The Metals Royalty Company (NASDAQ: TMCR) registers 6.84M resale shares
The Metals Royalty Company Inc. is registering 6,843,952 common shares for resale by selling shareholders pursuant to a Form F-1 preliminary prospectus.
The prospectus covers Resale Shares including 6,164,141 PIPE Shares sold at $13.00 per share, 576,923 Royalty Acquisition Shares issued as partial consideration for the Mesabi Royalty, 24,999 Service Shares and 77,889 Commitment Fee Shares. The company will not receive proceeds from these resales. The filing discloses the May–June 2026 acquisition of the Mesabi Royalty for $132,500,000 (comprised of $125,000,000 cash and $7,500,000 in Common Shares), the concurrent PIPE Financing and initial drawdown under the Loan Facilities, and that neither the NORI Royalty nor the Mesabi Royalty has yet produced royalty revenue.
Positive
- None.
Negative
- None.
Insights
Registration documents resale of 6.84M shares; issuer receives no proceeds.
The filing registers 6,843,952 Common Shares for resale by named selling shareholders, including PIPE and acquisition-related issuances, and confirms the company will not receive proceeds from those resales. The prospectus describes customary plan of distribution mechanisms for secondary sales.
Key qualifiers are present: the resale registration arises from contractual registration rights and covers shares issued in connection with the PIPE Financing and the Mesabi Royalty acquisition. The prospectus notes possible sale methods (brokerage, market makers, privately negotiated sales) and that resales may be considered underwriters for Securities Act purposes.
Filing highlights Mesabi acquisition financing and development-stage royalties; no current royalty revenues.
The prospectus discloses acquisition of the Mesabi Royalty for $132,500,000 funded by a $13.00 PIPE and drawdown under Loan Facilities (initial borrowings approximately $44.56M gross, net cash proceeds $43.0M). It confirms neither the Mesabi nor the NORI royalty has generated revenue to date.
Material development milestones cited include Mesabi construction/commissioning (first DR pellet production targeted Q4 2026 per the prospectus) and NOAA/DSHMRA permitting steps for NORI. Subsequent filings and operator milestones will determine timing and realization of royalty cash flows.
Key Figures
Key Terms
Gross overriding royalty (GORR) financial
DR Grade Iron Ore Pellets technical
S-K 1300 regulatory
DSHMRA regulatory
PIPE Financing financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
FAQ
What exactly is being registered in TMCR's Form F-1?
Will The Metals Royalty Company receive proceeds from these registered share sales?
What consideration did TMCR pay for the Mesabi Royalty?
How many PIPE Shares were issued and at what price?
Have the NORI or Mesabi royalties begun generating revenue for TMCR?
SECURITIES AND EXCHANGE COMMISSION
UNDER
THE SECURITIES ACT OF 1933
| |
British Columbia, Canada
(State or other jurisdiction of
incorporation or organization) |
| |
1040
(Primary Standard Industrial
Classification Code Number) |
| |
Not Applicable
(I.R.S. Employer
Identification Number) |
