STOCK TITAN

[6-K] Ternium S.A. American Current Report (Foreign Issuer)

Filing Impact
(Low)
Filing Sentiment
(Neutral)
Form Type
6-K
Rhea-AI Filing Summary

Ternium (TX) filed its H1-25 condensed financials. Net sales fell 15% YoY to $7.88 bn as weaker steel volumes/prices hurt the core Steel segment; Mining contributed $267 mn. Gross margin slipped to 14.5% (from 20.0%), driving IFRS operating income down 68% to $331 mn. However, the absence of last year’s $783 mn Usiminas-related litigation charge swung the bottom line to a $402 mn profit (vs. –$252 mn).

Cash from operations rose 10% to $1.25 bn, supported by a $727 mn working-capital release. The group spent $1.33 bn on capex—largely the Mexican DRI-EAF build—resulting in a $126 mn increase in cash to $1.86 bn plus $1.52 bn short-term investments. Net debt stands at $500 mn (gross debt $2.36 bn). Shareholders received $353 mn in May dividends.

Equity is stable at $16.6 bn. Key risks remain the Brazilian CSN lawsuit (potential exposure ≈$495 mn booked) and newly announced U.S. steel tariffs. Subsequent to period-end, Ternium México secured a $1.25 bn green syndicated loan (SOFR +125 bps) to fund the Pesquería expansion, adding liquidity but increasing leverage caps under new covenants.

Ternium (TX) ha pubblicato i dati finanziari semestrali condensati per il primo semestre 2025. Le vendite nette sono diminuite del 15% su base annua, attestandosi a 7,88 miliardi di dollari, a causa di volumi e prezzi dell'acciaio più deboli che hanno penalizzato il segmento Steel; il settore Mining ha contribuito con 267 milioni di dollari. Il margine lordo è sceso al 14,5% (dal 20,0%), facendo calare l'utile operativo IFRS del 68% a 331 milioni di dollari. Tuttavia, l'assenza della svalutazione di 783 milioni di dollari relativa alla controversia con Usiminas dello scorso anno ha trasformato il risultato netto in un utile di 402 milioni di dollari (contro una perdita di 252 milioni).

La liquidità generata dalle operazioni è aumentata del 10%, raggiungendo 1,25 miliardi di dollari, sostenuta da un rilascio di capitale circolante di 727 milioni. Il gruppo ha investito 1,33 miliardi di dollari in capitale fisso, principalmente per la costruzione dell’impianto DRI-EAF in Messico, con un aumento di cassa di 126 milioni di dollari che ha portato la liquidità a 1,86 miliardi più 1,52 miliardi in investimenti a breve termine. Il debito netto è pari a 500 milioni di dollari (debito lordo 2,36 miliardi). Gli azionisti hanno ricevuto 353 milioni di dollari in dividendi a maggio.

Il patrimonio netto si mantiene stabile a 16,6 miliardi di dollari. I rischi principali restano la causa in Brasile contro CSN (esposizione potenziale ≈495 milioni di dollari contabilizzati) e le nuove tariffe statunitensi sull'acciaio annunciate recentemente. Dopo la chiusura del periodo, Ternium México ha ottenuto un prestito verde sindacato da 1,25 miliardi di dollari (SOFR +125 punti base) per finanziare l'espansione di Pesquería, aumentando la liquidità ma anche i limiti di leva finanziaria previsti dai nuovi covenant.

Ternium (TX) presentó sus estados financieros condensados del primer semestre de 2025. Las ventas netas cayeron un 15% interanual hasta 7,88 mil millones de dólares, debido a menores volúmenes y precios del acero que afectaron el segmento principal de acero; la minería aportó 267 millones. El margen bruto bajó al 14,5% (desde 20,0%), lo que redujo el ingreso operativo IFRS en un 68% hasta 331 millones de dólares. Sin embargo, la ausencia del cargo por litigio relacionado con Usiminas de 783 millones del año pasado hizo que el resultado neto pasara a un beneficio de 402 millones de dólares (frente a una pérdida de 252 millones).

El efectivo generado por las operaciones aumentó un 10% hasta 1,25 mil millones de dólares, impulsado por una liberación de capital de trabajo de 727 millones. El grupo invirtió 1,33 mil millones de dólares en capex, principalmente en la construcción del DRI-EAF en México, lo que resultó en un aumento de caja de 126 millones hasta 1,86 mil millones, además de 1,52 mil millones en inversiones a corto plazo. La deuda neta es de 500 millones (deuda bruta 2,36 mil millones). Los accionistas recibieron 353 millones en dividendos en mayo.

El patrimonio se mantiene estable en 16,6 mil millones. Los riesgos clave siguen siendo la demanda brasileña contra CSN (exposición potencial ≈495 millones contabilizados) y los nuevos aranceles al acero en EE.UU. Tras el cierre del período, Ternium México aseguró un préstamo sindicado verde de 1,25 mil millones (SOFR +125 pb) para financiar la expansión de Pesquería, aumentando la liquidez pero también los límites de apalancamiento bajo los nuevos convenios.

Ternium (TX)는 2025년 상반기 요약 재무제표를 발표했습니다. 강철 부문의 물량 및 가격 약세로 인해 순매출이 전년 대비 15% 감소한 78억 8천만 달러를 기록했으며, 광업 부문은 2억 6,700만 달러를 기여했습니다. 매출총이익률은 20.0%에서 14.5%로 하락했고, 이에 따라 IFRS 영업이익은 68% 감소한 3억 3,100만 달러를 기록했습니다. 그러나 작년의 Usiminas 관련 소송 충당금 7억 8,300만 달러이 없었던 덕분에 순이익은 4억 200만 달러 흑자로 전환되었습니다(전년 -2억 5,200만 달러 적자 대비).

영업현금흐름은 10% 증가한 12억 5천만 달러로, 7억 2,700만 달러의 운전자본 해제로 뒷받침되었습니다. 그룹은 주로 멕시코 DRI-EAF 건설에 13억 3천만 달러의 설비투자를 집행했으며, 이로 인해 현금이 1억 2,600만 달러 증가해 총 18억 6천만 달러의 현금과 15억 2천만 달러의 단기 투자를 보유하게 되었습니다. 순부채는 5억 달러이며(총부채 23억 6천만 달러), 주주들은 5월에 3억 5,300만 달러의 배당금을 받았습니다.

자본은 166억 달러로 안정적입니다. 주요 위험 요소는 브라질 CSN 소송(잠재 노출액 약 4억 9,500만 달러 계상)과 최근 발표된 미국 철강 관세입니다. 보고 기간 종료 후 Ternium México는 Pesquería 확장을 위해 12억 5천만 달러 규모의 그린 신디케이트론(SOFR +125bps)을 확보해 유동성을 늘렸지만, 새로운 계약 조건에 따른 레버리지 한도도 증가시켰습니다.

Ternium (TX) a publié ses états financiers condensés du premier semestre 2025. Le chiffre d'affaires net a chuté de 15 % en glissement annuel pour atteindre 7,88 milliards de dollars, en raison de volumes et de prix de l'acier plus faibles qui ont impacté le segment principal de l'acier ; le secteur minier a contribué pour 267 millions. La marge brute a diminué à 14,5 % (contre 20,0 %), entraînant une baisse de 68 % du résultat opérationnel IFRS à 331 millions de dollars. Cependant, l'absence de la charge liée au litige Usiminas de 783 millions de l'année précédente a permis de faire basculer le résultat net en un bénéfice de 402 millions de dollars (contre une perte de 252 millions).

Les flux de trésorerie opérationnels ont augmenté de 10 % pour atteindre 1,25 milliard de dollars, soutenus par une libération de fonds de roulement de 727 millions. Le groupe a investi 1,33 milliard de dollars en immobilisations, principalement pour la construction de l’usine DRI-EAF au Mexique, ce qui a entraîné une augmentation de la trésorerie de 126 millions à 1,86 milliard, plus 1,52 milliard en investissements à court terme. La dette nette s'élève à 500 millions (dette brute 2,36 milliards). Les actionnaires ont reçu 353 millions en dividendes en mai.

Les capitaux propres restent stables à 16,6 milliards. Les risques clés restent le procès brésilien contre CSN (exposition potentielle d’environ 495 millions comptabilisée) et les nouveaux droits de douane américains sur l'acier récemment annoncés. Après la clôture de la période, Ternium México a obtenu un prêt syndiqué vert de 1,25 milliard (SOFR +125 points de base) pour financer l’expansion de Pesquería, augmentant la liquidité mais aussi les plafonds d’endettement selon les nouveaux engagements.

Ternium (TX) hat seine verkürzten Finanzzahlen für das erste Halbjahr 2025 vorgelegt. Der Nettoumsatz sank im Jahresvergleich um 15 % auf 7,88 Mrd. USD, da schwächere Stahlmengen und Preise das Kerngeschäft Stahl belasteten; der Bergbau trug 267 Mio. USD bei. Die Bruttomarge fiel von 20,0 % auf 14,5 %, was zu einem IFRS-Betriebsergebnisrückgang von 68 % auf 331 Mio. USD führte. Allerdings führte das Ausbleiben der im Vorjahr verbuchten 783 Mio. USD Usiminas-Litigationsrückstellung dazu, dass das Nettoergebnis auf einen Gewinn von 402 Mio. USD (gegenüber einem Verlust von 252 Mio. USD) drehte.

Der operative Cashflow stieg um 10 % auf 1,25 Mrd. USD, unterstützt durch eine Freisetzung von 727 Mio. USD im Umlaufvermögen. Die Gruppe investierte 1,33 Mrd. USD in Sachanlagen – hauptsächlich für den Bau des DRI-EAF in Mexiko – was zu einem Anstieg der liquiden Mittel um 126 Mio. USD auf 1,86 Mrd. USD sowie 1,52 Mrd. USD kurzfristige Investitionen führte. Die Nettoverschuldung beträgt 500 Mio. USD (Bruttoverschuldung 2,36 Mrd. USD). Die Aktionäre erhielten im Mai Dividenden in Höhe von 353 Mio. USD.

Das Eigenkapital bleibt stabil bei 16,6 Mrd. USD. Wesentliche Risiken sind weiterhin die brasilianische CSN-Klage (potenzielle Belastung ≈495 Mio. USD verbucht) und die neu angekündigten US-Stahlzölle. Nach Periodenende sicherte sich Ternium México einen grünen syndizierten Kredit über 1,25 Mrd. USD (SOFR +125 Basispunkte) zur Finanzierung der Pesquería-Erweiterung, was die Liquidität erhöht, aber auch die Verschuldungsgrenzen unter neuen Covenants anhebt.

Positive
  • Return to profitability: H1-25 net profit $402 mn versus $252 mn loss prior year.
  • Strong liquidity: $1.86 bn cash plus $1.52 bn short-term investments; net debt only ~0.3× EBITDA.
  • Green financing secured: $1.25 bn syndicated loan at SOFR +125 bps funds low-carbon DRI-EAF project.
Negative
  • Revenue & margin compression: Sales –15% YoY; operating margin 4.2% vs 11.2%.
  • Pending litigation: CSN lawsuit could trigger ≈$495 mn payout despite appeal.
  • Trade headwinds: New U.S. steel tariffs create demand and pricing uncertainty.
  • FX exposure: $859 mn held in ARS-linked instruments subject to devaluation risk.

Insights

TL;DR – Earnings improve on one-off absence, but core margins weaken; capex heavy, litigation and tariffs cloud outlook.

