not be considered
in isolation from, or as a substitute for, financial information prepared in accordance with IFRS. Investors are encouraged to review
the reconciliation of these non-IFRS financial measures to their most directly comparable IFRS financial measures provided in the financial
statement tables included below in this press release.
| · | “Adjusted
EBITDA” represents earnings for the period adjusted for finance income and finance
costs, income tax expense or benefit, depreciation and amortization (excluding amortization
of capitalized sport rights licenses), foreign currency gains or losses, and other items
that are non-recurring or not related to the Company’s revenue-generating operations,
including share-based compensation, restructuring costs, non-routine litigation costs, secondary
offering costs, and certain transaction-related costs. |
License fees relating to sport rights
are a key component of how we generate revenue and one of our main operating expenses. Only licenses that meet the recognition criteria
of IAS 38 are capitalized. The primary distinction for whether a license is capitalized or not capitalized is the contracted length of
the applicable license. Therefore, the type of license we enter into can have a significant impact on our results of operations depending
on whether we are able to capitalize the relevant license. As such, our presentation of Adjusted EBITDA reflects the full costs of our
sport rights licenses. Management believes that, by including amortization of sport rights in its calculation of Adjusted EBITDA, the
result is a financial metric that is both more meaningful and comparable for management and our investors while also being more indicative
of our ongoing operating performance.
We present Adjusted EBITDA because
management believes that some items excluded are non-recurring in nature and this information is relevant in evaluating the results relative
to other entities that operate in the same industry. Management believes Adjusted EBITDA is useful to investors for evaluating Sportradar’s
operating performance against competitors, which commonly disclose similar performance measures. However, Sportradar’s calculation
of Adjusted EBITDA may not be comparable to other similarly titled performance measures of other companies. Adjusted EBITDA is not intended
to be a substitute for any IFRS financial measure.
Items excluded from Adjusted EBITDA
include significant components in understanding and assessing financial performance. Adjusted EBITDA has limitations as an analytical
tool and should not be considered in isolation, or as an alternative to, or a substitute for, profit for the period, revenue or other
financial statement data presented in our consolidated financial statements as indicators of financial performance. We compensate for
these limitations by relying primarily on our IFRS results and using Adjusted EBITDA only as a supplemental measure.
| · | “Adjusted
EBITDA margin” is the ratio of Adjusted EBITDA to revenue. |
The Company is unable to provide a
reconciliation of Adjusted EBITDA to profit (loss) for the period, or Adjusted EBITDA margin to Profit (loss) for the period as a percentage
of revenue (in each case, the most directly comparable IFRS financial measure) on a forward-looking basis without unreasonable effort
because items that impact these IFRS financial measures are not within the Company’s control and/or cannot be reasonably predicted.
These items may include, but are not limited to, foreign exchange gains and losses. Such information may have a significant, and potentially
unpredictable, impact on the Company’s future financial results.
| · | "Constant
Currency" information compares results between periods as if exchange rates had
remained constant. As the impact of exchange rate fluctuations can be highly variable, we
believe these metrics, unaffected by exchange rate variability, provide meaningful insights
to investors into our operational performance and underlying business trends. |
The Company is unable to provide a
reconciliation of constant currency measures to their comparable IFRS measures on a forward-looking basis without unreasonable effort
because future exchange-rate movements that impact these measures are not within the Company’s control and/or cannot be reasonably
predicted. Such information may have a significant, and potentially unpredictable, impact on the Company’s future financial results.
We present Adjusted purchased services, Adjusted
personnel expenses, and Adjusted other operating expenses (together, "Non-IFRS expenses") because management utilizes these
financial measures to manage its business on a day-to-day basis and believes that they are the most relevant measures of expenses. Management
believes these adjusted expense measures provide expanded insight to assess revenue and cost performance, in addition to the standard
IFRS-based financial measures. Management believes these adjusted expense measures are useful to investors for evaluating Sportradar’s
operating performance against competitors. However, Sportradar’s calculation of adjusted expense measures may not be comparable
to other similarly titled performance measures of other companies. These adjusted expense measures are not intended to be a substitute
for any IFRS financial measure.
