STOCK TITAN

VersaBank (NASDAQ: VBNK) files Q2 2026 results with solid capital

Filing Impact
(Neutral)
Filing Sentiment
(Neutral)
Form Type
6-K

Rhea-AI Filing Summary

VersaBank filed a Form 6-K furnishing its interim consolidated financial statements and MD&A for the three and six months ended April 30, 2026. For the quarter, total revenue was $38.3 million and net income was $7.5 million, or $0.23 per share.

For the first six months, net income was $18.6 million, or $0.58 per share. Total assets reached $6.44 billion, credit assets were $5.68 billion, and deposits were $5.52 billion. The bank reported a CET1 capital ratio of 12.32% and a leverage ratio of 7.94%, both above regulatory minimums.

Positive

  • None.

Negative

  • None.
Q2 2026 total revenue $38.3 million Three months ended April 30, 2026
Q2 2026 net income $7.5 million Three months ended April 30, 2026
Six-month net income $18.6 million Six months ended April 30, 2026
Total assets $6.44 billion As at April 30, 2026
Deposits $5.52 billion As at April 30, 2026
Total credit assets, net $5.68 billion As at April 30, 2026
CET1 capital ratio 12.32% Regulatory capital ratio at April 30, 2026
Leverage ratio 7.94% Basel III leverage ratio at April 30, 2026
Structured Receivable Program financial
"VersaBank’s recent and expected continued growth is primarily the result of its unique Structured Receivable Program"
A structured receivable program is a financing arrangement where a company turns its future customer payments into immediate cash by selling or pledging those expected receipts into a dedicated pool or vehicle. Think of it like selling future paychecks today to get money now; investors watch these programs because they change a company’s cash flow and risk profile, can affect reported debt and earnings, and rely on the quality and predictability of the underlying payments.
Expected credit losses financial
"The Bank must maintain an allowance for expected credit losses that are adequate, in management’s opinion"
Expected credit losses are an accounting estimate of how much a lender or company expects to lose when borrowers or customers don’t fully pay what they owe, combining how likely nonpayment is with how big the loss would be. Investors care because these estimates determine how much a firm must set aside from earnings as a reserve, directly affecting reported profits, balance-sheet strength and perceptions of credit risk—like setting aside a rainy-day fund for unpaid bills.
Common Equity Tier 1 capital ratio financial
"Required minimum regulatory capital ratios are a 7.0% Common Equity Tier 1 capital ratio"
A bank’s common equity tier 1 (CET1) capital ratio measures the size of its strongest loss-absorbing capital—mainly common shares and retained earnings—relative to the bank’s assets after adjusting those assets for how risky they are (riskier loans count more). Think of it as the safety cushion compared with the weight of risky business; investors use it to judge a bank’s ability to survive losses, meet rules, and sustain dividends or growth.
Leverage ratio financial
"The leverage ratio, which is prescribed under the Basel III Accord, is a supplementary measure"
Leverage ratio measures how much a company relies on borrowed money compared with its own funds or assets, typically expressed as debt relative to equity or total assets. Like a homeowner with a mortgage, higher leverage can amplify returns when business is strong but also raises the chance of big losses or default if revenue falls, so investors use it to judge financial risk and resilience.
Real Bank Tokenized Deposits financial
"including the Bank’s revolutionary Real Bank Tokenized Deposits™ (“RBTD”s™)"
A real bank tokenized deposit is a regular bank deposit that has been converted into a digital token on a secure electronic ledger, where each token represents a claim on the bank for the same cash value and legal protections as the original deposit. Think of it as a numbered deposit slip turned into a digital coin that can move faster and be tracked more easily; investors care because it can speed up settlements, improve transparency, and preserve regulatory safety while still carrying the bank’s credit risk and operational risks.
Normal Course Issuer Bid financial
"the Bank received approval from the Toronto Stock Exchange to renew its Normal Course Issuer Bid"
A Normal Course Issuer Bid is when a company buys back its own shares from the stock market over time. This usually shows that the company believes its stock is undervalued and wants to support its price, which can be important for investors to watch.
See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
0001690639 VersaBank false --10-31 Q2 2026 April 30, 2026
 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of June 2026

 

Commission File Number: 001-40805

 

VersaBank

(Exact name of registrant as specified in its charter)

 

140 Fullarton Street, Suite 2002

London, Ontario N6A 5P2

Canada

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F ☐ Form 40-F ☒

 

 

 

 

On June 3, 2026, VersaBank issued Interim Consolidated Financial Statements for the three months ended April 30, 2026 and 2025, Management’s Discussion and Analysis of Operations and Financial Condition for the three months ended April 30, 2026, a press release, dated June 3, 2026, titled VERSABANK REPORTS STRONG SECOND QUARTER RESULTS, a press release, dated June 3, 2026, titled VersaBank Declares Dividends, Form 52-109F2 certificate of interim filings by CEO and Form 52-109F2 certificate of interim filings by CFO, copies of which are furnished as Exhibit 99.1, Exhibit 99.2, Exhibit 99.3, Exhibit 99.4, Exhibit 99.5 and Exhibit 99.6, respectively, to this Report of Foreign Private Issuer on Form 6-K

 

The information in this Form 6-K (including Exhibit 99.1, Exhibit 99.2, Exhibit 99.3, Exhibit 99.4, Exhibit 99.5 and Exhibit 99.6) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act.

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

VERSABANK

 

 

 

 

 

Date: June 3, 2026

By:

/s/ Nicolas Ospina

 

 

 

Name: Nicolas Ospina

 

 

 

Title: Chief Financial Officer

 

 

 

 

 

 

EXHIBIT INDEX

 

Exhibit

No.

 

Description

     

99.1

 

Interim Consolidated Financial Statements for the three months ended April 30, 2026 and 2025.

99.2

 

Management’s Discussion and Analysis of Operations and Financial Condition for the three months ended April 30, 2026.

99.3

 

Press Release, dated June 3, 2026, titled VERSABANK REPORTS STRONG SECOND QUARTER RESULTS.

99.4

 

Press Release, dated June 3, 2026, titled VersaBank Declares Dividends.

99.5

 

VersaBank—Form 52-109F2 certificate of interim filings by CEO.

99.6

 

VersaBank—Form 52-109F2 certificate of interim filings by CFO.

 