The topline contraction and 560 bp margin erosion reflect a softer price cycle and higher costs. While net profit turned positive, underlying EBIT/ton metrics deteriorated, suggesting limited pricing power. FCF turned mildly negative when capex is included, highlighting reliance on external funding—partly addressed by the $1.25 bn green loan. Balance-sheet leverage remains low (net debt/EBITDA ≈0.3×). Guidance was not provided, leaving investors focused on demand recovery and tariff fallout. I classify the filing as neutral; headline profit masks operating softness.

TL;DR – Legal, FX and trade policy risks intensify; financial buffers adequate for now.

The CSN tag-along case could cost up to $495 mn; management is appealing, but timing is uncertain. Argentine peso exposure ($1 bn in local instruments) leaves earnings vulnerable to devaluation shocks. Newly doubled U.S. Section 232 tariffs threaten Mexican exports, a third of group revenue. Liquidity is solid, yet the green loan adds covenant pressure if EBITDA slips. Overall risk skew is moderately negative.

Ternium (TX) ha pubblicato i dati finanziari semestrali condensati per il primo semestre 2025. Le vendite nette sono diminuite del 15% su base annua, attestandosi a 7,88 miliardi di dollari, a causa di volumi e prezzi dell'acciaio più deboli che hanno penalizzato il segmento Steel; il settore Mining ha contribuito con 267 milioni di dollari. Il margine lordo è sceso al 14,5% (dal 20,0%), facendo calare l'utile operativo IFRS del 68% a 331 milioni di dollari. Tuttavia, l'assenza della svalutazione di 783 milioni di dollari relativa alla controversia con Usiminas dello scorso anno ha trasformato il risultato netto in un utile di 402 milioni di dollari (contro una perdita di 252 milioni).

La liquidità generata dalle operazioni è aumentata del 10%, raggiungendo 1,25 miliardi di dollari, sostenuta da un rilascio di capitale circolante di 727 milioni. Il gruppo ha investito 1,33 miliardi di dollari in capitale fisso, principalmente per la costruzione dell’impianto DRI-EAF in Messico, con un aumento di cassa di 126 milioni di dollari che ha portato la liquidità a 1,86 miliardi più 1,52 miliardi in investimenti a breve termine. Il debito netto è pari a 500 milioni di dollari (debito lordo 2,36 miliardi). Gli azionisti hanno ricevuto 353 milioni di dollari in dividendi a maggio.

Il patrimonio netto si mantiene stabile a 16,6 miliardi di dollari. I rischi principali restano la causa in Brasile contro CSN (esposizione potenziale ≈495 milioni di dollari contabilizzati) e le nuove tariffe statunitensi sull'acciaio annunciate recentemente. Dopo la chiusura del periodo, Ternium México ha ottenuto un prestito verde sindacato da 1,25 miliardi di dollari (SOFR +125 punti base) per finanziare l'espansione di Pesquería, aumentando la liquidità ma anche i limiti di leva finanziaria previsti dai nuovi covenant.

Ternium (TX) presentó sus estados financieros condensados del primer semestre de 2025. Las ventas netas cayeron un 15% interanual hasta 7,88 mil millones de dólares, debido a menores volúmenes y precios del acero que afectaron el segmento principal de acero; la minería aportó 267 millones. El margen bruto bajó al 14,5% (desde 20,0%), lo que redujo el ingreso operativo IFRS en un 68% hasta 331 millones de dólares. Sin embargo, la ausencia del cargo por litigio relacionado con Usiminas de 783 millones del año pasado hizo que el resultado neto pasara a un beneficio de 402 millones de dólares (frente a una pérdida de 252 millones).

El efectivo generado por las operaciones aumentó un 10% hasta 1,25 mil millones de dólares, impulsado por una liberación de capital de trabajo de 727 millones. El grupo invirtió 1,33 mil millones de dólares en capex, principalmente en la construcción del DRI-EAF en México, lo que resultó en un aumento de caja de 126 millones hasta 1,86 mil millones, además de 1,52 mil millones en inversiones a corto plazo. La deuda neta es de 500 millones (deuda bruta 2,36 mil millones). Los accionistas recibieron 353 millones en dividendos en mayo.

El patrimonio se mantiene estable en 16,6 mil millones. Los riesgos clave siguen siendo la demanda brasileña contra CSN (exposición potencial ≈495 millones contabilizados) y los nuevos aranceles al acero en EE.UU. Tras el cierre del período, Ternium México aseguró un préstamo sindicado verde de 1,25 mil millones (SOFR +125 pb) para financiar la expansión de Pesquería, aumentando la liquidez pero también los límites de apalancamiento bajo los nuevos convenios.

Ternium (TX)는 2025년 상반기 요약 재무제표를 발표했습니다. 강철 부문의 물량 및 가격 약세로 인해 순매출이 전년 대비 15% 감소한 78억 8천만 달러를 기록했으며, 광업 부문은 2억 6,700만 달러를 기여했습니다. 매출총이익률은 20.0%에서 14.5%로 하락했고, 이에 따라 IFRS 영업이익은 68% 감소한 3억 3,100만 달러를 기록했습니다. 그러나 작년의 Usiminas 관련 소송 충당금 7억 8,300만 달러이 없었던 덕분에 순이익은 4억 200만 달러 흑자로 전환되었습니다(전년 -2억 5,200만 달러 적자 대비).

영업현금흐름은 10% 증가한 12억 5천만 달러로, 7억 2,700만 달러의 운전자본 해제로 뒷받침되었습니다. 그룹은 주로 멕시코 DRI-EAF 건설에 13억 3천만 달러의 설비투자를 집행했으며, 이로 인해 현금이 1억 2,600만 달러 증가해 총 18억 6천만 달러의 현금과 15억 2천만 달러의 단기 투자를 보유하게 되었습니다. 순부채는 5억 달러이며(총부채 23억 6천만 달러), 주주들은 5월에 3억 5,300만 달러의 배당금을 받았습니다.

자본은 166억 달러로 안정적입니다. 주요 위험 요소는 브라질 CSN 소송(잠재 노출액 약 4억 9,500만 달러 계상)과 최근 발표된 미국 철강 관세입니다. 보고 기간 종료 후 Ternium México는 Pesquería 확장을 위해 12억 5천만 달러 규모의 그린 신디케이트론(SOFR +125bps)을 확보해 유동성을 늘렸지만, 새로운 계약 조건에 따른 레버리지 한도도 증가시켰습니다.

Ternium (TX) a publié ses états financiers condensés du premier semestre 2025. Le chiffre d'affaires net a chuté de 15 % en glissement annuel pour atteindre 7,88 milliards de dollars, en raison de volumes et de prix de l'acier plus faibles qui ont impacté le segment principal de l'acier ; le secteur minier a contribué pour 267 millions. La marge brute a diminué à 14,5 % (contre 20,0 %), entraînant une baisse de 68 % du résultat opérationnel IFRS à 331 millions de dollars. Cependant, l'absence de la charge liée au litige Usiminas de 783 millions de l'année précédente a permis de faire basculer le résultat net en un bénéfice de 402 millions de dollars (contre une perte de 252 millions).

Les flux de trésorerie opérationnels ont augmenté de 10 % pour atteindre 1,25 milliard de dollars, soutenus par une libération de fonds de roulement de 727 millions. Le groupe a investi 1,33 milliard de dollars en immobilisations, principalement pour la construction de l’usine DRI-EAF au Mexique, ce qui a entraîné une augmentation de la trésorerie de 126 millions à 1,86 milliard, plus 1,52 milliard en investissements à court terme. La dette nette s'élève à 500 millions (dette brute 2,36 milliards). Les actionnaires ont reçu 353 millions en dividendes en mai.

Les capitaux propres restent stables à 16,6 milliards. Les risques clés restent le procès brésilien contre CSN (exposition potentielle d’environ 495 millions comptabilisée) et les nouveaux droits de douane américains sur l'acier récemment annoncés. Après la clôture de la période, Ternium México a obtenu un prêt syndiqué vert de 1,25 milliard (SOFR +125 points de base) pour financer l’expansion de Pesquería, augmentant la liquidité mais aussi les plafonds d’endettement selon les nouveaux engagements.

Ternium (TX) hat seine verkürzten Finanzzahlen für das erste Halbjahr 2025 vorgelegt. Der Nettoumsatz sank im Jahresvergleich um 15 % auf 7,88 Mrd. USD, da schwächere Stahlmengen und Preise das Kerngeschäft Stahl belasteten; der Bergbau trug 267 Mio. USD bei. Die Bruttomarge fiel von 20,0 % auf 14,5 %, was zu einem IFRS-Betriebsergebnisrückgang von 68 % auf 331 Mio. USD führte. Allerdings führte das Ausbleiben der im Vorjahr verbuchten 783 Mio. USD Usiminas-Litigationsrückstellung dazu, dass das Nettoergebnis auf einen Gewinn von 402 Mio. USD (gegenüber einem Verlust von 252 Mio. USD) drehte.

Der operative Cashflow stieg um 10 % auf 1,25 Mrd. USD, unterstützt durch eine Freisetzung von 727 Mio. USD im Umlaufvermögen. Die Gruppe investierte 1,33 Mrd. USD in Sachanlagen – hauptsächlich für den Bau des DRI-EAF in Mexiko – was zu einem Anstieg der liquiden Mittel um 126 Mio. USD auf 1,86 Mrd. USD sowie 1,52 Mrd. USD kurzfristige Investitionen führte. Die Nettoverschuldung beträgt 500 Mio. USD (Bruttoverschuldung 2,36 Mrd. USD). Die Aktionäre erhielten im Mai Dividenden in Höhe von 353 Mio. USD.

Das Eigenkapital bleibt stabil bei 16,6 Mrd. USD. Wesentliche Risiken sind weiterhin die brasilianische CSN-Klage (potenzielle Belastung ≈495 Mio. USD verbucht) und die neu angekündigten US-Stahlzölle. Nach Periodenende sicherte sich Ternium México einen grünen syndizierten Kredit über 1,25 Mrd. USD (SOFR +125 Basispunkte) zur Finanzierung der Pesquería-Erweiterung, was die Liquidität erhöht, aber auch die Verschuldungsgrenzen unter neuen Covenants anhebt.


FORM 6 - K



SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


Report of Foreign Private Issuer
Pursuant to Rule 13a - 16 or 15d - 16 of
the Securities Exchange Act of 1934

As of 07/29/2025

Ternium S.A.
(Translation of Registrant's name into English)

Ternium S.A.
26 Boulevard Royal – 4th floor
L-2449 Luxembourg
(352) 2668-3152
(Address of principal executive offices)


Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or 40-F.

Form 20-F a Form 40-F __

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12G3-2(b) under the Securities Exchange Act of 1934.

Yes __ No a


If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):
Not applicable



The attached material is being furnished to the Securities and Exchange Commission pursuant to Rule 13a-16 and Form 6-K under the Securities Exchange Act of 1934, as amended.
This report contains Ternium S.A.’s consolidated financial statements as of June 30, 2025.


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



TERNIUM S.A.

