STOCK TITAN

[6-K] ULTRAPAR HOLDINGS INC Current Report (Foreign Issuer)

Filing Impact
(Neutral)
Filing Sentiment
(Neutral)
Form Type
6-K

Rhea-AI Filing Summary

Ultrapar (UGP) filed a Form 6‑K reporting Q3 2025 results and interim financials. Consolidated net revenue from sales and services was R$ 37,033,855 thousand in the quarter and R$ 104,418,160 thousand for the nine months. Net income attributable to shareholders was R$ 709,188 thousand in Q3 and R$ 2,130,398 thousand year‑to‑date. Basic EPS totaled R$ 0.6527 in Q3.

The company completed the acquisition of control of Hidrovias do Brasil S.A. on May 8, 2025, and held 55.04% as of September 30, increasing non‑controlling interests to R$ 2,278,843 thousand. Year‑to‑date operating cash flow reached R$ 3,044,069 thousand, while cash and cash equivalents were R$ 2,534,050 thousand and financial investments R$ 4,098,854 thousand at quarter‑end.

Ultrapar recognized PIS/COFINS tax credits of R$ 1,152,890 thousand in 2025, split between other operating income (R$ 672,572 thousand) and financial income (R$ 480,318 thousand). Discontinued operations (Hidrovias cabotage) posted a loss of R$ 2,100 thousand in Q3 and R$ 23,490 thousand for the nine months.

Positive

  • None.

Negative

  • None.

Insights

Solid profitability with strong cash generation; consolidation of Hidrovias reshapes mix.

Ultrapar delivered Q3 net revenue of R$ 37,033,855 thousand and shareholder net income of R$ 709,188 thousand, supported by segment execution and recognized tax credits. Year‑to‑date operating cash flow of R$ 3,044,069 thousand underscores liquidity alongside cash of R$ 2,534,050 thousand and financial investments of R$ 4,098,854 thousand.

The May 2025 acquisition of control of Hidrovias (55.04% as of September 30) adds logistics and waterway infrastructure to the consolidated base. This increased non‑controlling interests to R$ 2,278,843 thousand and introduces discontinued operations for cabotage.

Recognized R$ 1,152,890 thousand of PIS/COFINS credits contributed to other operating income and financial income. Actual impact going forward depends on business performance and holder mix across segments; subsequent filings will detail any further consolidation effects.


UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C. 20549

Form 6-K

 

Report of Foreign Private Issuer

 

Pursuant to Rule 13a-16 Or 15d-16 Of

 

The Securities Exchange Act Of 1934

 

For the month of November 2025

 

Commission File Number: 001-14950

 

ULTRAPAR HOLDINGS INC.

(Translation of Registrant’s Name into English)

 

Brigadeiro Luis Antonio Avenue, 1343, 9th Floor

São Paulo, SP, Brazil 01317-910

(Address of Principal Executive Offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

 

Form 20-F ____X____                                                         Form 40-F ________

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

 

Yes ________                                                                       No ____X____

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

 

Yes ________                                                                       No ____X____

 

1

Table of Contents


ULTRAPAR HOLDINGS INC.

TABLE OF CONTENTS

 

ITEM


1. Individual and Consolidated Interim Financial Information as of and for the Quarter Ended September 30, 2025 and Report on Review of Interim Financial Information
2. 3Q25 Earnings Release
3. Minutes of the Meeting of the Board of Directors of Ultrapar Participações S.A., held on November 12, 2025

    2

    Table of Contents
      
    Graphics

    3

    Table of Contents





    Ultrapar Participações S.A. and Subsidiaries

    Graphics


    Table of Content


    Statements of financial position 8
    Statements of income 10
    Statements of comprehensive income 11
    Statements of changes in equity 12
    Statements of cash flows - indirect method 14
    Statements of value added 15
    1. Operations 16
    2. Basis of preparation and presentation of individual and consolidated interim financial information 16
    3. New accounting policies and changes in accounting policies 20
    4. Cash and cash equivalents and financial investments 20
    5. Trade receivables and reseller financing (Consolidated) 21
    6. Inventories (Consolidated) 23
    7. Recoverable taxes (Consolidated) 24
    8. Related parties 25
    9. Income and social contribution taxes 28
    10. Contractual assets with customers - exclusivity rights (Consolidated) 29
    11. Investments in subsidiaries, joint ventures and associates 30
    12. Right-of-use assets and leases payable (Consolidated) 34
    13. Property, plant, and equipment (Consolidated) 35
    14. Intangible assets (consolidated) 36
    15. Loans, financing and debentures 38
    16. Trade payables (consolidated) 42
    17. Employee benefits and private pension plan (Consolidated) 42
    18. Provisions and contingent liabilities (Consolidated) 42
    19. Subscription warrants – indemnification 45
    20. Equity 46
    21. Net revenue from sales and services (Consolidated) 47
    22. Costs, expenses and other operating results by nature 47
    23. Financial result 49
    24. Earnings per share (Parent and Consolidated) 50
    25. Segment information 51
    26. Financial instruments (Consolidated) 55
    27. Acquisition of Interest and Control 66
    28. Discontinued operation 66
    29. Events after the reporting period 73


    4

    Table of Contents

     

    (Convenience Translation into English from the Original Previously Issued in Portuguese)


    Ultrapar Participacoes S.A.

    Report on Review of Interim Financial Information
    for Period Of Three And Nine Months Ended on September 30, 2025

     

     

     

     

    Deloitte Touche Tohmatsu Auditores Independentes Ltda.


    5

    Table of Contents


    Graphics

    Deloitte Touche Tohmatsu

    Av. Dr. Chucri Zaidan, 1.240 -

    4ao 12o andares - Golden Tower

    04711-130 - São Paulo - SP

    Brazil

     

    Tel.: + 55 (11) 5186-1000

    Fax: + 55 (11) 5181-2911

    www.deloitte.com.br


    (Convenience Translation into English from the Original Previously Issued in Portuguese)

    REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION

    To the Shareholders, Board of Directors and Management of
    Ultrapar Participações S.A.

    Introduction

    We have reviewed the accompanying individual and consolidated interim financial information of Ultrapar Participações S.A. (“Company”), identified as Parent and Consolidated, respectively, included in the Interim Financial Information Form (ITR), for the quarter ended September 30, 2025, which comprises the statements of financial position as at September 30, 2025 and the related statements of income and comprehensive income for the three and nine-month periods then ended, and of changes in equity and of cash flows for the nine-month period then ended, including the explanatory notes.

    Management is responsible for the preparation of this individual and consolidated interim financial information in accordance with technical pronouncement CPC 21(R1) and international standard IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board (IASB), as well as for the presentation of such information in accordance with the standards issued by the Brazilian Securities and Exchange Commission (CVM), applicable to the preparation of Interim Financial Information (ITR). Our responsibility is to express a conclusion on this interim financial information based on our review.

    Scope of review

    We conducted our review in accordance with Brazilian and international standards on review of interim financial information (NBC TR 2410 and ISRE 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the standards on auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

    Conclusion on the individual and consolidated interim financial information

    Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual and consolidated interim financial information has not been prepared, in all material respects, in accordance with technical pronouncement CPC 21 (R1) and international standard IAS 34 applicable to the preparation of ITR and presented in accordance with the standards issued by the Brazilian Securities and Exchange Commission (CVM).

    Deloitte refers to one or more of Deloitte Touche Tohmatsu Limited (DTTL), its global network of member firms, and their related entities (collectively, the “Deloitte organization”). DTTL (also referred to as “Deloitte Global”) and each of its member firms and related entities are legally separate and independent entities, which cannot obligate or bind each other in respect of third parties. DTTL and each DTTL member firm and related entity is liable only for its own acts and omissions, and not those of each other. DTTL does not provide services to clients. Please see www.deloitte.com/about to learn more. 


    Deloitte provides leading professional services to nearly 90% of the Fortune Global 500® and thousands of private companies. Our people deliver measurable and lasting results that help reinforce public trust in capital markets and enable clients to transform and thrive. Building on its 180-year history, Deloitte spans more than 150 countries and territories. Learn how Deloitte’s approximately 460,000 people worldwide make an impact that matters at www.deloitte.com

     

    © 2025. For information, contact Deloitte Global.

     

     

    6

    Table of Contents


    Graphics

    Other matters

     

    Statements of value added

    The interim financial information referred to above includes the individual and consolidated statements of value added (DVA) for the nine-month period ended September 30, 2025, prepared under the responsibility of the Company’s Management, and presented as supplemental information for international standard IAS 34 purposes. These statements were subject to the review procedures performed together with the review of the ITR to reach a conclusion on whether they are reconciled with the interim financial information and the accounting records, as applicable, and if their form and content are consistent with the criteria set forth in technical pronouncement CPC 09 (R1) - Statement of Value Added. Based on our review, nothing has come to our attention that causes us to believe that these statements of value added were not prepared, in all material respects, in accordance with the criteria defined in such standard and consistently with the individual and consolidated interim financial information taken as a whole.

    The accompanying interim financial information has been translated into English for the convenience of readers outside Brazil.

    São Paulo, November 12, 2025

    DELOITTE TOUCHE TOHMATSU Daniel Corrêa de Sá
    Auditores Independentes Ltda. Engagement Partner


    7

    Table of Contents



    Ultrapar Participações S.A. and Subsidiaries

    Graphics

    Statements of financial position

    As of September 30, 2025 and December 31, 2024
    (In thousands of Brazilian Reais)


     

     


    Parent

     

    Consolidated

     

    Note


    09/30/2025

     

    12/31/2024

     

    09/30/2025

     

    12/31/2024

    Assets

     


     

     

     

     

     

     

     

    Current assets

     


     

     

     

     

     

     

     

    Cash and cash equivalents

    4.a


    8,909

     

    4,186

     

    2,534,050

     

    2,071,593

    Financial investments

    4.b


    16,580

     

    20,100

     

    1,489,624

     

    2,306,927

    Derivative financial instruments

    26.f


     

     

    180,981

     

    246,084

    Trade receivables

    5.a


     

     

    3,696,699

     

    3,540,266

    Reseller financing

    5.a


     

     

    515,715

     

    511,979

    Inventories

    6


     

     

    3,824,082

     

    3,917,076

    Recoverable taxes

    7.a


    1,514

     

    1,323

     

    1,713,727

     

    2,040,008

    Recoverable income and social contribution taxes

    7.b


    11,870

     

    16,734

     

    278,579

     

    151,930

    Energy trading futures contracts

    26.h


     

     

    236,026

     

    141,257

    Dividends receivable

     


    46,079

     

     

    877

     

    3,415

    Other receivables and other assets

     


    95,779

     

    95,859

     

    288,340

     

    294,769

    Prepaid expenses

     


    7,647

     

    5,506

     

    166,317

     

    163,846

    Contractual assets with customers - exclusivity rights

    10


     

     

    662,929

     

    658,571

     

     


    188,378

     

    143,708

     

    15,587,946

     

    16,047,721

    Assets held for sale

    28


    146,803

     

     

    709,086

     

    Total current assets

     


    335,181

     

    143,708

     

    16,297,032

     

    16,047,721

     

     


     

     

     

     

     

     

     

    Non-current assets

     


     

     

     

     

     

     

     

    Financial investments

    4.b


    355,000

     

    300,001

     

    2,609,230

     

    2,819,179

    Derivative financial instruments

    26.f


     

     

    655,149

     

    585,294

    Trade receivables

    5.a


     

     

    35,428

     

    27,003

    Reseller financing

    5.a


     

     

    762,038

     

    766,045

    Related parties

    8


    7,518

     

    7,076

     

    91,394

     

    48,309

    Deferred income and social contribution taxes

    9.a


    138,930

     

    142,630

     

    848,627

     

    936,941

    Recoverable taxes

    7.a


    74

     

    74

     

    3,613,722

     

    2,650,269

    Recoverable income and social contribution taxes

    7.b


    7,196

     

    7,196

     

    310,233

     

    346,137

    Energy trading futures contracts

    26.h


     

     

    423,863

     

    263,438

    Escrow deposits

    18.a


    13,931

     

    12,615

     

    480,550

     

    446,076

    Indemnification asset - business combination

    18.c


     

     

    150,804

     

    126,098

    Other receivables and other assets

     


    5,215

     

    2,607

     

    255,317

     

    117,076

    Prepaid expenses

     


    19,249

     

    18,989

     

    56,886

     

    40,904

    Contractual assets with customers - exclusivity rights

    10


     

     

    1,473,393

     

    1,473,331

    Investments in subsidiaries, joint ventures and associates

    11


    15,590,398

     

    14,898,466

     

    505,651

     

    2,148,633

    Right-of-use assets, net

    12


    6,524

     

    7,664

     

    1,927,044

     

    1,671,324

    Property, plant and equipment, net

    13


    64,303

     

    68,447

     

    11,828,944

     

    7,135,966

    Intangible assets, net

    14


    271,645

     

    273,674

     

    3,239,365

     

    1,908,330

    Total non-current assets

     


    16,479,983

     

    15,739,439

     

    29,267,638

     

    23,510,353

    Total assets

     


    16,815,164

     

    15,883,147

     

    45,564,670

     

    39,558,074


    8

    Table of Contents



    Ultrapar Participações S.A. and Subsidiaries

    Graphics

    Statements of financial position

    As of September 30, 2025 and December 31, 2024
    (In thousands of Brazilian Reais)


     

     


    Parent

     

    Consolidated

     

    Note


    09/30/2025

     

    12/31/2024

     

    09/30/2025

     

    12/31/2024

    Liabilities

     


     

     

     

     

     

     

     

    Current liabilities

     


     

     

     

     

     

     

     

    Trade payables

    16.a


    29,285

     

    25,423

     

    3,413,134

     

    3,518,385

    Trade payables - reverse factoring

    16.b


     

     

     

    1,014,504

    Loans, financing and debentures

    15


     

     

    2,642,037

     

    3,478,673

    Derivative financial instruments

    26.f


     

     

    205,539

     

    74,087

    Salaries and related charges

     


    41,910

     

    44,191

     

    544,201

     

    480,285

    Taxes payable

     


    622

     

    903

     

    231,343

     

    151,230

    Energy trading futures contracts

    26.h


     

     

    174,690

     

    66,729

    Dividends payable

     


    15,725

     

    293,165

     

    17,187

     

    327,471

    Income and social contribution taxes payable

     


    655

     

    175

     

    292,156

     

    322,074

    Post-employment benefits

    17.a


     

     

    24,098

     

    24,098

    Provisions for tax, civil and labor risks

    18.a


    305

     

    431

     

    66,818

     

    47,788

    Leases payable

    12.b


    3,170

     

    3,012

     

    336,447

     

    316,460

    Financial liabilities of customers

     


     

     

    76,100

     

    117,090

    Other payables

     


    449

     

    2,069

     

    443,779

     

    554,327

     

     


    92,121

     

    369,369

     

    8,467,529

     

    10,493,201

    Liabilities held for sale

    28


     

     

    442,358

     

    Total current liabilities

     


    92,121

     

    369,369

     

    8,909,887

     

    10,493,201

     

     


     

     

     

     

     

     

     

    Non-current liabilities

     


     

     

     

     

     

     

     

    Loans, financing and debentures

    15


     

     

    14,143,403

     

    10,381,837

    Derivative financial instruments

    26.f


     

     

    376,450

     

    367,513

    Energy trading futures contracts

    26.h


     

     

    170,398

     

    48,047

    Related parties

    8


    2,875

     

    2,875

     

    2,875

     

    3,516

    Deferred income and social contribution taxes

    9.a


     

     

    631,487

     

    132,825

    Post-employment benefits

    17.a


    1,776

     

    1,517

     

    212,529

     

    198,778

    Provisions for tax, civil and labor risks

    18.a


    134,462

     

    197,396

     

    628,051

     

    610,572

    Leases payable

    12.b


    4,383

     

    5,698

     

    1,371,429

     

    1,168,692

    Financial liabilities of customers

     


     

     

    20,508

     

    63,135

    Subscription warrants - indemnification

    19


    56,672

     

    47,745

     

    56,672

     

    47,745

    Provision for loss on investment

    11


    88,639

     

    68,530

     

    36,835

     

    349

    Other payables

     


    46,493

     

    31,299

     

    337,560

     

    218,420

       Total non-current liabilities

     


    335,300

     

    355,060

     

    17,988,197

     

    13,241,429

     

     


     

     

     

     

     

     

     

    Equity

     


     

     

     

     

     

     

     

    Share capital

    20.a


    7,987,100

     

    6,621,752

     

    7,987,100

     

    6,621,752

    Equity instrument granted

    20.b


    129,776

     

    108,253

     

    129,776

     

    108,253

    Capital reserve

    20.d


    617,279

     

    612,048

     

    617,279

     

    612,048

    Treasury shares

    20.c


    (826,914)

     

    (596,400)

     

    (826,914)

     

    (596,400)

    Revaluation reserve

    20.d


    3,499

     

    3,632

     

    3,499

     

    3,632

    Profit reserves

    20.e


    6,621,752

     

    8,195,221

     

    6,621,752

     

    8,195,221

    Retained earnings

     


    1,804,478

     

     

    1,804,478

     

    Accumulated other comprehensive income

     


    125,855

     

    214,212

     

    125,855

     

    214,212

    Shareholder transactions

    27.b


    (75,082)

     

     

    (75,082)

     

    Ultrapar shareholders’ equity

     


    16,387,743

     

    15,158,718

     

    16,387,743

     

    15,158,718

    Non-controlling interests

    11


     

     

    2,278,843

     

    664,726

    Total equity

     


    16,387,743

     

    15,158,718

     

    18,666,586

     

    15,823,444

       Total liabilities

     


    16,815,164

     

    15,883,147

     

    45,564,670

     

    39,558,074

    The accompanying notes are an integral part of the interim financial information.

    9

    Table of Contents



    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Statements of income
    For the periods ended September 30, 2025 and 2024

    (In thousands of Brazilian Reais, except earnings per thousand shares)


     

     

     

     

    Parent

     

    Consolidated

     

     Note

     

    07/01/2025 to 09/30/2025

     

    01/01/2025 to 09/30/2025

     

    07/01/2024 to 09/30/2024

     

    01/01/2024 to 09/30/2024

     

    07/01/2025
    to
    09/30/2025

     

    01/01/2025
    to
    09/30/2025

     

    07/01/2024
    to
    09/30/2024

     

    01/01/2024
    to
    09/30/2024

    Continuing operations

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net revenue from sales and services

    21

     

     

     

     

     

    37,033,855

     

    104,418,160

     

    35,357,672

     

    98,097,521

    Cost of products and services sold

    22

     

     

     

     

     

    (34,556,279)

     

    (97,651,246)

     

    (33,075,501)

     

    (91,646,046)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gross profit

     

     

     

     

     

     

    2,477,576

     

    6,766,914

     

    2,282,171

     

    6,451,475

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating income (expenses)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Selling and marketing

    22

     

     

     

     

     

    (603,771)

     

    (1,853,859)

     

    (671,002)

     

    (1,884,131)

    General and administrative

    22

     

    (10,674)

     

    (38,302)

     

    (11,590)

     

    (36,355)

     

    (569,207)

     

    (1,626,953)

     

    (420,531)

     

    (1,374,833)

    Results from disposal of assets

     

     

    5

     

    7

     

    12

     

    59

     

    13,304

     

    34,005

     

    31,480

     

    105,361

    Other operating income (expenses), net

    22

     

    1,460

     

    51,761

     

    (4,938)

     

    26,917

     

    123,507

     

    487,060

     

    (111,377)

     

    (337,406)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating result before share of profit (loss) of subsidiaries, joint ventures and associates, financial result and income and social contribution taxes

     

     

    (9,209)

     

    13,466

     

    (16,516)

     

    (9,379)

     

    1,441,409

     

    3,807,167

     

    1,110,741

     

    2,960,466

    Share of profit (loss) of subsidiaries, joint ventures and associates

    11

     

    716,865

     

    2,113,930

     

    670,085

     

    1,508,446

     

    (8,061)

     

    (115,726)

     

    4,127

     

    (6,970)

    Amortization of fair value adjustments on associates acquisition

    11

     

     

     

     

     

    (403)

     

    (1,208)

     

    (407)

     

    (2,089)

    Gain on acquisition of control of associate

    27.b

     

     

     

     

     

     

    91,105

     

     

    Total share of profit (loss) of subsidiaries, joint ventures and associates

     

     

    716,865

     

    2,113,930

     

    670,085

     

    1,508,446

     

    (8,464)

     

    (25,829)

     

    3,720

     

    (9,059)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income before financial result and income and social contribution taxes

     

     

    707,656

     

    2,127,396

     

    653,569

     

    1,499,067

     

    1,432,945

     

    3,781,338

     

    1,114,461

     

    2,951,407

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Financial income

    23

     

    12,504

     

    40,484

     

    5,419

     

    48,291

     

    373,444

     

    1,194,702

     

    220,808

     

    661,588

    Financial expenses

    23

     

    (12,401)

     

    (19,318)

     

    2,115

     

    (20,648)

     

    (774,472)

     

    (1,807,112)

     

    (329,069)

     

    (1,258,366)

        Financial result, net

    23

     

    103

     

    21,166

     

    7,534

     

    27,643

     

    (401,028)

     

    (612,410)

     

    (108,261)

     

    (596,778)

    Income before income and social contribution taxes

     

     

    707,759

     

    2,148,562

     

    661,103

     

    1,526,710

     

    1,031,917

     

    3,168,928

     

    1,006,200

     

    2,354,629

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income and social contribution taxes

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Current

    9.b

     

    (585)

     

    (1,535)

     

    (1,927)

     

    (12,519)

     

    (252,588)

     

    (723,886)

     

    (365,650)

     

    (760,375)

    Deferred

    9.b

     

    3,810

     

    (3,700)

     

    (7,594)

     

    6,780

     

    (4,824)

     

    (135,431)

     

    57,872

     

    50,827

     

     

     

    3,225

     

    (5,235)

     

    (9,521)

     

    (5,739)

     

    (257,412)

     

    (859,317)

     

    (307,778)

     

    (709,548)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income from continuing operations

     

     

    710,984

     

    2,143,327

     

    651,582

     

    1,520,971

     

    774,505

     

    2,309,611

     

    698,422

     

    1,645,081

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Discontinued operations

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income (loss) from discontinued operations

    28

     

    (1,796)

     

    (12,929)

     

     

     

    (2,100)

     

    (23,490)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income for the period

     

     

    709,188

     

    2,130,398

     

    651,582

     

    1,520,971

     

    772,405

     

    2,286,121

     

    698,422

     

    1,645,081

    Income attributable to:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

      Shareholders of Ultrapar

     

     

    709,188

     

    2,130,398

     

    651,582

     

    1,520,971

     

    709,188

     

    2,130,398

     

    651,582

     

    1,520,971

      Non-controlling interests in subsidiaries

    11

     

     

     

     

     

    63,217

     

    155,723

     

    46,840

     

    124,110

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total earnings per share from continuing operations (based on the weighted average number of shares outstanding) – R$

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

    24

     

    0.6543

     

    1.9671

     

    0.5903

     

    1.3800

     

    0.6543

     

    1.9671

     

    0.5903

     

    1.3800

    Diluted

    24

     

    0.6419

     

    1.9321

     

    0.5818

     

    1.3616

     

    0.6419

     

    1.9321

     

    0.5818

     

    1.3616

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Earnings per share from discontinued operations (based on the weighted average number of shares outstanding) – R$

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

    24

     

    (0.0017)

     

    (0.0119)

     

     

     

    (0.0017)

     

    (0.0119)

     

     

    Diluted

    24

     

    (0.0016)

     

    (0.0117)

     

     

     

    (0.0016)

     

    (0.0117)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total earnings per share (based on the weighted average number of shares outstanding) – R$

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

    24

     

    0.6527

     

    1.9552

     

    0.5903

     

    1.3800

     

    0.6527

     

    1.9552

     

    0.5903

     

    1.3800

    Diluted

    24

     

    0.6403

     

    1.9204

     

    0.5818

     

    1.3616

     

    0.6403

     

    1.9204

     

    0.5818

     

    1.3616

     

    The accompanying notes are an integral part of the interim financial information.


    10

    Table of Contents



    Ultrapar Participações S.A. and Subsidiaries

    Graphics

    Statements of comprehensive income

    For the periods ended September 30, 2025 and 2024
    (In thousands of Brazilian Reais)


     

     


    Parent

     

    Consolidated

     

    Note


    07/01/2025 to 09/30/2025

     

    01/01/2025 to 09/30/2025

     

    07/01/2024 to 09/30/2024

     

    01/01/2024 to 09/30/2024

     

    07/01/2025 to 09/30/2025

     

    01/01/2025 to 09/30/2025

     

    07/01/2024 to 09/30/2024

     

    01/01/2024 to 09/30/2024

    Net income for the period, attributable to shareholders of Ultrapar

     


    709,188

     

    2,130,398

     

    651,582

     

    1,520,971

     

    709,188

     

    2,130,398

     

    651,582

     

    1,520,971

    Net income for the period, attributable to non-controlling interests in subsidiaries

     


     

     

     

     

    63,217

     

    155,723

     

    46,840

     

    124,110

    Net income for the period

     


    709,188

     

    2,130,398

     

    651,582

     

    1,520,971

     

    772,405

     

    2,286,121

     

    698,422

     

    1,645,081

     

     


     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Items that will be subsequently reclassified to profit or loss:

     


     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Fair value adjustments of financial instruments of subsidiaries, joint ventures and associates, net of income and social contribution taxes

     


    13,860

     

    (19,905)

     

    27,161

     

    35,790

     

    18,531

     

    (9,061)

     

    27,161

     

    35,790

    Translation adjustments and hedge accounting effects, net of taxes

     


    (38,815)

     

    (68,452)

     

     

     

    (64,889)

     

    (121,323)

     

     

    Total comprehensive income for the period

     


    684,233

     

    2,042,041

     

    678,743

     

    1,556,761

     

    726,047

     

    2,155,737

     

    725,583

     

    1,680,871

    Total comprehensive income for the period attributable to shareholders of Ultrapar

     


    684,233

     

    2,042,041

     

    678,743

     

    1,556,761

     

    684,233

     

    2,042,041

     

    678,743

     

    1,556,761

    Total comprehensive income for the period attributable to non-controlling interests in subsidiaries

     


     

     

     

     

    41,814

     

    113,696

     

    46,840

     

    124,110

     

    The accompanying notes are an integral part of the interim financial information.


    11

    Table of Contents



    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Statements of changes in equity
    For the periods ended September 30, 2025 and 2024
    (In thousands of Brazilian Reais, except dividends per share)


     

     

     


     


     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Equity attributable to:

     

     

     

    Note

    Share capital


    Equity instrument granted

     

    Capital reserve

     

    Treasury shares

     

    Revaluation reserve

     

    Profit reserves

     

    Accumulated other comprehensive income

     

    Shareholder transactions

     

    Retained earnings

     

    Shareholders of Ultrapar

     

    Non-controlling interests (i)

     

    Total equity

    Balance as of December 31, 2024

     

    6,621,752


    108,253

     

    612,048

     

    (596,400)

     

    3,632

     

    8,195,221

     

    214,212

     

     

     

    15,158,718

     

    664,726

     

    15,823,444

    Net income for the period

    -


     

     

     

     

     

     

     

    2,130,398

     

    2,130,398

     

    155,723

     

    2,286,121

    Other comprehensive income

    -


     

     

     

     

     

    (88,357)

     

    -

     

     

    (88,357)

     

    (42,027)

     

    (130,384)

    Total comprehensive income for the period

     


     

     

     

     

     

    (88,357)

     

    -

     

    2,130,398

     

    2,042,041

     

    113,696

     

    2,155,737

    Issuance of shares related to the subscription warrants - indemnification

     

     

     

    7,863

     

     

     

     

     

     

     

    7,863

     

     

    7,863

    Equity instrument granted

    8.d; 20.b

     

    21,523

     

    (7,081)

     

    36,428

     

     

     

     

     

     

    50,870

     

    (1,570)

     

    49,300

    Purchase of treasury shares

    20.c

     

     

     

    (266,942)

     

     

     

     

     

     

    (266,942)

     

     

    (266,942)

    Realization of revaluation reserve

    -

     

     

     

     

    (133)

     

     

     

     

    133

     

     

     

    Capital increase with reserves

    20.a

    1,365,348

     

     

     

     

     

    (1,365,348)

     

     

     

     

     

     

    Capital increase of non-controlling shareholders

     

     

     

     

     

     

     

     

     

     

    12,154

     

    12,154

    Shareholder transaction

    27.b

     

     

     

     

     

     

     

    (75,082)

     

    (48)

     

    (75,130)

     

     

    (75,130)

    Realization of capital reserve

    -

     

     

    4,449

     

     

     

     

     

     

     

    4,449

     

     

    4,449

    Non-controlling interest in the equity of acquired subsidiary – Hidrovias

    -

     

     

     

     

     

     

     

     

     

     

    1,639,034

     

    1,639,034

    Variation in change of ownership interest of non-controlling shareholders

    -

     

     

     

     

     

     

     

     

     

     

    (110,796)

     

    (110,796)

    Non-controlling interest in acquired subsidiary

    -

    -

     

    -

     

    -

     

    -

     

    -

     

    -

     

    -

     

    -

     

    -

     

    -

     

    15,691

     

    15,691

    Dividends and interest on capital attributable to non-controlling interests

    -

     

     

     

     

     

     

     

     

     

     

    (54,092)

     

    (54,092)

    Additional dividends

    20.e

     

     

     

     

     

    (208,121)

     

     

     

    -

     

    (208,121)

     

     

    (208,121)

    Interim dividends (R$ 0.30 per share)

    20.e

     

     

     

     

     

    -

     

     

     

    (326,005)

     

    (326,005)

     

     

    (326,005)

    Balance as of September 30, 2025

     

    7,987,100

     

    129,776

     

    617,279

     

    (826,914)

     

    3,499

     

    6,621,752

     

    125,855

     

    (75,082)

     

    1,804,478

     

    16,387,743

     

    2,278,843

     

    18,666,586


    12

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Statements of changes in equity
    For the periods ended September 30, 2025 and 2024


     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Equity attributable to:

     

     

     

    Note

    Share capital

     

    Equity instrument granted

     

    Capital reserve

     

    Treasury shares

     

    Revaluation reserve

     

    Profit reserves

     

    Accumulated other comprehensive income

     

    Cumulative translation adjustments

     

    Retained earnings

     

    Shareholders of Ultrapar

     

    Non-controlling interests (i)

     

    Total equity

    Balance as of December 31, 2023

     

    6,621,752

     

    75,925

     

    597,828

     

    (470,510)

     

    3,802

     

    6,523,590

     

    154,108

     

     

     

    13,506,495

     

    523,331

     

    14,029,826

    Net income for the period

    -

     

     

     

     

     

     

     

     

    1,520,971

     

    1,520,971

     

    124,110

     

    1,645,081

    Other comprehensive income

    -

     

     

     

     

     

     

    35,790

     

     

     

    35,790

     

     

    35,790

    Total comprehensive income for the period

     

     

     

     

     

     

     

    35,790

     

     

    1,520,971

     

    1,556,761

     

    124,110

     

    1,680,871

    Issuance of shares related to the subscription warrants - indemnification

    -

     

     

    6,452

     

     

     

     

     

     

     

    6,452

     

     

    6,452

    Equity instrument granted

    8.d; 20.b

     

    17,192

     

    1,965

     

    21,593

     

     

     

     

     

     

    40,750

     

    4

     

    40,754

    Realization of revaluation reserve of subsidiaries

    -

     

     

     

     

    (132)

     

     

     

     

    132

     

     

     

    Shareholder transaction - changes of ownership interest

    -

     

     

     

     

     

     

     

     

    9

     

    9

     

    403

     

    412

    Dividends prescribed

    -

    -

     

    -

     

    -

     

    -

     

    -

     

    -

     

    -

     

    -

     

    3,369

     

    3,369

     

    -

     

    3,369

    Non-controlling interest in acquired subsidiary

     

     

     

     

     

     

     

     

     

     

     

    107,954

     

    107,954

    Allocation of net income:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest on equity attributable to non-controlling interests

     

     

     

     

     

     

     

     

     

     

     

    (105,590)

     

    (105,590)

    Dividends attributable to non-controlling interests

    -

     

     

     

     

     

     

     

     

     

     

    (5,562)

     

    (5,562)

    Approval of additional dividends by the Ordinary General Shareholders’ Meeting

     

     

     

     

     

     

    (134,031)

     

     

     

    (275,971)

     

    (410,002)

     

     

    (410,002)

    Balance as of September 30, 2024

     

    6,621,752

     

    93,117

     

    606,245

     

    (448,917)

     

    3,670

     

    6,389,559

     

    189,898

     

     

    1,248,510

     

    14,703,834

     

    644,650

     

    15,348,484


    (i) Are substantially represented by non-controlling shareholders of Iconic and Hidrovias.
           

    The accompanying notes are an integral part of the interim financial information.


