Ternium Announces Second Quarter and First Half of 2025 Results
Ternium (NYSE:TX) reported its Q2 2025 results with improved performance despite market challenges. The company achieved an Adjusted EBITDA of $403 million, up 25% from Q1, with margins increasing to 10%. Net sales remained stable at $3.947 billion, while net income reached $259 million.
Steel shipments decreased 4% sequentially to 3,719 thousand tons, primarily affected by lower volumes in Mexico and the US. The company maintained a strong financial position with $1.0 billion in net cash and generated substantial operating cash flow of $1.0 billion, driven by working capital optimization.
Looking ahead, Ternium expects further improvement in Adjusted EBITDA for Q3 2025, supported by cost reduction initiatives and operational enhancements, despite ongoing challenges in key markets like Mexico and Brazil.
Ternium (NYSE:TX) ha comunicato i risultati del secondo trimestre 2025, mostrando un miglioramento delle performance nonostante le difficoltà di mercato. La società ha raggiunto un EBITDA rettificato di 403 milioni di dollari, in crescita del 25% rispetto al primo trimestre, con margini saliti al 10%. Le vendite nette sono rimaste stabili a 3,947 miliardi di dollari, mentre l'utile netto ha raggiunto 259 milioni di dollari.
Le spedizioni di acciaio sono diminuite del 4% su base sequenziale, attestandosi a 3.719 mila tonnellate, principalmente a causa di volumi inferiori in Messico e Stati Uniti. L'azienda ha mantenuto una solida posizione finanziaria con 1,0 miliardi di dollari di cassa netta e ha generato un significativo flusso di cassa operativo di 1,0 miliardi di dollari, grazie all'ottimizzazione del capitale circolante.
Guardando al futuro, Ternium prevede un ulteriore miglioramento dell'EBITDA rettificato per il terzo trimestre 2025, supportato da iniziative di riduzione dei costi e miglioramenti operativi, nonostante le sfide persistenti in mercati chiave come Messico e Brasile.
Ternium (NYSE:TX) reportó sus resultados del segundo trimestre de 2025 con un desempeño mejorado a pesar de los desafíos del mercado. La compañía logró un EBITDA ajustado de 403 millones de dólares, un aumento del 25% respecto al primer trimestre, con márgenes que subieron al 10%. Las ventas netas se mantuvieron estables en 3.947 mil millones de dólares, mientras que la utilidad neta alcanzó los 259 millones de dólares.
Los envíos de acero disminuyeron un 4% secuencialmente a 3.719 mil toneladas, principalmente afectados por menores volúmenes en México y Estados Unidos. La empresa mantuvo una sólida posición financiera con 1.000 millones de dólares en efectivo neto y generó un flujo de caja operativo sustancial de 1.000 millones de dólares, impulsado por la optimización del capital de trabajo.
De cara al futuro, Ternium espera una mayor mejora en el EBITDA ajustado para el tercer trimestre de 2025, apoyada por iniciativas de reducción de costos y mejoras operativas, a pesar de los desafíos continuos en mercados clave como México y Brasil.
Ternium (NYSE:TX)는 2025년 2분기 실적을 발표하며 시장의 어려움 속에서도 성과가 개선되었음을 보였습니다. 회사는 조정 EBITDA 4억 3천만 달러를 기록하며 1분기 대비 25% 증가했고, 마진은 10%로 상승했습니다. 순매출은 39억 4,700만 달러로 안정적이었으며, 순이익은 2억 5,900만 달러에 달했습니다.
철강 출하는 주로 멕시코와 미국에서의 물량 감소로 인해 전분기 대비 4% 감소한 371만 9천 톤을 기록했습니다. 회사는 10억 달러의 순현금을 보유하며 견고한 재무 상태를 유지했고, 운전자본 최적화에 힘입어 10억 달러의 영업 현금 흐름을 창출했습니다.
앞으로 Ternium은 비용 절감과 운영 개선을 바탕으로 2025년 3분기 조정 EBITDA가 추가 개선될 것으로 기대하고 있으며, 멕시코와 브라질 등 주요 시장의 지속적인 도전에도 불구하고 긍정적인 전망을 유지하고 있습니다.