By: /s/ Guillermo Etchepareborda
By: /s/ Sebastián Martí
Name: Guillermo EtcheparebordaName: Sebastián Martí
Title: Attorney in FactTitle: Attorney in Fact
            

Dated: July 29, 2025







txlogoa10.jpg
TERNIUM S.A.
Consolidated Condensed Interim Financial Statements
as of June 30, 2025
and for the six-month periods
ended on June 30, 2025 and 2024

26 Boulevard Royal, 4th floor
L – 2449 Luxembourg
R.C.S. Luxembourg: B 98 668




INDEX
Page
Consolidated Condensed Interim Income Statements
2
Consolidated Condensed Interim Statements of Comprehensive Income
3
Consolidated Condensed Interim Statements of Financial Position
4
Consolidated Condensed Interim Statements of Changes in Equity
5
Consolidated Condensed Interim Statements of Cash Flows
7
Notes to the Consolidated Condensed Interim Financial Statements
1
General information and basis of presentation
8
2
Accounting policies
8
3Acquisition of business – Increase of the participation in Usiminas Control Group and new governance structure of Usiminas
9
4
Segment information
 14
5
Cost of sales
16
6
Selling, general and administrative expenses
16
7
Finance expense, Finance income and Other financial income (expenses), net
17
8
Property, plant and equipment, net
17
9
Intangible assets, net
17
10
Investments in non-consolidated companies
18
11Distribution of dividends
19
12Income tax – Pillar Two
19
13
Contingencies, commitments and restrictions on the distribution of profits
19
14
Related party transactions
22
15
Financial instruments by category and fair value measurement
23
16Foreign exchange restrictions in Argentina
24
17Recently Announced Tariffs on Imports in the United States
26
18Subsequent event – Syndicated loan agreement Ternium Mexico S.A. de C.V.
26
Page 1 of
26
    

TERNIUM S.A.
Consolidated Condensed Interim Financial Statements as of June 30, 2025
and for the six-month periods ended June 30, 2025 and 2024
(All amounts in $ thousands)







Consolidated Condensed Interim Income Statements
Three-month period ended
June 30,
Six-month period ended
June 30,
Notes2025202420252024
(Unaudited)(Unaudited)
Net sales43,946,939 4,514,152 7,879,747 9,292,449 
Cost of sales5(3,336,863)(3,757,556)(6,738,721)(7,432,300)
Gross profit 610,076 756,596 1,141,026 1,860,149 
Selling, general and administrative expenses6(402,900)(434,579)(799,100)(865,745)
Other operating income (expense), net (7,949)48,504 (10,873)50,973 
Operating income 4199,227 370,521 331,053 1,045,377 
Finance expense7(56,318)(45,029)(110,660)(89,908)
Finance income757,458 73,376 125,949 155,930 
Other financial (expense) income, net 7(30,686)(66,949)17,826 (267,174)
Equity in earnings of non-consolidated companies1024,898 14,772 40,769 34,332 
Provision for ongoing litigation related to the acquisition of a participation in Usiminas13(39,700)(783,000)(85,000)(783,000)
Profit before income tax expense154,879 (436,309)319,937 95,557 
Income tax expense12104,436 (306,817)81,709 (347,252)
Profit for the period259,315 (743,126)401,646 (251,695)
Attributable to:
Owners of the parent215,446 (727,617)282,424 (366,181)
Non-controlling interest43,869 (15,509)119,222 114,486 
Profit for the period259,315 (743,126)401,646 (251,695)
Weighted average number of shares outstanding1,963,076,776 1,963,076,776 1,963,076,776 1,963,076,776 
Basic and diluted earnings per share for profit attributable to the equity holders of the company (expressed in $ per share)0.11 (0.37)0.14 (0.19)

The accompanying notes are an integral part of these consolidated condensed interim financial statements. These consolidated condensed interim financial statements should be read in conjunction with our audited Consolidated Financial Statements and notes for the year ended December 31, 2024.

Page 2 of
26

TERNIUM S.A.
Consolidated Condensed Interim Financial Statements as of June 30, 2025
and for the six-month periods ended June 30, 2025 and 2024
(All amounts in $ thousands)







Consolidated Condensed Interim Statements of Comprehensive Income
Three-month period ended
June 30,
Six-month period ended
June 30,
2025202420252024
(Unaudited)(Unaudited)
Profit for the period259,315(743,126)401,646 (251,695)
Items that may be reclassified subsequently to profit or loss:
Currency translation adjustment159,626 (326,920)372,255 (427,198)
Currency translation adjustment from participation in non-consolidated companies19,874 (40,368)46,181 (52,153)
Changes in the fair value of financial instruments at fair value through other comprehensive income(126,273)171,591 (173,254)441,320 
Income tax related to financial instruments at fair value19,900 (18,304)56,012 93,277 
Changes in the fair value of derivatives classified as cash flow hedges100,285 (12,537)151,728 (27,930)
Income tax related to cash flow hedges(30,093)3,954 (45,392)8,572 
Items that will not be reclassified subsequently to profit or loss:
Remeasurement of post employment benefit obligations1,665 (3,798)146 (9,212)
Income tax relating to remeasurement of post employment benefit obligations(55)470 (55)470 
Remeasurement of post employment benefit obligations from participation in non-consolidated companies— — 53 
Other comprehensive income for the period, net of tax144,929 (225,912)407,625 27,199 
Total comprehensive income for the period 404,244 (969,038)809,271 (224,496)
Attributable to:
Owners of the parent249,590 (715,743)389,402 (105,281)
Non-controlling interest154,654 (253,295)419,869 (119,215)
Total comprehensive income for the period 404,244 (969,038)809,271 (224,496)
The accompanying notes are an integral part of these consolidated condensed interim financial statements. These consolidated condensed interim financial statements should be read in conjunction with our audited Consolidated Financial Statements and notes for the year ended December 31, 2024.

Page 3 of
26

TERNIUM S.A.
Consolidated Condensed Interim Financial Statements as of June 30, 2025
and for the six-month periods ended June 30, 2025 and 2024
(All amounts in $ thousands)







Consolidated Condensed Interim Statements of Financial Position
Balances as of
NotesJune 30, 2025December 31, 2024
(Unaudited)
ASSETS
Non-current assets
Property, plant and equipment, net89,486,199 8,381,155 
Intangible assets, net91,024,556 1,022,111 
Investments in non-consolidated companies10553,418 468,516 
Other investments335 22,979 
Deferred tax assets31,429,056 1,194,398 
Receivables, net1,076,968 13,570,532 961,298 12,050,457 
Current assets
Receivables, net674,512 772,726 
Current income tax assets196,029 129,713 
Derivative financial instruments101,075 4,483 
Inventories, net4,228,171 4,750,511 
Trade receivables, net1,765,956 1,562,058 
Other investments1,517,171 2,160,051 
Cash and cash equivalents1,857,696 10,340,610 1,691,263 11,070,805 
Assets classified as held for sale8,083 7,285 
10,348,693 11,078,090 
Total Assets  23,919,225   23,128,547 
    
EQUITY     
Capital and reserves attributable to the owners of the parent  12,004,234   11,968,186 
Non-controlling interest  4,578,107   4,163,383 
Total Equity 16,582,341 16,131,569 
LIABILITIES
Non-current liabilities    
Provisions601,981   552,600 
Deferred tax liabilities40,225   88,707 
Non current tax liabilities29,924 21,436 
Other liabilities829,780   765,961 
Trade payables 1,066 5,402 
Lease liabilities165,247 163,666 
Borrowings1,811,697 3,479,920 1,560,047 3,157,819 
Current liabilities
Provision for ongoing litigation related to the acquisition of a participation in Usiminas13495,200 410,200 
Current income tax liabilities1232,290 106,883 
Other liabilities 710,289 629,678 
Trade payables 2,022,233 1,925,526 
Derivative financial instruments517 50,342 
Lease liabilities50,763 46,458 
Borrowings 545,672 3,856,964 670,072 3,839,159 
Total Liabilities 7,336,884   6,996,978 
  
Total Equity and Liabilities23,919,225   23,128,547 
The accompanying notes are an integral part of these consolidated condensed interim financial statements. These consolidated condensed interim financial statements should be read in conjunction with our audited Consolidated Financial Statements and notes for the year ended December 31, 2024.


Page 4 of
26

TERNIUM S.A.
Consolidated Condensed Interim Financial Statements as of June 30, 2025
and for the six-month periods ended June 30, 2025 and 2024
(All amounts in $ thousands)
Consolidated Condensed Interim Statements of Changes in Equity
Attributable to the owners of the parent
Capital stock
(1)
Treasury shares
(1)
Initial public offering expensesReserves
(2)
Capital stock issue discount
(3)
Currency translation adjustmentRetained earningsTotalNon-controlling interestTotal Equity
Balance as of January 1, 20252,004,743 (150,000)(23,295)1,342,753 (2,324,866)(2,129,552)13,248,403 11,968,186 4,163,383 16,131,569 
Profit (Loss) for the period282,424 282,424 119,222 401,646 
Other comprehensive income (loss) for the period
Currency translation adjustment84,978 84,978 333,458 418,436 
Remeasurement of post employment benefit obligations348 348 (253)95 
Cash flow hedges and others, net of tax94,514 94,514 11,822 106,336 
Others (4)(72,862)(72,862)(44,380)(117,242)
Total comprehensive income (loss) for the period   22,000  84,978 282,424 389,402 419,869 809,271 
Dividends paid in cash (5)(353,354)(353,354)— (353,354)
Repayment of additional paid in capital (6) (5,145)(5,145)
Balance as of June 30, 2025 (unaudited)2,004,743 (150,000)(23,295)1,364,753 (2,324,866)(2,044,574)13,177,473 12,004,234 4,578,107 16,582,341 

(1) The Company has an authorized share capital of a single class of 3.5 billion shares having a nominal value of $ 1.00 per share. As of June 30, 2025, there were 2,004,743,442 shares issued. All issued shares are fully paid. Also, as of June 30, 2025, the Company held 41,666,666 shares as treasury shares.
(2) Includes legal reserve under Luxembourg law for $ 200.5 million, undistributable reserves under Luxembourg law for $ 1.4 billion and reserves related to the acquisition of non-controlling interest in subsidiaries for $ (72.4) million.
(3) Represents the difference between book value of non-monetary contributions received from shareholders under Luxembourg GAAP and IFRS.
(4) Includes mainly the changes of the fair value of financial instruments at fair value through other comprehensive income, net of tax.
(5) See note 11.
(6) It corresponds to the first installment of the agreement in connection with the repayment of the additional paid in capital from Tenigal S. de R.L. de C.V. to the non-controlling interest as per the shareholders’ agreement signed on June 25, 2025. The shareholders agreed to the repayment of the total amount of the additional paid in capital of $ 63 million in the upcoming three years, starting in June 2025.


Dividends may be paid by Ternium to the extent distributable retained earnings calculated in accordance with Luxembourg law and regulations exist. Therefore, retained earnings included in these consolidated condensed interim financial statements may not be wholly distributable.
The accompanying notes are an integral part of these consolidated condensed interim financial statements. These consolidated condensed interim financial statements should be read in conjunction with our audited Consolidated Financial Statements and notes for the year ended December 31, 2024.