    13

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Statements of cash flows - indirect method
    For the periods ended September 30, 2025 and 2024
    (In thousands of Brazilian Reais)

     

     


        Parent   

     

    Consolidated

     

    Note


    09/30/2025

     

    09/30/2024

     

    09/30/2025

     

    09/30/2024

    CASH FLOWS FROM CONTINUING OPERATING ACTIVITIES

     


     

     

     

     

     

     

     

    Net income from continuing operations

     


    2,143,327

     

    1,520,971

     

    2,309,611

     

    1,645,081

    Adjustments to reconcile net income to cash provided (consumed) by operating activities

     


     

     

     

     

     

     

     

    Share of profit (loss) of subsidiaries, joint ventures and associates and amortization of fair value adjustments on associates acquisition

    11


    (2,113,930)

     

    (1,508,446)

     

    116,934

     

    9,059

    Amortization of contractual assets with customers - exclusivity rights

    10


     

     

    339,336

     

    402,804

    Amortization of right-of-use assets

    12


    2,189

     

    2,101

     

    266,781

     

    230,157

    Depreciation and amortization

    13; 14


    11,198

     

    11,715

     

    883,638

     

    673,806

    Interest, monetary variations and foreign exchange variations

     


    (46,479)

     

    6,616

     

    674,375

     

    944,259

    Current and deferred income and social contribution taxes

    9.b


    5,235

     

    5,739

     

    859,317

     

    709,548

    Gain (loss) on disposal or write-off of assets 

     


    (7)

     

    (35,298)

     

    (44,694)

     

    (140,600)

    Equity instrument granted 

     


    11,718

     

    23,005

     

    21,523

     

    40,754

    Gain (loss) on the fair value of energy contracts

     


     

     

    (24,694)

     

    Provision for decarbonization - CBIO

     


     

     

    307,123

     

    441,813

    Revaluation of investment in associates

    27.b


     

     

    (91,105)

     

    Other provisions and adjustments

     


    (53,553)

     

    (6,041)

     

    (40,686)

     

    68,555

     

     


    (40,302)

     

    20,362

     

    5,577,459

     

    5,025,236

    (Increase) decrease in assets

     


     

     

     

     

     

     

     

    Trade receivables and reseller financing

    5


     

     

    (116,308)

     

    157,955

    Inventories

    6


     

     

    267,745

     

    (455,469)

    Recoverable taxes

     


    11,339

     

    9,383

     

    (83,794)

     

    279,511

    Dividends received from subsidiaries, associates and joint ventures

     


    1,635,828

     

    614,857

     

    11,187

     

    2,028

    Other assets

     


    (6,783)

     

    (10,836)

     

    39,011

     

    (180,303)

     

     


     

     

     

     

     

     

     

    Increase (decrease) in liabilities

     


     

     

     

     

     

     

     

    Trade payables and trade payables - reverse factoring

    16


    3,862

     

    3,606

     

    (1,254,598)

     

    (1,400,113)

    Salaries and related charges

     


    (2,281)

     

    (11,683)

     

    17,458

     

    (31,557)

    Taxes payable

     


    (281)

     

    (990)

     

    3,217

     

    (30,242)

    Income and social contribution taxes payable

     


    3,657

     

    (8,171)

     

    (732,602)

     

    (719,429)

    Other liabilities

     


    55,055

     

    (12,654)

     

    12,371

     

    (19,479)

    Acquisition of CBIO and carbon credits

    14


     

     

    (323,409)

     

    (586,695)

    Payments of contractual assets with customers - exclusivity rights

    10


     

     

    (284,461)

     

    (285,666)

    Payment of contingencies

     


    (10,026)

     

     

    (20,199)

     

    (30,896)

    Income and social contribution taxes paid

     


    (263)

     

    (2,920)

     

    (69,008)

     

    (219,900)

    Net cash provided by continuing operating activities

     


    1,649,805

     

    600,954

     

    3,044,069

     

    1,504,981

    Net cash provided by discontinued operating activities

     


     

     

    26,833

     

    Net cash provided by operating activities

     


    1,649,805

     

    600,954

     

    3,070,902

     

    1,504,981

     

     


     

     

     

     

     

     

     

    CASH FLOWS FROM INVESTING ACTIVITIES

     


     

     

     

     

     

     

     

    Financial investments, net of redemptions

    4.b


    (21,237)

     

    142,736

     

    648,099

     

    (2,051,959)

    Acquisition of property, plant and equipment and intangible assets

    13; 14


    (5,027)

     

    (75,627)

     

    (1,335,013)

     

    (1,099,268)

    Cash provided by disposal of investments and property, plant and equipment

     


    -

     

    264,564

     

    110,954

     

    1,256,077

    Capital increase in subsidiaries, associates and joint ventures

    11


    (537,149)

     

    (585,335)

     

     

    Capital decrease in subsidiaries, associates and joint ventures

    11


     

     

     

    522

    Net cash consumed in the purchase of investments and other assets

     


     

     

    (617,172)

     

    (1,242,517)

    Cash acquired in business combination

     


     

     

    1,172,234

     

    Net cash consumed by continuing investing activities

     


    (563,413)

     

    (253,662)

     

    (20,898)

     

    (3,137,145)

    Net cash consumed by discontinued investing activities

     


     

     

    (21,728)

     

    Net cash consumed by investing activities

     


    (563,413)

     

    (253,662)

     

    (42,626)

     

    (3,137,145)

     

     


     

     

     

     

     

     

     

    CASH FLOWS FROM FINANCING ACTIVITIES

     


     

     

     

     

     

     

     

    Loans, financing and debentures

     


     

     

     

     

     

     

     

    Proceeds

    15


     

     

    4,960,091

     

    3,658,510

    Repayments

    15


     

     

    (4,521,892)

     

    (2,125,954)

    Interest and derivatives (paid) or received

     


     

    7,838

     

    (1,261,965)

     

    (741,857)

    Payments of lease

     


     

     

     

     

     

     

     

    Principal and interest paid

    12.b


    (2,719)

     

    (2,638)

     

    (367,195)

     

    (326,418)

    Dividends paid

     


    (811,566)

     

    (712,916)

     

    (898,536)

     

    (781,182)

    Payments of financial liabilities of customers

     


     

     

    (97,899)

     

    (123,203)

    Capital increase made by non-controlling shareholders and redemption of shares

     


    -

     

     

    (12,300)

     

    13,500

    Repurchase of treasury shares

     


    (266,942)

     

     

    (266,942)

     

    Related parties

     


    (442)

     

    (398)

     

    (31,936)

     

    (11,554)

     

     


     

     

     

     

     

     

     

    Net cash consumed by continuing financing activities

     


    (1,081,669)

     

    (708,114)

     

    (2,498,574)

     

    (438,158)

    Net cash consumed by discontinued financing activities

     


     

     

    (558)

     

    Net cash consumed by financing activities

     


    (1,081,669)

     

    (708,114)

     

    (2,499,132)

     

    (438,158)

     

     


     

     

     

     

     

     

     

    Effect of exchange rate changes on cash and cash equivalents in foreign currency - continuing operations

     


     

     

    (62,140)

     

    Effect of exchange rate changes on cash and cash equivalents in foreign currency - discontinued operations

     


     

     

     

    Increase (decrease) in cash and cash equivalents -continuing operations

     


    4,723

     

    (360,822)

     

    462,457

     

    (2,070,322)

    Increase (decrease) in cash and cash equivalents -discontinued operations

     


     

     

    4,547

     

    Cash and cash equivalents at the beginning of the period - continuing operations

    4.a


    4,186

     

    412,840

     

    2,071,593

     

    5,925,688

    Cash and cash equivalents at the beginning of the period - discontinued operations

     


     

     

    11,313

     

    Cash and cash equivalents at the end of the period - continuing operations

    4.a


    8,909

     

    52,018

     

    2,534,050

     

    3,855,366

    Cash and cash equivalents at the end of the period - discontinued operations

     


     

     

    15,860

     

     

     


     

     

     

     

     

     

     

    Non-cash transactions:

     


     

     

     

     

     

     

     

    Addition and remeasurement on right-of-use assets and leases payable

     


     

     

    279,718

     

    273,745

    Addition on contractual assets with customers - exclusivity rights

     


     

     

    59,295

     

    53,961

    Reclassification between financial assets and investment in associates

     


     

     

     

    645,333

    Acquisition of property, plant and equipment and intangible assets without cash effect

     


     

     

    24,476

     

    9,046

    Capital increase in subsidiaries with shares

     


     

    133,552

     

     

    -


    The accompanying notes are an integral part of the interim financial information.


    14

    Table of Contents

       



    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Statements
    of value added
    For the periods ended September 30, 2025 and 2024
    (In thousands of Brazilian Reais)

     

     


    Parent

     

    Consolidated

     

    Note


    09/30/2025

     

    09/30/2024

     

    09/30/2025

     

    09/30/2024

    Revenues

     


     

     

     

     

     

     

     

    Gross revenue from sales and services, except rents and royalties

    21


     

     

    108,042,397

     

    102,028,684

    Rebates, discounts and returns

    21


     

     

    (765,919)

     

    (836,236)

    Allowance for expected credit losses

    5


     

     

    (18,794)

     

    (32,802)

    Amortization of contractual assets with customers - exclusivity rights

    10; 21


     

     

    (339,336)

     

    (402,804)

    Gain (loss) on disposal of assets and other operating income (expenses), net

     


    51,768

     

    26,976

     

    521,065

     

    (232,045)

     

     


    51,768

     

    26,976

     

    107,439,413

     

    100,524,797

     

     


     

     

     

     

     

     

     

    Materials purchased from third parties

     


     

     

     

     

     

     

     

    Cost of products and services sold

     


     

     

    (97,620,893)

     

    (91,744,783)

    Materials, energy, third-party services and others

     


    175,782

     

    150,242

     

    (1,290,680)

     

    (1,345,238)

    Provision for assets losses

     


     

     

    6,034

     

    498

     

     


    175,782

     

    150,242

     

    (98,905,539)

     

    (93,089,523)

     

     


     

     

     

     

     

     

     

    Gross value added

     


    227,550

     

    177,218

     

    8,533,874

     

    7,435,274

     

     


     

     

     

     

     

     

     

    Retentions

     


     

     

     

     

     

     

     

    Depreciation and amortization of intangible assets and right-of-use assets

    12.a; 13; 14


    (13,387)

     

    (13,816)

     

    (1,150,419)

     

    (903,963)

     

     


    (13,387)

     

    (13,816)

     

    (1,150,419)

     

    (903,963)

     

     


     

     

     

     

     

     

     

    Net value added produced by the Company

     


    214,163

     

    163,402

     

    7,383,455

     

    6,531,311

     

     


     

     

     

     

     

     

     

    Value added received in transfer

     


     

     

     

     

     

     

     

    Total share of profit (loss) of subsidiaries, joint ventures and associates

    11


    2,113,930

     

    1,508,446

     

    (25,829)

     

    (9,059)

    Rents and royalties

    21


     

     

    101,295

     

    236,807

    Financial income

    23


    40,484

     

    48,291

     

    1,194,702

     

    661,588

     

     


    2,154,414

     

    1,556,737

     

    1,270,168

     

    889,336

     

     


     

     

     

     

     

     

     

    Value added from continuing operations available for distribution

     


    2,368,577

     

    1,720,139

     

    8,653,623

     

    7,420,647

     

     


     

     

     

     

     

     

     

    Value added from discontinued operations available for distribution

     


    (12,929)

     

     

    (3,530)

     

     

     


     

     

     

     

     

     

     

    Total value added available for distribution

     


    2,355,648

     

    1,720,139

     

    8,650,093

     

    7,420,647

     

     


     

     

     

     

     

     

     

    Distribution of value added

     


     

     

     

     

     

     

     

    Personnel and related charges

     


     

     

     

     

     

     

     

    Salaries and wages

     


    150,083

     

    123,122

     

    1,297,695

     

    1,105,759

    Benefits

     


    21,227

     

    19,398

     

    380,693

     

    338,353

    Government Severance Indemnity Fund for Employees (FGTS)

     


    6,327

     

    5,371

     

    80,154

     

    78,153

    Others

     


    2,913

     

    5,986

     

    87,888

     

    185,759

     

     


    180,550

     

    153,877

     

    1,846,430

     

    1,708,024

     

     


     

     

     

     

     

     

     

    Taxes, fees and contributions

     


     

     

     

     

     

     

     

    Federal

     


    21,464

     

    25,291

     

    2,118,661

     

    2,268,280

    State

     


     

     

    393,250

     

    388,155

    Municipal

     


    294

     

    277

     

    162,024

     

    117,874

     

     


    21,758

     

    25,568

     

    2,673,935

     

    2,774,309

     

     


     

     

     

     

     

     

     

    Financial expenses and rents

     


     

     

     

     

     

     

     

    Interest, foreign exchange variations and financial instruments

     


    1,663

     

    (116)

     

    1,611,512

     

    1,145,702

    Rents

     


    3,890

     

    3,624

     

    104,392

     

    83,424

    Others

     


    17,389

     

    16,215

     

    107,743

     

    64,107

     

     


    22,942

     

    19,723

     

    1,823,647

     

    1,293,233

     

     


     

     

     

     

     

     

     

    Remuneration of own capital

     


     

     

     

     

     

     

     

    Interest on capital and dividends

     


     

    275,971

     

    380,097

     

    381,561

    Retained earnings

     


    2,143,327

     

    1,245,000

     

    1,929,514

     

    1,263,520

     

     


    2,143,327

     

    1,520,971

     

    2,309,611

     

    1,645,081

     

     


     

     

     

     

     

     

     

    Value added from continuing operations distributed

     


    2,368,577

     

    1,720,139

     

    8,653,623

     

    7,420,647

     

     


     

     

     

     

     

     

     

    Value added from discontinued operations distributed

     


    (12,929)

     

     

    (3,530)

     

     

     


     

     

     

     

     

     

     

    Value added distributed

     


    2,355,648

     

    1,720,139

     

    8,650,093

     

    7,420,647

     

    The accompanying notes are an integral part of the interim financial information.


    15

    Table of Contents



    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025
    1. Operations

     

    Ultrapar Participações S.A. (“Ultrapar” or “Company”) is a publicly-traded company headquartered at the Brigadeiro Luís Antônio Avenue, 1343 in the city of São Paulo – SP, Brazil, listed on B3 S.A. – Brasil, Bolsa, Balcão (“B3”), in the Novo Mercado listing segment under the ticker “UGPA3” and on the New York Stock Exchange (“NYSE”) in the form of level III American Depositary Receipts (“ADRs”) under the ticker “UGP”.

     

    The Company engages in the investment of its own capital in services, commercial and industrial activities, through the subscription or acquisition of shares of other companies. Through its subsidiaries, it operates on liquefied petroleum gas distribution and other energies (“Ultragaz”), fuel distribution and related businesses (“Ipiranga” or “IPP”), storage services for liquid bulk (“Ultracargo”) and logistics and waterway and multimodal infrastructure (“Hidrovias”).  The information on segments is disclosed in Note 25.

     

    This interim financial information was authorized for issuance by the Board of Directors on November 12, 2025.

     

    a. Principles of consolidation and interest in subsidiaries

     

    a.1 Principles of consolidation

     

    In the preparation of the consolidated interim financial information the investments of one company in another, balances of asset and liability accounts, revenue transactions, costs and expenses were eliminated, as well as the effects of transactions conducted between the companies. Non-controlling interests in subsidiaries are presented within consolidated equity and net income.

     

    Consolidation of a subsidiary begins when the Company obtains direct or indirect control over an entity and ceases when the company loses control. Income and expenses of a subsidiary acquired are included in the consolidated statements of income and of comprehensive income from the date the Company gains control. Income and expenses of a subsidiary, in which the Company loses control, are included in the consolidated statements of income and of comprehensive income until the date the Company loses control.

     

    When necessary, adjustments are made to the financial information of subsidiaries to bring their accounting policies into line with the Company’s accounting policies.


    16

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025


    a.2 Interest in subsidiaries
     

    The consolidated interim financial information includes the following direct and indirect subsidiaries:

     

     

     

     

     

     

    Interest % rounded

     

     

     

     

     

    09/30/2025

     

    12/31/2024

     

     

     

     

     

    Control

     

    Control

     

     

    Location

    Segment

     

    Direct

     

    Indirect

     

    Direct

     

    Indirect

    Ultra Mobilidade S.A. (1)

     

    Brazil

    Ipiranga

     

    100

     

    -

     

    100

     

    -

    Centro de Conveniências Millennium Ltda. and subsidiaries (2)

     

    Brazil

    Ipiranga

     

    -

     

    -

     

    -

     

    100

    am/pm Comestíveis Ltda. (3)

     

    Brazil

    Ipiranga

     

    -

     

    100

     

    -

     

    -

    Glazed Brasil S.A. (“Krispy Kreme”)

     

    Brazil

    Ipiranga

     

    -

     

    55

     

    -

     

    -

    Centro de Conveniências Millennium Ltda. and subsidiaries (2)

     

    Brazil

    Ipiranga

     

    -

     

    100

     

    -

     

    -

    Neodiesel Ltda.

     

    Brazil

    Ipiranga

     

    -

     

    100

     

    -

     

    100

    Serra Diesel Transportador Revendedor Retalhista Ltda.

     

    Brazil

    Ipiranga

     

    -

     

    60

     

    -

     

    60

    Neoagro Diesel Ltda. (4)

     

    Brazil

    Ipiranga

     

    -

     

    100

     

    -

     

    -

    Mi TRR Transportadora Retalhista e Revendedora de Combustíveis S.A. (5)

     

    Brazil

    Ipiranga

     

    -

     

    51

     

    -

     

    -

    Ipiranga Produtos de Petróleo S.A.

     

    Brazil

    Ipiranga

     

    -

     

    100

     

    -

     

    100

    am/pm Comestíveis Ltda. (3)

     

    Brazil

    Ipiranga

     

    -

     

    -

     

    -

     

    100

    Glazed Brasil S.A. (“Krispy Kreme”)

     

    Brazil

    Ipiranga

     

    -

     

    -

     

    -

     

    55

    Ipiranga Trading Limited

     

    British Virgin Islands

    Ipiranga

     

    -

     

    100

     

    -

     

    100

    Ipiranga Imobiliária Ltda.

     

    Brazil

    Ipiranga

     

    -

     

    100

     

    -

     

    100

    Ipiranga Logística Ltda.

     

    Brazil

    Ipiranga

     

    -

     

    100

     

    -

     

    100

    Oil Trading Importadora e Exportadora Ltda.

     

    Brazil

    Ipiranga

     

    -

     

    100

     

    -

     

    100

    Iconic Lubrificantes S.A.

     

    Brazil

    Ipiranga

     

    -

     

    56

     

    -

     

    56

    Integra Frotas Ltda.

     

    Brazil

    Ipiranga

     

    -

     

    100

     

    -

     

    100

    Irupé Biocombustíveis Ltda.

     

    Brazil

    Ipiranga

     

    -

     

    100

     

    -

     

    100

    Ipiranga Trading North America LLC.

     

    United States

    Ipiranga

     

    -

     

    100

     

    -

     

    100

    Ipiranga Trading Middle East DMCC

     

    Dubai

    Ipiranga

     

    -

     

    100

     

    -

     

    100

    Ipiranga Trading Europe S.A.

     

    Switzerland

    Ipiranga

     

    -

     

    100

     

    -

     

    100

    Eaí Clube Automobilista S.A.

     

    Brazil

    Ipiranga

     

    -

     

    100

     

    -

     

    100

    Abastece Aí Participações S.A.

     

    Brazil

    Ipiranga

     

    -

     

    100

     

    -

     

    100

    Abastece Aí Clube Automobilista Instituição de Pagamento Ltda.

     

    Brazil

    Ipiranga

     

    -

     

    100

     

    -

     

    100

    Companhia Ultragaz S.A.

     

    Brazil

    Ultragaz

     

    99

     

    -

     

    99

     

    -

    Ultragaz Energia Ltda. and subsidiaries

     

    Brazil

    Ultragaz

     

    -

     

    100

     

    -

     

    100

    Nova Paraná Distribuidora de Gás Ltda.

     

    Brazil

    Ultragaz

     

    -

     

    100

     

    -

     

    100

    Utingás Armazenadora S.A.

     

    Brazil

    Ultragaz

     

    -

     

    57

     

    -

     

    57

    Bahiana Distribuidora de Gás Ltda.

     

    Brazil

    Ultragaz

     

    -

     

    100

     

    -

     

    100

    NEOgás do Brasil Gás Natural Comprimido S.A.

     

    Brazil

    Ultragaz

     

    -

     

    100

     

    -

     

    100

    WTZ Participações S.A. (6)

     

    Brazil

    Ultragaz

     

    -

     

    -

     

    -

     

    52

    Ultragaz Comercializadora de Energia Ltda. (6)

     

    Brazil

    Ultragaz

     

    -

     

    52

     

    -

     

    -

    Ultragaz Energia e Corretagem de Seguros Ltda. (6)

     

    Brazil

    Ultragaz

     

    -

     

    100

     

    -

     

    -

    UVC Investimentos Ltda.

     

    Brazil

    Others

     

    100

     

    -

     

    100

     

    -

    Ultra Logística Ltda.

     

    Brazil

    Hidrovias

     

    100

     

    -

     

    100

     

    -

    Hidrovias do Brasil S.A. (7)

     

    Brazil

    Hidrovias

     

    -

     

    55

     

    -

     

    -

    Hidrovias do Brasil – Vila do Conde S.A.

     

    Brazil

    Hidrovias

     

    -

     

    100

     

    -

     

    -

    Hidrovias do Brasil – Cabotagem Ltda. (8)

     

    Brazil

    Hidrovias

     

    -

     

    100

     

    -

     

    -

    Hidrovias do Brasil – Administração Portuária de Santos S.A.

     

    Brazil

    Hidrovias

     

    -

     

    100

     

    -

     

    -

    Hidrovias del Sur S.A.

     

    Uruguay

    Hidrovias

     

    -

     

    100

     

    -

     

    -

    Baloto S.A.

     

    Uruguay

    Hidrovias

     

    -

     

    100

     

    -

     

    -

    Girocantex S.A.

     

    Uruguay

    Hidrovias

     

    -

     

    100

     

    -

     

    -

    Cikelsol S.A.

     

    Uruguay

    Hidrovias

     

    -

     

    100

     

    -

     

    -

    Resflir S.A.

     

    Uruguay

    Hidrovias

     

    -

     

    100

     

    -

     

    -

    Hidrovias del Paraguay S.A.

     

    Paraguay

    Hidrovias

     

    -

     

    100

     

    -

     

    -

    Pricolpar S.A.

     

    Paraguay

    Hidrovias

     

    -

     

    100

     

    -

     

    -

    Hidrovias Navegación Fluvial S.A.

     

    Paraguay

    Hidrovias

     

    -

     

    100

     

    -

     

    -

    Hidrovias South America BV

     

    Netherlands

    Hidrovias

     

    -

     

    100

     

    -

     

    -

    Hidrovias International Finance S.à.r.l.

     

    Luxembourg

    Hidrovias

     

    -

     

    100

     

    -

     

    -

    Ultracargo Logística S.A. (9)

     

    Brazil

    Ultracargo

     

    -

     

    -

     

    -

     

    99

    Ultracargo Soluções Logísticas S.A.

     

    Brazil

    Ultracargo

     

    -

     

    -

     

    -

     

    100

    Ultracargo Logística S.A. (9)

     

    Brazil

    Ultracargo

     

    99

     

    -

     

    -

     

    -

    Ultracargo Soluções Logísticas S.A.

     

    Brazil

    Ultracargo

     

    -

     

    100

     

    -

     

    -

    Ultrapar International S.A.

     

    Luxembourg

    Others

     

    100

     

    -

     

    100

     

    -

    Imaven Imóveis Ltda.

     

    Brazil

    Others

     

    100

     

    -

     

    100

     

    -

     

    17

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025


    (1) On January 2, 2025, the name of subsidiary Ultrapar Mobilidade Ltda. was changed to Ultra Mobilidade S.A.

    (2) On January, 2025, indirect subsidiary Centro de Conveniências Millenium and subsidiaries started being directly controlled by am/pm Comestíveis Ltda.

    (3) On January, 2025, indirect subsidiary am/pm Comestíveis Ltda. started being directly controlled by Ultra Mobilidade S.A.

    (4) Company established on May 5, 2025, engaged in the wholesale trade of fuel carried out by carrier-reseller-retailer (TRR).

    (5) In July 2025, subsidiary Neodiesel Ltda. became the controlling shareholder of Mi TRR Transportadora retalhista e revendedora de combustíveis S.A. (“Mi TRR”).

    (6) In August 2025, WTZ Participações S.A. was merged into Ultragaz Comercializadora de Energia Ltda., formerly Exponencial Energia Ltda. In July 2025, Ultragaz Energia e Corretagem started being controlled by Ultragaz Comercializadora de Energia Ltda.

    (7) In May 2025, subsidiary Ultra Logística Ltda. became the controlling shareholder of Hidrovias. For further details, see Note 27.b.

    (8) The information on Hidrovias do Brasil – Cabotagem is presented as Discontinued Operation according to Note 28.

    (9) In January, 2025, indirect subsidiary Ultracargo Logística S.A started being directly controlled by Ultrapar.

     

    b. Main events that occurred in the period

     

    b.1 Acquisition of significant ownership interest in Hidrovias
     

    On May 8, 2025, the Company, through its subsidiary Ultra Logística, acquired additional shares in Hidrovias do Brasil S.A. (“Hidrovias”), becoming the controlling shareholder.  As of September 30, 2025, the ownership interest in this investee’s share capital was 55.04% (41.94% as of December 31, 2024).  For further information, see Note 27.b.

     

    2. Basis of preparation and presentation of individual and consolidated interim financial information

     

    The individual and consolidated interim financial information ("interim financial information"), identified as Parent and Consolidated, was prepared in accordance with the International Accounting Standard ("IAS") 34 – Interim Financial Reporting issued by the International Accounting Standards Board ("IASB"), and in accordance with the pronouncement CPC 21 (R1) – Interim Financial Reporting, issued by the Brazilian Accounting Pronouncements Committee (“CPC”), approved by the Brazilian Federal Accounting Council (“CFC”) and presented in accordance with the rules issued by the Securities and Exchange Commission of Brazil (“CVM”).

     

    The Company’s interim financial information is presented in thousands of Brazilian Real (“R$”), which is the Company’s functional currency, and the interim financial information was prepared using information from Ultrapar and its subsidiaries on the same base date, unless otherwise stated.

     

    The preparation of the interim financial information requires management to make judgments, use estimates and adopt assumptions in the application of accounting policies that affect the reported amounts of income, expenses, assets and liabilities, including contingent liabilities. The uncertainty related to these judgments, assumptions and estimates could lead to results that require a significant adjustment to the carrying amount of certain assets and liabilities in future years. For the nine-month period ended September 30, 2025, no changes were observed in such judgments, estimates and assumptions in relation to those disclosed as of December 31, 2024.

     

    The interim financial information has been prepared on a historical cost basis, except for the following material items recognized in the statements of financial position:

     

    (i)      derivative and non-derivative financial instruments measured at fair value;

    (ii)     share-based payments and employee benefits measured at fair value;

    (iii)    deemed cost of property, plant and equipment.

     

    This interim financial information was prepared using consistent accounting policies and practices on Ultrapar and its subsidiaries.

     

    This interim financial information should be read together with the individual and consolidated financial statements of the Company for the year ended December 31, 2024 since its objective is to provide an update of the significant activities, events and circumstances and does not duplicate previously disclosed information, except when Management considers it relevant to maintain certain information.


    18

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025


    Reclassifications

     

    With the objective of increasing transparency of derivative financial instrument balances, enabling verification of the amounts in the balance sheet and providing greater comparability between the periods presented, we carried out reclassifications between line items as shown below:

     

     

     

    Consolidated

     

     

    Published

     

     

     

    Reclassified

     

     

    12/31/2024

     

    Reclassification

     

    12/31/2024

    Current assets (i)

     

     

     

     

     

     

    Financial investments, derivative instruments and other financial assets

     

    2,553,011

     

    (2,553,011)

     

    -

    Financial investments and other financial assets

     

    -

     

    2,306,927

     

    2,306,927

    Derivative financial instruments

     

    -

     

    246,084

     

    246,084

     

     

    2,553,011

     

    -

     

    2,553,011

    Non-current assets (i)

     

     

     

     

     

     

    Financial investments, derivative instruments and other financial assets

     

    3,407,080

     

    (3,407,080)

     

    -

    Financial investments and other financial assets

     

    -

     

    2,819,179

     

    2,819,179

    Derivative financial instruments

     

    -

     

    585,294

     

    585,294

    Other receivables and other assets

     

    114,469

     

    2,607

     

    117,076

     

     

    3,521,549

     

    -

     

    3,521,549

     

     

     

    Published

     

     

     

    Reclassified

     

     

    12/31/2024

     

    Reclassification

     

    12/31/2024

    Current liabilities (ii)

     

     

     

     

     

     

    Loans, financing and derivative financial instruments

     

    3,175,017

     

    (3,175,017)

     

    -

    Debentures

     

    377,743

     

    (377,743)

     

    -

    Loans, financing and debentures

     

    -

     

    3,478,673

     

    3,478,673

    Derivative financial instruments

     

    -

     

    74,087

     

    74,087

     

     

    3,552,760

     

    -

     

    3,552,760

    Non-current liabilities (ii)

     

     

     

     

     

     

    Loans, financing and derivative financial instruments

     

    6,393,232

     

    (6,393,232)

     

    -

    Debentures

     

    4,356,118

     

    (4,356,118)

     

    -

    Loans, financing and debentures

     

    -

     

    10,381,837

     

    10,381,837

    Derivative financial instruments

     

    -

     

    367,513

     

    367,513

     

     

    10,749,350

     

    -

     

    10,749,350

     

    (i) Financial investments that until the first quarter were disclosed together with derivative financial instrument assets are now disclosed under separate line items in the statement of financial position;


    (ii) Loans and financing that until the previous quarter were disclosed under separate line items of debentures were consolidated and are now disclosed under the same line item; additionally, derivative financial instrument liabilities that were disclosed on a consolidated basis together with loans and financing are now disclosed under separate line items in the statement of financial position;


    19

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025


    3. New accounting policies and changes in accounting policies

     

    The Company evaluated and, when necessary, applied for the first time the new standards and interpretations issued by the International Accounting Standards Board (IASB) and the Brazilian Accounting Pronouncements Committee (“CPC”).


    a.      New accounting policies and changes in accounting policies


    a.1 Accounting policies adopted


    The following amendments to standards and guidance issued by the IASB and CPC effective on or after January 1, 2025 were evaluated and do not change the accounting practice adopted by the Company:

     

         OCPC 10 – Carbon Credits

         IAS 21/ CPC 02 – The Effects of Changes in Foreign Exchange Rates


    a.2 Accounting policies not adopted


    The following new standards, amendments to standards and interpretations of IFRS Accounting Standards issued by the International Accounting Standards Board - IASB were not adopted since they are not effective in the period ended September 30, 2025. The Company and its subsidiaries plan to adopt these new standards, amendments and interpretations, if applicable, when they become effective.


    •     IFRS 9 and IFRS 7 - Classification and Measurement of Financial Instruments

    •     IFRS 18 – Presentation and Disclosure in Financial Statements

    •     IFRS 19 – Subsidiaries without Public Accountability


    4. Cash and cash equivalents and financial investments


    Cash equivalents and financial investments, excluding cash and bank deposits, are substantially represented by investments: (i) in Brazil, in certificates of deposit of financial institutions linked to interest rate of the Interbank Deposits (“DI”), in repurchase agreement, financial bills, private securities and in short-term investment funds, whose portfolio is comprised of Brazilian Federal Government bonds and certificates of deposit of financial institutions; (ii) outside Brazil, in certificates of deposit of financial institutions and in short-term investment funds, whose portfolio is comprised of Federal Government bonds.


    a. Cash and cash equivalents

     

     

    Parent

     

    Consolidated

     

    09/30/2025

     

    12/31/2024

     

    09/30/2025

     

    12/31/2024

    Cash and banks

     

     

     

     

     

     

     

    In local currency

    788

     

    120

     

    301,388

     

    211,047

    In foreign currency

     

     

    508,874

     

    194,793

    Financial investments considered cash equivalents

     

     

     

     

     

     

     

    Securities and funds

     

     

     

     

     

     

     

    In local currency

    8,121

     

    4,066

     

    1,007,837

     

    1,286,152

    In foreign currency

     

     

    715,951

     

    379,601

    Total cash and cash equivalents

    8,909

     

    4,186

     

    2,534,050

     

    2,071,593


    20

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025


    b. Financial investments

     

     

    Parent

     

    Consolidated

     

    09/30/2025

     

    12/31/2024

     

    09/30/2025

     

    12/31/2024

    Financial investments

     

     

     

     

     

     

     

    Securities and funds

     

     

     

     

     

     

     

    In local currency

    371,580

     

    320,101

     

    1,486,281

     

    2,271,980

    In foreign currency (a)

     

     

    2,612,573

     

    2,854,126

    Total financial investments

    371,580

     

    320,101

     

    4,098,854

     

    5,126,106

    Current

    16,580

     

    20,100

     

    1,489,624

     

    2,306,927

    Non-current

    355,000

     

    300,001

     

    2,609,230

     

    2,819,179

     

    (a)    Refers substantially to financial investments made by subsidiary Ultrapar International in Time Deposits.


    5. Trade receivables and reseller financing (Consolidated)

     

    a. Trade receivables and reseller financing

     

    Trade receivables

    09/30/2025

     

    12/31/2024

    Domestic customers

    3,944,949

     

    3,885,310

    Domestic customers - related parties (see Note 8)

    4,347

     

    301

    Foreign customers

    153,294

     

    19,032

    Foreign customers - related parties (see Note 8)

    1,769

     

    8,361

     

    4,104,359

     

    3,913,004

    (-) Allowance for expected credit losses

    (372,232)

     

    (345,735)

    Total - trade receivables of customers

    3,732,127

     

    3,567,269

    Current

    3,696,699

     

    3,540,266

    Non-current

    35,428

     

    27,003

     

     

     

     

    Reseller financing

    09/30/2025

     

    12/31/2024

    Reseller financing

    1,411,089

     

    1,404,883

    (-) Allowance for expected credit losses

    (133,336)

     

    (126,859)

    Total – reseller financing

    1,277,753

     

    1,278,024

    Current

    515,715

     

    511,979

    Non-current

    762,038

     

    766,045



    21

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025


    b. Allowance for expected credit losses – trade receivables and reseller financing


    Movements in the allowance for expected credit losses of trade receivables and reseller financing are as follows:


     

    Trade receivables

     

    Reseller financing

     

    Total

    Balance as of December 31, 2024

    345,735

     

    126,859

     

    472,594

    Additions

    81,232

     

    22,772

     

    104,004

    Reversals

    (36,235)

     

    (9,688)

     

    (45,923)

    Write-offs

    (30,952)

     

    (6,607)

     

    (37,559)

    Opening balance - acquisition of subsidiary (i)

    12,452

     

     

    12,452

    Balance as of September 30, 2025

    372,232

     

    133,336

     

    505,568


    (i) On May 8, 2025, the Company acquired the control of Hidrovias.; for further details, see Note 27.b.


    The table below presents information on credit risk exposure, resulting from balances of trade receivables and reseller financing.