| · | “Adjusted
purchased services” represents purchased services less capitalized external development
costs and certain transaction-related costs. |
| · | “Adjusted
personnel expenses” represents personnel expenses less share-based compensation
awarded to employees, restructuring costs, and capitalized personnel compensation. |
| · | “Adjusted
other operating expenses” represents other operating expenses plus impairment loss
on trade receivables, less non-routine litigation, share-based compensation awarded to third
parties, secondary offering costs, and certain transaction-related costs. |
We consider Free cash flow and Free cash flow
conversion to be liquidity measures that provide useful information to management and investors about the amount of cash generated by
the business after the purchase of property and equipment, the purchase of intangible assets and payment of lease liabilities, which
can then be used, among other things, to invest in our business and make strategic acquisitions, as well as our ability to convert our
earnings to cash. A limitation of the utility of Free cash flow and Free cash flow conversion as measures of liquidity is that they do
not represent the total increase or decrease in our cash balance for the year.
| · | “Free
cash flow” represents net cash from operating activities adjusted for payments
for lease liabilities, acquisition of property and equipment, and acquisition of intangible
assets. |
| · | “Free
cash flow conversion” represents Free cash flow as a percentage of Adjusted EBITDA. |
The Company is unable to provide a
reconciliation of Free cash flow to net cash from operating activities or Free cash flow conversion to net cash from operating activities
as a percentage of profit (loss) for the period (in each case, the most directly comparable IFRS financial measure) on a forward-looking
basis without unreasonable effort because items that impact these IFRS financial measures are not within the Company’s control
and/or cannot be reasonably predicted. These items may include, but are not limited to, changes in working capital, the timing of customer
payments, the timing and amount of tax payments, and other items that are non-recurring or unusual. Such information may have a significant,
and potentially unpredictable, impact on the Company’s future financial results.
In addition, we define the following operating
metric as follows:
| · | “Customer
Net Retention Rate” is calculated for a given period by starting with the reported
Trailing Twelve Month revenue from our top 200 customers as of twelve months prior to such
period end, or prior period revenue. We then calculate the reported trailing twelve-month
revenue from the same customer cohort as of the current period end, or current period revenue.
Current period revenue includes any upsells and is net of contraction and attrition over
the trailing twelve months but excludes revenue from new customers in the current period.
We then divide the total current period revenue by the total prior period revenue to arrive
at our Net Retention Rate. |
Safe Harbor for Forward-Looking Statements
Certain statements in this press release may
constitute “forward-looking” statements and information within the meaning of Section 27A of the Securities Act of 1933,
Section 21E of the Securities Exchange Act of 1934, and the safe harbor provisions of the U.S. Private Securities Litigation Reform
Act of 1995 that relate to our current expectations and views of future events, including, without limitation, statements regarding future
financial or operating performance, planned activities and objectives, anticipated growth resulting therefrom, market opportunities,
strategies and other expectations, and our guidance and outlook, including expected performance for the full year 2026, as well as statements
regarding our share repurchase plan. In some cases, these forward-looking statements can be identified by words or phrases such as “may,”