Ternium (NYSE:TX) a publié ses résultats du deuxième trimestre 2025 avec une performance améliorée malgré les défis du marché. La société a atteint un EBITDA ajusté de 403 millions de dollars, en hausse de 25 % par rapport au premier trimestre, avec des marges passant à 10 %. Les ventes nettes sont restées stables à 3,947 milliards de dollars, tandis que le bénéfice net a atteint 259 millions de dollars.
Les expéditions d'acier ont diminué de 4 % en séquentiel pour s'établir à 3,719 milliers de tonnes, principalement en raison de volumes inférieurs au Mexique et aux États-Unis. L'entreprise a maintenu une solide position financière avec 1,0 milliard de dollars de trésorerie nette et a généré un flux de trésorerie opérationnel important de 1,0 milliard de dollars, grâce à l'optimisation du fonds de roulement.
Pour l'avenir, Ternium prévoit une amélioration supplémentaire de l'EBITDA ajusté pour le troisième trimestre 2025, soutenue par des initiatives de réduction des coûts et des améliorations opérationnelles, malgré les défis persistants dans des marchés clés comme le Mexique et le Brésil.
Ternium (NYSE:TX) meldete seine Ergebnisse für das zweite Quartal 2025 mit einer verbesserten Leistung trotz Markt Herausforderungen. Das Unternehmen erzielte ein bereinigtes EBITDA von 403 Millionen US-Dollar, was einer Steigerung von 25 % gegenüber dem ersten Quartal entspricht, wobei die Margen auf 10 % stiegen. Der Nettoumsatz blieb stabil bei 3,947 Milliarden US-Dollar, während der Nettogewinn 259 Millionen US-Dollar erreichte.
Die Stahllieferungen sanken im Vergleich zum Vorquartal um 4 % auf 3.719 Tausend Tonnen, hauptsächlich bedingt durch geringere Mengen in Mexiko und den USA. Das Unternehmen hielt eine starke Finanzlage mit 1,0 Milliarde US-Dollar Nettogeld und generierte einen erheblichen operativen Cashflow von 1,0 Milliarde US-Dollar, angetrieben durch die Optimierung des Working Capitals.
Für die Zukunft erwartet Ternium eine weitere Verbesserung des bereinigten EBITDA im dritten Quartal 2025, unterstützt durch Kostensenkungsinitiativen und operative Verbesserungen, trotz anhaltender Herausforderungen in wichtigen Märkten wie Mexiko und Brasilien.
- None.
- Steel shipments declined 4% quarter-over-quarter to 3,719 thousand tons
- Net sales decreased 13% year-over-year to $3.947 billion
- Operating income fell 46% year-over-year to $199 million
- $40 million provision charge for Usiminas litigation
- Challenging market conditions in Mexico due to increased US import tariffs to 50%
Insights
Ternium's Q2 results show sequential margin improvement to 10% despite volume challenges and US tariff impacts.
Ternium delivered a sequential improvement in Q2 2025, with
The company's revenue remained flat sequentially at
Despite these challenges, Ternium generated strong cash flow, with
Regionally, performance was mixed. Mexico saw volume declines due to trade uncertainties and commercial market weakness. Brazil maintained stable shipments year-over-year despite surging imports. Argentina showed improvement with increased shipments both sequentially and year-over-year, reflecting recovering demand. The mining segment saw higher volumes (
Looking ahead, management expects further EBITDA improvement in Q3, supported by cost reduction initiatives, operational enhancements, and potentially increased Mexican shipments as government trade measures begin reducing unfair imports. However, Brazil continues to face challenges from Chinese imports, while Argentina's shipments are expected to remain stable.
LUXEMBOURG, LU / ACCESS Newswire / July 29, 2025 / Ternium S.A. (NYSE:TX) today announced its results for the second quarter and first half ended June 30, 2025.
The financial and operational information contained in this press release is based on Ternium S.A.'s operational data and consolidated condensed interim financial statements prepared in accordance with IAS 34 "Interim financial reporting" (IFRS) and presented in U.S. dollars ($) and metric tons. Interim financial figures are unaudited. This press release includes certain non-IFRS alternative performance measures such as Adjusted EBITDA, Cash Operating Income, Adjusted Net Income, Adjusted Equity Holders' Net Income, Adjusted Earnings per ADS, Free Cash Flow and Net Cash. The reconciliation of these figures to the most directly comparable IFRS measures is included in Exhibit I.