|
333 7th Ave SW
Calgary, AB, T2P 2Z1
(403) 984-1941
122 East 42nd Street, 18th Floor
New York, NY 10168
+1 800-221-0102
| |
Benjamin K. Marsh
Paul Heller Goodwin Procter LLP The New York Times Building 620 Eighth Avenue New York, New York 10018 (212) 813-8800 |
| |
Evan Straight
Blake, Cassels & Graydon LLP 1133 Melville Street Suite 3500, The Stack, Vancouver, BC, V6E 4E5 (604) 631-3300 |
|
| | | |
Page
|
| |||
|
ABOUT THIS PROSPECTUS
|
| | | | 1 | | |
|
PROSPECTUS SUMMARY
|
| | | | 5 | | |
|
THE OFFERING
|
| | | | 13 | | |
|
GLOSSARY
|
| | | | 14 | | |
|
RISK FACTORS
|
| | | | 22 | | |
|
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
|
| | | | 38 | | |
|
MARKET AND INDUSTRY DATA
|
| | | | 40 | | |
|
TRADEMARKS, SERVICE MARKS, COPYRIGHTS, AND TRADENAMES
|
| | | | 41 | | |
|
USE OF PROCEEDS
|
| | | | 42 | | |
|
DIVIDEND POLICY
|
| | | | 43 | | |
|
SELLING SHAREHOLDER
|
| | | | 44 | | |
|
CAPITALIZATION
|
| | | | 48 | | |
|
DESCRIPTION OF INDEBTEDNESS
|
| | | | 49 | | |
|
BUSINESS
|
| | | | 51 | | |
|
CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS
|
| | | | 87 | | |
|
PRINCIPAL SHAREHOLDERS
|
| | | | 91 | | |
|
DESCRIPTION OF SHARE CAPITAL
|
| | | | 93 | | |
|
MATERIAL UNITED STATES FEDERAL INCOME TAX CONSIDERATIONS FOR U.S. HOLDERS
|
| | | | 101 | | |
|
MATERIAL CANADIAN FEDERAL INCOME TAX CONSIDERATIONS
|
| | | | 106 | | |
|
ELIGIBILITY FOR INVESTMENT
|
| | | | 110 | | |
|
PLAN OF DISTRIBUTION
|
| | | | 111 | | |
|
EXPENSES OF THE OFFERING
|
| | | | 113 | | |
|
LEGAL MATTERS
|
| | | | 114 | | |
|
EXPERTS
|
| | | | 114 | | |
|
ENFORCEMENT OF CIVIL LIABILITIES
|
| | | | 114 | | |
|
WHERE YOU CAN FIND ADDITIONAL INFORMATION
|
| | | | 114 | | |
|
APPENDIX A
|
| | | | A-1 | | |
|
APPENDIX B
|
| | | | B-1 | | |
|
APPENDIX C
|
| | | | C-1 | | |
|
INFORMATION NOT REQUIRED IN PROSPECTUS
|
| | | | II-1 | | |
|
INDEX TO EXHIBITS
|
| | | | II-4 | | |
|
SIGNATURES
|
| | | | II-5 | | |
offering
| | | |
Beneficially Owned
Before Offering |
| |
Common Shares
Offered Hereby |
| |
Beneficially Owned
After Offering |
| |||||||||||||||||||||
|
Name of Selling Shareholder
|
| |
Number
|
| |
%
|
| | | | |
Number
|
| |
%
|
| |||||||||||||||
|
Ironclad Royalties, LLC(1)
|
| | | | 576,923 | | | | | | 0.93% | | | | | | 576,923 | | | | | | 0 | | | | | | — | | |
|
Scoggin International Fund Ltd(2)
|
| | | | 250,000 | | | | | | 0.40% | | | | | | 250,000 | | | | | | 0 | | | | | | — | | |
|
Anson Investments Master Fund LP(3)
|
| | | | 795,421 | | | | | | 1.28% | | | | | | 288,525 | | | | | | 506,896 | | | | | | 0.82% | | |
|
Anson East Master Fund LP(4)
|
| | | | 239,175 | | | | | | 0.39% | | | | | | 96,175 | | | | | | 143,000 | | | | | | 0.23% | | |
|
Rushmont Capital Management LP(5)
|
| | | | 219,587 | | | | | | 0.35% | | | | | | 115,400 | | | | | | 104,187 | | | | | | 0.17% | | |
|
NewGen Equity Long/Short Fund(6)
|
| | | | 200,000 | | | | | | 0.32% | | | | | | 100,000 | | | | | | 100,000 | | | | | | 0.16% | | |
|
NBIMC Quantitative Strategies Fund – Class N(7)
|
| | | | 77,267 | | | | | | 0.12% | | | | | | 77,267 | | | | | | 0 | | | | | | — | | |
|
NBIMC Quantitative Strategies (2017) Fund(7)
