STOCK TITAN

Big Sky Carbon Hub FID signals U.S. Energy (NASDAQ: USEG) pivot

Filing Impact
(High)
Filing Sentiment
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

U.S. Energy Corp. reported first quarter 2026 results while advancing its Big Sky Carbon Hub project in Montana. Revenue was $1.6 million, down from $2.2 million a year earlier, on production of 34,290 BOE versus 47,008 BOE, mainly due to strategic divestitures and natural declines.

The company posted a net loss of $3.2 million, or $(0.08) per diluted share, and Adjusted EBITDA of $(2.1) million. Cash rose to $10.5 million at March 31, 2026, and total liquidity reached $27.9 million by April 30, 2026, including an expanded credit facility.

Management highlighted a final investment decision on the Big Sky Phase 1 processing facility, a fixed-scope EPC contract with CANUSA, a five-year 100% take-or-pay helium offtake agreement, completion of the Phase 1 capital stack, and suspension of the equity line of credit as key steps in its transition toward an integrated industrial gas, energy, and carbon management platform.

Positive

  • None.

Negative

  • None.

Insights

U.S. Energy trades near-term losses for funding and derisking its Big Sky Carbon Hub.

U.S. Energy is still loss-making, with Q1 2026 revenue of $1.6M versus $2.2M a year earlier and a net loss of $3.2M. Adjusted EBITDA was negative at $(2.1)M, reflecting lower legacy production and higher transformation-related costs.

At the same time, the company advanced the Big Sky Carbon Hub by reaching a final investment decision on Phase 1, signing a fixed-scope EPC contract, and securing a five-year, 100% take-or-pay helium offtake agreement with an investment-grade counterparty. Liquidity improved to $27.9M as of April 30, 2026, supported by an amended credit facility.

The pivot away from legacy E&P is largely funded by past divestitures and recent equity financing, which increased shares outstanding. Execution from development into construction and achieving first revenue targeted for Q1 2027 will be central to how this strategy ultimately translates into financial performance.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Q1 2026 revenue $1.6M Three months ended March 31, 2026 total revenue
Q1 2025 revenue $2.2M Three months ended March 31, 2025 total revenue
Net loss $3.185M Net loss for the three months ended March 31, 2026
Adjusted EBITDA $(2.139)M Adjusted EBITDA for the three months ended March 31, 2026
Production volume 34,290 BOE Q1 2026 production, 68% oil
Cash balance $10.451M Cash and equivalents as of March 31, 2026
Total liquidity $27.860M Liquidity as of April 30, 2026 including credit facility availability
Total debt outstanding $2.5M Total debt outstanding across the periods shown
Final Investment Decision financial
"we reached Final Investment Decision on our Phase 1 processing facility at the Big Sky Carbon Hub"
A final investment decision is the point at which a person or organization chooses to move forward with a particular project or purchase after reviewing all the necessary information and options. It is like deciding to buy a house after considering all the costs, benefits, and alternatives. This decision is important because it determines whether and when the investment will be made, impacting future financial plans and outcomes.
take-or-pay financial
"signed a five-year, 100% take-or-pay helium offtake agreement with an investment-grade global industrial gas counterparty"
A take-or-pay clause is a contract term that requires a buyer to either take delivery of an agreed amount of a product or pay a penalty if they do not. For investors, it matters because it creates predictable revenue for the seller—like a subscription fee that must be paid whether fully used or not—reducing sales volatility but also introducing counterparty risk if the buyer’s ability to pay is uncertain.
Adjusted EBITDA financial
"Adjusted EBITDA was $(2.1) million"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
credit facility financial
"including $17.5 million of undrawn capacity under the Company’s recently amended senior secured credit facility"
A credit facility is a flexible loan arrangement that allows a borrower to access funds up to a set limit whenever needed, similar to a company having an overdraft option on a bank account. It matters to investors because it indicates how easily a business can secure cash when required, affecting its ability to manage expenses, invest, or respond to financial challenges.
fixed-scope EPC contract technical
"executed a fixed-scope EPC contract with CANUSA, -- an experienced engineering firm"
full cost method financial
"Oil and natural gas properties under full cost method and industrial gas properties"
The full cost method is an accounting approach that treats nearly all exploration and development spending as an asset on the balance sheet rather than as immediate expense, then spreads that cost over the life of the discovered resource. For investors, it can make profits look steadier and assets larger in the short term, but it can also mask failed projects and trigger big write-downs later if expected reserves or prices fall—similar to counting every shopping trip as a long-term pantry investment instead of a current expense.
Revenue $1.6M
Net loss $3.185M
Adjusted EBITDA $(2.139)M
Production 34,290 BOE
false 0000101594 0000101594 2026-05-07 2026-05-07
 


