STOCK TITAN

Strawberry Fields REIT (NYSE: STRW) Q2 2026 results and new debt moves

(Moderate)
(Neutral)
Form Type
10-Q

Rhea-AI Filing Summary

Strawberry Fields REIT, Inc., a healthcare-focused UPREIT owning and triple-net leasing 133 properties with 15,496 operational beds across 10 U.S. states, reported higher rental revenues and earnings for the three and six months ended June 30, 2026. Rental revenues were 80,033 (amounts in $000s) for the first half of 2026 versus 75,193 in 2025, generating net income of 18,412, of which 4,438 was attributable to common stockholders, or basic and diluted income per share of 0.33.

Total assets were 878,455 and total liabilities 845,822 at June 30, 2026, leaving total equity of 32,633, while accumulated other comprehensive loss widened to 13,824, largely from foreign currency translation. Net cash provided by operating activities was 41,730 (amounts in $000s). The company reshaped its capital structure through a new 100,000 term loan and 200,000 revolving credit facility, issuance of Series C Bonds (Inc) with NIS 162.7 million par and approximately 2.6 million attached warrants, and early redemption of NIS 149.2 million of Series C Bonds (BVI). Future minimum rental revenues under existing leases total 1,007,425 (amounts in $000s), and the company reports compliance with all debt covenants.

Positive

  • None.

Negative

  • None.

Filing Explained

Existing holders face potential dilution from approximately 2.6 million warrants, but no warrant exercise is disclosed through August 6, 2026.

Strawberry Fields REIT reports that its completed June Series C bond offering allocated approximately 2.6 million warrants; the filing presents them as exercisable instruments, not as exercised common shares, so the holder consequence remains conditional.

The warrants carry an exercise price of $13.23 per share and may be exercised through June 30, 2027. If exercised, they would add to the company’s share count and reduce existing holders’ percentage ownership absent offsetting changes.

The filing reports 14,157,336 common shares outstanding as of August 6, 2026, compared with 14,069,238 shares outstanding at June 30, 2026.

Rental revenues H1 2026 80,033 (amounts in $000s) Six months ended June 30, 2026; prior-year period 75,193 (amounts in $000s)
Net income attributable to common stockholders H1 2026 4,438 (amounts in $000s) Six months ended June 30, 2026; basic and diluted income per common share 0.33
Total assets 878,455 (amounts in $000s) Condensed consolidated balance sheet as of June 30, 2026
Total liabilities 845,822 (amounts in $000s) Condensed consolidated balance sheet as of June 30, 2026
Total equity 32,633 (amounts in $000s) Includes stockholders’ equity of 8,256 and non-controlling interest of 24,377 at June 30, 2026
Future minimum rental revenues 1,007,425 (amounts in $000s) Undiscounted contractual rents from 2026 through thereafter as of June 30, 2026
Net cash provided by operating activities 41,730 (amounts in $000s) Cash flows from operating activities for the six months ended June 30, 2026
HUD guaranteed loans outstanding 249,954 (amounts in $000s) Part of senior debt at June 30, 2026, with overall interest rate of 3.91% including MIP
UPREIT financial
"conducts its business through a traditional UPREIT structure in which substantially all"
triple-net basis financial
"long-term leases primarily on a triple-net basis, under which the tenant pays"
variable interest entity financial
"consolidates the Operating Partnership, a variable interest entity ("VIE") in which"
A variable interest entity (VIE) is a company structure where one party controls another company’s operations and economic outcomes through contracts or special arrangements instead of owning a majority of its voting shares. For investors, VIEs matter because the controlling party’s financial results, debts and risks can appear in the controller’s reports even though ownership looks separate, so understanding VIEs helps assess true exposure, governance limits and transparency—like spotting a puppet controlled by strings rather than direct ownership.
DSCR financial
"The DSCR shall not be less than 1.35"
Debt-service coverage ratio (DSCR) measures how easily a company can pay its debt obligations by comparing the cash it has available for debt payments to the amount it must pay in a given period. Think of it as a household budget ratio: if your monthly take-home pay comfortably exceeds your loan and mortgage payments, you have a high DSCR; a low DSCR signals a greater risk that the company may struggle to meet interest and principal payments, which matters to lenders and investors assessing credit safety and bankruptcy risk.
Series C Bonds (Inc) financial
"initial offering on the TASE of Series C Bonds (Inc) with a par value of NIS 162.7 million"
HUD guaranteed loans financial
"had HUD guaranteed mortgage loans from financial institutions of $250.0 million"

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

FAQ

What were Strawberry Fields REIT (STRW) rental revenues in the first half of 2026?

Strawberry Fields REIT generated rental revenues of 80,033 for the six months ended June 30, 2026, compared with 75,193 for the same period in 2025 (amounts in $000s), reflecting growth from its triple-net leased healthcare property portfolio.

How profitable was STRW for the six months ended June 30, 2026?

For the first half of 2026, STRW reported net income of 18,412, with 4,438 attributable to common stockholders (amounts in $000s). Basic and diluted income per common share were 0.33, up from 0.29 in the prior-year period.

What does Strawberry Fields REIT’s (STRW) property portfolio look like as of June 30, 2026?

As of June 30, 2026, STRW’s portfolio comprised 133 properties with 15,496 operational beds across 10 states. Facilities are primarily skilled nursing, with additional long-term acute care hospitals and assisted living units, all predominately leased on a triple-net basis.

How leveraged is STRW’s balance sheet at June 30, 2026?

At June 30, 2026, STRW reported total assets of 878,455 and total liabilities of 845,822, leaving equity of 32,633 (amounts in $000s). Key borrowings included HUD guaranteed loans of 249,954, bank loans of 162,635, and bonds of 359,477.

What major financing activities did Strawberry Fields REIT (STRW) undertake in H1 2026?

In H1 2026, STRW issued Series C Bonds (Inc) with NIS 162.7 million par and about 2.6 million warrants, arranged a new 100,000 term loan and 200,000 revolving credit facility, and executed an early redemption of NIS 149.2 million of Series C Bonds (BVI).

What are STRW’s future minimum rental revenues under lease agreements?

Future minimum rental revenues from STRW’s tenants total 1,007,425 (amounts in $000s). Scheduled amounts include 67,770 for the remaining six months of 2026, 137,720 in 2027, and 404,725 thereafter, providing visibility into contracted lease cash flows.

How strong were Strawberry Fields REIT’s (STRW) operating cash flows in the first half of 2026?

For the six months ended June 30, 2026, STRW generated net cash provided by operating activities of 41,730 (amounts in $000s), compared with 48,781 in the prior-year period, supporting debt service, dividends, and selective investment and financing transactions.
false --12-31 Q2 0001782430 0001782430 2026-01-01 2026-06-30 0001782430 2026-08-06 0001782430 2026-06-30 0001782430 2025-12-31 0001782430 2025-01-01 2025-06-30 0001782430 2026-04-01 2026-06-30 0001782430 2025-04-01 2025-06-30 0001782430 us-gaap:CommonStockMember 2024-12-31 0001782430 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001782430 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-12-31 0001782430 us-gaap:RetainedEarningsMember 2024-12-31 0001782430 us-gaap:NoncontrollingInterestMember 2024-12-31 0001782430 2024-12-31 0001782430 us-gaap:CommonStockMember 2025-01-01 2025-03-31 0001782430 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-03-31 0001782430 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-01-01 2025-03-31 0001782430 us-gaap:RetainedEarningsMember 2025-01-01 2025-03-31 0001782430 us-gaap:NoncontrollingInterestMember 2025-01-01 2025-03-31 0001782430 2025-01-01 2025-03-31 0001782430 us-gaap:CommonStockMember 2025-03-31 0001782430 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0001782430 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-03-31 0001782430 us-gaap:RetainedEarningsMember 2025-03-31 0001782430 us-gaap:NoncontrollingInterestMember 2025-03-31 0001782430 2025-03-31 0001782430 us-gaap:CommonStockMember 2025-04-01 2025-06-30 0001782430 us-gaap:AdditionalPaidInCapitalMember 2025-04-01 2025-06-30 0001782430 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-04-01 2025-06-30 0001782430 us-gaap:RetainedEarningsMember 2025-04-01 2025-06-30 0001782430 us-gaap:NoncontrollingInterestMember 2025-04-01 2025-06-30 0001782430 us-gaap:CommonStockMember 2025-06-30 0001782430 us-gaap:AdditionalPaidInCapitalMember 2025-06-30 0001782430 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-06-30 0001782430 us-gaap:RetainedEarningsMember 2025-06-30 0001782430 us-gaap:NoncontrollingInterestMember 2025-06-30 0001782430 2025-06-30 0001782430 us-gaap:CommonStockMember 2025-12-31 0001782430 us-gaap:AdditionalPaidInCapitalMember 2025-12-31 0001782430 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-12-31 0001782430 us-gaap:RetainedEarningsMember 2025-12-31 0001782430 us-gaap:NoncontrollingInterestMember 2025-12-31 0001782430 us-gaap:CommonStockMember 2026-01-01 2026-03-31 0001782430 us-gaap:AdditionalPaidInCapitalMember 2026-01-01 2026-03-31 0001782430 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2026-01-01 2026-03-31 0001782430 us-gaap:RetainedEarningsMember 2026-01-01 2026-03-31 0001782430 us-gaap:NoncontrollingInterestMember 2026-01-01 2026-03-31 0001782430 2026-01-01 2026-03-31 0001782430 us-gaap:CommonStockMember 2026-03-31 0001782430 us-gaap:AdditionalPaidInCapitalMember 2026-03-31 0001782430 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2026-03-31 0001782430 us-gaap:RetainedEarningsMember 2026-03-31 0001782430 us-gaap:NoncontrollingInterestMember 2026-03-31 0001782430 2026-03-31 0001782430 us-gaap:CommonStockMember 2026-04-01 2026-06-30 0001782430 us-gaap:AdditionalPaidInCapitalMember 2026-04-01 2026-06-30 0001782430 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2026-04-01 2026-06-30 0001782430 us-gaap:RetainedEarningsMember 2026-04-01 2026-06-30 0001782430 us-gaap:NoncontrollingInterestMember 2026-04-01 2026-06-30 0001782430 us-gaap:CommonStockMember 2026-06-30 0001782430 us-gaap:AdditionalPaidInCapitalMember 2026-06-30 0001782430 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2026-06-30 0001782430 us-gaap:RetainedEarningsMember 2026-06-30 0001782430 us-gaap:NoncontrollingInterestMember 2026-06-30 0001782430 STRW:StrawberryFieldsRealtyLPMember STRW:OperatingPartnershipUnitsMember 2026-06-30 0001782430 STRW:StrawberryFieldsRealtyLPMember STRW:OperatingPartnershipUnitsMember 2025-12-31 0001782430 STRW:StrawberryFieldsRealtyLPMember 2026-06-30 0001782430 STRW:StrawberryFieldsRealtyLPMember 2025-12-31 0001782430 srt:MinimumMember 2026-01-01 2026-06-30 0001782430 srt:MaximumMember 2026-01-01 2026-06-30 0001782430 STRW:FiveAndSixNotesReceivableMember 2026-06-30 0001782430 STRW:FiveAndSixNotesReceivableMember 2025-12-31 0001782430 STRW:FiveAndSixNotesReceivableMember srt:MinimumMember 2026-06-30 0001782430 STRW:FiveAndSixNotesReceivableMember srt:MaximumMember 2026-06-30 0001782430 STRW:OperatingPartnershipUnitsMember 2026-01-01 2026-06-30 0001782430 STRW:OperatingPartnershipUnitsMember 2025-01-01 2025-06-30 0001782430 STRW:OperatingPartnershipUnitsMember 2026-06-30 0001782430 us-gaap:BuildingMember srt:MinimumMember 2026-06-30 0001782430 us-gaap:BuildingMember srt:MaximumMember 2026-06-30 0001782430 STRW:EquipmentAndPersonalPropertyMember srt:MinimumMember 2026-06-30 0001782430 STRW:EquipmentAndPersonalPropertyMember srt:MaximumMember 2026-06-30 0001782430 STRW:EscrowWithTrusteeMember 2026-06-30 0001782430 STRW:EscrowWithTrusteeMember 2025-12-31 0001782430 STRW:MIPEscrowAccountsMember 2026-06-30 0001782430 STRW:MIPEscrowAccountsMember 2025-12-31 0001782430 STRW:OtherEscrowAndDebtDepositsMember 2026-06-30 0001782430 STRW:OtherEscrowAndDebtDepositsMember 2025-12-31 0001782430 STRW:PropertyTaxAndInsuranceEscrowMember 2026-06-30 0001782430 STRW:PropertyTaxAndInsuranceEscrowMember 2025-12-31 0001782430 STRW:InterestAndExpenseReserveBondsEscrowMember 2026-06-30 0001782430 STRW:InterestAndExpenseReserveBondsEscrowMember 2025-12-31 0001782430 STRW:HUDReplacementReservesMember 2026-06-30 0001782430 STRW:HUDReplacementReservesMember 2025-12-31 0001782430 us-gaap:LeaseAgreementsMember stpr:KY 2025-01-01 0001782430 us-gaap:LeaseAgreementsMember stpr:KY 2025-01-01 2025-01-01 0001782430 us-gaap:LeaseAgreementsMember 2025-01-02 2025-01-02 0001782430 us-gaap:LeaseAgreementsMember 2025-01-02 0001782430 us-gaap:LeaseAgreementsMember 2025-03-31 2025-03-31 0001782430 us-gaap:LeaseAgreementsMember 2025-03-31 0001782430 us-gaap:LeaseAgreementsMember 2025-04-04 2025-04-04 0001782430 us-gaap:LeaseAgreementsMember 2025-04-04 0001782430 2026-05-11 2026-05-11 0001782430 us-gaap:RealEstateInvestmentMember 2026-04-01 2026-06-30 0001782430 us-gaap:RealEstateInvestmentMember 2025-04-01 2025-06-30 0001782430 us-gaap:RealEstateInvestmentMember 2026-01-01 2026-06-30 0001782430 us-gaap:RealEstateInvestmentMember 2025-01-01 2025-06-30 0001782430 us-gaap:BuildingMember 2026-06-30 0001782430 us-gaap:BuildingMember 2025-12-31 0001782430 STRW:EquipmentAndPersonalPropertyMember 2026-06-30 0001782430 STRW:EquipmentAndPersonalPropertyMember 2025-12-31 0001782430 us-gaap:LandMember 2026-06-30 0001782430 us-gaap:LandMember 2025-12-31 0001782430 STRW:GoodwillIncludingCONLicensesMember 2024-12-31 0001782430 STRW:LeaseRightsMember 2024-12-31 0001782430 STRW:GoodwillIncludingCONLicensesMember 2025-06-30 0001782430 STRW:LeaseRightsMember 2025-06-30 0001782430 STRW:GoodwillIncludingCONLicensesMember 2025-12-31 0001782430 STRW:LeaseRightsMember 2025-12-31 0001782430 STRW:GoodwillIncludingCONLicensesMember 2026-06-30 0001782430 STRW:LeaseRightsMember 2026-06-30 0001782430 stpr:IL STRW:PropertyMember 2026-06-30 0001782430 stpr:IN STRW:PropertyMember 2026-06-30 0001782430 stpr:OH STRW:PropertyMember 2026-06-30 0001782430 stpr:TN STRW:PropertyMember 2026-06-30 0001782430 stpr:KY STRW:PropertyMember 2026-06-30 0001782430 stpr:AR STRW:PropertyMember 2026-06-30 0001782430 stpr:OK STRW:PropertyMember 2026-06-30 0001782430 stpr:TX STRW:PropertyMember 2026-06-30 0001782430 stpr:MO STRW:PropertyMember 2026-06-30 0001782430 stpr:KS STRW:PropertyMember 2026-06-30 0001782430 STRW:PropertyMember 2026-06-30 0001782430 STRW:FacilityMember STRW:SkilledNursingFacilitiesMember 2026-06-30 0001782430 STRW:FacilityMember STRW:LongTermAcuteCareHospitalsMember 2026-06-30 0001782430 STRW:FacilityMember STRW:AssistedLivingFacilityMember 2026-06-30 0001782430 STRW:FacilityMember 2026-06-30 0001782430 STRW:HUDGuaranteedBankLoansMember 2026-06-30 0001782430 STRW:HUDGuaranteedBankLoansMember 2025-12-31 0001782430 STRW:BankLoansMember 2026-06-30 0001782430 STRW:BankLoansMember 2025-12-31 0001782430 STRW:SeriesABCAndDBondsMember 2026-06-30 0001782430 STRW:SeriesABCAndDBondsMember 2025-12-31 0001782430 STRW:NotesPayableMember 2026-06-30 0001782430 STRW:NotesPayableMember 2025-12-31 0001782430 STRW:MortgageLoansMember 2026-06-30 0001782430 STRW:MortgageLoansMember 2025-12-31 0001782430 STRW:MortgageLoansMember 2025-06-30 0001782430 STRW:SeniorDebtMember 2026-06-18 2026-06-18 0001782430 STRW:SeniorDebtMember srt:MaximumMember 2026-06-18 0001782430 STRW:SeniorDebtMember us-gaap:RevolvingCreditFacilityMember 2026-06-18 2026-06-18 0001782430 STRW:SeniorDebtMember 2026-06-18 0001782430 STRW:SeniorDebtMember 2026-01-01 2026-06-30 0001782430 STRW:SeniorDebtOneMember 2026-01-01 2026-06-30 0001782430 2024-09-25 2024-09-25 0001782430 STRW:BankOfLafayetteMember 2024-09-25 2024-09-25 0001782430 2026-04-06 0001782430 STRW:BankOfLafayetteMember 2026-04-06 2026-04-06 0001782430 STRW:SeriesABondsMember 2024-08-01 2024-08-31 0001782430 STRW:SeriesABondsMember 2024-08-31 0001782430 STRW:SeriesABondsMember 2024-12-01 2024-12-31 0001782430 STRW:SeriesDBondsMember 2024-09-30 0001782430 STRW:SeriesDBondsMember 2024-09-01 2024-09-30 0001782430 STRW:SeriesABondsMember 2024-09-01 2024-09-30 0001782430 STRW:SeriesABondsMember 2026-06-30 0001782430 STRW:SeriesABondsMember 2025-12-31 0001782430 STRW:SeriesABondsMember 2026-01-01 2026-06-30 0001782430 srt:MinimumMember STRW:SeriesABondsMember 2026-06-30 0001782430 srt:MaximumMember STRW:SeriesABondsMember 2026-01-01 2026-06-30 0001782430 STRW:SeriesABondsMember srt:MaximumMember 2026-06-30 0001782430 STRW:BVICompanyMember STRW:SeriesABondsMember 2026-01-01 2026-06-30 0001782430 STRW:SeriesBBondsMember 2025-06-01 2025-06-30 0001782430 STRW:SeriesBBondsMember 2026-06-30 0001782430 STRW:SeriesBBondsMember 2025-12-16 2025-12-16 0001782430 2025-12-16 0001782430 STRW:SeriesBBondsMember 2025-12-16 0001782430 STRW:SeriesBBondsMember 2025-12-31 0001782430 STRW:SeriesBBondsMember 2026-01-01 2026-06-30 0001782430 srt:MinimumMember STRW:SeriesBBondsMember 2026-06-30 0001782430 STRW:SeriesBBondsMember srt:MaximumMember 2026-01-01 2026-06-30 0001782430 STRW:SeriesCBondsMember 2026-06-01 2026-06-30 0001782430 STRW:SeriesCBondsMember 2026-06-30 0001782430 STRW:SeriesCBondsMember us-gaap:WarrantMember 2026-06-30 0001782430 STRW:SeriesCBondsMember STRW:SeriesOneWarrantsMember 2026-06-30 0001782430 STRW:InvestorsMember us-gaap:WarrantMember STRW:SeriesCBondsMember 2026-01-01 2026-06-30 0001782430 STRW:SeriesCBondsIncMember 2026-06-30 0001782430 STRW:SeriesCBondsIncMember 2026-01-01 2026-06-30 0001782430 srt:MinimumMember us-gaap:WarrantMember 2026-06-30 0001782430 STRW:SeriesCBondsMember srt:MaximumMember 2026-06-30 0001782430 STRW:BVICompanyMember STRW:SeriesCBondsMember 2026-01-01 2026-06-30 0001782430 STRW:SeriesCBondsMember 2021-07-01 2021-07-31 0001782430 STRW:SeriesCBondsMember 2021-07-31 0001782430 STRW:SeriesCBondsMember 2023-02-01 2023-02-28 0001782430 STRW:SeriesCBondsMember 2023-02-28 0001782430 STRW:SeriesCBondsMember 2024-10-01 2024-10-31 0001782430 STRW:SeriesCBondsMember 2024-10-31 0001782430 STRW:SeriesCBondsMember 2026-06-01 2026-06-01 0001782430 STRW:SeriesCBondsMember 2026-06-01 0001782430 STRW:SeriesCBondsMember srt:MaximumMember 2025-12-31 0001782430 STRW:SeriesCBondsMember 2026-01-01 2026-06-30 0001782430 srt:MinimumMember STRW:BVICompanyMember STRW:SeriesCBondsMember 2026-06-30 0001782430 STRW:SeriesCBondsMember STRW:BVICompanyMember srt:MinimumMember 2026-01-01 2026-06-30 0001782430 srt:MaximumMember STRW:BVICompanyMember STRW:SeriesCBondsMember 2026-01-01 2026-06-30 0001782430 STRW:SeriesDBondsMember srt:MinimumMember STRW:BVICompanyMember 2026-06-30 0001782430 STRW:SeriesCBondsMember srt:MinimumMember 2026-01-01 2026-06-30 0001782430 STRW:BVICompanyMember STRW:SeriesCBondsMember srt:MaximumMember 2026-06-30 0001782430 STRW:SeriesDBondsMember 2023-06-01 2023-06-30 0001782430 STRW:SeriesDBondsMember 2023-06-30 0001782430 STRW:SeriesDBondsMember 2023-07-01 2023-07-31 0001782430 STRW:SeriesDBondsMember 2024-02-08 2024-02-08 0001782430 STRW:SeriesDBondsMember 2024-02-08 0001782430 STRW:SeriesABondsMember 2024-09-30 0001782430 STRW:SeriesDBondsMember 2026-06-30 0001782430 STRW:SeriesDBondsMember 2025-12-31 0001782430 STRW:SeriesDBondsMember 2026-01-01 2026-06-30 0001782430 srt:MinimumMember STRW:BVICompanyMember STRW:SeriesDBondsMember 2026-01-01 2026-06-30 0001782430 srt:MaximumMember STRW:BVICompanyMember STRW:SeriesDBondsMember 2026-01-01 2026-06-30 0001782430 srt:MinimumMember STRW:SeriesDBondsMember 2026-01-01 2026-06-30 0001782430 STRW:SeriesDBondsMember srt:MaximumMember 2026-01-01 2026-06-30 0001782430 STRW:BVICompanyMember STRW:SeriesDBondsMember 2026-01-01 2026-06-30 0001782430 STRW:BVICompanyMember STRW:SeriesDBondsMember 2026-06-30 0001782430 STRW:KentuckyMasterLeaseMember 2025-01-01 0001782430 STRW:KentuckyMasterLeaseMember 2025-01-01 2025-01-01 0001782430 STRW:KentuckyMasterLeaseMember 2026-06-30 0001782430 STRW:KentuckyMasterLeaseMember 2025-12-31 0001782430 us-gaap:MeasurementInputRiskFreeInterestRateMember 2026-06-30 0001782430 us-gaap:MeasurementInputPriceVolatilityMember 2026-06-30 0001782430 us-gaap:MeasurementInputExpectedDividendRateMember 2026-06-30 0001782430 STRW:MeasurementInputForfeitureRateMember 2026-06-30 0001782430 us-gaap:MeasurementInputExpectedTermMember 2026-06-30 0001782430 STRW:FivePropertiesMember 2018-12-31 0001782430 STRW:FivePropertiesMember 2018-01-01 2018-12-31 0001782430 STRW:FivePropertiesMember 2022-07-01 2022-07-31 0001782430 STRW:FivePropertiesMember 2022-12-01 2022-12-31 0001782430 STRW:TwoThousandTwentyOneEquityIncentivePlanMember 2021-12-31 0001782430 STRW:TwoThousandTwentyOneEquityIncentivePlanMember 2024-05-30 0001782430 STRW:TwoThousandTwentyOneEquityIncentivePlanMember 2026-06-30 0001782430 STRW:TwoThousandTwentyOneEquityIncentivePlanMember 2025-01-31 2025-01-31 0001782430 STRW:TwoThousandTwentyOneEquityIncentivePlanMember 2026-01-16 2026-01-16 0001782430 STRW:TwoThousandTwentyOneEquityIncentivePlanMember 2026-01-01 2026-06-30 0001782430 STRW:TwoThousandTwentyOneEquityIncentivePlanMember 2026-04-01 2026-06-30 0001782430 2023-11-09 0001782430 STRW:FiveThousandSixHundredStockholdersMember us-gaap:InvestmentAffiliatedIssuerMember 2026-06-30 0001782430 STRW:OperatingPartnershipAgreementMember 2026-06-30 0001782430 STRW:OperatingPartnershipAgreementMember STRW:EquityIncentivePlanMember 2026-06-30 0001782430 2025-01-01 2025-12-31 0001782430 STRW:OptimumBankMember STRW:MrGubinMember 2026-06-30 0001782430 STRW:OptimumBankMember STRW:MrGubinMember 2025-12-31 0001782430 us-gaap:RelatedPartyMember 2026-06-30 0001782430 us-gaap:RelatedPartyMember 2025-12-31 0001782430 us-gaap:FairValueInputsLevel3Member 2026-06-30 0001782430 us-gaap:FairValueInputsLevel3Member 2025-12-31 0001782430 STRW:LTDCompanyMember us-gaap:SubsequentEventMember 2026-07-31 2026-07-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares iso4217:ILS STRW:Integer xbrli:pure iso4217:ILS xbrli:shares