Second Quarter of 2025 Highlights

Summary of Second Quarter of 2025 Results
CONSOLIDATED | 2Q25 | 1Q25 | DIF | 2Q24 | DIF | 1H25 | 1H24 | DIF | |||||||||||||||||
Steel Products Shipments (thousand tons) | 3,719 | 3,857 | -4 | % | 3,841 | -3 | % | 7,577 | 7,735 | -2 | % | ||||||||||||||
Mining Products Shipments (thousand tons) | 1,980 | 1,791 | 11 | % | 1,496 | 32 | % | 3,771 | 2,920 | 29 | % | ||||||||||||||
Net Sales ($ million) | 3,947 | 3,933 | 0 | % | 4,514 | -13 | % | 7,880 | 9,292 | -15 | % | ||||||||||||||
Operating Income ($ million) | 199 | 132 | 51 | % | 371 | -46 | % | 331 | 1,045 | -68 | % | ||||||||||||||
Adjusted EBITDA ($ million) | 403 | 322 | 25 | % | 545 | -26 | % | 725 | 1,400 | -48 | % | ||||||||||||||
Adjusted EBITDA Margin (% of net sales) | 10 | % | 8 | % | 12 | % | 9 | % | 15 | % | |||||||||||||||
Provision for Usiminas Participation Acquisition Litigation ($ million) | (40 | ) | (45 | ) | (783 | ) | (85 | ) | (783 | ) | |||||||||||||||
Net Income (Loss) ($ million) | 259 | 142 | (743 | ) | 402 | (252 | ) | ||||||||||||||||||
Equity Holders' Net Income (Loss) ($ million) | 215 | 67 | (728 | ) | 282 | (366 | ) | ||||||||||||||||||
Earnings (Losses) per ADS1 ($) | 1.10 | 0.34 | (3.71 | ) | 1.44 | (1.87 | ) | ||||||||||||||||||
Adjusted Net Income ($ million) | 299 | 188 | 40 | 487 | 531 | ||||||||||||||||||||
Adjusted Equity Holders' Net Income (Loss) ($ million) | 251 | 108 | (21 | ) | 359 | 340 | |||||||||||||||||||
Adjusted Earnings (Losses) per ADS ($) | 1.28 | 0.55 | (0.11 | ) | 1.83 | 1.73 |
Note: Each American Depositary Share, or ADS, represents 10 shares of Ternium's common stock. Results are based on a weighted average number of shares of common stock outstanding (net of treasury shares) of 1,963,076,776.
Second Quarter of 2025 Highlights
Ternium's Adjusted EBITDA Margin rose sequentially to
Cash from operations in the second quarter totaled
Outlook
Ternium expects Adjusted EBITDA to keep improving in the third quarter of 2025, supported by ongoing cost reduction initiatives and operational enhancements. The company is concentrating on a comprehensive plan for cost management, aiming to improve profitability and resilience even as challenging market conditions persist.
In Mexico, the steel sector is dealing with uncertainty from ongoing tariff talks with the U.S. In response to shifting market conditions, the Mexican government has begun implementing trade measures intended to defend local producers against unfair trade practices, leading to early declines in steel imports, especially from Asia. Consequently, Ternium expects some increase in shipments in Mexico in the third quarter of 2025 compared to the second quarter of the year.
Unlike the recent developments in Mexico, Brazil's steel market continues to struggle with a high level of unfairly traded steel imports, especially from China, which is hurting local producers. In this context, Usiminas keeps working on strengthening its competitiveness and expects to achieve an improved cost per ton in the third quarter of 2025 compared to the second quarter of the year.
In Argentina, Ternium anticipates that shipments in the third quarter of 2025 will remain relatively stable after a significant sequential increase during the second quarter driven by seasonal factors as well as a gradually recovering macroeconomic environment.
Analysis of Second Quarter of 2025 Results
Consolidated Net Sales
$ MILLION | 2Q25 | 1Q25 | DIF | 2Q24 | DIF | 1H25 | 1H24 | DIF | |||||||||||||||||
Steel segment | 3,812 | 3,801 | 0 | % | 4,395 | -13 | % | 7,613 | 9,085 | -16 | % | ||||||||||||||
Mining segment | 135 | 132 | 3 | % | 119 | 13 | % | 267 | 208 | 28 | % | ||||||||||||||
Total net sales | 3,947 | 3,933 | 0 | % | 4,514 | -13 | % | 7,880 | 9,292 | -15 | % |
Adjusted EBITDA
Adjusted EBITDA in the second quarter of 2025 equals Net Income adjusted to exclude:
Depreciation and amortization;
Income tax results;
Net financial results;
Equity in earnings of non-consolidated companies; and
Provision charge for ongoing litigation related to the acquisition of a participation in Usiminas.