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
 
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported): May 7, 2026
 
U.S. ENERGY CORP.
US ENERGY CORP
(Exact name of registrant as specified in its charter)
 
Delaware
 
000-06814
 
83-0205516
(State or other jurisdiction
of incorporation)
 
(Commission
File Number)
 
(IRS Employer
Identification No.)
 
1616 S. Voss, Suite 725, Houston, Texas
 
77057
(Address of principal executive offices)
 
(Zip Code)
 
Registrant’s telephone number, including area code: (303) 993-3200
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2 below):
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
   
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
   
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
   
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
 
Trading Symbol(s)
 
Name of exchange on which registered
Common Stock, $0.01 par value
 
USEG
 
The NASDAQ Stock Market LLC
(Nasdaq Capital Market)
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 
Emerging growth company
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 
 

 
Item 2.02 Results of Operations and Financial Condition.
 
On May 7, 2026, U.S. Energy Corp. (“U.S. Energy” or the “Company”) issued a press release regarding its financial results for the three months and nine ended March 31, 2026. A copy of the press release is furnished as Exhibit 99.1 to this Form 8-K and incorporated into this item 2.02 by reference.
 
The information contained in this Current Report and Exhibit 99.1 hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended or the Exchange Act, except as expressly set forth by specific reference in such a filing.
 
The Company is making reference to non-GAAP financial information in the press release, presentation and the conference call. A reconciliation of these non-GAAP financial measures to the comparable GAAP financial measures is contained in the attached press release and presentation.
 
This Current Report on Form 8-K, including the press release attached as Exhibit 99.1 to this Current Report on Form 8-K, contains forward-looking statements within the meaning of the federal securities laws, including the Private Securities Litigation Reform Act of 1995, and, as such, may involve known and unknown risks, uncertainties and assumptions. You can identify these forward-looking statements by words such as “may,” “should,” “expect,” “anticipate,” “believe,” “estimate,” “intend,” “plan” and other similar expressions. These forward-looking statements relate to the Company’s current expectations and are subject to the limitations and qualifications set forth in the press release and presentation as well as in the Company’s other filings with the Securities and Exchange Commission, including, without limitation, that actual events and/or results may differ materially from those projected in such forward-looking statements. These statements also involve known and unknown risks, which may cause the results of the Company, its divisions and concepts to be materially different than those expressed or implied in such statements, which include, without limitation, risks associated with increased inflation, interest rates and possible recessions; the Company’s ability to comply with the terms of its senior credit facilities; the ability of the Company to retain and hire key personnel; the business, economic and political conditions in the markets in which the Company operates; fluctuations in oil and natural gas prices, uncertainties inherent in estimating quantities of oil and natural gas reserves and projecting future rates of production and timing of development activities; competition; operating risks; drilling, completions, workovers and other activities and the anticipated costs and results of such activities; the Company’s anticipated operational results for 2026 including, but not limited to, estimated or anticipated production levels, capital expenditures and drilling plans; acquisition risks; liquidity and capital requirements; the effects of governmental regulation; anticipated future production and revenue; drilling plans including the timing of drilling, commissioning, and startup and the impact of delays thereon; adverse changes in the market for the Company’s oil and natural gas production; dependence upon third-party vendors; risks associated with COVID-19, the global efforts to stop the spread of COVID-19, potential downturns in the U.S. and global economies due to COVID-19 and the efforts to stop the spread of the virus, and COVID-19 in general; economic uncertainty relating to increased inflation and global conflicts; the lack of capital available on acceptable terms to finance the Company’s continued growth; the review and evaluation of potential strategic transactions and their impact on stockholder value; the process by which the Company engages in evaluation of strategic transactions; the outcome of potential future strategic transactions and the terms thereof; and other risk factors, and others, including those referenced in the press release and the Company’s filings with the Securities and Exchange Commission. Accordingly, readers should not place undue reliance on any forward-looking statements. Forward-looking statements may include comments as to the Company’s beliefs and expectations as to future financial performance, events and trends affecting its business and are necessarily subject to uncertainties, many of which are outside the Company’s control. More information on potential factors that could affect the Company’s financial results is included from time to time in the “Cautionary Statement Regarding Forward-Looking Statements,” “Risk Factors” and “Managements Discussion and Analysis of Financial Condition and Results of Operations” sections of the Company’s periodic and current filings with the SEC, including the Form 10-Qs and Form 10-Ks, filed with the SEC and available at www.sec.gov and in the “Investors” – “SEC Filings” section of the Company’s website at https://usnrg.com. Forward-looking statements speak only as of the date they are made. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise that occur after that date, except as otherwise provided by law.
 