     

    09/30/2025

     

    12/31/2024

     

    Weighted average rate of expected losses

     

    Gross accounting balance

     

    Allowance for expected credit losses

     

    Weighted average rate of expected losses

     

    Gross accounting balance

     

    Allowance for expected credit losses

    Current

    0.51%

     

    4,446,654

     

    22,576

     

    0.55%

     

    4,289,620

     

    23,517

    Less than 30 days

    3.76%

     

    89,758

     

    3,376

     

    3.14%

     

    141,756

     

    4,452

    31-60 days

    24.39%

     

    30,112

     

    7,345

     

    20.26%

     

    40,402

     

    8,186

    61-90 days

    11.38%

     

    32,057

     

    3,647

     

    14.96%

     

    27,360

     

    4,093

    91-180 days

    28.92%

     

    51,260

     

    14,823

     

    30.37%

     

    57,289

     

    17,396

    More than 180 days

    52.43%

     

    865,607

     

    453,801

     

    54.49%

     

    761,460

     

    414,950

     

     

     

    5,515,448

     

    505,568

     

     

     

    5,317,887

     

    472,594


    22

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025


    6. Inventories (Consolidated)

     


     

     

    09/30/2025

     

    12/31/2024

    Fuels, lubricants and greases

     

    2,957,286

     

    3,009,100

    Raw materials

     

    290,642

     

    373,544

    Purchase for future delivery (1)

     

    111,348

     

    255,001

    Consumable materials and other items for resale

     

    304,354

     

    129,539

    Liquefied petroleum gas - LPG

     

    141,260

     

    128,098

    Properties for resale

     

    19,192

     

    21,794

     

     

    3,824,082

     

    3,917,076

     

    (1) Refers substantially to ethanol, biodiesel and advances for fuel acquisition.

     

    Movements in the provision for inventory losses are as follows:

     

    Balance as of December 31, 2024

    3,920

    Reversal of provision for obsolescence and other losses

    (1,166)

    Reversal of provision for adjustment to realizable value

    (743)

    Balance as of September 30, 2025

    2,011


    23

    Table of Contents





    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025


    7. Recoverable taxes (Consolidated)

     

    a. Recoverable taxes

     

    Recoverable taxes are substantially represented by credits of Tax on Goods and Services (“ICMS”, the Brazilian VAT), Contribution for Social Security Financing (“COFINS”) and Social Integration Program (“PIS”).

     

     

    09/30/2025

     

    12/31/2024

    ICMS (a.1)

    1,377,273

     

    1,416,708

    PIS and COFINS - Federal VAT (a.2)

    3,844,831

     

    3,172,417

    Others

    105,345

     

    101,152

    Total

    5,327,449

     

    4,690,277

    Current

    1,713,727

     

    2,040,008

    Non-current

    3,613,722

     

    2,650,269

     

    a.1 The recoverable ICMS net of provision for losses is substantially related to the following operations:

     

    Tax credits are recognized mainly of the following nature: a) transactions of inputs and outputs of products subject to taxation of the own ICMS; b) interstate outflows of oil-related products, whose ICMS was prepaid by the supplier (Petrobras); c) credits for refunds of the ICMS-ST (tax substitution) overpaid when the estimated calculation base used is higher than that of the actual operation performed.

    In 2023, with the enactment of Supplementary Law 192/22, the single-phase ICMS levy on LPG, diesel, biodiesel, gasoline and anhydrous ethanol became effective. Due to the advent of this new calculation modality, the subsidiaries have stopped generating credits related to the refunds of ICMS-ST (tax substitution).

     

    Management estimates the realization of the credits classified in non-current assets within a term of up to 5 years.

     

    a.2 The recoverable PIS and COFINS are substantially related to:

     

    ICMS in the PIS and COFINS calculation basis - The balance of PIS and COFINS includes credits recorded under Laws 10,637/02 and 10,833/03, as well as amounts arising from a STF’s favorable decision (Theme 69) regarding the exclusion of ICMS from the PIS and COFINS calculation basis.

    In the period ended September 30, 2025, the Company, through its subsidiary Ipiranga, recognized effects from tax credits of R$ 1,152,890 (R$ 672,572 under “other operating income (expenses) and R$ 480,318 under “financial income”), relating to the periods from November 2008 to December 2024, arising from supplementary calculations (specific regime operations) related to final and unappealable decisions of lawsuits.

    Supplementary Law 192 - On March 11, 2022 Supplementary Law (“LC” 192/22”) was published to reduce the tax burden of the fuel supply chain. Art. 9 of said law established the reduction of the PIS and COFINS tax rates levied on diesel, biodiesel and LPG to zero through December 31, 2022, ensuring at the same time the maintenance of credits taken across the whole supply chain up to September 21, 2022 (90 days after the publication of LC 194/22 that restricted the right to take credits on taxpayers), when it became effective.

    The Company, through its subsidiaries, has credits in the amount of R$ 981,089 (R$ 1,686,836 as of December 31, 2024) from the LC 192/22. These credits were recorded considering the expectation of realization by the Company within a 5-year period from the date of generation, period in which the Company has the ability to use these credits. The estimated realization is updated annually considering the estimated future results.

     

    b. Recoverable income and social contribution taxes

     

    Relates to IRPJ and CSLL to be recovered by the Company and its subsidiaries, arising from the tax advances of previous years, as well as referring to lawsuits on the non-levy of IRPJ and CSLL on the monetary variation (SELIC) in the repetition of undue payments. The Company, through its subsidiaries, has a recoverable IRPJ and CSLL balance of R$ 588,812, of which R$ 278,579 recorded as current and R$ 310,233 recorded as non-current (R$ 498,067, of which R$ 151,930 recorded as current and R$ 346,137 recorded as non-current as of December 31, 2024). The Management estimates the realization of these credits within up to 5 years.



    24

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025


    8. Related parties

     

    a. Parent

     

     

    Assets

     

    Liabilities

     

    09/30/2025

     

    12/31/2024

     

    09/30/2025

     

    12/31/2024

    Transactions with joint ventures

     

     

     

     

     

     

     

    Química da Bahia Indústria e Comércio S.A.

     

     

    2,875

     

    2,875

     

     

     

     

     

     

     

     

    Transactions with subsidiaries

     

     

     

     

     

     

     

    Ipiranga Produtos de Petróleo S.A.

    48,895

     

    50,548

     

    306

     

    431

    Cia Ultragaz S.A.

    29,510

     

    28,588

     

     

    1,761

    Ultracargo Logística S.A.

    326,321

     

    313,873

     

    312

     

    Hidrovias do Brasil S.A.

    3,964

     

    -

     

    160

     

    -

    Eaí Clube Automobilista S.A.

    644

     

    1,008

     

     

    78

    am/pm Comestíveis Ltda.

    2,975

     

    5,079

     

    61

     

    19

    Imaven Imóveis Ltda.

    -

     

    -

     

    285

     

    -

    Others

    2,033

     

    966

     

    -

     

    11

    Total

    414,342

     

    400,062

     

    3,999

     

    5,175

     

     

     

     

     

     

     

     

    Other receivables/payables

    87,070

     

    86,973

     

    1,124

     

    2,300

    Related parties

    7,518

     

    7,076

     

    2,875

     

    2,875

    Financial investments (1)

    319,754

     

    306,013

     

     

     

    (1)  Refers to funds released to subsidiary Ultracargo Logística S.A.


    25

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025


    b. Consolidated

     

    Balances and transactions between the Company and its subsidiaries have been eliminated in consolidation and are not disclosed in this Note. The balances and transactions between the Company and its subsidiaries with other related parties are highlighted below:

     

     

    Assets

     

    Liabilities

     

    Operating result - Sales/(Purchases)

     

    09/30/2025

     

    12/31/2024

     

    09/30/2025

     

    12/31/2024

     

    09/30/2025

     

    09/30/2024

    Transactions with subsidiaries and joint ventures

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Transactions with joint ventures

     

     

     

     

     

     

     

     

     

     

     

    Refinaria de Petróleo Riograndense S.A.

     

     

    16,466

     

    9,846

     

    (490,264)

     

    (323,104)

    Latitude Logística Portuária S.A.

    7,767

     

    10,862

     

     

     

     

    Navegantes Logística Portuária S.A.

    74,296

     

    29,406

     

     

     

     

    Hidrovias do Brasil S.A.

     

    416

     

     

     

     

    Obrinel S.A.

    1,564

     

     

     

     

     

    Others

    8,656

     

    7,943

     

    2,875

     

    2,875

     

    315

     

    307

     

     

     

     

     

     

     

     

     

     

     

     

    Transactions with other related parties

     

     

     

     

     

     

     

     

     

     

     

    Chevron Oronite Brasil Ltda. (1)

    2,064

     

     

    29,079

     

    13,434

     

    (195,548)

     

    (148,937)

    Chevron Products Company (1)

     

     

    114,133

     

    159,432

     

    (482,447)

     

    (517,282)

    Others

    3,166

     

    8,760

     

    1,821

     

    1,449

     

    1,124

     

    (3,638)

     

     

     

     

     

     

     

     

     

     

     

     

    Total

    97,513

     

    57,387

     

    164,374

     

    187,036

     

    (1,166,820)

     

    (992,654)

     

     

     

     

     

     

     

     

     

     

     

     

    Trade receivables (Note 5)

    6,116

     

    8,662

     

     

     

     

    Other receivables

    3

     

    416

     

     

     

     

    Trade payables (Note 16)

     

     

    161,499

     

    183,520

     

     

    Other payables

     

     

     

     

     

    Related parties

    91,394

     

    48,309

     

    2,875

     

    3,516

     

     

    Sales and services provided

     

     

     

     

    35,320

     

    12,887

    Purchases

     

     

     

     

    (1,202,140)

     

    (1,005,541)

     

    (1)  Non-controlling shareholders and other related parties of Iconic.


    Purchase and sale transactions relate substantially to the purchase of raw materials, feedstock, transportation, and storage services based on prices and terms negotiated between the parties, with customers and suppliers with comparable operational performance.

     

    c. Key executives (Consolidated)

     

    The Ultrapar’s compensation policy and practices are designed to align short and long-term interests with shareholders and the Company’s sustainability. The short and long-term variable compensation is linked to growth goals in results and generated economic value, aligned with shareholders’ interests. Variable compensation also directs the professionals’ focus to the strategic plan approved by the Board of Directors, and is linked to annual growth goals in financial results and priority matters for the Company.

     

    The expenses for compensation of its key executives (Company’s directors and executive officers) are shown below:

     

     

    09/30/2025

     

    09/30/2024

    Short-term compensation

    31,465

     

    39,465

    Stock compensation

    55,400

     

    44,480

    Post-employment benefits

    2,447

     

    3,728

    Total

    89,312

     

    87,673

     

    26

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025


    d. Stock plan (Consolidated)

     

    The financial statements for the year ended December 31, 2024 (Note 8) disclose the features and measurement criteria of each plan (2017 Plan and 2023 Plan) offered by the Company, which did not undergo any changes during the nine-month period ended September 30, 2025. In the interim financial information for the period ended September 30, 2025 of subsidiary Hidrovias, Note 20.2 discloses the features and measurement criteria of the 1st long-term share-based incentive plan (“2025 Plan”), approved by Hidrovias’ Board of Directors on June 23, 2025, with the first grant awarded on July 1, 2025.

     

    The table below summarizes the restricted and performance stock programs under the 2017 Plan and  the 2023 Plan, and the 2025 Plan (Hidrovias):

    Company

    Program

    Grant date

    Number of shares granted (Quantity)

    Vesting period

    Fair value of shares on the grant date (in R$)

    Total exercisable grant costs, including taxes (in R$ thousands)


    Accumulated recognized exercisable grant costs (in R$ thousands)


    Unrecognized exercisable grant costs (in R$ thousands)

    Ultrapar

    Restricted

    September 2, 2019

    240,000

    2025

    16.42

    6,774


    (6,774)


    Ultrapar

    Restricted

    September 16, 2020

    140,000

    2026

    23.03

    5,464


    (4,629)


    835

    Ultrapar

    Restricted

    September 22, 2021

    1,000,000

    2027

    14.17

    24,093


    (17,608)


    6,485

    Ultrapar

    Performance

    April 6, 2022

    7,467

    2025

    14.16

    1,116


    (1,116)


    Ultrapar

    Restricted

    September 21, 2022

    2,640,000

    2032

    12.98

    64,048


    (19,170)


    44,878

    Ultrapar

    Restricted

    December 7, 2022

    1,500,000

    2032

    13.47

    37,711


    (10,688)


    27,023

    Ultrapar

    Restricted

    April 20, 2023

    1,122,656

    2026

    14.50

    30,560


    (25,186)


    5,374

    Ultrapar

    Performance

    April 20, 2023

    1,149,057

    2026

    14.50

    31,320


    (25,946)


    5,374

    Ultrapar

    Restricted

    September 20, 2023

    3,700,000

    2033

    18.75

    129,322


    (26,988)


    102,334

    Ultrapar

    Restricted

    April 17, 2024

    3,444,789

    2027 to 2029

    26.94

    175,894


    (62,022)


    113,872

    Ultrapar

    Restricted

    June 19, 2024

    60,683

    2027

    21.47

    2,468


    (1,028)


    1,440

    Ultrapar

    Restricted

    October 1, 2024

    1,295,000

    2034

    23.10

    55,785


    (5,578)


    50,207

    Ultrapar

    Restricted

    April 3, 2025

    4,590,749

    2027 to 2028

    17.78

    153,635


    (20,807)


    132,828

     

     

     

    20,890,401

     

     

    718,190


    (227,540)


    490,650

    Hidrovias

    Restricted

    July 1, 2025

    1,244,523

    2028

    3.55

    4,961


    (412)


    4,549

     

     

     

    22,134,924

     

     

    723,151


    (227,952)


    495,199

     

    Number of shares as of December 31, 2024

     

    18,521,704

    Ultrapar shares granted during the period

     

    4,590,749

    Cancellation of Ultrapar shares due to termination of executive

     

    (162,621)

    Ultrapar shares transferred (vesting)

     

    (2,059,431)

    Hidrovias shares granted during the period

     

    1,244,523

    Number of shares as of September 30, 2025

     

    22,134,924

     

    The Company does not have shares that were not transferred after the period for transfer of the ownership of the shares. For the nine-month period ended September 30, 2025, an expense in the amount of R$ 103,187 was recognized in relation to the Plan (R$ 78,245 for the period ended September 30, 2024).

    For all plans, settlements are made only with the delivery of treasury shares.


    27

    Table of Contents





    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025


    9. Income and social contribution taxes

     

    a. Deferred income (IRPJ) and social contribution taxes (CSLL)

     

    The Company and its subsidiaries recognize deferred tax assets and liabilities, which are not subject to the statute of limitations, mainly resulting from provisions for differences between cash and accrual basis, tax loss carryforwards, leasing operations, negative bases and provisions for tax, civil, and labor risks. Deferred tax assets are sustained by the continued profitability of their operations.

     

    For purposes of disclosure, deferred tax assets were offset against deferred tax liabilities, in the same taxable entity.

     

     

    Parent

     

    Consolidated

     

    09/30/2025

     

    12/31/2024

     

    09/30/2025

     

    12/31/2024

    Assets - Deferred income and social contribution taxes on:

     

     

     

     

     

     

     

    Provision for losses with assets

     

     

    42,016

     

    41,467

    Provisions for tax, civil and labor risks

    45,821

     

    67,261

     

    159,601

     

    188,495

    Provision for post-employment benefits

    604

     

    516

     

    80,841

     

    76,166

    Provision for differences between cash and accrual basis (i)

     

     

    11,325

     

    19,483

    Goodwill

     

     

    14,482

     

    10,317

    Provision for asset retirement obligation

     

     

    12,707

     

    13,472

    Operating provisions

    6,969

     

    4,366

     

    43,593

     

    60,120

    Provision for profit sharing and bonus

    5,462

     

    10,246

     

    69,009

     

    76,880

    Leases payable

    2,568

     

    2,961

     

    573,819

     

    499,988

    Provision for deferred revenue

     

     

    532

     

    450

    Other temporary differences

    32,937

     

    21,762

     

    212,375

     

    115,753

    Tax losses and negative basis for social contribution carryforwards

    53,580

     

    51,339

     

    548,842

     

    510,780

    Total

    147,941

     

    158,451

     

    1,769,142

     

    1,613,371

    Offsetting liability balance

    (9,011)

     

    (15,821)

     

    (920,515)

     

    (676,430)

    Net balances presented in assets

    138,930

     

    142,630

     

    848,627

     

    936,941

     

     

     

     

     

     

     

     

    Liabilities - Deferred income and social contribution taxes on:

     

     

     

     

     

     

     

    Leases payable

    2,199

     

    2,586

     

    473,864

     

    406,173

    Provision for differences between cash and accrual basis (i)

     

     

    291,748

     

    194,846

    Change in fair value of subscription warrants

    1,188

     

    7,611

     

    1,188

     

    7,611

    Goodwill/negative goodwill on investments

     

     

    28,811

     

    28,771

    Business combination - fair value of assets

     

     

    567,210

     

    52,781

    Other temporary differences

    5,624

     

    5,624

     

    189,181

     

    119,073

    Total

    9,011

     

    15,821

     

    1,552,002

     

    809,255

    Offsetting asset balance

    (9,011)

     

    (15,821)

     

    (920,515)

     

    (676,430)

    Net balances presented in liabilities

     

     

    631,487

     

    132,825

     

    (i)  In the consolidated refers mainly to the income and social contribution taxes on foreign exchange variation of the derivative instruments.



    28

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025


    Changes in the net balance of deferred IRPJ and CSLL are as follows:

     

     

    Parent

     

    Consolidated

    Balance as of December 31, 2024

    142,630

     

    804,116

    Deferred IRPJ and CSLL recognized in profit (loss) for the period

    (3,700)

     

    (135,431)

    Deferred IRPJ and CSLL recognized on company acquisition (1)

     

    74,730

    Deferred IRPJ and CSLL recognized on business combinations

     

    (561,392)

    Deferred IRPJ and CSLL recognized in other comprehensive income

     

    67,168

    Deferred IRPJ and CSLL recognized in other comprehensive income – Discontinued operation

    -

     

    (30,624)

    Others

    -

     

    (1,427)

    Balance as of September 30, 2025

    138,930

     

    217,140

     

    (1) On May 8, 2025, the Company acquired the control and began to consolidate Hidrovias. For further details, see Note 27.b. 

     

    b. Reconciliation of income and social contribution taxes on profit or loss

     

    IRPJ and CSLL are reconciled to the statutory tax rates as follows:

     

     

    Parent

     

    Consolidated

     

    09/30/2025

     

    09/30/2024

     

    09/30/2025

     

    09/30/2024

    Income before taxes

    2,148,562

     

    1,526,710

     

    3,168,928

     

    2,354,629

    Statutory tax rates - %

    34

     

    34

     

    34

     

    34

    Income and social contribution taxes at the statutory tax rates

    (730,511)

     

    (519,081)

     

    (1,077,436)

     

    (800,574)

    Adjustment to the statutory income and social contribution taxes:

     

     

     

     

     

     

     

    Nondeductible expenses

    (1,814)

     

    (2,189)

     

    (29,770)

     

    (10,683)

    Nontaxable revenues (i)

    472

     

    414

     

    194,321

     

    20,105

    Adjustment to estimated income

     

     

    12,359

     

    1,658

    Unrecorded deferred income and social contribution tax loss carryforwards

     

     

    (127,356)

     

    (10,842)

    Share of profit (loss) of subsidiaries, joint ventures and associates

    718,736

     

    512,872

     

    (8,782)

     

    (3,080)

    Interest on capital between subsidiaries

     

     

    8,975

     

    35,901

    Difference of rate in the measurement of taxes

     

     

    45,783

     

    Other adjustments

    7,882

     

    2,245

     

    68,859

     

    (17,010)

    Income and social contribution taxes before tax incentives

    (5,235)

     

    (5,739)

     

    (913,047)

     

    (784,525)

    Tax incentives – SUDENE (ii)

    -

     

     

    53,730

     

    74,977

    Income and social contribution taxes in the statement of income

    (5,235)

     

    (5,739)

     

    (859,317)

     

    (709,548)

    Current

    (1,535)

     

    (12,519)

     

    (723,886)

     

    (760,375)

    Deferred

    (3,700)

     

    6,780

     

    (135,431)

     

    50,827

    Effective IRPJ and CSLL rates - %

    0.2

     

    0.4

     

    27.1

     

    30.1

     

    (i)  Consist of gains and income not taxable under the applicable tax legislation.
    (ii)  Certain subsidiaries have the benefit of income tax reduction for belonging to the sectors of the economy considered priority for the subsidized areas, with a 75% decrease in the income tax basis.

    29

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025


    c. Tax losses and negative basis for social contribution carryforwards

     

    As of September 30, 2025, the Company and certain subsidiaries had tax loss carryforwards related to income tax (IRPJ) and social contribution (CSLL), whose annual offsets are limited to 30% of taxable income in a given tax year, and do not expire.

     

    The balances comprising deferred taxes related to income tax loss carryforwards and negative basis of social contribution are as follows:

     

     

    09/30/2025

     

    12/31/2024

    Oil Trading

    74,119

     

    77,155

    Ultrapar

    53,580

     

    51,339

    Ipiranga

    300,409

     

    300,409

    Ultracargo Soluções Logística

    43,098

     

    33,553

    Hidrovias do Brasil – Holding S.A

    29,149

     

    Others

    48,487

     

    48,324

     

    548,842

     

    510,780

     

    The balances which are not constituted of deferred taxes related to income tax loss carryforwards and negative basis of social contribution are as follows:

     

     

    09/30/2025

     

    12/31/2024

    Neogás

    45,221

     

    45,286

    Integra Frotas

    24,702

     

    18,927

    Stella

    25,659

     

    15,686

    Millennium

    14,337

     

    11,650

    Abastece aí

    154,791

     

    126,900

    Hidrovias do Brasil – Holding S.A

    150,458

     

    Hidrovias do Brasil – Administração Portuária de Santos

    41,529

     

    Others

    8,942

     

    6,374

     

    465,639

     

    224,823


    10. Contractual assets with customers - exclusivity rights (Consolidated)

     

    Refers to exclusivity rights reimbursements of Ipiranga’s agreements with reseller service stations that are recognized at the time of their occurrence and amortized according to the conditions established in the agreement. Amortizations are recognized in profit or loss as reductions of sales revenue.

     

    Changes are shown below:

     

    Balance as of December 31, 2024

    2,131,902

    Additions

    343,756

    Amortization

    (339,336)

    Balance as of September 30, 2025

    2,136,322

    Current

    662,929

    Non-current

    1,473,393

     

    30

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics


    Notes to the interim financial information
    For the periods ended September 30, 2025


    11. Investments in subsidiaries, joint ventures and associates

     

    The table below presents the positions of equity and income (loss) for the period by company:

     

     

     

     

     

     

    Parent

     

    Equity

    Income (loss) for the year

    Interest in share capital - %

     

    Investment (Provision for loss on investment)

     

    Share of profit (loss) of subsidiaries, joint ventures and associates

     

     

    09/30/2025

    12/31/2024

     

    09/30/2025

    09/30/2024

    Subsidiaries

     

     

     

     

     

     

     

     

     

    Ultra Logística Ltda. (i)

    2,018,475

    26,885

    100.00

     

    2,018,475

    3,266,345

     

    26,885

    269,203

    Ultrapar International S.A.

    (55,073)

    13,457

    100.00

     

    (55,073)

    (68,530)

     

    13,457

    (4,782)

    UVC

     

     

    (5,021)

    Ultragaz Participações Ltda.

     

     

    372,263

    Ultracargo Logística Ltda

    1,617,381

    168,417

    99.92

     

    1,616,072

     

    168,280

    Companhia Ultragaz S.A.

    987,315

    485,568

    99.99

     

    987,168

    1,106,687

     

    485,497

    233,855

    UVC Investimentos Ltda.

    54,403

    (4,361)

    100.00

     

    54,403

    47,702

     

    (4,361)

    516

    Imaven Imóveis Ltda.

    82,543

    1,719

    100.00

     

    82,543

    64,917

     

    1,719

    2,316

    Ultra Mobilidade S.A. (*)

    10,828,395

    1,459,084

    100.00

     

    10,828,395

    10,407,480

     

    1,459,084

    653,719

    Joint ventures

     

     

     

     

     

     

     

     

     

    Química da Bahia Indústria e Comércio S.A.

    6,683

    12

    50.00

     

    3,342

    3,319

     

    6

    (161)

    Refinaria de Petróleo Riograndense S.A. (ii)

    (101,290)

    (110,182)

    33.14

     

    (33,566)

    2,016

     

    (36,637)

    (13,462)

     

     

     

     

     

     

     

     

     

     

    Total (A)

     

     

     

     

    15,501,759

    14,829,936

     

    2,113,930

    1,508,446

    Total provision for loss on investment (B)

     

     

     

     

    (88,639)

    (68,530)

     

     

     

    Total investments (A-B)

     

     

     

     

    15,590,398

    14,898,466

     

     

     

     

    (*) Amounts adjusted for unrealized profits in equity and income for the period.
    (i)  Balances are presented net of the effects of discontinued operations. For furhter details, see note 28.
    (ii) Investment considers capital loss balances of R$ 8,993 as of September 30, 2025 (R$ 9,666 as of December 31, 2024).


    31

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025


     

     

     

     

     

    Consolidated

     

    Equity

    Income (loss) for the year

    Interest in share capital - %

     

    Investment (Provision for loss on investment)

     

    Share of profit (loss) of subsidiaries, joint ventures and associates

     

     

    09/30/2025

    12/31/2024

     

    09/30/2025

    09/30/2024

    Joint ventures

     

     

     

     

     

     

     

     

     

    União Vopak – Armazéns Gerais Ltda.

    (515)

    (1,055)

    50.00

     

    (258)

    270

     

    (528)

    (598)

    Refinaria de Petróleo Riograndense S.A.

    (101,290)

    (110,182)

    33.14

     

    (33,566)

    2,015

     

    (36,637)

    (13,462)

    Latitude Logística Portuária S.A.

    (2,196)

    (6,645)

    50.00

     

    (1,098)

    2,225

     

    (3,323)

    (1,931)

    Navegantes Logística Portuária S.A.

    (4,475)

    (26,568)

    33.33

     

    (1,492)

    7,364

     

    (8,856)

    (6,191)

    Nordeste Logística I S.A.

    10,082

    (8,882)

    33.33

     

    3,361

    5,959

     

    (2,961)

    (739)

    Nordeste Logística II S.A.

    55,091

    (1,256)

    33.33

     

    18,364

    18,782

     

    (418)

    1,369

    Nordeste Logística III S.A

    53,327

    (1,647)

    33.33

     

    17,776

    18,330

     

    (548)

    591

    Química da Bahia Indústria e Comércio S.A.

    6,683

    12

    50.00

     

    3,342

    3,319

     

    6

    (159)

    Terminal de Combustíveis Paulínia S.A. ("Opla")

    167,042

    6,015

    50.00

     

    83,521

    59,694

     

    3,008

    3,019

    Limday S.A.

    28,362

    4,751

    44.55

     

    12,635

     

    2,116

    Obrinel S.A.

    204,450

    56,689

    49.00

     

    100,181

     

    27,778

    Baden S.A.

    19,775

    (1,114)

    50.00

     

    9,888

     

    (557)

    Other investments

     

    346

    281

     

    Associates

     

     

     

     

     

     

     

     

     

    Hidrovias do Brasil S.A. (i)

    2,273,439

    (247,290)

    44.51

     

    504,629

     

    (96,480)

    9,112

    Transportadora Sulbrasileira de Gás S.A.

    18,266

    6,635

    25.00

     

    4,566

    3,498

     

    1,659

    1,510

    Metalúrgica Plus S.A.

    (1,264)

    (219)

    33.33

     

    (421)

    (349)

     

    (73)

    (68)

    Plenogás Distribuidora de Gás S.A.

    1,002

    265

    33.33

     

    334

    1,041

     

    88

    577

    Other investments

     

    28

    41

     

     

     

     

     

     

     

     

     

     

     

    Goodwill on investments

     

     

     

     

     

     

     

     

     

    Terminal de Combustíveis Paulínia S.A. ("Opla")

     

    117,306

    117,306

     

    Hidrovias do Brasil S.A. (i)

     

    775,044

     

    Limday S.A.

     

    7,113

     

     

     

     

     

     

     

     

     

     

     

    Fair value adjustment on investments

     

     

     

     

     

     

     

     

     

    Terminal de Combustíveis Paulínia S.A. ("Opla")

     

    37,627

    38,835

     

    (1,208)

    (2,089)

    Concession Agreement - Baloto

     

    4,265

     

     

     

     

     

     

     

     

     

     

     

    Advances for investments

     

     

     

     

     

     

     

     

     

    Advances for investments - Pão de Açúcar Group stations (ii)

     

    84,998

    90,000

     

     

     

     

     

     

     

     

     

     

     

    Advances for future capital increase

     

     

     

     

     

     

     

     

     

    Hidrovias do Brasil S.A. (i)

     

    500,000

     

     

     

     

     

     

     

     

     

     

     

    Total (A)

     

     

     

     

    468,816

    2,148,284

     

    (116,934)

    (9,059)

    Total provision for loss on investment (B)

     

     

     

     

    (36,835)

    (349)

     

     

     

    Total investments (A-B)

     

     

     

     

    505,651

    2,148,633

     

     

     

     

    (i)  On May 8, 2025, the Company acquired the control and began to consolidate Hidrovias. For further details, see Note 27.b. The percentage of interest presented in the note refers to the last percentage before the acquisition of control.
    (ii) The amount refers to the advance for the acquisition of Pão de Açúcar Group service stations by subsidiary Centro de Conveniências Millenium Ltda.

          

    32

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025


    The financial position and income of subsidiaries which have relevant non-controlling interests is shown below:

     

     

    Consolidated

     

    Proportion of interest in share capital and voting rights held by non-controlling interests

     

    Equity attributable to non-controlling interests

     

    Income allocated to non-controlling interests for the period

     

    09/30/2025

    12/31/2024

     

    09/30/2025

    12/31/2024

     

    09/30/2025

    09/30/2024

    Subsidiaries

    %

    %

     

     

     

     

     

     

    Hidrovias do Brasil S.A. (i)

    45%

    -

     

    1,510,336

     

    25,228

    Iconic Lubrificantes S.A. (i)

    44%

    44%

     

    538,104

    484,986

     

    95,320

    120,432

    Ultragaz Comercializadora de Energia Ltda. (i)

    48%

    48%

     

    138,493

    116,249

     

    26,922

    Other investments

    -

    -

     

    91,910

    63,491

     

    8,253

    3,678

     

     

     

     

    2,278,843

    664,726

     

    155,723

    124,110

     

    (i)  Considers the effects of allocation of fair value adjustments related to non-controlling interests.


    Balances and changes in investments in subsidiaries, joint ventures and associates are as follows:

     

     

    Parent

     

    Consolidated

     

    Subsidiaries

     

    Joint ventures

     

    Total

     

    Joint ventures

     

    Associates

     

    Advances

     

    Advances for future capital increase

     

    Other investments

     

    Total

    Balance as of December 31, 2024

    14,824,601

     

    5,335

     

    14,829,936

     

    274,380

     

    1,283,904

     

    90,000

     

    500,000

     

     

    2,148,284

    Share of profit (loss) of subsidiaries, joint ventures and associates (*)

    2,150,561

     

    (36,631)

     

    2,113,930

     

    (20,920)

     

    (94,806)

     

     

     

     

    (115,726)

    Amortization of fair value adjustments

     

     

     

    (1,208)

     

     

     

     

     

    (1,208)

    Dividends

    (1,681,986)

     

     

    (1,681,986)

     

     

    (796)

     

     

     

     

    (796)

    Equity instrument granted (ii)

    19,926

     

     

    19,926

     

     

     

     

     

     

    Accumulated other comprehensive income

    (86,804)

     

    1,141

     

    (85,663)

     

    1,141

     

    7,722

     

     

     

     

    8,863

    Translation adjustments of foreign subsidiaries

     

     

     

    (16,796)

     

     

     

     

    (169)

     

    (16,965)

    Advances for future capital increase and capital contribution

    537,149

     

     

    537,149

     

    20,819

     

     

     

     

     

    20,819

    Shareholder transactions

    (75,082)

     

     

    (75,082)

     

     

     

     

     

     

    Advances for investments - GPA stations

     

     

     

     

     

    (5,002)

     

     

     

    (5,002)

    Acquisition of shares

     

     

     

     

    273,325

     

     

     

     

    273,325

    Acquisition of control of Hidrovias do Brasil S.A. (iii)

     

     

     

    117,276

     

    (1,461,946)

     

     

    (500,000)

     

    4,434

     

    (1,840,236)

    Reclassification to assets held for sale (iv)

    (159,732)

     

     

    (159,732)

     

     

     

     

     

     

    Other movements

    3,350

     

    (69)

     

    3,281

     

    354

     

    (2,896)

     

     

     

     

    (2,542)

    Balance as of September 30, 2025 (i)

    15,531,983

     

    (30,224)

     

    15,501,759

     

    375,046

     

    4,507

     

    84,998

     

     

    4,265

     

    468,816

     

    33

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025


    (*) Adjusted for unrealized profits between subsidiaries.
    (i) Investments in subsidiaries, joint ventures and associates net of provision for loss on investment.
    (ii) Amounts refer to grants of long-term incentives in subsidiaries Ultra MobilidadeCompanhia UltragazUltracargo Logística and Ultra Logística.
    (iii) Amounts refer to the write-off of the investment in Hidrovias as an associate through the acquisition of control and consolidation that occurred on May 8, 2025. For further details, see Note 27.b. Additionally, due to the consolidation of Hidrovias, its joint ventures are now included in the consolidated in the amount of R$ 117,276.
    (iv) Reclassification of the portion of the investment attributed to the sale of the Cabotage operation of subsidiary Hidrovias, according to the opening balance of acquisition of control of Hidrovias. For further details, see Note 28.a.

        


    12. Right-of-use assets and leases payable (Consolidated)

     

    The Company and certain subsidiaries have vehicle and real estate leases, substantially related to: (i) Ipiranga: fuel stations and distribution bases; (ii) Ultragaz: points of sale and bottling bases; (iii) Ultracargo: port areas; (iv) Hidrovias: port areas and vessels and (v) Company: offices.