And adjusted to include the proportional EBITDA in Unigal (
Adjusted EBITDA Margin equals Adjusted EBITDA divided by net sales. For more information see Exhibit I - Alternative performance measures - "Adjusted EBITDA".

Steel Segment
In the second quarter of 2025, the Steel Segment's net sales remained relatively stable sequentially. Higher realized steel prices were largely offset by reduced sales volumes, reflecting lower shipments in Mexico, Brazil and Other Markets, while shipments increased in the Southern Region.
Year-over-year, the Steel Segment's net sales declined by

Ternium's sales volume in Mexico declined sequentially in the second quarter due to reduced shipments to industrial customers and a softer commercial market. On a year-over-year basis, the contraction in second-quarter of 2025 volumes was largely driven by the commercial market weakness.
In Brazil, shipments in the second quarter of 2025 remained broadly in line with those of the same period in the prior year, while showing a modest sequential decline. Although domestic steel demand maintained its upward trajectory, the expansion was accompanied by an extraordinary surge in flat steel product imports.
In the Southern Region, shipments rose both sequentially and year-over-year during the second quarter of 2025, reflecting a recovery in steel demand in Argentina and, on a sequential basis, a seasonal rebound in activity.
In Other Markets, shipments fell by


The Steel Segment's Cash Operating Income rose sequentially in the second quarter of 2025 supported by stronger margins despite lower sales volumes. The margin improvement was primarily driven by higher realized steel prices, partially offset by a slight increase in cost per ton.
Year-over-year, the Steel Segment's Cash Operating Income declined in the second quarter of 2025, reflecting reduced margins and sales volumes. The contraction in margins was primarily attributable to lower realized steel prices, partially offset by decreased raw material and purchased slab costs.

Mining Segment
The Mining Segment's net sales remained relatively stable sequentially in the second quarter of 2025, as higher sales volumes were largely offset by a decrease in realized iron ore prices. Shipment levels in the second quarter were supported mainly by increased iron ore production. Year-over-year, the Mining Segment's net sales rose by


In the second quarter of 2025, the Mining Segment's Cash Operating Income decreased sequentially and on a year-over-year basis as a result of lower margins, partially offset by higher sales volumes.
The decrease in margins was primarily driven by reduced iron ore realized prices, partially mitigated by lower operating costs per ton.

Net Financial Results
Net financial results for the second quarter of 2025 recorded a
$ MILLION | 2Q25 | 1Q25 | 2Q24 | 1H25 | 1H24 | |||||||||||||||
Net interest result | 1 | 14 | 28 | 15 | 66 | |||||||||||||||
Net foreign exchange result | (35 | ) | 31 | (49 | ) | (4 | ) | (90 | ) | |||||||||||
Change in fair value of financial assets | 17 | 29 | (5 | ) | 46 | (142 | ) | |||||||||||||
Other financial expense, net | (12 | ) | (11 | ) | (13 | ) | (23 | ) | (36 | ) | ||||||||||
Net financial results | (30 | ) | 63 | (39 | ) | 33 | (201 | ) |
Income Tax Results
Ternium Mexico, Ternium Argentina and Ternium Brasil use the U.S. dollar as their functional currency and are, therefore, affected by deferred tax results.
These results account for the impact of local currency fluctuations against the U.S. dollar, as well as for the effect of local inflation.