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2026

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _______________________ to __________

 

Commission File Number: 001-41628

 

Strawberry Fields REIT, Inc.

(Exact name of registrant as specified in its charter)

 

Maryland   84-2336054
(State or other jurisdiction of   (IRS Employer
incorporation or organization)   Identification No.)

 

6101 Nimtz Parkway, South Bend, IN, 46628

(Address of principal executive offices)

 

(574) 807-0800

(Registrant’s telephone number, including area code)

 

N/A

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12 (b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common stock, par value $0.0001 per share   STRW   NYSE American LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 14,157,336 shares of common stock, $0.0001 par value, issued and outstanding as of August 6, 2026.

 

 

 

 

 

 

STRAWBERRY FIELDS REIT, INC.

 

FORM 10-Q

June 30, 2026

 

TABLE OF CONTENTS

 

   

Page

No.

PART I Financial Information 3
     
Item 1. Condensed Financial Statements of Strawberry Fields REIT, Inc.: 3
  Condensed Consolidated Balance Sheets June 30, 2026 (unaudited) and December 31, 2025 3
  Condensed Consolidated Statements of Income and Comprehensive Loss (unaudited) three and six months ended June 30, 2026 and 2025 4
  Condensed Consolidated Statements of Equity (unaudited) three and six months ended June 30, 2026 and 2025 5
  Condensed Consolidated Statements of Cash Flows (unaudited) six months ended June 30, 2026 and 2025 7
  Notes to Condensed Consolidated Financial Statements June 30, 2026 (unaudited) 9
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 38
     
Item 3. Quantitative and Qualitative Disclosures About Market Risk 49
     
Item 4. Controls and Procedures 50
     
PART II Other Information 51
     
Item 1. Legal Proceedings 51
     
Item 1A Risk factors 52
     
Item 2. Unregistered Sales of Equity Securities 52
     
Item 3 Defaults Upon Senior Securities 52
     
Item 4 Mine Safety Disclosures 52
     
Item 5. Other Information 52
     
Item 6. Exhibits 52
     
  Signatures 53

 

2

 

 

PART I – FINANCIAL INFORMATION

 

Item 1 - Financial Statements

 

STRAWBERRY FIELDS REIT, INC. and Subsidiaries

 

CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in $000’s, except share data)

 

   June 30, 2026   December 31, 2025 
   (unaudited)     
Assets          
Real estate investments, net  $664,327   $687,151 
Cash and cash equivalents   42,153    31,812 
Restricted cash and equivalents   35,458    34,946 
Straight-line rent receivable, net   38,894    34,804 
Right of use lease asset   669    851 
Goodwill, other intangible assets and lease rights   64,152    68,352 
Deferred financing expenses   6,462    5,358 
Note receivable, net   24,171    20,821 
Other assets   2,169    1,130 
Total Assets  $878,455   $885,225 
           
Liabilities          
Accounts payable and accrued liabilities  $20,708   $22,369 
Bonds, net   351,870    330,612 
Note payable   38,177    42,624 
Senior debt   412,589    417,262 
Operating lease liability   669    851 
Other liabilities   21,809    20,983 
Total Liabilities  $845,822   $834,701 
Commitments and Contingencies (Note 8)   -     -  
Equity          
Preferred stock, $.0001 par value, 100,000,000 shares authorized, no shares issued and outstanding  $-   $- 
Common stock, $.0001 par value, 500,000,000 shares authorized, 14,069,238 shares and 13,257,425 issued and outstanding   1    1 
Additional paid in capital   20,841    18,554 
Accumulated other comprehensive loss   (13,824)   (7,682)
Retained earnings   1,238    1,233 
Total Stockholders’ Equity  $8,256   $12,106 
Non-controlling interest  $24,377   $38,418 
Total Equity  $32,633   $50,524 
Total Liabilities and Equity  $878,455   $885,225 

 

See accompanying notes to condensed consolidated financial statements.

 

3

 

 

STRAWBERRY FIELDS REIT, INC. and Subsidiaries

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE LOSS

(unaudited)

(Amounts in $000’s, except share and per share data)

 

                     
   Six Months Ended June 30,   Three Months Ended June 30, 
   2026   2025   2026   2025 
                 
Revenues                    
Rental revenues  $80,033   $75,193   $40,049   $37,861 
                     
Expenses:                    
Depreciation  $18,423   $17,377   $9,183   $8,695 
Amortization   4,200    5,217    1,987    2,629 
General and administrative expenses   5,769    4,056    3,247    1,999 
Property taxes   7,699    7,425    3,962    3,775 
Facility rent expenses   304    294    175    147 
Total expenses  $36,395   $34,369   $18,554   $17,245 
Income from operations   43,638    40,824    21,495    20,616 
                     
Interest expense, net  $(23,906)  $(24,001)  $(11,820)  $(11,365)
Amortization of deferred financing costs   (410)   (402)   (209)   (201)
Mortgage insurance premium   (759)   (776)   (377)   (388)
Total interest expense  $(25,075)  $(25,179)  $(12,406)  $(11,954)
Other (loss) income:                    
Other (loss) income   (151)   8    (151)   - 
Net income  $18,412   $15,653   $8,938   $8,662 
Less -                    
Net income attributable to non-controlling interest   (13,974)   (12,113)   (6,780)   (6,706)
Net income attributable to common stockholders   4,438    3,540    2,158    1,956 
Other comprehensive loss:                    
Loss due to foreign currency translation   (25,001)   (16,746)   (22,526)   (20,820)
Comprehensive loss attributable to non-controlling interest   18,859    12,967    16,980    16,118 
Comprehensive loss  $(1,704)  $(239)  $(3,388)  $(2,746)
Net income attributable to common stockholders  $4,438   $3,540    2,158    1,956 
Basic and diluted income per common share  $.33   $.29   $.16   $.16 
Weighted average number of common shares outstanding   13,400,894    12,327,563    13,454,882    12,457,560 

 

See accompanying notes to condensed consolidated financial statements

 

4

 

 

STRAWBERRY FIELDS REIT, INC. and Subsidiaries

 

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY

(Amounts in $000’s)

 

                                    
   Number of common shares   Common Stock at Par   Additional Paid-in Capital   Accumulated other comprehensive income   Retained Earnings   Non- controlling interest   Total 
                             
Balance, December 31, 2024   12,062,309   $1   $16,535   $340   $1,292   $65,403   $83,571 
                                    
Issuance of common stock in exchange for OP units (unaudited)   250,000    -    -    -    -    -    - 
ATM common stock sales (unaudited)   190,972    -    2,244    -    -    -    2,244 
Employee common stock bonus (unaudited)   6,450    -    72    -    -    -    72 
OP Units Retirement (unaudited)   -    -    -    -    -    (2,026)   (2,026)
Dividends (unaudited)   -    -    -    -    (1,714)   -    (1,714)
Non-controlling interest distributions (unaudited)   -    -    -    -    -    (6,020)   (6,020)
Net change in foreign currency translation (unaudited)   -    -    -    923    -    3,151    4,074 
Reallocation of non- controlling interest (unaudited)   -    -    (1,659)   -    -    1,659    - 
Net income (unaudited)   -    -    -    -    1,584    5,407    6,991 
Balance, March 31, 2025 (unaudited)   12,509,731   $1   $17,192   $1,263   $1,162   $67,574   $87,192 
Common Stock Retirement (unaudited)   (64,636)   -    (652)   -    -    -    (652)
OP Units Converted to Common Stock (unaudited)   547,500    -    -    -    -    -    - 
Dividends (unaudited)   -    -    -    -    (1,742)   -    (1,742)
Non-controlling interest distributions (unaudited)   -    -    -    -    -    (6,020)   (6,020)
Net change in foreign currency translation (unaudited)   -    -    -    (4,702)   -    (16,118)   (20,820)
Reallocation of non-controlling interest (unaudited)   -    -    1,014    -    -    (1,014)   - 
Net income (unaudited)   -    -    -    -    1,956    6,706    8,662 
Balance, June 30, 2025 (unaudited)   12,992,595   $1   $17,554   $(3,439)  $1,376   $51,128   $66,620 

 

See accompanying notes to condensed consolidated financial statements

 

5

 

 

STRAWBERRY FIELDS REIT, INC. and Subsidiaries

 

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY, continued

(Amounts in $000’s)

 

                                     
   Number of common shares    Common Stock at Par   Additional Paid-in Capital   Accumulated other comprehensive income   Retained Earnings   Non- controlling interest   Total 
                              
Balance, December 31, 2025   13,257,425    $1   $18,554   $(7,682)  $1,233   $38,418   $50,524 
Issuance of common stock in exchange for OP units (unaudited)   100,000     -    -    -    -    -    - 
ATM common stock sales (unaudited)   34,207     -    441    -    -    -    441 
Employee common stock bonus (unaudited)   6,675     -    88    -    -    -    88 
Stock Based Compensation   -     -    -    -    -    1,500    1,500 
Dividends (unaudited)   -     -    -    -    (2,140)   -    (2,140)
Non-controlling interest distributions (unaudited)   -     -    -    -    -    (6,778)   (6,778)
Net change in foreign currency translation (unaudited)   -     -    -    (596)   -    (1,879)   (2,475)
Reallocation of non- controlling interest (unaudited)   -     -    48    -    -    (48)   - 
Net income (unaudited)   -     -    -    -    2,280    7,194    9,474 
Balance, March 31, 2026 (unaudited)   13,398,307    $1   $19,131   $(8,278)  $1,373   $38,407   $50,634 
                                     
OP Units Converted to Common Stock (unaudited)   573,262     -    -    -    -    -    - 
ATM common stock sales (unaudited)   97,669     -    1,294    -    -    -    1,294 
Warrants   -      -    3,608    -    -    -    3,608 
Stock Based Compensation   -     -    -    -    -    175    175 
Dividends (unaudited)   -     -    -    -    (2,293)   -    (2,293)
Non-controlling interest distributions (unaudited)   -     -    -    -    -    (7,197)   (7,197)
Net change in foreign currency translation (unaudited)   -     -    -    (5,546)   -    (16,980)   (22,526)
Reallocation of non-controlling interest (unaudited)   -     -    (3,192)   -    -    3,192    - 
Net income (unaudited)   -     -    -    -    2,158    6,780    8,938 
Balance, June 30, 2026 (unaudited)   14,069,238    $1   $20,841   $(13,824)  $1,238   $24,377   $32,633 

 

See accompanying notes to condensed consolidated financial statements

 

6

 

 

STRAWBERRY FIELDS REIT, INC. and Subsidiaries

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(Amounts in $000’s)

 

           
  

Six Months Ended June 30,

 
   2026   2025 
         
Cash flows from operating activities:          
Net income  $18,412   $15,653 
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization   22,623    22,594 
Amortization of bond issuance costs   1,246    1,380 
Stock based compensation   1,763    72 
Amortization of deferred financing costs   410   402 
Loss on sale of real estate investments   

151

    

-

 
Increase in other assets   (1,039)   (723)
Amortization of right of use lease asset   182    175 
Foreign currency translation adjustments   3,089    4,086 
Increase in straight-line rent receivables, net   (4,090)   (3,022)
(Decrease) Increase in accounts payable and accrued liabilities and other liabilities   (835   8,339 
Repayment of operating lease liability   (182)   (175)
Net cash provided by operating activities  $41,730   $48,781 
           
Cash flow from investing activities:          
Sale (purchase) of real estate investments  $4,250   $(40,500)
(Increases) decreases in notes receivable   (3,350)   77 
Net cash provided by (used in) investing activities  $900   $(40,423)
           
Cash flows from financing activities:          
Proceeds from issuance of bonds, net  $52,221   $85,979 
Deferred financing cost   (1,514)   - 
Proceeds from issuance of ATM sales, net   1,735    2,244 
Repayment of bonds   (56,691)   - 
Repayment of senior debt   (4,673)   (36,593)
Repayment of note payable   (4,447)   (4,026)
Payment of dividends   (4,433)   (3,456)
Non-controlling interest distributions   (13,975)   (12,040)
OP unit retirement   -    (2,026)
Common stock retirement   -    (652)
Net cash (used in) provided by financing activities  $(31,777)  $29,430 
Increase in cash and cash equivalents and restricted cash and equivalents  $10,853   $37,788 
Cash and cash equivalents and restricted cash and equivalents at the beginning of the period  $66,758   $93,656 
Cash and cash equivalents and restricted cash and equivalents at the end of the period  $77,611   $131,444 

 

7

 

 

STRAWBERRY FIELDS REIT, INC. and Subsidiaries

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS, continued

(Amounts in $000’s)

 

   Six Months Ended June 30, 
   2026   2025 
Supplemental Disclosure of Cash Flow Information:          
           
Cash paid during the period for interest  $37,778   $22,925 
Supplemental schedule of noncash activities:          
Stock Warrants associated with bond offering  $3,608   $- 
Foreign currency translation adjustments  $(25,001  $(16,746)
Note Payable in exchange for acquisition of intangible asset  $-   $50,880 
Transfer of other assets to real estate Investments, net  $-    4,243 

Transfer of accrued stock based compensation to equity

 

$

1,500

  

$

-

 

 

See accompanying notes to condensed consolidated financial statements

 

8

 

 

STRAWBERRY FIELDS REIT, INC. and Subsidiaries

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1. Business

 

Overview

 

The Company

 

STRAWBERRY FIELDS REIT, Inc. (the “Company”) is a Maryland corporation formed in July 2019. The Company commenced operations on June 8, 2021. The Company conducts its business through a traditional UPREIT structure in which substantially all its assets are owned by subsidiaries of Strawberry Fields Realty, LP, a Delaware limited partnership formed in July 2019 (the “Operating Partnership”). The Company is the general partner of the Operating Partnership. The Company owns approximately 25.3% and 24.0% of the outstanding Operating Partnership units (“OP units”) as of June 30, 2026 and December 31, 2025, respectively.