“might,” “will,” “could,” “would,” “should,” “expect,” “plan,”
“anticipate,” “intend,” “seek,” “believe,” “estimate,” “predict,”
“potential,” “projects”, “continue,” “contemplate,” “confident,” “possible”
or similar words. These forward-looking statements are subject to risks, uncertainties and assumptions, some of which are beyond our
control. In addition, these forward-looking statements reflect our current views with respect to future events and are not a guarantee
of future performance. Actual outcomes may differ materially from the information contained in the forward-looking statements as a result
of a number of factors, including, without limitation, the following: economic downturns and political and market conditions beyond our
control, including uncertainty and instability resulting from catastrophic events such as acts of war or terrorism and foreign exchange
rate fluctuations; dependence on our strategic relationships with our sports league partners; effect of social responsibility concerns
and public opinion on responsible gaming, gambling by minors, match-fixing or other illegal gambling schemes on our reputation; potential
adverse changes in public and consumer tastes and preferences and industry trends; potential changes in competitive landscape, including
new market entrants or disintermediation; potential inability to anticipate and adopt new technology and products; potential errors,
failures or bugs in our products; inability to protect our systems and data from continually evolving cybersecurity risks, security breaches
or other technological risks; potential interruptions and failures in our systems or infrastructure; our ability to comply with governmental
laws, rules, regulations, and other legal obligations, related to data privacy, protection and security; ability to comply with the variety
of unsettled and developing U.S. and foreign laws on sports betting; risks associated with artificial intelligence and machine-learning
technologies; failure to recruit, retain and develop qualified personnel; changes in the legal and regulatory status of real money gambling
and betting legislation on us and our customers; our inability to maintain or obtain regulatory compliance in the jurisdictions in which
we conduct our business; our ability to obtain, maintain, protect, enforce and defend our intellectual property rights; our ability to
obtain and maintain sufficient data rights from major sports leagues, including exclusive rights; our ability to successfully remediate
any material weaknesses identified in our internal control over financial reporting; seasonality and volatility; difficulties in our
ability to evaluate, complete and integrate acquisitions successfully; inability to secure additional financing in a timely manner, or
at all, to meet our long-term future capital needs; publication of research reports, including by short sellers, or speculation in the
press or the investment community, about us; and other risk factors set forth in the section titled “Risk Factors” in our
Annual Report on Form 20-F for the fiscal year ended December 31, 2025, and other documents filed with or furnished to the
SEC, accessible on the SEC’s website at www.sec.gov and on our website at https://investors.sportradar.com. These statements reflect
management’s current expectations regarding future events and operating performance and speak only as of the date of this press
release. One should not put undue reliance on any forward-looking statements. Although we believe that the expectations reflected in
the forward-looking statements are reasonable, we cannot guarantee that future results, levels of activity, performance and events and
circumstances reflected in the forward-looking statements will be achieved or will occur. Except as required by law, we undertake no
obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise,