    1. Right-of-use assets
    • Consolidated

     

    Weighted average useful life (years)


    Balance as of December 31, 2024

     

    Additions and remeasurement

     

    Write-offs

     

    Transfers (i)

     

    Translation adjustment

     

    Amortization

     

    Opening balance – Acquisition of subsidiary (ii)

     

    Balance as of September 30, 2025

    Cost:

     


     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Real estate

    8


    1,987,115

     

    140,768

     

    (180,670)

     

    3,756

     

    (582)

     

     

    220,341

     

    2,170,728

    Port areas

    28


    343,739

     

    17,493

     

    (491)

     

     

     

     

    113,132

     

    473,873

    Vehicles

    4


    357,094

     

    106,373

     

    (72,531)

     

    (2,834)

     

    (122)

     

     

    2,855

     

    390,835

    Equipment

    2


    33,645

     

    11,170

     

    (1,677)

     

    (21,499)

     

     

     

    21,448

     

    43,087

    Vessels

    8


     

     

    (52,220)

     

     

    (4,366)

     

     

    129,300

     

    72,714

    Others

    20


    27,846

     

    3,914

     

     

    21,499

     

     

     

     

    53,259

     

     


    2,749,439

     

    279,718

     

    (307,589)

     

    922

     

    (5,070)

     

     

    487,076

     

    3,204,496

    Accumulated amortization:

     


     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Real estate


    (823,733)

     

     

    129,006

     

     

    197

     

    (133,556)

     

    (40,242)

     

    (868,328)

    Port areas


    (52,692)

     

     

    480

     

    (3,295)

     

     

    (24,619)

     

    (38,755)

     

    (118,881)

    Vehicles


    (169,836)

     

     

    57,801

     

    2,834

     

    31

     

    (84,260)

     

    (927)

     

    (194,357)

    Equipment


    (6,007)

     

     

    1,163

     

    2,197

     

     

    (9,019)

     

    (15,346)

     

    (27,012)

    Vessels


     

     

    32,501

     

     

    2,600

     

    (12,860)

     

    (60,604)

     

    (38,363)

    Others


    (25,847)

     

     

     

    (2,197)

     

     

    (2,467)

     

     

    (30,511)

     

     


    (1,078,115)

     

     

    220,951

     

    (461)

     

    2,828

     

    (266,781)

     

    (155,874)

     

    (1,277,452)

    Right-of-use assets

     


    1,671,324

     

    279,718

     

    (86,638)

     

    461

     

    (2,242)

     

    (266,781)

     

    331,202

     

    1,927,044

     

    (i) Refers to the amortization of the right of use, which is being capitalized as Construction in progress until the beginning of its operation. Additionally, the cost includes the advance balance of the grant of Maceió carried out in IPP.
    (ii) On May 8, 2025, the Company acquired the control of Hidrovias; for further details, see Note 27.b.

     

    34

    Table of Contents





    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025


    b. Leases payable

    The changes in leases payable are shown below:

     

    Balance as of December 31, 2024

    1,485,152

    Interest accrued

    110,133

    Payments of leases and interest

    (367,195)

    Additions and remeasurement

    279,718

    Write-offs

    (83,964)

    Opening balance - acquisition of subsidiary (i)

    286,778

    Monetary variations and foreign exchange variations

    (2,746)

    Balance as of September 30, 2025

    1,707,876

    Current

    336,447

    Non-current

    1,371,429


    (i) On May 8, 2025, the Company acquired the control of Hidrovias.; for further details, see Note 27.b.


    The undiscounted future cash outflows are presented below:

     

     

    09/30/2025

     

    12/31/2024

    Up to 1 year

    453,252

     

    355,336

    1 to 2 years

    326,843

     

    282,945

    2 to 3 years

    257,616

     

    240,984

    3 to 4 years

    211,406

     

    188,002

    4 to 5 years

    167,326

     

    158,559

    More than 5 years

    1,240,494

     

    891,997

    Total

    2,656,937

     

    2,117,823


    The contracts of leases payable are substantially indexed by the IGP-M.

    In compliance with the CVM’s requirement under Official Letter SNC/SEP 02/2019, the potential right to PIS/COFINS recoverable embedded in the lease consideration, calculated based on the 9.25% rate in accordance with Brazilian tax legislation, amounted to R$ 245,767 in nominal cash flow, and R$ 157,979 in present value cash flow for the period ended September 30, 2025.

    b.1. Discount rates

    The weighted nominal average discount rates for the lease contracts of the Company are:

    Contracts by maturity date and discount rate

    Maturity dates of the contracts

    Rate (% p.a.)

    From 1 to 5 years

    10.95%

    From 6 to 10 years

    10.98%

    From 11 to 15 years

    10.83%

    More than 15 years

    10.52%



    35

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025


    13. Property, plant, and equipment (Consolidated)

     

     

    Weighted average useful life (years)


    Balance as of December 31, 2024

     

    Additions

     

    Depreciation

     

    Transfers (i)

     

    Write-offs

     

    Translation adjustment

     

    Opening balance – acquisition of subsidiaries (ii)

     

    Balance as of September 30, 2025

    Cost:

     


     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Land

    -


    609,624

     

     

     

    455

     

    (7,388)

     

     

    204,542

     

    807,233

    Buildings

    28


    1,745,097

     

    50,289

     

     

    62,268

     

    (11,236)

     

     

    823,403

     

    2,669,821

    Leasehold improvements

    15


    1,415,342

     

    31,730

     

     

    72,536

     

    (70,244)

     

    (4,398)

     

    166,620

     

    1,611,586

    Machinery and equipment

    12


    3,758,370

     

    123,687

     

     

    495,802

     

    (12,372)

     

    (3,384)

     

    681,994

     

    5,044,097

    Automotive fuel/lubricant distribution equipment and facilities

    14


    3,199,426

     

    51,028

     

     

    119,956

     

    (135,460)

     

     

    1,440

     

    3,236,390

    Push boats, barges, ships

    19


     

     

     

    9,888

     

     

    (168,628)

     

    4,139,591

     

    3,980,851

    LPG tanks and bottles

    8


    1,085,787

     

    74,895

     

     

    24,082

     

    (24,060)

     

     

     

    1,160,704

    Vehicles

    6


    395,885

     

    14,752

     

     

    1,617

     

    (16,989)

     

    (40)

     

    708

     

    395,933

    Furniture and fixtures

    7


    221,572

     

    15,386

     

     

    (3,949)

     

    (8,983)

     

    (38)

     

    4,899

     

    228,887

    IT equipment

    6


    321,250

     

    17,202

     

     

    6,725

     

    (8,853)

     

    (288)

     

    49,177

     

    385,213

    Construction in progress

    -


    1,347,892

     

    718,755

     

     

    (777,152)

     

    (1,767)

     

    (1,418)

     

    213,105

     

    1,499,415

    Advances to suppliers

    -


    44,966

     

    10,750

     

     

    (33,762)

     

    (8,208)

     

     

     

    13,746

    Imports in progress

    -


    3,128

     

    23

     

     

    (3,128)

     

     

     

     

    23

     

     


    14,148,339

     

    1,108,497

     

     

    (24,662)

     

    (305,560)

     

    (178,194)

     

    6,285,479

     

    21,033,899

    Accumulated depreciation:

     


     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Buildings


    (558,622)

     

     

    (70,961)

     

    (4,543)

     

    4,599

     

     

    (226,529)

     

    (856,056)

    Leasehold improvements


    (748,916)

     

     

    (55,421)

     

    212

     

    70,151

     

    1,789

     

    (57,520)

     

    (789,705)

    Machinery and equipment


    (2,347,962)

     

     

    (199,933)

     

    (417)

     

    2,471

     

    1,186

     

    (398,640)

     

    (2,943,295)

    Automotive fuel/lubricant distribution equipment and facilities


    (2,122,684)

     

     

    (100,575)

     

    10,343

     

    127,651

     

     

     

    (2,085,265)

    Push boats, barges, ships


     

     

    (78,383)

     

    6

     

     

    58,256

     

    (1,143,682)

     

    (1,163,803)

    LPG tanks and bottles


    (670,068)

     

     

    (73,606)

     

    (7,679)

     

    20,667

     

     

     

    (730,686)

    Vehicles


    (154,622)

     

     

    (30,266)

     

    (1,234)

     

    3,860

     

    40

     

    (938)

     

    (183,160)

    Furniture and fixtures


    (142,493)

     

     

    (12,293)

     

    (519)

     

    6,032

     

    16

     

    (1,328)

     

    (150,585)

    IT equipment


    (265,675)

     

     

    (20,289)

     

    1,339

     

    8,092

     

    32

     

    (24,568)

     

    (301,069)

     

     


    (7,011,042)

     

     

    (641,727)

     

    (2,492)

     

    243,523

     

    61,319

     

    (1,853,205)

     

    (9,203,624)

    Provision for impairment losses

     


    (1,331)

     

    -

     

     

     

    -

     

     

     

    (1,331)

    Property, plant and equipment

     


    7,135,966

     

    1,108,497

     

    (641,727)

     

    (27,154)

     

    (62,037)

     

    (116,875)

     

    4,432,274

     

    11,828,944


    (i) Refers to transfers of R$ 26,693 to intangible assets and R$ 461 to right-of-use assets.
    (ii) Involves the total amounts of acquisitions made by the Company, including Hidrovias do Brasil (see Note 27.b), MI TRR, and Postos Millenium.


    36

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025

     

    Construction in progress relates substantially to expansions, renovations, constructions and upgrade of the terminals’ assets, service stations and distribution bases.

     

    Advances to suppliers are basically related to manufacturing of assets for expansion of terminals, distribution bases and acquisition of real estate.


    14. Intangible assets (consolidated)


     

    Weighted average useful life (years)


    Balance as of December 31, 2024

     

    Additions

     

    Amortization

     

    Transfers (i)

     

    Write-offs

     

    Translation adjustment

     

    Acquisition of subsidiaries (ii)

     

    Balance as of September 30, 2025

    Cost:

     


     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Goodwill (a)

    -


    982,359

     

     

     

     

    -

     

     

    356,041

     

    1,338,400

    Software

    5


    1,707,645

     

    208,966

     

     

    10,075

     

    (28,355)

     

    (2,458)

     

    146,614

     

    2,042,487

    Customer contracts

    16


     

     

     

     

     

    (455)

     

    860,204

     

    859,749

    Distribution rights

    13


    176,687

     

    32,046

     

     

    8,918

     

     

     

    15,177

     

    232,828

    Brands

    -


    61,366

     

     

     

     

     

     

     

    61,366

    Trademark rights

    30


    121,001

     

    24

     

     

    8,991

     

     

     

     

    130,016

    Intangible assets in progress


     

    9,895

     

     

    (24)

     

    (148)

     

    (164)

     

    33,999

     

    43,558

    Decarbonization credits (CBIO)

    -


    322

     

    323,409

     

     

     

    (307,429)

     

     

     

    16,302

    Others

    3


    10,611

     

    61

     

     

    5,072

     

     

     

    76

     

    15,820

     

     


    3,059,991

     

    574,401

     

     

    33,032

     

    (335,932)

     

    (3,077)

     

    1,412,111

     

    4,740,526

    Accumulated amortization:

     


     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Software


    (1,013,618)

     

     

    (197,098)

     

    (1,171)

     

    27,779

     

    412

     

    (103,340)

     

    (1,287,036)

    Customer contracts


     

     

    (30,859)

     

    -

     

     

    330

     

    (25,239)

     

    (55,768)

    Distribution rights


    (110,819)

     

     

    (5,650)

     

     

    (1,449)

     

    -

     

     

    (117,918)

    Trademark rights


    (22,997)

     

     

    (2,865)

     

    (1,984)

     

    257

     

     

     

    (27,589)

    Others


    (4,227)

     

     

    (5,439)

     

    (3,184)

     

     

     

     

    (12,850)

     

     


    (1,151,661)

     

     

    (241,911)

     

    (6,339)

     

    26,587

     

    742

     

    (128,579)

     

    (1,501,161)

    Intangible assets, net

     


    1,908,330

     

    574,401

     

    (241,911)

     

    26,693

     

    (309,345)

     

    (2,335)

     

    1,283,532

     

    3,239,365


    (i) Refers to R$ 26,693 received in transfer from property, plant and equipment.
    (ii) Involves the total amounts of acquisitions made by the Company, including Hidrovias do Brasil (see Note 27.b), MI TRR, and Postos Millenium.


    37

    Table of Contents





    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025

    a. Goodwill


    The remaining net balance of goodwill on the following acquisitions is assessed for impairment annually or more frequently when there is indication that the goodwill might be impaired. The amount is made up of the following acquisitions.

     

     

    Segment


    09/30/2025

     

    12/31/2024

    Goodwill on the acquisition of:

     


     

     

     

    Hidrovias (27.b)

    Hidrovias


    360,436

     

    Ipiranga (i)

    Ipiranga


    276,724

     

    276,724

    União Terminais

    Ultracargo


    211,089

     

    211,089

    Texaco

    Ipiranga


    177,759

     

    177,759

    Stella

    Ultragaz


    103,051

     

    103,051

    Iconic (CBLSA)

    Ipiranga


    69,807

     

    69,807

    Ultragaz Comercializadora de Energia (27.c)

    Ultragaz


    42,260

     

    52,038

    Temmar

    Ultracargo


    43,781

     

    43,781

    DNP

    Ipiranga


    24,736

     

    24,736

    Repsol

    Ultragaz


    13,403

     

    13,403

    Neogás

    Ultragaz


    7,761

     

    7,761

    Mi TRR

    Ipiranga


    5,383

     

    -

    Serra Diesel

    Ultrapar


    1,413

     

    1,413

    TEAS

    Ultracargo


    797

     

    797

     

     


    1,338,400

     

    982,359


    (i) Including R$ 246,163 presented as goodwill at the Parent.


    The goodwill presented above is based on the expectation of future profitability, supported by appraisal reports, after allocation of the identified assets. In the nine-month period ended September 30, 2025, the Company did not identify any event that indicated the need to carry out an impairment test.


    Goodwill from investments in joint ventures and associates is presented under investments, for further information see Note 11.


    38

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025


    15. Loans, financing and debentures

     a. Breakdown


     

     

     


     


     


     

     

    Consolidated

    Description

     

    Index/Currency


    Weighted average financial charges 2025 (p.a.)


    Weighted average hedging instruments


    Maturity

     

    09/30/2025

     

    12/31/2024

    Foreign currency:

     

     


     


     


     

     

     

     

     

    Notes in the foreign market

     

    USD


    5.3%


    142.6% of DI (*)


    2026 to 2029

     

    4,074,138

     

    4,710,980

    Notes in the foreign market

     

    USD


    5.0%


    CDI + 1.6% (**)


    2031

     

    926,576

     

    Foreign loan

     

    USD


    4.6%


    103.4% of DI


    2025 to 2027

     

    749,593

     

    691,006

    Foreign loan

     

    SOFR + USD


    0.9%


    102.9% of DI


    2026

     

    537,371

     

    Foreign exchange debentures

     

    EUR


    3.0%


    104.4% of DI


    2027

     

    488,117

     

    Foreign exchange debentures

     

    USD


    5.3%


    101.7% of DI


    2026

     

    328,490

     

    Foreign loan

     

    EUR


    4.4%


    109.2% of DI


    2025

     

     

    778,147

    Foreign loan

     

    JPY


    4.6%


    109.4% of DI


    2025

     

     

    501,524

    Total in foreign currency

     

     


     


     


     

     

    7,104,285

     

    6,681,657

    Brazilian Reais:

     

     


     


     


     

     

     

     

     

    Debentures – CRA

     

    IPCA


    5.3%


    103.1% of DI


    2025 to 2032

     

    2,637,729

     

    2,456,111

    Debentures

     

    CDI + R$


    1.0%


    n/a


    2026 to 2031

     

    2,514,373

     

    731,667

    Debentures

     

    IPCA


    5.1%


    102.5% of DI


    2028 to 2031

     

    1,129,167

     

    534,706

    CCB

     

    CDI


    103.5%


    n/a


    2027

     

    803,694

     

    1,464,624

    Financing

     

    R$


    14.6%


    106.6% of DI


    2027

     

    533,402

     

    CDCA

     

    CDI + R$


    0.9%


    n/a


    2027

     

    527,372

     

    534,374

    Debentures – CRA

     

    Fixed rate


    11.2%


    104.3% of DI


    2027

     

    508,472

     

    477,827

    Debentures – CRA

     

    CDI + R$


    0.7%


    n/a


    2027

     

    495,245

     

    490,971

    CDCA

     

    CDI


    109.0%


    n/a


    2026 to 2027

     

    206,594

     

    293,374

    Constitutional Fund (FNE)

     

    IPCA


    2.9%


    69.5% of DI


    2028 to 2041

     

    189,739

     

    114,472

    Constitutional Fund (FNO)

     

    IPCA


    3.1%


    70.8% of DI


    2028 to 2037

     

    83,625

     

    Debentures

     

    IPCA


    6.3%


    n/a


    2032 to 2034

     

     

    80,048

    Climate Fund

     

    R$


    9.4%


    n/a


    2025 to 2040

     

    23,446

     

    FINEP

     

    TJLP


    1.0%


    n/a


    2025 to 2032

     

    28,297

     

    679

    Total in Brazilian Reais

     

     


     


     


     

     

    9,681,155

     

    7,178,853

    Total in foreign currency and Brazilian Reais

     

     


     


     


     

     

    16,785,440

     

    13,860,510

    Current

     

     


     


     


     

     

    2,642,037

     

    3,478,673

    1 to 2 years

     

     


     


     


     

     

    5,706,770

     

    3,257,618

    2 to 3 years

     

     


     


     


     

     

      2,679,164

     

    1,557,888

    3 to 4 years

     

     


     


     


     

     

      2,271,802

     

    2,062,967

    4 to 5 years

     

     


     


     


     

     

          435,599

     

    2,130,651

    More than 5 years

     

     


     


     


     

     

      3,050,068

     

    1,372,713

    Non-current

     

     


     


     


     

     

    14,143,403

     

    10,381,837


    (*) Considers a protection instrument for the principal of 52.5% of the DI and for interest DI minus 1.4% for a notional amount of US$ 300 million. Does not include the positive result of the natural hedge strategy through financial investments in US$.
    (**) Considers a protection instrument for principal and interest at DI + 1.6% for a notional amount of US$ 50 million.


    39

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025

     The changes in loans, financing and debentures are shown below:


     

     

    Consolidated

    Balance as of December 31, 2024

     

    13,860,510

    Proceeds

     

    4,960,091

    Interest accrued

     

    976,999 

    Principal payment

     

    (4,521,892)

    Interest payment

     

    (845,591)

    Balance of acquired company (1)

     

    3,297,191

    Monetary variations and foreign exchange variations

     

    (961,739)

    Change in fair value

     

    91,148

    Gain on bond repurchase

     

    (71,277)

    Balance as of September 30, 2025

     

    16,785,440


    (i) Involves total amounts of acquisitions made by the Company, including Hidrovias do Brasil (see Note 27.b), MI TRR, and Postos Millenium.


    The transaction costs associated with debt issuance were deducted from the balance of the related liability and recognized in profit or loss according to the effective interest rate method. As of September 30, 2025, the amount recognized in profit or loss was R$ 46,804 (R$ 14,190 as of September 30, 2024). The transaction cost incurred was R$ 68,412, of which R$ 11,166 referring to new funding and R$ 57,246 to the initial balance on acquisition of subsidiary. The balance to be recognized in the next periods is R$ 91,522 (R$ 69,914 as of December 31, 2024).

    b. Guarantees

    As of September 30, 2025, there was R$ 83,625 (R$ 114,472 as of December 31, 2024) in financing that had real guarantees. There was also R$ 15,497,279 (R$ 13,586,936 as of December 31, 2024) in financing without real guarantees, with sureties or promissory notes.

    The Company and its subsidiaries offer collateral in the form of letters of guarantee for commercial and legal proceedings in the amount of R$ 99,643 as of September 30, 2025 (R$ 97,947 as of December 31, 2024).

    Subsidiary Ipiranga issues collateral to financial institutions in connection with the amounts payable by some of its customers to such institutions, with maximum future settlements related to these guarantees in the amount of R$ 114,094 (R$ 219,700 as of December 31, 2024). If subsidiary Ipiranga is required to make any payment under these collateral arrangements, this subsidiary may recover the amount paid directly from its customers through commercial collection. Until September 30, 2025, subsidiary Ipiranga did not have losses in connection with these collateral arrangements.


    40

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025

    c. Relevant operations contracted in the period

    The main operations contracted in the period are shown below:


    Description

    Index/ Currency

    Financial charges

    Hedging instruments

    Issuance date

    Maturity

    Principal

    Principal in R$

    Remuneration payment

    Nominal amount payment

    Company

    Foreign exchange debentures

    USD

    5.3%

    101.7% of DI

    Mar/25

    Mar/26

    USD 60,269

    350,000

    At final maturity

    At final maturity

    Ultracargo Logística

    Foreign loan

    SOFR + USD

    0.9%

    102.9% of DI

    Feb/25

    Feb/26

    USD 100,000

    577,800

    Quarterly

    At final maturity

    Cia Ultragaz

    CCB

    CDI

    104.0%

    N/A

    Mar/25

    Mar/27

    R$ 360,000

    360,000

    Quarterly

    At final maturity

    Cia Ultragaz

    Constitutional Fund (FNE)

    IPCA

    2.9%

    69.7% of DI

    Feb/25

    Nov/41

    R$ 100,976

    100,976

    Monthly with grace period

    2028 to 2041

    Ultracargo Logística

    Constitutional Fund (FNO)

    IPCA

    3.1%

    70.8% of DI

    Apr/25

    Feb/37

    R$ 106,430

    106,430

    Monthly

    Monthly after a 3-year grace period

    Ultracargo Soluções Logísticas

    Foreign loan

    USD

    4.7%

    103.8% of DI

    Apr/25

    Apr/26

    USD 86,956

    500,000

    At final maturity

    At final maturity

    Ipiranga

    BNDES

    R$

    9.4%

    72.9% of DI

    May/25

    Mar/40

    R$ 11,499

    11,499

    Monthly

    Monthly after a 3-month grace period

    Ultragaz Energia Ltda. and subsidiaries

    BNDES

    R$

    9.4%

    72.9% of DI

    May/25

    Mar/40

    R$ 11,499

    11,499

    Monthly

    Monthly after a 3-month grace period

    Ultragaz Energia Ltda. and subsidiaries

    Foreign exchange debentures

    EUR

    3.0%

    104.0% of DI

    Jun/25

    Feb/37

    EUR 77,535

    500,000

    Annually

    At final maturity

    Ipiranga

    Foreign loan

    R$

    14.6%

    106.6% of DI

    Jun/25

    Oct/27

    R$ 500,000

    500,000

    Annually

    At final maturity

    Ipiranga

    Debentures

    CDI

    0.5%

    N/A

    Jun/25

    Jun/28

    R$ 400,000

    400,000

    Semiannually

    At final maturity

    Hidrovias

    Debentures

    CDI

    0.8%

    N/A

    Jun/25

    Jun/31

    R$ 982,000

    982,000

    Semiannually

    At final maturity

    Hidrovias

    Foreign loan

    USD

    5.5%

    108.8% of DI

    Sept/25

    Mar/27

    USD 4,718

    25,000

    Semiannually

    At final maturity

    Serra Diesel

    Foreign loan

    USD

    4.9%

    102.4% of DI

    Sept/25

    Mar/27

    USD 46,818

    250,000

    Semiannually

    At final maturity

    Cia Ultragaz


    d. Covenants – Subsidiary Hidrovias

    Financial Covenant linked to Debenture contracts

    Hidrovias, through the 1st and 2nd Debenture Issuances, has a financial covenant of leverage (“net debt to EBITDA”), calculated on a consolidated basis and which must be equal to or less than 4.5x in 2022, (b) 4.0x between January 1, 2023 and December 2023 and (c) 3.5x from January 1, 2024 until the maturity date of the respective issues.

    Failure to comply with the covenant does not accelerate the debt repayment and is not considered default. However, Hidrovias now has restrictions on raising new debts beyond those permitted by the covenants of the indenture of issuance and is restricted from paying the minimum mandatory dividends set forth by its Bylaws. Hidrovias does not expect any short- or medium-term impacts on its operations and believes it will not need additional loans or working capital beyond those already permitted by the covenants of the Indentures of Debenture Issuances to comply with its obligations.

    On September 30, 2025, Hidrovias was above the mentioned ratios, not being allowed to issue new debts or distribute dividends above the minimum mandatory dividend as established in the Bylaws.


    41

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025


    16. Trade payables (consolidated)

     

    a. Trade payables

     

     

    09/30/2025

     

    12/31/2024

     

     

     

     

    Domestic suppliers

    2,224,859

     

    2,558,813

    Trade payables - domestic related parties (see Note 8.b)

    46,244

     

    23,432

    Foreign suppliers

    1,026,776

     

    776,052

    Trade payables - foreign related parties (see Note 8.b)

    115,255

     

    160,088

     

    3,413,134

     

    3,518,385


    b. Trade payables - reverse factoring

    As of September 30, 2025, there are no balances of trade payables – reverse factoring, and the balance of this account as of December 31, 2024 was R$ 1,014,504.

    17. Employee benefits and private pension plan (Consolidated)

    a. Post-employment benefits (Consolidated)

    Some subsidiaries recognized a provision for post-employment benefits mainly related to seniority bonus, payment of FGTS, and health, dental care, and life insurance plans for eligible retirees.

    The amounts related to such benefits are based on an annual valuation conducted by an independent actuary and reviewed by Management.

     

    09/30/2025

     

    12/31/2024

    Health and dental care plan (1)

    186,955

     

    177,958

    Indemnification of FGTS

    36,131

     

    32,420

    Seniority bonus

    1,987

     

    1,795

    Life insurance (2)

    11,554

     

    10,703

    Total

    236,627

     

    222,876

    Current

    24,098

     

    24,098

    Non-current

    212,529

     

    198,778


    (1) Applicable to Ipiranga, Tropical (merged into Ipiranga) and Iconic.
    (2) Applicable to Ipiranga, Tropical (merged into Ipiranga), Ultragaz and Ultrapar.


    42

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025


    18. Provisions and contingent liabilities (Consolidated)

    a. Provisions for tax, civil and labor risks

    The Company and its subsidiaries are parties to tax, civil and labor disputes at the administrative and judicial levels. The table below presents the breakdown of provisions by nature and their changes:

    Provisions

    Balance as of December 31, 2024

     

    Additions

     

    Reversals

     

    Payments

     

    Interest

     

    Opening balance – acquisition of subsidiary (i)

     

    Balance as of September 30, 2025

    IRPJ and CSLL

    32,946

     

    289

     

    (12,784)

     

    (291)

     

    277

     

     

    20,437

    Tax and social security

    202,465

     

    7,278

     

    (44,096)

     

    (31,274)

     

    3,918

     

    58,466

     

    196,757

    Civil, environmental and regulatory claims

    161,972

     

    109,022

     

    (2,663)

     

    (27,083)

     

    86

     

    27,417

     

    268,751

    Provision for indemnities

    206,808

     

    13,447

     

    (63,967)

     

    (10,026)  

     

    2,958

     

     

    149,220

    Labor

    54,169

     

    9,724

     

    (10,841)

     

    (3,675)

     

    782

     

    9,545

     

    59,704

    Total

    658,360

     

    139,760

     

    (134,351)

     

    (72,349)

     

    8,021

     

    95,428

     

    694,869

    Current

    47,788

     

     

     

     

     

     

     

     

     

     

     

    66,818

    Non-current

    610,572

     

     

     

     

     

     

     

     

     

     

     

    628,051


    (i) On May 8, 2025, the Company acquired the control of Hidrovias; for further details, see Note 27.b.


    Balance of escrow deposits by nature are as follows:


     

    09/30/2025

     

    12/31/2024

    Tax

    410,641

     

    306,593

    Labor

    20,944

     

    24,070

    Civil, environmental and regulatory claims

    48,965

     

    115,413

     

    480,550

     

    446,076


    In the period ended September 30, 2025, the monetary variation on escrow deposits amounted to R$ 34,081, recorded as financial income in the statement of income for the period.

    Regarding the provision for indemnities, as a result of the sale of Oxiteno, completed on April 1, 2022, Ultrapar assumed contractual liability for losses related to acts prior to the closing of the transaction. Thus, the provision for the reimbursement to Indorama was recorded, in the event the losses materialize, in the amount of R$ 110,815 as of September 30, 2025 (R$ 174,408 as of December 31, 2024), of which R$ 34,259 (R$ 95,274 as of December 31, 2024) for labor claims, R$ 28,605 (R$ 26,074 as of December 31, 2024) for civil claims and R$ 47,950 (R$ 53,060 as of December 31, 2024) for tax claims.

    Regarding the sale of Extrafarma, completed on August 1, 2022, whose liability for losses prior to the transaction was assumed by subsidiary Ipiranga, the provision for reimbursement to Pague Menos, in the event the losses materialize, totaled R$ 38,404 as of September 30, 2025 (R$ 32,400 as of December 31, 2024), of which R$ 13,273 (R$12,074 as of December 31, 2024) for labor claims, R$ 7,587 (R$7,007 as of December 31, 2024) for civil claims and R$ 17,543 (R$ 13,319 as of December 31, 2024) for tax claims.

    43

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025

     

    b. Contingent liabilities (possible)

    The Company and its subsidiaries are parties to administrative and legal proceedings for tax, civil and labor claims which, based on the assessment of the legal departments and the advice of external legal advisors, were classified as a possible loss. Due to this classification, no provision for these contingencies was recorded in the interim financial information.

    The contingent liabilities, classified as possible loss, by nature are as follows:

    Contingent liabilities (possible)

    09/30/2025

     

    12/31/2024

    Tax (b.1)

    6,119,873

     

    4,176,046

    Civil (b.2)

    846,345

     

    815,203

    Labor

    367,584

     

    293,938

     

    7,333,802

     

    5,285,187

     b.1 Contingent tax liabilities

    The Company and its subsidiaries are also parties to administrative and legal proceedings involving IRPJ, CSLL, PIS and COFINS, mainly related to denial of offset claims and disallowance of tax credits. The total amount of these contingencies was R$ 3,608,560 as of September 30, 2025 (R$ 2,386,927 as of December 31, 2024).

    Additionally, subsidiary Ipiranga and its subsidiaries have legal proceedings related to discussions of ICMS, in the consolidated amount of R$ 1,852,550 as of September 30, 2025 (R$ 1,357,445 as of December 31, 2024). The main discussions include: i) credits considered undue in the amount of R$ 230,198 as of September 30, 2025 (R$ 94,640 as of December 31, 2024), ii) alleged non-payment of tax in the amount of R$ 440,566 as of September 30, 2025 (R$ 154,914 as of December 31, 2024); iii) conditioned fruition of tax incentive in the amount of R$ 242,029 as of September 30, 2025 (R$ 191,549 as of December 31, 2024); iv) inventory differences in the amount of R$ 226,471 as of September 30, 2025 (R$ 279,448 as of December 31, 2024); v) 2% surcharge on products considered non-essential (hydrated ethanol) in the amount of R$ 239,269 as of September 30, 2025 (R$ 223,691 as of December 31, 2024).

    In addition, subsidiary Ipiranga and its subsidiaries are discussing the offset of excise tax (“IPI”) credits related to raw materials used in the manufacturing of products subject to taxation, which were subsequently sold and were not subject to IPI under the tax immunity, in the amount of R$ 206,361 as of September 30, 2025 (R$ 194,508 as of December 31, 2024). On April 9, 2025, the Superior Court of Justice, under the repetitive appeals regime, ruled on the discussion (Theme 1247) in favor of the taxpayers.

    Of the remaining amount of possible tax proceedings, R$ 143,763 refers to Hidrovias as of September 30, 2025, and R$ 308,639 relates to other ongoing proceedings of the Company and its subsidiaries.

    44

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025


    b.2 Contingent civil liabilities

    The Company and its subsidiaries have contingent liabilities for civil, environmental and regulatory claims in the amount of R$ 846,345 as of September 30, 2025 (R$ 815,203 as of December 31, 2024), mainly represented by the following proceedings involving subsidiary Cia. Ultragaz: (i) administrative proceedings filed by CADE, referring to alleged anti-competitive practices in municipalities in the Triângulo Mineiro region in 2001. At the administrative level, Cia. Ultragaz was ordered to pay a fine, in the updated amount of R$ 39,067 as of September 30, 2025 (R$ 38,005 as of December 31, 2024). The imposition of such administrative decision was suspended by a court order and its merit is being judicially reviewed; and (ii) lawsuits filed by resellers, who are seeking indemnity, in addition to the nullity and termination of distribution contracts, totaling R$ 88,602 as of September 30, 2025 (R$ 187,460 as of December 31, 2024).

    c. Lubricants operation between Ipiranga and Chevron

    The provisions of shareholder Chevron’s liability amount to R$ 62,292 (R$ 36,146 as of December 31, 2024), for which an indemnification asset was recorded, comprising R$ 195 as of September 30, 2025 (R$ 32,380 as of December 31, 2024) for tax claims, R$ 58,443 for civil claims (R$ 220 as of December 31 2024) and R$ 3,654 (R$ 3,545 as of December 31, 2024) for labor claims.

    Additionally, due to a business combination, on December 1, 2017, a provision of R$ 198,900 was recorded relating to contingent liabilities and an indemnification asset in the same amount was recognized, with a current balance of R$ 88,512 as of September 30, 2025 (R$ 89,952 as of  December 31, 2024). The amounts of provisions and contingent liabilities related to the business combination and the liability of the shareholder Chevron will be reimbursed to subsidiary Iconic in the event of losses without the need to recognize an allowance for expected credit losses.

    19. Subscription warrants – indemnification

     

    Because of the association between the Company and Extrafarma on January 31, 2014, 7 subscription warrants – indemnification were issued, corresponding to up to 6,411,244 shares of the Company.

     

    On February 28, 2024, August 7, 2024, February 26, 2025 and August 13, 2025, the Board of Directors confirmed the issuance of 191,778, 35,235, 67,679 and 342,691, respectively, common shares within the authorized capital limit provided by article 6 of the Company’s Bylaws, due to the partial exercise of the rights conferred by the subscription warrants.