 

As the sole general partner of the Operating Partnership, the Company has the exclusive power under the partnership agreement to manage and conduct the business affairs of the Operating Partnership, subject to certain limited approval and voting rights of the limited partners. The Company may cause the Operating Partnership to issue additional OP units in connection with property acquisitions, compensation or otherwise. The Company became a publicly traded entity on September 21, 2022.

 

The Company is engaged in the ownership, acquisition, financing and triple-net leasing of skilled nursing facilities and other post-acute healthcare properties. As of June 30, 2026, the Company’s portfolio consists of 132 healthcare properties and one leased property that is in turn leased to a tenant that operates the facilities. As of December 31, 2025, the Company owned 132 properties and leased one property that it in turn subleased to a tenant that operates the facility. As of June 30, 2026, the portfolio properties are located in Arkansas, Illinois, Indiana, Kansas, Kentucky, Missouri, Ohio, Oklahoma, Tennessee and Texas. The Company generates substantially all of its revenues by leasing its properties to tenants under long-term leases primarily on a triple-net basis, under which the tenant pays the cost of real estate taxes, insurance and other operating costs of the facility and capital expenditures. Each healthcare facility located at its properties is managed by a qualified operator with an experienced management team.

 

Interim Condensed Consolidated Financial Statements

 

The accompanying unaudited, condensed consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information, and the Securities and Exchange Commission (“SEC”) rules for interim financial reporting. Certain information and footnote disclosures normally included in the condensed consolidated financial statements prepared in accordance with GAAP have been omitted pursuant to such rules and regulations. However, in the opinion of management, the accompanying interim condensed consolidated financial statements reflect all normal recurring adjustments necessary to present fairly the Company’s condensed consolidated financial position as of June 30, 2026, and the condensed consolidated results of operations and cash flows for the periods presented. The condensed consolidated results of operations for interim periods are not necessarily indicative of the results of operations to be expected for any subsequent interim period or for the fiscal year ending December 31, 2026.

 

Variable Interest Entity

 

The Company consolidates the Operating Partnership, a variable interest entity (“VIE”) in which the Company is considered the primary beneficiary. The primary beneficiary is the entity that has (i) the power to direct the activities that most significantly impact the entity’s economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE.

 

Non-Controlling Interest

 

A non-controlling interest is defined as the portion of the equity in an entity not attributable, directly or indirectly, to the primary beneficiary. Non-controlling interests are required to be presented as a separate component of equity on condensed consolidated balance sheets. Accordingly, the presentation of net income is modified to present the income attributed to controlling and non-controlling interests. The non-controlling interest on the Company’s condensed consolidated balance sheets represents OP units not held by the Company and represents approximately 74.7% and 76.0% of the outstanding OP Units issued by the Operating Partnership as of June 30, 2026 and December 31, 2025, respectively. The holders of these OP units are entitled to share in cash distributions from the Operating Partnership in proportion to their percentage ownership of OP units. Net income is allocated to the non-controlling interest based on the weighted average of OP units outstanding during the period.

 

Basis of Presentation

 

The Company maintains its accounting records on an accrual basis in accordance with GAAP.

 

9

 

 

STRAWBERRY FIELDS REIT, INC. and Subsidiaries

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2. Summary of Significant Accounting Policies

 

Fiscal Year End

 

The Company has adopted a fiscal year end of December 31.

 

Use of Estimates

 

Management is required to make estimates and assumptions in the preparation of the condensed consolidated financial statements in conformity with GAAP. These estimates and assumptions affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results may differ from management’s estimates.

 

Principles of Consolidation

 

The accompanying condensed consolidated financial statements include the accounts of the Company and the Operating Partnership and its wholly-owned subsidiaries. Intercompany transactions and balances have been eliminated upon consolidation.

 

Cash and Cash Equivalents

 

Cash and cash equivalents consist of cash on hand and short-term investments with original maturities of three months or less when purchased.

 

The Company’s cash, cash equivalents and restricted cash and cash equivalents periodically exceed federally insurable limits. The Company monitors the cash balances in its operating accounts and adjusts the cash balances as appropriate; however, these cash balances could be impacted if the underlying financial institutions fail or are subject to other adverse conditions in the financial markets. To date, the Company has experienced no loss or lack of access to the cash in its operating accounts. On June 30, 2026 and December 31, 2025, the Company had $61.2 million and $53.1 million, respectively, on deposit in excess of federally insured limits.

 

Restricted Cash and Cash Equivalents

 

Restricted cash primarily consists of amounts held by mortgage lenders to provide for real estate tax expenditures, tenant improvements, capital expenditures and security deposits, as well as escrow accounts related to principal and interest payments on Bonds.

 

Real Estate Depreciation

 

Real estate costs related to the acquisition and improvement of properties are capitalized and depreciated over the expected life of the asset on a straight-line basis. The Company considers the period of future benefit of an asset to determine its appropriate useful life. The Company does not incur expenditures for tenant improvements as they are the responsibility of the tenant per their respective leases. The Company anticipates the estimated useful lives of its assets by class to be generally as follows:

 

Building and improvements   7-45 years
Equipment and personal property   2-18 years

 

10

 

 

STRAWBERRY FIELDS REIT, INC. and Subsidiaries

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2. Summary of Significant Accounting Policies (Cont.)

 

Real Estate Valuation

 

In determining fair value and the allocation of the purchase price of acquisitions, the Company uses current appraisals or third-party valuations services. The most significant components of these allocations are typically the allocation of fair value to land and buildings and, for certain of its acquisitions, in place leases and other intangible assets. In the case of the fair value of buildings and the allocation of value to land and other intangibles, the estimates of the values of these components will affect the amount of depreciation and amortization the Company records over the estimated useful life of the property acquired or the remaining lease term. In the case of the value of in place leases, the Company makes best estimates based on the evaluation of the specific characteristics of each tenant’s lease. Factors considered include estimates of carrying costs during hypothetical expected lease up periods, market conditions and costs to execute similar leases. These assumptions affect the amount of future revenue that the Company will recognize over the remaining lease term for the acquired in place leases.

 

The Company evaluates each purchase transaction to determine whether the acquired assets meet the definition of a business. Transaction costs related to acquisitions that are not deemed to be businesses are included in the cost basis of the acquired assets, while transaction costs related to acquisitions that are deemed to be businesses are expensed as incurred. All of the Company’s acquisitions of investment properties qualified as asset acquisitions during the periods.

 

Revenue Recognition

 

Rental income from operating leases is generally recognized on a straight-line basis over the terms of the leases. Substantially all of the Company’s leases contain provisions for specified annual increases over the rents of the prior year and are generally computed in one of three methods depending on specific provisions of each lease as follows:

 

  (i) a specified annual increase over the prior year’s rent, generally between 1.0% and 3.0%;
     
  (ii) a calculation based on the Consumer Price Index; or
     
  (iii) specific dollar increases.

 

Contingent revenue is not recognized until all possible contingencies have been eliminated. The Company considers the operating history of the lessee and the general condition of the industry when evaluating whether all possible contingencies have been eliminated and have historically, and expect in the future, to not include contingent rents as income until received. The Company follows a policy related to rental income whereby the Company considers a lease to be non-performing after 60 days of non-payment of past due amounts and does not recognize unpaid rental income from that lease until the amounts have been received.

 

Rental revenues relating to non-contingent leases that contain specified rental increases over the life of the lease are recognized on the straight-line basis. Recognizing income on a straight-line basis requires us to calculate the total non-contingent rent containing specified rental increases over the life of the lease and to recognize the revenue evenly over that life. This method results in rental income in the early years of a lease being higher than actual cash received, creating a straight-line rent receivable asset included in our accompanying condensed consolidated balance sheets. At some point during the lease, depending on its terms, the cash rent payments eventually exceed the straight-line rent which results in the straight-line rent receivable asset decreasing to zero over the remainder of the lease term. The Company assesses the collectability of straight-line rent in accordance with the applicable accounting standards and reserve policy. If the lessee becomes delinquent in rent owed under the terms of the lease, the Company may provide a reserve against the recognized straight-line rent receivable asset for a portion, up to its full value, that the Company estimates may not be recoverable.

 

11

 

 

STRAWBERRY FIELDS REIT, INC. and Subsidiaries

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2. Summary of Significant Accounting Policies (Cont.)

 

Revenue Recognition (Cont.)

 

Capitalized above-market lease values are amortized as a reduction of rental income over the remaining terms of the respective leases. Capitalized below-market leases are accreted to rental income over the remaining terms of the respective leases and expected below-market renewal option periods.

 

The Company reports revenues and expenses within our triple-net leased properties for real estate taxes that are escrowed and obligations of the tenants in accordance with their respective lease with us.

 

Gain from sale of real estate investments is recognized when control of the property is transferred and it is probable that substantially all consideration will be collected.

 

Allowance for Credit losses

 

The Company evaluates the liquidity and creditworthiness of its tenants, operators and borrowers on a monthly and quarterly basis. The Company’s evaluation considers industry and economic conditions, individual and portfolio property performance, credit enhancements, liquidity and other factors. The Company’s tenants, borrowers and operators furnish property, portfolio and guarantor/operator-level financial statements, among other information, on a monthly or quarterly basis; the Company utilizes this financial information to calculate the lease or debt service coverages that it uses as a primary credit quality indicator. Lease and debt service coverage information is evaluated together with other property, portfolio and operator performance information, including revenue, expense, net operating income, occupancy, rental rate, reimbursement trends, capital expenditures and EBITDA (defined as earnings before interest, tax, depreciation and amortization), along with other liquidity measures. The Company evaluates, on a monthly basis or immediately upon a significant change in circumstance, its tenants’, operators’ and borrowers’ ability to service their obligations with the Company.

 

The Company maintains an allowance for credit losses for straight-line rent receivables resulting from tenants’ inability to make contractual rent and tenant recovery payments or lease defaults. For straight-line rent receivables, the Company’s assessment is based on amounts estimated to be recoverable over the lease term.

 

Impairment of Long-Lived Assets and Goodwill

 

The Company assesses the carrying value of real estate assets and related intangibles (“real estate assets”) when events or changes in circumstances indicate that the carrying value may not be recoverable. The Company tests its real estate assets for impairment by comparing the sum of the expected future undiscounted cash flows to the carrying value of the real estate assets. The expected future undiscounted cash flows are calculated utilizing the lowest level of identifiable cash flows that are largely independent of the cash flows of other assets and liabilities. If the carrying value exceeds the expected future undiscounted cash flows, an impairment loss will be recognized to the extent that the carrying value of the real estate assets is greater than their fair value.

 

Goodwill is tested for impairment at least annually based on certain qualitative factors to determine if it is more likely than not that the fair value of a reporting unit is less than its carrying value. Potential impairment indicators include a significant decline in real estate values, significant restructuring plans, current macroeconomic conditions, state of the equity and capital markets or a significant decline in the Company’s market capitalization. If the Company determines that it is more likely than not that the fair value of a reporting unit is less than its carrying value, the Company applies the required two-step quantitative approach. The quantitative procedures of the two-step approach (i) compare the fair value of a reporting unit with its carrying value, including goodwill, and, if necessary, (ii) compare the implied fair value of reporting unit goodwill with the carrying value as if it had been acquired in a business combination at the date of the impairment test. The excess fair value of the reporting unit over the fair value of assets and liabilities, excluding goodwill, is the implied value of goodwill and is used to determine the impairment amount, if any. The Company has selected the fourth quarter of each fiscal year to perform its annual impairment test.

 

12

 

 

STRAWBERRY FIELDS REIT, INC. and Subsidiaries

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2. Summary of Significant Accounting Policies (Cont.)

 

Concentrations of Credit Risk

 

Financial instruments which potentially subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents, restricted cash and cash equivalents, notes receivable and operating leases on owned properties. These financial instruments are subject to the possibility of loss of carrying value as a result of the failure of other parties to perform according to their contractual obligations or changes in market prices which may make the instrument less valuable. Cash and cash equivalents, restricted cash and equivalents are held with various financial institutions. From time to time, these balances exceed the federally insured limits. These balances are maintained with high quality financial institutions which management believes limits the risk.

 

With respect to notes receivable, the Company obtains various collateral and other protective rights, and continually monitors these rights, to reduce such possibilities of loss. In addition, the Company provides reserves for potential losses based upon management’s periodic review of our portfolio.

 

On June 30, 2026 and December 31, 2025, the Company held five and six notes receivable with an outstanding balance of $24.2 and $20.8 million, respectively. The notes have maturities ranging from 2026 through 2046, and interest rates ranging from 5% to 10.25%. One of the notes is collateralized by tenants’ accounts receivable. All other notes receivable are uncollateralized as of June 30, 2026.

 

Market Concentration Risk

 

As of June 30, 2026 and December 31, 2025, the Company owned 132 and leased 1 property. The facilities are located in 10 states, with 20 facilities of its total facilities located in Illinois (which include 4,226 skilled nursing and assisted living beds or 27.3% of the Company’s total beds) and 41 of its total facilities in Indiana (which include 3,404 skilled nursing and assisted living beds or 22.0% of the Company’s total beds). Since tenant revenue is primarily generated from Medicare and Medicaid, the operations of the Company are indirectly subject to the administrative directives, rules and regulations of federal and state regulatory agencies, including, but not limited to the Centers for Medicare & Medicaid Services, and the Department of Health and Aging in all states in which the Company operates. Such administrative directives, rules and regulations, including budgetary reimbursement funding, are subject to change by an act of Congress, the passage of laws by the state regulators or an administrative change mandated by one of the executive branch agencies. Such changes may occur with little notice or inadequate funding to pay for the related costs, including the additional administrative burden, to comply with a change.

 

Debt and Capital Raising Issuance Costs

 

Costs incurred in connection with the issuance of equity interests are recorded as a reduction of additional paid-in capital. Debt issuance costs related to debt instruments, excluding line of credit arrangements, are deferred, recorded as a reduction of the related debt liability, and amortized to interest expense over the remaining term of the related debt liability utilizing the interest method. Deferred financing costs related to line of credit arrangements are deferred, recorded as an asset and amortized to interest expense over the remaining term of the related line of credit arrangement utilizing the interest method.

 

Penalties incurred to extinguish debt and any remaining unamortized debt issuance costs, discounts and premiums are recognized as income or expense in the condensed consolidated statements of income at the time of extinguishment.

 

Segment Reporting

 

Accounting guidance regarding disclosures about segments of an enterprise and related information establishes standards for the manner in which public business enterprises report information about operating segments. The Company’s investment decisions in health care properties, and resulting investments are managed as a single operating segment for internal reporting and for internal decision-making purposes. Therefore, the Company has concluded that it operates as a single segment. The Chief Operating Decision Makers for the segment is/are: Moishe Gubin, Chairman and Chief Executive Officer and Greg Flamion, Chief Financial Officer.

 

13

 

 

STRAWBERRY FIELDS REIT, INC. and Subsidiaries

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2. Summary of Significant Accounting Policies (Cont.)

 

Basic and Diluted Income Per Common Share

 

The Company calculates basic income per common share by dividing net income attributable to common stockholders by the weighted average number of common shares outstanding during the period. At June 30, 2026 and 2025, there were 41,803,503 and 42,452,408 OP units outstanding and 2,603,936 warrants which were potentially dilutive securities. During the three and six month periods ended June 30, 2026 and 2025 the assumed conversion of the OP units and warrants had no impact on basic and diluted income per share.

 

Foreign Currency Translation and Transactions

 

Assets and liabilities denominated in foreign currencies that are translated into U.S. dollars use exchange rates in effect at the end of the period, and revenues and expenses denominated in foreign currencies that are translated into U.S. dollars use average rates of exchange in effect during the related period. Gains or losses resulting from translation are included in accumulated other comprehensive loss, a component of equity on the condensed consolidated balance sheets.

 

Gains or losses resulting from foreign currency transactions are translated into U.S. dollars at the rates of exchange prevailing at the dates of the transactions. The effects of transaction gains or losses, if any, are included in other (loss) income, in the condensed consolidated statements of income.

 

Fair Value Measurement

 

The Company measures and discloses the fair value of nonfinancial and financial assets and liabilities utilizing a hierarchy of valuation techniques based on whether the inputs to a fair value measurement are considered to be observable or unobservable in a marketplace. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. This hierarchy requires the use of observable market data when available. These inputs have created the following fair value hierarchy:

 

● Level 1—quoted prices for identical instruments in active markets;

 

● Level 2—quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and

 

● Level 3—fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

 

The Company measures fair value using a set of standardized procedures that are outlined herein for all assets and liabilities which are required to be measured at fair value. When available, the Company utilizes quoted market prices from an independent third-party source to determine fair value and classifies such items in Level 1. In instances where a market price is available, but the instrument is in an inactive or over-the-counter market, the Company consistently applies the dealer (market maker) pricing estimate and classifies the asset or liability in Level 2. If quoted market prices or inputs are not available, fair value measurements are based upon valuation models that utilize current market or independently sourced market inputs, such as interest rates, option volatilities, credit spreads and/or market capitalization rates. Items valued using such internally generated valuation techniques are classified according to the lowest level input that is significant to the fair value measurement. As a result, the asset or liability could be classified in either Level 2 or Level 3 even though there may be some significant inputs that are readily observable. Internal fair value models and techniques used by the Company include discounted cash flow valuation models.

 

Real Estate Investments – Held for Sale

 

As of June 30, 2026 and December 31, 2025, the Company had one property included in real estate investments which was held for sale and carried at the lower of its net book value or fair value on a non-recurring basis on the condensed consolidated balance sheets. The Company’s real estate investments held for sale were classified as Level 3 of the fair value hierarchy.

 

Stock-Based Compensation

 

The Company accounts for share-based payment awards in accordance with ASC Topic 718, Compensation – Stock Compensation (“ASC 718”). ASC 718 requires that the cost resulting from all share-based payment transactions be recognized in the condensed consolidated financial statements. ASC 718 requires all entities to apply a fair value-based measurement method in accounting for share-based payment transactions. The Company recognizes share-based payments over the vesting period.

 

Warrants

 

Warrants issued with our Series C Bonds (Inc) are accounted for under the fair value and relative fair value method. The warrant is first analyzed per its terms as to whether it has derivative features or not. If the warrant is determined to be a derivative and not qualify for equity treatment, then it is measured at fair value using the Black Scholes Option pricing model and recorded as a liability on the condensed consolidated balance sheets. The warrant is re-measured at its then current fair value at each subsequent reporting date (it is “marked-to-market”). If the warrant is determined to not have derivative features, it is recorded into equity at its fair value using the Black Scholes Option pricing model, however, limited to a relative fair value based upon the percentage of its fair value to the total fair value including the fair value of the Series C Bonds (Inc). Bonds are recorded at fair value, limited to a relative fair value based upon the percentage of its fair value to the total fair value including the fair value of the warrant. The warrant relative fair values are also recorded as a discount to the Series C Bonds (Inc).