|
| | | | 1,461,233 | | | | | | 2.36% | | | | | | 1,461,233 | | | | | | 0 | | | | | | — | | |
|
Tandon Family Foundation Inc.(8)
|
| | | | 308,000 | | | | | | 0.50% | | | | | | 154,000 | | | | | | 154,000 | | | | | | 0.25% | | |
|
Highbridge Tactical Credit Institutional Fund, Ltd.(9)
|
| | | | 60,552 | | | | | | 0.10% | | | | | | 60,552 | | | | | | 0 | | | | | | — | | |
|
Highbridge Tactical Credit Master Fund, L.P.(9)
|
| | | | 324,148 | | | | | | 0.52% | | | | | | 324,148 | | | | | | 0 | | | | | | — | | |
|
YA II PN, Ltd.(10)
|
| | | | 1,381,789 | | | | | | 2.23% | | | | | | 1,231,789 | | | | | | 150,000 | | | | | | 0.24% | | |
|
Pentwater Capital Management Europe LLP(11)
|
| | | | 769,230 | | | | | | 1.24% | | | | | | 769,230 | | | | | | 0 | | | | | | — | | |
|
Brian Paes-Braga(12)
|
| | | | 14,235,130 | | | | | | 22.94% | | | | | | 200,000 | | | | | | 14,035,130 | | | | | | 22.62% | | |
|
JBH Investment Trust(13)
|
| | | | 384,616 | | | | | | 0.62% | | | | | | 384,616 | | | | | | 0 | | | | | | — | | |
|
TMC The Metals Company Inc.(14)
|
| | | | 13,923,077 | | | | | | 22.44% | | | | | | 76,923 | | | | | | 13,846,154 | | | | | | 22.32% | | |
|
Don Sewell(15)
|
| | | | 791,285 | | | | | | 1.28% | | | | | | 3,847 | | | | | | 787,438 | | | | | | 1.27% | | |
|
Brian T. O’Neill(16)
|
| | | | 669,856 | | | | | | 1.08% | | | | | | 10,000 | | | | | | 659,856 | | | | | | 1.06% | | |
|
2353755 Alberta Ltd(17)
|
| | | | 1,065,392 | | | | | | 1.72% | | | | | | 7,700 | | | | | | 1,057,692 | | | | | | 1.70% | | |
|
Lucas Cahill(18)
|
| | | | 1,431,024 | | | | | | 2.31% | | | | | | 16,000 | | | | | | 1,415,024 | | | | | | 2.28% | | |
|
Jackson John Wood(19)
|
| | | | 17,988 | | | | | | 0.03% | | | | | | 9,230 | | | | | | 8,758 | | | | | | 0.01% | | |
|
Lutry Investments Limited(20)
|
| | | | 2,442,308 | | | | | | 3.94% | | | | | | 192,308 | | | | | | 2,250,000 | | | | | | 3.63% | | |
|
Paxford 13, LLC(21)
|
| | | | 153,846 | | | | | | 0.25% | | | | | | 153,846 | | | | | | 0 | | | | | | — | | |
|
Outside The Box Capital Inc.(22)
|
| | | | 10,714 | | | | | | 0.02% | | | | | | 10,714 | | | | | | 0 | | | | | | — | | |
|
MZHCI, LLC(23)
|
| | | | 14,285 | | | | | | 0.02% | | | | | | 14,285 | | | | | | 0 | | | | | | — | | |
|
Carrera Capital International Ltd.(24)
|
| | | | 935,962 | | | | | | 1.51% | | | | | | 28,462 | | | | | | 907,500 | | | | | | 1.46% | | |
|
Bryan James Rees Slusarchuk(25)
|
| | | | 308,345 | | | | | | 0.50% | | | | | | 19,230 | | | | | | 289,115 | | | | | | 0.47% | | |
|
Other Selling Shareholders(26)
|
| | | | 320,549 | | | | | | 0.52% | | | | | | 211,549 | | | | | | 109,000 | | | | | | 0.18% | | |
| Total | | | | | 43,367,702 | | | | | | 69.90% | | | | | | 6,843,952 | | | | | | 36,523,750 | | | | | | 58.87% | | |
| | | |
Actual
|
| |
As Adjusted(1)
|
| ||||||
|
Cash
|
| | | $ | 31,306,802 | | | | | $ | 11,640,133 | | |
| Indebtedness | | | | | | | | | | | | | |
|
Long Secured Indebtedness
|
| | | | — | | | | | $ | 42,100,000 | | |
| Shareholders’ (deficit) equity | | | | | | | | | | | | | |
|
Share capital
|
| | | $ | 55,973,136 | | | | | $ | 137,716,467 | | |
|
Contributed surplus