Page 5 of
26

TERNIUM S.A.
Consolidated Condensed Interim Financial Statements as of June 30, 2025
and for six-month periods ended June 30, 2025 and 2024
(All amounts in $ thousands)
Consolidated Condensed Interim Statements of Changes in Equity
Attributable to the owners of the parent
Capital stock
(1)
Treasury shares
(1)
Initial public offering expensesReserves
(2)
Capital stock issue discount
(3)
Currency translation adjustmentRetained earningsTotalNon-controlling interestTotal Equity
Balance as of January 1, 20242,004,743 (150,000)(23,295)965,211 (2,324,866)(1,963,827)13,910,629 12,418,595 4,393,264 16,811,859 
(Loss) Profit for the period(366,181)(366,181)114,486 (251,695)
Other comprehensive income (loss) for the period
Currency translation adjustment(95,895)(95,895)(383,456)(479,351)
Remeasurement of post employment benefit obligations(3,118)(3,118)(5,571)(8,689)
Cash flow hedges and others, net of tax(17,729)(17,729)(1,629)(19,358)
Others (4)377,642 377,642 156,955 534,597 
Total comprehensive (loss) income for the period   356,795  (95,895)(366,181)(105,281)(119,215)(224,496)
Dividends paid in cash(431,877)(431,877)— (431,877)
Balance as of June 30, 2024 (unaudited)2,004,743 (150,000)(23,295)1,322,006 (2,324,866)(2,059,722)13,112,571 11,881,437 4,274,049 16,155,486 

(1) The Company has an authorized share capital of a single class of 3.5 billion shares having a nominal value of $ 1.00 per share. As of June 30, 2024, there were 2,004,743,442 shares issued. All issued shares are fully paid. Also, as of June 30, 2024, the Company held 41,666,666 shares as treasury shares.
(2) Includes legal reserve under Luxembourg law for $ 200.5 million, undistributable reserves under Luxembourg law for $ 1.4 billion and reserves related to the acquisition of non-controlling interest in subsidiaries for $ (72.4) million.
(3) Represents the difference between book value of non-monetary contributions received from shareholders under Luxembourg GAAP and IFRS.
(4) Includes mainly the changes of the fair value of financial instruments at fair value through other comprehensive income, net of tax.

Dividends may be paid by Ternium to the extent distributable retained earnings calculated in accordance with Luxembourg law and regulations exist. Therefore, retained earnings included in these consolidated condensed interim financial statements may not be wholly distributable.
The accompanying notes are an integral part of these consolidated condensed interim financial statements. These consolidated condensed interim financial statements should be read in conjunction with our audited Consolidated Financial Statements and notes for the year ended December 31, 2024.

Page 6 of
26

TERNIUM S.A.
Consolidated Condensed Interim Financial Statements as of June 30, 2025
and for the six-month periods ended June 30, 2025 and 2024
(All amounts in $ thousands)

Consolidated Condensed Interim Statements of Cash Flows
Six-month period ended
June 30,
Notes20252024
(Unaudited)
Cash flows from operating activities
Profit (Loss) for the period401,646 (251,695)
Adjustments for:
Depreciation and amortization 8 & 9380,857 370,143 
Income tax accruals less payments 12(251,955)270,670 
Equity in earnings of non-consolidated companies10(40,769)(34,332)
Interest accruals less payments/receipts, net398 (12,239)
Changes in provisions4,209 (68,898)
Changes in working capital (1)726,764 (96,818)
Net foreign exchange results and others (55,478)172,132 
Provision for ongoing litigation related to the acquisition of a participation in Usiminas1385,000 783,000 
Net cash provided by operating activities1,250,672 1,131,963 
Cash flows from investing activities
Capital expenditures 8 & 9(1,327,490)(858,325)
Decrease (Increase) in other investments561,926 329,282 
Proceeds from the sale of property, plant and equipment 864 1,243 
Dividends received from non-consolidated companies1,922 1,943 
Repayment of additional paid in capital(5,145)— 
Net cash used in investing activities(767,923)(525,857)
Cash flows from financing activities
Dividends paid in cash to company’s shareholders11(353,354)(431,877)
Dividends paid in cash to non-controlling interest(1,958)(46,242)
Finance lease payments(35,152)(33,273)
Proceeds from borrowings581,842 434,059 
Repayments of borrowings(547,382)(530,949)
Net cash used in financing activities(356,004)(608,282)
Increase (Decrease) in cash and cash equivalents126,745 (2,176)
Movement in cash and cash equivalents
At January 1, 1,691,263 1,846,013 
Effect of exchange rate changes39,688 (124,372)
Increase (Decrease) in cash and cash equivalents126,745 (2,176)
Cash and cash equivalents as of June 30, (2)1,857,696 1,719,465 
Non-cash transactions:
Acquisition of PP&E under lease contract agreements26,243 11,091 

(1) The working capital is impacted by non-cash movements of $ 198.6 million as of June 30, 2025 ($ (200.6) million as of June 30, 2024) due to the variations in the exchange rates used by subsidiaries.
(2) It includes restricted cash of $ 2,993 and $ 112 as of June 30, 2025 and 2024, respectively. In addition, the Company had other investments with a maturity of more than three months for $ 1,517,350 and $ 2,147,939 as of June 30, 2025 and 2024, respectively.

The accompanying notes are an integral part of these consolidated condensed interim financial statements. These consolidated condensed interim financial statements should be read in conjunction with our audited Consolidated Financial Statements and notes for the year ended December 31, 2024.









Page 7 of
26

TERNIUM S.A.
Consolidated Condensed Interim Financial Statements as of June 30, 2025
and for the six-month periods ended June 30, 2025 and 2024

Notes to the Consolidated Condensed Interim Financial Statements

1.GENERAL INFORMATION AND BASIS OF PRESENTATION

Ternium S.A. (the “Company” or “Ternium”), was incorporated on December 22, 2003 to hold investments in flat and long steel manufacturing and distributing companies. The Company has an authorized share capital of a single class of 3.5 billion shares having a nominal value of $ 1.00 per share. As of June 30, 2025, there were 2,004,743,442 shares issued. All issued shares are fully paid.

Ternium’s American Depositary Shares (“ADS”), each representing 10 shares, trade on the New York Stock Exchange under the symbol “TX”. 

The name and percentage of ownership of subsidiaries that have been included in consolidation in these Consolidated Condensed Interim Financial Statements are disclosed in Note 2 to the audited Consolidated Financial Statements for the year ended December 31, 2024.

The preparation of Consolidated Condensed Interim Financial Statements requires management to make estimates and assumptions that might affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the statement of financial position, and also the reported amounts of revenues and expenses for the reported periods. Actual results may differ from these estimates. The main assumptions and estimates were disclosed in the Consolidated Financial Statements for the year ended December 31, 2024, without significant changes since its publication.


2.    ACCOUNTING POLICIES

These Consolidated Condensed Interim Financial Statements have been prepared in accordance with IAS 34, “Interim Financial Reporting” and are unaudited. These Consolidated Condensed Interim Financial Statements should be read in conjunction with the audited Consolidated Financial Statements for the year ended December 31, 2024, which have been prepared in accordance with IFRS Accounting Standards (International Financial Reporting Standards) as issued by the International Accounting Standards Board and in conformity with IFRS Accounting Standards as adopted by the European Union (“EU”). Recently issued accounting pronouncements were applied by the Company as from their respective dates.

These Consolidated Condensed Interim Financial Statements have been prepared following the same accounting policies used in the preparation of the audited Consolidated Financial Statements for the year ended December 31, 2024.

None of the accounting pronouncements issued after December 31, 2024, and as of the date of these Consolidated Condensed Interim Financial Statements have a material effect on the Company’s financial condition or result or operations.




Page 8 of
26

TERNIUM S.A.
Consolidated Condensed Interim Financial Statements as of June 30, 2025
and for the six-month periods ended June 30, 2025 and 2024


3.    ACQUISITION OF BUSINESS – INCREASE OF THE PARTICIPATION IN USIMINAS CONTROL GROUP AND NEW GOVERNANCE STRUCTURE OF USIMINAS


(a) The participation in Usiminas as of June 30, 2023

On January 16, 2012, the Company’s subsidiaries, Ternium Investments and Ternium Argentina (together with its wholly-owned subsidiary Prosid Investments S.A., or "Prosid", and the Company’s affiliate, Confab Industrial S.A., a subsidiary of Tenaris, or TenarisConfab), joined the existing control group of Usiminas, a leading steel company in the Brazilian flat steel market, through the acquisition of 84.7, 30.0, and 25.0 million ordinary shares, respectively, and formed the so-called Ternium/Tenaris (T/T) Group.

On October 30, 2014, Ternium Investments acquired 51.4 million additional ordinary shares of Usiminas. On April 20, 2016, Ternium Investments subscribed to 7.0 million preferred shares of Usiminas and Ternium Argentina, together with Prosid, subscribed to an aggregate 1.5 million preferred shares of Usiminas. On July 19, 2016, Usiminas’ extraordinary general shareholders’ meeting homologated a capital increase, and Ternium Investments acquired 62.6 million additional ordinary shares, and Ternium Argentina and Prosid acquired an aggregate 13.8 million additional ordinary shares. As a result of these transactions, Ternium, through its subsidiaries Ternium Investments, Ternium Argentina and Prosid, owned as of June 30, 2023, 242.6 million ordinary shares of Usiminas (representing 34.4% of Usiminas’ ordinary shares) and 8.5 million of Usiminas’ preferred shares (representing 1.6% of Usiminas’ preferred shares), representing, in the aggregate, 20.4% of Usiminas’ share capital.

As of June 30, 2023, the Usiminas control group held, in the aggregate, 483.6 million ordinary shares bound to the Usiminas shareholders’ agreement, representing approximately 68.6% of Usiminas’ voting capital. The Usiminas control group, which was bound by a long-term shareholders’ agreement that governs the rights and obligations of Usiminas’ control group members, was composed as of such date of three sub-groups: the T/T Group; the NSC Group, comprising Nippon Steel Corporation (“NSC”), Metal One Corporation and Mitsubishi Corporation; and Usiminas’ pension fund Previdência Usiminas. The T/T Group held approximately 47.1% of the total shares held by the control group (39.5% corresponding to the Ternium entities and the other 7.6% corresponding to TenarisConfab); the NSC Group held approximately 45.9% of the total shares held by the control group; and Previdência Usiminas held the remaining 7%. The corporate governance rules reflected in the Usiminas shareholders agreement provided, among other things, that Usiminas’ executive board was composed of six members, including the chief executive officer and five vice-presidents, with Ternium and NSC nominating three members each. The right to nominate Usiminas’ chief executive officer alternated between Ternium and NSC at every 4-year interval, with the party that did not nominate the chief executive officer having the right to nominate the chairman of Usiminas’ board of directors for the same 4-year period. The Usiminas shareholders agreement also provided for an exit mechanism consisting of a buy-and-sell procedure—exercisable at any time after November 16, 2022, and applicable with respect to shares held by NSC and the T/T Group—, which would allow either Ternium or NSC to purchase all or a majority of the Usiminas shares held by the other shareholder.

(b) The acquisition of the additional participation

On March 30, 2023, Ternium S.A. announced that its subsidiaries Ternium Investments and Ternium Argentina, together with Confab, a subsidiary of its affiliate Tenaris S.A., all of which compose the T/T group within Usiminas control group, entered into a share purchase agreement to acquire from Nippon Steel Corporation, Mitsubishi and MetalOne (the “NSC group”), pro rata to their current participations in the T/T group, 68.7 million ordinary shares of Usinas Siderúrgicas de Minas Gerais S.A. – USIMINAS (“Usiminas”) at a price of BRL10 per ordinary share.


Page 9 of
26

TERNIUM S.A.
Consolidated Condensed Interim Financial Statements as of June 30, 2025
and for the six-month periods ended June 30, 2025 and 2024


3.    ACQUISITION OF BUSINESS – INCREASE OF THE PARTICIPATION IN USIMINAS CONTROL GROUP AND NEW GOVERNANCE STRUCTURE OF USIMINAS (continued)

On July 3, 2023, the Company announced the completion of the acquisition of this additional participation. Pursuant to the transaction, Ternium paid $ 118.7 million in cash for 57.7 million ordinary shares, increasing its participation in the Usiminas control group to 51.5%.