 
75.0 75.0 75.0 5.38 5.38 5.38 May 31, 2031 May 31, 2031 May 31, 2031 3.61 0 0 0 0 0 0 0 0 0 0 2.1 4 4 In February 2021, the Bank acquired an 11% investment in Stablecorp Digital Currencies Inc. for cash consideration of $953,000. The Bank has made an irrevocable election to designate this investment at fair value through other comprehensive income at initial recognition and any future changes in the fair value of the investment will be recognized in other comprehensive income (loss). In December 2025, the Bank disposed of its investment in Stablecorp for a cash consideration of $1,035,000. The disposal generated a gain of $82,000, recognized in the income statement. The gain represents the excess of the consideration received over the carrying amount of the investment at the date of disposal. 00016906392025-11-012026-04-30 iso4217:CAD 00016906392026-04-30 00016906392025-10-31 00016906392025-04-30 00016906392026-02-012026-04-30 00016906392025-02-012025-04-30 00016906392024-11-012025-04-30 iso4217:CADxbrli:shares 0001690639ifrs-full:OrdinarySharesMemberifrs-full:IssuedCapitalMember2026-01-31 0001690639ifrs-full:OrdinarySharesMemberifrs-full:IssuedCapitalMember2025-01-31 0001690639ifrs-full:OrdinarySharesMemberifrs-full:IssuedCapitalMember2025-10-31 0001690639ifrs-full:OrdinarySharesMemberifrs-full:IssuedCapitalMember2024-10-31 0001690639ifrs-full:OrdinarySharesMemberifrs-full:IssuedCapitalMember2026-02-012026-04-30 0001690639ifrs-full:OrdinarySharesMemberifrs-full:IssuedCapitalMember2025-02-012025-04-30 0001690639ifrs-full:OrdinarySharesMemberifrs-full:IssuedCapitalMember2025-11-012026-04-30 0001690639ifrs-full:OrdinarySharesMemberifrs-full:IssuedCapitalMember2024-11-012025-04-30 0001690639ifrs-full:OrdinarySharesMemberifrs-full:IssuedCapitalMember2026-04-30 0001690639ifrs-full:OrdinarySharesMemberifrs-full:IssuedCapitalMember2025-04-30 0001690639ifrs-full:AdditionalPaidinCapitalMember2026-01-31 0001690639ifrs-full:AdditionalPaidinCapitalMember2025-01-31 0001690639ifrs-full:AdditionalPaidinCapitalMember2025-10-31 0001690639ifrs-full:AdditionalPaidinCapitalMember2024-10-31 0001690639ifrs-full:AdditionalPaidinCapitalMember2026-02-012026-04-30 0001690639ifrs-full:AdditionalPaidinCapitalMember2025-02-012025-04-30 0001690639ifrs-full:AdditionalPaidinCapitalMember2025-11-012026-04-30 0001690639ifrs-full:AdditionalPaidinCapitalMember2024-11-012025-04-30 0001690639ifrs-full:AdditionalPaidinCapitalMember2026-04-30 0001690639ifrs-full:AdditionalPaidinCapitalMember2025-04-30 0001690639ifrs-full:RetainedEarningsMember2026-01-31 0001690639ifrs-full:RetainedEarningsMember2025-01-31 0001690639ifrs-full:RetainedEarningsMember2025-10-31 0001690639ifrs-full:RetainedEarningsMember2024-10-31 0001690639ifrs-full:RetainedEarningsMember2026-02-012026-04-30 0001690639ifrs-full:RetainedEarningsMember2025-02-012025-04-30 0001690639ifrs-full:RetainedEarningsMember2025-11-012026-04-30 0001690639ifrs-full:RetainedEarningsMember2024-11-012025-04-30 0001690639ifrs-full:RetainedEarningsMember2026-04-30 0001690639ifrs-full:RetainedEarningsMember2025-04-30 0001690639ifrs-full:AccumulatedOtherComprehensiveIncomeMember2026-01-31 0001690639ifrs-full:AccumulatedOtherComprehensiveIncomeMember2025-01-31 0001690639ifrs-full:AccumulatedOtherComprehensiveIncomeMember2025-10-31 0001690639ifrs-full:AccumulatedOtherComprehensiveIncomeMember2024-10-31 0001690639ifrs-full:AccumulatedOtherComprehensiveIncomeMember2026-02-012026-04-30 0001690639ifrs-full:AccumulatedOtherComprehensiveIncomeMember2025-02-012025-04-30 0001690639ifrs-full:AccumulatedOtherComprehensiveIncomeMember2025-11-012026-04-30 0001690639ifrs-full:AccumulatedOtherComprehensiveIncomeMember2024-11-012025-04-30 0001690639ifrs-full:AccumulatedOtherComprehensiveIncomeMember2026-04-30 0001690639ifrs-full:AccumulatedOtherComprehensiveIncomeMember2025-04-30 00016906392024-10-31 0001690639versb:UsTreasuryBillsMember2026-04-30 0001690639versb:GovernmentOfCanadaBondMember2026-04-30 0001690639versb:OtherDebtInstrumentsHeldMember2026-04-30 0001690639versb:LoansIFRSMemberversb:ReceivablePurchaseProgramMember2026-04-30 0001690639versb:LoansIFRSMemberversb:ReceivablePurchaseProgramMember2025-10-31 0001690639versb:LoansIFRSMemberversb:ReceivablePurchaseProgramMember2025-04-30 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMember2026-04-30 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMember2025-10-31 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMember2025-04-30 0001690639versb:LoansIFRSMember2026-04-30 0001690639versb:LoansIFRSMember2025-10-31 0001690639versb:LoansIFRSMember2025-04-30 0001690639versb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMember2026-04-30 0001690639versb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMember2025-10-31 0001690639versb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMember2025-04-30 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberversb:Stage1Member2026-04-30 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberversb:Stage2Member2026-04-30 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberversb:Stage3Member2026-04-30 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMember2026-04-30 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage1Member2026-04-30 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage2Member2026-04-30 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage3Member2026-04-30 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMember2026-04-30 xbrli:pure 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberversb:Stage1Member2026-04-30 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberversb:Stage2Member2026-04-30 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberversb:Stage3Member2026-04-30 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage1Member2026-04-30 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage2Member2026-04-30 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage3Member2026-04-30 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMember2026-04-30 0001690639versb:LoansIFRSMemberversb:Stage1Member2026-04-30 0001690639versb:LoansIFRSMemberversb:Stage2Member2026-04-30 0001690639versb:LoansIFRSMemberversb:Stage3Member2026-04-30 0001690639versb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage1Member2026-04-30 0001690639versb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage2Member2026-04-30 0001690639versb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage3Member2026-04-30 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberversb:Stage1Member2025-10-31 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberversb:Stage2Member2025-10-31 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberversb:Stage3Member2025-10-31 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMember2025-10-31 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage1Member2025-10-31 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage2Member2025-10-31 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage3Member2025-10-31 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMember2025-10-31 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberversb:Stage1Member2025-10-31 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberversb:Stage2Member2025-10-31 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberversb:Stage3Member2025-10-31 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage1Member2025-10-31 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage2Member2025-10-31 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage3Member2025-10-31 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMember2025-10-31 0001690639versb:LoansIFRSMemberversb:Stage1Member2025-10-31 0001690639versb:LoansIFRSMemberversb:Stage2Member2025-10-31 0001690639versb:LoansIFRSMemberversb:Stage3Member2025-10-31 0001690639versb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage1Member2025-10-31 0001690639versb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage2Member2025-10-31 0001690639versb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage3Member2025-10-31 0001690639versb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Upside100Member2026-04-30 0001690639versb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Baseline100Member2026-04-30 0001690639versb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Downside100Member2026-04-30 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage1Member2026-01-31 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage2Member2026-01-31 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberifrs-full:FinancialInstrumentsCreditimpairedMember2026-01-31 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMember2026-01-31 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage1Member2026-02-012026-04-30 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage2Member2026-02-012026-04-30 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberifrs-full:FinancialInstrumentsCreditimpairedMember2026-02-012026-04-30 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMember2026-02-012026-04-30 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberifrs-full:FinancialInstrumentsCreditimpairedMember2026-04-30 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage1Member2026-01-31 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage2Member2026-01-31 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberifrs-full:FinancialInstrumentsCreditimpairedMember2026-01-31 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMember2026-01-31 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage1Member2026-02-012026-04-30 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage2Member2026-02-012026-04-30 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberifrs-full:FinancialInstrumentsCreditimpairedMember2026-02-012026-04-30 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMember2026-02-012026-04-30 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberifrs-full:FinancialInstrumentsCreditimpairedMember2026-04-30 0001690639versb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberifrs-full:FinancialInstrumentsCreditimpairedMember2026-04-30 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage1Member2025-01-31 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage2Member2025-01-31 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberifrs-full:FinancialInstrumentsCreditimpairedMember2025-01-31 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMember2025-01-31 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage1Member2025-02-012025-04-30 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage2Member2025-02-012025-04-30 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberifrs-full:FinancialInstrumentsCreditimpairedMember2025-02-012025-04-30 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMember2025-02-012025-04-30 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage1Member2025-04-30 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage2Member2025-04-30 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberifrs-full:FinancialInstrumentsCreditimpairedMember2025-04-30 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMember2025-04-30 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage1Member2025-01-31 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage2Member2025-01-31 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberifrs-full:FinancialInstrumentsCreditimpairedMember2025-01-31 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMember2025-01-31 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage1Member2025-02-012025-04-30 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage2Member2025-02-012025-04-30 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberifrs-full:FinancialInstrumentsCreditimpairedMember2025-02-012025-04-30 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMember2025-02-012025-04-30 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage1Member2025-04-30 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage2Member2025-04-30 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberifrs-full:FinancialInstrumentsCreditimpairedMember2025-04-30 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMember2025-04-30 0001690639versb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage1Member2025-04-30 0001690639versb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage2Member2025-04-30 0001690639versb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberifrs-full:FinancialInstrumentsCreditimpairedMember2025-04-30 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberifrs-full:FinancialInstrumentsCreditimpairedMember2025-10-31 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage1Member2025-11-012026-04-30 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage2Member2025-11-012026-04-30 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberifrs-full:FinancialInstrumentsCreditimpairedMember2025-11-012026-04-30 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMember2025-11-012026-04-30 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberifrs-full:FinancialInstrumentsCreditimpairedMember2025-10-31 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage1Member2025-11-012026-04-30 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage2Member2025-11-012026-04-30 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberifrs-full:FinancialInstrumentsCreditimpairedMember2025-11-012026-04-30 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMember2025-11-012026-04-30 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage1Member2024-10-31 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage2Member2024-10-31 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberifrs-full:FinancialInstrumentsCreditimpairedMember2024-10-31 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMember2024-10-31 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage1Member2024-11-012025-04-30 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage2Member2024-11-012025-04-30 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberifrs-full:FinancialInstrumentsCreditimpairedMember2024-11-012025-04-30 0001690639versb:ReceivablePurchaseProgramMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMember2024-11-012025-04-30 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage1Member2024-10-31 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage2Member2024-10-31 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberifrs-full:FinancialInstrumentsCreditimpairedMember2024-10-31 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMember2024-10-31 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage1Member2024-11-012025-04-30 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberversb:Stage2Member2024-11-012025-04-30 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMemberifrs-full:FinancialInstrumentsCreditimpairedMember2024-11-012025-04-30 0001690639versb:MultifamilyResidentialLoansAndOtherMemberversb:LoansIFRSMemberifrs-full:ProvisionForCreditCommitmentsMember2024-11-012025-04-30 0001690639versb:SatisfactoryGradeLoansMember2026-04-30 0001690639versb:SatisfactoryGradeLoansMember2025-10-31 0001690639versb:CanadaStablecorpIncMember2021-02-012021-02-28 0001690639versb:CanadaStablecorpIncMember2025-12-012025-12-31 0001690639versb:SubordinatedNotesPayableMaturingMay2031Member2026-04-30 0001690639versb:SubordinatedNotesPayableMaturingMay2031Member2025-10-31 0001690639versb:SubordinatedNotesPayableMaturingMay2031Member2025-04-30 thunderdome:item 0001690639versb:SubordinatedNotesPayableMaturingMay2031Member2025-11-012026-04-30 0001690639versb:SubordinatedNotesPayableMaturingMay2031Member2024-11-012025-10-31 0001690639versb:SubordinatedNotesPayableMaturingMay2031Member2024-11-012025-04-30 0001690639versb:SubordinatedNotesPayableMaturingMay2031Memberversb:ChangesInDebtApplicableRatesMemberifrs-full:FloatingInterestRateMember2026-05-01 0001690639versb:SubordinatedNotesPayableMember2026-04-30 0001690639versb:SubordinatedNotesPayableMember2025-10-31 0001690639versb:SubordinatedNotesPayableMember2025-04-30 xbrli:shares 0001690639ifrs-full:OrdinarySharesMember2026-04-30 0001690639ifrs-full:OrdinarySharesMember2025-10-31 0001690639versb:IssuedAsTreasuryOfferingMemberifrs-full:OrdinarySharesMember2024-12-182024-12-18 iso4217:USDxbrli:shares iso4217:USD 0001690639versb:IssuedForOverAllotmentMemberifrs-full:OrdinarySharesMember2024-12-182024-12-18 0001690639ifrs-full:OrdinarySharesMember2024-12-182024-12-18 0001690639ifrs-full:OrdinarySharesMember2026-04-28 0001690639ifrs-full:OrdinarySharesMember2025-10-012026-03-31 00016906392026-01-31 00016906392025-01-31 0001690639ifrs-full:InterestRateSwapContractMember2026-04-30 0001690639ifrs-full:InterestRateSwapContractMember2025-10-31 0001690639ifrs-full:OtherAssetsMemberifrs-full:InterestRateSwapContractMember2026-04-30 0001690639versb:OtherLiabilitiesIFRSMemberifrs-full:InterestRateSwapContractMember2025-10-31 0001690639ifrs-full:CurrencySwapContractMember2026-04-30 0001690639ifrs-full:CurrencySwapContractMember2025-10-31 0001690639ifrs-full:CurrencySwapContractMember2026-02-012026-04-30 0001690639ifrs-full:CurrencySwapContractMember2025-02-012025-04-30 0001690639ifrs-full:CurrencySwapContractMember2025-11-012026-04-30 0001690639ifrs-full:CurrencySwapContractMember2024-11-012025-04-30 0001690639ifrs-full:ForwardContractMemberversb:VersafinanceUsCorpMember2026-04-30 0001690639ifrs-full:ForwardContractMemberversb:VersafinanceUsCorpMember2025-10-31 0001690639ifrs-full:ForwardContractMemberversb:VersafinanceUsCorpMember2026-02-012026-04-30 0001690639ifrs-full:ForwardContractMemberversb:VersafinanceUsCorpMember2025-02-012025-04-30 0001690639ifrs-full:ForwardContractMemberversb:VersafinanceUsCorpMember2025-11-012026-04-30 0001690639ifrs-full:ForwardContractMemberversb:VersafinanceUsCorpMember2024-11-012025-04-30 0001690639ifrs-full:ForwardContractMember2026-04-30 0001690639ifrs-full:ForwardContractMember2025-10-31 0001690639ifrs-full:LoanCommitmentsMember2026-04-30 0001690639ifrs-full:LoanCommitmentsMember2025-10-31 0001690639ifrs-full:LoanCommitmentsMember2025-04-30 0001690639versb:LettersOfCreditMember2026-04-30 0001690639versb:LettersOfCreditMember2025-10-31 0001690639versb:LettersOfCreditMember2025-04-30 0001690639ifrs-full:KeyManagementPersonnelOfEntityOrParentMember2026-04-30 0001690639ifrs-full:KeyManagementPersonnelOfEntityOrParentMember2025-10-31 0001690639versb:CorporationControlledByKeyManagementPersonnelMember2026-04-30 0001690639versb:CorporationControlledByKeyManagementPersonnelMember2025-10-31 0001690639ifrs-full:KeyManagementPersonnelOfEntityOrParentMemberifrs-full:ProvisionForCreditCommitmentsMember2026-04-30 0001690639ifrs-full:KeyManagementPersonnelOfEntityOrParentMemberifrs-full:ProvisionForCreditCommitmentsMember2025-10-31 0001690639versb:TransitionalMemberversb:CommonEquityTier1Member2026-04-30 0001690639versb:CommonEquityTier1Member2025-10-31 0001690639versb:TransitionalMemberversb:CapitalTier1Member2026-04-30 0001690639versb:CapitalTier1Member2025-10-31 0001690639versb:Tier2CapitalMember2026-04-30 0001690639versb:Tier2CapitalMember2025-10-31 0001690639versb:TransitionalMemberversb:Tier2CapitalMember2026-04-30 0001690639versb:TransitionalMember2026-04-30 0001690639versb:BaselIIIMember2026-04-30 0001690639versb:BaselIIIMember2025-10-31 00016906392024-11-012025-10-31 0001690639versb:CapitalTier1Member2026-04-30 0001690639versb:Increase100BpsMemberifrs-full:InterestRateRiskMember2026-04-30 0001690639versb:Decrease100BpsMemberifrs-full:InterestRateRiskMember2026-04-30 0001690639versb:Increase100BpsMemberifrs-full:InterestRateRiskMember2025-10-31 0001690639versb:Decrease100BpsMemberifrs-full:InterestRateRiskMember2025-10-31 utr:M 0001690639versb:CashAndCashEquivalentsIFRSMember2026-04-30 0001690639versb:CashAndCashEquivalentsIFRSMemberifrs-full:Level1OfFairValueHierarchyMember2026-04-30 0001690639versb:CashAndCashEquivalentsIFRSMemberifrs-full:Level2OfFairValueHierarchyMember2026-04-30 0001690639versb:CashAndCashEquivalentsIFRSMemberifrs-full:Level3OfFairValueHierarchyMember2026-04-30 0001690639versb:CashAndCashEquivalentsIFRSMemberifrs-full:AtFairValueMember2026-04-30 0001690639versb:CashAndCashEquivalentsIFRSMember2025-10-31 0001690639versb:CashAndCashEquivalentsIFRSMemberifrs-full:Level1OfFairValueHierarchyMember2025-10-31 0001690639versb:CashAndCashEquivalentsIFRSMemberifrs-full:Level2OfFairValueHierarchyMember2025-10-31 0001690639versb:CashAndCashEquivalentsIFRSMemberifrs-full:Level3OfFairValueHierarchyMember2025-10-31 0001690639versb:CashAndCashEquivalentsIFRSMemberifrs-full:AtFairValueMember2025-10-31 0001690639versb:SecuritiesMember2026-04-30 0001690639versb:SecuritiesMemberifrs-full:Level1OfFairValueHierarchyMember2026-04-30 0001690639versb:SecuritiesMemberifrs-full:Level2OfFairValueHierarchyMember2026-04-30 0001690639versb:SecuritiesMemberifrs-full:Level3OfFairValueHierarchyMember2026-04-30 0001690639versb:SecuritiesMemberifrs-full:AtFairValueMember2026-04-30 0001690639versb:SecuritiesMember2025-10-31 0001690639versb:SecuritiesMemberifrs-full:Level1OfFairValueHierarchyMember2025-10-31 0001690639versb:SecuritiesMemberifrs-full:Level2OfFairValueHierarchyMember2025-10-31 0001690639versb:SecuritiesMemberifrs-full:Level3OfFairValueHierarchyMember2025-10-31 0001690639versb:SecuritiesMemberifrs-full:AtFairValueMember2025-10-31 0001690639versb:LoansNetMember2026-04-30 0001690639versb:LoansNetMemberifrs-full:Level1OfFairValueHierarchyMember2026-04-30 0001690639versb:LoansNetMemberifrs-full:Level2OfFairValueHierarchyMember2026-04-30 0001690639versb:LoansNetMemberifrs-full:Level3OfFairValueHierarchyMember2026-04-30 0001690639versb:LoansNetMemberifrs-full:AtFairValueMember2026-04-30 0001690639versb:LoansNetMember2025-10-31 0001690639versb:LoansNetMemberifrs-full:Level1OfFairValueHierarchyMember2025-10-31 0001690639versb:LoansNetMemberifrs-full:Level2OfFairValueHierarchyMember2025-10-31 0001690639versb:LoansNetMemberifrs-full:Level3OfFairValueHierarchyMember2025-10-31 0001690639versb:LoansNetMemberifrs-full:AtFairValueMember2025-10-31 0001690639ifrs-full:DerivativesMember2026-04-30 0001690639ifrs-full:DerivativesMemberifrs-full:Level1OfFairValueHierarchyMember2026-04-30 0001690639ifrs-full:DerivativesMemberifrs-full:Level2OfFairValueHierarchyMember2026-04-30 0001690639ifrs-full:DerivativesMemberifrs-full:Level3OfFairValueHierarchyMember2026-04-30 0001690639ifrs-full:DerivativesMemberifrs-full:AtFairValueMember2026-04-30 0001690639ifrs-full:DerivativesMember2025-10-31 0001690639ifrs-full:DerivativesMemberifrs-full:Level1OfFairValueHierarchyMember2025-10-31 0001690639ifrs-full:DerivativesMemberifrs-full:Level2OfFairValueHierarchyMember2025-10-31 0001690639ifrs-full:DerivativesMemberifrs-full:Level3OfFairValueHierarchyMember2025-10-31 0001690639ifrs-full:DerivativesMemberifrs-full:AtFairValueMember2025-10-31 0001690639versb:OtherFinancialAssetsMember2026-04-30 0001690639versb:OtherFinancialAssetsMemberifrs-full:Level1OfFairValueHierarchyMember2026-04-30 0001690639versb:OtherFinancialAssetsMemberifrs-full:Level2OfFairValueHierarchyMember2026-04-30 0001690639versb:OtherFinancialAssetsMemberifrs-full:Level3OfFairValueHierarchyMember2026-04-30 0001690639versb:OtherFinancialAssetsMemberifrs-full:AtFairValueMember2026-04-30 0001690639versb:OtherFinancialAssetsMember2025-10-31 0001690639versb:OtherFinancialAssetsMemberifrs-full:Level1OfFairValueHierarchyMember2025-10-31 0001690639versb:OtherFinancialAssetsMemberifrs-full:Level2OfFairValueHierarchyMember2025-10-31 0001690639versb:OtherFinancialAssetsMemberifrs-full:Level3OfFairValueHierarchyMember2025-10-31 0001690639versb:OtherFinancialAssetsMemberifrs-full:AtFairValueMember2025-10-31 0001690639versb:DepositsFromBanksMember2026-04-30 0001690639versb:DepositsFromBanksMemberifrs-full:Level1OfFairValueHierarchyMember2026-04-30 0001690639versb:DepositsFromBanksMemberifrs-full:Level2OfFairValueHierarchyMember2026-04-30 0001690639versb:DepositsFromBanksMemberifrs-full:Level3OfFairValueHierarchyMember2026-04-30 0001690639versb:DepositsFromBanksMemberifrs-full:AtFairValueMember2026-04-30 0001690639versb:DepositsFromBanksMember2025-10-31 0001690639versb:DepositsFromBanksMemberifrs-full:Level1OfFairValueHierarchyMember2025-10-31 0001690639versb:DepositsFromBanksMemberifrs-full:Level2OfFairValueHierarchyMember2025-10-31 0001690639versb:DepositsFromBanksMemberifrs-full:Level3OfFairValueHierarchyMember2025-10-31 0001690639versb:DepositsFromBanksMemberifrs-full:AtFairValueMember2025-10-31 0001690639versb:SubordinatedNotesMember2026-04-30 0001690639versb:SubordinatedNotesMemberifrs-full:Level1OfFairValueHierarchyMember2026-04-30 0001690639versb:SubordinatedNotesMemberifrs-full:Level2OfFairValueHierarchyMember2026-04-30 0001690639versb:SubordinatedNotesMemberifrs-full:Level3OfFairValueHierarchyMember2026-04-30 0001690639versb:SubordinatedNotesMemberifrs-full:AtFairValueMember2026-04-30 0001690639versb:SubordinatedNotesMember2025-10-31 0001690639versb:SubordinatedNotesMemberifrs-full:Level1OfFairValueHierarchyMember2025-10-31 0001690639versb:SubordinatedNotesMemberifrs-full:Level2OfFairValueHierarchyMember2025-10-31 0001690639versb:SubordinatedNotesMemberifrs-full:Level3OfFairValueHierarchyMember2025-10-31 0001690639versb:SubordinatedNotesMemberifrs-full:AtFairValueMember2025-10-31 0001690639versb:DerivativeLiabilitiesMember2026-04-30 0001690639versb:DerivativeLiabilitiesMemberifrs-full:Level1OfFairValueHierarchyMember2026-04-30 0001690639versb:DerivativeLiabilitiesMemberifrs-full:Level2OfFairValueHierarchyMember2026-04-30 0001690639versb:DerivativeLiabilitiesMemberifrs-full:Level3OfFairValueHierarchyMember2026-04-30 0001690639versb:DerivativeLiabilitiesMemberifrs-full:AtFairValueMember2026-04-30 0001690639versb:DerivativeLiabilitiesMember2025-10-31 0001690639versb:DerivativeLiabilitiesMemberifrs-full:Level1OfFairValueHierarchyMember2025-10-31 0001690639versb:DerivativeLiabilitiesMemberifrs-full:Level2OfFairValueHierarchyMember2025-10-31 0001690639versb:DerivativeLiabilitiesMemberifrs-full:Level3OfFairValueHierarchyMember2025-10-31 0001690639versb:DerivativeLiabilitiesMemberifrs-full:AtFairValueMember2025-10-31 0001690639versb:OtherFinancialLiabilitiesMember2026-04-30 0001690639versb:OtherFinancialLiabilitiesMemberifrs-full:Level1OfFairValueHierarchyMember2026-04-30 0001690639versb:OtherFinancialLiabilitiesMemberifrs-full:Level2OfFairValueHierarchyMember2026-04-30 0001690639versb:OtherFinancialLiabilitiesMemberifrs-full:Level3OfFairValueHierarchyMember2026-04-30 0001690639versb:OtherFinancialLiabilitiesMember2025-10-31 0001690639versb:OtherFinancialLiabilitiesMemberifrs-full:Level1OfFairValueHierarchyMember2025-10-31 0001690639versb:OtherFinancialLiabilitiesMemberifrs-full:Level2OfFairValueHierarchyMember2025-10-31 0001690639versb:OtherFinancialLiabilitiesMemberifrs-full:Level3OfFairValueHierarchyMember2025-10-31 0001690639ifrs-full:OperatingSegmentsMemberversb:DigitalBankingCanadaMember2026-02-012026-04-30 0001690639ifrs-full:OperatingSegmentsMemberversb:DigitalBankingUsaMember2026-02-012026-04-30 0001690639ifrs-full:OperatingSegmentsMemberversb:DigitalMeteorMember2026-02-012026-04-30 0001690639ifrs-full:OperatingSegmentsMemberversb:CybersecuritySegmentMember2026-02-012026-04-30 0001690639ifrs-full:EliminationOfIntersegmentAmountsMember2026-02-012026-04-30 0001690639ifrs-full:OperatingSegmentsMemberversb:DigitalBankingCanadaMember2026-04-30 0001690639ifrs-full:OperatingSegmentsMemberversb:DigitalBankingUsaMember2026-04-30 0001690639ifrs-full:OperatingSegmentsMemberversb:DigitalMeteorMember2026-04-30 0001690639ifrs-full:OperatingSegmentsMemberversb:CybersecuritySegmentMember2026-04-30 0001690639ifrs-full:EliminationOfIntersegmentAmountsMember2026-04-30 0001690639ifrs-full:OperatingSegmentsMemberversb:DigitalBankingCanadaMember2025-02-012025-04-30 0001690639ifrs-full:OperatingSegmentsMemberversb:DigitalBankingUsaMember2025-02-012025-04-30 0001690639ifrs-full:OperatingSegmentsMemberversb:DigitalMeteorMember2025-02-012025-04-30 0001690639ifrs-full:OperatingSegmentsMemberversb:CybersecuritySegmentMember2025-02-012025-04-30 0001690639ifrs-full:EliminationOfIntersegmentAmountsMember2025-02-012025-04-30 0001690639ifrs-full:OperatingSegmentsMemberversb:DigitalBankingCanadaMember2025-04-30 0001690639ifrs-full:OperatingSegmentsMemberversb:DigitalBankingUsaMember2025-04-30 0001690639ifrs-full:OperatingSegmentsMemberversb:DigitalMeteorMember2025-04-30 0001690639ifrs-full:OperatingSegmentsMemberversb:CybersecuritySegmentMember2025-04-30 0001690639ifrs-full:EliminationOfIntersegmentAmountsMember2025-04-30 0001690639ifrs-full:OperatingSegmentsMemberversb:DigitalBankingCanadaMember2025-11-012026-04-30 0001690639ifrs-full:OperatingSegmentsMemberversb:DigitalBankingUsaMember2025-11-012026-04-30 0001690639ifrs-full:OperatingSegmentsMemberversb:DigitalMeteorMember2025-11-012026-04-30 0001690639ifrs-full:OperatingSegmentsMemberversb:CybersecuritySegmentMember2025-11-012026-04-30 0001690639ifrs-full:EliminationOfIntersegmentAmountsMember2025-11-012026-04-30 0001690639ifrs-full:OperatingSegmentsMemberversb:DigitalBankingCanadaMember2024-11-012025-04-30 0001690639ifrs-full:OperatingSegmentsMemberversb:DigitalBankingUsaMember2024-11-012025-04-30 0001690639ifrs-full:OperatingSegmentsMemberversb:DigitalMeteorMember2024-11-012025-04-30 0001690639ifrs-full:OperatingSegmentsMemberversb:CybersecuritySegmentMember2024-11-012025-04-30 0001690639ifrs-full:EliminationOfIntersegmentAmountsMember2024-11-012025-04-30 0001690639versb:ConversionOfPreferredSharesIntoCommonSharesMemberversb:CybersecuritySegmentMember2026-04-30 0001690639ifrs-full:DerivativesMember2025-11-012026-04-30