|
| | | | 1,782,045 | | | | | $ | 1,782,045 | | |
|
Accumulated deficit
|
| | | | (15,179,351) | | | | | $ | (15,179,351) | | |
|
Total shareholders’ equity
|
| | | | 42,575,830 | | | | | $ | 124,319,161 | | |
|
Total capitalization
|
| | | $ | 42,575,830 | | | | | $ | 166,419,161 | | |
|
METAL
|
| |
TOP END USE SEGMENTS
|
|
| Nickel | | | Stainless steel (66%), batteries (15%), non-ferrous (aerospace and defense) (8%), electroplating (5%), alloy steel (3%), foundry and castings (1%), other (2%) | |
| Copper | | | Electrical infrastructure (30%), construction (24%), consumer appliances and goods (21%), transport (14%), industrial machinery (6%), other diverse uses (5%) | |
| Cobalt | | | EV batteries (42%), portable device batteries (30%), superalloys (9%), hard metals (4%), pigments and ceramics (4%), catalysts (3%), magnets (2%), other (6%) | |
| Manganese | | | Steel (96%), batteries (3%), agricultural products (1%) | |
|
Property
|
| |
Location
|
| |
Operator
|
| |
Royalty Interest
|
| |
Stage
|
| |
Primary Product
|
|
|
NORI Property
|
| | Clarion-Clipperton Zone, NE Pacific Ocean | | | NORI / TMC USA (wholly-owned subsidiaries of TMC) | | | 2.0% gross overriding royalty (subject to repurchase rights) | | | Development/pre-production | | | Polymetallic nodules (Ni, Cu, Co, Mn) | |
|
Mesabi Property
|
| | Itasca County, Minnesota, USA | | | Mesabi Metallics Company LLC | | | 1.00% indexed gross production revenue royalty (with revenue floor) up to 8.5 MTPA / 0.25% on overage; step-down at 170 Mt cumulative; ROFO and option for additional 1.00% royalty | | | Development / Pre-production | | | DR Grade Iron Ore Pellets | |
|
Resource Category
|
| |
Tonnage
(MLT)(1) |
| |
MagFe
(%) |
| |
TotFe
(%) |
| |
Weight
Recovery (%)(2) |
| |
Concentrate
Iron (%) |
| |
Concentrate
Silica (%) |
| ||||||||||||||||||
|
Indicated
|
| | | | 214.5 | | | | | | 20.5 | | | | | | 31.9 | | | | | | 28.8 | | | | | | 70.0 | | | | | | 1.8 | | |
|
Inferred
|
| | | | 29.5 | | | | | | 18.9 | | | | | | 31.8 | | | | | | 26.9 | | | | | | — | | | | | | 1.7 | | |
|
Reserve Category
|
| |
Tonnage
(MLT)(1) |
| |
MagFe
(%) |
| |
TotFe
(%) |
| |
Weight
Recovery (%)(2) |
| |
Concentrate
Iron (%) |
| |
Concentrate
Silica (%) |
| ||||||||||||||||||
|
Probable(3)
|
| | | | 515.5 | | | | | | 21.1 | | | | | | 31.7 | | | | | | 29.8 | | | | | | 70.0 | | | | | | 1.8 | | |
|
Area
|
| |
Minimum
Latitude (DD) |
| |
Maximum
Latitude (DD) |
| |
Minimum
Longitude (DD) |
| |
Maximum
Longitude (DD) |
| |
Minimum
UTM X (m) |
| |
Maximum
UTM X (m) |
| |
Minimum
UTM Y (m) |
| |
Maximum
UTM Y (m) |
| |
UTM
Zone |
| |||||||||||||||||||||||||||
| A | | | | | 11.5000 | | | | | | 13.00000 | | | | | | (134.5830) | | | | | | (133.8330) | | | | | | 545220.4 | | | | | | 627276.0 | | | | | | 1271339 | | | | | | 1437255 | | | | | | 8 | | |
| B | | | | | 13.5801 | | | | | | 14.00000 | | | | | | (134.0000) | | | | | | (133.2000) | | | | | | 607995.7 | | | | | | 694759.8 | | | | | | 1501590 | | | | | | 1548425 | | | | | | 8 | | |
| C | | | | | 12.0000 | | | | | | 14.93500 | | | | | | (123.0000) | | | | | | (120.5000) | | | | | | 500000.0 | | | | | | 769458.3 | | | | | | 1326941 | | | | | | 1652649 | | | | | | 10 | | |