The Usiminas control group holds the majority of Usiminas’ voting rights. Following the completion of the transaction, the T/T group holds an aggregate participation of 61.3% in the control group, with the NSC group and Previdência Usiminas (Usiminas employees’ pension fund) holding 31.7% and 7.1%, respectively. The Usiminas control group members also agreed a new governance structure, as a result of which the T/T group nominated a majority of the Usiminas board of directors, the CEO and four other members of Usiminas board of officers, and ordinary decisions are approved with a 55% majority of the control group shares.

Pursuant to the Usiminas shareholders agreement, as supplemented by the T/T Group shareholders’ agreement, Ternium started fully consolidating Usiminas balance sheet and results of operations in its consolidated financial statements beginning in July 2023.

(c) Remeasurement of the previously held interest

As of July 3, 2023, Ternium remeasured its former participation (20.4%) at its fair value as of such date and recognized in its Consolidated Condensed Interim Financial Statements as of and for the nine-month period ended September 30, 2023, the effects described below.

Consequently, Ternium valued its previously held interest by means of the market quotation of Usiminas share in the Brazilian stock market. Such value as of July 3, 2023, was of 7.36 BRL per share, amounting to a total of $ 385.9 million. This valuation results in the recognition of a loss of $ 441.4 million, which is included along with the gain related to the bargain purchase amounting to $ 270.4 million (see note 3 (d)) in the “Effect related to the increase of the participation in Usiminas” in the income statement for a total of $ 171.0 million.

In addition, IFRS 3, paragraph 42, establishes that the previous interest must be remeasured, and necessary adjustments made as if it were a disposal of the investment. In this case, items previously recognized in other comprehensive income, mainly the CTA (currency translation adjustment) should be recycled to results of the period. The accumulated loss in “Other comprehensive income” as of the acquisition date was $ 934.9 million.












Page 10 of
26

TERNIUM S.A.
Consolidated Condensed Interim Financial Statements as of June 30, 2025
and for the six-month periods ended June 30, 2025 and 2024


3.    ACQUISITION OF BUSINESS – INCREASE OF THE PARTICIPATION IN USIMINAS CONTROL GROUP AND NEW GOVERNANCE STRUCTURE OF USIMINAS (continued)

(d) Fair value of net assets acquired

The fair values determined for the assets acquired and liabilities assumed arising from the acquisition and as of the acquisition date are as follows:

Fair value of acquired assets and assumed liabilities:in $ thousands
Property, plant and equipment904,780
Investments in non-consolidated companies400,037
Inventories1,707,311
Cash and cash equivalents781,072
Other investments247,005
Trade receivables764,257
Allowance for doubtful accounts(44,626)
Other receivables854,917
Deferred tax assets1,327,232
Borrowings(1,224,399)
Provisions(856,153)
Trade payables(758,687)
Other assets and liabilities, net(509,486)
Net assets acquired3,593,260
Non-controlling interest(2,818,358)
Remeasurement of previously held interest in Usiminas(385,851)
Total Purchase consideration(118,686)
Bargain purchase gain270,365
Loss on the remeasurement of previously held interest in Usiminas(441,410)
Net loss effect related to the increase of the participation in Usiminas(171,045)

The purchase price allocation disclosed above was prepared with the assistance of a third-party expert. Management applied significant judgment in estimating the fair value of assets acquired and liabilities assumed, which involved the use of significant estimates and assumptions in particular with respect to the estimation of the loss probability for the contingencies, including revenue forecasts, EBITDA margins, capital expenditures and discount rate for the cash flow projections. According to the purchase price allocation, the transaction led to the recognition of a bargain purchase of $ 270.4 million, recognized in the Consolidated Condensed Interim Financial Statements as of and for the nine-month period ended September 30, 2023.

(e) Put and call option

In addition to the share purchase and the new governance structure, a “put” and “call” mechanism was established according to the following scheme:
- NSC group will have the right, at any time after the closing of the transaction, to withdraw its remaining shares from the control group and sell them in the open market after giving the T/T group the opportunity to buy them at the equivalent in U.S. dollars of the 40-trading day average price per share immediately prior to the NSC group’s notice of withdrawal, as well as the right, at any time after the second anniversary of the closing, to sell such shares to the T/T group at $ 2.0584 per share.

Page 11 of
26

TERNIUM S.A.
Consolidated Condensed Interim Financial Statements as of June 30, 2025
and for the six-month periods ended June 30, 2025 and 2024


3.    ACQUISITION OF BUSINESS – INCREASE OF THE PARTICIPATION IN USIMINAS CONTROL GROUP AND NEW GOVERNANCE STRUCTURE OF USIMINAS (continued)

- At any time after the second anniversary of the closing of the transaction, the T/T group will have the right to buy the NSC group’s remaining interest in the Usiminas control group (153.1 million ordinary shares) at the higher of $ 2.0584 per share and the equivalent in U.S. dollars of the 40-trading day average price per share immediately prior to the date of exercising the option.
- In the case of the T/T Group, Ternium will decide at its own discretion the execution of the call option, having Confab and Ternium Argentina the option to acquire the shares owned by NSC pro rata to their participation.

IAS 32 requires a liability to be recognized for written puts over non-controlling interests. The liability reflects the entity’s obligation to deliver cash or a financial asset. The financial liability is recognized at present value of the redemption amount and accreted through finance charges in the income statement over the contract period up to the final redemption amount. Ternium has recognized a liability associated with the put option of $ 242.5 million ($ 270.4 million as of June 30, 2025), accounted for in the statement of financial position under Other liabilities, with the corresponding debit in the statement of changes in equity under Non-controlling interest.

(f) Recognition of non-controlling interest

Ternium recognizes non-controlling interests in an acquired entity either at fair value or at the non-controlling interest’s proportionate share of the acquired entity’s net identifiable assets. This decision is made on an acquisition-by-acquisition basis. For the non-controlling interests in Usiminas, the Company elected to recognize the non-controlling interests at its proportionate share of the acquired net identifiable assets, which led to a non-controlling interest of $ 2,575.9 million, recognized in the Consolidated Condensed Interim Financial Statements as of and for the nine-month period ended September 30, 2023.

(g) Main contingencies associated with the acquired business

Contrary to the recognition principles in IAS 37 Provisions, Contingent Liabilities and Contingent Assets, IFRS 3 Business Combinations requires an acquirer of a business to recognize contingent liabilities assumed in a business acquisition at the acquisition date even if it is not probable that an outflow of resources will be required to settle the obligation.

in $ thousands
Provisions for contingencies recognized by Usiminas before business combination(199,677)
Provisions for contingencies recognized as part of the business combination:
Tax related contingencies(432,488)
Civil and other related contingencies(174,333)
Labour related contingencies(49,655)
Total Provision for contingencies(856,153)

Contingencies estimated by Management were related to possible losses arising from administrative proceedings and litigation related to tax, civil and labor matters and based on the advice and assessment of internal and external legal advisors.




Page 12 of
26

TERNIUM S.A.
Consolidated Condensed Interim Financial Statements as of June 30, 2025
and for the six-month periods ended June 30, 2025 and 2024

3.    ACQUISITION OF BUSINESS – INCREASE OF THE PARTICIPATION IN USIMINAS CONTROL GROUP AND NEW GOVERNANCE STRUCTURE OF USIMINAS (continued)

The main contingencies recognized in the consolidated condensed interim financial statements pursuant to IFRS 3 Business Combinations in connection with the acquisition of the additional participation in Usiminas and the full consolidation of Usiminas include the following:
DescriptionStatusAs of the acquisition date (in $ thousands)As of June 30, 2025
(in $ thousands)
Labor lawsuits filed by employees, former employees and outsourced personnel of the Cubatão Plant, claiming severance pay and social security rights.Pending judgment by the Labor Court and administrative bodies, at different levels.57,34334,393
Tax proceeding in which the tax authorities seek the reversal of ICMS/SP credits on materials considered as consumables (refractory items and others).The Tax Debt was included in the Amnesty Program instituted by São Paulo State Law n. 17.843/23.29,772
Labor lawsuits filed by employees, former employees and outsourced personnel of the Ipatinga Plant, claiming severance pay and social security rights.Pending judgment by the Labor Court and administrative bodies, at different levels.15,11210,528
Labor lawsuits filed by former employees challenging the amount of compensation paid on dismissals.Pending judgment.10,8375,998
Other contingencies86,61350,853
Provisions for contingencies recognized by Usiminas before business combination199,677101,772
DescriptionStatusAs of the acquisition date (in $ thousands)As of June 30, 2025
(in $ thousands)
Objection filed against the decision that recognized only partially the credit rights established in a final and unappealable court decision that determined the exclusion of ICMS amounts from the calculation basis of PIS/COFINS-Imports.Pending judgment at administrative level.94,79283,711
Tax collection proceedings related to the collection of ICMS/SP on goods shipped to other countries without effective proof of export.Pending judgment by the trial court.51,54645,521
Tax proceedings seeking the reversal of ICMS/SP credits on materials considered as consumables (refractory items and others).Several case records, declaratory actions and tax collection proceedings, suspended or pending decision by higher courts.38,64031,736
ICMS – Action for annulment of the tax debt claimed by the State of Rio Grande do Sul due to failure to make the advance payment of the tax at the entry of goods coming from other States (rate differential ).Pending judgment by the trial court.28,78925,424
Tax assessment notice issued by the State of Minas Gerais concerning alleged reversal of ICMS credits on sale of electrical energy.Pending judgment at administrative level.12,38610,938
Other tax contingencies206,335140,762
Provisions for tax contingencies recognized as part of the business combination432,488338,092
Public Civil Action seeking the reimbursement of the amounts increased by means of a term of amendment to the Contractor's Agreement, due to alleged overbilling in the construction of a bridge in Brasília/DF.As of July 3, 2023, the claim was deemed groundless and was pending judgment of appeal. As of December 31, 2023, the action was dismissed as unfounded and the case was archived.64,315
Public Civil Action seeking compensation for alleged damages caused to the State of Santa Catarina's Treasury related to improper expenditures incurred in the construction of a bridge.Pending conclusion of the expert evidence21,11318,645
Other civil and other contingencies (1)88,90540,433
Provisions for civil and other contingencies recognized as part of the business combination174,33359,078
Labor lawsuits filed by employees, former employees and outsourced personnel of the Cubatão Plant, claiming severance pay and social security rights.Pending judgment by the Labor Court and administrative bodies, at different levels.27,12316,001
Other labour contingencies (1)22,53210,849
Provisions for labour contingencies recognized as part of the business combination49,65526,850
(1) Composed of individually non-significative contingencies


Page 13 of
26

TERNIUM S.A.
Consolidated Condensed Interim Financial Statements as of June 30, 2025
and for the six-month periods ended June 30, 2025 and 2024

4.    SEGMENT INFORMATION

OPERATING SEGMENTS

The Company is organized in two operating segments: Steel and Mining.

The Steel segment includes the sales of steel products done by the Company's subsidiaries, which comprises mainly slabs, heavy plates, hot and cold rolled products, coated products, stamped steel parts for the automotive industry, roll-formed and tubular products, billets, bars and other products, including sales of energy.