Item 9.01 Financial Statements and Exhibits.
 
Exhibit No.
 
Description
     
99.1*
 
Press Release of U.S. Energy Corp., dated May 7, 2026
104
 
Inline XBRL for the cover page of this Current Report on Form 8-K
 
* Furnished herewith.
 
The inclusion of any website address in this Form 8-K, and any exhibit thereto, is intended to be an inactive textual reference only and not an active hyperlink. The information contained in, or that can be accessed through, such website is not part of or incorporated into this Form 8-K.
 
 

 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
U.S. ENERGY CORP.
     
 
By:
/s/ Ryan Smith
   
Ryan Smith
   
Chief Executive Officer
 
 
Dated:
May 7, 2026
 
 

 Exhibit 99.1

 

logo.jpg

 

U.S. Energy Corp. Reports First Quarter 2026 Results and Highlights Transformative Operational and Commercial Progress at Big Sky Carbon Hub

 

Achieves Final Investment Decision and Executes Fixed-Scope EPC Contract on Phase 1 Processing Facility

 

Signs Five-Year, 100% Take-or-Pay Helium Offtake Agreement with Investment-Grade Industrial Gas Counterparty

 

Completes Phase 1 Capital Stack and Suspends Equity Line of Credit

 

HOUSTON, May 7, 2026  U.S. Energy Corporation (NASDAQ: USEG) (“U.S. Energy” or the “Company”), an integrated industrial gas, energy, and carbon management company, today reported financial and operating results for the three months ended March 31, 2026, while highlighting significant operational, commercial, and financial milestones achieved during the quarter that materially advance the development of the Company’s Big Sky Carbon Hub, its flagship project in Montana.

 

MANAGEMENT COMMENTS

 

“The first quarter of 2026 marked the inflection point in U.S. Energy’s transformation,” said Ryan Smith, President and Chief Executive Officer of U.S. Energy Corp. “In the past 90 days, we reached Final Investment Decision on our Phase 1 processing facility at the Big Sky Carbon Hub, executed a fixed-scope EPC contract with CANUSA, -- an experienced engineering firm with a track record in gas processing and energy infrastructure, -- completed our Phase 1 capital stack, formally suspended our equity line of credit, and signed a five-year, 100% take-or-pay helium offtake agreement with an investment-grade global industrial gas counterparty. Each of these would be a meaningful milestone on its own. Together, they materially advance U.S. Energy’s transition from a legacy E&P company toward an integrated industrial gas, energy, and carbon management platform.

 

“With Phase 1 funded, our commercial offtake in place, our regulatory path advancing, and construction underway, we have a clear sequence of catalysts between now and first revenue in the first quarter of 2027. The macro tailwinds behind helium supply, federal CCUS policy, and domestic energy production have rarely been more favorable, and we believe the value we are building will become increasingly visible to the market as these milestones are achieved. We remain focused on executing against this plan and delivering long-term shareholder value.”