| D | | | | | 9.8950 | | | | | | 11.08333 | | | | | | (117.8167) | | | | | | (116.0667) | | | | | | 410465.2 | | | | | | 602326.1 | | | | | | 1093913 | | | | | | 1225353 | | | | | | 11 | | |
|
Item
|
| |
Value
|
|
|
Total Revenue (LOM)
|
| | US$19,272 million | |
|
Total Operating Costs (LOM)
|
| | US$9,159 million | |
|
Total Cost to Complete (Pre-Production Capital)
|
| | US$571 million | |
|
Total Sustaining Capital Expenditure (Including Closure)
|
| | US$480 million | |
|
Total Pre-Tax Cash Flow (LOM)
|
| | US$9,063 million | |
|
Total Taxes Paid (LOM)
|
| | US$1,799 million | |
|
Total After-Tax Cash Flow (LOM)
|
| | US$7,264 million | |
| Pre-Tax Results | | | | |
|
Net Present Value (8.0% discount rate)
|
| | US$3,206 million | |
|
Net Present Value (10.0% discount rate)
|
| | US$2,553 million | |
|
Internal Rate of Return
|
| | 49.8% | |
|
Payback Period
|
| | 2.03 years | |
| After-Tax Results | | | | |
|
Net Present Value (8.0% discount rate)
|
| | US$2,631 million | |
|
Net Present Value (10.0% discount rate)
|
| | US$2,104 million | |
|
Internal Rate of Return
|
| | 47.3% | |
|
Payback Period
|
| | 2.08 years | |
| | | |
Common Shares
Beneficially Owned |
| |
Percentage of
Total Voting Power |
| ||||||
|
Name of Beneficial Owner
|
| |
Number
|
| |
%
|
| ||||||
| Directors and executive officers: | | | | | | | | | | | | | |
|
Brian Paes-Braga
|
| | | | 14,235,130 | | | | | | 22.94% | | |
|
Chairman and Chief Executive Officer
|
| | | | | | | | | | | | |
|
Michael B. Hess(1)
|
| | | | 2,500,000 | | | | | | 4.03% | | |
|
Director and Non-Executive Co-Chairman
|
| | | | | | | | | | | | |
|
Brian T. O’Neill(2)
|
| | |
|
1,269,856
|
| | | |
|
2.05%
|
| |
|
Director
|
| | | ||||||||||
|
Gerard Barron(3)
|
| | |
|
90,250
|
| | | |
|
0.15%
|
| |
|
Director
|
| | | | | | | | |||||
|
Jorge Fonseca
|
| | | | Nil | | | | | | Nil | | |
|
Director
|
| | | ||||||||||
|
Hamed Shahbazi(4)
|
| | | | 135,375 | | | | | | 0.22% | | |
|
Director
|
| | | ||||||||||
|
Don Sewell
|
| | | | 791,285 | | | | | | 1.28% | | |
|
President and Chief Financial Officer
|
| | | ||||||||||
|
All directors and executive officers as a group:
|
| | | | 19,021,896 | | | | | | 30.66% | | |
| Other 5% shareholders: | | | | ||||||||||
|
TMC The Metals Company Inc.
|
| | | | 13,923,077 | | | | | | 22.44% | | |
|
Landsons Investment Corporation(5)
|
| | | | 3,730,769 | | | | | | 6.01% | | |
|
John B. Hess(6)
|
| | | | 3,384,616 | | | | | | 5.46% | | |
| |
SEC registration fee
|
| | | $ | 8,932 | | |
| |
Accounting fees and expenses
|
| | | $ | 43,478 | | |
| |
Legal fees and expenses
|
| | | $ | 531,401 | | |
| |
Printing expenses
|
| | | $ | 50,000 | | |
| |
Other advisers’ fee
|
| | | $ | 2,000,000 | | |
| |
Underwriters’ fee
|
| | | $ | 3,256,692 | | |
| |
Miscellaneous
|
| | | $ | — | | |
| |
Total
|
| | | $ | 5,890,502 | | |
|
Description
|
| |
US$ M
|
| |||
|
Production Vessel
|
| | | | 468.4 | | |
|
Transfer Vessel/Bulk Carriers
|
| | | | 89.6 | | |
|
Support Vessel
|
| | | | 15.2 | | |
|
Processing/Refining
|
| | | | — | | |
|