Exhibit 99.1

 

 

 

logolrg01.jpg

Interim Consolidated Financial Statements

April 30, 2026

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

VERSABANK

Consolidated Balance Sheets

(Unaudited)

 

(thousands of Canadian dollars)

            
  

April 30

  

October 31

  

April 30

 

As at

 

2026

  

2025

  

2025

 
             

Assets

            
             

Cash

 $568,161  $581,710  $340,186 

Securities (note 4)

  106,277   80,923   104,807 

Credit assets, net of allowance for credit losses (note 5)

  5,675,879   5,066,378   4,523,812 

Property and equipment

  28,107   23,936   24,376 

Goodwill

  12,301   12,301   12,301 

Intangible assets

  7,667   10,560   11,159 

Other assets (note 6)

  42,308   32,667   30,492 
             
  $6,440,700  $5,808,475  $5,047,133 
             

Liabilities and Shareholders' Equity

            
             

Deposits

 $5,520,909  $4,860,863  $4,205,185 

Subordinated notes payable (note 7)

  100,688   103,516   101,844 

Other liabilities (note 8)

  266,865   311,423   211,798 
   5,888,462   5,275,802   4,518,827 
             

Shareholders' equity:

            

Share capital (note 9)

  331,264   325,910   329,799 

Contributed surplus

  980   2,473   2,540 

Retained earnings

  220,721   203,728   196,284 

Accumulated other comprehensive income (loss), net of taxes

  (727)  562   (317)
   552,238   532,673   528,306 
             
  $6,440,700  $5,808,475  $5,047,133 

 

The accompanying notes are an integral part of these interim Consolidated Financial Statements.

 

2

 

 

 

VERSABANK

Consolidated Statements of Income and Comprehensive Income

(Unaudited)

 

(thousands of Canadian dollars, except per share amounts)

                
  

for the three months ended

  

for the six months ended

 
  

April 30

  

April 30

  

April 30

  

April 30

 
  

2026

  

2025

  

2026

  

2025

 
                 

Interest income:

                

Credit assets

 $77,685  $65,898  $153,337  $132,857 

Other

  5,375   5,078   10,939   11,365 
   83,060   70,976   164,276   144,222 
                 

Interest expense:

                

Deposits and other

  46,033   41,551   92,003   87,681 

Subordinated notes

  1,348   1,393   2,713   2,785 
   47,381   42,944   94,716   90,466 
                 

Net interest income

  35,679   28,032   69,560   53,756 
                 

Non-interest income

  2,614   2,107   5,247   4,210 

Total revenue

  38,293   30,139   74,807   57,966 
                 

Provision for credit losses (note 5)

  428   889   1,128   1,913 
   37,865   29,250   73,679   56,053 
                 

Non-interest expenses:

                

Salaries and benefits

  11,202   9,155   21,585   17,769 

General and administrative

  14,400   6,720   22,767   12,209 

Premises and equipment

  1,884   1,641   3,680   3,237 
   27,486   17,516   48,032   33,215 
                 

Income before income taxes

  10,379   11,734   25,647   22,838 
                 

Income tax provision (note 10)

  2,854   3,205   7,053   6,166 
                 

Net income

 $7,525  $8,529  $18,594  $16,672 
                 

Other comprehensive income (loss):

                

Item that may subsequently be reclassified to net income: Foreign exchange gain (loss) on translation of foreign operations

  548   (15)  (1,289)  (187)
                 

Comprehensive income

 $8,073  $8,514  $17,305  $16,485 
                 

Basic and diluted income per common share (note 11)

 $0.23  $0.26  $0.58  $0.54 

 

The accompanying notes are an integral part of these interim Consolidated Financial Statements.

 

3

 

 

VERSABANK

Consolidated Statements of Changes in Shareholders’ Equity

(Unaudited)

 

(thousands of Canadian dollars)

                
  

for the three months ended

  

for the six months ended

 
  

April 30

  

April 30

  

April 30

  

April 30

 
  

2026

  

2025

  

2026

  

2025

 
                 

Common shares (note 9):

                
                 

Balance, beginning of the period

 $328,538  $330,489  $325,910  $215,610 

Issued during the period

  2,726   -   5,354   114,879 

Share issue cost adjustment

  -   (690)  -   (690)
                 

Balance, end of the period

 $331,264  $329,799  $331,264  $329,799 
                 

Contributed surplus:

                
                 

Balance, beginning of the period

 $1,815  $2,540  $2,473  $2,485 

Stock-based compensation (note 9)

  (835)  -   (1,493)  55 
                 

Balance, end of the period

 $980  $2,540  $980  $2,540 
                 

Retained earnings:

                
                 

Balance, beginning of the period

 $213,998  $188,568  $203,728  $181,238 

Net income

  7,525   8,529   18,594   16,672 

Dividends paid on common shares

  (802)  (813)  (1,601)  (1,626)
                 

Balance, end of the period

 $220,721  $196,284  $220,721  $196,284 
                 

Accumulated other comprehensive income (loss), net of taxes:

                
                 

Balance, beginning of the period

 $(1,275) $(302) $562  $(130)

Other comprehensive income (loss)

  548   (15)  (1,289)  (187)
                 

Balance, end of the period

 $(727) $(317) $(727) $(317)
                 

Total shareholders' equity

 $552,238  $528,306  $552,238  $528,306 

 

The accompanying notes are an integral part of these interim Consolidated Financial Statements.

 

4

 

 

 

VERSABANK

Consolidated Statements of Cash Flows

(Unaudited)         

 

(thousands of Canadian dollars)

        
  

for the six months ended

 
  

April 30

  

April 30

 
  

2026

  

2025

 
         

Cash provided by (used in):

        
         

Operations:

        

Net income

 $18,594  $16,672 

Adjustments to determine net cash flows:

        

Items not involving cash:

        

Provision for credit losses

  1,128   1,913 

Stock-based compensation

  -   75 

Income tax provision

  7,053   6,166 

Interest income

  (164,276)  (144,222)

Interest expense

  94,716   90,466 

Impairment of assets

  2,260   - 

Amortization

  1,886   1,472 

Accretion of discount on securities

  (627)  (366)

Foreign exchange rate change on assets and liabilities

  (4,333)  1,280 

Interest received

  160,066   146,084 

Interest paid

  (85,788)  (95,405)

Income taxes paid

  (6,005)  (7,926)

Change in operating assets and liabilities:

        

Credit assets

  (606,965)  (289,213)

Deposits

  651,244   65,571 

Change in other assets and liabilities

  (57,596)  18,932 
   11,357   (188,501)

Investing:

        

Foreign exchange forward settlement

  (648)  4,262 

Disposal of Stablecorp shares

  1,035   - 

Sale (purchase) of securities

  (24,727)  189,348 

Purchase of property and equipment

  (5,650)  (721)
   (29,990)  192,889 

Financing:

        

Issuance of common shares, net of issue costs

  3,861   114,189 

Dividends paid

  (1,601)  (1,626)

Repayment of lease obligations

  (378)  40 
   1,882   112,603 
         

Change in cash

  (16,751)  116,991 
         

Effect of exchange rate changes on cash

  3,202   (2,060)
         

Cash, beginning of the period

  581,710   225,254 
         

Cash, end of the period

 $568,161  $340,186 

 

The accompanying notes are an integral part of these interim Consolidated Financial Statements.

 

 

 

5

VERSABANK
Notes to Interim Consolidated Financial Statements
(Unaudited)
 
Three & six month periods ended April 30, 2026, and 2025

 

 

1.

Reporting entity:

 

In Canada, VersaBank (the “Bank”) operates as a Schedule I bank under the Bank Act (Canada) and is regulated by the Office of the Superintendent of Financial Institutions Canada (“OSFI”). Following its acquisition of Stearns Bank Holdingford N.A. and renaming it VersaBank USA N.A. (“VersaBank USA”), on August 30, 2024, in the United States, the Bank, through its wholly owned subsidiary, VersaBank USA, holds a national Office of the Comptroller of the Currency (“OCC”) charter and is regulated by the OCC. The Bank, whose shares trade on the Toronto Stock Exchange and Nasdaq, provides primarily commercial lending and banking services to select niche markets in Canada and the United States, as well as cybersecurity services through the operations of its wholly owned subsidiary DRT Cyber Inc., (“DRTC”). The Bank is incorporated and domiciled in Canada, and maintains its registered office at Suite 2002, 140 Fullarton Street, London, Ontario, Canada, N6A 5P2.

 

 

2.

Basis of preparation:

 

a) Statement of compliance:

 

These interim Consolidated Financial Statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and have been prepared in accordance with International Accounting Standard (“IAS”) 34 Interim Financial Reporting and do not include all the information required for full annual financial statements. These interim Consolidated Financial Statements should be read in conjunction with the Bank’s audited Consolidated Financial Statements for the year ended October 31, 2025.

 

The interim Consolidated Financial Statements for the six months ended April 30, 2026, and 2025 were approved by the Audit Committee of the Board of Directors on June 1, 2026.

 

b) Basis of measurement:

 

These interim Consolidated Financial Statements have been prepared on the historical cost basis except securities (note 4), the investment in Stablecorp Digital Currencies Inc. (note 6) and derivative instruments (note 12), which are measured at fair value in the Consolidated Balance Sheets.

 

c) Functional and presentation currency:

 

These interim Consolidated Financial Statements are presented in Canadian dollars, which is the Bank’s functional currency. Functional currency is also determined for each of the Bank’s subsidiaries, and items included in the interim financial statements of the subsidiaries are measured using their functional currency. Digital Boundary Group Inc. and VersaBank USA, both US operations of the Bank, have functional currencies other than the Canadian dollar.