after the date on which the statements are made or to reflect the occurrence of unanticipated events.
SPORTRADAR GROUP AG
CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE
INCOME
(Unaudited)
| | |
Three-Month
Period Ended June 30, | | |
Six-Month
Period Ended June 30, | |
| in €'000,
except share and per share data | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Revenue | |
| 377,815 | | |
| 317,790 | | |
| 724,333 | | |
| 629,021 | |
| Personnel expenses | |
| (109,034 | ) | |
| (101,781 | ) | |
| (215,533 | ) | |
| (204,137 | ) |
| Sport rights expenses (including
amortization of capitalized sport rights licenses) | |
| (137,752 | ) | |
| (106,194 | ) | |
| (260,045 | ) | |
| (210,224 | ) |
| Purchased services | |
| (54,286 | ) | |
| (48,124 | ) | |
| (102,561 | ) | |
| (97,113 | ) |
| Other operating expenses | |
| (36,746 | ) | |
| (28,740 | ) | |
| (66,113 | ) | |
| (56,854 | ) |
| Impairment loss on trade receivables,
contract assets and other financial assets | |
| (578 | ) | |
| (1,595 | ) | |
| (2,625 | ) | |
| (3,332 | ) |
| Internally-developed software
cost capitalized | |
| 8,243 | | |
| 12,234 | | |
| 15,177 | | |
| 23,890 | |
| Depreciation and amortization
(excluding amortization of capitalized sport rights licenses) | |
| (21,336 | ) | |
| (17,131 | ) | |
| (40,866 | ) | |
| (33,449 | ) |
| Foreign currency (loss) gain,
net | |
| (9,129 | ) | |
| 53,848 | | |
| (18,407 | ) | |
| 81,372 | |
| Finance income | |
| 2,313 | | |
| 2,289 | | |
| 5,606 | | |
| 4,622 | |
| Finance costs | |
| (23,378 | ) | |
| (21,141 | ) | |
| (47,700 | ) | |
| (42,994 | ) |
| Net (loss) income before
tax | |
| (3,868 | ) | |
| 61,455 | | |
| (8,734 | ) | |
| 90,802 | |
| Income tax benefit (expense) | |
| 351 | | |
| (12,338 | ) | |
| (1,070 | ) | |
| (17,347 | ) |
| (Loss) profit for the period | |
| (3,517 | ) | |
| 49,117 | | |
| (9,804 | ) | |
| 73,455 | |
| | |
| | | |
| | | |
| | | |
| | |
| Other comprehensive (loss)
income | |
| | | |
| | | |
| | | |
| | |
| Items that will not be
reclassified subsequently to profit or (loss) | |
| | | |
| | | |
| | | |
| | |
| Remeasurement of equity investments | |
| (3,420 | ) | |
| — | | |
| (3,420 | ) | |
| — | |
| Remeasurement of defined liability | |
| (88 | ) | |
| (4 | ) | |
| (85 | ) | |
| (6 | ) |
| Related deferred tax benefit | |
| 799 | | |
| 9 | | |
| 799 | | |
| 37 | |
| | |
| (2,709 | ) | |
| 5 | | |
| (2,706 | ) | |
| 31 | |
| Items that may be reclassified
subsequently to profit or (loss) | |
| | | |
| | | |
| | | |
| | |
| Foreign currency translation
adjustment attributable to the owners of the company | |
| 1,276 | | |
| (11,735 | ) | |
| 3,453 | | |
| (16,672 | ) |
| Foreign currency translation
adjustment attributable to non-controlling interests | |
| — | | |
| 121 | | |
| — | | |
| (105 | ) |
| | |
| 1,276 | | |
| (11,614 | ) | |
| 3,453 | | |
| (16,777 | ) |
| Other comprehensive loss
for the period, net of tax | |
| (1,433 | ) | |
| (11,609 | ) | |
| 747 | | |
| (16,746 | ) |
| Total comprehensive (loss)
income for the period | |
| (4,950 | ) | |
| 37,508 | | |
| (9,057 | ) | |
| 56,709 | |
| | |
| | | |
| | | |
| | | |
| | |
| (Loss) profit attributable
to: | |
| | | |
| | | |
| | | |
| | |
| Owners of the Company | |
| (3,517 | ) | |
| 49,245 | | |
| (9,803 | ) | |
| 73,453 | |
| Non-controlling interests | |
| — | | |
| (128 | ) | |
| (1 | ) | |
| 2 | |
| | |
| (3,517 | ) | |
| 49,117 | | |
| (9,804 | ) | |
| 73,455 | |
| Total comprehensive (loss)
income attributable to: | |
| | | |
| | | |
| | | |
| | |
| Owners of the Company | |
| (4,950 | ) | |
| 37,515 | | |
| (9,056 | ) | |
| 56,812 | |
| Non-controlling interests | |
| — | | |
| (7 | ) | |
| (1 | ) | |
| (103 | ) |
| | |
| (4,950 | ) | |
| 37,508 | | |
| (9,057 | ) | |
| 56,709 | |
| | |
| | | |
| | | |
| | | |
| | |
| (Loss) profit per Class A
share attributable to owners of the Company | |
| | | |
| | | |
| | | |