     

    As set out in the association agreement between the Company and Extrafarma of January 31, 2014 and due to the unfavorable decisions on some lawsuits with triggering events prior to January 31, 2014, 792,065 shares linked to the subscription warrants – indemnification were canceled and not issued. As of September 30, 2025, R$ 17,077 was recorded as financial expense (financial income of R$ 15,625 as of September 30, 2024) due to the update of subscription warrants, and 2,579,497 shares linked to subscription warrants – indemnification remain retained, which may be issued or canceled depending on whether the final decisions on the lawsuits will be favorable or unfavorable, being the maximum number of shares that can be issued in the future, totaling R$ 56,672 (R$ 47,745 as of December 31, 2024).


    45

    Table of Contents

     




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025

     

    20. Equity

     

    a. Share capital

     

    As of September 30, 2025, the subscribed and paid-up capital consists of 1,115,849,873 common shares with no par value (1,115,439,503 as of December 31, 2024), and the issuance of preferred shares and participation certificates is prohibited. Each common share entitles its holder to one vote at Shareholders’ Meetings.

     

    On February 26, 2025, the Board of Directors confirmed the issuance of 67,679 common shares within the authorized capital limit provided by art. 6 of the Company's Bylaws, due to the partial exercise of the rights conferred by the subscription warrants issued by the Company at the time of the merger of all Extrafarma shares into the Company, approved by the Company’s Extraordinary General Meeting held on January 31, 2014.

     

    On April 16, 2025 the Ordinary General Meeting approved the increase in the Company's capital in the total amount of R$ 1,365,348, without the issuance of shares, through the incorporation into the share capital of part of the amounts recorded in the statutory reserve for investments.

     

    On August 13, 2025, the Board of Directors confirmed the issuance of 342,691 common shares within the authorized capital limit provided by art. 6 of the Company's Bylaws, due to the partial exercise of the rights conferred by the subscription warrants issued by the Company at the time of the merger of all Extrafarma shares into the Company, approved by the Company’s Extraordinary General Meeting held on January 31, 2014.

     

    The price of the Company-issued shares on B3 as of September 30, 2025 was R$ 21.97 (R$ 15.88 as of December 31, 2024).

     

    As of September 30, 2025, there were 70,252,989 common shares outstanding abroad in the form of ADRs (65,757,889 shares as of December 31, 2024).

     

    b. Equity instrument granted

     

    The Company has a share-based incentive plan, which establishes the general terms and conditions for the concession of common shares issued by the Company and held in treasury (see Note 8.d). As of September 30, 2025, the balance of treasury shares granted with right of use was 18,200,012 common shares (14,083,439 as of December 31, 2024).

     

    c. Treasury shares

     

    The Company acquired its own shares at market prices, without capital reduction, to be held in treasury and to be subsequently disposed of or cancelled, in accordance with CVM Resolutions 2/20 and 77/22.

     

    On November 28, 2024, the Company's Board of Directors approved a buyback program of shares issued by the Company, effective for twelve months starting on December 2, 2024 and limited to a maximum of 25,000,000 common shares, which was completed on July 29, 2025. In 2024, 8,900,000 shares were acquired at an average cost of R$ 16.74 per share and, in 2025, 16,100,000 shares were acquired at an average cost of R$ 16.58 per share.

     

    As of September 30, 2025, the balance was R$ 826,914 (R$ 596,400 as of December 31, 2024) and 29,194,512 common shares (19,283,471 as of December 31, 2024) were held unrestricted in the Company's treasury, acquired at an average cost of R$ 17.45 per share.

     

     

     

    09/30/2025

    Balance of unrestricted shares held in treasury

     

    29,194,512

    Balance of treasury shares granted with right of use

     

    18,200,012

    Total balance of treasury shares as of September 30, 2025.

     

    47,394,524

      

    46

    Table of Contents

     



    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025


    d. Capital reserve

     

    The capital reserve reflects the gain or loss on the disposal of shares for concession of usufruct to executives of the Company's subsidiaries, when the plan is finalized, as mentioned in Note 8.d., because of the association with Extrafarma in 2014, the Company recognized an increase in the capital reserve in the amount of R$ 498,812, due to the difference between the value attributed to share capital and the market value of the Ultrapar shares on the date of issuance, less R$ 2,260 related to the costs for the issuance of these shares. Additionally, on February 28, 2024, August 7, 2024, February 26, 2025 and August 13, 2025, there was an increase in the reserve in the amounts of R$ 5,631, R$ 821, R$ 1,126 and R$ 6,737, respectively, due to the partial exercise of the subscription warrants – indemnification (see Note 19).


    e. Approval of dividends

     

    On February 26, 2025, the Board of Directors approved the distribution of dividends in the amount of R$ 493,301 (R$ 0.45 per share), paid on March 14, 2025, without remuneration or monetary variation. Of this amount, R$ 285,180 (R$0.26 per share) refer to minimum mandatory  dividends and R$ 208,121 (R$0.19 per share) to additional dividends to the minimum mandatory dividends. The distribution of dividends was ratified by the shareholders at the Ordinary and Extraordinary General Meeting on April 16, 2025.

     

    On August 13, 2025, the Board of Directors approved the distribution of interim dividends in the amount of R$ 326,005 (R$ 0.30 per share), paid as from August 29, 2025, without remuneration or monetary variation.


     

    21. Net revenue from sales and services (Consolidated)

     

     

    09/30/2025

     

    09/30/2024

    Sales revenue:

     

     

     

    Merchandise

    105,125,179

     

    100,791,943

    Services rendered and others

    2,481,520

     

    1,330,417

    Electricity (1)

    536,993

     

    Sales returns, rebates and discounts

    (765,919)

     

    (836,236)

    Amortization of contract assets

    (339,336)

     

    (402,804)

     

    107,038,437

     

    100,883,320

    Taxes on sales

    (2,620,277)

     

    (2,785,799)

    Net revenue

    104,418,160

     

    98,097,521


    (1) Refers to revenue from the sale of electricity of subsidiary Ultragaz Comercializadora, acquired by Ultragaz in 2024. For further information, see Note 27.c.


    47

    Table of Contents

     




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025


    22. Costs, expenses and other operating results by nature

     

    The Company presents its results by nature in the consolidated statement of income and details below its costs, expenses and other operating results by nature:

     

     

    Parent

     

    Consolidated

     

    09/30/2025

     

    09/30/2024

     

    09/30/2025

     

    09/30/2024

    Raw materials and materials for use and consumption

     

     

    (95,421,037)

     

    (90,182,122)

    Personnel expenses

    (210,315)

     

    (179,817)

     

    (2,088,533)

     

    (1,910,863)

    Freight and storage

    -

     

     

    (901,538)

     

    (996,055)

    Depreciation and amortization

    (11,199)

     

    (11,715)

     

    (883,638)

     

    (673,806)

    Services provided by third parties

    (66,491)

     

    (55,285)

     

    (531,881)

     

    (532,272)

    Purchase of electricity (a)

     

     

    (451,094)

     

    Decarbonization obligation (b)

     

     

    (307,123)

     

    (441,813)

    Amortization of right-of-use assets

    (2,188)

     

    (2,101)

     

    (266,781)

     

    (230,157)

    Advertising and marketing

    (1,807)

     

    (1,472)

     

    (138,914)

     

    (153,867)

    Other expenses and income, net (c)

    30,214

     

    7,792

     

    345,541

     

    (121,461)

    Shared Services Center/Holding expenses

    275,245

     

    233,160

     

     

    Total

    13,459

     

    (9,438)

     

    (100,644,998)

     

    (95,242,416)

    Classified as:

     

     

     

     

     

     

     

    Cost of products and services sold

     

     

    (97,651,246)

     

    (91,646,046)

    Selling and marketing

     

     

    (1,853,859)

     

    (1,884,131)

    General and administrative

    (38,302)

     

    (36,355)

     

    (1,626,953)

     

    (1,374,833)

    Other operating income (expenses), net

    51,761

     

    26,917

     

    487,060

     

    (337,406)

    Total

    13,459

     

    (9,438)

     

    (100,644,998)

     

    (95,242,416)


    (a) Refers to the purchase of electricity of subsidiary Ultragaz Comercializadora, acquired by Ultragaz in 2024. For further information, see Note 27.c.
    (b) Refers to the obligation established by the RenovaBio program to meet decarbonization targets for the gas and oil sector. The amounts are presented in Other operating income (expenses), net.
    (c) Include extemporaneous credits recognized in the period of R$ 672,572, see Note 7.

     

    48

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025

     

    23. Financial result

     

     

    Parent

     

    Consolidated

     

    09/30/2025

     

    09/30/2024

     

    09/30/2025

     

    09/30/2024

    Financial income:

     

     

     

     

     

     

     

    Interest on financial investments

    35,421

     

    17,992

     

    518,195

     

    397,209

    Interest from customers

     

     

    118,597

     

    125,068

    Update of subscription warrants (see Note 19)

     

    15,625

     

     

    15,625

    Selic interest on PIS/COFINS credits (a)

     

    3

     

    543,825

     

    43,032

    Update of provisions and other income

    5,063

     

    14,671

     

    14,085

     

    80,654

     

    40,484

     

    48,291

     

    1,194,702

     

    661,588

    Financial expenses:

     

     

     

     

     

     

     

    Interest on loans, financing and financial instruments

    (1,149)

     

    (911)

     

    (1,651,355)

     

    (927,726)

    Interest on leases payable

    (514)

     

    (597)

     

    (110,133)

     

    (100,548)

    Update of subscription warrants (see Note 19)

    (17,077)

     

     

    (17,077)

     

    Bank charges, financial transactions tax, and other taxes

    (443)

     

    (12,627)

     

    (112,919)

     

    (105,905)

    Foreign exchange variations, net of gain (loss) on derivative financial instruments

     

    1,624

     

    149,976

     

    (117,428)

    Update of provisions and other expenses

    (135)

     

    (8,137)

     

    (65,604)

     

    (6,759)

     

    (19,318)

     

    (20,648)

     

    (1,807,112)

     

    (1,258,366)

    Total

    21,166

     

    27,643

     

    (612,410)

     

    (596,778)


    (a) Include the result of financial income arising from extemporaneous credits recognized in the period of R$ 480,318, see Note 7.

     

    49

    Table of Contents

     




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025

     

    24. Earnings per share (Parent and Consolidated)

     

    The table below presents a reconciliation of numerators and denominators used in computing earnings per share. The Company has a stock plan and subscription warrants, as mentioned in Notes 8.d and 19, respectively.

     

     

    07/01/2025 to 09/30/2025

     

    01/01/2025 to 09/30/2025

     

     

     

     

     

    Continuing Operations

     

    Discontinued Operations

     

    Total

     

    Continuing Operations

     

    Discontinued Operations

     

    Total

     

    07/01/2024 to 09/30/2024

     

    01/01/2024 to 09/30/2024

    Basic earnings per share 

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income for the year of the Company

    710,984

     

    (1,796)

     

    709,188

     

    2,143,327

     

    (12,929)

     

    2,130,398

     

    651,582

     

    1,520,971

    Weighted average number of shares outstanding (in thousands)

    1,086,560

     

    1,086,560

     

    1,086,560

     

    1,089,584

     

    1,089,584

     

    1,089,584

     

    1,103,872

     

    1,102,117

    Basic earnings per share - R$

    0.6543

     

    (0.0017)

     

    0.6527

     

    1.9671

     

    (0.0119)

     

    1.9552

     

    0.5903

     

    1.3800

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Diluted earnings per share

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income for the year of the Company

    710,984

     

    (1,796)

     

    709,188

     

    2,143,327

     

    (12,929)

     

    2,130,398

     

    651,582

     

    1,520,971

    Weighted average number of outstanding shares (in thousands), including dilution effects

    1,107,587

     

    1,107,587

     

    1,107,587

     

    1,109,329

     

    1,109,329

     

    1,109,329

     

    1,119,907

     

    1,117,011

    Diluted earnings per share - R$

    0.6419

     

    (0.0016)

     

    0.6403

     

    1.9321

     

    (0.0117)

     

    1.9204

     

    0.5818

     

    1.3616

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average number of shares (in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average number of shares for basic earnings per share

     

     

    1,086,560

     

     

     

    1,089,584

     

    1,103,872

     

    1,102,117

    Dilution effect

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Subscription warrants

     

     

    2,808

     

     

     

    2,895

     

    3,040

     

    3,065

    Stock plan

     

     

    18,219

     

     

     

    16,850

     

    12,995

     

    11,829

    Weighted average number of shares for diluted earnings per share

     

     

    1,107,587

     

     

     

    1,109,329

     

    1,119,907

     

    1,117,011

     

    Earnings per share were adjusted retrospectively by the issuance of 3,266,694 common shares due to the partial exercise of the rights conferred by the subscription warrants disclosed in Note 19.

     


    50

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025

     

    25. Segment information

     

    The segments shown in these financial statements are strategic business units supplying different products and services. Intersegment sales are made considering the conditions negotiated between the parties.

     

    The main segments are presented in the table below:

     

    Segment

    Main activities

    Ultragaz

    Distribution of liquefied petroleum gas (LPG) in the segments: bulk, comprising condominiums, trade, services, industries and agribusiness; and bottled, mainly comprising residential consumers. To expand the offer of energy solutions to its customers, the company also operates in the segments of renewable energy solutions and compressed natural gas.

    Ipiranga

    Distribution and sale of oil-related products, biofuels and similar products (gasoline, ethanol, diesel, fuel oil, kerosene, natural gas for vehicles, and lubricants) to service stations that operate under the Ipiranga brand throughout Brazil and to major consumers and carrier-reseller-retailer (TRRs), as well as in the convenience stores and automotive services segments.

    Ultracargo

    Operates in specialized liquid bulk storage solutions in the main logistics centers of Brazil.

    Hidrovias (1) Operations in logistics solutions and waterway and multimodal infrastructure, in Brazil and abroad.


    (1) As of May 2025, through the acquisition of control according to Note 27.b, the Company began to report Hidrovias as a new operating segment.

      

    a. Geographic area information

     

    The subsidiaries generate revenue from operations in Brazil, as well as from exports of products and services to foreign customers, as disclosed below:

     

     

    09/30/2025

     

    09/30/2024

    Net revenue from sales and services:

     

     

     

    Brazil

    102,845,078

     

    97,416,446

    Europe

    97,037

     

    46,818

    United States of America and Canada

    577,326

     

    352,865

    Other Latin American countries

    332,082

     

    174,988

    Oceania

    411,900

     

    -

    Others

    154,737

     

    106,404

    Total

    104,418,160

     

    98,097,521

     

    51

    Table of Contents

     




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025

    b. Financial information related to segments

    The main financial information of each of the continuing operations of the Company’s segments is as follows.

    09/30/2025

    Profit or loss

    Ipiranga

    Ultragaz

    Ultracargo

    Hidrovias (3)

    Others (1) (2)

    Subtotal

    Segments

    Eliminations

    Total

    Net revenue from sales and services

    93,504,952

    9,199,000

    759,872

    1,076,056

    6,824

    104,546,704

    (128,544)

    104,418,160

    Transactions with third parties

    93,504,816

    9,198,054

    638,403

    1,076,056

    831

    104,418,160

    104,418,160

    Intersegment transactions

    136

    946

    121,469

    5,993

    128,544

    (128,544)

    Cost of products and services sold

    (89,448,697)

    (7,406,541)

    (323,055)

    (596,231)

    (97,774,524)

    123,278

    (97,651,246)

    Gross profit

    4,056,255

    1,792,459

    436,817

    479,825

    6,824

    6,772,180

    (5,266)

    6,766,914

    Operating income (expenses)

     

     

     

     

     

     

     

     

    Selling and marketing

    (1,378,941)

    (474,243)

    (6,463)

    332

    (1,859,315)

    5,456

    (1,853,859)

    General and administrative

    (847,098)

    (305,925)

    (121,920)

    (153,490)

    (202,569)

    (1,631,002)

    4,049

    (1,626,953)

    Gain (loss) on disposal of assets

    46,720

    (16,560)

    39

    3,799

    7

    34,005

    34,005

    Other operating income (expenses), net

    405,912

    21,140

    10,042

    (380)

    50,346

    487,060

    487,060

    Operating income (loss)

    2,282,848

    1,016,871

    318,515

    330,086

    (145,392)

    3,802,928

    4,239

    3,807,167

    Share of profit (loss) of subsidiaries, joint ventures and associates

    (15,765)

    1,351

    2,480

    (67,161)

    (36,631)

    (115,726)

    (115,726)

    Amortization of fair value adjustments on associates acquisition

    (1,208)

    (1,208)

    (1,208)

    Gain on acquisition of control of associate

    91,105

    91,105

    91,105

    Total share of profit (loss) of subsidiaries, joint ventures and associates

    (15,765)

    1,351

    1,272

    23,944

    (36,631)

    (25,829)

    (25,829)

    Income (loss) before financial result and income and social contribution taxes

    2,267,083

    1,018,222

    319,787

    354,030

    (182,023)

    3,777,099

    4,239

    3,781,338

    Depreciation and amortization (a)

    347,698

    247,209

    95,708

    170,237

    13,592

    874,444

    (4,429)

    870,015

    Amortization of contractual assets with customers - exclusivity rights

    339,335

    1

    339,336

    339,336

    Amortization of right-of-use assets

    161,203

    57,528

    24,427

    21,437

    2,186

    266,781

    266,781

    Amortization of fair value adjustments on associates acquisition

    1,208

    1,208

    1,208

    Total depreciation and amortization

    848,236

    304,738

    121,343

    191,674

    15,778

    1,481,769

    (4,429)

    1,477,340



    (a) The amount is net of PIS and COFINS on depreciation in the amount of R$ 13,623.
    (1) Includes in the line “General and administrative and Revenue from sale of goods” the amount of R$ 158,844 in 2025 (R$ 123,048 in 2024) of expenses related to Ultrapar's holding structure.
    (2) The “Others” column refers to the parent Ultrapar and subsidiaries Imaven, Ultrapar International, UVC Investimentos and share of profit (loss) of joint venture RPR and subsidiary Hidrovias.
    (3) The “Hidrovias” segment is composed of Hidrovias (HBSA3) and its parent company Ultra Logística, direct subsidiary of Ultrapar, and therefore, the reported numbers may contain differences with the numbers reported by Hidrovias (HBSA3).

     

    52

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025

     

    09/30/2024

    Profit or loss

    Ipiranga

    Ultragaz

    Ultracargo

    Others (1) (2)

    Subtotal

    Segments

    Eliminations

    Total

    Net revenue from sales and services

    89,239,239

    8,220,852

    792,730

    7,051

    98,259,872

    (162,351)

    98,097,521

    Transactions with third parties

    89,177,796

    8,220,008

    638,927

    5,925

    98,042,656

    98,042,656

    Intersegment transactions

    61,443

    844

    153,803

    1,126

    217,216

    (162,351)

    54,865

    Cost of products and services sold

    (84,941,712)

    (6,574,638)

    (284,811)

    (91,801,161)

    155,115

    (91,646,046)

    Gross profit

    4,297,527

    1,646,214

    507,919

    7,051

    6,458,711

    (7,236)

    6,451,475

    Operating income (expenses)

     

     

     

     

     

     

     

    Selling and marketing

    (1,447,715)

    (430,650)

    (8,356)

    (11)

    (1,886,732)

    2,601

    (1,884,131)

    General and administrative

    (842,272)

    (249,141)

    (127,150)

    (165,336)

    (1,383,899)

    9,066

    (1,374,833)

    Gain (loss) on disposal of assets

    104,266

    1,061

    (36)

    70

    105,361

    105,361

    Other operating income (expenses), net

    (398,235)

    37,252

    11,366

    12,211

    (337,406)

    (337,406)

    Operating income (loss)

    1,713,571

    1,004,736

    383,743

    (146,015)

    2,956,035

    4,431

    2,960,466

    Share of profit (loss) of subsidiaries, joint ventures and associates

    (5,384)

    572

    2,420

    (4,578)

    (6,970)

    (6,970)

    Amortization of fair value adjustments on associates acquisition

    (2,089)

    (2,089)

    (2,089)

    Total share of profit (loss) of subsidiaries, joint ventures and associates

    (5,384)

    572

    331

    (4,578)

    (9,059)

    (9,059)

    Income (loss) before financial result and income and social contribution taxes

    1,708,187

    1,005,308

    384,074

    (150,593)

    2,946,976

    4,431

    2,951,407

    Depreciation and amortization (a)

    335,703

    209,152

    89,625

    14,106

    648,586

    (4,431)

    644,155

    Amortization of contractual assets with customers - exclusivity rights

    401,808

    996

    402,804

    402,804

    Amortization of right-of-use assets

    158,042

    47,590

    22,397

    2,128

    230,157

    230,157

    Amortization of fair value adjustments on associates acquisition

    2,090

    2,090

    2,090

    Total depreciation and amortization

    895,553

    257,738

    114,112

    16,234

    1,283,637

    (4,431)

    1,279,206

     

    (a) The amount is net of PIS and COFINS on depreciation in the amount of R$ 29,652.



    53

    Table of Contents

     



    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025

     

    c. Assets by segment

     

    09/30/2025

    Assets

    Ipiranga

    Ultragaz

    Ultracargo

    Hidrovias (1)

    Others (2)

    Subtotal

    Segments

    Discontinued operations

    Total

    Investments

    124,844

    4,900

    238,483

    25,414

    3,343

    396,984

    108,667

    505,651

    Property, plant and equipment

    3,324,011

    1,601,097

    2,503,352

    4,646,060

    130,416

    12,204,936

    (375,992)

    11,828,944

    Intangible assets

    1,113,278

    325,185

    286,201

    1,405,829

    271,708

    3,402,201

    (162,836)

    3,239,365

    Right-of-use assets

    837,932

    178,686

    617,686

    286,217

    6,523

    1,927,044

    1,927,044

    Other current and non-current assets

    19,759,353

    2,387,398

    398,712

    2,358,480

    2,729,562

    27,633,505

    (278,925)

    27,354,580

    Assets held for sale

    709,086

    709,086

    Total assets (excluding intersegment transactions)

    25,159,418

    4,497,266

    4,044,434

    8,722,000

    3,141,552

    45,564,670

    45,564,670

     

    12/31/2024

    Assets

    Ipiranga

    Ultragaz

    Ultracargo

    Others (2)

    Total

    Subtotal

    Segments

    Investments

    146,450

    1,042

    216,134

    1,785,007

    2,148,633

    2,148,633

    Property, plant and equipment

    3,282,469

    1,566,376

    2,157,663

    129,458

    7,135,966

    7,135,966

    Intangible assets

    1,017,405

    333,652

    283,598

    273,675

    1,908,330

    1,908,330

    Right-of-use assets

    911,783

    152,024

    599,853

    7,664

    1,671,324

    1,671,324

    Other current and non-current assets

    20,944,583

    2,156,708

    393,368

    3,199,162

    26,693,821

    26,693,821

    Total assets (excluding intersegment transactions)

    26,302,690

    4,209,802

    3,650,616

    5,394,966

    39,558,074

    39,558,074

     

    (1) The “Hidrovias” column is composed of Hidrovias and its parent company Ultra Logística, a direct subsidiary of Ultrapar, which is not part of Hidrovias segment, and therefore, the reported numbers may contain differences with the numbers reported by Hidrovias.
    (2) The “Others” column refers to the parent Ultrapar and subsidiaries Imaven, Ultrapar International, UVC Investimentos and share of profit (loss) of joint venture RPR.


    54

    Table of Contents



    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025

     

    26. Financial instruments (Consolidated)

     

    Classes and categories of financial instruments and their fair values

     

    The balances of financial instrument assets and liabilities and the measurement criteria are presented in accordance with the following categories:

     


    (a) Level 1 – prices negotiated (without adjustment) in active markets for identical assets or liabilities;

    (b) Level 2 – inputs other than prices negotiated in active markets included in Level 1 and observable for the asset or liability, either directly (as prices) or indirectly (derived from prices); and

    (c) Level 3 - inputs for assets or liabilities that are not based on observable market variables (unobservable inputs).

      



    Level
    Carrying value
    Carrying value
    Fair value

    September 30, 2025

    Note

     

     

    Measured at fair value through profit or loss

     

    Measured at amortized cost


    Total

     

     

    Financial assets:

     

     

     

     

     

     


     

     

     

    Cash and cash equivalents

     

     

     

     

     

     


     

     

     

    Cash and banks

    4.a

     

     

     

    810,262


    810,262

     

    810,262

    Securities and funds in local currency

    4.a

     

     

     

    1,007,837


    1,007,837

     

    1,007,837

    Securities and funds in foreign currency

    4.a

     

     

     

    715,951


    715,951

     

    715,951

    Financial investments

     

     

     

     

     

     


     

     

     

    Securities and funds in local currency

    4.b

    Level 2

     

    1,486,281

     


    1,486,281

     

    1,486,281

    Securities and funds in foreign currency

    4.b

     

     

     

    2,612,573


    2,612,573

     

    2,612,573

    Derivative financial instruments

     

     

     

     


     

    Financial

    26.f

    Level 2

     

    735,273

     


    735,273

     

    735,273

    Operational

    26.f

    Level 2

     

    100,857

     


    100,857

     

    100,857

    Energy trading futures contracts

    26.h

    Level 2

     

    659,889

     


    659,889

     

    659,889

    Trade receivables

    5.a

     

     

     

    4,104,359


    4,104,359

     

    4,104,359

    Reseller financing

    5.a

     

     

     

    1,411,089


    1,411,089

     

    1,411,089

    Related parties

    8

     

     

     

    91,394


    91,394

     

    91,394

    Other receivables and other assets

     

     

     

     

    532,972


    532,972

     

    532,972

     

     

     

     

     

     

     


     

     

     

    Total

     

     

     

    2,982,300

     

    11,286,437


    14,268,737

     

    14,268,737

     

     

     

     

     

     

     


     

     

     

    Financial liabilities:

     

     

     

     

     

     


     

     

     

    Financing and debentures

    15.a

    Level 2

     

    7,102,080

     

    9,683,360


    16,785,440

     

    16,713,321

    Derivative financial instruments

     

     

     

     


     

    Financial

    26.f

    Level 2

     

    544,700

     


    544,700

     

    544,700

    Operational

    26.f

    Level 2

     

    37,289

     


    37,289

     

    37,289

    Energy trading futures contracts

    26.h

    Level 2

     

    345,088

     


    345,088

     

    345,088

    Trade payables

    16.a

     

     

     

    3,413,134


    3,413,134

     

    3,413,134

    Subscription warrants – indemnification

    19

    Level 1

     

    56,672

     


    56,672

     

    56,672

    Financial liabilities of customers

     

     

     

     

    96,608


    96,608

     

    96,608

    Contingent consideration

     

     

     

     

    19,606


    19,606

     

    19,606

    Related parties

    8

     

     

     

    2,875


    2,875

     

    2,875

    Other payables

     

     

     

     

    761,733


    761,733

     

    761,733

    Total

     

     

     

    8,085,829

     

    13,977,316


    22,063,145

     

    21,991,026


    55

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025

     

     

     

    Level

     

    Carrying value


    Carrying value

     

    Fair value

    December 31, 2024

    Note

     

     

    Measured at fair value through profit or loss

     

    Measured at amortized cost


    Total

     

     

    Financial assets:

     

     

     

     

     

     


     

     

     

    Cash and cash equivalents

     

     

     

     

     

     


     

     

     

    Cash and banks

    4.a

     

     

     

    405,840


    405,840

     

    405,840

    Securities and funds in local currency

    4.a

     

     

     

    1,286,152


    1,286,152

     

    1,286,152

    Securities and funds in foreign currency

    4.a

     

     

     

    379,601


    379,601

     

    379,601

    Financial investments

     

     

     

     


     

    Securities and funds in local currency

    4.b

    Level 2

     

    2,271,979

     


    2,271,979

     

    2,271,979

    Securities and funds in foreign currency

    4.b

     

     

     

    2,854,126


    2,854,126

     

    2,854,126

    Derivative financial instruments

     

     

     

     


     

    Financial

    26.f

    Level 2

     

    825,783

     


    825,783

     

    825,783

    Operational

    26.f

    Level 2

     

    8,203

     


    8,203

     

    8,203

    Energy trading futures contracts

    26.h

    Level 2

     

    404,695

     


    404,695

     

    404,695

    Trade receivables

    5.a

     

     

     

    3,913,004


    3,913,004

     

    3,913,004

    Reseller financing

    5.a

     

     

     

    1,404,883


    1,404,883

     

    1,404,883

    Related parties

    8

     

     

     

    416


    416

     

    416

    Other receivables and other assets

    -

     

     

     

    386,853


    386,853

     

    386,853

    Total

     

     

     

    3,510,660

     

    10,630,875


    14,141,535

     

    14,141,535

     

     

     

     

     

     

     


     

     

     

    Financial liabilities:

     

     

     

     

     

     


     

     

     

    Financing and debentures

    15.a

    Level 2

     

    5,553,796

     

    8,306,714


    13,860,510

     

    13,600,251

    Derivative financial instruments

     

     

     

     


     

    Financial

    26.f

    Level 2

     

    419,842

     


    419,842

     

    419,842

    Operational

    26.f

    Level 2

     

    21,758

     


    21,758

     

    21,758

    Energy trading futures contracts

    26.h

    Level 2

     

    114,776

     


    114,776

     

    114,776

    Trade payables

    16.a

    -

     

                     -  

     

    3,518,385


    3,518,385

     

    3,518,385

    Trade payables - reverse factoring

    16.b

    -

     

     

    1,014,504


    1,014,504

     

    1,014,504

    Subscription warrants – indemnification

    19

    Level 1

     

    47,745

     


    47,745

     

    47,745

    Financial liabilities of customers

    -

    -

     

     

    180,225


    180,225

     

    180,225

    Contingent consideration

    28.a

    -

     

    42,186

     

    52,988


    95,174

     

    95,174

    Other payables

    -

    -

     

     

    171,520


    171,520

     

    171,520

    Total

     

     

     

    6,200,103

     

    13,244,336


    19,444,439

     

    19,184,180


    56

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025

     

    The fair value of financial instruments measured at Level 2 is described below:

     

    Securities and funds in local currency: Estimated at the fund unit value as of the date of the financial statements, which corresponds to their fair value.

     

    Derivative instruments: Estimated based on the US dollar futures contracts and the future curves of the DI x fixed rate and DI x IPCA contracts, quoted on B3 on the closing date.

     

    Energy trading futures contracts: The fair value considers: (i) the prices established in recent purchases and sales; and (ii) the market price projected in the availability period. Whenever the fair value at initial recognition differs from the transaction price for these contracts, a gain or loss is recognized.

     

    Financing and debentures: Estimated based on the US dollar futures contracts and the future curves of the DI x fixed rate and DI x IPCA contracts, quoted on B3 on the closing date. The fair value calculation of notes in the foreign market used the quoted price in the market.

     

    Financial risk management


    The Company and its subsidiaries are exposed to strategic/operational risks and economic/financial risks. Operational/strategic risks (including demand behavior, competition, technological innovation, and material changes in the industry) are addressed by the Company’s management model.

     

    Economic/financial risks primarily reflect default of customers, behavior of macroeconomic variables, such as commodities prices, exchange and interest rates, as well as the characteristics of the financial instruments used and their counterparties. These risks are managed through specific strategies and control policies.

     

    The Company has a financial risk policy approved by its Board of Directors (“Policy”). In accordance with the Policy, the main objectives of financial management are to preserve the value and liquidity of financial assets and ensure financial resources for the development of the business, including expansions. The main financial risks considered in the Policy are market risks (currencies, interest rates and commodities), liquidity and credit.

     

    The Financial Risk Committee is responsible for monitoring the compliance with the Policy and deciding on any cases of non-compliance. The Audit and Risk Committee (“CAR”) advises the Board of Directors in the efficiency of controls and in the review of the Risk Management Policy. The Risk, Integrity and Audit Director monitors the compliance with the Policy and reports to CAR and the Board of Directors the exposure to the risks and any cases of non-compliance with the Policy.


    57

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025

     

    The Company and its subsidiaries are exposed to the following risks, which are mitigated and managed using specific financial instruments:

     

    Risks

     

    Exposure origin

     

    Management

    Market risk - exchange rate

     

    Possibility of losses resulting from exposures to exchange rates other than the functional presentation currency, which may be of a financial or operational origin.


    Seek exchange rate neutrality, using hedging instruments if applicable.

    Market risk - interest rate

     

    Possibility of losses resulting from the contracting of fixed-rate financial assets or liabilities.


    Maintain most of the net financial exposure indexed to floating rates, linked to the basic interest rate.

    Market risk - commodity prices

     

    Possibility of losses resulting from changes in the prices of the main raw materials or products sold by the Company and their effects on profit or loss, statement of financial position and cash flow.


    Hedging instruments, if applicable.

    Credit risk

     

    Possibility of losses associated with the counterparty's failure to comply with financial obligations due to insolvency issues or deterioration in risk classification.


    Diversification and monitoring of counterparty’s solvency and liquidity indicators.

    Liquidity risk

     

    Possibility of inability to honor obligations, including guarantees, and incurring losses.


    For cash management: financial investments liquidity.

    For debt management: seek the combination of better terms and costs, by monitoring the ratio of average debt term to financial leverage.

      

    a. Market risk - exchange and interest rates

    Currency risk management is guided by neutrality of currency exposures and considers the risks associated to changes in exchange rates. The Company considers as its main exposure the assets and liabilities in foreign currency.

     

    The Company and its subsidiaries use foreign exchange hedging instruments to protect their assets, liabilities, receipts, disbursements and investments in foreign currencies. These instruments aim to reduce the effects of foreign exchange variations, within the exposure limits of its Policy.

     

    As to the interest rate risk, the Company and its subsidiaries raise and invest funds mainly linked to the DI. The Company seeks to maintain most of its financial assets and liabilities with floating interest rates, adopting instruments that hedge against the risk of changes in interest rates.