 

FIRST QUARTER 2026 STRATEGIC AND OPERATIONAL HIGHLIGHTS

 

 

Final Investment Decision ("FID") Achieved on Phase 1 Processing Facility. On March 18, 2026, the Company announced FID on the Phase 1 processing facility at the Big Sky Carbon Hub and executed a fixed-scope engineering, procurement, and construction (“EPC”) agreement with CANUSA EPC. The plant is designed for approximately 8 MMcf/d of inlet capacity, targeting approximately 14 MMcf of high-purity helium and approximately 125,000 metric tons of refined CO₂ per year at initial operations, with commercial operations targeted for the first quarter of 2027.

 

 

Five-Year, 100% Take-or-Pay Helium Offtake Agreement Executed. On April 27, 2026, the Company executed a five-year helium sales agreement with an investment-grade global industrial gas company for the sale of contained helium produced at Big Sky. The contract is structured as 100% take-or-pay over a five-year initial term at a fixed plant-gate price of $285 per Mcf, with CPI-linked escalation beginning March 1, 2028, and a year-three pricing redetermination. The agreement establishes contracted, initial helium revenue and supports the commercial viability of the Big Sky development.

 

 

Phase 1 Capital Stack Completed. During the quarter, the Company completed an underwritten equity offering and, on April 20, 2026, amended its senior secured credit agreement, doubling the borrowing base to $20 million, fixing the interest margin at 200 basis points over the alternate base rate, and suspending quarterly financial covenant testing through the fiscal quarter ending March 31, 2027. The facility matures May 31, 2029, with no prepayment penalties. The Phase 1 capital stack is expected to fund the project through commercial operations.

 

 

Equity Line of Credit Suspended. Concurrently with the closing of the expanded debt facility, the Company suspended further use of its equity line of credit, addressing the perceived dilution overhang associated with the facility. The Company has not drawn on the ELOC since March 2, 2026.

 

 

MRV Applications Advancing in Active EPA Review. Both Monitoring, Reporting, and Verification (“MRV”) submissions — Big Rose and Cut Bank — are in active EPA review, with the Company continuing to expect approvals during the summer of 2026. These approvals are required to access the Section 45Q tax credit framework, which represents approximately $130 million of credit value over the first 12 years of Phase 1 operations alone.

 

 

Field Development on Schedule. Drilling and completions were completed in August 2025 with three successfully drilled wells, plus two acquired wells. Two Class II permitted injection wells are operational. Gathering infrastructure installation is scheduled for summer 2026, with facility commissioning targeted for late 2026 and first gas in Q1 2027.

 

 

 

 

BALANCE SHEET AND LIQUIDITY UPDATE

 

As of April 30, 2026, U.S. Energy had a cash balance of $10.4 million and total available liquidity of $27.9 million, including $17.5 million of undrawn capacity under the Company’s recently amended senior secured credit facility. With the Phase 1 capital stack now complete and the equity line of credit suspended, the Company believes it has sufficient liquidity to advance Phase 1 to commercial operations in Q1 2027 without anticipated reliance on the public equity markets, while maintaining the flexibility to pursue additional value-enhancing opportunities as they arise.

 

   

Balance as of

 
   

December 31, 2025

   

March 31, 2026

   

April 30, 2026*

 

Cash and debt balance:

                       

Total debt outstanding

  $ 2,500     $ 2,500     $ 2,500  

Less: Cash balance

  $ 429     $ 10,451     $ 10,360  

Net debt balance

  $ 2,071     $ (7,951 )   $ (7,860 )
                         

Liquidity:

                       

Cash balance

  $ 429     $ 10,451     $ 10,360  

Plus Credit facility availability

  $ 7,500     $ 7,500     $ 17,500  

Total Liquidity

  $ 7,929     $ 17,951     $ 27,860  

 

*Represents liquidity profile as of April 30, 2026, which includes the completion of the Company’s recently amended credit facility on April 20,2026.