 

Recent Accounting Pronouncements

 

In November 2024, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2024-03, “Expense Disaggregation Disclosures.” ASU 2024-03 requires disclosure to disaggregate prescribed expenses within relevant income statement captions. The standard is effective for fiscal years beginning after December 15, 2026 and for interim periods after December 15, 2027. Early adoption is permitted. The Company is evaluating the impact of the changes to its existing disclosures.

 

In July 2025, the FASB issued ASU No. 2025-05, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets The ASU provides an optional practical expedient for estimating future credit losses based on current conditions as of the balance sheet date and assuming those conditions do not change over the remaining life of the accounts receivable. This standard is effective January 1, 2026. The Company does not expect this ASU to have a material impact on the condensed consolidated results of operations and financial condition.

 

In September 2025, the FASB issued ASU No. 2025-06, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software. The ASU removes references to prescriptive software development stages and includes an updated framework for capitalizing internal software costs. This standard is effective January 1, 2028. The Company is currently evaluating this ASU’s impact on the condensed consolidated results of operations and financial condition.

 

14

 

 

STRAWBERRY FIELDS REIT, INC. and Subsidiaries

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 3. Restricted Cash and Equivalents

 

The following table presents the Company’s restricted cash and equivalents and escrow deposits:

 

   June 30,   December 31, 
   2026   2025 
   (amounts in $000’s) 
Escrow with Trustee  $-   $2,170 
MIP escrow accounts   1,293    790 
Other escrow and debt deposits   708    270 
Property tax and insurance escrow   5,670    6,815 
Interest and expense reserve bonds escrow   14,162    12,696 
HUD replacement reserves   13,625    12,205 
Total restricted cash and equivalents  $35,458   $34,946 

 

Escrow with trustee - The Company transfers funds to the trustee for its Series A, B, C (BVI), C (Inc) and D bonds to cover principal and interest payments prior to the payment date.

 

MIP escrow accounts - The Company is required to make monthly escrow deposits for mortgage insurance premiums on the HUD guaranteed mortgage loans.

 

Other escrow and debt deposits – The Company funds various escrow accounts under certain of its loan agreements, primarily to cover debt service on underlying loans.

 

Property tax and insurance escrow - The Company funds escrows for real estate taxes and insurance under certain of its loan agreements.

 

Interest and expense reserve bonds escrow - The indentures for the Series A, B, C (BVI), C (Inc) and D Bonds require the funding of a six-month interest reserve as well as an expense reserve. See Note 7 - Bonds, Note Payable and Other Debt.

 

HUD replacement reserves - The Company is required to make monthly payments into an escrow for replacement and improvement of the project assets covered by HUD guaranteed mortgage loans. A portion of the replacement reserves are required to be maintained until the applicable loan is fully paid.

 

15

 

 

STRAWBERRY FIELDS REIT, INC. and Subsidiaries

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4. Real Estate Investments, net

 

Acquisition of Properties

 

There were no acquisitions of properties during the six month period ending June 30, 2026.

 

On January 1, 2025, the Company entered into a new master lease for 10 Kentucky properties formally part of the Landmark Master Lease. Base rent is $23.3 million a year and is subject to an increase based on CPI with a minimum increase of 2.50%. The initial lease term is 10 years with four 5-year extension options. Also, as part of the negotiation of the new Kentucky Master Lease, the Company entered into a 5 year note payable with the parent of the Landmark tenant for $50.9 million, included in the note payable in the accompanying condensed consolidated balance sheets.

 

On January 2, 2025, the Company acquired 6 facilities consisting of 354 beds in Kansas. The acquisition was $24.0 million and the Company funded the acquisition utilizing the cash from the condensed consolidated balance sheets. The Company formed a new master lease for an initial 10-year period that included two 5-year extension options on a triple-net basis. Additionally, the lease will increase the Company’s annual rents by $2.4 million and is subject to 3% annual increases.

 

On March 31, 2025, the Company acquired a skilled nursing facility with 100 licensed beds near Oklahoma City, Oklahoma. The acquisition was $5.0 million and was funded utilizing cash from the condensed consolidated balance sheets. The initial term of the lease is 10 years and includes two 5-year extension options. Base rent for the property is $0.5 million annually and is subject to 3% annual increases.

 

On April 4, 2025, the Company completed the acquisition for a skilled nursing facility with 112 licensed beds near Houston, Texas. The acquisition was for $11.5 million. Base rent for this property is $1.3 million dollars annually. The property was added to an existing master lease and is subject an annual base rate increase of 3%. The initial term is approximately 10 years and includes two 5 year extensions.

 

On May 11, 2026, the Company sold a skilled nursing facility that was part of 8200 National Drive, a property in Oklahoma that was formally in independent lease, to a third-party operator. The property sold for $4.4 million. A loss of $0.15 million resulted from this sale. The Company still retains ownership interest in the Long-Term Acute Care Hospital that is part of the 8200 National Drive property.

 

16

 

 

STRAWBERRY FIELDS REIT, INC. and Subsidiaries

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4. Real Estate Investments, net (Cont.)

 

Real estate investments consist of the following:

 

  

Estimated

Useful Lives

  

June 30,

2026

  

December 31,

2025

 
   (Years)   (Amounts in $000’s) 
Buildings and improvements  7-45   $769,218   $773,555 
Equipment and personal property  2-18    123,072    123,072 
Land  -    72,524    72,586 
Real estate investments, gross       964,814    969,213 
Less: accumulated depreciation       (300,487)   (282,062)
Real estate investments, net      $664,327   $687,151 

 

For the three-month periods ended June 30, 2026 and 2025, total depreciation expense was $9.2 million and $8.7 million, respectively. For the six-month periods ended June 30, 2026 and 2025, total depreciation expense was $18.4 million and $17.4 million, respectively.

 

NOTE 5. Intangible Assets and Goodwill

 

Intangible assets consist of the following goodwill, Certificate of Need (“CON”) licenses and lease rights:

 

  

Goodwill

including CON

Licenses

   Lease Rights    Total 
   (Amounts in $000’s) 
Balances, December 31, 2024               
Gross  $1,323    78,577     79,900 
Accumulated amortization   -    (51,953)    (51,953)
Net carrying amount   1,323    26,624     27,947 
Acquisition of lease rights   -    50,880     50,880 
Amortization   -    (5,217)    (5,217)
Balances, June 30, 2025                
Gross   1,323    129,457     130,780 
Accumulated amortization   -    (57,170)    (57,170)
Net carrying amount  $1,323    72,287     73,610 
                 
Balances, December 31, 2025                
Gross  $1,323    129,457     130,780 
Accumulated amortization   -    (62,428)    (62,428)
Net carrying amount   1,323    67,029     68,352 
Amortization   -    (4,200)    (4,200)
Balances, June 30, 2026                
Gross   1,323    129,457     130,780 
Accumulated amortization   -    (66,629)    (66,629)
Net carrying amount  $1,323    62,828     64,151 

 

Estimated amortization expense for all lease rights for each of the future years ending December 31, is as follows:

 

  

Amortization of

Lease Rights

 
  

(Amounts in

$000’s)

 
2026 (six months)  $3,975 
2027   7,949 
2028   7,564 
2029   7,488 
2030   7,488 
Thereafter   28,364 
Total  $62,828 

 

17

 

 

STRAWBERRY FIELDS REIT, INC. and Subsidiaries

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 6. Leases

 

As of June 30, 2026 and December 31, 2025, the Company had leased 133 properties to tenant/operators in the States of Arkansas, Illinois, Indiana, Kansas, Kentucky, Missouri, Ohio, Oklahoma, Tennessee and Texas. As of June 30, 2026 and December 31, 2025, all the Company’s facilities were leased. Most of these facilities are leased on a triple net basis, meaning that the lessee (i.e., operator of the facility) is obligated under the lease for all expenses of the property in respect to insurance, taxes and property maintenance, as well as the lease payments.

 

The following table provides additional information regarding the properties owned/leased by the Company for the periods indicated:

 

   June 30,   December 31, 
   2026   2025 
Cumulative number of properties   133    133 
Cumulative number of operational beds   15,496    15,602 

 

The following table provides additional information regarding the facilities leased by the Company as of June 30, 2026:

 

State 

Number of Operational Beds/Units

   Owned by Company

   Leased by Company

   Total 
State 

Number of

Operational

Beds/Units

  

Owned by

Company

  

Leased by

Company

   Total 
Illinois   4,226    20    -    20 
Indiana   3,404    35    1    36 
Ohio   238    4    -    4 
Tennessee   1,412    15    -    15 
Kentucky   1,163    10    -    10 
Arkansas   1,568    13    -    13 
Oklahoma   371    5    -    5 
Texas   839    6    -    6 
Missouri   1,921    18    -    18 
Kansas   354    6    -    6 
Total Properties   15,496    132    1    133 
Facility Type                    
Skilled Nursing Facilities   15,089    129    1    130 
Long-Term Acute Care Hospitals   63    2    -    2 
Assisted Living Facility   344    10    -    10 
Total facilities   15,496    141    1    142 

 

As of June 30, 2026, total future minimum rental revenues for the Company’s tenants are as follows:

 

Year  Amount 
(Amounts in $000s)    
2026 (six month period)  $67,770 
2027   137,720 
2028   135,913 
2029   130,132 
2030   131,165 
Thereafter   404,725 
Total  $1,007,425 

 

18

 

 

STRAWBERRY FIELDS REIT, INC. and Subsidiaries

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 6. Leases (Cont.)

 

The following table provides summary information regarding the number of operational beds associated with a property leased by the Company and subleased to a third-party operator:

   

   June 30,   December 31, 
   2026   2025 
Number of facilities leased and subleased to third parties   1    1 
Number of operational beds   68    68 

 

Right of use asset and operating lease liability are disclosed as separate line items in the condensed consolidated balance sheets and are valued based on the present value of the future minimum lease payments at the lease commencement. As the Company’s leases do not provide an implicit rate, the Company used its incremental borrowing rate based on the information available at the adoption date in determining the present value of future payments. Lease expense is recognized on a straight-line basis over the lease term. The Company’s operating lease obligation is for one skilled nursing facility in Indiana. The Indiana lease has an initial term that expires on March 1, 2028, and has two five-year renewal options. The lease is a triple net lease, which requires the Company to pay real and personal property taxes, insurance expenses and all capital improvements. The Company subleases the building as part of the Indiana master lease. Based on the sublease with the Company’s tenant, the tenant is required to pay real and personal property taxes, insurance expenses and all capital improvements.

 

The components of lease expense and other lease information are as follows (dollars in thousands):

 

                 
  

Six Month Period
ended June 30,

  

Three Month Period
ended June 30,

 
   2026   2025   2026   2025 
Operating lease cost  $199    198    99    99 

 

  

June 30,

2026

  

December 31,

2025

 
Operating lease right of use asset  $669   $851 
Operating lease liability  $669   $851 
Weighted average remaining lease term-operating leases (in years)   1.7    2.2 
Weighted average discount rate   4.1%   4.1%

 

Future minimum operating lease payments under non-cancellable leases as of June 30, 2026, reconciled to the Company’s operating lease liability presented on the condensed consolidated balance sheets are:

 

  

(Amounts in

$’000s)

 
2026 (six months) 

$

206 
2027   397 
2028   99 
Total  $702 
Less interest   (33)
Total operating lease liability  $669 

 

Other Properties leased by the Company

 

The Company, through one of its subsidiaries, leases its office spaces from a related party. Rental expense under the leases for the six-month periods ended June 30, 2026 and 2025, was $112,000 and $110,000, respectively. Rental expense under the leases for the three-month periods ended June 30, 2026 and 2025, were $56,000 and $55,000, respectively.

 

19

 

 

STRAWBERRY FIELDS REIT, INC. and Subsidiaries

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 7. Bonds, Note Payable and Other Debt

 

Bonds, Note Payable, and Other Debt consist of the following:

 

  

Weighted

Interest Rate

at June 30,

  June 30,   December 31, 
   2026  2026   2025 
      (Amounts in $’000s) 
HUD guaranteed loans  3.26%  $249,954   $254,085 
Bank loans  6.40%   162,635    163,177 
Series A Inc, B Inc, C (Inc), C (BVI) and D bonds  7.08%   359,477    334,766 
Note payable  10.0%   38,177    42,624 
Gross bonds, note payable, and senior debt     $810,243   $794,652 
Debt issuance costs      (7,607)   (4,154)
Net bonds, note payable, and senior debt     $802,636   $790,498 

 

Principal payments on the Bonds, Note Payable, and Senior Debt payable through maturity are as follows (amounts in $’000s):

 

Year Ending December 31,  Amount 
2026 (six months)  $204,299 
2027   27,516 
2028   28,969 
2029   280,085 
2030   57,716 
Thereafter   211,658 
Total  $810,243 

 

Debt Covenant Compliance

 

As of June 30, 2026 and December 31, 2025, the Company was party to approximately 44 and 45 outstanding credit related instruments, respectively. These instruments included note payable, credit facilities, mortgage notes, bonds and other credit obligations. Some of the instruments include financial covenants. Covenant provisions include, but are not limited to, debt service coverage ratios, and minimum levels of EBITDA (defined as earnings before interest, tax, and depreciation and amortization) or EBITDAR (defined as earnings before interest, tax, depreciation and amortization and rental expense). Some covenants are based on annual financial metric measurements, and some are based on quarterly financial metric measurements. The Company routinely tracks and monitors its compliance with its covenant provisions. As of June 30, 2026, the Company was in compliance with all financial and administrative covenants.

 

Senior Debt—Mortgage Loans Guaranteed by HUD

 

As of June 30, 2026 and December 31, 2025, the Company had HUD guaranteed mortgage loans from financial institutions of $250.0 million and $254.1 million, respectively. These loans were secured by first mortgage liens on the applicable properties, assignments of rent and second liens on the operator’s assets. The Company pays HUD annual mortgage insurance premiums of 0.65% of the loan balances in addition to the interest rate. As a result, the overall interest rate paid by the Company with respect to the HUD guaranteed loans as of June 30, 2026 and December 31, 2025 was 3.91%, respectively (including the mortgage insurance premium).

 

Senior Debt – Commercial Bank Mortgage Loan Facility

 

On June 18, 2026, the Company closed two mortgage loan facilities with a commercial bank consisting of a $100.0 million term loan facility and a Revolving Line of Credit (“RLOC”) facility with commitments of up to $200.0 million. At closing, the Company refinanced approximately $160.0 million of existing bank indebtedness, consisting of $100.0 million under the term loan facility and $60.0 million under the RLOC facility.

 

The term loan facility provides for monthly payments of principal and interest based on a 20-year amortization schedule with a balloon payment due in June 2029. The RLOC facility provides for monthly interest-only payments with all outstanding principal due in June 2029. The rate on both facilities is based on the one-month Secured Overnight Financing Rate (“SOFR”) plus a margin of 2.75% and is subject to a floor of 5.50% (as of June 30, 2026, the rate was 6.40%). As of June 30, 2026, the outstanding balances under the term loan facility and revolving line of credit facility were $100.0 million and $60.0 million, respectively. The term loan facility is collateralized by 14 properties owned by the Company, while the RLOC facility is collateralized by 36 properties owned by the Company.

 

20

 

 

STRAWBERRY FIELDS REIT, INC. and SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 7. Bonds, Note Payable and Other Debt (Cont.)

 

Senior Debt – Commercial Bank Mortgage Loan Facility (Cont.)

 

The two credit facilities that closed in June 18, 2026 are subject to financial covenants which consist of (i) a covenant that the ratio of the Company’s indebtedness to its EBITDA cannot exceed 8.0 to 1, (ii) a covenant that the ratio of the Company’s net operating income to its debt service before dividend distribution is at least 1.25 to 1.00 for each fiscal quarter as measured pursuant to the terms of the loan agreement ( (iii) a covenant that the Company’s GAAP equity is at least $30 million. As of June 30, 2026, the Company was in compliance with the loan covenants.

 

On September 25, 2024, the Company acquired a property, located in Tennessee. As part of the acquisition of the property the Company assumed a $2.8 million loan that previously existed on the property. The loan beared an interest rate of 6.25% and matured in April 2026. On April 6, 2026, the company refinanced the loan with the same bank. The loan balance at refinancing was $2.7 million and the company received an interest rate of 6.0%. The loan term ends on March 2031. The loan balance as of June 30, 2026 is $2.6 million.

 

Series A Bonds

 

In August 2024, Strawberry Fields, Inc completed, directly, an initial offering on the Tel Aviv Stock Exchange (“TASE”) of Series A Bonds with a par value of NIS 145.6 million ($37.1 million). The series A Bonds were issued at par. Offering and issuance costs of approximately $1.0 million were incurred at closing. In December 2024, the Inc company issued an additional NIS 145.6 million ($38.1 million) in Series A Bonds.

 

Exchange of Series D Bonds for Series A Bonds

 

In September 2024 the Company made an exchange tender offer of outstanding Series D Bonds for Series A Bonds. The interest rate on Series D Bonds was 9.1% per annum. The exchange offer rate was 1.069964 Series A Bonds per Series D Bonds. As a result of this offer, NIS 47.3 million Series D Bonds ($12.7 million) were exchanged for NIS 50.6 million Series A Bonds ($13.6 million).

 

As of June 30, 2026 and December 31, 2025 the outstanding balance of the Series A Bonds was $101.5 million and $94.7 million, respectively. Increases in the outstanding balance is due to a change in the exchange rate.

 

21

 

 

STRAWBERRY FIELDS REIT, INC. and SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 7. Bonds, Note Payable and Other Debt (Cont.)

 

Interest

 

The Series A Bonds have an interest rate of 6.97% per annum. In July 2024, Standard & Poor’s provided an initial rating for the Series A Bonds of ilA+.

 

Interest on the Series A Bonds is payable semi-annually in arrears on March 31 and September 30 of each year. The interest rate may increase if certain financial ratios are not achieved, as discussed below.

 

Payment Terms

 

The principal amount of the Series A Bonds is payable in three annual installments due on September 30 of each of the years 2024 through 2026. The first two principal payments are equal to 6% of the original principal amount of the Series A Bonds, and the last principal payment is equal to the outstanding principal amount of the Series A Bonds.

 

Financial Covenants

 

Until the date of full repayment of the Series A Bonds, the Company must comply with certain financial covenants described below. The application of the covenants is based on the financial statements of the Company as prepared under the GAAP accounting method. The financial covenants are as follows:

 

● On the last day of each calendar quarter, the consolidated equity of the Company (excluding minority rights), as set forth in the Company’s financial statements, will not be less than USD 20 million

 

● On the last day of each calendar quarter, the ratio between the Financial Debt and EBITDA shall not exceed 10

 

● The DSCR shall not be less than 1.05

 

Dividend Restrictions

 

As long as the Company does not breach any of the Financial Covenants, no distribution restriction shall hinder the Company. If the Company is in non-compliance one or more of the Financial Covenants, the Company can make a distribution in an amount that does not exceed the amount required to meet the U.S. legal requirements applicable to REITs.

 

Increase in Interest Rate

 

In the event that:

 

● The Company’s bond rating ilA+ or equivalent is lowered

 

● The financial debt to EBITDA ratio exceeds 8

 

● EBITDA to total debt service payments fall below 1.10

 

● Consolidated Equity is less than USD $30 million

 

An additional rate of 0.25% will take place per deviation from the financial covenants, with a maximum additions rate not to exceed 1.5% above the interest rate determined on the tender.

 

Security

 

The Company has committed not to pledge its assets under general liens without obtaining the consent in advance of the Bond holders. Nevertheless, The Company is entitled to register specific liens on its properties and also to provide guarantees; and its subsidiaries are entitled to register liens, including general and specific, on their assets.