 

6

VERSABANK
Notes to Interim Consolidated Financial Statements
(Unaudited)
 
Three & six month periods ended April 30, 2026, and 2025

 

d) Use of estimates and judgements:

 

In preparing these interim Consolidated Financial Statements, management has exercised judgement and developed estimates in applying accounting policies and generating reported amounts of assets and liabilities at the date of the financial statements and income and expenses during the reporting periods. Areas where judgement was applied include assessing significant changes in credit risk on credit assets and in the selection of relevant forward-looking information in assessing the Bank’s allowance for expected credit losses on its credit assets as described in note 5 – Credit assets. Estimates are applied in the determination of the allowance for expected credit losses on credit assets, the fair value of stock options granted as described in note 9, the fair value of derivatives, the fair value of the investment in Stablecorp Digital Currencies Inc. as described in note 6, the impairment test applied to intangible assets and goodwill, and the measurement of deferred income taxes. It is reasonably possible, based on existing knowledge, that actual results may vary from those expected in the development of these estimates. This could result in material adjustments to the carrying amounts of assets and/or liabilities affected in the future.

 

Estimates and their underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are applied prospectively once they are known.

 

 

3.

Material Accounting Policy Information and future accounting changes:

 

The accounting policies applied by the Bank in these interim Consolidated Financial Statements are the same as those applied by the Bank as at and for the year ended October 31, 2025, and are detailed in note 3 of the Bank’s 2025 audited Consolidated Financial Statements.

 

 

4.

Securities:

 

As at April 30, 2026, the Bank held securities totaling $106.3 million ( October 31, 2025 - $80.9 million), including accrued interest, comprised of US Treasury Bills with a carrying value of $96.2 million, Government of Canada Treasury Bills with a carrying value of $2.1 million and other securities with a carrying value of $8.0 million.

 

 

5.

Credit assets, net of allowance for credit losses:

 

VersaBank organizes its Credit Asset portfolios into the following two broad asset categories: Structured Receivable Program (previously referred to as “Receivable Purchase Program”) and Multi-Family Residential Loans and Other. These categories have been established in VersaBank’s proprietary, internally developed asset management system and have been designed to catalogue individual lending assets as a function primarily of their key risk drivers, the nature of the underlying collateral, and the applicable market segment.

 

The Structured Receivable Program (SRP) category is composed of investments in the expected cash flow streams derived primarily from consumer and small business loans and leases that are originated and owned throughout their lifetime by VersaBank’s SRP partners, as well as asset-backed securities that have similar underlying assets noted in the SRP portfolio.

 

7

VERSABANK
Notes to Interim Consolidated Financial Statements
(Unaudited)
 
Three & six month periods ended April 30, 2026, and 2025

 

The Multi-Family Residential Loans and Other (MROL) category is composed of two major sub-segments: Multi-Family Residential Loans, which consists of CMHC-insured (zero-risk weighted for regulatory capital purposes) loans and uninsured loans to real estate developers to finance the construction phase of development of multi-family, student residence, condominium and retirement home properties, as well as term and bridge loans to real estate developers secured by completed aforementioned properties and units. It also includes the public sector and infrastructure loans and leases. The majority of these loans are business-to-business loans with the underlying credit risk exposure being primarily residential in nature given that the vast majority of the loans are related to properties that are designated primarily for residential use. The portfolio benefits from diversity in its underlying security in the form of a broad range of such collateral properties.

 

Summary of credit assets, net of allowance for credit losses:

 

(thousands of Canadian dollars)

            
  

April 30

  

October 31

  

April 30

 
  

2026

  

2025

  

2025

 
             
             

Structured receivable program

 $4,679,121  $4,043,007  $3,548,931 

Multi-family residential loans and other

  979,093   1,007,232   958,249 
   5,658,214   5,050,239   4,507,180 
             

Allowance for credit losses

  (8,342)  (7,279)  (4,958)

Accrued interest

  26,007   23,418   21,590 
             

Total credit assets, net of allowance for credit losses

 $5,675,879  $5,066,378  $4,523,812 

 

8

VERSABANK
Notes to Interim Consolidated Financial Statements
(Unaudited)
 
Three & six month periods ended April 30, 2026, and 2025

 

The following table provides a summary of credit asset amounts, ECL allowance amounts, and expected loss (“EL”) rates by credit asset category:

 

  

As at April 30, 2026

 

(thousands of Canadian dollars)

 

Stage 1

  

Stage 2

  

Stage 3

  

Total

 

Structured receivable program

 $4,651,145  $20,891  $7,085  $4,679,121 

ECL allowance

  3,243   64   3,392   6,699 

EL %

  0.07%  0.31%  47.88%  0.14%

Multi-family residential loans and other

 $763,416  $207,816  $7,861  $979,093 

ECL allowance

  1,361   281   1   1,643 

EL %

  0.18%  0.14%  0.01%  0.17%

Total credit assets

 $5,414,561  $228,707  $14,946  $5,658,214 

Total ECL allowance

  4,604   345   3,393   8,342 

Total EL %

  0.09%  0.15%  22.70%  0.15%

 

  

As at October 31, 2025

 

(thousands of Canadian dollars)

 

Stage 1

  

Stage 2

  

Stage 3

  

Total

 

Structured receivable program

 $4,017,931  $17,516  $7,560  $4,043,007 

ECL allowance

  3,187   72   2,172   5,431 

EL %

  0.08%  0.41%  28.73%  0.13%

Multi-family residential loans and other

 $854,692  $113,227  $39,313  $1,007,232 

ECL allowance

  1,493   354   1   1,848 

EL %

  0.17%  0.31%  0.00%  0.18%

Total credit assets

 $4,872,623  $130,743  $46,873  $5,050,239 

Total ECL allowance

  4,679   426   2,174   7,279 

Total EL %

  0.10%  0.33%  4.64%  0.14%

 

The Bank’s maximum exposure to credit risk is the carrying value of its financial assets. The Bank holds security against the majority of its credit assets in the form of mortgage interests over property, other registered securities over assets, guarantees and/or cash reserves related to investments in receivables included in the SRP portfolio (see note 8).

 

Allowance for credit losses

 

The Bank must maintain an allowance for expected credit losses that are adequate, in management’s opinion, to absorb all credit related losses in the Bank’s lending and treasury portfolios. The expected credit loss methodology requires recognition of credit losses based on 12 months of expected losses for performing credit assets, which is reflected in the Bank’s Stage 1 grouping. The Bank recognizes lifetime expected losses on credit assets that have experienced a significant increase in credit risk since its origination, which is reflected in the Bank’s Stage 2 grouping. Impaired credit assets require recognition of lifetime losses and are reflected in Stage 3 grouping.

 

9

VERSABANK
Notes to Interim Consolidated Financial Statements
(Unaudited)
 
Three & six month periods ended April 30, 2026, and 2025

 

Forward-looking Information

 

The Bank has sourced credit risk modeling systems and forecast macroeconomic scenario data from Moody’s Analytics, a third-party service provider for the purpose of computing forward-looking credit risk parameters under multiple macroeconomic scenarios that consider both market-wide and idiosyncratic factors and influences. The macroeconomic indicator data utilized by the Bank for the purpose of sensitizing probability of default and loss given default term structure data to forward economic conditions include, but are not limited to: real GDP, the national unemployment rate, long term interest rates, the consumer price index, the S&P/TSX Index and the price of oil. These specific macroeconomic indicators were selected in an attempt to ensure that the spectrum of fundamental macroeconomic influences on the key drivers of the credit risk profile of the bank’s assets, including: corporate, consumer and real estate market dynamics; corporate, consumer and SME borrower performance; geography; as well as collateral value volatility, are appropriately captured and incorporated into the Bank’s forward macroeconomic sensitivity analysis.

 

The key assumptions driving the quarterly outlook for 2026 continue to be shaped by global trade policy and tariff-related uncertainty, although volatility in average tariff rates has eased. Trade uncertainty remains a material constraint on cross-border activity, weighing on supply chains, exports and business investment in both Canada and the United States, with upcoming North American trade milestones still a notable source of risk. In addition, the situation in the Middle East has emerged as a significant new macroeconomic shock, pushing global energy prices higher and increasing near-term inflation uncertainty. The Bank of Canada expects economic growth to remain modest through 2026, with inflation rising temporarily due to higher energy prices before easing back toward target as price pressures moderate. The U.S. Federal Reserve continues to signal a cautious policy stance, with uncertainty elevated and limited scope for near-term easing. Labour market conditions are expected to soften further but not deteriorate sharply; Canadian labour market data points to weaker hiring activity and a higher unemployment rate, while U.S. labour conditions remain comparatively resilient. Overall, growth is expected to remain modest rather than recessionary, with trade‑related risks and energy‑driven inflation pressures potentially limiting monetary policy flexibility later in the year.

 

Management developed ECL estimates using credit risk parameter term structure forecasts sensitized to individual baseline, upside and downside forecast macroeconomic scenarios, each weighted at 100%, and subsequently computed the variance of each to the Bank’s reported ECL as at April 30, 2026 in order to assess the alignment of the Bank’s reported ECL with the Bank’s credit risk profile, and further, to assess the scope, depth and ultimate effectiveness of the credit risk mitigation strategies that the Bank has applied to its lending portfolios (see Expected Credit Loss Sensitivity below).

 

10

VERSABANK
Notes to Interim Consolidated Financial Statements
(Unaudited)
 
Three & six month periods ended April 30, 2026, and 2025

 

Expected credit loss sensitivity:

 

The following table presents the sensitivity of the Bank’s estimated ECL to a range of individual macroeconomic scenarios, that in isolation may not reflect the Bank’s actual expected ECL exposure, as well as the variance of each to the Bank’s reported ECL as at April 30, 2026:

 

(thousands of Canadian dollars)

                
  

Reported

  

100%

  

100%

  

100%

 
  

ECL

  

Upside

  

Baseline

  

Downside

 

Allowance for expected credit losses

 $8,342  $7,819  $8,266  $8,926 

Provision (recovery) from reported ECL

      (523)  (75)  584 

Variance from reported ECL (%)

      (6%)  (1%)  7%

 

The following table provides a reconciliation of the Bank’s ECL allowance by lending asset category for the three months ended April 30, 2026:

 

(thousands of Canadian dollars)

 

Stage 1

  

Stage 2

  

Stage 3

  

Total

 
                 

Structured receivable program

                

Balance at beginning of period

 $3,531  $75  $2,621  $6,227 

Transfer in (out) to Stage 1

  -   -   -   - 

Transfer in (out) to Stage 2

  -   -   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  (288)  (11)  771   472 

Credit asset originations

  -   -   -   - 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  (288)  (11)  771   472 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $3,243  $64  $3,392  $6,699 
                 

Multi-family residential loans and other

                

Balance at beginning of period

 $1,483  $206  $1  $1,689 

Transfer in (out) to Stage 1

  (67)  67   -   - 

Transfer in (out) to Stage 2

  65   (65)  -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  (238)  84   -   (154)

Credit asset originations

  130   -   -   130 

Derecognitions and maturities

  (9)  (11)  -   (20)

Provision for (recovery of) credit losses

  (119)  75   -   (44)

Write-offs

  (5)  -   -   (5)

Recoveries

  -   -   -   - 

FX Impact

  2   -   -   2 

Balance at end of period

 $1,361  $281  $1  $1,643 
                 

Total balance at end of period

 $4,604  $345  $3,393  $8,342 

 

11

VERSABANK
Notes to Interim Consolidated Financial Statements
(Unaudited)
 
Three & six month periods ended April 30, 2026, and 2025

 

The following table provides a reconciliation of the Bank’s ECL allowance by lending asset category for the three months ended April 30, 2025:

 

(thousands of Canadian dollars)

 

Stage 1

  

Stage 2

  

Stage 3

  

Total

 
                 

Structured receivable program

                

Balance at beginning of period

 $1,911  $4  $56  $1,971 

Transfer in (out) to Stage 1

  -   -   -   - 

Transfer in (out) to Stage 2

  -   -   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  449   607   (27)  1,029 

Credit asset originations

  -   -   -   - 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  449   607   (27)  1,029 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $2,360  $611  $29  $3,000 
                 

Multi-family residential loans and other

                

Balance at beginning of period

 $1,772  $488  $2  $2,262 

Transfer in (out) to Stage 1

  (200)  200   -   - 

Transfer in (out) to Stage 2

  155   (155)  -   - 

Transfer in (out) to Stage 3

  1   (43)  42   - 

Net remeasurement of loss allowance

  (165)  87   (43)  (121)

Credit asset originations

  -   -   -   - 

Derecognitions and maturities

  (3)  (16)  -   (19)

Provision for (recovery of) credit losses

  (212)  73   (1)  (140)

Write-offs

  (135)  -   -   (135)

Recoveries

  -   -   -   - 

FX Impact

  (25)  (4)  -   (29)

Balance at end of period

 $1,400  $557  $1  $1,958 
                 

Total balance at end of period

 $3,760  $1,168  $30  $4,958 

 

12

VERSABANK
Notes to Interim Consolidated Financial Statements
(Unaudited)
 
Three & six month periods ended April 30, 2026, and 2025

 

The following table provides a reconciliation of the Bank’s ECL allowance by lending asset category for the six months ended April 30, 2026:

 

(thousands of Canadian dollars)

 

Stage 1

  

Stage 2

  

Stage 3

  

Total

 
                 

Structured receivable program

                

Balance at beginning of period

 $3,187  $72  $2,172  $5,431 

Transfer in (out) to Stage 1

  -   -   -   - 

Transfer in (out) to Stage 2

  -   -   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  56   (8)  1,220   1,268 

Credit asset originations

  -   -   -   - 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  56   (8)  1,220   1,268 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $3,243  $64  $3,392  $6,699 
                 

Multi-family residential loans and other

                

Balance at beginning of period

 $1,493  $354  $2  $1,848 

Transfer in (out) to Stage 1

  (146)  146   -   - 

Transfer in (out) to Stage 2

  144   (144)  -   - 

Transfer in (out) to Stage 3

  1   -   (1)  - 

Net remeasurement of loss allowance

  (208)  34   -   (174)

Credit asset originations

  205   75   -   280 

Derecognitions and maturities

  (63)  (181)  -   (244)

Provision for (recovery of) credit losses

  (68)  (71)  (1)  (140)

Write-offs

  (56)  -   -   (56)

Recoveries

  -   -   -   - 

FX Impact

  (7)  (2)  -   (9)

Balance at end of period

 $1,361  $281  $1  $1,643 
                 

Total balance at end of period

 $4,604  $345  $3,393  $8,342 

 

13

VERSABANK
Notes to Interim Consolidated Financial Statements
(Unaudited)
 
Three & six month periods ended April 30, 2026, and 2025

 

The following table provides a reconciliation of the Bank’s ECL allowance by lending asset category for the six months ended April 30, 2025:

 

(thousands of Canadian dollars)

 

Stage 1

  

Stage 2

  

Stage 3

  

Total

 
                 

Structured receivable program

                

Balance at beginning of period

 $783  $-  $-  $783 

Transfer in (out) to Stage 1

  -   -   -   - 

Transfer in (out) to Stage 2

  -   -   -   - 

Transfer in (out) to Stage 3

  -   -   -   - 

Net remeasurement of loss allowance

  1,577   611   29   2,217 

Credit asset originations

  -   -   -   - 

Derecognitions and maturities

  -   -   -   - 

Provision for (recovery of) credit losses

  1,577   611   29   2,217 

Write-offs

  -   -   -   - 

Recoveries

  -   -   -   - 

Balance at end of period

 $2,360  $611  $29  $3,000 
                 

Multi-family residential loans and other

                

Balance at beginning of period

 $2,213  $306  $1  $2,520 

Transfer in (out) to Stage 1

  (397)  397   -   - 

Transfer in (out) to Stage 2

  146   (146)  -   - 

Transfer in (out) to Stage 3

  -   (43)  43   - 

Net remeasurement of loss allowance

  (337)  95   (43)  (285)

Credit asset originations

  40   (29)  -   11 

Derecognitions and maturities

  (14)  (16)  -   (30)

Provision for (recovery of) credit losses

  (562)  258   -   (304)

Write-offs

  (259)  -   -   (259)

Recoveries

  -   -   -   - 

FX Impact

  8   (7)  -   1 

Balance at end of period

 $1,400  $557  $1  $1,958 
                 

Total balance at end of period

 $3,760  $1,168  $30  $4,958 

 

Credit quality:

 

The Bank assigns a risk rating to each credit asset comprising its credit asset portfolios. A risk rating is assigned or updated as a function of each new credit application, annual review or an amendment to a facility. The Bank updates client risk ratings to reflect any significant deterioration or improvement in credit quality. The risk rating considers the credit risk attributes of the credit asset, structure, individual client circumstances as well as local, regional and global macroeconomic and market conditions.