The Mining segment includes the sales of mining products done by the Company's subsidiaries, mainly iron ore and iron ore pellets, and comprises the mining activities of Las Encinas, an iron ore mining company in which Ternium holds a 100% equity interest, the 50% of the operations and results performed by Peña Colorada, another iron ore mining company in which Ternium maintains that same percentage over its equity interest, and the mining activities of Mineraçao Usiminas, an iron ore mining company in which Usiminas holds a 70% equity interest.

Ternium's Chief Executive Officer ("CEO") functions as the CODM. The various geographic regions operate as an integrated steel producer. The CEO allocates resources and assesses performance of the Steel Segment as an integrated business and does the same with the Mining Segment. The CEO uses "Operating income - Management view" as per the below table as the key performance measure, which differs from operating income determined in accordance with IFRS principally as follows:
• The use of direct cost methodology to value inventories, while under IFRS they are valued at full cost, including absorption of production overheads and depreciation.
• The use of costs based on previously internally defined cost estimates, while, under IFRS, costs are calculated at historical cost (using the FIFO methodology).
• In the case of Usiminas, the use of costs based on the weighted average cost, while, under IFRS, costs are calculated under the FIFO methodology.
• Other differences related to other operating income and expenses.









































Page 14 of
26

TERNIUM S.A.
Consolidated Condensed Interim Financial Statements as of June 30, 2025
and for the six-month periods ended June 30, 2025 and 2024

4.    SEGMENT INFORMATION (continued)

Six-month period ended June 30, 2025 (Unaudited)
SteelMiningInter-segment eliminationsTotal
Operating income - Management view433,400 (39,898)(7,738)385,764 
Reconciliation:
Differences in Cost of sales(54,711)
Operating income - Under IFRS331,053 
Financial income (expense), net33,115 
Equity in earnings (losses) of non-consolidated companies40,769 
Provision for ongoing litigation related to the acquisition of a participation in Usiminas(85,000)
Income before income tax expense - IFRS319,937 
Net sales from external customers7,613,034 266,713 — 7,879,747 
Net sales from transactions with other operating segments of the same entity— 294,108 (294,108)— 
Depreciation and amortization(285,603)(95,254)— (380,857)
Six-month period ended June 30, 2024 (Unaudited)
SteelMiningInter-segment eliminationsTotal
Operating income - Management view871,270 (73,592)14,752 812,430 
Reconciliation:
Differences in Cost of sales179,213 
Differences in Other operating income (expense), net 53,734 
Operating income - Under IFRS1,045,377 
Financial income (expense), net(201,152)
Equity in earnings (losses) of non-consolidated companies34,332 
Provision for ongoing litigation related to the acquisition of a participation in Usiminas(783,000)
Income before income tax expense - IFRS95,557 
Net sales from external customers9,084,805 207,644 — 9,292,449 
Net sales from transactions with other operating segments of the same entity— 338,175 (338,175)— 
Depreciation and amortization(271,195)(98,948)— (370,143)

Information on segment assets is not disclosed as it is not reviewed by the CEO.

GEOGRAPHICAL INFORMATION

The Company had no revenues attributable to the Company’s country of incorporation (Luxembourg) in 2025.

For purposes of reporting geographical information, net sales are allocated based on the customer’s location. Allocation of depreciation and amortization is based on the geographical location of the underlying assets.
Six-month period ended June 30, 2025 (Unaudited)
MexicoSouthern regionBrazilOther marketsTotal
Net sales 3,632,906 1,152,332 2,012,294 1,082,215 7,879,747 
Non-current assets (1)6,468,895 1,117,087 2,592,593 332,180 10,510,755 
Six-month period ended June 30, 2024 (Unaudited)
MexicoSouthern regionBrazilOther marketsTotal
Net sales 4,651,234 1,143,105 2,170,798 1,327,312 9,292,449 
Non-current assets (1)5,234,140 1,010,632 2,407,559 308,525 8,960,856 
(1) Includes Property, plant and equipment and Intangible assets.


Page 15 of
26

TERNIUM S.A.
Consolidated Condensed Interim Financial Statements as of June 30, 2025
and for the six-month periods ended June 30, 2025 and 2024

5.    COST OF SALES
Six-month period ended
June 30,
20252024
(Unaudited)
Inventories at the beginning of the year4,750,511 4,948,376 
Translation differences154,817 (174,797)
Plus: Charges for the period
Raw materials and consumables used and
other movements (1)
4,529,099 6,126,821 
Services and fees150,228 157,952 
Labor cost534,018 551,078 
Depreciation of property, plant and equipment287,572 305,326 
Amortization of intangible assets53,092 35,810 
Maintenance expenses459,693 484,272 
Office expenses9,226 8,107 
Insurance18,691 16,891 
Change of obsolescence allowance9,639 8,740 
Recovery from sales of scrap and by-products(16,251)(14,067)
Others26,557 25,831 
Less: Inventories at the end of the period(4,228,171)(5,048,040)
Cost of Sales6,738,721 7,432,300 
(1) For the six-month period ended June 30, 2024, it included $ 70 million, related to the readjustment of electricity transmission charges and to natural gas charges in Mexico.

6.    SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
Six-month period ended
June 30,
20252024
(Unaudited)
Services and fees58,67253,296
Labor cost194,628206,930
Depreciation of property, plant and equipment13,68111,537
Amortization of intangible assets26,51217,470
Maintenance and expenses5,8966,556
Taxes73,06872,181
Office expenses44,56644,336
Freight and transportation366,990432,696
(Decrease) Increase of allowance for doubtful accounts(1,067)2,007 
Others16,15418,736
Selling, general and administrative expenses  799,100 865,745 


Page 16 of
26

TERNIUM S.A.
Consolidated Condensed Interim Financial Statements as of June 30, 2025
and for the six-month periods ended June 30, 2025 and 2024


7.     FINANCE EXPENSE, FINANCE INCOME AND OTHER FINANCIAL INCOME (EXPENSES), NET
Six-month period ended
June 30,
20252024
(Unaudited)
Interest expense(110,660)(89,908)
Finance expense(110,660)(89,908)
Interest income125,949 155,930 
Finance income125,949 155,930 
Net foreign exchange loss(4,398)(89,762)
Change in fair value of financial assets (1)47,111 (143,413)
Derivative contract results(1,572)1,760 
Others(23,315)(35,759)
Other financial (expenses) income, net 17,826 (267,174)
(1) For the six-month periods ended June 30, 2025 and 2024, mainly related to the recycling of other comprehensive income from the sale of investments previously recognized at fair value through other comprehensive income.

8.    PROPERTY, PLANT AND EQUIPMENT, NET
Six-month period ended
June 30,
20252024
(Unaudited)
At the beginning of the year8,381,155 7,637,687 
Currency translation differences142,423 (159,722)
Additions (1)1,266,311 762,175 
Value adjustments of lease contracts6,744 9,915 
Disposals(18,421)(19,801)
Depreciation charge(301,253)(316,863)
Transfers and reclassifications9,240 (2,205)
At the end of the period9,486,199 7,911,186 
(1) For the six-month periods ended June 30, 2025, it includes $ 984 million related to additions of Property, plant and equipment in Mexico, mainly in connection with the investment plant in the Pesquería facilities.

9.    INTANGIBLE ASSETS, NET
 Six-month period ended
June 30,
20252024
(Unaudited)
At the beginning of the year1,022,111 996,048 
Currency translation differences5,182 (4,920)
Additions85,667 115,150 
Amortization charge(79,604)(53,280)
Transfers/Disposals(8,800)(3,328)
At the end of the period1,024,556 1,049,670 



Page 17 of
26

TERNIUM S.A.
Consolidated Condensed Interim Financial Statements as of June 30, 2025
and for the six-month periods ended June 30, 2025 and 2024


10.    INVESTMENTS IN NON-CONSOLIDATED COMPANIES

CompanyCountry of incorporationMain activityVoting rights as ofValue as of
June 30, 2025December 31, 2024June 30, 2025December 31, 2024
Techgen S.A. de C.V.MexicoProvision of electric power48.00%48.00%146,538130,433
Unigal Usiminas Ltda.BrazilManufacturing and selling of steel products70.00%70.00%118,91798,280
MRS Logística S.ABrazilLogistical services11.48%11.48%247,363203,778
Other non-consolidated companies (1)40,60036,025
553,418468,516
(1) It includes the investments held in Finma S.A.I.F., Recrotek S.R.L. de C.V., Gas Industrial de Monterrey S.A. de C.V., Modal Terminal de Graneis Ltda., Usiroll – Usiminas Court Tecnologia em Acabamento Superficial Ltda, Codeme Engenharia S.A, Terminal de Cargas Paraopeba Ltda., Terminal de Cargas Sarzedo Ltda., and Metalcentro Ltda.


Techgen S.A. de C.V.

Techgen stated as of and for the six-month period ended June 30, 2025, that revenues amounted to $ 214 million ($ 67 million as of June 30, 2024), net profit from continuing operations to $ 34 million ($ 14 million as of June 30, 2024), non-current assets to $ 683 million ($ 692 million as of December 31, 2024), current assets to $ 98 million ($ 104 million as of December 31, 2024), non-current liabilities to $ 313 million ($ 415 million as of December 31, 2024), current liabilities to $ 162 million ($ 109 million as of December 31, 2024) and shareholders’ equity to $ 305 million ($ 272 million as of December 31, 2024).

Unigal Usiminas Ltda.

Unigal stated as of and for the six-month period ended June 30, 2025, that revenues amounted to $ 31 million ($35 million for the six-month period ended June 30, 2024), net profit from continuing operations to $ 9 million ($ 12 million for the six-month period ended June 30, 2024), non-current assets to $ 146 million ($ 126 million as of December 31, 2024), current assets to $ 46 million ($ 35 million as of December 31, 2024), non-current liabilities to $ 43 million ($ 38 million as of December 31, 2024), current liabilities to $ 10 million ($ 9 million as of December 31, 2024) and shareholders’ equity to $ 139 million ($114 million as of December 31, 2024).

MRS Logística S.A.

MRS Logística stated as of and for the six-month period ended June 30, 2025, that revenues amounted to $ 509 million ($ 563 million for the six-month period ended June 30, 2024), net profit from continuing operations to $ 109 million ($ 108 million for the six-month period ended June 30, 2024), non-current assets to $ 2,991 million ($ 2,461 million as of December 31, 2024), current assets to $ 899 million ($ 868 million as of December 31, 2024), non-current liabilities to $ 1,774 million ($ 1,576 million as of December 31, 2024), current liabilities to $ 634 million ($ 547 million as of December 31, 2024) and shareholders’ equity to $ 1,483 million ($ 1,206 million as of December 31, 2024).








Page 18 of
26

TERNIUM S.A.
Consolidated Condensed Interim Financial Statements as of June 30, 2025
and for the six-month periods ended June 30, 2025 and 2024



11.    DISTRIBUTION OF DIVIDENDS

During the annual shareholders’ meeting held on May 6, 2025, the shareholders approved a distribution of dividends of $ 0.27 per share ($ 2.70 per ADS). The annual dividend included the interim dividend of $ 0.09 per share ($ 0.90 per ADS) paid in November 2024. A net dividend of $ 0.18 per share ($ 1.80 per ADS) was paid on May 14, 2025, of approximately $ 353 million in the aggregate.