    58

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025

     

    The assets and liabilities exposed to foreign currency, translated to Reais, and/or exposed to floating interest rates are shown below:

     

     

     

     

    Exchange rate


     

    Interest rate

     

    Note

    Currency

    09/30/2025

     

    12/31/2024


    Currency

    09/30/2025

     

    12/31/2024

    Assets

     

     

     

     

     


     

     

     

     

    Cash, cash equivalents, and financial investments

    4.a

    USD

    3,837,398

     

    3,428,520


    DI

    2,494,118

     

    3,558,131

    Trade receivables, net of allowance for expected credit losses

    5.a

    USD

    155,063

     

    27,393


    -

     

    Imports in progress

    6

    BRL/ USD

    -

     

    93,821


    DI

     

    Other assets in foreign currency

    -

    USD

    107,184

     

    21,028


    -

     

     

     

     

    4,099,645

     

    3,570,762


     

    2,494,118

     

    3,558,131

    Liabilities

     

     

     

     

     


     

     

     

     

    Loans, financing and debentures (1)

    15.a

    USD/ EUR/ JPY

    (7,134,218)

     

    (6,681,657)


    DI

    (4,547,278)

     

    (3,515,010)

    Loans – FINEP

    15.a

     

     


    TJLP

    (28,297)

     

    (679)

    Payables arising from imports

    16.a

    USD

    (1,142,031)

     

    (936,140)


    -

     

    Other liabilities in foreign currency

    -

    USD

    (3,011)

     

    (41,298)


     

     

     

     

    (8,279,260)

     

    (7,659,095)


    (4,575,575)

     

    (3,515,689)

    Derivative instruments

    26.f

    USD / EUR / JPY

    4,499,893

     

    3,470,855


    DI

    (8,566,380)

     

    (6,380,131)

     

     

     

    320,278

     

    (617,478)


    (10,647,837)

     

    (6,337,689)

    Net liability position - equity

     

     

    189,046

     


     

    Net liability position - profit or loss

     

     

    131,232

     

    (617,478)


    (10,647,837)

     

    (6,337,689)


    (1) Gross transaction costs of R$ 25,819 (R$ 7,807 as of December 31, 2024) and discount on notes in the foreign market of R$ 4,114 (R$ 5,246 as of December 31, 2024).


    Sensitivity analysis with devaluation of the Real and interest rate increase

     

     

    Exchange rate - Real devaluation (i)

     

    Interest rate increase (ii)

     

     

     

     

    Effect on profit or loss

    5,012

     

    (59,628)

    Effect on equity

    7,248

     

    Total

    12,260

     

    (59,628)


    (i) The average U.S. dollar rate of R$ 5.5256 was used for the sensitivity analysis, based on future market curves as of September 30, 2025 on the net position of the Company exposed to the currency risk, simulating the effects of devaluation of the Real on profit or loss. The closing rate considered was R$ 5.3186. The table above shows the effects of the exchange rate changes on the net asset position of R$ 320,278 (or US$ 60,218 using the closing rate) in foreign currency as of September 30, 2025.
    (ii) For the probable scenario presented, the Company used as a base scenario the market curves affected by the Interbank Deposit (DI) rate and the Long-Term Interest Rate (TJLP). The sensitivity analysis shows the incremental expenses and income that would be recognized in financial result, if the market curves of floating interest at the base date were applied to the average balances of the current year. The annual base rate used was 14.90% and the sensitivity rate was 14.34% according to reference rates made available by B3.


    59

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025

     

    b. Market risk - commodity prices

     

    The Company and its subsidiaries are exposed to commodity price risk, mainly in relation to diesel and gasoline, affected by macroeconomic and geopolitical factors.

     

    The foreign exchange derivative instruments and commodities designated as fair value hedge are concentrated in subsidiary IPP. The objective is to convert the cost of the imported product from fixed to variable until fuel blending, aligning it to the sales price. IPP uses over-the-counter derivatives for this hedge operation, aligning them with the value of the inventories of imported product.

     

    To mitigate this risk, the Company continuously monitors the market and uses hedge operations with derivative contracts, traded on the stock exchange and the over-the-counter market.

     

    Derivative

     

    Fair value (R$ thousand)

     

    Possible scenario (∆ of 10% - R$ thousand)

     

     

    09/30/2025

     

    12/31/2024

     

    09/30/2025

     

    12/31/2024

    Commodity forward

     

    (16,366)

     

    (7,707)

     

    (69,496)

     

    (12,430)


    (1) The table above shows the positions of derivative financial instruments to hedge commodity price risk as of September 30, 2025 and December 31, 2024, in addition to a sensitivity analysis considering a valuation of 10% of the closing price for each year. For further information, see Note 26.f.


    c. Credit risk

     

    Credit risk is related to the possibility of non-compliance with a commitment by a counterparty in a transaction. Credit risk is managed strategically and arises from cash equivalents, financial investments, derivative financial instruments and trade receivables, among others.

     

    c.1 Financial institutions and government

     

    The credit risk of financial institutions and governments related to cash and cash equivalents, financial investments and derivative financial instruments as of September 30, 2025, by counterparty rating, is summarized below:

     

     

     

    Fair value

    Counterparty credit rating

     

    09/30/2025

     

    12/31/2024

    AAA

     

    7,158,014

     

    7,557,385

    AA

     

    246,289

     

    305,686

    A

     

    10,810

     

    3,668

    Others

     

    53,921

     

    162,338

    Total

     

    7,469,034

     

    8,029,077

     

    c.2 Trade receivables

     

    Credit granting is managed in subsidiaries based on policies and criteria specific to each business segment. The process includes credit analysis, the establishment of limits and required guarantees, with approval at predefined approval levels.

     

    The subsidiaries manage credit throughout the customer’s life cycle, with specific processes for monitoring credit risk and renegotiating or executing credit, as applicable.

     

    For further information on the allowance for expected credit losses, see Note 5.b.


    60

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025

     

    d. Liquidity risk

     

    Liquidity risk is the possibility of the Company facing difficulties to comply with its financial obligations, which must be settled with payments or other financial assets.

     

    The main sources of liquidity of the Company and its subsidiaries arise from:

     


    (i) cash and financial investments;

    (ii) cash flow generated by its operations; and

    (iii)  loans.


    The Company and its subsidiaries have sufficient working capital and sources of financing to meet their current needs. As of September 30, 2025, the Company and its subsidiaries had R$ 4,023,674 in cash, cash equivalents, and short-term financial investments (for quantitative information, see Note 4).

      

    The table below presents a summary of financial liabilities and leases payable as of September 30, 2025 by the Company and its subsidiaries, listed by maturity. The amounts presented are the contractual undiscounted cash flows, and may differ from the amounts disclosed in the statement of financial position:

     

     

    Less than 1 year

    Between 1 and 3 years

    Between 3 and 5 years

    More than 5 years

    Total

    Loans, including future contractual interest (1) (2)

    3,376,640

    11,154,241

    3,854,893

    3,904,675

    22,290,449

    Derivative instruments (3)

    956,061

    686,530

    242,771

    40,521

    1,925,883

    Trade payables

    3,413,134

    3,413,134

    Leases payable

    453,252

    584,459

    378,732

    1,240,494

    2,656,937

    Financial liabilities of customers

    77,980

    62,001

    139,981

    Other payables

    147,594

    7,851

    155,445

     

    8,424,661

    12,495,082

    4,476,396

    5,185,690

    30,581,829


    (1) The interest on loans was estimated based on the US dollar, Euro at closing and on the future yield curves of the DI x fixed rate and DI x IPCA contracts, quoted on B3 ad BACEN as of September 30, 2025.
    (2) Includes estimated interest on short-term and long-term loans until the contractually foreseen payment date.
    (3) The derivative instruments were estimated based on the US dollar futures contracts and the future curves of the DI x fixed rate and DI x IPCA contracts, quoted on B3 as of September 30, 2025. In the table above, only the derivative instruments with negative results at the time of settlement were considered.

     

    e. Capital management

     

    The Company manages and optimizes its capital structure based on indicators to ensure business continuity while maximizing return to its shareholders.

     

    Capital structure is comprised of net debt (loans, financing and debentures (Note 15) and leases payable (Note 12.b), after deduction of cash, cash equivalents and financial investments (Note 4), and the “financial” derivative financial instruments, assets and liabilities, according to Note 26 Classes and categories of financial instruments and their fair values, and equity.


    61

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025

     

    The Company may change its capital structure according to economic and financial conditions. Moreover, the Company also seeks to improve its return on invested capital by implementing efficient working capital management and a selective investment program.

     

    Annually, the Company and its subsidiaries revise their capital structure, evaluating the cost of capital and the risks associated with each class of capital including the leverage ratio analysis, which is determined as the ratio between net debt and equity.


    The leverage ratio at the end of the period/year is as follows:

     

     

     

    Consolidated

     

     

    09/30/2025

     

    12/31/2024

    Gross debt and lease payable (a)

     

    18,493,316

     

    15,345,662

    Cash, cash equivalents, and short-term investments (b)

     

    6,632,904

     

    7,197,699

    Financial instruments (c)

     

    190,573

     

    405,941

    Net debt = (a) - (b) - (c)

     

    11,669,839

     

    7,742,022

    Equity

     

    18,666,586

     

    15,823,444

    Net debt-to-equity ratio

     

    62.52%

     

    48.93%

     

    f. Selection and use of derivative financial instruments

     

    In selecting derivative instruments, the Company considers the estimated rates of return, risks, liquidity, calculation methodology for the carrying and fair values, and the applicable documentation.

     

    Derivative financial instruments are used to hedge identified risks, at amounts that do not exceed 100% of the identified risk. Derivatives are referred to as "derivative instruments" to reflect their restricted function of hedging identified risks.


    62

    Table of Contents

     





    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025

     

    The table below summarizes the gross balance of the position of derivative instruments contracted as well as of the gains (losses) that affect the equity and the statement of income of the Company and its subsidiaries:

     

    Derivatives designated as hedge accounting

     

     

     

     

     

     

     

     

     

     

     

     

    Product

     

    Contracted rates

     

    Maturity

     

    Notional amount (2)

     

    Fair value as of 09/30/2025

     

    Gains (losses) as of 09/30/2025

     

     

    Assets

    Liabilities

     

     

     

    09/30/2025

     

    Assets

     

    Liabilities

     

    Profit or loss

     

    Fair value adjustment of debt - R$

    Foreign exchange swap (1)

     

    USD + 4.7%

    102.9% DI

     

    Mar/27

     

    USD 198,760

     

    1,511

     

    (114,354)

     

    (229,211)

     

    (7,567)

    Foreign exchange swap (1)

     

    EUR + 3.0%

    104.0% DI

     

    Feb/37

     

    EUR 77,535

     

     

    (36,265)

     

    (67,273)

     

    1,139

    Foreign exchange swap (1)

     

    JPY + 1.5%

    109.4% DI

     

    -

     

     

     

     

    (30,066)

     

    (323)

    Foreign exchange swap (1)

     

    SOFR + 0.9%

    102.9% DI

     

    Feb/26

     

    USD 100,000

     

     

    (53,124)

     

    (76,980)

     

    (1,080)

    Interest rate swap (1)

     

    IPCA + 5.3%

    102.5% DI

     

    Jun/34

     

    BRL 3,125,355

     

    383,527

     

    (9,595)

     

    51,893

     

    (95,175)

    Interest rate swap (1)

     

    IPCA + 3.0%

    69.9% DI

     

    Nov/41

     

    BRL 358,871

     

     

    (16,728)

     

    (15,202)

     

    47,700

    Interest rate swap (1)

     

    12.8%

    104.7% DI

     

    Apr/40

     

    BRL 1,048,881

     

    1,401

     

    (24,958)

     

    19,067

     

    (39,530)

    Commodity forward (1)

     

    BRL

    Heating Oil/ RBOB

     

    Nov/26

     

    USD 178,725

     

    13,860

     

    (21,710)

     

    (3,188)

     

    NDF (1)

     

    BRL

    USD

     

    Dec/25

     

    USD 363,895

     

    3,464

     

    (3,179)

     

    19,232

     

     

     

     

     

     

     

     

    Total - designated

     

    403,763

     

    (279,913)

     

    (331,728)

     

    (94,836)

    Derivatives not designated as hedge accounting

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Foreign exchange swap

     

    USD + 0.0%

    52.5% CDI

     

    Jun/29

     

    USD 300,000

     

    345,370

     

     

    (199,572)

     

    Foreign exchange swap

     

    USD + 5.0%

    CDI + 1.6%

     

    Feb/31

     

    USD 50,000

     

     

    (12,164)

     

    (80,348)

     

    NDF

     

    USD

    BRL

     

    Oct/25

     

    USD 130,728

     

    85,641

     

    (5,707)

     

    (33,274)

     

    Commodity forward

     

    BRL

    Heating Oil/ RBOB

     

    Feb/26

     

    USD 1,257

     

    1,356

     

    (9,872)

     

    13,059

     

    Interest rate swap

     

    USD + 5.3%

    CDI - 1.4%

     

    Jun/29

     

    USD 300,000

     

     

    (274,333)

     

    (10,720)

     

     

     

     

     

     

     

     

    Total - not designated

     

    432,367

     

    (302,076)

     

    (310,855)

     

     

     

     

     

     

     

     

    Total

     

    836,130

     

    (581,989)

     

    (642,583)

     

    (94,836)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Current

     

    180,981

     

    (205,539)

     

    -

     

    -

     

     

     

     

     

     

     

    Non-current

     

    655,149

     

    (376,450)

     

    -

     

    -


    (1)  Derivative financial instruments designated for fair value hedge accounting (see Note 26.g.1).
    (2) Currency as indicated.

     

    63

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025

     

    Derivatives designated as hedge accounting

     

     

     

     

     

     

     

     

     

     

     

     

    Product

     

    Contracted rates

     

    Maturity

     

    Notional amount (3)

     

    Fair value as of 12/31/2024

     

    Gains (losses) as of 09/30/2024

     

     

    Assets

    Liabilities

     

     

     

    12/31/2024

     

    Assets

     

    Liabilities

     

    Profit or loss

     

    Fair value adjustment of debt - R$

    Foreign exchange swap (1)

     

    USD + 5.5%

    109.9% DI

     

    Sept/25

     

    USD 206,067

     

    76,649

     

    (3,808)

     

    107,921

     

    5,941

    Foreign exchange swap (1)

     

    EUR + 5.2%

    109.4% DI

     

    Mar/25

     

    EUR 115,518

     

    76,123

     

     

    50,542

     

    (1,308)

    Foreign exchange swap (1)

     

    JPY + 1.5%

    109.4% DI

     

    Mar/25

     

    JPY 12,564,393

     

    -

     

    (45,826)

     

    48,576

     

    336

    Interest rate swap (1)

     

    SOFR + 1.3%

    112.5% DI

     

    Sept/25

     

    USD 4,535

     

    2,114

     

    -

     

    (445)

     

    (209)

    Interest rate swap (1)

     

    5.1%

    104.0% DI

     

    Jun/32

     

    BRL 2,660,000

     

    189,155

     

     

    (166,318)

     

    166,941

    Interest rate swap (1)

     

    IPCA + 2.8%

    69.5% DI

     

    Nov/41

     

    BRL 151,465

     

    -

     

    (3,321)

     

    -

     

    -

    Interest rate swap (1)

     

    10.5%

    103.6% DI

     

    Jul/27

     

    BRL 525,791

     

     

    (53,638)

     

    (33,845)

     

    29,757

    Commodity forward (1)

     

    BRL

    Heating Oil/ RBOB

     

    Dec/24

     

    USD 5,753

     

    3,104

     

    (11,869)

     

    (17,086)

     

    NDF (1)

     

    BRL

    USD

     

    Dec/24

     

    USD 6,853

     

    729

     

    (6,022)

     

    (33,034)

     

     

     

     

     

     

     

     

    Total - designated

     

    347,874

     

    (124,484)

     

    (43,689)

     

    201,458

    Derivatives not designated as hedge accounting

     

     

     

     

     

     

     

     

     

     

     

     

    Foreign exchange swap

     

    USD + 0.0%

    52.5% CDI

     

    Jun/29

     

    USD 300,000

     

    465,032

     

     

    142,658

     

    NDF

     

    USD

    BRL

     

    Sept/24

     

    USD 15,425

     

    13,546

     

    (6,501)

     

    42,881

     

    Commodity forward

     

    BRL

    Heating Oil/ RBOB

     

    Feb/25

     

    USD 2,422

     

    4,926

     

    (3,867)

     

    38,896

     

    Interest rate swap

     

    USD + 5.2%

    CDI - 1.4%

     

    Jun/29

     

    USD 300,000

     

     

    (306,748)

     

    (84,475)

     

     

     

     

     

     

     

     

    Total - not designated

     

    483,504

     

    (317,116)

     

    139,960

     

     

     

     

     

     

     

     

    Total

     

    831,378

     

    (441,600)

     

    96,271

     

    201,458

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Current

     

    246,084

     

    (74,087)

     

    -

     

    -

     

     

     

     

     

     

     

    Non-current

     

    585,294

     

    (367,513)

     

    -

     

    -


    (1) Derivative financial instruments designated for fair value hedge accounting (see Note 26.g.1).
    (2) Currency as indicated.

     

    64

    Table of Contents

     



    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025

     

    g. Hedge accounting

     

    The Company and its subsidiaries use derivative and non-derivative financial instruments for hedging purposes and test, throughout the duration of the hedge, their effectiveness, as well as the changes in their fair value.

     

    The hedged items and the hedging instruments have a high correspondence, since the contracted instruments have characteristics equivalent to the transactions considered as the hedged item. The Company and its subsidiaries designated a hedge ratio for transactions designated as hedge accounting, since the underlying risks of the hedging instruments correspond to the risks of the hedged items.

     

    The Company and its subsidiaries discontinue the hedge accounting when the hedging instrument is settled, the hedged item ceases to exist or the hedge no longer meets the requirements for hedge accounting due to the absence of an economic relationship between the hedged item and the hedging instrument.

     

    g.1 Fair value hedge

     

    The Company and its subsidiaries use derivative financial instruments such as fair value hedge to mitigate the risk of variations in interest and exchange rates, which affect the amount of contracted debts. As of September 30, 2025, no material ineffectiveness was identified in fair value hedge operations.

     

    g.2 Cash flow hedge

     

    The subsidiary Hidrovias Cabotagem adopts cash flow hedge to protect part of its future revenues in dollars, linked to a long-term contract, using the principal of the debt in foreign currency contracted from BNDES as a hedging instrument.

     

    Exchange rate variations are recognized on a monthly basis in other comprehensive income and reclassified to statement on income as the hedged revenues are recognized.

     

    The effectiveness of the hedge is monitored according to the offsetting variations between the instrument and the hedged item.

     

    From 2025 onwards, subsidiary Hidrovias began to present the effects of Cabotagem as Discontinued Operation, see Note 28.

     

    h. Financial instruments (energy trading futures contracts)

     

    The Company’s subsidiaries operate in the Free Contracting Environment (ACL) and have entered into bilateral energy purchase and sale contracts with different market players. Accordingly, they assume short and long-term commitments. As a result of mismatched operations, they assume energy surplus or deficit positions, which are measured at a future market price curve (forward curve). Therefore, the Company designates these contracts as financial instruments, according to IFRS 9/CPC 48, at the beginning of the contract, to include the recording of the correct exposure to the risk of future purchase and sale transactions of bilateral contracts.


    Sensitivity analysis – level 2 hierarchy

     

     

    Valuation technique

     

    Fair value of energy contracts

     

    Sensitivity of inputs to fair value (a)

    Financial assets

    Discounted cash flow method

     

    659,889

     

    +10%

    815,162

     

     

     

    -10%

    505,405

     

     

     

     

     

     

    Financial liabilities

     

    345,088

     

    +10%

    535,173

     

     

     

    -10%

    189,707


    (a) This 10% variation scenario represents a fluctuation considered reasonable by the Company, based on the history of negotiations concluded under similar market conditions.


    65

    Table of Contents 




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025


    27. Acquisition of Interest and Control

     

    a. Acquisition of service stations from Pão de Açúcar Group by subsidiary Millennium

     

    On June 10, 2024, through its subsidiary Centro de Conveniências Millenium Ltda., the Company signed a contract for the acquisition of 49 service stations from Pão de Açúcar Group, located in the state of São Paulo, for R$ 130,000 plus working capital adjustments. CADE approved the transaction on July 22, 2024. On August 13, 2024, R$ 90,000 was paid as an advance.

     

    During the period ended September 30, 2025, the acquisition of 11 out of 49 service stations was completed for a total amount of R$ 25,583, of which R$ 16,518 had previously been paid as an advance. 

     

    b. Hidrovias do Brasil S.A.

     

    In 2023, the Company began the process of acquiring an interest in Hidrovias do Brasil S.A. (“Hidrovias”), through the purchase of a 4.99% direct interest and a 4.99% indirect interest, through Total Return Swaps (“TRS”), recognized as financial asset and measured at fair value in accordance with IFRS 9/CPC 48. On March 18, 2024, the Company contributed its direct interest to its subsidiary Ultra Logística Ltda. and settled the TRS. From this date, all transactions have been carried out through subsidiary Ultra Logística Ltda.

     

    On May 7, 2024, subsidiary Ultra Logística completed the purchase of 128,369,488 shares from Hidrovias, which represented 16.88% of its share capital, at a cost of R$ 3.98/share. Also in May 2024, when obtaining sufficient evidence demonstrating its power to exert significant influence on decisions regarding Hidrovias' financial and operational policies, subsidiary Ultra Logística began to recognize its interest in Hidrovias as an investment in an associate with significant influence, in accordance with IAS 28/CPC 18.


    Subsequently, throughout the first quarter of 2025, subsidiary Ultra Logística acquired additional shares of Hidrovias through trading on the Stock Exchange (“B3”) in the amount of R$ 7,373. With these acquisitions, Ultra Logística's interest in Hidrovias reached 42.26% of the share capital.

     

    In the second quarter of 2025, Ultra Logística acquired a total of 99,790,131 shares of Hidrovias for R$159,171. Of this amount, 17,103,100 refer to common shares (HBSA3), in the amount of R$ 43,206, and 82,687,031 correspond to subscription rights (HBSA1 and HBSA9), in the amount of R$ 115,965, all linked to the capital increase in Hidrovias.

     

    The acquisition of control occurred in May 2025, with the approval of the capital increase in Hidrovias. On that occasion, the share capital of Hidrovias was increased by R$ 1,200,000 with the issuance of 600,000,000 shares, rising from R$ 1,359,469 (760,382,643 shares) to R$ 2,559,469 (1,360,382,643 shares). Therefore, with the conversion of subscription rights (HBSA1 and HBSA9) into common shares (HBSA3), Ultra Logística now holds 682,252,831 common shares, representing 50.15% of the total share capital of Hidrovias, thus consolidating the acquisition of corporate control.

     

    The Company, based on applicable accounting standards and with the support of a company specialized in valuations, carried out, in the same month the control was acquired, the provisional allocation of the purchase price (“Purchase Price Allocation” – PPA), with the identification of assets acquired and liabilities assumed measured at fair value and the recognition of the accounting goodwill. Additionally, the Company does not expect the tax amortization of revaluation of assets and liabilities remeasured at fair value.  Therefore, the deferred income tax liability is recognized on the provisional capital gains and losses recorded. The allocation was considered provisional due to the ongoing analyses necessary to conclude the measurement of fair value of the identifiable assets and liabilities acquired. The Company predicts to conclude the process and perform the final allocation until the closing of the financial year 2025.


    66

    Table of Contents





    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025


    The table below summarizes the consolidated balances of assets acquired and liabilities assumed at the acquisition date recognized at fair value, reflecting the purchase price allocations and provisional goodwill determination:

     

    Assets

     

    Cash and cash equivalents

           1,155,510

    Bonds and other securities

                   1,171

    Trade receivables

            119,082

    Inventories

            168,889

    Recoverable taxes

             198,360

    Prepaid expenses

              65,607

    Related parties

                   5,825

    Other receivables

            137,093

    Assets of subsidiaries held for sale

             736,540

    Escrow deposits

               67,375

    Deferred tax assets

               74,730

    Other investments

             121,710

    Property, plant and equipment, net

           4,419,200

    Intangible assets, net

           912,191

    Right-of-use asset, net

             331,202

    Derivative instruments

                   6,270

    Liabilities

     

    Loans and financing

           3,331,412

    Trade payables

             104,490

    Salaries and related charges

               46,246

    Taxes payable, income and social contribution taxes payable

             126,869

    Deferred tax liabilities

             561,393

    Legal claims

                95,428

    Advances from customers

                   7,365

    Leases payable

              286,778

    Other payables

              119,491

    Liabilities of subsidiaries held for sale

              500,708

    Derivative instruments

                52,643


    67

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025


    Goodwill based on expected future profitability

    360,436

    Non-controlling interests(1)

    1,639,034

    Assets and liabilities consolidated in the opening balance

    2,009,334

    Assets acquired

    4,273,159

    Liabilities assumed

    (2,624,261)

    Goodwill based on expected future profitability

    360,436

    Final investment in 50.15% interest

    2,009,334

    Reversal of the non-cash effect of the acquisition

     

    Gain on acquisition of control of associate

    (113,655)

    Share of profit (loss) of subsidiaries, joint ventures and associates before acquisition of control

    148,518

    Acquisition value - cash

    2,044,197

    Cash and cash equivalents acquired

    (1,155,510)

    Net cash from transaction

    888,687


    (1) The non-controlling interest is determined based on the net value of assets and liabilities on the acquisition date, considering the proportion of 49.85%.


    The gain in the acquisition of control of an associate results from the change in its corporate classification, from associate to subsidiary, after a series of acquisitions in stages with the objective of acquiring control. Until then, the investment was accounted for under the equity method, in accordance with CPC 18 (R2) / IAS 28. With the acquisition of control, assets, liabilities, revenues and expenses are fully consolidated, in accordance with CPC 36 (R3) / IFRS 10. In line with the provisions of CPC 15 (R1) / IFRS 3, the previously held interest was measured at fair value on the acquisition date, and the effects of this revaluation were recognized in the investment goodwill, as required by the accounting standard. In view of the various stages of acquisitions of Hidrovias, two revaluation effects were recognized on the investment goodwill, as shown in the table below:

     

    Revaluation of investment

     

    Revaluation of investment (from financial asset to associate) - IFRS 9 / IAS 28 (1)

    66,267

    Revaluation of investment (from associate to subsidiary) - IAS 28 / IFRS 3 (2)

    47,388

    Gain on acquisition of control of associate

    113,655

    Write-off of accumulated effects in equity before control - IAS 28 / IFRS 3 (2)

    43,717

    Total

    157,372

     

    (1) Transition from financial asset to investment in associate, recognized in May 2024 in financial results.
    (2) Transition from investment in associate to investment in subsidiary, recognized in May 2025 under the equity method. Additionally, as provided for in the applicable accounting standard, the accumulated balances in other comprehensive income, recorded since the significant influence was obtained, were fully reversed to profit or loss for the period. The total impact of the transition was R$ 91,105.

      

    After acquiring control of Hidrovias, the Company, through its subsidiary, acquired additional interests. Such acquisitions do not fall within the scope of business combinations for the purposes of price and goodwill allocation. Therefore, the difference between the price paid and the equity value of the shares acquired was recorded in equity, under shareholder transactions. Through these additional acquisitions, the interest in Hidrovias on September 30, 2025 was 55.04%.


    From the date of acquisition until September 30, 2025, Hidrovias contributed to the Company with net revenue of R$ 1,163,310 and net income of R$ 170,841. If the acquisition had taken place on January 1, 2025, the Company would have consolidated net revenue of R$ 105,184,298 and net income of R$ 2,164,978.


    68

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025


    c. Ultragaz Comercializadora de Energia (formerly WTZ Participações S.A.)

     

    On September 1, 2024, through its subsidiary Cia Ultragaz, the Company acquired 51.7% of the voting capital of Ultragaz Comercializadora (formerly WTZ Participações S.A.), qualifying the transaction as a business combination as defined in IFRS 3 (CPC 15 (R1)) – Business Combinations.  This acquisition is in line with Ultragaz's strategy to expand its offering of energy solutions to its customers, leveraging on its capillarity, commercial strength, brand and extensive base of corporate and residential customers.

     

    Ultragaz Comercializadora was founded in 2015 and its main activities are the sale of electric energy in the free market and energy management, with a national presence.

     

    The initial payment, including the capital contribution in the amount of R$ 49,490, totaled R$ 104,490. During the period, amounts relating to contingent consideration were paid, totaling R$ 44,806. The remaining transaction amount of R$ 578 was recorded under “Other payables”. The Company, based on applicable accounting standards and supported by an independent appraisal firm, calculated the definitive amounts for the purchase price allocation as of September 30, 2025, and determined the final goodwill in the amount of R$ 42,260.


    The following table summarizes the consolidated balances of assets acquired and liabilities at the acquisition date, recognized at fair value:

     

    Assets

     

    Cash and cash equivalents

    5,399

    Trade receivables

    33,168

    Recoverable taxes

    3,036

    Prepaid expenses

    170

    Other receivables

    306

    Other investments

    5

    Property, plant and equipment, net

    1,684

    Intangible assets, net

    19,504

    Derivative instruments

    209,348

    Liabilities

     

    Loans and financing

    68

    Trade payables

    27,541

    Salaries and related charges

    2,211

    Taxes payable, income and social contribution taxes payable

    80,918

    Other payables

    3,221



    Goodwill based on expected future profitability

    42,260

    Non-controlling interests

    76,633

    Assets and liabilities consolidated in the opening balance

    124,288


    69

    Table of Contents



    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025

    Assets acquired

    140,945

    Liabilities assumed

    58,917

    Goodwill based on expected future profitability

    42,260

    Acquisition value

    124,288



    Comprised by:

     

    Cash

    55,000

    Acquisition of ownership interest via capital contribution (as non-controlling interests)

    23,904

    Contingent consideration settled

    44,806

    Contingent consideration to be settled

    578

    Total consideration

    124,288



    Net cash outflow resulting from acquisition

     

    Initial consideration in cash

    55,000

    Contingent consideration settled

    44,806

    Contingent consideration to be settled

    578

    Cash and cash equivalents acquired

    (5,399)

    Acquisition value

    94,985


    28. Discontinued operation

     

    a. Cabotagem purchase and sale agreement

     

    On February 27, 2025, Hidrovias entered into an agreement for the sale of all shares in HB – Cabotagem (“Cabotagem”) to Companhia de Navegação Norsul (“Norsul”). The cabotage operation was acquired by Hidrovias in 2016 for the performance of a contract dedicated to the transportation of bauxite from the Porto Trombetas mine to the client's alumina refinery in Barcarena, expiring in 2034.

     

    The total sale amount (enterprise value) is R$ 715 million, which 195 million referring to the amount of equity (equity value) and R$ 521 million of debt amount, as of December 31, 2024.  The full amount will be paid on the closing date of the transaction, and will be subject to usual price adjustments for this type of transaction, including working capital adjustments. The transaction was approved by CADE without restrictions on April 16, 2025.

     

    On September 30, 2025, Hidrovias performed the impairment test on the assets and identified a difference between the transaction value and the carrying amount of the assets. Therefore, it recognized in the statement of income for the period the amount net of income tax of R$ 71,720 related to the impairment, even in the absence of evidence of operational deterioration of the assets.



    70

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025


    The impairment of the assets was attributed entirely to the goodwill and the remainder was attributed to other Hidrovias assets.

     

    Allocation of impairment

    108,667

    Deferred income and social contribution taxes

    (36,947)

    Net impairment (1)

    71,720

     

    (1)  Considering the acquisition of control of Hidrovias in May 2025, according to Note 27.b, the net impairment for the period recorded in the Company is R$ 48,056.


    b. The main classes of assets and liabilities classified as held for sale as of September 30, 2025 are shown below:

     

    ASSETS

    Cabotagem September/2025

     

    Eliminations

     

    Impact of impairment

     

    Cessation of depreciation

     

    Balance as of September 30, 2025

    Cash and cash equivalents

    15,860

     

     

     

     

    15,860

    Financial investments

    879

     

     

     

     

    879

    Trade receivables

    57,376

     

     

     

     

    57,376

    Inventories

    18,903

     

     

     

     

    18,903

    Recoverable taxes

    5,186

     

     

     

     

    5,186

    Recoverable income and social contribution taxes

    26,106

     

     

     

     

    26,106

    Credits with related parties

    61

     

    (61)

     

     

     

    Other assets

    28,280

     

     

     

     

    28,280

     

     

     

     

     

     

     

     

     

     

    Total current assets

    152,651

     

    (61)

     

     

     

    152,590

     

     

     

     

     

     

     

     

     

     

    Financial investments

    18,716

     

     

     

     

    18,716

    Credits with related parties

    140

     

    (140)

     

     

     

    Escrow deposits

    22,037

     

     

     

     

    22,037

    Deferred income tax and social contribution

    51,458

     

     

    36,947

     

    (11,732)

     

    76,673

    Other assets

    8,909

     

     

     

     

    8,909

    Property, plant and equipment

    348,308

     

     

     

    27,684

     

    375,992

    Intangible assets

    156,013

     

     

    (108,667)

     

    6,823

     

    54,169

    Total non-current assets

    605,581

     

    (140)

     

    (71,720)

     

    22,775

     

    556,496

     

     

     

     

     

     

     

     

     

     

    Total assets

    758,232

     

    (201)

     

    (71,720)

     

    22,775

     

    709,086

     

     

     

     

     

     

     

     

     

     


    71

    Table of Contents



    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025

    LIABILITIES AND EQUITY

    Cabotagem September/2025

     

    Eliminations

     

    Impact of impairment

     

    Cessation of depreciation

     

    Balance as of September 30, 2025

    Trade payables

    15,535

     

     

     

     

    15,535

    Loans, financing and debentures

    63,044

     

     

     

     

    63,044

    Social and labor obligations

    4,671

     

     

     

     

    4,671

    Taxes payable

    14,566

     

     

     

     

    14,566

    Income and social contribution taxes

    4,519

     

     

     

     

    4,519

    Payables from related parties

    891

     

    (891)

     

     

     

    Legal claims

    63

     

     

     

     

    63

    Total current liabilities

    103,289

     

    (891)

     

     

     

    102,398

     

     

     

     

     

     

     

     

     

     

    Loans, financing and debentures

    339,960

     

     

     

     

    339,960

     

     

     

     

     

     

     

     

     

     

    Total non-current liabilities

    339,960

     

     

     

     

    339,960

     

     

     

     

     

     

     

     

     

     

    Share capital

    265,557

     

    (265,557)

     

     

     

    Retained earnings (loss)

    145,562

     

    (96,617)

     

    (71,720)

     

    22,775

     

    Accumulated other comprehensive income

    (96,136)

     

    96,136

     

     

     

    Total equity

    314,983

     

    (266,038)

     

    (71,720)

     

    22,775

     

     

     

     

     

     

     

     

     

     

     

    Total liabilities and equity

    758,232

     

    (266,929)

     

    (71,720)

     

    22,775

     

    442,358

     

    c. The results for the period and cash flows from discontinued operations as of September 30, 2025 are shown below:

     

     

    Final balance as of 09/30/2025(1)

    Net revenue from sales and services

    87,254

    Cost of services sold

    (56,879)

     

     

    Gross profit

    30,375

     

     

    Operating income (expenses)

     

    General and administrative

    (3,212)

    Other operating income (expenses)

    6,468

    Impairment losses

    (72,812)

    Operating income (loss) before financial result and taxes

    (39,181)

     

     

    Financial income

    5,020

    Financial expenses

    (4,766)

    Financial result, net

    254

     

     

    Operating income (loss) before income and social contribution taxes

    (38,927)

     

     

    Income and social contribution taxes

     

    Current

    3,492

    Deferred

    11,945

    Profit (loss) for the period

    (23,490)


    72

    Table of Contents




    Ultrapar Participações S.A. and Subsidiaries

    Graphics
    Notes to the interim financial information
    For the periods ended September 30, 2025


     

    Final balance as of 09/30/2025(1)

    Net cash provided by operating activities

    26,833

    Net cash used in investing activities

    (21,728)

    Net cash used in financing activities

    (558)

    Increase (Decrease) in cash and cash equivalents

    4,547

     

    (1)  Considers the balances since the acquisition of control in May 2025 according to Note 27.b.