 

14

VERSABANK
Notes to Interim Consolidated Financial Statements
(Unaudited)
 
Three & six month periods ended April 30, 2026, and 2025

 

The Bank aggregates its risk rating assignments into the following three broad categories:

 

i) Satisfactory – The client and credit asset valuation are of acceptable credit quality.

 

ii) Watchlist – The client or the credit asset valuation exhibits potential credit weakness or a downward trend which, if not mitigated, will potentially weaken the Bank’s position. The credit asset requires close supervision.

 

iii) Classified – The collection of the structural payment and/or the full repayment of the credit asset is uncertain.

 

As of April 30, 2026, 97% ( October 31, 2025 – 97%) of the Bank’s credit assets were categorized Satisfactory. There was no material change in the Bank’s processes for managing credit risk during the current quarter.

 

 

6. Other assets:

 

(thousands of Canadian dollars)

            
  

April 30

  

October 31

  

April 30

 
  

2026

  

2025

  

2025

 
             

Accounts receivable

 $7,548  $7,371  $8,202 

Prepaid expenses and other

  22,117   17,880   16,822 

Right-of-use assets

  3,371   2,424   2,791 

Deferred income tax asset

  4,118   4,039   1,526 

Derivative instruments (note 12)

  5,154   -   198 

Investment (note 6a)

  -   953   953 
             
  $42,308  $32,667  $30,492 

 

a) In February 2021, the Bank acquired an 11% investment in Stablecorp Digital Currencies Inc. for cash consideration of $953,000. The Bank has made an irrevocable election to designate this investment at fair value through other comprehensive income at initial recognition and any future changes in the fair value of the investment will be recognized in other comprehensive income (loss). In December 2025, the Bank divested of its position in Stablecorp for cash consideration of $1,035,000. The disposal generated a gain of $82,000, recognized in the income statement. The gain represents the excess of the consideration received over the carrying amount of the investment at the date of disposal.

 

15

VERSABANK
Notes to Interim Consolidated Financial Statements
(Unaudited)
 
Three & six month periods ended April 30, 2026, and 2025

 

 

7. Subordinated notes payable:

 

(thousands of Canadian dollars)

            
  

April 30

  

October 31

  

April 30

 
  

2026

  

2025

  

2025

 
             

Issued April 2021, unsecured, non-viability contingent capital compliant, subordinated notes payable, principal amount of US $75.0 million, fixed effective interest rate of 5.38%, maturing May 2031. The fixed rate applies only until May 1, 2026, at which point the obligation converted to a floating rate based on a CORRA-derived reference rate plus 3.61% payable quarterly in arrears. Subsequent to April 30, 2026, the notes became redeemable by the Bank, subject to regulatory approval.

 $100,688  $103,516  $101,844 
             
  $100,688  $103,516  $101,844 

 

 

8. Other liabilities:

 

(thousands of Canadian dollars)

            
  

April 30

  

October 31

  

April 30

 
  

2026

  

2025

  

2025

 
             

Accounts payable and other

 $7,346  $12,518  $7,397 

Current income tax liability

  1,465   126   1,985 

Deferred income tax liability

  39   33   96 

Derivative instruments (note 12)

  -   416   381 

Lease obligations

  3,635   2,668   3,070 

Cash collateral and amounts held in escrow

  5,229   4,996   5,991 

Cash reserves on structured receivable program

  249,151   290,666   192,878 
             
  $266,865  $311,423  $211,798 

 

 

9. Share capital:

 

a) Common shares:

 

At April 30, 2026, there were 32,195,697 ( October 31, 2025 - 31,945,535) common shares outstanding.

 

On December 18, 2024, the Bank completed a treasury offering of 5,660,378 common shares at a price of USD $13.25 per share, the equivalent of CAD $18.95 per share, for gross proceeds of USD $75.0 million. On December 24, 2024, the underwriters of the aforementioned offering exercised their full over-allotment option to purchase an additional 849,056 shares (15% of the 5,660,378 common shares issued via the base offering referenced above) at a price of USD $13.25 per share, or CAD $19.07 per share, for gross proceeds of USD $11.2 million. Total net cash proceeds from the common share offering were CAD $116.0 million. The Bank’s share capital increased by CAD $116.3 million corresponding to the Common Share Offering and less tax effected issue costs in the amount of CAD $6.2 million.

 

16

VERSABANK
Notes to Interim Consolidated Financial Statements
(Unaudited)
 
Three & six month periods ended April 30, 2026, and 2025

 

On April 28, 2026, the Bank received approval from the Toronto Stock Exchange ("TSX") to renew its Normal Course Issuer Bid ("NCIB") for its common shares. Pursuant to the NCIB, VersaBank may purchase for cancellation up to 2,000,000 of its common shares, representing approximately 9.14% of its public float. As of April 16, 2026, the public float comprised 21,876,251 common shares and there were 32,167,347 issued and outstanding Common Shares in total. The average daily trading volume ("ADTV") of VersaBank's Common Shares on the TSX for the six months of October 1, 2025 to March 31, 2026 (the "Preceding Six-Month Period") was 26,510 shares. Daily purchases under the NCIB will be limited to 25% of the ADTV, which is 6,627 common shares, other than block purchase exceptions. During the Preceding Six-Month Period, 11,929,689 VersaBank common shares were traded on all exchanges. Of that total, 3,313,798 shares were traded on the TSX, and the remaining 8,615,891 shares were traded on other exchanges including the Nasdaq.

 

The ability to make purchases commenced on April 30, 2026, and will terminate on April 29, 2027, or such an earlier date as VersaBank may complete its purchases pursuant to the NCIB. The purchases will be made by VersaBank through the facilities of the TSX and the Nasdaq and in accordance with the rules of the TSX or the Nasdaq, as applicable, and the prices that VersaBank will pay for any Common Shares will be the market price of such shares at the time of acquisition. VersaBank will make no purchases of Common Shares other than open market purchases. All shares purchased under the NCIB will be cancelled.

 

For the three and six month periods ended April 30, 2026 and the three and six month periods ended April 30, 2025, the Bank did not purchase or cancel any common shares under its normal course issuer bid. As no shares were repurchased, there was no impact on Common Share capital or retained earnings for either period.

 

For the three and six month periods ended April 30, 2026, the Bank issued 126,250 and 250,162 Common Shares in connection with the exercise of stock options during the period for proceeds of $2.0 million and $4.0 million. For the three and six month periods ended April 30, 2025, the Bank issued nil and 6,775 Common Shares in connection with the exercise of stock options during the period for proceeds of $nil and $0.1 million.

 

b) Stock options

 

Stock option transactions during the three and six month periods ended April 30, 2026, and 2025:

 

  

for the three months ended

  

for the six months ended

 
  

April 30, 2026

  

April 30, 2025

  

April 30, 2026

  

April 30, 2025

 
                                 
      

Weighted

      

Weighted

      

Weighted

      

Weighted

 
      

average

      

average

      

average

      

average

 
  

Number of

  

exercise

  

Number of

  

exercise

  

Number of

  

exercise

  

Number of

  

exercise

 
  

options

  

price

  

options

  

price

  

options

  

price

  

options

  

price

 
                                 

Outstanding, beginning of period

  630,908  $15.90   804,494  $15.90   779,734  $15.90   819,125  $15.90 

Granted

  -   -   -   -   -   -   -   - 

Exercised

  (126,250)  15.90   -   -   (250,162)  -   (6,775)  15.90 

Forfeited/cancelled

  -   -   (3,140)  15.90   (24,914)  -   (10,996)  15.90 

Expired

  -   -   -   -   -   -   -   - 
                                 

Outstanding, end of period

  504,658  $15.90   801,354  $15.90   504,658  $15.90   801,354  $15.90 

 

17

VERSABANK
Notes to Interim Consolidated Financial Statements
(Unaudited)
 
Three & six month periods ended April 30, 2026, and 2025

 

For the three and six month periods ended April 30, 2026, the Bank recognized $7,000 ( April 30, 2025 - $nil) and $7,000 ( April 30, 2025 - $75,000) in compensation expense related to the estimated fair value of options granted.

 

 

10. Income tax provision:

 

Income tax provision for the three and six month periods ended April 30, 2026 was $2.9 million ( April 30, 2025 - $3.2 million) and $7.1 million ( April 30, 2025 - $6.2 million). The Bank’s combined statutory federal and provincial income tax rate in Canada is approximately 27% (2025 - 27%). The Bank’s effective rate reflects the statutory rate adjusted for certain items not being taxable or deductible for income tax purposes.

 

 

11. Income per common share:

 

(thousands of Canadian dollars, except shares outstanding and per share amounts)

                
  

for the three months ended

  

for the six months ended

 
  

April 30

  

April 30

  

April 30

  

April 30

 
  

2026

  

2025

  

2026

  

2025

 
                 

Net income

 $7,525  $8,529  $18,594  $16,672 
                 

Weighted average number of common shares outstanding

  32,091,757   32,518,786   32,029,275   30,761,211 
                 

Income per common share:

 $0.23  $0.26  $0.58  $0.54 

 

 

12. Derivative instruments:

 

Designated Hedges

 

At April 30, 2026, the Bank had an outstanding contract established for asset liability management purposes to swap between fixed and floating interest rates with an amortizing notional amount currently totaling $19.3 million ( October 31, 2025 - $20.2 million), of which $19.3 million ( October 31, 2025 - $20.2 million) qualified for hedge accounting. The Bank enters into interest rate swap contracts for its own account exclusively and does not act as an intermediary in this market. The maturity date of the amortizing interest rate swap is March 1, 2034. At April 30, 2026, fair value of $46,000 (asset) ( October 31, 2025 - $340,000 (liability)) relating to this contract was included in other assets (liabilities) and the offsetting amount included in the carrying values of the liabilities (assets) to which they relate. Approved counterparties are limited to major Canadian chartered banks. The carrying amount of the hedged item recognized in credit assets was $19.6 million ( October 31, 2025 - $20.9 million). The accumulated amount of fair value hedge adjustments on the hedged item included in the carrying amount of the hedged item is $1.7 million ( October 31, 2025 - $1.9 million).

 

18

VERSABANK
Notes to Interim Consolidated Financial Statements
(Unaudited)
 
Three & six month periods ended April 30, 2026, and 2025

 

As of April 30, 2026, the Bank utilized a foreign exchange forward contract to mitigate foreign exchange risk on its net investments in VersaBank USA. This hedging strategy is aimed at minimizing foreign exchange risk related to fluctuations between VersaBank’s functional currency, CAD, and the foreign currency of its net investment, USD. Changes in the fair value of these derivatives, attributable to the effective portion of the hedge, are recognized in other comprehensive income, while the ineffective portion, if any, is recorded in profit or loss. As of April 30, 2026, the outstanding foreign exchange forward contract had a notional value of USD $138.6 million ( October 31, 2025 - USD $138.6 million) and a fair value of $4,300,000 (asset) ( October 31, 2025 - $61,400 (liability)), hedging a portion of the USD $186.0 million investment in VersaBank USA. For the three and six month periods ended April 30, 2026, a loss of $6,361,740 ( April 30, 2025 - gain of $3,800,138) and a loss of $41,580 ( April 30, 2025 – loss of $235,762) was recognized in other comprehensive income, representing the effective portion of the hedge. Since there was no hedge ineffectiveness, there was no impact on profit or loss from this hedge. The hedge was assessed as highly effective, supporting the Bank’s risk management strategy to stabilize the financial impact of foreign exchange movements.

 

As of April 30, 2026, an accounting hedge exists for the remaining USD $47.4 million of the USD $186.0 million investment in VersaBank USA. This is achieved through the allocation of part of a USD $75.0 million subordinated debt raised by the Bank in April 2021. Both the credit asset (liability) and the investment (asset) move in equal and opposite directions, with the liability serving as a hedge against foreign exchange rate fluctuations that may affect the valuation of the investment asset.

 

Economic Hedges

 

As at April 30, 2026, the Bank entered into a foreign exchange forward contract to mitigate foreign exchange risk on its net investment in VersaFinance US Corp. This hedging arrangement was established during 2025. The hedge is intended to reduce exposure to fluctuations between VersaBank’s functional currency, CAD, and the currency of the net investment, USD. Changes in the fair value of the instrument attributable to the portion of the hedge are recognized in profit or loss. As at April 30, 2026, the outstanding foreign exchange forward contract had a notional value of USD $14.0 million ( October 31, 2025 — USD 14.0 million) and a fair value of $434,000 (asset) ( October 31, 2025 - $1,500 (liability)). The contract economically hedges a portion of the USD $14.0 million investment in VersaFinance US Corp, which is designed to significantly offset the FX impact of translating USD-denominated assets and liabilities within VersaFinance US Corp into CAD. For the three and six month periods ended April 30, 2026, a loss of $599,330 ( April 30, 2025 - gain of $nil) and a loss of $84,130 ( April 30, 2025 - gain of $nil) was recognized in profit or loss, representing the total impact of the economic hedge.

 

As of April 30, 2026, the Bank utilized a foreign exchange forward contract to mitigate foreign exchange risk associated with the intercompany loan denominated in USD, resulting from intercompany transfer of assets, which aims to minimize foreign exchange risk related to fluctuations between the Bank’s functional currency, CAD, and the foreign currency denominated loan. As of April 30, 2026 the outstanding foreign exchange forward contract relating to this intercompany loan had a notional value of USD $12.1 million and a fair value of $375,000 (asset) ( October 31, 2025 - $5,400 (liability)).

 

19

VERSABANK
Notes to Interim Consolidated Financial Statements
(Unaudited)
 
Three & six month periods ended April 30, 2026, and 2025

 

 

13. Commitments and contingencies:

 

The amount of credit-related commitments represents the maximum amount of additional credit that the Bank could be obligated to extend.

 

(thousands of Canadian dollars)

            
  

April 30

  

October 31

  

April 30

 
  

2026

  

2025

  

2025

 
             

Credit asset commitments

 $569,094  $589,005  $638,708 

Letters of credit

  43,536   46,849   55,592 
             
  $612,630  $635,854  $694,300 

 

 

14. Related party transactions:

 

The Bank’s related parties include members of the Board of Directors and Senior Executive Officers represented as key management personnel, and significant minority shareholders. At April 30, 2026, amounts due from these related parties totaled $2.7 million ( October 31, 2025 - $2.0 million) and an amount due from a corporation controlled by key management personnel totaled $3.6 million ( October 31, 2025 - $3.6 million). The interest rates charged on loans and advances to related parties are based on mutually agreed-upon terms. For the three and six month periods ended April 30, 2026, interest income earned on the above loans was $47,000 ( April 30, 2025 - $39,000) and $96,000 ( April 30, 2025 - $80,000). As at April 30, 2026, there were no provisions for credit losses associated with loans issued to key management personnel ( October 31, 2025 - $nil), and all loans issued to key management personnel were current.