 

First QUARTER 2026 FINANCIAL RESULTS

 

First quarter 2026 production was 34,290 barrels of oil equivalent (“BOE”) (68% oil), compared to 47,008 BOE the first quarter of 2025. For the first quarter 2026 revenue totaled $1.6 million (84% oil), compared to first quarter of 2025 revenue of $2.2 million. First quarter 2026 realized average sales prices of $63.00/bbl and $3.05/mcf for oil and natural gas, respectively, resulting in an average realized price of $46.78/BOE as compared to first quarter 2025 which averaged $59.01/bbl, $4.14/mcf for oil and natural gas, respectively, resulting in an average realized price of $46.65/BOE. The sequential decline in production and revenue was primarily driven by Company’s strategic divestitures, representing the final significant step in the Company’s legacy asset optimization program. The divestitures, combined with natural production declines, accounted for substantially all of the quarter-over-quarter variance. As previously communicated, this monetization program funded the Company’s pivot to its industrial gas, energy, and carbon management platform and is now substantially complete.

 

First quarter 2026 lease operating expense totaled $0.9 million, compared to $1.6 million for the first quarter 2025. Cash general and administrative expense totaled $2.6 million for the first quarter 2026 compared to $1.9 million for the first quarter 2025. The year-over-year increase reflects elevated professional fees and compensation expense associated with the Company’s strategic transformation, including legal, technical, and advisory work supporting FID, the EPC contract negotiation, the helium offtake agreement, and the amended credit facility. These costs are expected to normalize as Phase 1 transitions from development to construction execution. Equity compensation expense totaled $0.4 million for both the first quarter of 2026 and the first quarter of 2025.

 

U.S. Energy reported a net loss of $3.2 million, or $(0.08) per diluted share during the first quarter 2026. Adjusted EBITDA was $(2.1) million.

 

 

 

CONFERENCE CALL DETAILS

 

U.S. Energy will host a conference call to discuss its first quarter 2026 financial and operating results on May 7, 2026 at 9:00 a.m. Eastern Time/8:00 a.m. Central Time. A replay of the call will be available on the Investor Relations section of the Company’s website at www.usnrg.com following the call.

 

Date: Thursday, May 7, 2026

Time: 9:00 a.m. Eastern Time

Toll-free dial-in number: 800-717-1738

International dial-in number: 646-307-1865

 

Conference Registration: https://emportal.ink/48V1WTB

Webcast Registration: https://viavid.webcasts.com/starthere.jsp?ei=1761172&tp_key=90a797c36e

 

ABOUT U.S. ENERGY CORP.

 

U.S. Energy Corp. (NASDAQ: USEG) is building an integrated energy and carbon management platform. The Company owns and operates the Big Sky Carbon Hub and Cut Bank oil field in Montana, generating three independent revenue streams — helium, carbon management, and oil — from a fully owned and operated asset base. U.S. Energy is positioned at the intersection of critical supply, domestic energy production, and federal energy policy. More information can be found at www.usnrg.com.

 

INVESTOR RELATIONS CONTACT

 

Mason McGuire

 

IR@usnrg.com

(303) 993-3200

www.usnrg.com

 

smlogo.jpg

 

 

 

FORWARD-LOOKING STATEMENTS

 

Certain of the matters discussed in this communication which are not statements of historical fact constitute forward-looking statements within the meaning of the federal securities laws, including the Private Securities Litigation Reform Act of 1995, that involve a number of risks and uncertainties. Words such as “strategy,” “expects,” “continues,” “plans,” “anticipates,” “believes,” “would,” “will,” “estimates,” “intends,” “projects,” “goals,” “targets” and other words of similar meaning are intended to identify forward-looking statements but are not the exclusive means of identifying these statements.

 