 

Additional Bonds

 

Inc Company can issue additional Series A Bonds at any time not to exceed a maximum outstanding of NIS 550 million (or $184.7 million).

 

22

 

 

STRAWBERRY FIELDS REIT, INC. and SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 7. Bonds, Note Payable and Other Debt (Cont.)

 

Redemption Provisions

 

  the market value of the balance of the Series A Bonds in circulation which will be determined based on the average closing price of the Series A Bonds for thirty (30) trading days before the date on which the board of directors resolves to undertake the early redemption;
     
  the par value of the Series A Bonds available for early redemption in circulation (i.e., the principal balance of the Series A Bonds plus accrued interest until the date of the actual early redemption); or
     
  the balance of the payments under the Series A Bonds (consisting of future payments of principal and interest), when discounted to their present value based on the annual yield of the Israeli government bonds plus an “additional rate” of 3.0% per annum.

 

Change of Control

 

The holders of a majority of the Series A Bonds may accelerate the outstanding balance of the Bonds if the control of the Company is transferred, directly or indirectly, unless the transfer of control is approved by the holders of a majority of the Series A Bonds.

 

For the purpose of this provision, a transfer of control means a change of control of the Company such that the Company has a controlling stockholder that is not any of the “controlling stockholders” and/or is in the hands of any of their immediate family members (including through trusts that the controlling stockholders and/or any of their immediate family members are the beneficiaries under and/or are their managers). In this regard, “control” is defined in the Israeli Companies Law

 

Series B Bonds

 

In June 2025, Strawberry Fields REIT, Inc completed, directly, an initial offering on the TASE of Series B Bonds with a par value of NIS 312 million ($89.5 million). The series B Bonds were issued at par. Offering and issuance costs of approximately $2.5 million were incurred at closing. On December 16, 2025, Strawberry Fields REIT issued additional Series B Bonds with a par value of NIS 30.0 million (gross). The bonds were issued at 99.21 and raised a net amount of NIS 29.4 million ($9.2 million), offering and issuance costs of approximately $0.2 million incurred at closing. As of June 30, 2026 and December 31, 2025, the outstanding balance of the Series B Bonds was $110.2 million and $107.2 million, respectively. Increases in the outstanding balance are due to a change in the exchange rate.

 

Interest

 

The Series B Bonds have an interest rate of 6.70% per annum. In June 2025, Standard & Poor’s provided an initial rating for the Series B Bonds of ilA+.

 

Interest on the Series B Bonds is payable semi-annually in arrears on June 30 and December 31 of each year. The interest rate may increase if certain financial ratios are not achieved, as discussed below.

 

Payment Terms

 

The principal amount of the Series B Bonds is payable in four annual installments due on June 30 of each of the years 2026 through 2029. The first three principal payments are equal to 4% of the original principal amount of the Series B Bonds, and the last principal payment is equal to the outstanding principal amount of the Series B Bonds.

 

Financial Covenants

 

Until the date of full repayment of the Series B Bonds, the Company must comply with certain financial covenants described below. The application of the covenants is based on the consolidated financial statements of the Company as prepared under the GAAP accounting method. The financial covenants are as follows:

 

● On the last day of each calendar quarter, the consolidated equity of the Company (excluding minority rights), as set forth in the Company’s consolidated financial statements, will not be less than USD 20 million.

 

23

 

 

STRAWBERRY FIELDS REIT, INC. and SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 7. Bonds, Note Payable and Other Debt (Cont.)

 

Financial Covenants (Cont.)

 

● On the last day of each calendar quarter, the ratio between the Financial Debt and EBITDA shall not exceed 10

 

● The DSCR shall not be less than 1.05

 

Dividend Restrictions

 

As long as the Company does not breach any of the Financial Covenants, no distribution restriction shall hinder the Company. If the Company is in non-compliance with one or more of the Financial Covenants, the Company can make a distribution in an amount that does not exceed the amount required to meet the U.S. legal requirements applicable to REITs.

 

Increase in Interest Rate

 

In the event that:

 

● The Company’s bond rating ilA+ or equivalent is lowered

 

● The financial debt to EBITDA ratio exceeds 8

 

● EBITDA to total debt service payments fall below 1.10

 

● Consolidated Equity is less than USD $30 million

 

An additional rate of 0.25% will take place per deviation from the financial covenants, with a maximum additions rate not to exceed 1.5% above the interest rate determined on the tender.

 

Security

 

The Company has committed not to pledge its assets under general liens without obtaining the consent in advance of the Bond holders. Nevertheless, The Company is entitled to register specific liens on its properties and also to provide guarantees; and its subsidiaries are entitled to register liens, including general and specific, on their assets.

 

Additional Bonds

 

Inc Company can issue additional Series B Bonds at any time and the series does not have a formal ceiling. However, the new issuances are subject to regulatory oversight.

 

Redemption Provisions

 

The Company may, at its discretion, call the Series B Bonds for early repayment. In the event of the redemption of all of the Series B Bonds, the Company would be required to pay the highest of the following amounts:

 

● the market value of the balance of the Series B Bonds in circulation which will be determined based on the average closing price of the Series B Bonds for thirty (30) trading days before the date on which the board of directors resolves to undertake the early redemption; or

 

● the par value of the Series B Bonds available for early redemption in circulation (i.e., the principal balance of the Series B Bonds plus accrued interest until the date of the actual early redemption); or

 

● the balance of the payments under the Series B Bonds (consisting of future payments of principal and interest), when discounted to their present value based on the annual yield of the Israeli government bonds plus an “additional rate” of 3.0% per annum.

 

24

 

 

STRAWBERRY FIELDS REIT, INC. and SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 7. Bonds, Note Payable and Other Debt (Cont.)

 

Change of Control

 

The holders of the majority of the Series B Bonds may accelerate repayment of the outstanding balance of the Bonds if the control of the Company is transferred, directly or indirectly, unless the transfer of control is approved by the holders of a majority of the Series B Bonds.

 

For the purpose of this provision, a transfer of control means a change of control of the Company such that the Company has a controlling stockholder that is not any of the “controlling stockholders” and/or is in the hands of any of their immediate family members (including through trusts that the controlling trusts that the controlling stockholders and/or any of their immediate family members are the beneficiaries under and/or are their managers). In this regard, “control” is defined in the Israeli Companies Law.

 

Series C Bonds (Inc)

 

In June 2026, Strawberry Fields REIT, Inc completed, directly, an initial offering on the TASE of Series C Bonds with a par value of NIS 162.7 million ($55.8 million). The Series C Bonds (Inc) were issued at 101% of par. Offering and issuance costs of approximately $4.6 million were incurred at closing. As of June 30, 2026, the outstanding balance of the Series C Bonds (Inc) was $54.7 million.

 

Warrants

 

The Company offered 16 Series 1 Warrants in conjunction with each NIS 1,000 par value Series C Bonds (Inc). As a result of the tender offer, approximately 2.6 million Series 1 Warrants were allocated to holders of the Series C Bonds (Inc). The Series 1 Warrants were initially issued with an exercise price of NIS 39.70 ($13.23) per warrant and are exercisable from the date of issuance through June 30, 2027. The exercise price is subject to adjustment for dividends and bonus share distributions by the Company. As of June 30, 2026, the exercise price had been adjusted to USD 13.23 per share pursuant to such anti-dilution provisions. The fair value of the Series 1 Warrants was NIS 39.40 (USD 13.23) per warrant as of June 30, 2026. The closing price of Strawberry Fields REIT, Inc. common stock was $13.75 per share on June 30, 2026.

 

The relative fair value of the warrant component of the Series C Bonds (Inc) sold to investors totaled $3.6 million. The Black-Scholes model was used to calculate relative fair value, further discounted by the beneficial conversion feature, if any and the value of the Series C Bonds (Inc) component.

 

Warrant Fair Value

 

The Company used the Black-Scholes option pricing model to determine the relative fair value of warrants issued in conjunction with Series C Bonds (Inc), With respect to bonds, relative fair value is amortized over the life of the bonds. The principal assumptions we used in applying the Black-Scholes model were as follows:

 

2026    
Risk free interest rate   3.81%
Expected volatility    35.37%
Expected dividend yield    4.75%
Forfeiture rate   0%
Expected life in years   1 

 

Interest

 

The Series C Bonds (Inc) have an interest rate of 6.85% per annum. In May 2026, Standard & Poor’s provided an initial rating for the Series C Bonds (Inc) of ilA+.

 

Interest on the Series C Bonds (Inc) is payable semi-annually in arrears on December 31, 2026, and thereafter on June 30 and December 31 of each year during the term ending December 31, 2030. The interest rate may increase if certain financial ratios are not achieved, as discussed below.

 

Payment Terms

 

The principal amount of the Series C Bonds (Inc) is payable in four annual installments due on June 30 of each of the years 2027 through 2029, and on December 31, 2030. The first three principal payments are equal to 4% of the original principal amount of the Series C Bonds (Inc), and the last principal payment is equal to the outstanding principal amount of the Series C Bonds (Inc).

 

Financial Covenants

 

Until the date of full repayment of the Series C Bonds (Inc), the Company must comply with certain financial covenants described below. The application of the covenants is based on the consolidated financial statements of the Company as prepared under the GAAP accounting method. The financial covenants are as follows:

 

● On the last day of each calendar quarter, the consolidated equity of the Company (excluding minority rights), as set forth in the Company’s consolidated financial statements, will not be less than USD 30 million.

 

25

 

 

STRAWBERRY FIELDS REIT, INC. and SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 7. Bonds, Note Payable and Other Debt (Cont.)

 

Financial Covenants (Cont.)

 

● On the last day of each calendar quarter, the ratio between the Financial Debt and EBITDA shall not exceed 8

 

● The DSCR shall not be less than 1.35 

 

Dividend Restrictions

 

As long as the Company does not breach any of the Financial Covenants, no distribution restriction shall hinder the Company. If the Company is in non-compliance with one or more of the Financial Covenants, the Company can make a distribution in an amount that does not exceed the amount required to meet the U.S. legal requirements applicable to REITs.

 

Increase in Interest Rate

 

In the event that:

 

● The Company’s bond rating ilA+ or equivalent is lowered

 

● The financial debt to EBITDA ratio exceeds 8

 

● EBITDA to total debt service payments fall below 1.35

 

● Consolidated Equity is less than USD 30 million

 

An additional rate of 0.25% will take place per deviation from the financial covenants, with a maximum additions rate not to exceed 1.5% above the interest rate determined on the tender.

 

Security

 

The Company has committed not to pledge its assets under general liens without obtaining the consent in advance of the Bond holders. Nevertheless, The Company is entitled to register specific liens on its properties and also to provide guarantees; and its subsidiaries are entitled to register liens, including general and specific, on their assets.

 

Additional Bonds

 

Inc Company can issue additional Series C Bonds (Inc) at any time not to exceed a maximum outstanding of NIS 550 million (or $184.7 million).

 

Redemption Provisions

 

The Company may, at its discretion, call Series C Bonds (Inc) for early repayment. In the event of the redemption of all the Series C Bonds (Inc), the Company would be required to pay the highest of the following amounts:

 

● the market value of the balance of the Series C Bonds (Inc) in circulation which will be determined based on the average closing price of the Series C Bonds (Inc) for thirty (30) trading days before the date on which the board of directors resolves to undertake the early redemption; or

 

● the par value of the Series C Bonds (Inc) available for early redemption in circulation (i.e., the principal balance of the Series C Bonds (Inc) plus accrued interest until the date of the actual early redemption); or

 

● the balance of the payments under the Series C Bonds (Inc) (consisting of future payments of principal and interest), when discounted to their present value based on the annual yield of the Israeli government bonds plus an “additional rate” of 2.5% per annum.

 

Change of Control

 

The holders of the majority of the Series C Bonds (Inc) may accelerate repayment of the outstanding balance of the Bonds if the control of the Company is transferred, directly or indirectly, unless the transfer of control is approved by the holders of a majority of the Series C Bonds (Inc).

 

For the purpose of this provision, a transfer of control means a change of control of the Company such that the Company has a controlling stockholder that is not any of the “controlling stockholders” and/or is in the hands of any of their immediate family members (including through trusts that the controlling trusts that the controlling stockholders and/or any of their immediate family members are the beneficiaries under and/or are their managers). In this regard, “control” is defined in the Israeli Companies Law.

 

Series C Bonds (BVI)

 

In July 2021, the BVI Company completed an initial offering on the Tel Aviv Stock Exchange (“TASE”) of Series C Bonds (BVI) with a par value of NIS 208.0 million ($64.7 million). These Series C Bonds (BVI) were issued at par. Offering and issuance costs of approximately $1.7 million were incurred at closing. In February 2023, the BVI Company issued an additional NIS 40.0 million ($11.3 million) in Series C Bonds (BVI), offering and issuance costs of approximately $0.9 million were incurred at closing. In October 2024, the BVI company issued an additional NIS 62.0 million ($16.6 million) in Series C Bonds (BVI), offering and issuance costs of approximately $0.8 million were incurred at closing. On June 1, 2026, the Company completed an early redemption totaling NIS 149.2 million ($53.1 million). The redemption consisted of a principal payment of NIS 146.4 million ($49.2 million) and an interest payment of NIS 2.8 million ($1.0 million).

 

At June 30, 2026 and December 31, 2025 the total Series C Bond (BVI) outstanding was $34.1 million and $77.7 million, respectively.

 

26

 

 

STRAWBERRY FIELDS REIT, INC. and SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 7. Bonds, Note Payable and Other Debt (Cont.)

 

Series C Bonds (BVI) (Cont.)

 

Interest

 

The Series C Bonds (BVI) initially bore interest at a rate of 5.7% per annum. In July 2021, Standard & Poor’s provided an initial rating for the Series C Bonds (BVI) of ilA+.

 

Interest on the Series C Bonds (BVI) is payable semi-annually in arrears on July 31 and January 31 of each year. The interest rate may increase if certain financial ratios are not achieved, as discussed below.

 

Payment Terms

 

The principal amount of the Series C Bonds (BVI) is payable in five annual installments due on July 31 of each of the years 2022 through 2026. The first four principal payments are equal to 6% of the original principal amount of the Series C Bonds (BVI), and the last principal payment is equal to the outstanding principal amount of the Series C Bonds (BVI).

 

Financial Covenants

 

Until the date of full repayment of the Series C Bonds (BVI), the BVI Company must comply with certain financial covenants described below. The application of the covenants is based on the financial statements of the BVI Company as prepared under the IFRS accounting method. The financial covenants are as follows:

 

● The stockholders’ equity of the BVI Company may not be less than $230 million.

 

● The ratio of the condensed consolidated stockholders’ equity of the BVI Company to its total condensed consolidated balance sheet may not be less than 25%.

 

● The ratio of the adjusted net financial debt to adjusted EBITDA of the BVI Company (for the past four quarters) may not exceed 12.

 

● The ratio of the outstanding amount of the Series C Bonds (BVI) to the fair market value of the collateral may not exceed 75%.

 

27

 

 

STRAWBERRY FIELDS REIT, INC. and SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 7. Bonds, Note Payable and Other Debt (Cont.)

 

Series C Bonds (BVI) (Cont.)

 

Dividend Restrictions

 

The indenture for the Series C Bonds (BVI) limits the amount of dividends that may be paid by the BVI Company to the Operating Partnership. The BVI Company may not make any distribution unless all of the following conditions are fulfilled (with all amounts calculated under IFRS):

 

● The distribution amount may not exceed 80% of the net profit after tax that is recognized in the most recent condensed consolidated financial statements of the BVI Company, less profits or losses arising from a change in accounting methods, net of revaluation profits/losses (that have not yet been realized) arising from a change in the fair value of the assets with respect to the fair value in the prior reporting period.

 

● The ratio of the consolidated stockholders’ equity of the BVI Company to its total consolidated balance sheet may not be less than 30%.

 

● The distributable profits for which no distribution was performed in a specific year will be added to the following quarters.

 

● The BVI Company’s equity at the end of the last quarter, before the distribution of dividends, less the dividends distributed, may not be less than $250 million.

 

As of June 30, 2026, the BVI Company met these financial conditions, and the BVI Company was not in violation of any of its material undertakings to the holders of the Series C Bonds (BVI).

 

Increase in Interest Rate

 

In the event that:

 

(i) the stockholders’ equity of the BVI Company (excluding minority interests) is less than $250 million;

 

(ii) the ratio of the adjusted net financial debt to adjusted EBITDA (for the latest four quarters) exceeds 11;

 

(iii) the ratio of the consolidated equity of the BVI Company to total consolidated assets of the BVI Company is below 27%; or

 

(iv) the ratio of outstanding amount of the Series C Bonds (BVI) to the fair market value of the collateral for the Series C Bonds (BVI) exceeds 75%,

 

then, in each case, the interest on the Series C Bonds (BVI) will increase by an additional 0.5% annually, but only once with respect to each failure to meet these requirements. Compliance with these financial covenants is measured quarterly.

 

Additionally, if a decline in the rating of the Series C Bonds (BVI) should take place, then for each single ratings decrease, the interest will be increased by 0.25% per year, up to a maximum increment of 1.25% annually.

 

In any case, the total increase in the interest rate as a result of the above adjustments will not exceed 1.5% per year. The increases in the interest rate will also be reversed if the BVI Company regains compliance.

 

28

 

 

STRAWBERRY FIELDS REIT, INC. and SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 7. Bonds, Note Payable and Other Debt (Cont.)

 

Series C Bonds (BVI) (Cont.)

 

Security

 

The Series C Bonds (BVI) are secured by first mortgage liens on nine properties. In addition, the Series C Bonds (BVI) are also secured by interest and expenses reserves. The BVI Company has agreed not to pledge its assets pursuant to a general lien without obtaining the prior consent of the holders of the Series C Bonds, provided that the BVI Company is entitled to register specific liens on its properties and also to provide guarantees and its subsidiaries are entitled to register general and specific liens on their assets.

 

Under the terms of the indenture for the Series C Bonds (BVI), the BVI Company can take out properties from the collateral (in case of HUD refinancing) or to add properties and increase the Series C Bonds (BVI) as long as the ratio of outstanding amount of the Series C Bonds (BVI) to fair market value of the collateral is not more than 65%. In addition, starting from July 1, 2023, if the fair market value of the collateral is below 55%, the BVI Company can request to release collateral so the fair market value will increase to 55%.

 

Additional Bonds

 

The BVI Company can issue additional Series C Bonds (BVI) at any time not to exceed a maximum outstanding of NIS 630 million (or $211.6 million).

 

Redemption Provisions

 

The BVI Company may, at its discretion, call the Series C Bonds (BVI) for early repayment. In the event of the redemption of all of the Series C Bonds (BVI), the BVI Company would be required to pay the highest of the following amounts:

 

the market value of the balance of the Series C Bonds (BVI) in circulation which will be determined based on the average closing price of the Series C Bonds (BVI) for thirty (30) trading days before the date on which the board of directors resolves to undertake the early redemption;
   
the par value of the Series C Bonds (BVI) available for early redemption in circulation (i.e., the principal balance of the Series C Bonds (BVI) plus accrued interest until the date of the actual early redemption); or
   
the balance of the payments under the Series C Bonds (BVI) (consisting of future payments of principal and interest), when discounted to their present value based on the annual yield of the Israeli government bonds plus an “additional rate.” The additional rate will be 1.0% per annum for early repayment of 3.0%.

 

Change of Control

 

The holders of a majority of the Series C Bonds (BVI) may accelerate the outstanding balance of the Bonds if the control of the BVI Company (BVI) is transferred, directly or indirectly, unless the transfer of control is approved by the holders of a majority of the Series C Bonds (BVI).