    For the parent company, in the statement of income for the period ended September 30, 2025, the share of profit (loss) of  Cabotage, net of transactions with related parties, were reclassified as Discontinued Operation in the amount of R$ 12,929.


    d. Covenants

     

    As a result of its loans from BNDES, HB Cabotagem has the following financial covenants calculated from the Financial Statements of the subsidiary: (i) maintain the capitalization ratio greater than or equal to 25%. The capitalization ratio is obtained from adjusted equity to total assets. Adjusted equity is the equity excluding foreign exchange losses and gains; and (ii) maintain the debt service coverage ratio (“DSCR”) equal to or greater than 1.3x. The DSCR is calculated based on ratio of EBITDA and variation in working capital (excluding cash and debt) to debt service and is measured annually.

     

    The covenants of subsidiary HB Cabotagem are determined at the end of the year and on December 31, 2024 were fully achieved.

     

    29. Events after the reporting period

     

    a. Completion of sale of the cabotage operation by Hidrovias

     

    On February 27, 2025, Hidrovias entered into an agreement for the sale of all shares in HB – Cabotagem (“Cabotagem”) to Companhia de Navegação Norsul (“Norsul”).  On November 1, 2025, after fulfilling the conditions precedent set forth in the sale agreement, the transaction was completed.

     

    b. Agreement to acquire an interest in Virtu GNL

     

    On October 24, 2025, the Company entered into an agreement to acquire a 37.5% interest in Virtu GNL Participações S.A. (“Virtu”), a company operating in two business segments:  (i) logistics of liquefied natural gas (LNG) for own use, and (ii) LNG-powered logistics services.  The amount to be disbursed will be R$ 102,500. 

     

    The completion of this transaction is subject to regulatory approvals and fulfillment of conditions precedent that are usual for this type of operation.

     

    c. Foreign loan obtained by Cia Ultragaz

     

    On November 10, 2025, the subsidiary raised foreign financing (without financial covenants) in the amount of USD 111,859 (equivalent to R$ 600,000 on the transaction date), with financial charges of 4.11% p.a. and maturing on November 9, 2028. The subsidiary entered into hedging instruments against foreign exchange rate variations on American dollar, changing financial charges to 104.5% of the DI rate.


    73

    Table of Contents


    3Q25 Earnings Release
    Graphics


    São Paulo, November 12, 2025 Ultrapar Participações S.A. (B3: UGPA3 / NYSE: UGP, “Company” or “Ultrapar”), operating in energy, mobility, and logistics infrastructure through Ultragaz, Ipiranga, Ultracargo and Hidrovias do Brasil (B3: HBSA3), today announces its results for the third quarter of 2025.

     

    Net revenue

    Adjusted EBITDA 1

    Recurring Adjusted EBITDA 1

    R$ 37.1

    billion

    R$ 1.9

    billion

    R$ 1.8

    billion

     

    Net income

    Cash generation from operations

    Investments

    R$ 0.8

    billion

    R$ 2.1

    billion

    R$ 756
    million

    The table above considers the sum of the balances of continuing and discontinued operations.

    ¹ Accounting adjustments and non-recurring items described in the EBITDA calculation table – page 2

    Highlights

    • Continuity of good operating results of Ultrapar.

    -  Strong operating cash generation across all businesses, totaling R$ 2.1 billion at Ultrapar

    - Hidrovias’ record results.
    • Extraordinary tax credits of R$ 238 million at Ipiranga, related to the remaining portion of historical ICMS tax credits included in the PIS/COFINS calculation base.
    • Progress in combating irregularities in the fuel sector, highlighted by the Carbono Oculto Operation (August 2025), reinforcing the need for stricter legislation to combat crime and illegal practices in the sector.
    • Financial strength, with a rapid reduction in leverage after the consolidation of Hidrovias in May 2025, which decreased from 1.9x in 2Q25 to 1.7x in 3Q25, even after the payment of dividends of R$ 326 million in August.
    • Advances in the growth and strategic positioning agenda:

    -

    Completion of the expansion of the Santos terminal, adding 34,000 m³ of storage capacity at Ultracargo in October 2025.


    - Closing of the sale of coastal navigation operation  by Hidrovias on November 1st for R$ 715 million, enabling focus on more synergistic and complementary businesses, while strengthening its financial position.

    - Signing agreement to acquire a 37.5% stake in Virtu Participações for R$ 102.5 million, reinforcing the investment strategy in new sectors where Ultrapar can contribute to value creation, with high growth and profitability potential.

    - Approval by CADE for the LPG port terminal in Pecém (CE), in partnership with Supergasbrás.
    • Ultra Day 2025 held for the first time at Ultrapar’s headquarters, an annual event with investors and analysts to present the Company’s strategy and its businesses. The presentation is available on the investor relations website, at: Ultra Day presentation.
    74

    Table of Contents
    3Q25 Graphics

    Considerations on the financial and operational information

    The financial information presented on this document were extracted from the individual and consolidated interim financial information ("Quarterly Information") for the three months period ended on September 30, 2025, and prepared in accordance with the pronouncement CPC 21 (R1) - Interim Financial Reporting and the International Accounting Standard IAS 34 issued by the IASB, and presented in accordance with the applicable rules for Quarterly Information, issued by the Brazilian Securities and Exchange Commission (“CVM”).

    Information on Ipiranga, Ultragaz, Ultracargo and Hidrovias is presented without the elimination of intersegment transactions. Therefore, the sum of such information may not correspond to Ultrapar's consolidated information. Additionally, the financial and operational information is subject to rounding and, consequently, the total amounts presented in the tables and charts may differ from the direct numerical sum of the amounts that preceded them.

    Information denominated EBIT (Earnings Before Interest and Taxes on Income and Social Contribution on Net Income), EBITDA (Earnings Before Interests, Taxes on Income and Social Contribution on Net Income, Depreciation and Amortization); Adjusted EBITDA and Recurring Adjusted EBITDA are presented in accordance with Resolution 156, issued by the CVM on June 23, 2022.

    Adjusted EBITDA considers adjustments from usual business transactions that impact the results but do not have potential cash generation, such as the amortization of contractual assets with customers – exclusive rights, amortization the fair value adjustments of associates, and the effect of mark-to-market of energy future contracts. Regarding Recurring Adjusted EBITDA, the Company excludes exceptional or non-recurring items, providing a more accurate and consistent view of its operational performance, avoiding distortions caused by exceptional events, whether positive or negative. The calculation of EBITDA from net income is detailed in the table below.

    In May 2025, the Company became the controlling shareholder of Hidrovias, as per the Material Fact disclosed to the market, consolidating its results as of that date. The effect of Hidrovias’ results on Ultrapar’s EBITDA in the second quarter considers 3 months of Hidrovias’ results to eliminate the lag that was impacting the share of results of Ultrapar, as well as 2 months of Hidrovias’ EBITDA for May and June. It is worth noting that Hidrovias announced in February 2025 the sale of the Coastal Navigation operation and the balances are presented as a discontinued operation in the financial statements. In this report we present the financial information related to Ultrapar on a consolidated basis, considering the sum of continuing and discontinued operations, unless otherwise indicated.

    R$ million

    ULTRAPAR

    Quarter

    Year-to-date

    3Q25

    3Q24

    2Q25

    9M25

    9M24

    Net Income

    772

    698

    1,151

    2,286

    1,645

    (+) Income and social contribution taxes

    255

    308

    341

    844

    710

    (+) Net financial (income) expenses

    401

    108

    31

    612

    597

    (+) Depreciation and amortization1

    449

    275

    388

    1,137

    874

    EBITDA

    1,878

    1,389

    1,910

    4,879

    3,826

    Accounting adjustment

     

     

     

     

     

    (+) Amortization of contractual assets with customers – exclusive  rights and amortization of fair value adjustments on associates acquisition

    121

    148

    113

    340

    405

    (+) MTM of energy futures contracts

    (58)

    -

    42

    (25)

    -

    (+/-) Hedge accounting

    6

    -

    4

    10

    -

    Adjusted EBITDA

    1,946

    1,537

    2,070

    5,205

    4,231

    Ipiranga

    1,085

    967

    1,199

    3,115

    2,604

    Ultragaz

    463

    448

    442

    1,298

    1,263

    Ultracargo

    134

    168

    141

    441

    498

    Hidrovias

    332

    9

    323

    516

    9

    Holding and other companies

     

     

     

     

     

      Holding

    (51)

    (52)

    (56)

    (161)

    (145)

      Other companies

    (17)

    (4)

    (12)

    (38)

    (14)

    Extraordinary expenses/provisions from divestments

    -

    -

    32

    32

    16

    Non-recurring items that affected EBITDA

     

     

     

     

     

    (-) Results from disposal of assets (Ipiranga)

    (7)

    (31)

    (34)

    (47)

    (104)

    (-) Credits and provisions (Ipiranga)

    (185)

    -

    (487)

    (673)

    -

    (-) Earn-out Stella (Ultragaz)

    -

    -

    -

    -

    (17)

    (-) Extraordinary expenses/provisions from divestments

    -

    -

    (32)

    (32)

    (16)

    (-) Assets write-off and Coastal Navigation impairment (Hidrovias)

    29

    -

    (48)

    (19)

    -

    Recurring adjusted EBITDA

    1,783

    1,506

    1,468

    4,434

    4,093

    Ipiranga

    892

    936

    678

    2,396

    2,499

    Ultragaz

    463

    448

    442

    1,298

    1,246

    Ultracargo

    134

    168

    141

    441

    498

    Hidrovias

    361

    9

    276

    498

    9

    Holding and other companies

     

     

     

     

     

      Holding

    (51)

    (52)

    (56)

    (161)

    (145)

      Other companies

    (17)

    (4)

    (12)

    (38)

    (14)

    Does not include amortization of contractual assets with customers – exclusive rights

    75

    Table of Contents


    3Q25 Graphics

    R$ million

    ULTRAPAR

    Quarter

    Year-to-date

    3Q25

    3Q24

    2Q25

    3Q25 x 3Q24

    3Q25 x 2Q25

    9M25

    9M24

    9M25 x 9M24

    Net revenue

    37,088

    35,358

    34,088

    5%

    9%

    104,505

    98,098

    7%

    Cost of products sold

    (34,588)

    (33,076)

    (31,933)

    5%

    8%

    (97,708)

    (91,646)

    7%

    Gross profit

    2,501

    2,282

    2,155

    10%

    16%

    6,797

    6,451

    5%

    Selling, general and administrative

    (1,175)

    (1,092)

    (1,189)

    8%

    -1%

    (3,484)

    (3,259)

    7%

    Results from disposal of assets

    (16)

    31

    (28)

    n/a

    -44%

    (39)

    105

    n/a

    Other operating income (expenses), net

    127

    (111)

    453

    n/a

    -72%

    494

    (337)

    n/a

    Adjusted EBITDA

    1,946

    1,537

    2,070

    27%

    -6%

    5,205

    4,231

    23%

    Recurring Adjusted EBITDA 1

    1,783

    1,506

    1,468

    18%

    21%

    4,434

    4,093

    8%

    Depreciation and amortization 2

    (570)

    (423)

    (501)

    35%

    14%

    (1,477)

    (1,279)

    15%

    Financial Result

    (401)

    (108)

    (31)

    n/a

    n/a

    (612)

    (597)

    3%

    Net income

    772

    698

    1,151

    11%

    -33%

    2,286

    1,645

    39%

    Investments

    756

    519

    544

    46%

    39%

    1,716

    1,437

    19%

    Cash flow from operating activities

    2,129

    780

    939

    173%

    127%

    3,071

    1,505

    104%

    1  Non-recurring items described in the EBITDA calculation table – page 2

    2  Includes amortization of contractual assets with customers – exclusive rights and amortization of fair value adjustments on associates acquisition

    Net revenues – Total of R$ 37,088 million (+5% vs 3Q24 and +9% vs 2Q25), driven by higher revenues from Ipiranga and Ultragaz and the consolidation of Hidrovia’s result from May 2025.

    Recurring adjusted EBITDA – Total of R$ 1,783 million (+18% vs 3Q24), highlighting the consolidation of Hidrovias’ result and Ultragaz’s better result, partially offset by Ipiranga’s and Ultracargo’s lower EBITDA. Compared to 2Q25, recurring adjusted EBITDA increased 21%, with better results from Ipiranga, Ultragaz, and Hidrovias.

    Results from the Holding and other companies – Negative result of R$ 68 million, driven by (i) R$ 51 million from the Holding expenses, which remained stable compared to 3Q24 and (ii) a negative result of R$ 17 million from other companies, mainly due to the worst performance of Refinaria Riograndense. 

    Depreciation and amortization – Total of R$ 570 million (+35% vs 3Q24 and +14% vs 2Q25), mainly reflecting the effects of the consolidation of Hidrovias.

    Financial result – Negative result of R$ 401 million (-R$ 293 million vs 3Q24), resulting from (i) higher debt due to the consolidation of Hidrovias and the increase in CDI, (ii) a negative one-off mark-to-market result of R$ 63 million in this quarter, and (iii) partially offset by the positive effect of R$ 134 million from the monetary adjustment of extraordinary tax credits during the quarter. Compared to 2Q25, there was a worsening of R$ 370 million, due to the revenue from monetary adjustment of extemporaneous credits, which were R$ 210 million lower, and the aforementioned one-off mark-to-market result.

    Net income – Total of R$ 772 million (+11% vs 3Q24), reflecting the higher operating result and the recognition of extemporaneous tax credits, which were partially offset by higher financial expenses and higher depreciation and amortization. Compared to 2Q25, there was a 33% decrease, due to the lower volume of recognized extemporaneous tax credits and the increase in financial expenses.

    76

    Table of Contents

     

    3Q25 Graphics

    Cash flow from operating activities – Operating cash generation of R$ 2,129 million, compared to R$ 780 million in 3Q24, due to better operating results, the consolidation of Hidrovias, and lower working capital investment, especially at Ipiranga and Ultragaz, even with the R$ 258 million investments for the settlement of draft discount in the quarter.

    R$ million

    IPIRANGA

    Quarter

    Year-to-date

    3Q25

    3Q24

    2Q25

    3Q25 x 3Q24

    3Q25 x 2Q25

    9M25

    9M24

    9M25 x 9M24

    Total volume (‘000 m³)

    6,170

    6,123

    5,733

    1%

    8%

    17,480

    17,556

    0%

    Diesel

    3,284

    3,283

    2,925

    0%

    12%

    8,984

    9,049

    -1%

    Otto cycle

    2,770

    2,735

    2,700

    1%

    3%

    8,169

    8,207

    0%

    Others1

    116

    105

    107

    10%

    8%

    327

    300

    9%

    Net income

    32,975

    32,115

    30,296

    3%

    9%

    93,505

    89,239

    5%

    Cost of products sold and service provided

    (31,595)

    (30,610)

    (29,048)

    3%

    9%

    (89,449)

    (84,942)

    5%

    Gross profit

    1,380

    1,505

    1,248

    -8%

    11%

    4,056

    4,298

    -6%

    Gross margin (R$/m³)

    224

    246

    218

    -9%

    3%

    232

    245

    -5%

    Selling, general and administrative

    (691)

    (752)

    (773)

    -8%

    -11%

    (2,226)

    (2,290)

    -3%

    Results from disposal of assets

    7

    31

    34

    -76%

    -78%

    47

    104

    -55%

    Other operating income (expenses), net

    115

    (124)

    396

    n/a

    -71%

    406

    (398)

    -202%

    Adjusted EBITDA

    1,085

    967

    1,199

    12%

    -10%

    3,115

    2,604

    20%

    Adjusted EBITDA margin (R$/m³)

    176

    158

    209

    11%

    -16%

    178

    148

    20%

    Non-recurring 2

    (193)

    (31)

    (521)

    515%

    -63%

    (719)

    (104)

    590%

    Recurring Adjusted EBITDA

    892

    936

    678

    -5%

    32%

    2,396

    2,499

    -4%

    Recurring Adjusted EBITDA margin (R$/m³)

    145

    153

    118

    -5%

    22%

    137

    142

    -4%

    Depreciation and amortization 3

    283

    309

    299

    -8%

    -5%

    848

    896

    -5%

    Recurring Adjusted LTM EBITDA

    3,240

    3,660

    3,284

    -11%

    -1%

    3,240

    3,660

    -11%

    Recurring Adjusted LTM EBITDA margin (R$/m³)

    138

    155

    140

    -11%

    -2%

    138

    155

    -11%





     

    1 Fuel oils, arla 32, kerosene, lubricants and greases

    2 Non-recurring items described in the EBITDA calculation table – page 2

    3 Includes amortization with contractual assets with customers – exclusive rights


    Operational performance – Volume increased by 1% compared to 3Q24, with a 1% increase in the Otto cycle (mainly in gasoline). Compared to 2Q25, the increase was 8%, resulting from growth in diesel volume, due to the seasonality and the effects of closed import parity (international prices under Petrobras prices) throughout the quarter. These factors were partially offset by the negative impacts also caused by irregularities in the fuel sector. Sales volume growth accelerated in September, a result of the beginning of market recovery after Carbono Oculto Operation, which is combating irregular companies in the sector.


    Net revenues – Total of R$ 32,975 million in 3Q25 (+3% vs 3Q24 and +9% vs 2Q25), mainly due to the higher sales volume.

    Cost of goods sold Total of R$ 31,595 million (+3% vs 3Q24 and +9% vs 2Q25), in line with the effect observed in net revenue.

    77

    Table of Contents


    3Q25 Graphics

    Selling, general and administrative expenses – Total of R$ 691 million in 3Q25 (-8% vs 3Q24), with lower allowance for expected credit losses and lower marketing and personnel expenses (reduced headcount). Compared to 2Q25, expenses decreased by 11%, mainly due to lower level of contingencies.

    Result from disposal of assets – Total of R$ 7 million in 3Q25 (-R$ 24 million vs 3Q24 and -R$ 26 million vs 2Q25), due to lower sale of real estate assets in the period.

    Other operating results – Total of R$ 115 million (improvement of R$ 239 million vs 3Q24), due to the recognition of R$ 185 million in extraordinary tax credits and lower expenses with decarbonization credits, given the lower price level. Compared to 2Q25, there was a decrease of R$ 280 million, mainly due to the lower level of extraordinary tax credits between the periods.

    Recurring adjusted EBITDA – Total of R$ 892 million (-5% vs 3Q24), impacted by lower margins, due to: (i) irregularities in the sector, highlighting the high level of naphtha imports for irregular sale as gasoline, (ii) inventory gain in 3Q24, (iii) partially offset by higher sales volume and lower expenses. Compared to 2Q25, there was a 32% increase, reflecting (i) closed import parity in 3Q25, (ii) inventory loss in 2Q25, (iii) higher sales volume, and (iv) lower expenses.

    Investments – R$ 402 million was invested in 3Q25, allocated to the expansion and maintenance of its service stations and franchises network, in addition to investments towards enhancing the technology platform, focusing on the replacement of the ERP system.  Of the total invested, R$ 150 million refers to additions to fixed and intangible assets, R$ 198 million to contractual assets with customers (exclusive rights), and R$ 54 million of financing granted to customers, net of receipts.

    R$ million

    ULTRAGAZ

    Quarter

    Year-to-date

    3Q25

    3Q24

    2Q25

    3Q25 x 3Q24

    3Q25 x 2Q25

    9M25

    9M24

    9M25 x 9M24

    Total volume (‘000 ton)

    446

    473

    432

    -6%

    3%

    1,285

    1,311

    -2%

    Bottled

    289

    297

    276

    -3%

    5%

    823

    831

    -1%

    Bulk

    157

    175

    156

    -11%

    0%

    462

    480

    -4%

    Net revenues

    3,209

    3,027

    3,127

    6%

    3%

    9,199

    8,221

    12%

    Cost of products sold

    (2,531)

    (2,422)

    (2,548)

    5%

    -1%

    (7,407)

    (6,575)

    13%

    Gross profit

    678

    605

    579

    12%

    17%

    1,792

    1,646

    9%

    Selling, general and administrative

    (270)

    (241)

    (263)

    12%

    3%

    (780)

    (680)

    15%

    Results from disposal of assets

    0

    0

    (17)

    15%

    n/a

    (17)

    1

    n/a

    Other operating income (expenses), net

    4

    13

    1

    -67%

    n/a

    21

    37

    -43%

    Operating income

    413

    377

    301

    9%

    37%

    1,017

    1,005

    1%

    MTM of energy futures contracts

    (58)

    -

    42

    n/a

    n/a

    (25)

    -

    n/a

    Adjusted EBITDA 1

    463

    448

    442

    3%

    5%

    1,298

    1,263

    3%

    Adjusted EBITDA margin (R$/ton)

    1,039

    948

    1,023

    10%

    2%

    1,011

    963

    -43%

    Non-recurring 2

    -

    -

    -

    n/a

    n/a

    -

    (17)

    n/a

    Recurring Adjusted EBITDA 1

    463

    448

    442

    3%

    5%

    1,298

    1,246

    4%

    Recurring Adjusted EBITDA margin (R$/ton)

    1,039

    948

    1,023

    10%

    2%

    1,011

    950

    3%

    Depreciation and amortization

    108

    71

    99

    52%

    9%

    305

    258

    18%

    Recurring Adjusted LTM EBITDA1

    1,740

    1,652

    1,725

    5%

    1%

    1,740

    1,652

    5%

    Recurring Adjusted LTM EBITDA margin (R$/ton)

    1,011

    953

    987

    6%

    2%

    1,011

    953

    6%


    1 Includes contribution from the result of new energies

    2 Non-recurring items described in the EBITDA calculation table – page 2


    78

    Table of Contents

     

    3Q25 Graphics

    Operational performance – The volume of LPG sold totaled 446 thousand tons in 3Q25 (-6% vs 3Q24), with a 3% decrease in the bottled segment and an 11% decrease in the bulk segment, reflecting the competitive dynamics of the market, which continued to be affected by the pass-through of increased costs from Petrobras auctions, in addition to lower market demand, especially in the industry segment, due to the economic slowdown. Compared to 2Q25, sales volume was 3% higher, reflecting the typical seasonality between the periods.

    Net revenues – Total of R$ 3,209 million (+6% vs 3Q24), due to the pass-through of inflation and increased costs of LPG, in addition to higher revenue resulting from the consolidation and growth of the new energy segment, partially offset by lower sales volume. Compared to 2Q25, net revenues increased by 3%, mainly due to higher sales volume.

    Cost of goods sold – Total of R$ 2,531 million (+5% vs. 3Q24), mainly impacted by the rising cost of LPG and the costs related to the new energies segment.  These effects were partially offset by the lower sales volume during the period. Compared to 2Q25, there was a 1% decrease, mainly due to the positive effect of the mark-to-market of energy futures contracts, which offset the impact of the higher sales volume.

    Selling, general and administrative expenses – Total of R$ 270 million (+12% vs. 3Q24), due to higher expenses with advertising and marketing and with personnel (collective bargaining agreement and consolidation of the new energies segment).  Compared to 2Q25, expenses increased by 3%, mainly due to higher expenses for advertising and marketing.

    Other operating results – Total of R$ 4 million in 3Q25 (-R$ 8 million vs 3Q24), a decrease due to lower revenues from indemnities and contractual penalties.

    Recurring Adjusted EBITDA – Total of R$ 463 million in 3Q25 (+3% vs 3Q24), mainly due to the pass-through of inflation and the growth of the new energies segment, despite lower LPG sales volume. Compared to Q2 2025, the 5% increase mainly reflects the higher sales volume.

    Investments – R$ 109 million was invested in 3Q25, mainly directed towards the expansion of the biomethane and bulk segment, the acquisition and replacement of bottles, as well as improvements related to infrastructure, safety and technology.

    R$ million

    ULTRACARGO

    Quarter

    Year-to-date

    3Q25

    3Q24

    2Q25

    3Q25 x 3Q24

    3Q25 x 2Q25

    9M25

    9M24

    9M25 x 9M24

    Installed capacity1 (‘000 m³)

    1,097

    1,067

    1,067

    3%

    3%

    1,077

    1,067

    1%

    m³ sold (‘000 m³)

    3,845

    4,357

    3,703

    -12%

    4%

    11,573

    12,860

    -10%

    Net revenues

    243

    266

    247

    -9%

    -2%

    760

    793

    -4%

    Cost of service provided

    (115)

    (97)

    (104)

    19%

    11%

    (323)

    (285)

    13%

    Gross profit

    127

    169

    142

    -25%

    -11%

    437

    508

    -14%

    Gross margin (%)

    52%

    63%

    58%

    -11.1p.p.

    -5.3p.p.

    57%

    64%

    -6.6p.p.

    Selling, general and administrative

    (41)

    (45)

    (45)

    -8%

    -8%

    (128)

    (136)

    -5%

    Results from disposal of assets

    (0)

    (0)

    (0)

    -98%

    -89%

    0

    (0)

    -208%

    Other operating income (expenses), net

    3

    6

    5

    -50%

    -32%

    10

    11

    -12%

    Adjusted EBITDA

    134

    168

    141

    -20%

    -5%

    441

    498

    -11%

    Adjusted EBITDA margin (%)

    55%

    63%

    57%

    -7.8p.p.

    -1.7p.p.

    58%

    63%

    -4.8p.p.

    Adjusted EBITDA margin (R$/ m³ capacity)

    41

    52

    44

    21%

    -7%

    46

    52

    -12%

    Depreciation and amortization2

    46

    39

    38

    19%

    20%

    121

    114

    6%

    Adjusted LTM EBITDA

    611

    653

    644

    -6%

    -5%

    611

    653

    -6%

    Adjusted LTM EBITDA (%)

    59%

    62%

    60%

    -3.6p.p.

    -1.9p.p.

    59%

    62%

    -3.6p.p.


    Monthly average

    2 Includes amortization of fair value adjustments on associates acquisition


    79

    Table of Contents

     

    3Q25 Graphics

    Operational performance – The average installed capacity increased by 3%, with the addition of 23 thousand m³ in Palmeirante and 7 thousand m³ in Rondonópolis. The billed volume was 12% lower than in 3Q24, reflecting lower demand for storage in fuel imports, which resulted in lower handling in Santos, Itaqui and Suape. This impact was partially offset by higher volume handled in Opla. Compared to 2Q25, the billed volume increased by 4%, resulting from higher handling in Opla and Rondonópolis, partially offset by a decrease in handling of fuels in Santos.

    Net revenues – Total of R$ 243 million (-9% vs 3Q24), reflecting the effects of volume mentioned above, even with better tariffs. Compared to 2Q25, there was a 2% decrease, due to the worst sales mix.

    Cost of services provided – Total of R$ 115 million (+19% vs 3Q24 and +11% vs 2Q25), with higher costs with depreciation due to the conclusion of expansions, pre-operational costs and costs with the start of operation at Palmeirante, which is still in its ramp-up phase, and increased maintenance.

    Selling, general and administrative expenses – Total of R$ 41 million (-8% vs 3Q24 and -8% vs 2Q25), with lower personnel expenses (mainly variable compensation, in line with lower operating result).

    Adjusted EBITDA – Total of R$ 134 million in 3Q25 (-20% vs 3Q24), mainly explained by lower billed volume, due to lower demand for storage in fuel import by our customers, and higher pre-operational costs and costs with the start of operation at Palmeirante (in ramp-up), partially offset by better tariffs. Compared to 2Q25, there was a 5% decrease explained by the worst sales mix, in addition to higher operating costs.

    Investments – R$ 169 million was invested in 3Q25, primarily allocated to capacity expansion projects at the terminals of Itaqui and Suape.

    R$ million

    HIDROVIAS DO BRASIL

    Quarter

    Year-to-date

    3Q25

    3Q24

    2Q25

    3Q25 x 3Q24

    3Q25 x 2Q25

    9M25

    9M24

    9M25 x 9M24

    Total volume (thousand ton)

    5,182

    3,981

    4,922

    30%

    5%

    14,266

    12,490

    14%

    Net revenue

    705

    463

    684

    52%

    3%

    1,931

    1,420

    36%

      Net operating revenue

    711

    488

    690

    46%

    3%

    1,956

    1,484

    32%

      Hedge accounting

    (6)

    (25)

    (6)

    -77%

    -7%

    (25)

    (64)

    -60%

    Operating costs

    (300)

    (266)

    (300)

    13%

    0%

    (850)

    (765)

    11%

    Depreciation and amortization (costs)

    (83)

    (84)

    (85)

    -2%

    -2%

    (256)

    (241)

    6%

    Gross profit

    322

    113

    300

    186%

    8%

    824

    414

    99%

    Gross margin (%)

    46%

    24%

    44%

    22 p.p.

         2 p.p.

    43%

    29%

    14 p.p.

    General and administrative

    (76)

    (69)

    (55)

    10%

    39%

    (186)

    (199)

    -7%

    Depreciation and amortization (expenses)

    (7)

    (28)

    (8)

    -77%

    -20%

    (24)

    (64)

    -63%

    Results from disposal of assets

    (23)

    (0)

    (48)

    n/a

    -51%

    (106)

    (1)

    n/a

    Other operating income (expenses), net

    3

    11

    4

    -69%

    -14%

    15

    21

    -32%

    Adjusted EBITDA

    332

    169

    304

    97%

    9%

    856

    556

    54%

    Adjusted EBITDA margin (%)

    47%

    35%

    44%

    12 p.p.

    3 p.p.

    44%

    37%

    6 p.p.

    Non-recurring 1

    29

    -

    44

    n/a

    -33%

    109

    30

    n/a

    Recurring Adjusted EBITDA

    361

    169

    348

    114%

    4%

    965

    586

    65%

    Recurring adjusted EBITDA margin (%)

    51%

    35%

    50%

    16 p.p.

    0 p.p.

    49%

    39%

    10 p.p.

    Depreciation and amortization

    90

    113

    93

    -20%

    -4%

    281

    306

    -8%


    1 Non-recurring items for 3Q25 are described in the EBITDA calculation table – page 2. Regarding the comparative periods, non-recurring items can be consulted directly in the Earnings Release, on the company’s website. Results Center - Hidrovias IR

     

    The table above presents Hidrovias’ full results since January 2024, as disclosed by the company’s on its Investor Relations website. The figures were maintained as originally published, reflecting the complete quarterly results.

    Ultrapar’s consolidated figures in 2Q25 include the consolidation of Hidrovias results for May and June 2025, in addition to the share of profit (loss) of subsidiaries, joint ventures and associates of Hidrovias between May 2024 and April 2025.


    80

    Table of Contents

     

    3Q25 Graphics

    Operational performance – Total volume handled increased by 30% vs 3Q24 and 5% vs 2Q25, highlighting the normalization of navigation and the resulting recovery in iron ore volume in the South Corridor.

    Net revenue (ex-hedge accounting) – Total of R$ 711 million in 3Q25 (46% vs 3Q24 and +3% vs 2Q25) mainly reflecting the higher volume handled in the South Corridor and a better sales mix.

    Cost of services provided – Total of R$ 383 million in 3Q25 (+9% vs 3Q24 and stable vs 2Q25). Excluding depreciation and amortization costs, they totaled R$ 300 million in 3Q25 (13% vs 3Q24 and stable vs 2Q25), mainly due to the higher volume handled in the period.

    General and administrative expenses – Total of R$ 83 million (-15% vs 3Q24 and +31% vs 2Q25). Excluding depreciation and amortization expenses, they totaled R$ 76 million in 3Q25 (+10% vs 3Q24 and +39% vs 2Q25), a growth mainly due to the higher variable compensation expenses, in line with the progression of results.

    Recurring Adjusted EBITDA – Total of R$ 361 million in 3Q25 (+ 114% vs 3Q24 and +4% vs 2Q25), a record result for the company due to better navigability conditions in the South Corridor and a better sales mix.

    Investments – R$ 69 million was invested in 3Q25 (in line with 3Q24 and -24% vs 2Q25) allocated to the modular expansion projects in the North Corridor and the docking of one of the Coastal Navigation ships.

    R$ million

    ULTRAPAR Indebtedness

    Quarter

    3Q25

    3Q24

    2Q25

    Cash and cash equivalents1

    6,668

    7,370

    6,437

    Gross debt1

    (17,188)

    (13,848)

    (17,618)

    Leases payable

    (1,708)

    (1,489)

    (1,749)

    Derivative financial instruments1

    185

    -

    295

    Net debt

    (12,043)

    (7,968)

    (12,635)

    Adjusted LTM EBITDA2

    7,058

    5,955

    6,779

    Net debt/Adjusted LTM EBITDA2

    1.7x

    1.3x

    1.9x

    Trade payables – reverse factoring (draft discount)

    -

    (1,291)

    (258)

    Financial liabilities of customers (vendor)

    (97)

    (211)

    (122)

    Net debt + draft discount + vendor + receivables

    (12,140)

    (9,470)

    (13,015)

    Average gross debt duration (years)

    3,6

    3,3

    3,6

    Average cost of gross debt

    102% DI

    110% DI

    107% DI

    DI +0.3%

    DI + 1.0%

    DI + 0.9%

    Average cash yield (% DI)

    96%

    97%

    99%

     

    1 In 2Q25, the “Cash and cash equivalents” and “Gross debt” lines no longer present the balance of “Derivative financial instruments”. For further information, please see note 26 of Ultrapar’s financial statements.