 

 

15. Capital management:

 

a) Overview:

 

The Bank’s policy is to maintain a strong capital base so as to retain investor, creditor, market and regulator confidence, as well as to support the future growth and development of the business. The impact of the level of capital held on shareholders’ return is an important consideration, and the Bank recognizes the need to maintain a balance between the higher returns that may be possible with greater leverage and the advantages and security that may be afforded by a more robust capital position.

 

Capital is managed in accordance with policies and plans that are regularly reviewed and approved by the Board of Directors and that take into account, amongst other items, forecasted capital requirements, current and anticipated financial market conditions and any capital ratio targets that are communicated to the Bank by Office of the Superintendent of Financial Institutions (“OSFI”).

 

The goal is to maintain adequate regulatory capital for the Bank to be considered well capitalized, protect depositors and provide capacity to support organic growth, as well as to capitalize on strategic opportunities that do not otherwise require access to the public capital markets, all the while providing a satisfactory return to shareholders. The Bank’s regulatory capital is comprised of share capital, retained earnings and unrealized gains and losses on fair value through other comprehensive income securities (Common Equity Tier 1 capital) and subordinated notes (Tier 2 capital).

 

20

VERSABANK
Notes to Interim Consolidated Financial Statements
(Unaudited)
 
Three & six month periods ended April 30, 2026, and 2025

 

The Bank monitors its capital adequacy and related capital ratios on a daily basis and has stipulated policies, which are approved by the Board of Directors, setting internal targets and thresholds for its capital ratios. These capital ratios consist of the leverage ratio and the risk-based capital ratios.

 

The Bank makes use of the Standardized Approach for credit risk as prescribed by OSFI and, therefore, may include eligible ECL allowance amounts in its Tier 2 capital, up to a maximum of 1.25% of its credit risk-weighted assets calculated under the Standardized Approach. During the period ended April 30, 2026, there were no material changes in the Bank’s management of capital.

 

b) Risk-based capital ratios:

 

The Basel Committee on Banking Supervision has published the Basel III rules on capital adequacy and liquidity (“Basel III”). OSFI requires that all Canadian banks must comply with the Basel III standards on an “all-in” basis for the purpose of determining their risk-based capital ratios. Required minimum regulatory capital ratios are a 7.0% Common Equity Tier 1 capital ratio (“CET1”), an 8.5% Tier 1 capital ratio and a 10.5% Total capital ratio, all of which include a 2.5% capital conservation buffer.

 

OSFI also requires banks to measure capital adequacy in accordance with guidelines for determining risk- adjusted capital and risk-weighted assets, including off-balance sheet credit instruments as specified in the Basel III regulations. Based on the deemed credit risk for each type of asset, both on and off-balance sheet assets of the Bank are assigned a weighting ranging from 0% to 400% to determine the Bank’s risk-weighted equivalent assets and its risk-based capital ratios.

 

21

VERSABANK
Notes to Interim Consolidated Financial Statements
(Unaudited)
 
Three & six month periods ended April 30, 2026, and 2025

 

The Bank’s risk-based capital ratios are calculated as follows:

 

(thousands of Canadian dollars)

        
  

April 30

  

October 31

 
  

2026

  

2025

 
         
         

Common Equity Tier 1 (CET1) capital

        

Directly issued qualifying common share capital

 $331,264  $325,910 

Contributed surplus

  980   2,473 

Retained earnings

  220,721   203,728 

Accumulated other comprehensive income (loss)

  (727)  562 

CET1 before regulatory adjustments

  552,238   532,673 

Regulatory adjustments applied to CET1

  (24,480)  (23,023)

Common Equity Tier 1 capital

 $527,758  $509,650 
         

Additional Tier 1 capital

        

Directly issued qualifying Additional Tier 1 instruments

 $-  $- 

Total Tier 1 capital

 $527,758  $509,650 
         

Tier 2 capital

        

Directly issued Tier 2 capital instruments

 $102,180  $105,135 

Tier 2 capital before regulatory adjustments

  102,180   105,135 

Eligible stage 1 and stage 2 allowance

  1,685   5,105 

Total Tier 2 capital

 $103,865  $110,240 

Total regulatory capital

 $631,623  $619,890 

Total risk-weighted assets

 $4,285,370  $3,943,657 

Capital ratios

        

CET1 capital ratio

  12.32%  12.92%

Tier 1 capital ratio

  12.32%  12.92%

Total capital ratio

  14.74%  15.72%

 

As of April 30, 2026, and October 31, 2025, the Bank maintained capital levels above all of the minimum Basel III regulatory capital requirements prescribed by OSFI.

 

22

VERSABANK
Notes to Interim Consolidated Financial Statements
(Unaudited)
 
Three & six month periods ended April 30, 2026, and 2025

 

c) Leverage ratio:

 

The leverage ratio, which is prescribed under the Basel III Accord, is a supplementary measure to the risk-based capital requirements and is defined as the ratio of Tier 1 capital to the Bank’s total exposures. The Basel III minimum leverage ratio is 3.0%. The Bank’s leverage ratio is calculated as follows:

 

(thousands of Canadian dollars)

        
  

April 30

  

October 31

 
  

2026

  

2025

 
         
         

On-balance sheet assets

 $6,440,700  $5,808,475 

Assets amounts adjusted in determining the Basel III

        

Tier 1 capital

  (24,480)  (23,023)

Total on-balance sheet exposures

  6,416,220   5,785,452 
         

Replacement cost associated with all derivative transactions

 $7,216  $- 

Add-on amounts for PFE associated with all derivative transactions

  4,032   3,975 

Total derivative exposures

  11,248   3,975 
         

Total off-balance sheet exposure at gross notional amount

 $612,630  $635,854 

Adjustments for conversion to credit equivalent amount

  (392,992)  (410,571)

Total off-balance sheet exposures

  219,638   225,283 
         

Tier 1 capital

  527,758   509,650 

Total exposures

  6,647,106   6,014,710 
         

Leverage ratio

  7.94%  8.47%

 

As at April 30, 2026, and October 31, 2025, the Bank was in compliance with the leverage ratio prescribed by OSFI.

 

23

VERSABANK
Notes to Interim Consolidated Financial Statements
(Unaudited)
 
Three & six month periods ended April 30, 2026, and 2025

 

 

16. Interest rate risk position:

 

The Bank is subject to interest rate risk, which is the risk that a movement in interest rates could negatively impact net interest margin, net interest income and the economic value of assets, liabilities and shareholders’ equity. The following table provides the duration difference between the Bank’s assets and liabilities and the potential after-tax impact of a 100 basis point shift in interest rates on the Bank’s earnings during a 12 month period.

 

(thousands of Canadian dollars)

                
  

April 30, 2026

  

October 31, 2025

 
  

Increase
100 bps

  

Decrease 100 bps

  

Increase
100 bps

  

Decrease 100 bps

 

Increase (decrease):

                

Impact on projected net interest income during a 12 month period

 $1,722  $(1,963) $2,582  $(2,824)
                 

Duration difference between assets and liabilities (months)

  (2.1)      (0.9)    

 

24

VERSABANK
Notes to Interim Consolidated Financial Statements
(Unaudited)
 
Three & six month periods ended April 30, 2026, and 2025

 

 

17. Fair value of financial instruments:

 

Fair values are based on management’s best estimates of market conditions and valuation policies at a certain point in time. The estimates are subjective and involve particular assumptions and judgement and, as such, may not be reflective of future fair values. The Bank’s credit assets and deposits lack an available market as they are not typically exchanged and, therefore, the book value of these instruments is not necessarily representative of amounts realizable upon immediate settlement. See note 21 of October 31, 2025, audited Consolidated Financial Statements for more information on fair values.

 

(thousands of Canadian dollars)

                                     
  

April 30, 2026

  

October 31, 2025

 
  

Carrying
Value

  

Fair value

Level 1

  

Fair Value

Level 2

  

Fair Value

Level 3

  

Total Fair

Value

  

Carrying
Value

  

Fair value

Level 1

  

Fair Value

Level 2

  

Fair Value

Level 3

  

Total Fair

Value

 
                                         

Assets

                                        

Cash

                                        

Amortized cost

 $-  $-  $-  $-  $-  $-  $-  $-  $-  $- 

FVOCI

  -   -   -   -   -   -   -   -   -   - 

FVTPL

  568,161   568,161   -   -   568,161   581,710   581,710   -   -   581,710 

Securities

                                        

Amortized cost

  -   -   -   -   -   -   -   -   -   - 

FVOCI

  106,277   106,277   -   -   106,277   80,923   80,923   -   -   80,923 

FVTPL

  -   -   -   -   -   -   -   -   -   - 

Credit assets

                                        

Amortized cost

  5,675,879   -   -   5,689,659   5,689,659   5,066,378   -   -   5,050,931   5,050,931 

FVOCI

  -   -   -   -   -   -   -   -   -   - 

FVTPL

  -   -   -   -   -   -   -   -   -   - 

Derivative instruments

                                        

Amortized cost

  -   -   -   -   -   -   -   -   -   - 

FVOCI

  -   -   -   -   -   -   -   -   -   - 

FVTPL

  5,154   -   5,154   -   5,154   -   -   -   -   - 

Other financial assets

                                        

Amortized cost

  -   -   -   -   -   -   -   -   -   - 

FVOCI

  -   -   -   -   -   953   -   -   953   953 

FVTPL

  -   -   -   -   -   -   -   -   -   - 
                                         
                                         

Liabilities

                                        

Deposits

                                        

Amortized cost

 $5,520,909  $-  $-  $5,524,481  $5,524,481  $4,860,863  $-  $-  $4,918,431  $4,918,431 

FVOCI

  -   -   -   -   -   -   -   -   -   - 

FVTPL

  -   -   -   -   -   -   -   -   -   - 

Subordinated notes payable

                                        

Amortized cost

  100,688   -   97,071   -   97,071   103,516   -   99,878   -   99,878 

FVOCI

  -   -   -   -   -   -   -   -   -   - 

FVTPL

  -   -   -   -   -   -   -   -   -   - 

Derivative instruments

                                        

Amortized cost

  -   -   -   -   -   -   -   -   -   - 

FVOCI

  -   -   -   -   -   -   -   -   -   - 

FVTPL

  -   -   -   -   -   416   -   416   -   416 

Other financial liabilities

                                        

Amortized cost

  265,361   -   -   265,361   265,361   310,874   -   -   310,874   310,874 

FVOCI

  -   -   -   -   -   -   -   -   -   - 

FVTPL

  -   -   -   -   -   -   -   -   -   - 

 

25

VERSABANK
Notes to Interim Consolidated Financial Statements
(Unaudited)
 
Three & six month periods ended April 30, 2026, and 2025

 

 

18. Operating segmentation:

 

The Bank has established four reportable operating segments: Digital Banking Canada, Digital Banking USA, DRTC, and Digital Meteor. These four operating segments represent strategic business operations that provide distinct products and services to different markets. They are separately managed due to the differences in the nature of each business. The following summarizes the operations of each of the reportable segments:

 

Digital Banking Canada - The Bank employs a business-to-business model using its proprietary financial technology to address underserved segments in the Canadian banking market. VersaBank obtains its deposits and provides the majority of its credit assets electronically via innovative deposit and lending solutions for financial intermediaries.

 

Digital Banking USA - The Bank has adopted a business-to-business model, leveraging its proprietary financial technology to address underserved segments of the US banking market. VersaBank USA obtains its deposits and delivers the majority of its credit assets electronically through innovative deposit and lending solutions tailored for financial intermediaries.

 

DRTC (cybersecurity services and banking and financial technology development) - Leveraging its internally developed IT security software and capabilities, VersaBank established a wholly owned subsidiary, DRTC, to pursue significant large-market opportunities in cybersecurity and to develop innovative solutions to address the rapidly growing volume of cyber threats challenging financial institutions, multi-national corporations and government entities.

 

Digital Meteor - Through its wholly owned subsidiary, DRTC, VersaBank owns proprietary intellectual property and technology to enable the next generation of digital assets by the banking and financial community, including the Bank’s revolutionary Real Bank Tokenized Deposits™ (“RBTD”s™) (formerly known as Real Bank Deposit Tokens (“RBDT”) and Digital Deposit Receipts (“DDR”)). Digital Meteor operates as a business segment within DRTC.

 

The basis for the determination of the reportable segments is a function primarily of the systematic, consistent process employed by the Bank’s chief operating decision maker, the President, and the Chief Financial Officer, in reviewing and interpreting the operations and performance of each segment. The accounting policies applied to these segments are consistent with those employed in the preparation of the Bank’s Consolidated Financial Statements, as disclosed in note 3 of the Bank’s 2025 audited Consolidated Financial Statements.

 

Performance is measured based on segment net income, as included in the Bank’s internal management reporting. Management has determined that this measure is the most relevant in evaluating segment results and in the allocation of resources.

 

26

VERSABANK
Notes to Interim Consolidated Financial Statements
(Unaudited)
 
Three & six month periods ended April 30, 2026, and 2025

 

The following table sets out the results of each reportable operating segment as at and for the three months ended April 30, 2026, and 2025:

 

(thousands of Canadian dollars)

                        

for the three months ended

 

April 30, 2026

 
  

Digital

Banking

Canada

  

Digital

Banking
USA

  

Digital

Meteor

  

DRTC

  

Eliminations/
Adjustments

  

Consolidated

 

Net interest income

 $27,768  $7,911  $-  $-  $-  $35,679 

Non-interest income

  373   (15)  749   1,850   (343)  2,614 

Total revenue

  28,141   7,896   749   1,850   (343)  38,293 
                         

Provision for (recovery of) credit losses

  495   (67)  -   -   -   428 
   27,646   7,963   749   1,850   (343)  37,865 

Non-interest expenses:

                        

Salaries and benefits

  7,343   2,070   172   1,617   -   11,202 

General and administrative

  13,824   515   42   362   (343)  14,400 

Premises and equipment

  947   353   54   530   -   1,884 
   22,114   2,938   268   2,509   (343)  27,486 
                         

Income (loss) before income taxes

  5,532   5,025   481   (659)  -   10,379 
                         

Income tax provision

  1,438   1,437   130   (151)  -   2,854 
                         

Net income (loss)

 $4,094  $3,588  $351  $(508) $-  $7,525 
                         

Total assets

 $5,213,682  $1,221,182  $10,688  $15,773  $(20,625) $6,440,700 
                         

Total liabilities

 $4,926,001  $961,343  $370  $28,344  $(27,596) $5,888,462 
                         

 

for the three months ended

 

April 30, 2025

 
  

Digital

Banking
Canada

  

Digital

Banking
USA

  

Digital

Meteor

  

DRTC

  

Eliminations/
Adjustments

  

Consolidated

 

Net interest income

 $25,525  $2,507  $-  $-  $-  $28,032 

Non-interest income

  122   (18)  569   1,789   (355)  2,107 

Total revenue

  25,647   2,489   569   1,789   (355)  30,139 
                         

Provision for (recovery of) credit losses

  954   (65)  -   -   -   889 
   24,693   2,554   569   1,789   (355)  29,250 

Non-interest expenses:

                        