Operations Facilities initial setup
|
| | | | 2.3 | | |
|
Direct Subtotal
|
| | | | 575.5 | | |
|
Professional Services
|
| | | | 59.4 | | |
|
Owners Cost
|
| | | | 44.6 | | |
|
Indirect Subtotal
|
| | | | 104.0 | | |
|
Contingency
|
| | | | 101.4 | | |
|
Escalation
|
| | | | 53.3 | | |
|
Allseas Credit
|
| | | | (289.3) | | |
|
Total Project CAPEX
|
| | | | 544.8 | | |
|
Description
|
| |
US$ M
|
| |||
|
General/Infrastructure
|
| | | | 144.8 | | |
|
Port Facilities
|
| | | | 281.1 | | |
|
Hydrometallurgy
|
| | | | 1027.7 | | |
|
Direct Subtotal
|
| | | | 1,453.7 | | |
|
Indirect Costs
|
| | | | 477.2 | | |
|
Contingency
|
| | | | 282.2 | | |
|
Refining Facility Capital
|
| | | | 2,213.0 | | |
|
Number of 6 Mwtpa refining facility
|
| | | | 2 | | |
|
Total Project CAPEX
|
| | | | 4,426.0 | | |
|
OPEX component
|
| |
Total LOM
(US$M) |
| |
Unit Cost
(US$/wmt) |
| |
LOM Cost
(%) |
| |||||||||
|
Collection Costs
|
| | | | 12,344 | | | | | | 75.2 | | | | | | 30.9 | | |
|
Transfer & Shipping Costs
|
| | | | 3,071 | | | | | | 18.7 | | | | | | 7.7 | | |
|
Contractor (offshore) Costs
|
| | | | 1,855 | | | | | | 11.3 | | | | | | 4.6 | | |
|
Consumables (offshore fuel) Costs
|
| | | | 3,848 | | | | | | 23.4 | | | | | | 9.6 | | |
|
Processing Cost
|
| | | | 13,622 | | | | | | 83.0 | | | | | | 34.1 | | |
|
Refining Cost
|
| | | | 3,254 | | | | | | 19.8 | | | | | | 8.1 | | |
|
Corporate Cost
|
| | | | 1,985 | | | | | | 12.1 | | | | | | 5.0 | | |
|
Total OPEX
|
| | | | 39,978 | | | | | | 243.6 | | | | | | 100 | | |
|
Description
|
| |
US$ M
|
| |||
|
Capital expenditure to complete construction (as of January 1, 2026)
|
| | | | 571 | | |
|
Sustaining capital costs – Process (including 20% contingency)
|
| | | | 353 | | |
|
Sustaining capital costs – TSF (including 20% contingency)
|
| | | | 86 | | |
|
Life-of-mine closure capital
|
| | | | 40 | | |
|
Total Sustaining Capex Including Closure
|
| | | | 480 | | |
|
Component
|
| |
Unit cost
(US$/MT of pellets) |
| |||
|
Life-of-mine average operating cost (excluding Minnesota Taconite Production Tax)
|
| | | | 57.22 | | |
|
Minnesota Taconite Production Tax
|
| | | | 3.43 | | |
|
Life-of-mine average operating cost (inclusive of Minnesota Taconite Production Tax)
|
| | | | 60.64 | | |
|
Resource Category
|
| |
Tonnage (MLT)
|
| |
MagFe (%)
|
| |
TotFe (%)
|
| |
Weight Recovery (%)
|
| |
CSiO₂ (%)
|
| |
CONFE (%)
|
| ||||||||||||||||||
|
Indicated
|
| | | | 214.5 | | | | | | 20.5 | | | | | | 31.9 | | | | | | 28.8 | | | | | | 1.8 | | | | | | 70.0 | | |
|
Inferred
|
| | | | 29.5 | | | | | | 18.9 | | | | | | 31.8 | | | | | | 26.9 | | | | | | 1.7 | | | | | | — | | |
|
Reserve Category
|
| |
Tonnage (MLT)
|
| |
MagFe (%)
|
| |
TotFe (%)
|
| |
Weight Recovery (%)
|
| |
CSiO₂ (%)
|
| |
CONFE (%)
|
| ||||||||||||||||||
|
Probable
|
| | | | 515.5 | | | | | | 21.1 | | | | | | 31.7 | | | | | | 29.8 | | | | | | 1.8 | | | | | | 70.0 | | |
|
Metric
|
| |
Pre-tax
|
| |
After-tax
|
|
|
Net Present Value (8% discount rate)
|
| |
$3,206 million
|
| |
$2,631 million
|
|
|
Internal Rate of Return
|
| |
49.8%
|
| |
47.3%
|
|
|
Payback period (years)
|
| |
2.03
|
| |
2.08
|
|
|
Exhibit No.