$ MILLION | 2Q25 | 1Q25 | 2Q24 | 1H25 | 1H24 | |||||||||||||||
Current income tax expense | (47 | ) | (25 | ) | (124 | ) | (72 | ) | (250 | ) | ||||||||||
Deferred tax gain (loss) | 151 | 3 | (183 | ) | 154 | (97 | ) | |||||||||||||
Income tax gain (expense) | 104 | (23 | ) | (307 | ) | 82 | (347 | ) |
Net Income
In the second quarter of 2025, Ternium recorded net income of
Adjusted Equity Holder's Net Income was

$ MILLION | 2Q25 | 1Q25 | 2Q24 | 1H25 | 1H24 | |||||||||||||||
Owners of the parent | 215 | 67 | (728 | ) | 282 | (366 | ) | |||||||||||||
Non-controlling interest | 44 | 75 | (16 | ) | 119 | 114 | ||||||||||||||
Net Income (Loss) | 259 | 142 | (743 | ) | 402 | (252 | ) | |||||||||||||
Excluding provision for ongoing litigation related to the acquisition of a participation in Usiminas in 2012 | 40 | 45 | 783 | 85 | 783 | |||||||||||||||
Adjusted Net Income | 299 | 188 | 40 | 487 | 531 |
$ per ADS | 2Q25 | 1Q25 | 2Q24 | 1H25 | 1H24 | |||||||||||||||
Earnings (Losses) per ADS | 1.10 | 0.34 | (3.71 | ) | 1.44 | (1.87 | ) | |||||||||||||
Adjusted Earnings (Losses) per ADS | 1.28 | 0.55 | (0.11 | ) | 1.83 | 1.73 |
Cash Flow and Liquidity
In the second quarter of 2025, cash from operations amounted to
The reduction in the inventory value was driven by decreased stock volumes and costs. Capital expenditures totaled

In the second quarter of 2025, the company paid a dividend of

Conference Call and Webcast
Ternium will host a conference call on July 30, 2025, at 8:30 a.m. ET in which management will discuss second quarter of 2025 results. A webcast link will be available in the Investor Center section of the company's website at www.ternium.com.
Forward Looking Statements
Some of the statements contained in this press release are "forward-looking statements". Forward-looking statements are based on management's current views and assumptions and involve known and unknown risks that could cause actual results, performance or events to differ materially from those expressed or implied by those statements. These risks include but are not limited to risks arising from uncertainties as to gross domestic product, related market demand, global production capacity, tariffs, cyclicality in the industries that purchase steel products, and other factors beyond Ternium's control.
About Ternium
Ternium is a leading steel producer in the Americas, providing advanced steel products to a wide range of manufacturing industries and the construction sector. We invest in low carbon emissions steelmaking technologies to support the energy transition and the mobility of the future. We also support the development of our communities, especially through educational programs in Latin America. More information about Ternium is available at www.ternium.com.
Income Statement
$ MILLION | 2Q25 | 1Q25 | 2Q24 | 1H25 | 1H24 | |||||||||||||||
Net sales | 3,947 | 3,933 | 4,514 | 7,880 | 9,292 | |||||||||||||||
Cost of sales | (3,337 | ) | (3,402 | ) | (3,758 | ) | (6,739 | ) | (7,432 | ) | ||||||||||
Gross profit | 610 | 531 | 757 | 1,141 | 1,860 | |||||||||||||||
Selling, general and administrative expenses | (403 | ) | (396 | ) | (435 | ) | (799 | ) | (866 | ) | ||||||||||
Other operating (expense) income, net | (8 | ) | (3 | ) | 49 | (11 | ) | 51 | ||||||||||||
Operating income | 199 | 132 | 371 | 331 | 1,045 | |||||||||||||||
Financial expense | (56 | ) | (54 | ) | (45 | ) | (111 | ) | (90 | ) | ||||||||||
Financial income | 57 | 68 | 73 | 126 | 156 | |||||||||||||||
Other financial (expense) income, net | (31 | ) | 49 | (67 | ) | 18 | (267 | ) | ||||||||||||
Equity in earnings of non-consolidated companies | 25 | 16 | 15 | 41 | 34 | |||||||||||||||
Provision for ongoing litigation related to the acquisition of a participation in Usiminas | (40 | ) | (45 | ) | (783 | ) | (85 | ) | (783 | ) | ||||||||||
Profit (Loss) before income tax results | 155 | 165 | (436 | ) | 320 | 96 | ||||||||||||||
Income tax gain (expense) | 104 | (23 | ) | (307 | ) | 82 | (347 | ) | ||||||||||||
Profit (Loss) for the period | 259 | 142 | (743 | ) | 402 | (252 | ) | |||||||||||||
Attributable to: | ||||||||||||||||||||
Owners of the parent | 215 | 67 | (728 | ) | 282 | (366 | ) | |||||||||||||
Non-controlling interest | 44 | 75 | (16 | ) | 119 | 114 | ||||||||||||||
Profit (Loss) for the period | 259 | 142 | (743 | ) | 402 | (252 | ) |
Statement of Financial Position
$ MILLION | JUNE 30, 2025 | DECEMBER 31, 2024 | ||||||
Property, plant and equipment, net | 9,486 | 8,381 | ||||||
Intangible assets, net | 1,025 | 1,022 | ||||||
Investments in non-consolidated companies | 553 | 469 | ||||||
Other investments | 0 | 23 | ||||||
Deferred tax assets | 1,429 | 1,194 | ||||||
Receivables, net | 1,077 | 961 | ||||||
Total non-current assets | 13,571 | 12,050 | ||||||
Receivables, net | 871 | 902 | ||||||
Derivative financial instruments | 101 | 4 | ||||||
Inventories, net | 4,228 | 4,751 | ||||||
Trade receivables, net | 1,766 | 1,562 | ||||||
Other investments | 1,517 | 2,160 | ||||||
Cash and cash equivalents | 1,858 | 1,691 | ||||||
Total current assets | 10,341 | 11,071 | ||||||
Non-current assets classified as held for sale | 8 | 7 | ||||||
Total assets | 23,919 | 23,129 |
Statement of Financial Position (cont.)