12.    INCOME TAX – PILLAR TWO

The Company is within the scope of the OECD Pillar Two model rules. Pillar Two legislation was enacted in Luxemburg, the jurisdiction in which the company is incorporated, and came into effect from 1 January 2024. The Company applies the exception to recognizing and disclosing information about deferred tax assets and liabilities related to Pillar Two income taxes, as provided in the amendments to IAS 12 issued in May 2023.

The Company estimates as current tax expense related to Pillar Two the amount of $ 8.5 million for the six-month period ended June 30, 2025. The total provision related to Pillar Two as of June 30, 2025, amounts to $ 29.9 million.


13.    CONTINGENCIES, COMMITMENTS AND RESTRICTIONS ON THE DISTRIBUTION OF PROFITS

Contingencies, commitments and restrictions on the distributions of profits should be read in Note 25 to the Company’s audited Consolidated Financial Statements for the year ended December 31, 2024.

(i) Tax claims and other contingencies

Provision for ongoing litigation related to the acquisition of a participation in Usiminas

The Company is party to a longstanding lawsuit filed in Brazil by Companhia Siderúrgica Nacional, or CSN, and various entities affiliated with CSN against Ternium Investments, its subsidiary Ternium Argentina, and Tenaris’s subsidiary Confab, all of which compose the T/T Group under the Usiminas shareholders agreement. The entities named in the CSN lawsuit had acquired participations in Usiminas in January 2012. The CSN lawsuit alleges that, under applicable Brazilian laws and rules, the acquirers were required to launch a tag-along tender offer to all non-controlling holders of Usiminas ordinary shares for a price per share equal to 80% of the price per share paid in such acquisition, or BRL 28.8, and seeks an order to compel the acquirers to launch an offer at that price plus interest. If so ordered, the offer would need to be made to 182,609,851 ordinary shares of Usiminas not belonging to the Usiminas control group. Ternium Investments and Ternium Argentina’s respective shares in the offer would be 60.6% and 21.5%.

On September 23, 2013, the first instance court dismissed the CSN lawsuit, and on February 8, 2017, the court of appeals maintained the understanding of the first instance court. CSN filed an appeal to the Superior Court of Justice (SCJ), seeking the review and reversal of the decision issued by the Court of Appeals, and on March 7, 2023, the SCJ, by majority vote, rejected CSN’s appeal.





Page 19 of
26

TERNIUM S.A.
Consolidated Condensed Interim Financial Statements as of June 30, 2025
and for the six-month periods ended June 30, 2025 and 2024

13.    CONTINGENCIES, COMMITMENTS AND RESTRICTIONS ON THE DISTRIBUTION OF PROFITS (continued)

CSN made several submissions in connection with the SCJ decision, including a motion for clarification that challenged the merits of the SCJ decision. Decisions at the SCJ are adopted by majority vote. At an October 17, 2023 session, two justices of the SCJ voted in favor of remanding the case to the first instance for it to be retried following production and assessment of the new evidence, and two justices of the SCJ voted, without requiring any further evidence, in favor of granting CSN’s motion for clarification and reversing the March 7, 2023 decision that rejected CSN’s appeal; because the fifth member of SCJ excused himself from voting, a justice from another panel at the SCJ was summoned to produce the tie-breaking vote. On June 18, 2024, the SCJ completed its voting on CSN’s motion for clarification and reversed, by majority vote, its March 7, 2023 decision, and resolved that Ternium Investments, its subsidiary Ternium Argentina and Tenaris’s subsidiary Confab should pay CSN an indemnification in connection with the acquisition by the T/T Group of the participations in Usiminas in January 2012, with CSN being allowed to retain ownership of the Usiminas ordinary shares it currently owns.

On August 1, 2024, Ternium Investments, Ternium Argentina and the other T/T Group entities filed a motion for clarification against the SCJ decision and, subsequently, CSN filed its reply. On December 6, 2024, the SCJ rejected this motion for clarification, confirming the obligation of the T/T Group entities to pay indemnification in connection with the 2012 acquisition of the participations in Usiminas. Notwithstanding the foregoing, the SCJ unanimously resolved to modify the applicable monetary adjustment mechanism and to cap the applicable attorney’s fees, thereby lowering the aggregate amount that would be payable if CSN ultimately prevails in this claim. Based on such SCJ decision, assuming monetary adjustment through June 30, 2025, and attorney’s fees in the amount of BRL 5 million, the aggregate amount potentially payable by Ternium Investments and Ternium Argentina if CSN finally prevails on its claims would be of approximately BRL 1,995.9 million and BRL 706.6 million. The foregoing amounts are equivalent to approximately $ 365.7 million and $ 129.5 million if the BRL/$ rate as of June 30, 2025, is used, and $ 302.9 million and $ 107.3 million, respectively, if the BRL/$ rate as of December 31, 2024, is used.

The Company continues to believe that all of CSN's claims and allegations are unsupported and without merit, as confirmed by several opinions of Brazilian legal counsel, two decisions issued by the Brazilian securities regulator in February 2012 and December 2016, the first and second instance court decisions and the March 7, 2023 SCJ decision referred to above, and that in connection with the Usiminas acquisition the T/T Group was not required either to launch a tender offer or to pay indemnification to CSN. Accordingly, on February 10, 2025, Ternium filed an extraordinary appeal against the SCJ decisions that ordered an indemnification payment, seeking their review and reversal by the Supreme Federal Tribunal. The Company, however, cannot predict the ultimate resolution on the matter.













Page 20 of
26

TERNIUM S.A.
Consolidated Condensed Interim Financial Statements as of June 30, 2025
and for the six-month periods ended June 30, 2025 and 2024

13.    CONTINGENCIES, COMMITMENTS AND RESTRICTIONS ON THE DISTRIBUTION OF PROFITS (continued)

PIS and COFINS credits defense action - Usiminas

In August 2024, the Federal Government had filed two new tax claims for a total of approximately BRL 503 million ($ 92 million; BRL 538 million or $ 99 million as of June 30, 2025). The contingencies are related to tax assessments that partially approved offset statements through which Usiminas claimed PIS and COFINS credits arising from a final court decision, which discussed the exclusion of ICMS from the calculation basis of said contributions. The tax authority disagreed with the calculation methodology adopted by Usiminas. Usiminas filed a defense action in the aforementioned proceedings, arguing that the calculations are correct and the credit rights should be recognized.

(ii) Commitments

(a) Ternium Argentina also signed various contracts for the provision and transportation of natural gas, including Tecpetrol and Energy Consulting Services S.A., both related companies of Ternium, assuming firm commitments for a total of $ 69.0 million until Abril 2028. Additionally, Ternium Argentina signed contracts for gas transportation with Transportadora de Gas del Norte S.A., a related company of Ternium, assuming firm commitments for a total of $ 22.4 million payable until April 2028.

(b) In April 2025, Ternium Mexico entered into an amendment agreement for the industrial gas supply with Praxair Mexico for the Guerrero, Juventud and Universidad facilities, originally signed in June 2008. As of June 30, 2025, the agreement considers a minimum annual oxygen consumption of 96 million cubic meters, valued at approximately $ 4.5 million per year, valid until September 2029. The Company is in compliance with the minimum annual quotas established, which represent less than half of the average annual consumption.

(c) Ternium Brasil signed in December 2023 a contract with Vix Logística S.A. for logistics supply chain operations. This agreement is due to terminate in April 2029 and the outstanding amount was $ 35.5 million as of June 30, 2025. The contract has minimum required volumes and a penalty for early termination.

(d) Ternium Brasil entered into an agreement with Petrobras S.A. for the supply of petcoke. The contract has minimum required volumes and is due to terminate in February 2026. As of June 30, 2025, the outstanding amount of the agreement was approximately $ 81.2 million.

(e) Ternium Brasil entered into an agreement with LSI Logística S.A. for the rental of mobile equipment for maintenance and operations. The contract is due to terminate in March 2028 and has a penalty for early termination. As of June 30, 2025, the outstanding amount was $ 36.5 million.

(f) Usiminas S.A. entered into an agreement with Seday Transportes Ltda. for transportation services. The contract is due to terminate in until November 2027 and has a penalty for early termination. As of June 30, 2025, the outstanding amount was approximately $ 14.6 million.

(g) Usiminas S.A. signed in May 2025 contracts with VLI Multimodal S.A. for the rail transportation of steel products, iron ore and other raw materials until December 2027. The outstanding amount was approximately $368.4 million as of June 30, 2025. The contracts have minimum yearly-required volumes.

(h) Usiminas S.A. signed in May 2025 a contract with VLI Multimodal S.A. for port and accessory services at the Port of Praia Mole until December 2027. The contract has an annual movement commitment linked to a take-or-pay agreement. The outstanding amount was approximately $ 68.7 million as of June 30, 2025.

Page 21 of
26

TERNIUM S.A.
Consolidated Condensed Interim Financial Statements as of June 30, 2025
and for the six-month periods ended June 30, 2025 and 2024

14.    RELATED PARTY TRANSACTIONS

As of June 30, 2025, Techint Holdings S.à r.l. (“Techint”) indirectly owned 65.03% of the Company’s share capital and Tenaris Investments S.à r.l. (“Tenaris”) held 11.46% of the Company’s share capital. Each of Techint and Tenaris were controlled by San Faustin S.A., a Luxembourg company (“San Faustin”). Rocca & Partners Stichting Administratiekantoor Aandelen San Faustin (“RP STAK”), a private foundation (Stichting) located in the Netherlands, held voting shares in San Faustin sufficient in number to control San Faustin. No person or group of persons controls RP STAK.
The following transactions were carried out with related parties:
Six-month period ended
June 30,
20252024
(Unaudited)
(i) Transactions
(a) Sales of goods and services
Sales of goods to non-consolidated parties59,916 97,236 
Sales of goods to other related parties96,216 83,748 
Sales of services and others to non-consolidated parties92 90 
Sales of services and others to other related parties1,832 1,672 
158,056 182,746 
(b) Purchases of goods and services
Purchases of goods from non-consolidated parties202,999 129,595 
Purchases of goods from other related parties94,422 47,943 
Purchases of services and others from non-consolidated parties98,312 38,189 
Purchases of services and others from other related parties280,501 76,487 
676,234 292,214 
(c) Financial results
Income with non-consolidated parties6,466 6,667 
Expenses in connection with lease contracts from other related parties (453)(219)
6,013 6,448 
(d) Dividends
Dividends from non-consolidated parties2,052 2,011 
2,052 2,011 
(e) Other income and expenses
Income (expenses), net with non-consolidated parties452 581 
Income (expenses), net with other related parties396 489 
848 1,070 
June 30, 2025December 31, 2024
(Unaudited)
(ii) Period-end balances
(a) Arising from sales/purchases of goods/services
Receivables from non-consolidated parties160,188 156,937 
Receivables from other related parties23,579 26,988 
Advances to non-consolidated parties948 2,524 
Advances to suppliers with other related parties185,714 131,685 
Payables to non-consolidated parties(48,917)(57,230)
Payables to other related parties(123,005)(39,721)
Lease Liabilities with other related parties(1,929)(1,861)
196,578 219,322 

Page 22 of
26

TERNIUM S.A.
Consolidated Condensed Interim Financial Statements as of June 30, 2025
and for the six-month periods ended June 30, 2025 and 2024