Salaries and benefits

  5,836   1,464   253   1,602   -   9,155 

General and administrative

  5,267   800   343   665   (355)  6,720 

Premises and equipment

  947   104   123   467   -   1,641 
   12,050   2,368   719   2,734   (355)  17,516 
                         

Income (loss) before income taxes

  12,643   186   (150)  (945)  -   11,734 
                         

Income tax provision

  3,443   53   2   (293)  -   3,205 
                         

Net income (loss)

 $9,200  $133  $(152) $(652) $-  $8,529 
                         

Total assets

 $4,761,444  $281,153  $11,086  $25,224  $(31,774) $5,047,133 
                         

Total liabilities

 $4,386,758  $144,517  $9,029  $19,708  $(41,185) $4,518,827 
                         

 

27

VERSABANK
Notes to Interim Consolidated Financial Statements
(Unaudited)
 
Three & six month periods ended April 30, 2026, and 2025

 

The following table sets out the results of each reportable operating segment as at and for the six months ended April 30, 2026, and 2025:

 

(thousands of Canadian dollars)

                        

for the six months ended

 

April 30, 2026

 
  

Digital

Banking

Canada

  

Digital

Banking
USA

  

Digital

Meteor

  

DRTC

  

Eliminations/
Adjustments

  

Consolidated

 

Net interest income

 $54,875  $14,685  $-  $-  $-  $69,560 

Non-interest income

  849   (15)  1,277   3,825   (689)  5,247 

Total revenue

  55,724   14,670   1,277   3,825   (689)  74,807 
                         

Provision for (recovery of) credit losses

  1,176   (48)  -   -   -   1,128 
   54,548   14,718   1,277   3,825   (689)  73,679 

Non-interest expenses:

                        

Salaries and benefits

  14,006   3,803   378   3,398   -   21,585 

General and administrative

  21,202   1,314   72   868   (689)  22,767 

Premises and equipment

  1,872   628   102   1,078   -   3,680 
   37,080   5,745   552   5,344   (689)  48,032 
                         

Income (loss) before income taxes

  17,468   8,973   725   (1,519)  -   25,647 
                         

Income tax provision

  4,660   2,579   195   (381)  -   7,053 
                         

Net income (loss)

 $12,808  $6,394  $530  $(1,138) $-  $18,594 
                         

Total assets

 $5,213,682  $1,221,182  $10,688  $15,773  $(20,625) $6,440,700 
                         

Total liabilities

 $4,926,001  $961,343  $370  $28,344  $(27,596) $5,888,462 
                         

 

for the six months ended

 

April 30, 2025

 
  

Digital

Banking
Canada

  

Digital

Banking
USA

  

Digital

Meteor

  

DRTC

  

Eliminations/
Adjustments

  

Consolidated

 

Net interest income

 $49,210  $4,546  $-  $-  $-  $53,756 

Non-interest income

  247   (17)  911   3,778   (709)  4,210 

Total revenue

  49,457   4,529   911   3,778   (709)  57,966 
                         

Provision for (recovery of) credit losses

  1,987   (74)  -   -   -   1,913 
   47,470   4,603   911   3,778   (709)  56,053 

Non-interest expenses:

                        

Salaries and benefits

  11,125   2,628   470   3,546   -   17,769 

General and administrative

  9,983   1,397   387   1,151   (709)  12,209 

Premises and equipment

  1,850   213   171   1,003   -   3,237 
   22,958   4,238   1,028   5,700   (709)  33,215 
                         

Income (loss) before income taxes

  24,512   365   (117)  (1,922)  -   22,838 
                         

Income tax provision

  6,548   129   2   (513)  -   6,166 
                         

Net income (loss)

 $17,964  $236  $(119) $(1,409) $-  $16,672 
                         

Total assets

 $4,761,444  $281,153  $11,086  $25,224  $(31,774) $5,047,133 
                         

Total liabilities

 $4,386,758  $144,517  $9,029  $19,708  $(41,185) $4,518,827 
                         

 

28

VERSABANK
Notes to Interim Consolidated Financial Statements
(Unaudited)
 
Three & six month periods ended April 30, 2026, and 2025

 

Prior to the year ended October 31, 2025, substantially all Digital Banking operations were based in Canada.

 

 

19. Strategic Divestiture of DRTC:

 

In furtherance of the Bank’s strategic initiatives and in consideration of current US regulatory requirements, management has expressed its intention to cease or divest of certain activities, including the cybersecurity assets within DRTC, a subsidiary operating within the cybersecurity and financial technology industry, and Digital Boundary Group, Inc. and Digital Boundary Group Canada Inc. (collectively, the “Digital Boundary Group Entities”), subsidiaries of DRTC operating within the penetration testing industry. The Bank has initiated a process to identify and evaluate alternatives with the objective to maximize the value derived from the divestiture for shareholders.

 

As of April 30, 2026, the Digital Boundary Group Entities and certain assets in DRTC have not been classified as “held for sale” under IFRS 5 –Non‑current Assets Held for Sale and Discontinued Operations, as certain required criteria have not yet been fully satisfied. While management has not begun actively marketing the Digital Boundary Group Entities and certain assets of DRTC for sale, these subsidiaries and assets are also not yet available for immediate sale in their present condition and continue to be integral to the Bank’s ongoing operations. Management will continue to monitor and evaluate the status of the planned divestiture, including the progress of the active sales program. The subsidiaries will be reclassified as “held for sale” and presented in accordance with IFRS 5 once all conditions for such classification are met.

 

Certain members of management hold convertible preferred shares in DRTC. In accordance with DRTC’s by‑laws, these shares will automatically convert into an aggregate 28% common share ownership stake in DRTC upon the occurrence of a change‑of‑control event.

 

 

20. Sale of Branch Assets:

 

On January 7, 2026, the Company entered into a Purchase and Assumption Agreement with Stearns Bank National Association. Under the Agreement, the Company agreed to sell certain assets associated with the Company’s branch located at 580 Main Street, Holdingford, Minnesota, with Stearns Bank National Association agreeing to assume certain deposit liabilities related to that location. The transaction closed on May 1, 2026. The transaction has an immaterial impact on the Company’s Consolidated Financial Statements.

 

 

21. Comparative balances:

 

The financial statements have been reclassified, where applicable, to conform to the presentation used in the current year. The changes do not affect prior year earnings.

 

29
 
 

Exhibit 99.2

 

logo02.jpg

 

Management’s Discussion and Analysis

 

This management’s discussion and analysis (“MD&A”) of operations and financial condition for the second quarter of fiscal 2026, dated June 1, 2026, should be read in conjunction with the unaudited interim consolidated financial statements for the period ended April 30, 2026, which have been prepared in accordance with International Financial Reporting Standards (“IFRS”). This MD&A should also be read in conjunction with VersaBank’s MD&A and Audited Consolidated Financial Statements for the year ended October 31, 2025, which are available on VersaBank’s website at www.versabank.com, SEDAR+ at www.sedarplus.ca and EDGAR at www.sec.gov/edgar. Except as discussed below, all other factors discussed and referred to in the MD&A for the year ended October 31, 2025, remain substantially unchanged. All currency amounts in this document are in Canadian dollars unless otherwise indicated.

 


 

Cautionary Note Regarding Forward-Looking Statements

2

About VersaBank

3

Strategy

4

Reorganization

7

Overview of Performance

8

Selected Financial Highlights

14

Financial Review – Earnings

15

Financial Review – Balance Sheet

20

Off-Balance Sheet Arrangements

29

Related Party Transactions

29

Capital Management and Capital Resources

30

Results of Operating Segments

33

Summary of Quarterly Results

37

Subsequent events

38

Non-GAAP and Other Financial Measures

38

Material Accounting Policies and Use of Estimates and Judgements

41

Controls and Procedures

41

Additional Information

41

 

VersaBank – Q2 2026 MD&A
1

 

Cautionary Note Regarding Forward-Looking Statements

 

VersaBank’s public communications often include written or oral forward-looking statements. Statements of this type are included in this document and may also be included in other filings with Canadian securities regulators or the US Securities and Exchange Commission (the “SEC”), or in other communications. All such statements are made pursuant to the “safe harbor” provisions of, and are intended to be forward-looking statements under, the United States Private Securities Litigation Reform Act of 1995 and any applicable Canadian securities legislation. The statements in this management’s discussion and analysis that relate to future events or future performance including, without limitation, statements regarding the proposed Reorganization (see Reorganization section below) are forward-looking statements.

 

By their very nature, forward-looking statements involve inherent risks and uncertainties, both general and specific, many of which are beyond VersaBank’s control. There is a risk that predictions, forecasts, projections and other forward-looking statements will not be achieved. Readers are cautioned not to place undue reliance on these forward-looking statements, as a number of important factors could cause actual results to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such statements. These factors include, but are not limited to: the strength of the Canadian and US economies in general and the local economies in which VersaBank operates; the effects of changes in monetary and fiscal policy, including changes in interest rate policies of the Bank of Canada and the US Federal Reserve; global commodity prices; the effects of competition in the markets in which VersaBank operates; inflation; capital market fluctuations; the timely development and introduction of new products in receptive markets; the impact of changes in laws, including trade laws and tariffs, and regulations applicable to financial services; changes in tax laws; technological changes, including the use of data and artificial intelligence (“AI”) in our business, including generative AI; unexpected judicial or regulatory proceedings; unexpected changes in consumer spending and savings habits; the impact of wars or conflicts and related effects on global supply chains and markets; the impact of outbreaks of disease or illness affecting local, national or international economies; the possible effects of terrorist activities; natural disasters and disruptions to public infrastructure (including transportation, communications, power or water supply); and VersaBank’s ability to anticipate and manage the risks associated with these factors.

 

Completion of the Reorganization is subject to numerous risks and uncertainties, many of which are beyond the Bank’s control, including but not limited to, the failure to obtain required shareholder, regulatory and other approvals, as well as other important factors disclosed previously and from time to time in the Bank’s filings with the SEC and with the securities commissions or similar regulatory authorities in each of the provinces or territories of Canada.

 

The foregoing list of important factors is not exhaustive. When relying on forward-looking statements to make decisions, investors and others should carefully consider the foregoing factors as well as other uncertainties and potential events. The forward-looking information contained in this management’s discussion and analysis is presented to assist VersaBank shareholders and others in understanding VersaBank’s financial position and may not be appropriate for any other purposes. Except as required by applicable securities laws, VersaBank does not undertake to update any forward-looking statement contained in this management’s discussion and analysis or made from time to time by VersaBank or on its behalf.

 

VersaBank – Q2 2026 MD&A
2

 

About VersaBank

 

Digital Banking Products and Services

 

VersaBank (“VersaBank” or the “Bank”) is a North American bank (federally chartered in Canada and the United States) with a difference. VersaBank was one of the world's first fully digital financial institutions. Today VersaBank employs a cloud-based, branchless, business-to-business model based on its proprietary state-of-the-art technology that enables it to profitably address underserved segments of the banking industry. The Bank’s business model is based on obtaining its deposits and providing financing digitally through other third-party financial intermediaries (referred to as “partners”) who, themselves, engage with the actual depositors and borrowers. This provides VersaBank with significant operating leverage, which drives efficiency and return on common equity, and significantly reduces the Bank’s risk.

 

VersaBank’s recent and expected continued growth is primarily the result of its unique Structured Receivable Program (“SRP”) (formerly referred to as the Receivable Purchase Program, or “RPP”), which invests in cash flow streams generated by credit assets originated and owned by companies that provide financing at the point of sale to consumers and small businesses for “big ticket” value purchases. In September 2024, following its acquisition of a US bank, VersaBank broadly launched its SRP, which has been highly successful in Canada for over 15 years, to the underserved multi-trillion-dollar US market.

 

Tokenized Deposit Services (Digital Meteor)

 

VersaBank has developed and owns proprietary intellectual property and technology to enable the next generation of digital assets for the banking and financial community, including the Bank’s revolutionary Real Bank Tokenized Deposits™ (“RBTD™”s) (formerly referred to as Digital Deposit Receipts, or DDRs). RBTD™s were developed exclusively by VersaBank using the Bank’s own banking and cybersecurity technologies, including VersaVault®. We believe that VersaVault® is the world’s first digital vault for security conscious organizations looking to secure their highly sensitive and confidential documents, data, code, blockchain-based assets and more.

 

VersaBank’s RBTD™s are proprietary bank-issued tokenized deposits that provide superior security, stability, and regulatory compliance compared to stablecoins, as highly encrypted digital representations of actual fiat currency deposits with the Bank, combining the safety and soundness of traditional banking with the efficiency, cost savings, security, and programmability of blockchain technology. In addition, the Bank expects its RBTD™s to be eligible for conventional federal deposit insurance (subject to confirmation by regulators in accordance with the FDIC and CDIC policies) and have the legal ability to pay interest, which non-bank issued stablecoins are not allowed to provide in the US.

 

VersaBank is also using its proprietary VersaVault® technology to address the need in both the United States and Canada to expand its regulated custody services to the digital asset market. The Bank signed a definitive agreement with Stablecorp Digital Currencies Inc. ("Stablecorp") in the first quarter of fiscal 2026 and now serves as the custodian for Stablecorp's QCAD stablecoin, which recently became Canada's first regulatory compliant Canadian-dollar stablecoin.

 

VersaBank – Q2 2026 MD&A
3

 

Cybersecurity Products and Services

 

VersaBank also owns Minnesota-based DRT Cyber Inc. (“DRTC”), a North America leader in the provision of cybersecurity services to address the rapidly growing volume of cyber threats challenging financial institutions, multi-national corporations and government entities. DRTC deploys technology solutions to support the functions of cybersecurity, privacy, and risk management, with experience across numerous sectors to enable it to develop and deploy flexible solutions to partners’ exact requirements. The majority of DRTC’s revenue is generated and the majority of DRTC’s costs are incurred by DRTC’s wholly owned subsidiaries, Digital Boundary Group, Inc. and Digital Boundary Group Canada Inc. (collectively “Digital Boundary Group”).

 

VersaBank’s common shares trade on the Toronto Stock Exchange and Nasdaq under the symbol VBNK. The underlying drivers of VersaBank’s performance changes for the current and comparative periods are set out in the following sections of this MD&A.

 

Strategy

 

VersaBank’s goal is to consistently and sustainably deliver outsized growth in earnings per share by utilizing its proprietary technology and established financial intermediary partner networks to deliver innovative digital banking, financial and related solutions to under-served markets, while maintaining its low-risk profile. The Bank’s use of proprietary technology in its cloud-based, branchless, business-to-business model enables significant operating leverage, enabling the Bank to grow its assets and resulting revenue at a significantly faster rate than its non-interest expenses. A significant portion of VersaBank’s workforce are software engineers and technology support staff who are continuously upgrading and enhancing VersaBank’s technologies and software, as well as developing new software to support new business initiatives.

 

Digital Banking Products and Services

 

VersaBank’s largest opportunity and primary focus is growth in revenue (driven primarily by growth in net interest income) from its Digital Banking Operations significantly in excess of growth in non-interest expense. VersaBank expects the majority of revenue growth to be driven by the ramp up of its unique SRP in the underserved multi-trillion-dollar US point-of-sale financing market. The SRP has driven the majority of VersaBank’s growth in Canada over the past five years.