$ MILLION | JUNE 30, 2025 | DECEMBER 31, 2024 | ||||||
Capital and reserves attributable to the owners of the parent | 12,004 | 11,968 | ||||||
Non-controlling interest | 4,578 | 4,163 | ||||||
Total equity | 16,582 | 16,132 | ||||||
Provisions | 602 | 553 | ||||||
Deferred tax liabilities | 40 | 89 | ||||||
Non current tax liabilities | 30 | 21 | ||||||
Other liabilities | 830 | 766 | ||||||
Trade payables | 1 | 5 | ||||||
Lease liabilities | 165 | 164 | ||||||
Borrowings | 1,812 | 1,560 | ||||||
Total non-current liabilities | 3,480 | 3,158 | ||||||
Provision for ongoing litigation related to the acquisition of a participation in Usiminas | 495 | 410 | ||||||
Current income tax liabilities | 32 | 107 | ||||||
Other liabilities | 710 | 630 | ||||||
Trade payables | 2,022 | 1,926 | ||||||
Derivative financial instruments | 1 | 50 | ||||||
Lease liabilities | 51 | 46 | ||||||
Borrowings | 546 | 670 | ||||||
Total current liabilities | 3,857 | 3,839 | ||||||
Total liabilities | 7,337 | 6,997 | ||||||
Total equity and liabilities | 23,919 | 23,129 |
Statement of Cash Flows
$ MILLION | 2Q25 | 1Q25 | 2Q24 | 1H25 | 1H24 | |||||||||||||||
Result for the period | 259 | 142 | (743 | ) | 402 | (252 | ) | |||||||||||||
Adjustments for: | ||||||||||||||||||||
Depreciation and amortization | 197 | 184 | 199 | 381 | 370 | |||||||||||||||
Income tax accruals less payments | (202 | ) | (50 | ) | 283 | (252 | ) | 271 | ||||||||||||
Equity in earnings of non-consolidated companies | (25 | ) | (16 | ) | (15 | ) | (41 | ) | (34 | ) | ||||||||||
Provision for ongoing litigation related to the acquisition of a participation in Usiminas | 40 | 45 | 783 | 85 | 783 | |||||||||||||||
Interest accruals less payments / receipts, net | (9 | ) | 9 | (11 | ) | 0 | (12 | ) | ||||||||||||
Changes in provisions | 1 | 3 | (62 | ) | 4 | (69 | ) | |||||||||||||
Changes in working capital | 781 | (55 | ) | 169 | 727 | (97 | ) | |||||||||||||
Net foreign exchange results and others | 0 | (56 | ) | 52 | (55 | ) | 172 | |||||||||||||
Net cash provided by operating activities | 1,044 | 207 | 656 | 1,251 | 1,132 | |||||||||||||||
Capital expenditures and advances to suppliers for PP&E | (810 | ) | (518 | ) | (409 | ) | (1,327 | ) | (858 | ) | ||||||||||
Decrease in other investments | 319 | 243 | 329 | 562 | 329 | |||||||||||||||
Proceeds from the sale of property, plant & equipment | 0 | 1 | 1 | 1 | 1 | |||||||||||||||