 

For purposes of the Series C Bonds (BVI), the “controlling stockholders” of the BVI Company are deemed to be Moishe Gubin and Michael Blisko.

 

29

 

 

STRAWBERRY FIELDS REIT, INC. and SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 7. Bonds, Note Payable and Other Debt (Cont.)

 

Series C Bonds (Cont.)

 

Change of Control (Cont.)

 

For the purpose of this provision, a transfer of control means a change of control of the BVI Company such that the BVI Company has a controlling stockholder that is not any of the “controlling stockholders” and/or is in the hands of any of their immediate family members (including through trusts that the controlling stockholders and/or any of their immediate family members are the beneficiaries under and/or are their managers). In this regard, “control” is defined in the Israeli Companies Law.

 

Series D Bonds

 

In June 2023, the BVI Company completed an initial offering on the TASE of Series D Bonds with a par value of NIS 82.9 million ($22.9 million). These Series D Bonds were issued at par. Offering and issuance costs of approximately $0.6 million were incurred at closing. In July 2023, the BVI Company issued an additional NIS 70 million ($19.2 million) in Series D Bonds. On February 8, 2024, the BVI Company issued additional Series D Bonds with a par value of NIS 100.0 million (gross) and raised a net amount of NIS 98.2 million ($25.7 million), offering and issuance costs of approximately $.05 million incurred at closing.

 

Exchange of Series D Bonds for Series A Bonds

 

In September 2024, the Company made an exchange tender offer of outstanding Series D Bonds for series A Bonds. The interest rate on Series A Bonds is 6.97% per annum. The exchange offer rate was 1.069964 Series A Bonds per Series D Bonds. As a result of this offer, NIS 47.3 million Series D Bonds ($12.7 million) were exchanged for NIS 50.6 million Series A Bonds ($13.6 million).

 

As of June 30, 2026 and December 31, 2025, the outstanding balance of the Series D Bonds were $59.0 million and $55.1 million, respectively. Increases in the outstanding balance is due to a change in the exchange rate.

 

Interest

 

The Series D Bonds initially bore interest at a rate of 9.1% per annum. In June 2023, Standard & Poor’s provided an initial rating for the Series D Bonds of ilA.

 

Interest on the Series D Bonds is payable semi-annually in arrears on March 31 and September 30 of each year. The interest rate may increase if certain financial ratios are not achieved, as discussed below.

 

Payment Terms

 

The principal amount of the Series D Bonds is payable in three annual installments due on September 30 of each of the years 2024 through 2026. The first two principal payments are equal to 6% of the original principal amount of the Series D Bonds, and the last principal payments is equal to the outstanding principal amount of the Series D Bonds.

 

Financial Covenants

 

Until the date of full repayment of the Series D Bonds, the BVI Company must comply with certain financial covenants described below. The application of the covenants is based on the financial statements of the BVI Company as prepared under the IFRS accounting method. The financial covenants are as follows:

 

● The stockholders’ equity of the BVI Company may not be less than $230 million.

 

● The ratio of the condensed consolidated stockholders’ equity of the BVI Company to its total condensed consolidated balance sheet may not be less than 25%.

 

● The ratio of the adjusted net financial debt to adjusted EBITDA of the BVI Company (for the past four quarters) may not exceed 12.

 

30

 

 

STRAWBERRY FIELDS REIT, INC. and SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 7. Bonds, Note Payable and Other Debt (Cont.)

 

Series D Bonds (Cont.)

 

Dividend Restrictions

 

The indenture for the Series D Bonds limits the amount of dividends that may be paid by the BVI Company to its stockholders. The BVI Company may not make any distribution unless all of the following conditions are fulfilled (with all amounts calculated under IFRS):

 

● The distribution amount may not exceed 80% of the net profit after tax that is recognized in the most recent condensed consolidated financial statements of the BVI Company, less profits or losses arising from a change in accounting methods, net of revaluation profits/losses (that have not yet been realized) arising from a change in the fair value of the assets with respect to the fair value in the prior reporting period.

 

● The ratio of the consolidated stockholders’ equity of the BVI Company to its total consolidated balance sheet may not be less than 30%.

 

● The distributable profits for which no distribution was performed in a specific year will be added to the following quarters.

 

● The BVI Company’s equity at the end of the last quarter, before the distribution of dividends, less the dividends distributed, may not be less than $250 million.

 

The BVI Company meets the financial conditions described above, and the BVI Company is not in violation of all and/or any of its material undertakings to the holders of the Series D Bonds as of June 30, 2026.

 

Increase in Interest Rate

 

In the event that:

 

(i) the stockholders’ equity of the BVI Company (excluding minority interests) is less than $250 million;

 

(ii) the ratio of the adjusted net financial debt to adjusted EBITDA (for the latest four quarters) exceeds 11;

 

(iii) the ratio of the consolidated equity of the BVI Company to total consolidated assets of the BVI Company is below 27%; or

 

then, in each case, the interest on the Series D Bonds will increase by an additional 0.5% annually, but only once with respect to each failure to meet these requirements. Compliance with these financial covenants is measured quarterly.

 

Additionally, if a decline in the rating of the Series D Bonds should take place, then for each single ratings decrease, the interest will be increased by 0.25% per year, up to a maximum increment of 1.25% annually.

 

In any case, the total increase in the interest rate as a result of the above adjustments will not exceed 1.5% per year. The increases in the interest rate will also be reversed if the BVI Company regains compliance.

 

31

 

 

STRAWBERRY FIELDS REIT, INC. and SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 7. Bonds, Note Payable and Other Debt (Cont.)

 

Series D Bonds (Cont.)

 

Security

 

The BVI Company has committed not to pledge its assets under general liens without obtaining the consent in advance of the Bond holders. Nevertheless, the BVI Company is entitled to register specific liens on its properties and also to provide guarantees; and its subsidiaries are entitled to register liens, including general and specific, on their assets.

 

Additional Bonds

 

The BVI Company can issue additional Series D Bonds at any time not to exceed a maximum outstanding of NIS 450 million (or $151.1 million).

 

Redemption Provisions

 

The BVI Company may, at its discretion, call the Series D Bonds for early repayment. In the event of the redemption of all of the Series D Bonds, the BVI Company would be required to pay the highest of the following amounts:

 

the market value of the balance of the Series D Bonds in circulation which will be determined based on the average closing price of the Series D Bonds for thirty (30) trading days before the date on which the board of directors resolves to undertake the early redemption;
   
the par value of the Series D Bonds available for early redemption in circulation (i.e., the principal balance of the Series D Bonds plus accrued interest until the date of the actual early redemption); or
   
the balance of the payments under the Series D Bonds (consisting of future payments of principal and interest), when discounted to their present value based on the annual yield of the Israeli government bonds plus an “additional rate.” The additional rate will be 1.0% per annum for early repayment of 3.0%.

 

Change of Control

 

The holders of a majority of the Series D Bonds may accelerate the outstanding balance of the Bonds if the control of the BVI Company is transferred, directly or indirectly, unless the transfer of control is approved by the holders of a majority of the Series D Bonds.

 

For purposes of the Series D Bonds, the “controlling stockholders” of the BVI Company are deemed to be Moishe Gubin and Michael Blisko.

 

32

 

 

STRAWBERRY FIELDS REIT, INC. and SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 7. Bonds, Note Payable and Other Debt (Cont.)

 

Series D Bonds (Cont.)

 

Change of Control (Cont.)

 

For the purpose of this provision, a transfer of control means a change of control of the BVI Company such that the BVI Company has a controlling stockholder that is not any of the “controlling stockholders” and/or is in the hands of any of their immediate family members (including through trusts that the controlling stockholders and/or any of their immediate family members are the beneficiaries under and/or are their managers). In this regard, “control” is defined in the Israeli Companies Law.

 

Note Payable

 

On January 1, 2025, the Company created a new Kentucky Master Lease with a new third-party operator. This master lease was created from 10 properties that were formally in the Landmark Master Lease. In order to release the properties from the Landmark Master Lease, the Company entered into a $50.9 million dollar note payable with the parent of the Landmark operator. The note is for equal monthly payments of $1.1 million dollars for 5 years and bears interest of 10.0%. As of June 30, 2026 and December 31, 2025, the outstanding balance of the note payable was $38.2 million and $42.6 million, respectively.

 

NOTE 8. Commitments and Contingencies

 

Commitments

 

The Company guarantees from time-to-time obligations of its wholly-owned subsidiaries.

 

Contingencies

 

We are not currently a party to any material legal proceedings, that are not covered by insurance and expected to be resolved within policy limits, other than the following:

 

In March 2020, Joseph Schwartz, Rosie Schwartz and certain companies owned by them filed a complaint in the U.S. District Court for the Northern District of Illinois against Moishe Gubin, Michael Blisko, the Predecessor Company and 21 of its subsidiaries, as well as the operators of 17 of the facilities operated at our properties. The complaint was related to the Predecessor Company’s acquisition of 16 properties located in Arkansas and Kentucky that were completed between May 2018 and April 2019 and the attempt to purchase an additional five properties located in Massachusetts. The complaint was dismissed by the Court in 2020 on jurisdictional grounds. The plaintiffs did not file an appeal with respect to this action, and the time for an appeal has expired.

 

In August 2020, Joseph Schwartz, Rosie Schwartz and several companies controlled by them filed a second complaint in the Circuit Court in Pulaski County, Arkansas. The second complaint had nearly identical claims as the federal case, but was limited to matters related to the Predecessor Company’s acquisition of properties located in Arkansas. The sellers, which were affiliates of Skyline Health Care, had encountered financial difficulties and requested the Predecessor Company to acquire these properties. The defendants have filed an answer denying the plaintiffs’ claims and asserting counterclaims based on breach of contract. This case has been dismissed without prejudice.

 

In January 2021, Joseph Schwartz, Rosie Schwartz and certain companies owned by them filed a third complaint in Illinois state court in Cook County, Illinois, which has nearly identical claims to the initial federal case, but was limited to claims related to the Kentucky and Massachusetts properties. The complaint has not been properly served on any of the defendants, and, accordingly, the defendants did not respond to the complaint. Instead, the defendants filed a motion to quash service of process. On January 11, 2023, the Cook County Circuit Court entered an order granting such motion, quashing service of process on all defendants. In March 2023, the plaintiffs filed a new complaint and again attempted to serve it on the defendants. It is the defendants’ position that service was (once again, potentially) defective and sought a dismissal of the matter for want of prosecution by Joseph Schwartz, Rosie Schwartz and certain companies owned by them. The dismissal was granted, but has been appealed to the Illinois Appellate Court, with no substantive movement on the matter to date.

 

33

 

 

STRAWBERRY FIELDS REIT, INC. and Subsidiaries

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 8. Commitments and Contingencies (Cont.)

 

In April of 2024, Joseph Schwartz, Rosie Schwartz and several companies controlled by them filed a third complaint in the Circuit Court in Pulaski County, Arkansas. This third complaint had nearly identical claims as the federal case and the Illinois state court matter.

 

In each of these complaints, the plaintiffs asserted claims for fraud, breach of contract and rescission arising out of the defendants’ alleged failure to perform certain post-closing obligations under the purchase contracts. We have potential direct exposure for these claims because the subsidiaries of the Predecessor Company that were named as defendants are now subsidiaries of the Operating Partnership. Additionally, the Operating Partnership is potentially liable for the claims made against Moishe Gubin, Michael Blisko and the Predecessor Company pursuant to the provisions of the contribution agreement, under which the Operating Partnership assumed all of the liabilities of the Predecessor Company and agreed to indemnify the Predecessor Company and its affiliates for such liabilities. We and the named defendants believe that the claims set forth in the complaints are without merit. The named defendants intend to vigorously defend the litigation and to assert counterclaims against the plaintiffs based on their failure to fulfill their obligations under the purchase contracts, interim management agreement, and operations transfer agreements. We believe this matter will be resolved without a material adverse effect to the Company.

 

As noted above, the March 2020, January 2021 and April 2024 complaints also related to the Predecessor Company’s planned acquisition of five properties located in Massachusetts. A subsidiary of the Predecessor Company purchased loans related to these properties in 2018 for a price of $7.74 million with the expectation that the subsidiaries would acquire title to the properties and the loans would be retired. The subsidiary subsequently advanced $3.1 million under the loans to satisfy other liabilities related to the properties. The planned acquisition/settlement with the sellers/owners and/borrowers was not consummated because the underlying tenants of the properties surrendered their licenses to operate healthcare facilities on these properties.

 

The Predecessor Company intends to institute legal proceedings to collect the outstanding amount of these loans and to assert related claims against the sellers and their principals for the unpaid principal balances as well as protective advances and collection costs. In connection with enforcing their rights, in July 2022, the Company foreclosed, and (as lender) sold four of the five properties at auction for the total amount of $4.4 million. In December 2022, the Company took title on the fifth property with an estimated fair value of $1.2 million.

 

Note 9. Equity Incentive Plan

 

The Company has adopted the 2021 Equity Incentive Plan (the “Plan”). The Plan permits the grant of both options qualifying under Section 422 of the Internal Revenue Code (“incentive stock options”) and options not so qualifying, and the grant of stock appreciation rights, stock awards, incentive awards, performance units, and other equity-based awards. A total of 250,000 shares had been authorized to be granted under the Plan. On May 30, 2024, shareholders approved an amendment to increase the number of shares authorized to be granted under the plan to 1,000,000 shares. As of June 30, 2026, 961,975 shares were available for grant. On January 31, 2025, 6,450 shares were used from the incentive plan as an employee bonus. Stock based compensation expense related to this issuance was $72,000. On January 16, 2026, 6,675 shares were used from the incentive plan as an employee bonus. Stock based compensation expense related to this issuance was $88,000. No other shares were issued during the six-month period June 30, 2026.

 

In January 2026, the Company approved a compensation adjustment for its Chief Executive Officer delivered in the form of limited partnership units of the OP (“OP Units”). The Company recognized stock-based compensation of $0.2 million and $1.7 million during the three- and six-months period June 30, 2026, respectively.

 

34

 

 

STRAWBERRY FIELDS REIT, INC. and Subsidiaries

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 10. Stockholders’ Equity and Distributions

 

The Company elected and qualified to be treated as a REIT commencing with the taxable year ended December 31, 2022. U.S. federal income tax law requires that a REIT distribute annually at least 90% of its net taxable income, excluding net capital gains, and that it pays tax at regular corporate rates to the extent that it annually distributes less than 100% of its net taxable income, including net capital gains. In addition, a REIT is required to pay a 4% nondeductible excise tax on the amount, if any, by which the distributions that it makes in a calendar year are less than the sum of 85% of its ordinary income, 95% of its capital gain net income and 100% of its undistributed income from prior years.

 

On November 9, 2023, the Board of Directors authorized the repurchase of up to $5 million of the Company’s common stock. As of June 30, 2026 the Company had purchased 319,584 shares in aggregate of common stock at an average price per share of $9.93 and an aggregate repurchase price of $3.2 million.

 

As of June 30, 2026, there were a total of 14,069,238 shares of common stock issued and outstanding. The outstanding shares were held by a total of approximately 5,600 stockholders of record, including certain affiliates of the Company who held 1,161,883 of these shares.

 

As of June 30, 2026, there were 41,803,503 OP units outstanding. Under the terms of the partnership agreement for the Operating Partnership, such holders have the right to request the cash redemption of their OP units. If a holder requests redemption, the Company has the option of issuing shares of common stock to the requesting holder instead of cash. The OP unit holders are required to obtain Company approval prior to the sale or transfer of any or all of such holder’s OP units.

 

The Company has reserved a total of 41,803,503 shares of common stock that may be issued, at the Company’s option, upon redemption of the OP units outstanding as of June 30, 2026.

 

NOTE 11. Related Party Transactions and Economic Dependence

 

The following entities and individuals are considered to be Related Parties and are the only Related Parties with which the Company currently engages in material transactions:

 

Moishe Gubin CEO & Chairman of the Board and a stockholder of the Company
Michael Blisko Director and a stockholder of the Company
Operating entities See list below

 

Lease Agreements with Related Parties

 

As of June 30, 2026 and December 31, 2025, each of the Company’s facilities was leased and operated by separate tenants. Each tenant is an entity that leases the facility from one of the Company’s subsidiaries and operates the facility as a healthcare facility. The Company had 64 tenants out of 143 who were related parties as of June 30, 2026 and 66 tenants out of 144 who were related parties as of December 31, 2025. Most of the lease agreements are triple net leases.

 

35

 

 

STRAWBERRY FIELDS REIT, INC. and Subsidiaries

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 11. Related Party Transactions and Economic Dependence (cont.)

 

Lease Agreements with Related Parties (cont.)

 

The related party interests were via Gubin Enterprises LP and Blisko Enterprises LP. Gubin Enterprises LP is controlled by Moishe Gubin, Chairman of the Board. Blisko Enterprises LP is controlled by Michael Blisko, who serves as Director on the Board of Directors. The related party facilities are concentrated in 3 states: Indiana, Tennessee and Illinois. As of June 30, 2026, in these states, the Company leased 41, 15, and 8 facilities, respectively to related parties.

 

Balances with Related Parties

 

  

June 30,

2026

  

December 31,

2025

 
   (amounts in $000s) 
Straight-line rent receivable  $17,787   $16,324 
Tenant portion of replacement reserve  $10,242   $8,759 
Notes receivable  $5,823   $5,823 

 

Payments from and to Related Parties

 

   2026   2025   2026   2025 
   Six Months ended June 30,   Three Months ended June 30, 
   2026   2025   2026   2025 
   (amounts in $000s)   (amounts in $000s) 
Rental income received from related parties  $34,708    34,890   $17,159    17,445 

 

Other Related Party Relationships

 

On June 30, 2026 and December 31, 2025, the Company had approximately $0.4 million and $0.8 million, respectively, on deposit with OptimumBank. Mr. Gubin is the Chairman of the Board of OptimumBank, and Mr. Blisko is a director.

 

NOTE 12. Income Taxes

 

The Company elected and qualified to be taxed as a REIT for federal income tax purposes commencing with the year ended December 31, 2022.

 

As a REIT, the Company generally is not subject to federal income tax on its net taxable income that it distributes currently to its stockholders. Under the Code, REITs are subject to numerous organizational and operational requirements, including a requirement that they distribute each year at least 90% of their REIT taxable income, determined without regard to the deduction for dividends paid and excluding any net capital gains. If the Company fails to qualify for taxation as a REIT in any taxable year and does not qualify for certain statutory relief provisions, the Company’s income for that year will be taxed at regular corporate rates, and the Company would be disqualified from taxation as a REIT for the four taxable years following the year during which the Company ceased to qualify as a REIT. Even if the Company qualifies as a REIT for federal income tax purposes, it may still be subject to state and local taxes on its income and assets and to federal income and excise taxes on its undistributed income.

 

The Company follows recent accounting guidance relating to accounting for uncertainty in income taxes, which sets out a consistent framework to determine the appropriate level of tax reserves to maintain for uncertain tax positions.

 

A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than fifty percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-than-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to management’s judgment. Management is not aware of any uncertain tax positions that would have material effect on the Company’s condensed consolidated financial statements.