15.    FINANCIAL INSTRUMENTS BY CATEGORY AND FAIR VALUE MEASUREMENT


1)Financial instruments by category

The accounting policies for financial instruments have been applied to the line items below. According to the scope and definitions set out in IFRS 7 and IAS 32, employers’ rights and obligations under employee benefit plans, and non-financial assets and liabilities such as advanced payments and income tax payables, are not included.
As of June 30, 2025 (in $ thousands)Amortized
cost
Assets at fair value through profit or lossAssets at fair value through OCITotal
(i) Assets as per statement of financial position
Receivables472,128 — — 472,128 
Derivative financial instruments— 255 100,820 101,075 
Trade receivables1,765,956 — — 1,765,956 
Other investments155,808 196,002 1,165,540 1,517,350 
Cash and cash equivalents1,509,728 347,968 — 1,857,696 
Total3,903,620 544,225 1,266,360 5,714,205 
As of June 30, 2025 (in $ thousands)Amortized
cost
Liabilities at fair value through profit or lossTotal
(ii) Liabilities as per statement of financial position
Other liabilities457,514 — 457,514 
Trade payables1,940,425 — 1,940,425 
Derivative financial instruments— 517 517 
Lease liabilities216,010 — 216,010 
Borrowings2,357,369 — 2,357,369 
Total4,971,318 517 4,971,835 

2)Fair Value by Hierarchy
IFRS 13 requires for financial instruments that are measured at fair value, a disclosure of fair value measurements by level. See note 29 of the Consolidated Financial Statements as of December 31, 2024 for definitions of levels of fair values and figures at that date.
The following table presents the assets and liabilities that are measured at fair value:
Fair value measurement as of June 30, 2025
(in $ thousands):
DescriptionTotalLevel 1Level 2Level 3 (*)
Financial assets at fair value through profit or loss / OCI
Cash and cash equivalents347,968 347,968 — — 
Other investments1,361,542 1,206,212 154,976 354 
Derivative financial instruments101,075 — 101,075 — 
Total assets1,810,585 1,554,180 256,051 354 
Financial liabilities at fair value through profit or loss / OCI
Derivative financial instruments517 — 517 — 
Total liabilities517  517  

Page 23 of
26

TERNIUM S.A.
Consolidated Condensed Interim Financial Statements as of June 30, 2025
and for the six-month periods ended June 30, 2025 and 2024

15.    FINANCIAL INSTRUMENTS BY CATEGORY AND FAIR VALUE MEASUREMENT (continued)

Fair value measurement as of December 31, 2024
(in $ thousands):
DescriptionTotalLevel 1Level 2Level 3 (*)
Financial assets at fair value through profit or loss / OCI
Cash and cash equivalents423,927 423,927 — — 
Other investments1,633,797 1,501,389 131,866 542 
Derivative financial instruments4,483 — 4,483 — 
Total assets2,062,207 1,925,316 136,349 542 
Financial liabilities at fair value through profit or loss / OCI
Derivative financial instruments50,342 — 50,342 — 
Total liabilities50,342  50,342  
(*) The fair value of financial instruments classified as level 3 is not obtained from observable market information, but from measurements of the asset portfolio at market value provided by the fund manager. The evolution of such instruments during the six-month period ended June 30, 2025, and the year ended December 31, 2024, corresponds to the initial investment and to the changes in its fair value.


16.    FOREIGN EXCHANGE RESTRICTIONS IN ARGENTINA

Ternium’s Argentine subsidiary, Ternium Argentina S.A., is currently operating in a complex and volatile economic environment.

Between September 2019 and December 13, 2023, the Argentine government imposed significant restrictions on foreign exchange transactions. Since the new administration took office in Argentina in December 2023 certain restrictions have been gradually eased. On April 14, 2025, the Argentine government introduced flexibility to foreign exchange restrictions on certain transactions by individuals and companies. At the date of these Consolidated Condensed Interim Financial Statements, foreign exchange restrictions remain and the scope and timing of additional flexibility or other upcoming changes, if any, remain unknown. The main currently applicable measures are described below:

Foreign currency proceeds derived from exports of goods must be sold into the Argentine foreign exchange market (“MULC”) and converted into Argentine pesos within 60 days (if made to related parties) or 180 days (if made to unrelated parties) from shipment date, or, if collected earlier, within 20 business days of collection. Foreign currency proceeds from exports of services must be sold into the MULC and converted into Argentine pesos within 20 business days of collection.
Access to the MULC to pay for imports of services is permitted as from the date of supply or accrual of the service (if the service was rendered by a non-related party) or is deferred for 90 calendar days as from the date of supply or accrual of the service (if rendered by a related party).
Access to the MULC to pay for imports of goods is permitted as from the date of customs clearance.
Access to the MULC to pay imports of capital assets is permitted according to the following schedule: up to 30% in advance; up to 50% against shipment; and the balance against customs clearance.
Access to the MULC to pay dividends will be permitted for distributable earnings corresponding to full fiscal years commencing after January 1, 2025. Access to the MULC to pay dividends for accumulated earnings relating to prior years remains subject to the approval of the Argentine Central Bank.

Ternium Argentina carries out all of its import and export transactions through the MULC. Therefore, assets and liabilities in foreign currency as of June 30, 2025, have been valued considering the official exchange rates at the end of the period.


Page 24 of
26

TERNIUM S.A.
Consolidated Condensed Interim Financial Statements as of June 30, 2025
and for the six-month periods ended June 30, 2025 and 2024

16.    FOREIGN EXCHANGE RESTRICTIONS IN ARGENTINA (continued)

Under Ternium Argentina’s annual accounts as of June 30, 2025, and for the six-month period then ended, revenues amounted to $ 985 million (six-month period ended June 30, 2024: $ 1,049 million), net profit from continuing operations to $ 61 million (six-month period ended June 30, 2024: $ 116 million), total assets to $ 5,455 million (December 31, 2024: $ 5,726 million), total liabilities to $ 530 million (December 31, 2024: $ 790 million) and shareholders’ equity to $ 4,926 million (December 31, 2024: $ 4,936 million).

Ternium Argentina’s cash and cash equivalents and other investments amounted to $ 1,000 million as of June 30, 2025, broken down as follows:
- $ 859 million in U.S. dollars-denominated instruments in sovereign bonds issued by the Argentine Government and payable in U.S. dollars, and Argentine Treasury bonds related to the official exchange rate. The U.S. dollar value of these instruments recorded in Ternium’s consolidated financial statements is based on their Argentine peso local market price, converted to the U.S. dollar at the ARS/$ official exchange rate. Therefore, the valuation of such investments is subject to the volatility of the Argentine financial market and currency exchange rates, leading to a potential significant reduction of such value in the consolidated financial statements.
- $ 130 million in Argentine pesos-denominated instruments.
- $ 11 million in negotiable obligations and promissory notes issued by Argentine export driven companies in U.S. dollars and mainly payable in Argentine pesos.

Ternium Argentina’s financial position in ARS as of June 30, 2025, amounted to $ 294 million in monetary assets and $ 139 million in monetary liabilities. All of Ternium Argentina’s ARS-denominated assets and liabilities are valued at the prevailing official exchange rate. In the event of a devaluation, Ternium Argentina may be adversely affected, and will also suffer a loss on deferred tax charge as a result of a deterioration on the tax value of their fixed assets. At this time, the Company is unable to estimate all impacts of a new devaluation of the Argentine peso against the U.S. dollar.

This context of volatility and uncertainty remains in place as of the issue date of these Consolidated Condensed Interim Financial Statements. Management continues to monitor closely the evolution of the main variables affecting its business, identifying the potential impact thereof on its financial and economic situation and determining the appropriate course of action in each case. The Company’s Consolidated Condensed Interim Financial Statements should be read taking into account these circumstances.




















Page 25 of
26

TERNIUM S.A.
Consolidated Condensed Interim Financial Statements as of June 30, 2025
and for the six-month periods ended June 30, 2025 and 2024

17. RECENTLY ANNOUNCED TARIFFS ON IMPORTS IN THE UNITED STATES

On February 1, 2025, the U.S. government announced the imposition, through the International Emergency Economic Powers Act (IEEPA), of tariffs applicable to all products imported from Mexico, Canada and China. As of the date of these consolidated condensed interim financial statements, Mexican and Canadian products that comply with USMCA preferential rules of origin, are exempt from this tariff. In addition, on March 12, 2025, the U.S. government imposed a 25% tariff on virtually all imports of steel and on certain steel derivatives, revoking previously negotiated country-specific exemptions and quota arrangements. This tariff was subsequently increased to 50%. Further, on April 2, 2025, the Trump administration announced that the U.S. would implement reciprocal tariffs with trading partners (Mexico and Canada were not subject to these tariffs), with a minimum tariff of 10% and an extra tariff specific to each country, which was later postponed for 90 days, and is currently notifying various countries about reciprocal tariffs that will be applied on a case-by-case basis starting August 1st, 2025, pending bilateral trade negotiations. Reciprocal tariffs do not add up to Section 232. Also in April 2, 2025, the US government confirmed a previously announced 25% tariff under Section 232 on all imported automobiles produced outside the U.S. However, vehicles and parts that comply with the USMCA are only subject to this tariff on their non-U.S. specific content, and, in the case of auto parts, only when the government establishes a process to exempt U.S. content from tariffs.

Other countries have announced retaliatory tariffs against U.S. exports. It is also anticipated that parties may bring litigation regarding the timeliness and appropriateness of the Trump administration’s actions. In light of the foregoing uncertainties, Ternium is unable at this time to predict the evolution or ultimate outcome of these developments or to quantify the impact that the new tariffs and measures would have on its business or financial condition.

18. SUBSEQUENT EVENT – SYNDICATED LOAN AGREEMENT TERNIUM MEXICO S.A. DE C.V.

On July 23, 2025, Ternium México entered into a $ 1,250 million syndicated loan agreement with several banks to finance and/or refinance capital, operating and research and development expenditures and other related investments associated with the DRI-EAF steelmaking plant at its Pesquería Industrial Center in México. The net proceeds from the loan are expected to be disbursed over the next twelve months. The Loan qualifies as “green” under the 2025 LMA and LSTA Green Loan Principles, promoting the development and integrity of green loan products.

The loan bears interest at SOFR plus 125 bps and must be repaid in six equal semi-annual installments, commencing in the 30th month anniversary of the effective date; the borrower may prepay the loan in whole or in part at any time.

Under the loan, Ternium Mexico is subject to certain covenants customary for transactions of this type, including compliance with a specified leverage ratio.





Pablo Brizzio
Chief Financial Officer

Page 26 of
26

FAQ

How did Ternium's revenue perform in H1 2025?

Net sales declined 15% year-on-year to $7.88 billion as steel volumes and prices softened.

What drove the swing to profit for TX compared with 2024?

The prior-year period included a $783 million litigation provision; its absence lifted H1 2025 to a $402 million profit despite weaker operations.

How much cash does Ternium hold?

As of 30 June 2025, cash and equivalents were $1.86 billion with an additional $1.52 billion in short-term investments.

What is the status of the CSN lawsuit?

A provision of $495 million is booked; Ternium filed an extraordinary appeal on 10 Feb 2025 and continues to contest the claim.

What are the terms of the new green loan for Pesquería?

Ternium México obtained a $1.25 billion loan, SOFR +125 bps, repayable in six semi-annual instalments starting 30 months after drawdown.

How might U.S. tariffs affect Ternium?

Section 232 tariffs now at 50% could pressure export volumes and margins; management has not quantified the impact.
Ternium

NYSE:TX

TX Rankings

TX Latest News

TX Latest SEC Filings

TX Stock Data

6.20B
200.47M
16.04%
0.47%
Steel
Basic Materials
Link
Luxembourg
Luxembourg City