| | |
| Basic | |
| (0.01 | ) | |
| 0.17 | | |
| (0.03 | ) | |
| 0.25 | |
| Diluted | |
| (0.01 | ) | |
| 0.15 | | |
| (0.03 | ) | |
| 0.23 | |
| (Loss) profit per Class B
share attributable to owners of the Company | |
| | | |
| | | |
| | | |
| | |
| Basic | |
| (0.00 | ) | |
| 0.02 | | |
| (0.00 | ) | |
| 0.02 | |
| Diluted | |
| (0.00 | ) | |
| 0.02 | | |
| (0.00 | ) | |
| 0.02 | |
| | |
| | | |
| | | |
| | | |
| | |
| Weighted-average number of shares | |
| | | |
| | | |
| | | |
| | |
| Weighted-average number of Class A
shares (basic) | |
| 215,008 | | |
| 220,240 | | |
| 217,129 | | |
| 215,432 | |
| Weighted-average number of Class A
shares (diluted) | |
| 231,497 | | |
| 239,553 | | |
| 233,353 | | |
| 234,986 | |
| Weighted-average number of Class B
shares (basic and diluted) | |
| 783,671 | | |
| 803,671 | | |
| 783,671 | | |
| 853,671 | |
SPORTRADAR GROUP AG
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(Unaudited)
| in €'000 | |
June 30, 2026 | | |
December 31, 20251 | |
| Assets | |
| | | |
| | |
| Current assets | |
| | | |
| | |
| Cash and cash equivalents | |
| 251,114 | | |
| 365,295 | |
| Trade receivables | |
| 89,631 | | |
| 93,552 | |
| Contract assets | |
| 111,135 | | |
| 123,456 | |
| Other assets and prepayments | |
| 88,996 | | |
| 72,287 | |
| Income tax receivables | |
| 13,418 | | |
| 15,884 | |
| Total current assets | |
| 554,294 | | |
| 670,474 | |
| Non-current assets | |
| | | |
| | |
| Property and equipment | |
| 77,673 | | |
| 79,343 | |
| Intangible assets and goodwill | |
| 1,833,275 | | |
| 2,022,332 | |
| Other financial assets and other non-current assets | |
| 63,113 | | |
| 60,517 | |
| Deferred tax assets | |
| 35,638 | | |
| 28,748 | |
| Total non-current assets | |
| 2,009,699 | | |
| 2,190,940 | |
| Total assets | |
| 2,563,993 | | |
| 2,861,414 | |
| Liabilities and equity | |
| | | |
| | |
| Current liabilities | |
| | | |
| | |
| Loans and borrowings | |
| 10,883 | | |
| 11,010 | |
| Trade payables | |
| 447,339 | | |
| 423,650 | |
| Other liabilities | |
| 61,774 | | |
| 92,441 | |
| Contract liabilities | |
| 44,899 | | |
| 35,195 | |
| Income tax liabilities | |
| 2,880 | | |
| 6,891 | |
| Total current liabilities | |
| 567,775 | | |
| 569,187 | |
| Non-current liabilities | |
| | | |
| | |
| Loans and borrowings | |
| 50,146 | | |
| 51,842 | |
| Trade payables | |
| 1,111,535 | | |
| 1,203,567 | |
| Contract liabilities | |
| 34,653 | | |
| 38,024 | |
| Other non-current liabilities | |
| 4,304 | | |
| 3,880 | |
| Deferred tax liabilities | |
| 13,283 | | |
| 16,146 | |
| Total non-current liabilities | |
| 1,213,921 | | |
| 1,313,459 | |
| Total liabilities | |
| 1,781,696 | | |
| 1,882,646 | |
| Equity | |
| | | |
| | |
| Ordinary shares | |
| 27,582 | | |
| 27,582 | |
| Treasury shares | |
| (236,276 | ) | |
| (79,388 | ) |
| Additional paid-in capital | |
| 664,928 | | |
| 682,475 | |
| Retained earnings | |
| 319,700 | | |
| 342,482 | |
| Other reserves | |
| 6,362 | | |
| 5,615 | |
| Equity attributable to owners of the Company | |
| 782,296 | | |
| 978,766 | |
| Non-controlling interest | |
| 1 | | |
| 2 | |
| Total equity | |
| 782,297 | | |
| 978,768 | |
| Total liabilities and equity | |
| 2,563,993 | | |
| 2,861,414 | |
1 - Certain prior-year balance sheet amounts have been adjusted to reflect measurement period adjustments, in accordance with IFRS 3,
related to the acquisition of IMG Arena.
SPORTRADAR GROUP AG
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| | |
Six-Month
Period Ended June 30, | |
| in €'000 | |
2026 | | |
2025 | |
| OPERATING ACTIVITIES: | |
| | | |
| | |
| (Loss) profit for
the period | |
| (9,804 | ) | |
| 73,455 | |
| Adjustments to reconcile profit
for the period to net cash provided by operating activities: | |
| | | |
| | |
| Income tax expense | |
| 1,070 | | |
| 17,347 | |
| Interest income | |
| (5,607 | ) | |
| (4,622 | ) |
| Interest expense | |
| 47,700 | | |