 

36

 

 

STRAWBERRY FIELDS REIT, INC. and Subsidiaries

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 13. Fair Value of Financial Instruments

 

The Company is required to disclose the fair value of financials instruments for which it is practicable to estimate that value. The fair value of short-term financial instruments such as cash and cash equivalents, restricted cash, accounts payable and accrued expenses approximate their carrying value on the condensed consolidated balance sheets due to their short-term nature. The Company’s foreclosed real estate is recorded at fair value on a non-recurring basis and is included in real estate investments on the condensed consolidated balance sheets. Estimates of fair value are determined based on a variety of information, including the use of available appraisals, estimates of market values by licensed appraisers or local real estate brokers and knowledge and experience of management. The fair values of the Company’s remaining financial instruments that are not reported at fair value on the condensed consolidated balance sheets are reported below:

 

      

June 30,

2026

  

December 31,

2025

 
(amounts in $000s)  Level  

Carrying

Amount

  

Fair

Value

  

Carrying

Amount

  

Fair

Value

 
Bonds, note payable, and senior debt   3   $810,243   $815,615   $794,652   $802,800 
Notes receivable, net   3   $24,171   $23,380   $20,821   $20,462 

 

The fair value of the bonds, note payable, senior debt, and notes receivable are estimated using a discounted cash flow analysis.

 

NOTE 14. Subsequent Events

 

On July 31, 2026, the Company redeemed in full the Series C Bonds (BVI) issued by the BVI company. The final redemption payment was for NIS 109.8 million ($34.1 million) and was funded from cash from the condensed consolidated balance sheet. The redemption of Series C Bonds (BVI) released liens on 9 properties previously pledged as collateral for the bond.

 

NOTE 15. Financing Income (Expenses), Net

 

   2026   2025   2026   2025 
   Six months ended June 30,   Three months ended June 30 
   2026   2025   2026   2025 
   (amounts in $000s)   (amounts in $000s) 
Financing expenses                    
Interest expenses with respect to bonds  $(12,711)  $(9,861)  $(6,214)  $(4,405)
Interest expenses on notes payable and senior debt   (12,015)   (14,770)   (5,973)   (7,342)
Interest expenses with respect to leases   (16)   (28)   (8)   (16)
Total financing expenses  $(24,742)  $(24,659)  $(12,195)  $(11,763)
Financing income  $836   $658   $375   $398 
Interest Expense, Net  $(23,906)  $(24,001)  $(11,820)  $(11,365)

 

37

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

Forward-Looking Statements

 

Certain statements in this quarterly Report on Form 10-Q are “forward-looking statements” within the meaning of the U.S. federal securities laws. Forward-looking statements provide our current expectations or forecasts of future events and are not statements of historical fact. This Form 10-Q also contains forward-looking statements by third parties relating to market and industry data and forecasts; forecasts and other forward-looking information obtained from these sources are subject to the same qualifications and uncertainties as the other forward-looking statements contained in this Form 10-Q. These forward-looking statements include information about possible or assumed future events, including, among other things, discussion and analysis of our future financial condition, results of operations, Funds From Operations (“FFO”), our strategic plans and objectives, cost management, potential property acquisitions, anticipated capital expenditures (and access to capital), amounts of anticipated cash distributions to our stockholders in the future and other matters. Words such as “anticipates,” “expects,” “intends,” “plans,” “believes,” “seeks,” “estimates” and variations of these words and other similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control, are difficult to predict and/or could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements.

 

Forward-looking statements involve inherent uncertainty and may ultimately prove to be incorrect or false. Readers are cautioned to not place undue reliance on forward-looking statements. Except as otherwise may be required by law, we undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or actual operating results. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors, including, but not limited to:

 

● risks and uncertainties related to the national, state and local economies, particularly the economies of Arkansas, Illinois, Indiana, Kentucky, Missouri, Ohio, Oklahoma, Tennessee and Texas, and the real estate and healthcare industries in general;

 

● availability and terms of capital and financing;

 

● the impact of existing and future healthcare reform legislation on our tenants, borrowers and guarantors;

 

● adverse trends in the healthcare industry, including, but not limited to, changes relating to reimbursements available to our tenants by government or private payors;

 

● competition in the long-term healthcare industry and shifts in the perception of various types of long-term care facilities, including skilled nursing facilities;

 

38

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations. (continued)

 

Forward-Looking Statements (continued)

 

● our tenants’ ability to make rent payments;

 

● our dependence upon key personnel whose continued service is not guaranteed;

 

● availability of appropriate acquisition opportunities and the failure to integrate successfully;

 

● ability to source target-marketed deal flow;

 

● ability to dispose of assets held for sale for the anticipated proceeds or on a timely basis, or to deploy the proceeds therefrom on favorable terms;

 

● fluctuations in mortgage and interest rates;

 

● changes in the ratings of our debt securities;

 

● risks and uncertainties associated with property ownership and development;

 

● the potential need to fund improvements or other capital expenditures out of operating cash flow;

 

● potential liability for uninsured losses and environmental liabilities;

 

● the outcome of pending or future legal proceedings;

 

● changes in tax laws and regulations affecting REITs;

 

● our ability to maintain our qualification as a REIT; and

 

● the effect of other factors affecting our business or the businesses of our operators that are beyond our or their control, including natural disasters, other health crises or pandemics and governmental action, particularly in the healthcare industry.

 

This list of risks and uncertainties, however, is only a summary of some of the most important factors and is not intended to be exhaustive. New risks and uncertainties may also emerge from time to time that could materially and adversely affect us.

 

Overview

 

Strawberry Fields REIT, Inc. (the “Company”) is engaged in the ownership, acquisition, financing and triple-net leasing of skilled nursing facilities and other post-acute healthcare properties. Currently, our portfolio consists of 133 healthcare properties with an aggregate of 15,496 licensed beds. We hold fee title to 132 of these properties and hold one property under a long-term lease. These properties are located in Arkansas, Illinois, Indiana, Kansas, Kentucky, Missouri, Ohio, Oklahoma, Tennessee and Texas. We generate substantially all our revenues by leasing our properties to tenants under long-term leases primarily on a triple-net basis, under which the tenant pays the cost of real estate taxes, insurance and other operating costs of the facility and capital expenditures. Each healthcare facility located at our properties is managed by a qualified operator with an experienced management team.

 

39

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations. (continued)

 

Overview (continued)

 

We employ a disciplined approach in our investment strategy by investing in healthcare real estate assets. We seek to invest in assets that will provide attractive opportunities for dividend growth and appreciation in asset value, while maintaining balance sheet strength and liquidity, thereby creating long-term stockholder value. We expect to grow our portfolio by diversifying our investments by tenant, facility type and geography.

 

We are entitled to monthly rent paid by the tenants and we do not receive any income or bear any expenses from the operations of such facilities. As of June 30, 2026, the aggregate annualized average base rent under the leases for our properties was approximately $142.4 million.

 

We elected a REIT status for U.S. federal income tax purposes commencing with our taxable year ended December 31, 2022. We are organized in an UPREIT structure in which we own substantially all of our assets and conduct substantially all of our business through the Operating Partnership. We are the general partner of the Operating Partnership and as of the date of the report own approximately 25.3% of outstanding OP units.

 

Related Party Tenants

 

As a landlord, the Company does not control the operations of its tenants, including related party tenants, and is not able to cause its tenants to take any specific actions to address trends in occupancy at the facilities operated by its tenants, other than to monitor occupancy and income of its tenants, discuss trends in occupancy with tenants and possible responses, and, in the event of a default, exercise its rights as a landlord. However, Moishe Gubin, our Chairman and Chief Executive Officer, and Michael Blisko, one of our directors, as the controlling members of 66 of our tenants and related operators, have the ability to obtain information regarding these tenants and related operators and cause the tenants and operators to take actions, including with respect to occupancy.

 

40

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations. (continued)

 

Results of Operations

 

Operating Results

 

Three Months Ended June 30, 2026 Compared to Three Months Ended June 30, 2025:

 

   Three Months Ended June 30,   Increase /   Percentage 
(dollars in thousands except per share data)  2026   2025   (Decrease)   Difference 
Revenues:                    
Rental revenues  $40,049   $37,861   $2,188    6%
                     
Expenses:                    
Depreciation   9,183    8,695    488    6%
Amortization   1,987    2,629    (642)   (24)%
General and administrative expenses   3,247    1,999    1,248    62%
Property and other taxes   3,962    3,775    187    5%
Facility rent expenses   175    147    28    19%
Total Expenses   18,554    17,245    1,309    8%
Interest expense, net   11,820    11,365    455    4%
Amortization of interest expense   209    201    8    4%
Mortgage insurance premium   377    388    (11)   (3)%
Total Interest Expenses   12,406    11,954    452    4%
Other loss                    
Other loss   (151)   -    (151)   (100)%
Net income   8,938    8,662    276    3%
Net income attributable to non-controlling interest   (6,780)   (6,706)   (74)   (1)%
Net income attributable to common stockholders   2,158    1,956    202    10%
Basic and diluted income per common share  $0.16   $0.16   $0.0    0%

 

Rental revenues: The increase in rental revenues of $2.2 million or 6% is due to higher income from the purchase of additional properties and lease renewals.

 

Depreciation and amortization: The decrease in depreciation and amortization of $0.1 million or (9)% is primarily due lower depreciation from fully depreciated assets and the sale of 2 properties, offset by the purchases of additional properties since the second quarter 2025.

 

General and administrative expenses: The increase in general and administrative expenses of $1.3 million or 62% reflects higher closing costs related to the new line of credit and term loan, as well as higher compensation expense.

 

41

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations. (continued)

 

Results of Operations (continued)

 

Interest expense, net: The increase in interest expense of $0.5 million or 4% is primarily due to additional interest expense from the Bond Series B issuance that closed in June of 2025, as well as Bond Series C issuance in May of 2026. This increase was offset by lower interest expense resulting from a paydown of a commercial loan.

 

Net income: The increase in net income from $8.6 million during the second quarter of 2025, to $8.9 million income during the second quarter of 2026 is primarily a result of higher rental income since the second quarter of 2025 offset by higher general and administrative expenses and an increase in interest expense.

 

Six Months Ended June 30, 2026 Compared to Six Months Ended June 30, 2025:

 

   Six Months Ended June 30,   Increase /   Percentage 
(dollars in thousands)  2026   2025   (Decrease)   Difference 
Revenues:                    
Rental revenues  $80,033   $75,193   $4,840    6%
                     
Expenses:                    
Depreciation   18,423    17,377    1,046    6%
Amortization   4,200    5,217    (1,017)   (19)%
General and administrative expenses   5,769    4,056    1,713    42%
Property and other taxes   7,699    7,425    274    4%
Facility rent expenses   304    294    10    3%
Total Expenses   36,395    34,369    2,026    6%
Interest expense, net   23,906    24,001    (95)   (.4)%
Amortization of interest expense   410    402    8    2%
Mortgage insurance premium   759    776    (17)   (2)%
Total Interest Expenses   25,075    25,179    (104)   (.4)%
Other (loss) income                    
Other (loss) income   (151)   8    (159)   (1,988)%
Net income   18,412    15,653    2,759    18%
Net income attributable to non-controlling interest   13,974    12,113    1,861    15%
Net income attributable to common stockholders   4,438    3,540    898    25%
Basic and diluted income per common share  $0.33   $0.28   $0.05    18%

 

Rental revenues: The increase in rental revenue of $4.8 million or 6% is due to the acquisition of properties made since second quarter of 2025.

 

Depreciation and amortization: The increase in depreciation and amortization of $0.03 million or 0.13% is primarily due to properties purchased in 2025, offset by full amortized assets.

 

General and administrative: The increase in general and administrative of $1.7 million or 42% is primarily a result of higher costs associated with the new line of credit and term loan, higher professional fees, and higher compensation expenses.

 

42

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations. (continued)

 

Results of Operations (continued)

 

Net income: The increase in net income to $18.4 million in 2026 is primarily a result of higher rental income and lower amortization expense since second quarter 2025 offset by higher general and administrative expenses.

 

Liquidity and Capital Resources

 

To qualify as a REIT for federal income tax purposes, we are required to distribute at least 90% of our REIT taxable income, determined without regard to the dividends paid deduction and excluding any net capital gains, to our stockholders on an annual basis. Accordingly, we intend to make, but are not contractually bound to make, regular quarterly dividends to common stockholders from cash flow from operating activities. All such dividends are at the discretion of our board of directors.

 

As of June 30, 2026, we had cash and cash equivalents and restricted cash and equivalents of $77.6 million. We also had the ability to offer an additional $83.2 million in Series A Bonds, $130.0 million in series C-Bonds (Inc); $177.5 million in Series C Bonds (BVI) and an additional $92.1 million in Series D Bonds subject to compliance with covenants and market conditions. The Series B Bonds do not have a ceiling for additional issuances; however, the series is subject to compliance with covenants and market conditions.

 

Liquidity is a measure of our ability to meet potential cash requirements, including ongoing commitments to repay borrowings, fund and maintain our assets and operations, make distributions to our stockholders and other general business needs. Our primary sources of cash include operating cash flows, stock sales and borrowings. Our primary uses of cash include funding acquisitions and investments consistent with our investment strategy, repaying principal and interest on any outstanding borrowings, making distributions to our equity holders, funding our operations and paying accrued expenses.

 

Our long-term liquidity needs consist primarily of funds necessary to pay for the costs of acquiring additional healthcare properties and principal and interest payments on our debt. We expect to meet our long-term liquidity requirements through various sources of capital, including future equity issuances or debt offerings, net cash provided by operations, long-term mortgage indebtedness and other secured and unsecured borrowings.

 

43

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations. (continued)

 

Liquidity and Capital Resources (continued)

 

We may utilize various types of debt to finance a portion of our acquisition activities, including long-term, fixed-rate mortgage loans, variable-rate term loans and secured revolving lines of credit. As of June 30, 2026, on a condensed consolidated basis, we had total indebtedness of approximately $810.2 million, consisting of $250 million in HUD guaranteed debt, $359.5 million in Series A, Series B, Series C Bonds (Inc), Series C Bonds (BVI) and Series D Bonds outstanding, and $162.6 million in commercial mortgages loans. Under our bonds and our commercial mortgages loans, we are subject to continuing covenants, and future indebtedness that the Company may incur may contain similar provisions. In the event of a default, the lenders could accelerate the timing of payments under the debt obligations, and we may be required to repay such debt with capital from other sources, which may not be available on attractive terms, or at all, which would have a material adverse effect on our liquidity, financial condition, results of operations and ability to make distributions to our stockholders.

 

Through 2029 there are six balloon payment obligations consisting of a payment of $34.1 million due under the Series C Bonds (BVI) in 2026, a payment of $101.5 million due under the Series A Bonds in 2026, a payment of $59.0 million due under the Series D Bonds in 2026, a payment of $94.2 million due under our commercial bank term mortgage loan facility due in 2029, a payment of $60.0 million due under our line of credit commercial bank mortgage loan facility due in 2029, a payment of $101.1 million due under the Series B Bonds in 2029 and a payment of $48.1 million due under the Series C Bonds (Inc) in 2030. We may also obtain additional financing that contains balloon payment obligations. These types of obligations may adversely affect us, including our cash flows, financial condition and ability to make distributions.

 

The Company believes that its overall level of indebtedness is appropriate for the Company’s business in light of its cash flow from operations and value of its properties and is generally typical for owners of multiple healthcare properties. The Company expects to generate sufficient positive cash flow from operations to meet its ongoing debt service obligations and the distribution requirements for maintaining REIT status, and to be able to refinance it debt to the extent necessary to meet it balloon payment obligations.

 

Cash Flows

 

The following table presents selected data from our condensed consolidated statements of cash flows for the periods presented:

 

   Six Months Ended June 30, 
   2026   2025 
         
(dollars in thousands)          
Net cash provided by operating activities  $41,730   $48,781 
Net cash provided by (used in) investing activities   900    (40,423)
Net cash (used in) provided by financing activities   (31,777)   29,430 
Net increase in cash and cash equivalents and restricted cash and cash equivalents  $10,853   $37,788 
Cash and cash equivalents, and restricted cash and cash equivalents beginning of period   66,758    93,656 
Cash and cash equivalents and restricted cash and cash equivalents, end of period  $77,611   $131,444 

 

44

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations. (continued)

 

Cash Flows (continued)

 

Net cash provided by operating activities was $41.7 million for the six months ended June 30, 2026 and primarily consisted of net earnings of $18.4 million adjusted by depreciation and amortization of $22.6 million and foreign currency translation adjustments of $3.1 million. This was offset by an increase in straight-line rent receivables of $4.1 million. Net cash provided by operating activities was $48.8 million for the six months ended June 30, 2025 and primarily consisted of net earnings of $15.7 million adjusted by depreciation and amortization of $22.6 million offset by an increase in other assets of $0.7 million and a decrease in other accrued liabilities of $8.3 million.

 

Cash received from investing activities was $0.9 million for the six months ended June 30, 2026 and comprised of the sale of a property in Oklahoma for $4.2 million. This was offset by an increase in notes receivable of $3.4 million. Cash used in investing activities for the six months ended June 30, 2025 was comprised of $40.5 million for the acquisition of properties for Kansas Master Lease, a property in Oklahoma as well as a property in Texas. This was offset by $0.1 million in principal payments on notes receivable.

 

Cash used by financing activities for the six months ended June 30, 2026 was comprised of ATM sales of $1.7 million and proceeds from the issuance of Series C Bonds (Inc) of $52.2 million offset by bond repayments of $56.7 million, repayments of senior debt $4.7 million, dividend payments of $4.4 million, $4.4 million in repayments of the note payable and non-controlling interest distributions of $14 million. Cash provided by financing activities for the six months ended June 30, 2025 was comprised of proceeds from the issuance of Series B Bonds $86 million offset by Non-controlling interest distributions of $12.0 million, repayments of senior debt $36.6 million, dividend payments of $3.5 million and $4.0 million in repayments of the note payable.

 

Indebtedness

 

Mortgage Loans Guaranteed by HUD

 

As of June 30, 2026, we had non-recourse mortgage loans of $250.0 million from third party lenders that were guaranteed by HUD.

 

Each loan is secured by first mortgages on certain specified properties, interests in the leases for these properties and second liens on the operator’s assets. In the event of default on any single loan, the loan agreement provides that the applicable lender may require the tenants for the property securing the loan to make all rental payments directly to the lender. In exchange for the HUD guarantee, we pay HUD, on an annual basis, 0.65% of the principal balance of each loan as mortgage insurance premium, in addition to the interest rate denominated in each loan agreement. As a result, the overall average interest rate paid with respect to the HUD guaranteed loans as of June 30, 2026, was 3.91% per annum (including the mortgage insurance payments). The loans have an average maturity of 21 years.

 

Commercial Bank Term Loans

 

On June 18, 2026, the Company closed two mortgage loan facilities with a commercial bank consisting of a $100.0 million term loan facility and a Revolving Line of Credit (“RLOC”) facility with commitments of up to $200.0 million. At closing, the Company refinanced approximately $160.0 million of existing bank indebtedness, consisting of $100.0 million under the term loan facility and $60.0 million under the RLOC facility.

 

The term loan facility provides for monthly payments of principal and interest based on a 20-year amortization schedule with a balloon payment due in June 2029. The RLOC facility provides for monthly interest-only payments with all outstanding principal due in June 2029. The rate on both facilities is based on the one-month Secured Overnight Financing Rate (“SOFR”) plus a margin of 2.75% and is subject to a floor of 5.50% (as of June 30, 2026, the rate was 6.40%). As of June 30, 2026, the outstanding balances under the term loan facility and revolving line of credit facility were $100.0 million and $60.0 million, respectively. The term loan facility is collateralized by 14 properties owned by the Company, while the RLOC facility is collateralized by 36 properties owned by the Company.

 

The two credit facilities that closed in June 18, 2026 are subject to financial covenants which consist of (i) a covenant that the ratio of the Company’s indebtedness to its EBITDA cannot exceed 8.0 to 1, (ii) a covenant that the ratio of the Company’s net operating income to its debt service before dividend distribution is at least 1.25 to 1.00 for each fiscal quarter as measured pursuant to the terms of the loan agreement (iii) a covenant that the Company’s GAAP equity is at least $30 million. As of June 30, 2026, the Company was in compliance with the loan covenants.