Dividends received from non-consolidated companies | 1 | 1 | 1 | 2 | 2 | |||||||||||||||
Repayment of additional paid in capital | (5 | ) | - | - | (5 | ) | - | |||||||||||||
Net cash used in investing activities | (495 | ) | (273 | ) | (79 | ) | (768 | ) | (526 | ) | ||||||||||
Dividends paid in cash to company's shareholders | (353 | ) | - | (432 | ) | (353 | ) | (432 | ) | |||||||||||
Dividends paid in cash to non-controlling interest | (2 | ) | - | (46 | ) | (2 | ) | (46 | ) | |||||||||||
Finance lease payments | (15 | ) | (20 | ) | (15 | ) | (35 | ) | (33 | ) | ||||||||||
Proceeds from borrowings | 9 | 573 | 303 | 582 | 434 | |||||||||||||||
Repayments of borrowings | (162 | ) | (385 | ) | (365 | ) | (547 | ) | (531 | ) | ||||||||||
Net cash (used in) provided by financing activities | (523 | ) | 167 | (556 | ) | (356 | ) | (608 | ) | |||||||||||
Increase (decrease) in cash and cash equivalents | 26 | 101 | 22 | 127 | (2 | ) |
Exhibit I - Alternative Performance Measures
These non-IFRS measures should not be considered in isolation of, or as a substitute for, measures of performance prepared in accordance with IFRS. These non-IFRS measures do not have a standardized meaning under IFRS and, therefore, may not correspond to similar non-IFRS financial measures reported by other companies.
Adjusted EBITDA
$ MILLION | 2Q25 | 1Q25 | 2Q24 | 1H25 | 1H24 | |||||||||||||||
Net income | 259 | 142 | (743 | ) | 402 | (252 | ) | |||||||||||||
Adjusted to exclude: | ||||||||||||||||||||
Depreciation and amortization | 197 | 184 | 199 | 381 | 370 | |||||||||||||||
Income tax results | (104 | ) | 23 | 307 | (82 | ) | 347 | |||||||||||||
Net financial results | 30 | (63 | ) | 39 | (33 | ) | 201 | |||||||||||||
Equity in earnings of non-consolidated companies | (25 | ) | (16 | ) | (15 | ) | (41 | ) | (34 | ) | ||||||||||
Provision for ongoing litigation related to the acquisition of a participation in Usiminas | 40 | 45 | 783 | 85 | 783 | |||||||||||||||
Reversal of other Usiminas contingencies recognized as part of the PPA | - | - | (34 | ) | - | (34 | ) | |||||||||||||
Adjusted to include: | ||||||||||||||||||||
Proportional EBITDA in Unigal ( | 7 | 6 | 9 | 13 | 18 | |||||||||||||||
Adjusted EBITDA | 403 | 322 | 545 | 725 | 1,400 | |||||||||||||||
Divided by: net sales | 3,947 | 3,933 | 4,514 | 7,880 | 9,292 | |||||||||||||||
Adjusted EBITDA Margin (%) | 10 | % | 8 | % | 12 | % | 9 | % | 15 | % |
Exhibit I - Alternative Performance Measures (cont.)