| 42,912 | |
| Foreign currency loss (gain),
net | |
| 18,407 | | |
| (81,372 | ) |
| Depreciation and amortization
(excluding amortization of capitalized sport rights licenses) | |
| 40,866 | | |
| 33,449 | |
| Amortization of capitalized
sport rights licenses | |
| 188,344 | | |
| 146,208 | |
| Equity-settled share-based payments | |
| 29,929 | | |
| 26,413 | |
| Change in provision | |
| (17,888 | ) | |
| — | |
| Other | |
| (12,216 | ) | |
| (1,582 | ) |
| Cash flow from operating
activities before working capital changes, interest and income taxes | |
| 280,801 | | |
| 252,208 | |
| Increase (decrease) in trade
receivables, contract assets, other assets and prepayments | |
| 6,442 | | |
| (3,910 | ) |
| (Increase) decrease in trade
and other payables, contract and other liabilities | |
| (5,408 | ) | |
| (1,072 | ) |
| Changes in working capital | |
| 1,034 | | |
| (4,982 | ) |
| Interest paid | |
| (47,529 | ) | |
| (42,532 | ) |
| Interest received | |
| 3,008 | | |
| 4,622 | |
| Income taxes paid, net | |
| (11,416 | ) | |
| (9,721 | ) |
| Net cash from operating
activities | |
| 225,898 | | |
| 199,595 | |
| INVESTING ACTIVITIES: | |
| | | |
| | |
| Acquisition of intangible assets | |
| (113,313 | ) | |
| (109,284 | ) |
| Acquisition of property and
equipment | |
| (5,416 | ) | |
| (2,255 | ) |
| Acquisition of subsidiaries,
net of cash acquired | |
| — | | |
| (6,056 | ) |
| Proceeds from sale of intangible
assets | |
| 6 | | |
| 22 | |
| Issuance of loans receivable | |
| (3,500 | ) | |
| — | |
| Change in loans receivable and
deposits | |
| 397 | | |
| (126 | ) |
| Net cash used in investing
activities | |
| (121,826 | ) | |
| (117,699 | ) |
| FINANCING ACTIVITIES: | |
| | | |
| | |
| Payment of lease liabilities | |
| (3,875 | ) | |
| (3,972 | ) |
| Purchase of treasury shares | |
| (217,329 | ) | |
| (79,207 | ) |
| Transaction costs related to
borrowings | |
| (1,261 | ) | |
| — | |
| Acquisition of non-controlling
interests | |
| — | | |
| (10,000 | ) |
| Other | |
| — | | |
| (3 | ) |
| Net cash used in financing
activities | |
| (222,465 | ) | |
| (93,182 | ) |
| Net decrease in cash | |
| (118,393 | ) | |
| (11,286 | ) |
| Cash and cash equivalents at
beginning of period | |
| 365,295 | | |
| 348,357 | |
| Effects of movements in exchange
rates | |
| 4,212 | | |
| (25,150 | ) |
| Cash and cash equivalents
at end of period | |
| 251,114 | | |
| 311,921 | |
Additional disclosures related to sport rights expenses
The following table shows the composition of sport rights expenses
(unaudited):
| | |
Three-Month
Period Ended June 30, | | |
Six-Month
Period Ended June 30, | |
| in €'000 | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Non-capitalized
sport rights expenses | |
| 37,533 | | |
| 31,685 | | |
| 71,701 | | |
| 64,016 | |
| Amortization of capitalized
sport rights | |
| 100,219 | | |
| 74,509 | | |
| 188,344 | | |
| 146,208 | |
| Total sport rights expenses | |
| 137,752 | | |
| 106,194 | | |
| 260,045 | | |
| 210,224 | |
IFRS to Non-IFRS Reconciliations
The following table reconciles Adjusted EBITDA
to the most directly comparable IFRS financial performance measure, which is (Loss) profit for the period (unaudited), and Adjusted EBITDA
margin to the most directly comparable IFRS financial performance measure, which is (Loss) profit for the period (unaudited) as a percentage
of revenue:
| | |
Three-Month Period Ended June 30, | | |
Six-Month Period Ended June 30, | |
| in €'000 | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Revenue | |
| 377,815 | | |
| 317,790 | | |
| 724,333 | | |
| 629,021 | |
| | |
| | | |
| | | |
| | | |
| | |
| (Loss) profit for the period | |
| (3,517 | ) | |
| 49,117 | | |
| (9,804 | ) | |
| 73,455 | |
| Finance income | |
| (2,313 | ) | |
| (2,289 | ) | |
| (5,606 | ) | |
| (4,622 | ) |
| Finance costs | |
| 23,378 | | |
| 21,141 | | |
| 47,700 | | |
| 42,994 | |