Important factors that may cause actual results and outcomes to differ materially from those contained in such forward-looking statements include, without limitation: (1) the size, timing and completion of the offering, as well as the expected use of proceeds related thereto; (2) the ability of the Company to grow and manage growth profitably and retain its key employees; (3) risks associated with the integration of recently acquired assets; (4) the Company’s ability to comply with the terms of its senior credit facilities; (5) the ability of the Company to retain and hire key personnel; (6) the business, economic and political conditions in the markets in which the Company operates; (7) the volatility of oil and natural gas prices; (8) the Company’s success in discovering, estimating, developing and replacing oil, natural gas and helium reserves; (9) risks of the Company’s operations not being profitable or generating sufficient cash flow to meet its obligations; (10) risks relating to the future price of oil, natural gas, NGLs and helium; (11) risks related to the status and availability of oil, natural gas and helium gathering, transportation, and storage facilities; (12) risks related to changes in the legal and regulatory environment governing the oil, gas and helium industry, and new or amended environmental legislation and regulatory initiatives; (13) risks relating to crude oil production quotas or other actions that might be imposed by the Organization of Petroleum Exporting Countries and other producing countries; (14) technological advancements; (15) changing economic, regulatory and political environments in the markets in which the Company operates; (16) general domestic and international economic, market and political conditions, including the military conflict between Russia and Ukraine and the global response to such conflict; (17) actions of competitors or regulators; (18) the potential disruption or interruption of the Company’s operations due to war, accidents, political events, severe weather, cyber threats, terrorist acts, or other natural or human causes beyond the Company’s control; (19) pandemics, governmental responses thereto, economic downturns and possible recessions caused thereby; (20) inflationary risks and recent changes in inflation and interest rates, and the risks of recessions and economic downturns caused thereby or by efforts to reduce inflation; (21) risks related to military conflicts in oil producing countries; (22) changes in economic conditions; limitations in the availability of, and costs of, supplies, materials, contractors and services that may delay the drilling or completion of wells or make such wells more expensive; (23) the amount and timing of future development costs; (24) the availability and demand for alternative energy sources; (25) regulatory changes, including those related to carbon dioxide and greenhouse gas emissions; (26) uncertainties inherent in estimating quantities of oil, natural gas and helium reserves and projecting future rates of production and timing of development activities; (27) risks relating to the lack of capital available on acceptable terms to finance the Company’s continued growth, potential future sales of debt or equity and dilution caused thereby; (28) the review and evaluation of potential strategic transactions and their impact on stockholder value and the process by which the Company engages in evaluation of strategic transactions; and (29) other risk factors included from time to time in documents U.S. Energy files with the Securities and Exchange Commission, including, but not limited to, its Form 10-Ks, Form 10-Qs and Form 8-Ks. Other important factors that may cause actual results and outcomes to differ materially from those contained in the forward-looking statements included in this communication are described in the Company’s publicly filed reports, including, but not limited to, the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 and Quarterly Report on Form 10-Q for the quarter ended March 31, 2026 , and future annual reports and quarterly reports. These reports and filings are available at www.sec.gov. Unknown or unpredictable factors also could have material adverse effects on the Company’s future results.

 

 

 

FINANCIAL STATEMENTS

 

U.S. ENERGY CORP. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share amounts)

 

   

March 31, 2026

   

December 31, 2025

 
                 

ASSETS

               

Current assets:

               

Cash and equivalents

  $ 10,451     $ 429  

Oil and natural gas sales receivables

    714       454  

Marketable equity securities

    168       146  

Other current assets

    1,158       956  
                 

Total current assets

    12,491       1,985  
                 

Oil and natural gas properties under full cost method and industrial gas properties:

               

Proved oil and natural gas properties

    132,514       132,459  

Less accumulated depreciation, depletion and amortization

    (117,619 )     (117,237 )
                 

Net oil and natural gas properties

    14,895       15,222  
                 

Unproved industrial gas properties, not subject to amortization

    26,974       22,479  
                 

Other Assets:

               

Property and equipment, net

    275       318  

Right-of-use asset

    311       356  

Other assets

    245       270  
                 

Total other assets

    831       944  
                 

Total assets

  $ 55,191     $ 40,630  
                 

LIABILITIES AND SHAREHOLDERS’ EQUITY

               

Current liabilities:

               

Accounts payable and accrued liabilities

  $ 1,885     $ 1,592  

Revenue and royalties payable

    3,823       3,921  

Asset retirement obligations

    595       300  

Current lease obligation

    214       210  
                 

Total current liabilities

    6,517       6,023  
                 

Noncurrent liabilities:

               

Credit facility

    2,500       2,500  

Asset retirement obligations

    7,548       7,706  

Long-term lease obligation, net of current portion

    151       206  
                 

Total noncurrent liabilities

    10,199       10,412  
                 

Total liabilities

    16,716       16,435  
                 

Commitments and contingencies (Note 8)

               
                 

Shareholders’ equity:

               

Common stock, $0.01 par value; 245,000,000 shares authorized; 52,320,429 and 34,405,143 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively

    523       345  

Additional paid-in capital

    253,049       235,762  

Accumulated deficit

    (215,097 )     (211,912 )
                 

Total shareholders’ equity

    38,475       24,195  
                 

Total liabilities and shareholders’ equity

  $ 55,191     $ 40,630  

 

 

 

U.S. ENERGY CORP. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE Three Months Ended AND 2025

(In thousands, except share and per share amounts)

 

   

Three Months Ended March 31,

 
   

2026

   

2025

 
                 

Revenue:

               

Oil

  $ 1,376     $ 1,770  

Natural gas and liquids

    228       423  

Total revenue

    1,604       2,193  
                 

Operating expenses:

               

Lease operating expenses

    910       1,625  

Production taxes

    130       148  

Depreciation, depletion, accretion and amortization

    559       1,119  

Exploration expense

    101       -  

General and administrative expenses

    3,048       2,389  

Total operating expenses

    4,748       5,281  
                 

Operating loss

    (3,144 )     (3,088 )
                 

Other income (expense):

               

Interest expense, net

    (63 )     (47 )

Other income, net

    22       24  

Total other (expense)

    (41 )     (23 )
                 

Net loss before income taxes

  $ (3,185 )   $ (3,111 )

Income tax expense

    -       -  

Net loss

  $ (3,185 )   $ (3,111 )
                 

Basic and diluted weighted average shares outstanding

    40,065,555       32,724,922  

Basic and diluted loss per share

  $ (0.08 )   $ (0.10 )

 

 

 

U.S. ENERGY CORP. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE Three Months Ended March 31, 2026 AND 2025

(in thousands)

 

   

2026

   

2025

 
                 

Cash flows from operating activities:

               

Net loss

  $ (3,185 )   $ (3,111 )

Adjustments to reconcile net loss to net cash (used in) provided by operating activities:

               

Depreciation, depletion, accretion, and amortization

    559       1,119  

Loss (gain) on marketable equity securities

    (22 )     66  

Amortization of debt issuance costs

    4       23  

Stock-based compensation

    446       471  

Right-of-use asset amortization

    45       42  

Changes in operating assets and liabilities:

               

Oil and natural gas sales receivable

    (260 )     689  

Accounts payable and accrued liabilities

    200       (2,580 )

Accrued compensation and benefits

    (19 )     (747 )

Other operating assets and liabilities, net

    (170 )     (468 )

Payments on operating lease liability

    (51 )     (48 )
                 

Net cash used in operating activities

    (2,452 )     (4,544 )
                 

Cash flows from investing activities:

               

Acquisition of industrial gas properties

    -       (2,128 )

Industrial gas capital expenditures

    (4,383 )     (277 )

Oil and natural gas capital expenditures

    (48 )     (14 )

Property and equipment expenditures

    -       (3 )
                 

Net cash used in investing activities

    (4,431 )     (2,422 )
                 

Cash flows from financing activities:

               

Financing costs

    (114 )     -  

Shares withheld to settle tax withholding obligations for restricted stock awards

    (170 )     (324 )

Repurchases of common stock

    -       (234 )

Related party share repurchase

    -       (1,574 )

Proceeds from underwritten offering

    8,086       11,877  

Proceeds from committed equity facility

    9,103       -  
                 

Net cash provided by financing activities

    16,905       9,745  
                 

Net change in cash and equivalents

    10,022       2,779  
                 

Cash and equivalents, beginning of period

    429       7,723  
                 

Cash and equivalents, end of period

  $ 10,451     $ 10,502  
                 

 

 

 

ADJUSTED EBITDA RECONCILIATION

 