|
| | | |
| 3.1** | | |
Amended and Restated Articles of Incorporation of the Registrant (incorporated by reference to Registration Statement on Form F-1 filed on February 27, 2026)
|
|
| 5.1* | | |
Form of Opinion of Blake, Cassels & Graydon LLP
|
|
| 10.1** | | |
Investor Rights Agreement (incorporated by reference to Registration Statement on Form F-1 filed on February 27, 2026)
|
|
| 10.2** | | |
Form of Indemnification Agreement with the Registrant’s directors and officers (incorporated by reference to Registration Statement on Form F-1 filed on February 27, 2026)
|
|
| 10.3†** | | |
NORI Royalty Agreement (incorporated by reference to Registration Statement on Form F-1 filed on February 27, 2026)
|
|
| 10.4** | | |
2025 Plan (incorporated by reference to Registration Statement on Form F-1 filed on February 27, 2026)
|
|
| 10.5** | | |
Standby Equity Purchase Agreement (incorporated by reference to Registration Statement on Form F-1 filed on February 27, 2026)
|
|
| 10.6** | | |
Form of Lock-Up Agreement (incorporated by reference to Registration Statement on Form F-1 filed on February 27, 2026)
|
|
| 10.7** | | |
Brian Paes-Braga Consulting Agreement (incorporated by reference to Registration Statement on Form F-1 filed on February 27, 2026)
|
|
| 10.8** | | |
Donald Sewell Consulting Agreement (incorporated by reference to Registration Statement on Form F-1 filed on February 27, 2026)
|
|
| 10.9** | | |
CEO Performance Plan and Form of Award Certificate (incorporated by reference to Registration Statement on Form F-1, Amendment No. 1, filed on March 3, 2026)
|
|
| 10.10†** | | |
Royalty Purchase Agreement, dated May 6, 2026, by and among TMCR USA Operations Inc., The Metals Royalty Company Inc. and Ironclad Royalties, LLC (incorporated by reference to Current Report on Form 6-K filed May 7, 2026
|
|
| 10.11†* | | |
Amendment to Royalty Purchase Agreement, dated June 1, 2026, by and among TMCR USA Operations Inc., The Metals Royalty Company Inc. and Ironclad Royalties, LLC
|
|
| 10.12* | | |
Form of PIPE Subscription Agreement
|
|
| 10.13†* | | |
Loan Agreement, dated June 1, 2026, by and among The Metals Royalty Company Inc., as borrower and American Life & Security Corp
|
|
| 23.1* | | |
Consent of Ernst & Young LLP, Independent Registered Public Accounting Firm
|
|
| 23.2* | | |
Form of Consent of Blake, Cassels & Graydon LLP (included in Exhibit 5.1)
|
|
| 23.3* | | |
Consents of DRA Americas, Inc.
|
|
| 23.4* | | |
Consent of NewFields Canada Inc.
|
|
| 23.5* | | |
Consent of Stantec Consulting Services Inc.
|
|
| 24.1* | | |
Powers of Attorney (contained on signature page of this Registration Statement)
|
|
| 96.1* | | |
S-K 1300 Technical Report Summary, Mesabi Metallics Projects, Nashwauk, Minnesota, USA, dated May 22, 2026.
|
|
| 99.2** | | |
Code of Conduct (incorporated by reference to Registration Statement on Form F-1 filed on February 27, 2026)
|
|
| 107* | | |
Filing Fee Table
|
|
Chief Executive Officer
| |
Signature
|
| |
Title
|
| |
Date
|
|
| |
/s/ Brian Paes-Braga
Brian Paes-Braga
|
| | Chief Executive Officer and Chairperson | | |
June 22, 2026
|
|
| |
/s/ Donald Sewell
Donald Sewell
|
| | President and Chief Financial Officer | | |
June 22, 2026
|
|
| |
/s/ Michael B. Hess
Michael B. Hess
|
| | Director and Co-Chairperson | | |
June 22, 2026
|
|
| |
/s/ Brian T. O’Neill
Brian T. O’Neill
|
| | Director | | |
June 22, 2026
|
|
| |
/s/ Gerard Barron
Gerard Barron
|
| | Director | | |
June 22, 2026
|
|
| |
/s/ Jorge Fonseca
Jorge Fonseca
|
| | Director | | |
June 22, 2026
|
|
| |
Signature
|
| |
Title
|
| |
Date
|
|
| |
/s/ Hamed Shahbazi
Hamed Shahbazi
|
| | Director | | |
June 22, 2026
|
|
Authorized U.S. Representative