| Depreciation and amortization (excluding amortization of capitalized sport rights licenses) | |
| 21,336 | | |
| 17,131 | | |
| 40,866 | | |
| 33,449 | |
| Foreign currency loss (gain), net | |
| 9,129 | | |
| (53,848 | ) | |
| 18,407 | | |
| (81,372 | ) |
| Share-based compensation | |
| 15,893 | | |
| 14,530 | | |
| 32,694 | | |
| 29,071 | |
| Restructuring costs | |
| 10,678 | | |
| — | | |
| 11,787 | | |
| 1,342 | |
| Non-routine litigation costs | |
| 790 | | |
| 2,788 | | |
| 2,802 | | |
| 5,067 | |
| Transaction-related costs | |
| 1,246 | | |
| 1,470 | | |
| 2,359 | | |
| 4,602 | |
| Secondary offering costs | |
| — | | |
| 1,460 | | |
| — | | |
| 1,460 | |
| Income tax (benefit) expense | |
| (351 | ) | |
| 12,338 | | |
| 1,070 | | |
| 17,347 | |
| Adjusted EBITDA | |
| 76,269 | | |
| 63,838 | | |
| 142,275 | | |
| 122,793 | |
| | |
| | | |
| | | |
| | | |
| | |
| (Loss) profit for the period as a percentage of revenue | |
| (0.9 | )% | |
| 15.5 | % | |
| (1.4 | )% | |
| 11.7 | % |
| Adjusted EBITDA margin | |
| 20.2 | % | |
| 20.1 | % | |
| 19.6 | % | |
| 19.5 | % |

The most directly comparable IFRS measure of
Free cash flow is Net cash from operating activities, and the most directly comparable IFRS measure of Free cash flow conversion is Net
cash from operating activities conversion, which is measured as Net cash from operating activities as a percentage of (Loss) profit for
the period. Calculations for these measures are disclosed below (unaudited):
| | |
Six-Month Period Ended June 30, | |
| in €'000 | |
2026 | | |
2025 | |
| Net cash from operating activities | |
| 225,898 | | |
| 199,595 | |
| Acquisition of intangible assets | |
| (113,313 | ) | |
| (109,284 | ) |
| Acquisition of property plant and equipment | |
| (5,416 | ) | |
| (2,255 | ) |
| Payment of lease liabilities | |
| (3,875 | ) | |
| (3,972 | ) |
| Free cash flow | |
| 103,294 | | |
| 84,084 | |
| | |
| | | |
| | |
| Net cash from operating activities conversion | |
| (2,304 | )% | |
| 272 | % |
| Free cash flow conversion | |
| 73 | % | |
| 68 | % |
The following tables show reconciliations of IFRS expenses included
in (Loss) profit for the period to expenses included in Adjusted EBITDA (unaudited):
| | |
Three-Month Period Ended June 30, | | |
Six-Month Period Ended June 30, | |
| in €'000 | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Purchased services | |
| 54,286 | | |
| 48,124 | | |
| 102,561 | | |
| 97,113 | |
| Less: capitalized external services | |
| (1,907 | ) | |
| (4,447 | ) | |
| (4,408 | ) | |
| (9,730 | ) |
| Less: transaction-related costs | |
| (15 | ) | |
| — | | |
| (37 | ) | |
| — | |
| Adjusted purchased services | |
| 52,364 | | |
| 43,677 | | |
| 98,116 | | |
| 87,383 | |
| | |
| | | |
| | | |
| | | |
| | |
| Personnel expenses | |
| 109,034 | | |
| 101,781 | | |
| 215,533 | | |
| 204,137 | |
| Less: share-based compensation | |
| (16,149 | ) | |
| (15,181 | ) | |
| (33,249 | ) | |
| (30,421 | ) |
| Less: restructuring costs | |
| (10,678 | ) | |
| — | | |
| (11,787 | ) | |
| (1,342 | ) |
| Less: capitalized personnel compensation | |
| (5,374 | ) | |
| (6,913 | ) | |
| (9,232 | ) | |
| (12,367 | ) |
| Adjusted personnel expenses | |
| 76,833 | | |
| 79,687 | | |
| 161,265 | | |
| 160,007 | |
| | |
| | | |
| | | |
| | | |
| | |
| Other operating expenses | |
| 36,746 | | |
| 28,740 | | |
| 66,113 | | |
| 56,854 | |
| Less: non-routine litigation | |
| (790 | ) | |
| (2,788 | ) | |
| (2,802 | ) | |
| (5,067 | ) |
| Less: share-based compensation | |
| (706 | ) | |
| (223 | ) | |
| (982 | ) | |
| (443 | ) |
| Less: transaction-related costs | |
| (1,231 | ) | |
| (1,470 | ) | |
| (2,322 | ) | |
| (4,602 | ) |
| Less: secondary offering costs | |
| — | | |
| (1,460 | ) | |
| — | | |
| (1,460 | ) |
| Add: impairment loss on trade receivables | |
| 578 | | |
| 1,595 | | |
| 2,625 | | |
| 3,332 | |
| Adjusted other operating expenses | |
| 34,597 | | |
| 24,394 | | |
| 62,632 | | |
| 48,614 | |