In addition to our results calculated under generally accepted accounting principles in the United States (“GAAP”), in this earnings release we also present Adjusted EBITDA. Adjusted EBITDA is a “non-GAAP financial measure” presented as supplemental measures of the Company’s performance. It is not presented in accordance with accounting principles generally accepted in the United States, or GAAP. The Company defines Adjusted EBITDA as net income (loss), plus net interest expense, net unrealized loss (gain) on change in fair value of derivatives, income tax (benefit) expense, deferred income taxes, depreciation, depletion, accretion and amortization, one-time costs associated with completed transactions and the associated assumed derivative contracts, non-cash share-based compensation, transaction related expenses, transaction related acquired realized derivative loss (gain), and loss (gain) on marketable securities. Company management believes this presentation is relevant and useful because it helps investors understand U.S. Energy’s operating performance and makes it easier to compare its results with those of other companies that have different financing, capital and tax structures. Adjusted EBITDA is presented because we believe it provides additional useful information to investors due to the various noncash items during the period. Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for analysis of our operating results as reported under GAAP. Some of these limitations are: Adjusted EBITDA does not reflect cash expenditures, or future requirements for capital expenditures, or contractual commitments; Adjusted EBITDA does not reflect changes in, or cash requirements for, working capital needs; Adjusted EBITDA does not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on debt or cash income tax payments; although depreciation and amortization are noncash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements; and other companies in this industry may calculate Adjusted EBITDA differently than the Company does, limiting its usefulness as a comparative measure.

 

The Company’s presentation of this measure should not be construed as an inference that future results will be unaffected by unusual or nonrecurring items. We compensate for these limitations by providing a reconciliation of this non-GAAP measure to the most comparable GAAP measure, below. We encourage investors and others to review our business, results of operations, and financial information in their entirety, not to rely on any single financial measure, and to view this non-GAAP measure in conjunction with the most directly comparable GAAP financial measure.

 

   

Three months ended March 31,

 
   

2026

   

2025

 

Adjusted EBITDA Reconciliation

               

Net Income (Loss)

  $ (3,185 )   $ (3,111 )
                 

Depreciation, depletion, accretion and amortization

    559       1,161  

Interest Expense, net

    63       47  

Income tax benefit

    -       -  

Non-cash stock based compensation

    446       471  

Loss on sale of assets

    -       -  

Loss (gain) on marketable securities

    (22 )     (66 )

Impairment of oil and natural gas properties

    -       -  

Total Adjustments

    1,046       1,613  
                 

Total Adjusted EBITDA

  $ (2,139 )   $ (1,498 )

 

 

FAQ

How did U.S. Energy Corp. (USEG) perform financially in Q1 2026?

U.S. Energy generated about $1.6 million in revenue in Q1 2026, down from $2.2 million in Q1 2025. The company reported a net loss of $3.2 million, or $(0.08) per diluted share, and Adjusted EBITDA of $(2.1) million for the quarter.

What happened to U.S. Energy Corp. (USEG) production in the first quarter of 2026?

First quarter 2026 production was 34,290 BOE (68% oil), compared to 47,008 BOE in the first quarter of 2025. The decline mainly reflects strategic divestitures of legacy assets and natural production declines, which the company describes as the final major step in its legacy asset optimization program.

What key milestones did U.S. Energy Corp. (USEG) achieve at the Big Sky Carbon Hub?

During Q1 2026, U.S. Energy reached Final Investment Decision on its Big Sky Phase 1 processing facility, executed a fixed-scope EPC contract with CANUSA, and signed a five-year, 100% take-or-pay helium offtake agreement with an investment-grade industrial gas counterparty, all tied to its flagship Montana project.

How strong is U.S. Energy Corp. (USEG) liquidity after Q1 2026?

As of March 31, 2026, U.S. Energy held $10.5 million of cash and $17.9 million of total liquidity. By April 30, 2026, liquidity had increased to about $27.9 million, including $17.5 million of undrawn capacity under its recently amended senior secured credit facility.

What is U.S. Energy Corp. (USEG) saying about future Big Sky revenues?

The company states it has a clear sequence of milestones at Big Sky between now and first revenue targeted for Q1 2027. With Phase 1 funding in place, offtake contracted, and construction underway, management emphasizes executing this plan as central to its long-term value proposition.

How did operating costs and G&A change for U.S. Energy Corp. in Q1 2026?

First quarter 2026 lease operating expense decreased to $0.9 million from $1.6 million a year earlier. Cash general and administrative expense rose to $2.6 million from $1.9 million, driven by professional and advisory costs linked to Big Sky FID, the EPC contract, the helium offtake, and the amended credit facility.

Filing Exhibits & Attachments

5 documents