    2 Adjusted LTM EBITDA does not include extraordinary tax credits. With the consolidation of Hidrovias, Adjusted LTM EBITDA for 2Q25 includes the effect of Hidrovias’ Adjusted EBITDA for the last 12 months, excluding the effects of share of profit (loss) of subsidiaries, joint ventures and associates” counted at Ultrapar.


    Ultrapar ended 3Q25 with a net debt of R$ 12,043 million (1.7x Adjusted LTM EBITDA), a decrease compared to the R$ 12,635 million recorded in the immediately preceding quarter (1.9x Adjusted LTM EBITDA). This improvement reflects the solid cash generation during the period, which more than offset the payment of R$ 326 million in dividends made in August 2025 and the reduction of R$ 258 million in the reverse factoring balance. The reduction in leverage reflects lower net debt and higher Adjusted LTM EBITDA.


    81

    Table of Contents


    3Q25 Graphics

    Cash and maturity profile and breakdown of the gross debt (R$ million):


    Graphics


    Graphics

    Updates on ESG themes

    Business

    Ultragaz won the 3rd place in the SP Carbon Zero Award, in the Energy Transition category, with the Off-Grid Biomethane project, which replaces natural gas with a 100% renewable source. The initiative has already prevented the emission of more than 24,500 tons of CO₂ equivalent and has received R$50 million in investments for expansion and technological development. This recognition reinforces Ultragaz’s commitment to innovative and sustainable solutions for the Brazilian energy matrix.

    Ultracargo has been recognized with the Gold Seal of the SP Carbon Zero Commitment, granted by the Government of São Paulo, being the only company in the storage sector to receive this distinction. The recognition highlights consistent actions in reducing and offsetting emissions, reinforcing its commitment to the transition to a low-carbon economy.

    Hidrovias has strengthened its corporate governance by updating its Code of Ethics and Anti-Corruption Policy, incorporating guidelines on data protection and the responsible use of artificial intelligence. It also implemented the new Corporate Competition Policy, strengthening compliance and integrity practices in line with the highest regulatory and ethical standards.

    82

    Table of Contents


    3Q25 Graphics


    ULTRAPAR - Capital markets

    Quarter

    3Q25

    3Q24

    2Q25

    Final number of shares (‘000 shares)

    1,115,850

    1,115,440

    1,115,507

    Market cap1 (R$ million)

    24,515

    29,564

    19,566

    B3

     

     

     

    Average daily trading volume (‘000 shares)

    5,302

    5,393

    5,872

    Average daily financial volume (R$ thousand)

    97,953

    122,972

    99,322

    Average share price (R$/share)

    18.47

    22.80

    16.91

    NYSE

     

     

     

    Quantity of ADRs2 (‘000 ADRs)

    70,253

    59,258

    67,360

    Average daily trading volume (‘000 ADRs)

    1,898

    1,211

    1,962

    Average daily financial volume (US$ thousand)

    6,464

    4,954

    5,928

    Average share (US$/ADRs)

    3.41

    4.09

    3.02

    Total

     

     

     

    Average daily trading volume (‘000 shares)

    7,200

    6,604

    7,834

    Average daily financial volume (R$ thousand)

    133,139

    150,482

    132,869


    1 Calculated on the closing share price for the period

    2 1 ADR = 1 commom share

    The average daily trading volume of Ultrapar, considering trades on B3 and NYSE, was R$ 133 million/day in 3Q25 (-12% vs 3Q24). Ultrapar’s shares showed strong appreciation during the quarter, closing 3Q25 at R$ 21.97 on B3, up 25% in the quarter, while Ibovespa index appreciated by 5%. On the NYSE, Ultrapar’s shares also rose 25%, while the Dow Jones index appreciated by 5% in the quarter. As a result, Ultrapar ended the quarter with a market cap of R$ 24.5 billion. 

    UGPA3 x Ibovespa performance

    (Base 100)

    Graphics

    Source: Broadcast

    3Q25 Conference call

    Ultrapar will host a conference call with analysts and investors on November 13, 2025, to comment on the Company’s performance in the third quarter of 2025 and its outlook. The presentation will be available for download on the Company’s website 30 minutes prior to the start.

    The conference call will be broadcast via zoom and conducted in Portuguese with simultaneous translation into English. Please connect 10 minutes in advance. 

    Conference call in Portuguese with simultaneous translation into English
    Time: 11:00 (BRT) / 9:00 (EDT) 

    Access link via Zoom

    Participants in Brazil and international: Click here.

    83

    Table of Contents
    3Q25 Graphics


    R$ million

    ULTRAPAR - Balance sheet

    Sep 25

    Sep 25

    Continued

    Sep 25

    Discontinued


    Sep 24


    Jun 25

    Jun 25

    Continued

    Jun 25

    Discontinued

     

     

     

     

     

     

     

     

     

     

     

     

    ASSETS

     

     

     

     

     

     

     

     

     

    Cash and cash equivalents

    2,550

    2,534

    16

     

    3,855

     

    2,909

    2,897

    12

    Financial investments

    1,491

    1,490

    1

     

    377

     

    1,089

    1,088

    1

    Derivative instruments1

    181

    181

    -

     

    -

     

    157

    157

    -

    Trade receivables and reseller financing

    4,270

    4,212

    57

     

    4,127

     

    4,278

    4,233

    45

    Trade receivables - sale of subsidiaries

    -

    -

    -

     

    -

     

    -

    -

    -

    Inventories

    3,843

    3,824

    19

     

    4,742

     

    4,055

    4,039

    17

    Recoverable taxes

    2,024

    1,992

    31

     

    1,694

     

    2,336

    2,309

    27

    Energy trading futures contracts

    236

    236

    -

     

    140

     

    226

    226

    -

    Prepaid expenses

    166

    166

    -

     

    127

     

    211

    211

    -

    Contractual assets with customers – exclusive rights

    663

    663

    -

     

    744

     

    644

    644

    -

    Others

    317

    289

    28

     

    359

     

    382

    353

    29

    Assets held for sale

    -

    709

    -

     

    -

     

    -

    700

    -

    Total current assets

    15,741

    16,297

    153

     

    16,166

     

    16,288

    16,857

    130

    Financial Investments and other financial assets

    2,628

    2,609

    19

     

    3,137

     

    2,439

    2,420

    19

    Derivative instruments1

    655

    655

    -

     

    -

     

    635

    635

    -

    Trade receivables and reseller financing

    797

    797

    -

     

    710

     

    761

    761

    -

    Deferred income and social contribution taxes

    925

    849

    77

     

    1,326

     

    976

    896

    80

    Recoverable taxes

    3,924

    3,924

    -

     

    2,629

     

    3,614

    3,614

    0

    Energy trading futures contracts

    424

    424

    -

     

    205

     

    314

    314

    -

    Escrow deposits

    503

    481

    22

     

    1,052

     

    492

    471

    21

    Prepaid expenses

    57

    57

    -

     

    56

     

    57

    57

    -

    Contractual assets with customers - exclusive rights

    1,473

    1,473

    -

     

    1,399

     

    1,444

    1,444

    -

    Related parties

    91

    91

    -

     

    45

     

    60

    60

    -

    Other receivables

    415

    406

    9

     

    268

     

    393

    387

    6

    Investments in subsidiaries, joint ventures and associates

    397

    506

    (109)

     

    1,720

     

    430

    510

    (80)

    Right-of-use assets

    1,927

    1,927

    -

     

    1,691

     

    1,940

    1,940

    -

    Property, plant and equipment

    12,205

    11,829

    376

     

    6,756

     

    11,943

    11,583

    360

    Intangible assets

    3,402

    3,239

    163

     

    2,162

     

    3,823

    3,660

    163

    Total non-current assets

    29,824

    29,268

    556

     

    23,156

     

    29,321

    28,751

    569

    Total assets

    45,565

    45,565

    709

     

    39,322

     

    45,608

    45,608

    700

    Liabilities

     

     

     

     

     

     

     

     

     

    Trade payables

    3,429

    3,413

    16

     

    3,051

     

    2,876

    2,855

    20

    Trade payables - reverse factoring

    -

    -

    -

     

    1,291

     

    258

    258

    -

    Loans, financing and debentures

    2,705

    2,642

    63

     

    3,386

     

    3,095

    3,031

    64

    Derivative instruments1

    206

    206

    -

     

    -

     

    157

    157

    -

    Salaries and related charges

    549

    544

    5

     

    466

     

    442

    438

    3

    Taxes payable

    543

    524

    19

     

    529

     

    593

    573

    19

    Leases payable

    336

    336

    -

     

    321

     

    376

    376

    -

    Energy trading futures contracts

    175

    175

    -

     

    92

     

    176

    176

    -

    Financial liabilities of customers (vendor)

    76

    76

    -

     

    126

     

    93

    93

    -

    Dividends payable

    17

    17

    -

     

    62

     

    86

    86

    -

    Others

    535

    535

    -

     

    967

     

    764

    764

    -

    Liabilities held for sale

    -

    442

    -

     

    -

     

    -

    472

    -

    Total current liabilities

    8,570

    8,910

    102

     

    10,292

     

    8,914

    9,280

    107

    Loans, financing and debentures

    14,483

    14,143

    340

     

    10,462

     

    14,523

    14,158

    365

    Derivative instruments1

    376

    376

    -

     

    -

     

    295

    295

    -

    Energy trading futures contracts

    170

    170

    -

     

    57

     

    107

    107

    -

    Provision for tax, civil and labor risks

    628

    628

    -

     

    1,242

     

    625

    625

    -

    Post-employment benefits

    213

    213

    -

     

    255

     

    209

    209

    -

    Leases payable

    1,371

    1,371

    -

     

    1,168

     

    1,374

    1,374

    -

    Financial liabilities of customers (vendor)

    21

    21

    -

     

    84

     

    30

    30

    -

    Related parties

    3

    3

    -

     

    4

     

    4

    4

    -

    Others

    1,063

    1,063

    -

     

    410

     

    1,132

    1,132

    -

    Total non-current liabilities

    18,328

    17,988

    340

     

    13,681

     

    18,298

    17,933

    365

    Total liabilities

    26,898

    26,898

    442

     

    23,973

     

    27,212

    27,212

    472

    EQUITY

     

     

     

     

     

     

     

     

     

    Share capital

    7,987

    7,987

    -

     

    6,622

     

    6,622

    6,622

    -

    Reserves

    7,243

    7,243

    -

     

    6,999

     

    8,602

    8,602

    -

    Treasury shares

    (827)

    (827)

    -

     

    (449)

     

    (810)

    (810)

    -

    Others

    1,985

    1,985

    -

     

    1,532

     

    1,660

    1,660

    -

    Non-controlling interests in subsidiaries

    2,279

    2,279

    -

     

    645

     

    2,322

    2,322

    -

    Total equity

    18,667

    18,667

    -

     

    15,348

     

    18,396

    18,396

    -

    Total liabilities and Equity

    45,565

    45,565

    442

     

    39,322

     

    45,608

    45,608

    472

    Cash and cash equivalents

    6,668

     

     

     

    7,370

     

    6,437

     

     

    Gross debt

    (17,188)

     

     

     

    (13,848)

     

    (17,618)

     

     

    Derivative financial instruments1

    185

     

     

     

    -

     

    295

     

     

    Leases payable

    (1,708)

     

     

     

    (1,489)

     

    (1,749)

     

     

    Net debt

    (12,043)

     

     

     

    (7,968)

     

    (12,635)

     

     

    1 In 2Q25, the cash and cash equivalent” and “gross debt” lines no longer included the balance of derivate instruments

    84

    Table of Contents


    3Q25 Graphics

     

    R$ million

    ULTRAPAR Income statement

    3Q25

    Continued op.

    Discontinued op.

     

    3Q24

     

    2Q25

    Continued op.

    Discontinued op.

     

    9M25

     

    9M24

     

     

     

     

    Net revenues from sales and services

    37,088

    37,034

    54

     

    35,358

     

    34,088

    34,055

    33

     

    104,505

     

    98,098

    Cost of products sold and services provided

    (34,588)

    (34,556)

    (31)

     

    (33,076)

     

    (31,933)

    (31,907)

    (26)

     

    (97,708)

     

    (91,646)

    Gross Profit

    2,501

    2,478

    23

     

    2,282

     

    2,155

    2,148

    7

     

    6,797

     

    6,451

    Operating revenues (expenses)

     

     

     

     

     

     

     

     

     

     

     

     

     

    Selling and marketing

    (604)

    (604)

    -

     

    (671)

     

    (649)

    (649)

    -

     

    (1,854)

     

    (1,884)

    General and administrative

    (571)

    (569)

    (2)

     

    (421)

     

    (541)

    (539)

    (1)

     

    (1,630)

     

    (1,375)

    Results from disposal of assets

    (16)

    13

    (29)

     

    31

     

    (28)

    15

    (44)

     

    (39)

     

    105

    Other operating income (expenses), net

    127

    124

    3

     

    (111)

     

    453

    450

    3

     

    494

     

    (337)

    Operating income

    1,437

    1,441

    (5)

     

    1,111

     

    1,391

    1,425

    (35)

     

    3,768

     

    2,960

    Financial result

     

     

     

     

     

     

     

     

     

     

     

     

     

    Financial income

    375

    373

    2

     

    221

     

    648

    644

    3

     

    1,200

     

    662

    Financial expenses

    (777)

    (774)

    (2)

     

    (329)

     

    (678)

    (676)

    (3)

     

    (1,812)

     

    (1,258)

    Total share of profit (loss) of subsidiaries, joint ventures and associates

     

     

     

     

     

     

     

     

     

     

     

     

     

    Share of profit (loss) of subsidiaries, joint ventures and associates

    (8)

    (8)

    -

     

    4

     

    41

    41

    -

     

    (116)

     

    (7)

    Amortization of fair value adjustments on associates acquisition

    (0)

    (0)

    -

     

    (0)

     

    (0)

    (0)

    -

     

    (1)

     

    (2)

    Gain (loss) on obtaining control of an affiliate

    -

    -

    -

     

    -

     

    91

    91

    -

     

    91

     

    -

    Income before taxes and social contribution taxes

    1,027

    1,032

    (5)

     

    1,006

     

    1,492

    1,526

    (34)

     

    3,130

     

    2,355

    Income and social contribution taxes

     

     

     

     

     

     

     

     

     

     

     

     

     

    Current 

    (252)

    (253)

    1

     

    (366)

     

    (304)

    (307)

    3

     

    (720)

     

    (760)

    Deferred 

    (3)

    (5)

    2

     

    58

     

    (37)

    (47)

    10

     

    (123)

     

    51

    Net income 

    772

    775

    (2)

     

    698

     

    1,151

    1,172

    (21)

     

    2,286

     

    1,645

    Net income attributable to:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Shareholders of Ultrapar

    709

    709

    -

     

    652

     

    1,088

    1,088

    -

     

    2,130

     

    1,521

    Non-controlling interests in subsidiaries

    63

    63

    -

     

    47

     

    62

    62

    -

     

    156

     

    124

    Adjusted EBITDA

    1,946

    1,945

    1

     

    1,537

     

    2,070

    2,097

    (27)

     

    5,205

     

    4,231

    Non-recurring1

    (164)

    (193)

    29

     

    (31)

     

    (601)

    (645)

    44

     

    (770)

     

    (137)

    Recurring Adjusted EBITDA

    1,783

    1,753

    30

     

    1,506

     

    1,468

    1,452

    17

     

    4,434

     

    4,093

    Depreciation and amortization2

    570

    570

    -

     

    423

     

    501

    493

    8

     

    1,477

     

    1,279

    Total invesments3

    756

    740

    16

     

    519

     

    543

    535

    8

     

    1,716

     

    1,437

    MTM of energy futures contracts

    (58)

    (58)

    -

     

    -

     

    42

    42

    -

     

    (25)

     

    -

    Cash flow hedge

    6

    -

    6

     

    -

     

    4

    4

    -

     

    10

     

    -

    RATIOS

     

     

     

     

     

     

     

     

     

     

     

     

     

    Earnings per share (R$)

    0.65

     

     

     

    0.59

     

    0.30

     

     

     

    1.26

     

    1.38

    Net debt / Adjusted LTM EBITDA4

    1.7x

     

     

     

    1.3x

     

    1.9x

     

     

     

    1.7x

     

    1.3x

    Gross margin (%)

    6.7%

     

     

     

    6.5%

     

    6.3%

     

     

     

    6.5%

     

    6.6%

    Operating margin (%)

    3.9%

     

     

     

    3.1%

     

    4.1%

     

     

     

    3.6%

     

    3.0%

    Adjusted EBITDA margin (%)

    5.2%

     

     

     

    4.3%

     

    6.1%

     

     

     

    5.0%

     

    4.3%

    Recurring Adjusted EBITDA margin (%)

    4.8%

     

     

     

    4.3%

     

    4.3%

     

     

     

    4.2%

     

    4.2%

    Number of employees 10,947


    9,929
    10,957


    10,947
    9,929

    1 Non-recurring items described in the EBITDA calculation table – page 2
    2 Includes amortization with contractual assets with customers – exclusive
    3 Includes property, plant and equipment and additions to intangible assets (net of divestitures), contractual assets with customers (exclusive rights), initial direct costs of assets with right of use, contributions made to SPEs (Specific Purpose Companies), payment of grants, financing of clients, rental advances (net of receipts), acquisition of shareholdings and payments of leases
    4 Adjusted LTM EBITDA does not include closing adjustments from the sale of Extrafarma and extraordinary tax credits


    85

    Table of Contents

     

    3Q25 Graphics


    R$ million

    ULTRAPAR -Cash flows

    Year

    Jan - Sep
    2025

    Jan - Sep
    2024

    Cash flows from operating activities


     

    Net income

    2,310

    1,645

    Adjustments to reconcile net income to cash provided (consumed) by operating activities

     

     

    Share of profit (loss) of subsidiaries, joint ventures and associates and amortization of fair value adjustments on associates acquisition

    117

    9

    Amortization of contractual assets with customers - exclusive rights

    339

    403

    Amortization of right-of-use assets

    267

    230

    Depreciation and amortization

    884

    674

    Interest and foreign exchange rate variations

    674

    944

    Current and deferred income and social contribution taxes

    859

    710

    Gain (loss) on disposal or write-off of property, plant and equipment, intangible assets and other assets

    (45)

    (141)

    Equity instrument granted

    22

    41

    Fair value result of energy contracts

    (25)

    -

    Provision for decarbonization - CBios

    307

    442

    Reavaliation of investment in associates

    (91)

    -

    Other provisions and adjustments

    (41)

    69

    Cash flow from operating acrivities before changes in working capital

    5,577

    5,025

    (Increase) decrease in assets

     

     

    Trade receivables and reseller financing

    (116)

    158

    Inventories

    268

    (455)

    Recoverable taxes

    (84)

    280

    Dividends received from subsidiaries, associates and joint ventures

    11

    2

    Other assets

    39

    (180)

    Increase (decrease) in liabilities

     

     

    Trade payables and trade payables - reverse factoring

    (1,255)

    (1,400)

    Salaries and related charges

    17

    (32)

    Taxes payable

    3

    (30)

    Income and social contribution taxes payable

    (733)

    (719) 

    Other liabilities

    12

    (19)

    Acquisition of CBios and carbon credits

    (323)

    (587)

    Payments of contractual assets with customers - exclusive rights

    (284)

    (286)

    Payment of contingencies

    (20)

    (31)

    Income and social contribution taxes paid

    (69)

    (220)

    Net cash provided (consumed) by continued operating activities

    3,044

    1,505

    Net cash generated (consumed) by discontinued operating activities

    27

    -

    Net cash generated (consumed) by operating activities

    3,071

    1,505

    Cash flows from investing activities

     

     

    Financial investments, net of redemptions

    648

    (2,052)

    Acquisition of property, plant and equipment

    (1,335)

    (1,099)

    Cash provided by disposal of investments and property, plant and equipment

    111

    1,256

    Capital decrease in subsidiaries, associates and joint ventures

    -

    1

    Net cash consumed in the purchase of investments and other assets

    (617)

    (1,243)

    Cash acquired in business combination

    1,172

    -

    Net cash provided (consumed) by investing continued activities

    (21)

    (3,137)

    Net cash provided (consumed) by investing discontinued activities

    (22)

    -

    Net cash provided (consumed) by investing activities

    (43)

    (3,137)

    Cash flows from financing activities

     

     

    Loans, financing and debentures

     

     

    Proceeds

    4,960

    3,659

    Repayments

    (4,522)

    (2,126)

    Interest and derivatives (paid) or received

    (1,262)

    (742)

    Payments of leases

    (367)

    (326)

    Dividends paid

    (899)

    (781)

    Payments of financial liabilities of customers

    (98)

    (123)

    Capital increase of non-controlling shareholders

    (12)

    14

    Repurchase of treasury shares

    (267)

    -

    Related parties

    (32)

    (12)

    Net cash provided (consumed) by financing continued activities

    (2,499)

    (438)

    Net cash provided (consumed) by financing discontinued activities

    (1)

    -

    Net cash provided (consumed) by financing activities

    (2,499)

    (438)

    Effect of exchange rate changes on cash and cash equivalents in foreign currency

    (62)

    -

    Increase (decrease) in cash and cash equivalents continued activities

    462

    (2,070)

    Increase (decrease) in cash and cash equivalents discontinued activities

    5

    -

    Cash and cash equivalents continued activities at the beginning of the period

    2,072

    5,926

    Cash and cash equivalents discontinued activities at the beginning of the period

    11

    -

    Cash and cash equivalents continued activities at the end of the period

    2,534

    3,855

    Cash and cash equivalents discontinued activities at the end of the period

    16

    -

    Non-cash transactions

     

     

    Addition on right-to-use assets and leases payable

    280

    274

    Addition on contractual assets with customers - exclusive rights

    59

    54

    Reclassification between financial assets and investment in associates

    -

    645

    Acquisition of property, plant and equipment and intangible assets without cash effect

    24

    9

     

    86

    Table of Contents


    3Q25 Graphics


    Starting from 1Q25, the concept of operating capital has been adjusted to reflect all balances of operational assets and liabilities from management's perspective, including primarily the balances of current and deferred income tax, with the comparative balances for 2024 being restated (previously, due to the centralized management of these items, these balances were only included in Ultrapar's consolidated view).


    R$ million

    IPIRANGA - Employed capital

    Sep 25

    Sep 24

    Jun 25

    Operating assets

     

     

     

    Trade receivables and reseller financing

    4,200

    4,133

    4,041

    Inventories

    3,421

    4,525

    3,635

    Taxes

    5,159

    3,703

    5,080

    Recoverable income and social contribution taxes

    335

    366

    349

    Judicial deposits

    336

    319

    331

    Deferred income and social contribution taxes

    549

    884

    566

    Others

    500

    638

    554

    Contractual assets with customers - exclusive rights

    2,136

    2,142

    2,088

    Right-of-use assets (leases)

    838

    923

    835

    Investments

    125

    151

    133

    Property, plant and equipment

    3,324

    3,207

    3,298

    Intangible

    1,113

    1,275

    1,153

    Total operating assets

    22,037

    22,267

    22,063

    Operating liabilities

     

     

     

    Trade payables and reverse factoring

    2,896

    3,977

    2,628

    Salaries and related charges

    233

    242

    192

    Post-employment benefits

    230

    272

    226

    Taxes

    128

    108

    122

    Income and social contribution taxes payable

    158

    253

    178

    Deferred income and social contribution taxes

    3

    0

    4

    Provisions for tax, civil, and labor risks

    438

    447

    469

    Leases payable

    688

    734

    698

    Financial liabilities of customers (vendor)

    97

    211

    122

    Provision for decarbonization credit

    (0)

    268

    56

    Others

    520

    675

    699

    Total operating liabilities

    5,390

    7,185

    5,395

     

     

     

    Number of service stations

    5,812

    5,871

    5,826

    Number of employees

    4,059

    4,834

    4,072


    87

    Table of Contents


    3Q25 Graphics


    Starting from 1Q25, the concept of operating capital has been adjusted to reflect all balances of operational assets and liabilities from management's perspective, including primarily the balances of current and deferred income tax, with the comparative balances for 2024 being restated (previously, due to the centralized management of these items, these balances were only included in Ultrapar's consolidated view).


    R$ million

    ULTRAGAZ - Employed capital

    Sep 25

    Sep 24

    Jun 25

    Operating Assets

     

     

     

    Trade receivables

    658

    665

    716

    Inventories

    239

    204

    234

    Taxes

    152

    151

    224

    Recoverable income and social contribution taxes

    25

    24

    26

    Judicial deposits

    49

    723

    47

    Deferred income and social contribution taxes

    89

    216

    89

    Others

    122

    95

    154

    Right-of-use assets (leases)

    179

    152

    184

    Investments

    5

    1

    6

    Property, plant and equipment, net

    1,601

    1,509

    1,572

    Intangible assets, net

    325

    333

    325

    Total Operating Assets

    3,443

    4,073

    3,576

    Operating Liabilities

     

     

     

    Trade payables

    270

    257

    250

    Salaries and related charges

    150

    140

    124

    Taxes

    23

    18

    24

    Income and social contribution taxes payable

    88

    114

    97

    Deferred income and social contribution taxes

    121

    0

    100

    Provisions for tax, civil, and labor risks

    16

    629

    16

    Leases payable

    215

    189

    221

    Others

    136

    300

    144

    Total Operating Liabilities

    1,021

    1,648

    976


     

     

     

    Number of employees

    3,682

    3,745

    3,690


    88

    Table of Contents


    3Q25 Graphics


    R$ million

    ULTRACARGO -Employed capital

    Sep 25

    Sep 24

    Jun 25

    Operating Assets

     

     

     

    Trade receivables

    41

    45

    59

    Inventories

    13

    13

    13

    Taxes

    0

    4

    2

    Recoverable income and social contribution taxes

    31

    49

    29

    Judicial deposits

    9

    9

    9

    Deferred income and social contribution taxes

    25

    37

    37

    Others

    22

    38

    33

    Right-of-use assets (leases)

    618

    609

    598

    Investments

    238

    216

    239

    Property, plant and equipment, net

    2,503

    1,971

    2,375

    Intangible assets, net

    286

    283

    287

    Total Operating Assets

    3,787

    3,273

    3,680

    Operating Liabilities

     

     

     

    Trade payables

    81

    76

    69

    Salaries and related charges

    41

    45

    36

    Taxes

    17

    16

    14

    Income and social contribution taxes payable

    14

    16

    18

    Deferred income and social contribution taxes

    0

    -

    (0)

    Provisions for tax, civil, and labor risks

    12

    30

    28

    Leases payable

    560

    557

    548

    Others

    24

    38

    23

    Total Operating Liabilities

    749

    778

    736

     

     

     

     

    Number of employees

    853

    842

    849

      

    89

    Table of Contents


    3Q25 Graphics


    R$ million

    HIDROVIAS - Employed Capital

    Sep 25

    Operating Assets

     

    Trade receivables

    170

    Inventories

    170

    Taxes

    21

    Recoverable income and social contribution taxes

    204

    Judicial deposits

    94

    Deferred income and social contribution taxes

    107

    Others

    263

    Right-of-use assets (leases)

    286

    Investments

    25

    Property, plant and equipment, net

    4,646

    Intangible assets, net

    1,406

    Total Operating Assets

    7,391

    Operating Liabilities

     

    Trade payables

    121

    Salaries and related charges

    82

    Taxes

    77

    Income and social contribution taxes payable

    35

    Deferred income and social contribution taxes

    508

    Provisions for tax, civil, and labor risks

    93

    Leases payable

    237

    Others1

    149

    Total Operating Liabilities

    1,303

     

     

    Number of employees

    1,842


    90

    Table of Contents


    3Q25 Graphics

     

    R$ million

    HIDROVIAS - Income statement

    Quarter

    3Q25

    Net Revenue

    705

    Net operating revenue

    711

    Hedge accounting

    (6)

    Operating costs

    (300)

    Depreciation and amortization (costs)

    (83)

    Depreciation business combination (costs)

    (9)

    Gross profit

    314

    Operating expenses

     

    Selling and marketing

    (76)

    General and administrative

    (7)

    Estimate of expected losses

    (32)

    Results from disposal of assets

    (23)

    Other operating income (expenses), net

    3

    Operating income

    179

    Share of profit (loss)

    17

     

     

    Adjusted EBITDA

    332

    Non-recurring1

    29

    Recurring Adjusted EBITDA

    361

    Depreciation and amortization

    130

     

     

    RATIOS

     

    Gross margin (%)

    44.5%

    Operating margin(%)

    25.4%

    Adjusted EBITDA margin (%)

    47.1%


    1 Non-recurring items described in the EBITDA calculation table – page 2


    91

    Table of Contents

     

    (Minutes of the Meeting of the Board of Directors of Ultrapar Participações S.A., held on November 12, 2025) 

     

    ULTRAPAR PARTICIPAÇÕES S.A.

     

    Publicly Traded Company

     

    CNPJ nº 33.256.439/0001-39

    NIRE 35.300.109.724

     

    MINUTES OF THE MEETING OF THE BOARD OF DIRECTORS

     

    Date, Hour and Place:

    November 12, 2025, at 10:00 a.m., at ULTRAPAR PARTICIPAÇÕES S.A. (“Company”) headquarters, located at Brigadeiro Luís Antônio Avenue, Nr. 1.343, 9th floor, in the City and State of São Paulo, also contemplating participation through Microsoft Teams.

     

    Members in attendance:

    (i) Members of the Board of Directors undersigned; (ii) the Secretary of the Board of Directors, Ms. Denize Sampaio Bicudo; and (iii) Chief Executive Officer, Mr. Rodrigo de Almeida Pizzinatto; (iv) Chief Financial and Investor Relations Officer, Mr. Alexandre Mendes Palhares; and (v) Chief Executive Officers of the Company’s businesses, Mrs. Fulvius Tomelin, Leonardo Remião Linden and Tabajara Bertelli Costa.

     

    Matter discussed and resolution:

     
    1.     After having analyzed and discussed the performance of the Company in the third quarter of the current fiscal year, the respective financial statements were approved.
     
    2.     The Board members approved the fees proposal of Deloitte Touche Tohmatsu Auditores Independentes Ltda. to provide auditing services for the 2025 financial statements, as proposed by the Executive Board and recommended by the Company’s Audit and Risk Committee.
     
    3.     The Board members approved, pursuant to article 27, item (p), of the Company’s Bylaws, the contracting of indebtedness through the issuance, by Ipiranga with Banco Itaú S.A., of an export credit note, in the principal amount of up to US$ 300,000,000.00 (“ECN”), maturing on June 6, 2029. The ECN shall be subject to U.S. dollar exchange rate variation, plus compensatory interest of up to 6.50%, and Ipiranga may use foreign exchange hedging instruments.
     
    4.     The Board members also approved that Ipiranga may discuss, negotiate and execute, through its Executive Board and/or representatives, all documents and perform all acts related to the above resolution, including all acts necessary for the execution, formalization and completion of the ECN, as presented by the Executive Board.
     
    5.      As a final point, considering the Stock-Based Incentive Plan approved by the Company’s Extraordinary General Meeting on April 19, 2023, the Board members approved, based on the recommendation of the People Committee: (i) the 6th Restricted Stock-Based Incentive Program (“Program”), (ii) the list of participants designated to take part in the Program and the respective number of shares to be granted, and (iii) the execution of agreements between the Company and each participant of the programs mentioned in item (i). These documents will be filed at the Company’s headquarters.

     

    Notes: The resolutions were approved, with no amendments or qualifications, by all Board members.


    There being no further matters to discuss, the meeting was concluded, and these minutes were written, read, passed, and signed by all the Board members present.


    92

    Table of Contents


    MARCOS MARINHO LUTZ – Chairman 

     

    JORGE MARQUES DE TOLEDO CAMARGO – Vice-Chairman 

     

    FABIO VENTURELLI 

     

    FLÁVIA BUARQUE DE ALMEIDA 

     

    FRANCISCO DE SÁ NETO 

     

    JOSÉ MAURICIO PEREIRA COELHO 

     

    MARCELO FARIA DE LIMA 

     

    PETER PAUL LORENÇO ESTERMANN 

     

    VÂNIA MARIA LIMA NEVES 

     

    DENIZE SAMPAIO BICUDO – Secretary of the Meeting


    93

    Table of Contents

    SIGNATURES


    Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


    Date: November 12, 2025                                          


    ULTRAPAR HOLDINGS INC.

    By: /s/ Alexandre Mendes Palhares

    Name: Alexandre Mendes Palhares

    Title: Chief Financial and Investor Relations Officer


    (Minutes of the Meeting of the Board of Directors of Ultrapar Participações S.A., held on November 12, 2025)

    FAQ

    What were Ultrapar (UGP) Q3 2025 revenues and net income?

    Net revenue was R$ 37,033,855 thousand; net income attributable to shareholders was R$ 709,188 thousand.

    What are the year-to-date (9M 2025) results for UGP?

    Net revenue reached R$ 104,418,160 thousand and net income attributable to shareholders was R$ 2,130,398 thousand.

    Did Ultrapar complete any major transactions in 2025?

    Yes. It acquired control of Hidrovias do Brasil S.A. on May 8, 2025, holding 55.04% as of September 30.

    How much operating cash flow did Ultrapar generate in 9M 2025?

    Net cash from operating activities was R$ 3,044,069 thousand.

    What tax credits did UGP recognize in 2025?

    PIS/COFINS credits of R$ 1,152,890 thousand were recognized: R$ 672,572 thousand in other operating income and R$ 480,318 thousand in financial income.

    What were Ultrapar’s liquidity balances at quarter-end?

    Cash and cash equivalents were R$ 2,534,050 thousand; financial investments were R$ 4,098,854 thousand.

    Were there results from discontinued operations?

    Yes. Discontinued operations showed a loss of R$ 2,100 thousand in Q3 and R$ 23,490 thousand for 9M 2025.
    Ultrapar Partici

    NYSE:UGP

    UGP Rankings

    UGP Latest News

    UGP Latest SEC Filings

    UGP Stock Data

    4.40B
    1.07B
    6.28%
    0.3%
    Oil & Gas Refining & Marketing
    Energy
    Link
    Brazil
    São Paulo