Cash Operating Income - Steel Segment
$ MILLION | 2Q25 | 1Q25 | 2Q24 | 1H25 | 1H24 | |||||||||||||||
Operating Income - Management View (Note "Segment Information" to Ternium's Financial Statements as of the corresponding dates) | 190 | 244 | 278 | 433 | 871 | |||||||||||||||
Plus/Minus differences in cost of sales (IFRS) | 10 | (116 | ) | 88 | (106 | ) | 147 | |||||||||||||
Excluding depreciation and amortization | 144 | 142 | 134 | 286 | 271 | |||||||||||||||
Excluding reversal of other Usiminas contingencies | - | - | (34 | ) | - | (34 | ) | |||||||||||||
Including proportional EBITDA in Unigal ( | 7 | 6 | 9 | 13 | 18 | |||||||||||||||
Cash Operating Income | 350 | 276 | 476 | 626 | 1,274 | |||||||||||||||
Divided by: steel shipments (thousand tons) | 3,719 | 3,857 | 3,841 | 7,577 | 7,735 | |||||||||||||||
Cash Operating Income per Ton - Steel | 94 | 72 | 124 | 83 | 165 | |||||||||||||||
Divided by: steel net sales | 3,812 | 3,801 | 4,395 | 7,613 | 9,085 | |||||||||||||||
Cash Operating Income Margin - Steel (%) | 9 | % | 7 | % | 11 | % | 8 | % | 14 | % |
Cash Operating Income - Mining Segment
$ MILLION | 2Q25 | 1Q25 | 2Q24 | 1H25 | 1H24 | |||||||||||||||
Operating Result - Management View (Note "Segment Information" to Ternium's Financial Statements as of the corresponding dates) | (38 | ) | (2 | ) | (52 | ) | (40 | ) | (74 | ) | ||||||||||
Plus/minus differences in cost of sales (IFRS) | 38 | 17 | 61 | 55 | 115 | |||||||||||||||
Excluding depreciation and amortization | 53 | 42 | 65 | 95 | 99 | |||||||||||||||
Cash Operating Income | 54 | 57 | 74 | 110 | 140 | |||||||||||||||
Divided by: mining shipments (thousand tons) | 3,323 | 3,059 | 2,674 | 6,382 | 5,369 | |||||||||||||||
Cash Operating Income per Ton - Mining | 16 | 18 | 28 | 17 | 26 | |||||||||||||||
Divided by: mining net sales | 281 | 280 | 271 | 561 | 546 | |||||||||||||||
Cash Operating Income Margin - Mining (%) | 19 | % | 20 | % | 27 | % | 20 | % | 26 | % |
Exhibit I - Alternative Performance Measures (cont.)
Adjusted Net Income
$ MILLION | 2Q25 | 1Q25 | 2Q24 | 1H25 | 1H24 | |||||||||||||||
Net income (Loss) | 259 | 142 | (743 | ) | 402 | (252 | ) | |||||||||||||
Excluding provision for ongoing litigation related to the acquisition of a participation in Usiminas | 40 | 45 | 783 | 85 | 783 | |||||||||||||||
Adjusted Net Income | 299 | 188 | 40 | 487 | 531 |
Adjusted Equity Holders' Net Income and Adjusted Earnings per ADS
$ MILLION | 2Q25 | 1Q25 | 2Q24 | 1H25 | 1H24 | |||||||||||||||
Equity holders' net income (Loss) | 215 | 67 | (728 | ) | 282 | (366 | ) | |||||||||||||
Excluding provision for ongoing litigation related to the acquisition of a participation in Usiminas | 36 | 41 | 706 | 77 | 706 | |||||||||||||||
Adjusted Equity Holders' Net Income (Loss) | 251 | 108 | (21 | ) | 359 | 340 | ||||||||||||||
Divided by: outstanding shares of common stock, net of treasury shares (expressed in million of ADS equivalent) | 196 | 196 | 196 | 196 | 196 | |||||||||||||||
Adjusted Earnings (Losses) per ADS ($) | 1.28 | 0.55 | (0.11 | ) | 1.83 | 1.73 |
Free Cash Flow
$ MILLION | 2Q25 | 1Q25 | 2Q24 | 1H25 | 1H24 | |||||||||||||||
Net cash provided by operating activities | 1,044 | 207 | 656 | 1,251 | 1,132 | |||||||||||||||
Excluding capital expenditures and advances to suppliers for PP&E | (810 | ) | (518 | ) | (409 | ) | (1,327 | ) | (858 | ) | ||||||||||
Free Cash Flow | 234 | (311 | ) | 247 | (77 | ) | 274 |
Exhibit I - Alternative Performance Measures (cont.)
Net Cash
$ BILLION | JUNE 30, 2025 | MARCH 31, 2025 | JUNE 30, 2024 | |||||||||
Cash and cash equivalents | 1.9 | 1.8 | 1.7 | |||||||||
Plus: other investments (current and non-current) | 1.5 | 1.9 | 2.1 | |||||||||
Less: borrowings (current and non-current) | (2.4 | ) | (2.5 | ) | (2.0 | ) | ||||||
Net Cash | 1.0 | 1.3 | 1.9 |
Note: Ternium Argentina's consolidated position of cash and cash equivalents and other investments amounted to
Sebastián Martí
Ternium - Investor Relations
+1 (866) 890 0443
+54 (11) 4018 8389
www.ternium.com
SOURCE: Ternium S.A.
View the original press release on ACCESS Newswire