 

On September 25, 2024, the Company acquired a property, located in Tennessee. As part of the acquisition of the property the Company assumed a $2.8 million loan that previously existed on the property. The loan had an interest rate of 6.25% and matured in April 2026. On April 6, 2026, the company refinanced the loan with the same bank. The loan balance at refinancing was $2.7 million and the company received an interest rate of 6.0%. The loan term ends on March 2031. The loan balance as of June 30, 2026 is $2.6 million

 

45

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations. (continued)

 

Indebtedness (continued)

 

Outstanding Bond Debt

 

As of June 30, 2026, the Company had outstanding Series A, Series B, Series C (Inc), Series C (BVI) Bonds and Series D Bonds.

 

Series A Bonds

 

In August 2024, Strawberry Fields, Inc completed, directly, an initial offering on the Tel Aviv Stock Exchange (“TASE”) of Series A Bonds with a par value of NIS 145.6 million ($37.1 million). The series A Bonds were issued at par. Offering and issuance costs of approximately $1.0 million were incurred at closing. In December 2024, the Company issued an additional NIS 145.6 million ($38.1 million) in Series A Bonds.

 

Exchange of Series D Bonds for Series A Bonds

 

In September 2024 the Company made an exchange tender offer of outstanding Series D Bonds for Series A Bonds. The interest rate on Series D Bonds is 9.1% per annum. The exchange offer rate was 1.069964 Series A Bonds per Series D Bonds. As a result of this offer, NIS 47.3 million Series D Bonds ($12.7 million) were exchanged for NIS 50.6 million Series A Bonds ($13.6 million).

 

As of June 30, 2026, the outstanding balance of Series A Bonds was NIS 302.2 million ($101.5 million)

 

The Series A Bonds are traded on the TASE

 

Series B Bonds

 

In June 2025, Strawberry Fields, Inc completed, directly, an initial offering on the Tel Aviv Stock Exchange (“TASE”) of Series B Bonds with a par value of NIS 312 million ($89.5 million). The series B Bonds were issued at par. Offering and issuance costs of approximately $2.5 million were incurred at closing. In December 2025, the Company issued an additional NIS 30.0 million ($9.4 million) in Series B Bonds. At June 30, 2026, the outstanding balance of Series B Bonds was NIS 328.2 million ($110.2 million).

 

Series C Bonds (Inc)

 

In June 2026, Strawberry Fields, Inc completed, directly, an initial offering on the Tel Aviv Stock Exchange (“TASE”) of Series C (Inc) Bonds with a par value of NIS 162.7 million ($55.8 million). The series C Bonds (Inc) were issued at 101% of par. Offering and issuance costs of approximately $3.6 million were incurred at closing. At June 30, 2026, the outstanding balance of the Series C Bonds (Inc) was NIS 162.7 million ($54.7 million).

 

Series C Bonds (BVI)

 

In July 2021, the BVI Company completed an initial offering of Series C Bonds (BVI) with a par value of NIS 208.0 million ($64.7 million). The Series C Bonds (BVI) were issued at par. During February 2023, the BVI Company issued additional Series C Bonds (BVI) in the face amount of NIS 40.0 million ($11.3 million) and raised a net amount of NIS 38.1 million ($10.7 million). These Series C Bonds (BVI) were issued at a price of 95.25%. In October 2024, the BVI company issued an additional NIS 62.0 million ($16.6 million) in Series C Bonds (BVI). The bonds were issued at 99.3%. On June 1, 2026 the Company completed an early redemption of NIS 146.4 million ($49.2 million) as of June 30, 2026, the outstanding principal amount of the Series C (BVI) Bonds was NIS 101.4 million ($34.1 million).

 

46

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations. (continued)

 

Series D Bonds

 

In June 2023, the BVI Company completed an initial offering of Series D Bonds with a par value of NIS 82.9 million ($22.9 million). The Series D Bonds were issued at par. During August 2023, the BVI Company issued additional Series D Bonds in the face amount of NIS 70.0 million ($19.2 million). These Series D Bonds were issued at a price of 99.7%. On February 8, 2024, the BVI Company issued additional NIS 98.2 million ($25.7 million) Series D Bonds. These Series D Bonds were issued at a price of 106.3%.

 

Exchange of Series D Bonds for Series A Bonds

 

In September 2024 the Company made an exchange tender offer of outstanding Series D Bonds for Series A Bonds. The interest rate on Series D Bonds is 9.1% per annum. The exchange offer rate was 1.069964 Series A Bonds per Series D Bonds. As a result of this offer, 47.3 million NIS Series D Bonds ($12.7 million) were exchanged for 50.6 million NIS Series A Bonds ($13.6 million).

 

As of June 30, 2026, the Series D Bonds had an outstanding principal balance of approximately NIS 175.8 ($59.0 million).

 

Summary of fixed and variable loans

 

   June 30,   December 31, 
   2026   2025 
   (Amounts in $000s) 
Fixed rate loans  $647,606   $634,168 
Variable rate loans   162,637    160,484 
Gross Note payable and senior debt  $810,243   $794,652 

 

47

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations. (continued)

 

Funds From Operations (“FFO”)

 

The Company believes that funds from operations (“FFO”), as defined in accordance with the definition used by the National Association of Real Estate Investment Trusts (“NAREIT”), and adjusted funds from operations (“AFFO”) are important non-GAAP supplemental measures of our operating performance. Because the historical cost accounting convention used for real estate assets requires straight-line depreciation (except on land), such accounting presentation implies that the value of real estate assets diminishes predictably over time. However, since real estate values have historically risen or fallen with market and other conditions, presentations of operating results for a REIT that uses historical cost accounting for depreciation could be less informative. Thus, NAREIT created FFO as a supplemental measure of operating performance for REITs that excludes historical cost depreciation and amortization, among other items, from net income, as defined by GAAP. FFO is defined as net income, computed in accordance with GAAP, excluding gains or losses from real estate dispositions, plus real estate depreciation and amortization. AFFO is defined as FFO excluding the impact of straight-line rent, above-/below-market leases, non-cash compensation and certain non-recurring items. We believe that the use of FFO, combined with the required GAAP presentations, improves the understanding of our operating results among investors and makes comparisons of operating results among REITs more meaningful. We consider FFO and AFFO to be useful measures for reviewing comparative operating and financial performance because, by excluding the applicable items listed above, FFO and AFFO can help investors compare our operating performance between periods or as compared to other companies.

 

While FFO and AFFO are relevant and widely used measures of operating performance of REITs, they do not represent cash flows from operations or net income as defined by GAAP and should not be considered an alternative to those measures in evaluating our liquidity or operating performance. FFO and AFFO also do not consider the costs associated with capital expenditures related to our real estate assets nor do they purport to be indicative of cash available to fund our future cash requirements. Further, our computation of FFO and AFFO may not be comparable to FFO and AFFO reported by other REITs that do not define FFO in accordance with the current NAREIT definition or that interpret the current NAREIT definition or define AFFO differently than we do.

 

The following table reconciles our calculations of FFO and AFFO for the six and three months ended June 30, 2026 and 2025, to net income the most directly comparable GAAP financial measure, for the same periods:

 

FFO and AFFO

 

   Six Months Ended June 30,   Three Months Ended June 30, 
   2026   2025   2026   2025 
(dollars in $1,000s)                    
Net income  $18,412   $15,653   $8,938   $8,662 
Depreciation and amortization   22,623    22,594    11,170    11,324 
Funds from Operations   41,035    38,247    20,108    19,986 
FFO per weighted average common share and OP Units   

0.74

    

0.69

    

0.36

    

0.36

 
Adjustments to FFO:                    
Straight-line rent   (4,090)   (3,022)   (2,001)   (1,087)
Funds from Operations, as Adjusted  $36,945   $35,225   $18,107   $18,899 
AFFO per weighted average common share and OP Units   

0.66

    

0.64

    

0.32

    

0.34

 

 

48

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations. (continued)

 

Subsequent Events

 

On July 31, 2026, the Company redeemed in full the Series C Bonds (BVI) issued by the BVI company. The final redemption payment was for NIS 109.8 million ($34.1 million) and was funded from cash from the condensed consolidated balance sheet. The redemption of Series C Bonds (BVI) released liens on 9 properties previously pledged as collateral for the bond.

 

Critical Accounting Policies and Estimates

 

Our condensed consolidated financial statements included in Item 1 of this Quarterly Report on Form 10-Q have been prepared in accordance with GAAP for interim financial information set forth in the Accounting Standards Codification, as published by the Financial Accounting Standards Board. GAAP requires us to make estimates and assumptions regarding future events that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. We base these estimates on our experience and assumptions we believe to be reasonable under the circumstances. However, if our judgment or interpretation of the facts and circumstances relating to various transactions or other matters had been different, we may have applied a different accounting treatment, resulting in a different presentation of our financial statements. We periodically reevaluate our estimates and assumptions, and in the event they prove to be different from actual results, we make adjustments in subsequent periods to reflect more current estimates and assumptions about matters that are inherently uncertain. Please refer to “Critical Accounting Policies” in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section of our 2025 Annual Report on 10-K filed on March 19, 2026 for further information regarding the critical accounting policies that affect our more significant estimates and judgments used in the preparation of our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q. There have been no material changes in such critical accounting policies during the six months ended June 30, 2026.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risks

 

Market risk includes risks that arise from changes in interest rates, foreign currency exchange rates, commodity prices, equity prices and other market changes that affect market sensitive instruments. In pursuing our business and investment objectives, we expect that the primary market risk to which we will be exposed is interest rate risk.

 

We may be exposed to the effects of interest rate changes primarily as a result of long-term debt used to acquire properties. As of June 30, 2026, we had $101.5 million outstanding under our Series A Bonds, which bear interest at a fixed 6.97% per annum, we had $110.2 million outstanding under our Series B Bonds, which bear interest at a fixed rate of 6.70% per annum, we had $54.7 million outstanding under our Series C Bonds (Inc), which bear interest at a fixed rate of 6.85% per annum , we had $34.1 million outstanding under our Series C Bonds (BVI), which bear interest at a fixed rate of 5.7% per annum, $59.0 million outstanding under our Series D Bonds, which bear interest at a fixed rate of 9.1% per annum, and $412.6 million in senior debt notes, of which $162.6 million (19.7% of total debt) are floating rate debt, which bears interest at a variable rate equal to one-month SOFR plus a margin. At June 30, 2026, one month SOFR was 3.65%. Assuming no increase in the amount of our variable interest rate debt, if one-month SOFR increased 100 basis points, our annual cash flow would decrease by approximately $1.6 million. Our interest rate risk management objectives are to limit the impact of interest rate changes on earnings and cash flows and to lower overall borrowing costs. To achieve our objectives, we may borrow at fixed rates or variable rates. We also may enter into derivative financial instruments such as interest rate swaps and caps in order to mitigate our interest rate risk on a related financial instrument.

 

49

 

 

Item 3. Quantitative and Qualitative Disclosures about Market Risks (continued)

 

In addition to changes in interest rates, the value of our future investments is subject to fluctuations based on changes in local and regional economic conditions, changes in currency rates between the Israeli Shekel and the U.S. Dollar and changes in the creditworthiness of tenants/operators, which may affect our ability to refinance our debt if necessary.

 

Item 4. Controls and Procedures

 

Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (“Exchange Act”) that are designed to ensure that information required to be disclosed in our reports under the Exchange Act is processed, recorded, summarized and reported within the time periods specified in the SEC’s rules and regulations and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

 

As of June 30, 2026, we carried out an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, regarding the effectiveness of our disclosure controls and procedures. Based on the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective, at the reasonable assurance level, as of June 30, 2026.

 

Changes in Internal Control over Financial Reporting

 

There has been no change in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended June 30, 2026 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

50

 

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

We are not currently a party to any material legal proceedings, that are not covered by insurance and expected to be resolved within policy limits, other than the following:

 

In March 2020, Joseph Schwartz, Rosie Schwartz and certain companies owned by them filed a complaint in the U.S. District Court for the Northern District of Illinois against Moishe Gubin, Michael Blisko, the Predecessor Company and 21 of its subsidiaries, as well as the operators of 17 of the facilities operated at our properties. The complaint was related to the Predecessor Company’s acquisition of 16 properties located in Arkansas and Kentucky that were completed between May 2018 and April 2019 and the attempt to purchase an additional five properties located in Massachusetts. The complaint was dismissed by the Court in 2020 on jurisdictional grounds. The plaintiffs did not file an appeal with respect to this action, and the time for an appeal has expired.

 

In August 2020, Joseph Schwartz, Rosie Schwartz and several companies controlled by them filed a second complaint in the Circuit Court in Pulaski County, Arkansas. The second complaint had nearly identical claims as the federal case but was limited to matters related to the Predecessor Company’s acquisition of properties located in Arkansas. The sellers, which were affiliates of Skyline Health Care, had encountered financial difficulties and requested the Predecessor Company to acquire these properties. The defendants have filed an answer denying the plaintiffs’ claims and asserting counterclaims based on breach of contract. This case has been dismissed without prejudice.

 

In April 2024, they filed yet another complaint in Arkansas, and this time dealing with the properties located in Arkansas, Kentucky and Massachusetts. There has been some motion practice where the Court dismissed some of the Plaintiff’s remedies and claims.

 

In January 2021, Joseph Schwartz, Rosie Schwartz and certain companies owned by them filed a third complaint in Illinois state court in Cook County, Illinois, which has nearly identical claims to the initial federal case, but was limited to claims related to the Kentucky and Massachusetts properties. The complaint has not been properly served on any of the defendants, and, accordingly, the defendants did not respond to the complaint. Instead, the defendants filed a motion to quash service of process. On January 11, 2023, the Cook County Circuit Court entered an order granting such motion, quashing service of process on all defendants. In March 2023, the plaintiffs filed a new complaint and again attempted to serve it on the defendants. It is the defendants’ position that service was (once again, potentially) defective and sought a dismissal of the matter for want of prosecution by Joseph Schwartz, Rosie Schwartz and certain companies owned by them. The dismissal was granted, but has been appealed to the Illinois Appellate Court, with no substantive movement on the matter to date. In April of 2024, Joseph Schwartz, Rosie Schwartz and several companies controlled by them filed a fourth complaint in the Circuit Court in Pulaski County, Arkansas. This fourth complaint had nearly identical claims as the federal case and the Illinois state court matter. In November 2024, the court dismissed all rescission claims, finding plaintiffs had an adequate remedy at law in the form of monetary damages, ordered dissolution of a lis pendens plaintiffs had filed against certain properties, and identified additional pleading deficiencies in the complaint. The court granted plaintiffs leave to amend, and plaintiffs filed a second amended complaint. On March 10, 2026, the court dismissed the second amended complaint with prejudice as to all defendants, finding that plaintiffs failed to cure the previously identified deficiencies. The court also denied plaintiffs’ motion for a temporary and permanent restraining order, finding no irreparable harm, an adequate remedy at law, and no likelihood of success on the merits. The dismissal with prejudice bars plaintiffs from refiling these claims, subject to any appeal. The Plaintiffs have filed an appeal.

 

In each of these complaints, the plaintiffs asserted claims for fraud, breach of contract and rescission arising out of the defendants’ alleged failure to perform certain post-closing obligations under the purchase contracts. We had potential direct exposure for these claims because the subsidiaries of the Predecessor Company that were named as defendants are now subsidiaries of the Operating Partnership. Additionally, the Operating Partnership was potentially liable for the claims made against Moishe Gubin, Michael Blisko and the Predecessor Company pursuant to the provisions of the contribution agreement, under which the Operating Partnership assumed all the liabilities of the Predecessor Company and agreed to indemnify the Predecessor Company and its affiliates for such liabilities. As described above, the federal action was dismissed for lack of subject matter jurisdiction, the first Arkansas action was dismissed without prejudice, the Illinois state court action has been dismissed, and the second Arkansas action (filed April 2024) was dismissed with prejudice on March 10, 2026. The Plaintiffs have appealed the Arkansas trial court decision.

 

As noted above, the March 2020 and January 2021 complaints also related to the Predecessor Company’s planned acquisition of five properties located in Massachusetts. A subsidiary of the Predecessor Company purchased loans related to these properties in 2018 for a price of $7.74 million with the expectation that the subsidiaries would acquire title to the properties and the loans would be retired. The subsidiary subsequently advanced $3.1 million under the loans to satisfy other liabilities related to the properties. The planned acquisition/settlement with the sellers/owners and/borrowers was not consummated because the underlying tenants of the properties surrendered their licenses to operate healthcare facilities on these properties.

 

The Predecessor Company has instituted legal proceedings to collect the outstanding amount of these loans and to assert related claims against the sellers and their principals for the unpaid principal balances as well as protective advances and collection costs. In connection with enforcing their rights, in July 2022, the Company foreclosed, and (as lender) sold four of the five properties at auction for the total amount of $4.4 million. In December 2022, the Company took title on the fifth property with an estimated fair value of $1.2 million.

 

51

 

 

Item 1A. Risk Factors

 

In addition to the other information contained in this report, investors should carefully consider the risk factors discussed in Exhibit 99.1 to the Company’s Current Report on Form 8-K filed with the SEC on April 15, 2026. There have been no material changes to those risk factors. Any of these risks could materially and adversely affect the Company’s business, financial condition, liquidity, results of operations, and prospects, and could cause actual results to differ materially from those expressed in or implied by the forward-looking statements contained in this report.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

No redemptions occurred in the first half of 2026.

 

Item 3. Defaults Upon Senior Securities

 

As of June 30, 2026, the Company had made timely payments under its debt agreements.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

None

 

Item 6. Exhibits

 

Exhibit No.    
3.1   Articles of Amendment and Restatement of Strawberry Fields REIT, Inc., incorporated herein by reference to Exhibit 3.1 to the Registration Statement on Form 10 filed with the Securities and Exchange Commission as of July 12, 2022.
3.2   Amended and Restated Bylaws of Strawberry Fields REIT, Inc., incorporated herein by reference to Exhibit to the Registration Statement on Form 10 filed with the Securities and Exchange Commission as of July 12, 2022.
4.1   Description of Capital Stock incorporated herein by reference to Exhibit 4.1 to the Form 10-K filed with the Securities and Exchange Commission as of March 19, 2024.
31.1   Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer of Strawberry Fields REIT, Inc.*
31.2   Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer of Strawberry Fields REIT, Inc.*
32.1   Section 1350 Certification of the Principal Executive Officer of Strawberry Fields REIT, Inc.**
32.2   Section 1350 Certification of the Principal Financial Officer of Strawberry Fields REIT, Inc.**
101   The following financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2026, formatted in Inline XBRL: (i) condensed consolidated Balance Sheets, (ii) condensed consolidated Statements of Income and Comprehensive Income, (iii) condensed consolidated Statements of Changes in Equity, (iv) condensed consolidated Statements of Cash Flows, and (v) Notes to condensed consolidated Financial Statements, tagged as blocks of text and including detailed tags.
104   Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document (included in Exhibit 101).

 

* Exhibits that are filed herewith.

** Exhibits that are furnished herewith

 

52

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  Strawberry Fields REIT, Inc.
   
Date: August 6, 2026 By: /s/ Moishe Gubin
  Name: Moishe Gubin
  Title: Chief Executive Officer and Chairman
     
Date: August 6, 2026 By: /s/ Greg Flamion
  Name: Greg Flamion
  Title: Chief Financial Officer

 

53