 

VersaBank's SRP is an innovative and highly attractive digital funding solution for finance companies that provide loans and leases to consumers and small businesses for "big ticket" value purchases (e.g. consumer home improvement/HVAC projects and a wide variety of commercial and recreational equipment). It was specifically designed to address an unmet need by point-of-sale financing companies for consistently available, readily accessible, and economically attractive capital using VersaBank's proprietary, state-of-the-art banking technology. Consistent with its branchless, business-to-business, partner-based digital banking strategy, VersaBank's SRP enables it to access the massive and growing consumer and small business financing market in an indirect, efficient and highly risk-mitigated manner.

 

VersaBank – Q2 2026 MD&A
4

 

Following its acquisition of a US bank in September 2024, VersaBank broadly launched its SRP to the underserved multi-trillion-dollar US point-of-sale financing market. The Bank has a strong and growing pipeline of prospective SRP partners that it is aggressively pursuing. The Bank surpassed its first-year target of US$290 million with total US SRP assets of US$310 million in fiscal 2025. The Bank expects to continue to expand its business with existing US partners while adding new US partners in fiscal 2026 as the program scales.

 

In Canada, VersaBank remains focused on expanding its well-established SRP portfolio by deepening relationships with existing partners, adding new partners, and capturing growth opportunities driven by broader economic recovery and continued demand for SRP financing. VersaBank has access to sufficient low-cost deposit sources to fund its expected strong growth in credit assets. The Bank’s low-cost deposit sources, combined with the efficiency of its technology-based, business-to-business model, supports its objectives of maintaining a stable net interest margin over the short term and expanding its net interest margin over time. Management believes that VersaBank has one of the strongest liquidity risk profiles among North American banks, attributable to the quality, stability and stickiness of its deposit base. The majority of VersaBank’s Canadian and US deposits are sourced through deposit brokers, specifically the investment dealers, wealth management firms and financial advisory firms that distribute the Bank’s term deposit products. VersaBank has high visibility into the fixed maturities of these deposits, further enhancing its liquidity risk profile. In Canada, the Bank also sources deposits through Licensed Insolvency Trustee firms, which value the ability to use proprietary technology developed by VersaBank to seamlessly and efficiently interface with their respective administrative software, which results in a lower cost of funds to the Bank compared to conventional deposits. The Bank expects its Insolvency Trustee deposits to increase in the short- to medium-term as the number of insolvency filings in Canada is expected to grow.

 

Cybersecurity Products and Services

 

VersaBank’s wholly owned, Minnesota-based subsidiary, DRTC, generates the vast majority of its revenue and incurs the vast majority of its costs through Digital Boundary Group, which addresses the high-growth market for cybersecurity and related IT privacy services arising from the growing volume of cyber threats and privacy issues challenging businesses of all sizes across all sectors (with a specialty in financial institutions) and government entities on a daily basis. DRTC has established itself as a North American leader in the markets it serves, with more than 400 clients, including large financial services companies, critical infrastructure companies and indispensable government organizations such as metropolitan police departments. DRTC is focused on growing revenue through offering new products and services to existing clients and adding new clients, capitalizing on the significant expected long-term growth in the cybersecurity and privacy market globally.

 

Under the US Federal Reserve’s approval of VersaBank’s 2024 acquisition of a US bank, the Bank is required to cease or divest of certain impermissible activities, including the cybersecurity services housed within DRTC and Digital Boundary Group before September 2026, or such later date as may be permitted. Such divestment could be accomplished through a number of corporate actions, and the Bank has initiated a process to identify and evaluate strategic alternatives with the objective to maximize the value derived from the divestiture for shareholders.

 

VersaBank – Q2 2026 MD&A
5

 

Tokenized Deposit Services (Digital Meteor)

 

VersaBank also expects to capitalize on its leading-edge, proprietary technology enabling highly encrypted digital assets that combine the safety and soundness of traditional banking with the efficiency, cost savings, security, and flexibility of blockchain technology. VersaBank believes that its technology provides superior security, stability, and regulatory compliance compared to conventional alternatives. Held within its wholly owned subsidiary, DRTC, VersaBank’s RBTD™s are tokenized deposits, which are digital representations of traditional bank deposits on a blockchain, offering enhanced efficiency, programmability, and security in financial transactions. RBTD™s provide a trusted alternative for mainstream financial applications, including efficient payments, addressing the rapidly growing propensity of consumers and businesses to hold assets in e-wallets and engage in financial transactions digitally. VersaBank believes its RBTD™s represent the next step in the evolution of such digital assets and a superior alternative to stablecoins. VersaBank’s RBTD™s were conceived of and have been developed in compliance with the evolving regulatory requirements. We expect our RBTD™s to be eligible for conventional federal deposit insurance (subject to confirmation by regulators in accordance with the FDIC and CDIC policies) and to have the legal ability to pay interest. By contrast, stablecoins issued in the United States under the US GENIUS Act will not be permitted to pay interest and will not be eligible for federal deposit insurance, and in Canada, where stablecoin legislation has not yet come into force and still requires regulatory development, it is possible that similar restrictions could apply.

 

Management believes that licensed banks, as the trusted, regulated safekeepers of personal and business cash assets and other valuables, are naturally positioned to do the same for tokenized deposits.   VersaBank has established itself as a leader in digital asset innovation. Management believes its trusted and secure solutions, along with the potential for RBTD™s to be an ultra-low-cost source of deposit funding, will play a meaningful role in enabling banks and other entities to confidently engage in the rapidly developing field of digital commerce. Management is encouraged by the favorable stance of the current US administration with respect to digital assets and the role they can play in the future of banking and commerce in the United States, as well as around the world.  As a digital asset with a continuously known value, VersaBank’s RBTD™s provide a trusted alternative for mainstream financial applications and can be seamlessly converted to and from other digital currencies such as Bitcoin.

 

VersaBank is also using its proprietary VersaVault® technology to address the need in both the United States and Canada for regulated custody services for stablecoin issuers. The VersaVault system was audited and confirmed as compliant with System Organization Controls 2 Type 1 (“SOC2 Type 1”) in 2022. The Bank signed a definitive agreement with Stablecorp in early fiscal 2026 and now serves as the custodian for Stablecorp's QCAD stablecoin, which recently became first Canadian-dollar stablecoin which is compliant with application regulations.

 

The Bank expects both the issuance of its RBTD™s and the provision of stablecoin custody services to be an incremental source of low-cost deposits for its credit asset businesses, predominantly its SRP business.

 

VersaBank – Q2 2026 MD&A
6

 

Although the intellectual property, software and other assets related to VersaVault and the RBTD™ and stablecoin custody services technology currently reside within DRTC, they are not expected to be part of any divestiture of the cybersecurity services business within DRTC.

 

In addition, VersaBank remains highly committed to, and focused on, further developing and enhancing its technology advantage, a key component of its value proposition that not only provides efficient access to VersaBank’s chosen underserved lending and deposit markets, but also delivers superior financial products and better customer service to its clients.

 

The underlying drivers of VersaBank’s performance for the current and comparative periods are set out in the following sections of this MD&A.

 

Reorganization

 

Subsequent to the end of the second quarter, the Bank publicly filed a Form S-4 registration statement (the “Registration Statement”) with the US SEC in connection with the Bank’s proposed plan to realign its corporate structure to a standard US bank framework (the “Reorganization”).  Specifically, the Reorganization, among other things, will cause Versa Bancorp, a new Delaware corporation (the “Parent”) to become the holding company of VersaBank and VersaBank USA National Association.  The Registration Statement has been confidentially reviewed and remains subject to additional review by the SEC prior to being declared effective. As a result, the information contained therein is subject to change. Upon the Registration Statement being declared effective by the SEC, the Bank will be at liberty to convene a special meeting of shareholders at which it would seek approval of the Reorganization. In addition to the approval of shareholders, the completion of the Reorganization remains subject to various regulatory approvals, including approval by the Office of the Superintendent of Financial Institutions and Ministry of Finance in Canada and the Federal Reserve Board in the United States. VersaBank intends to proceed with the shareholder matters, expeditiously, and in tandem with the other regulatory processes.

 

VersaBank – Q2 2026 MD&A
7

 

 

Overview of Performance

 

Note Regarding VersaBanks Second Quarter Fiscal 2026 Financial Results: VersaBank’s financial results for the second quarter of fiscal 2026 reflect non-core non-interest expenses in the amount of $6.7 million, comprised of $4.5 million related to the project costs associated with the Reorganization and a $2.2 million write-down of an intangible asset related to the customer deposit base of the Bank’s sole physical branch, which received regulatory approval for sale in the second quarter, requiring the Bank to record the write-down in the same quarter. The branch was sold on May 1, 2026 (see Subsequent event below).

 

The Reorganization is intended to enhance shareholder value, mitigate risk and reduce corporate costs over the long term. The Bank expects that the anticipated benefits of the Reorganization will exceed the associated investment however, these expected benefits are subject to various assumptions and uncertainties. The Bank incurred a significant portion of the costs associated with the Reorganization in fiscal 2025 and expects the Reorganization to be completed in fiscal 2026.

 

Note Regarding the Change in Name Of Receivable Purchase Program (RPP) To Structured Receivable Program (SRP): As part of its previously announced Reorganization (see note below), at the beginning of fiscal 2026, VersaBank has changed the name of its Receivable Purchase Program (“RPP”) to Structured Receivable Program (“SRP”). The underlying business model of the SRP has not changed in any way.

 

 

a01.jpg
 
VersaBank – Q2 2026 MD&A
8

 

g2.jpg

 

* See definition in the "Non-GAAP and Other Financial Measures" section below.

 

Recent Developments

 

bullet.jpg

The Bank continued to realize rapid expansion of its credit asset portfolio in the US through the successful ramp up of its SRP. Following the achievement of its first-year target for SRP credit assets and the signing of an agreement with its largest US SRP partner to date at the end of the Q4 2025, the Bank grew its total SRP assets to US$604.9 million at the end of the second quarter of fiscal 2026 and is on pace to achieve its target for additional US SRP fundings in fiscal 2026 of US$1 billion.

bullet.jpg

The Bank commenced a pilot program with one of its major SRP partners, FinanceIt Canada Inc. ("FinanceIt"), for the Bank's new AI-enabled Real-Time Structured Receivable Program ("Real-Time SRP") (the "Pilot Program"). The Real-Time SRP is a breakthrough innovation in point-of-sale financing, providing the same reliable, economically attractive funding solution as the Bank's existing SRP, with the additional benefit of eliminating the need for SRP partners to warehouse multiple receivables over a period of time (typically from five to 30 or more days).The purpose of the Pilot Program is to demonstrate the functionality and operational integrity of the Real-Time SRP in a limited-scale, real-world scenario to refine the solution for full implementation by FinanceIt and simultaneous roll out to all of VersaBank's current and prospective SRP partners in both Canada and the United States.

 

VersaBank – Q2 2026 MD&A
9

 

bullet.jpg

The Bank commenced a critical initiative to add foreign exchange functionality and other enhancements to its proprietary VersaView™ blockchain interface technology to support the commercialization of its RBTD™s. VersaView™ is the Bank's own highly secure RBTD™ Program Participant's user interface, enabling authorized RBTD™ partners and corporate customers (holders of RBTD™s) to view and transact with their RBTD™s stored in VersaVault®-managed wallets. The foreign exchange capability will be added to the integrated US and Canadian pilot programs for the Bank's RBTD™s that continue to steadily advance.

bullet.jpg The Bank began receiving QCAD deposits under its previously announced custody services agreement with Stablecorp, a pioneering Canadian digital asset infrastructure company and servicer of the QCAD Digital Trust and whose investors include Coinbase, Circle, DeFi Technologies and FTP Ventures.  QCAD is Canada's first regulatory compliant Canadian-dollar stablecoin.
bullet.jpg

The Bank entered into a definitive agreement for the sale of certain assets associated with its sole physical bank branch in Holdingford, Minnesota to Stearns Bank National Association. The sale was approved by the Office of the Comptroller of the Currency ("OCC") during the second quarter and the transaction closed on May 1, 2026 (see Subsequent event below).

 

Q2 2026 vs Q2 2025

 

bullet.jpg

Credit assets increased 25% to a record $5.68 billion, driven primarily by strong growth in each of the US and Canadian SRP portfolios, which, combined, increased 32%.

bullet.jpg

Total revenue increased 27% to a record $38.3 million, composed of record net interest income of $35.7 million and non-interest income of $2.6 million;

bullet.jpg

Net interest margin (“NIM”) on credit assets was 2.71%, an increase of 12 bps. NIM was 2.33%, an increase of 4 bps. The increase in NIM was primarily due to lower cost of funds resulting from lower interest rates on renewals of maturing deposits throughout fiscal 2025 and the normalization of the yield curve from the atypically inverted yield curve that existed in the early part of fiscal 2025. The Bank’s NIM remains amongst the highest of the publicly traded Canadian Schedule I banks;

bullet.jpg

Provision for credit losses (“PCL”) remain negligible at $428,000 compared with a PCL of $889,000, with the decrease being primarily due to updates in the forward-looking information used by VersaBank in its credit risk models;

bullet.jpg

PCL as a percentage of average credit assets was 0.03% compared with 0.08%, which remains among the lowest of the publicly traded Canadian Schedule I banks;

bullet.jpg

Non-interest expense, excluding the $6.7 million in non-core expenses composed of $4.5 million in project costs associated with the Reorganization and a $2.2 million intangible asset write-down, was $20.8 million compared with $17.5 million, with the increase primarily due to higher general operating costs consistent with increased business activities;

bullet.jpg

Non-interest expenses, including the $6.7 million non-core costs noted above, were $27.5 million compared with $17.5 million;

 

VersaBank – Q2 2026 MD&A
10

 

bullet.jpg

Adjusted (core) net income (excluding the $6.7 million charge noted above) was $12.4 million compared with $8.5 million (see Non-GAAP and Other Financial Measures), with the increase primarily due to higher revenues driven by growth in the Bank’s SRP portfolio, offset partially by incremental operating costs;

bullet.jpg

Net income (including the $6.7 million in non-core expenses noted above) was $7.5 million compared with $8.5 million;

bullet.jpg

Adjusted (core) income or earnings per common share (“Adjusted (core) EPS”) (excluding the $6.7 million in non-core expenses noted above) increased to $0.39 from $0.26, with the increase primarily due to higher revenues driven by the growth in the Bank’s SRP portfolio (see Non-GAAP and Other Financial Measures);

bullet.jpg

Income or earnings per common share (“EPS”) (including the $6.7 million charge noted above) was $0.23 compared with $0.26;

bullet.jpg

Adjusted (core) return on average common equity (excluding the $6.7 million in non-core expenses noted above) was 9.23% compared with 6.67% (see Non-GAAP and Other Financial Measures);

bullet.jpg

Return on average common equity (including the $6.7 million in non-core expenses noted above) was 5.64% compared with 6.67%;

bullet.jpg

Adjusted (core) efficiency ratio (excluding the $6.7 million in non-core expenses noted above) was 54% compared with 58% (see Non-GAAP and Other Financial Measures); and,

bullet.jpg

Efficiency ratio (including the $6.7 million in non-core expenses noted above) was 72% compared with 58%.

 

Q2 2026 vs Q1 2026

 

bullet.jpg

Credit assets increased 6% to a record $5.68 billion, driven primarily by strong growth in each of the US and Canadian SRP portfolios, which, combined, increased 7%;

bullet.jpg

Total revenue increased 5% to a record $38.3 million, composed of a record net interest income of $35.7 million and non-interest income of $2.6 million;

bullet.jpg

NIM on credit assets was 2.71%, an increase of 7 bps. NIM was 2.33%, an increase of 8 bps. The increase in NIM was primarily due to both an increase in yield generated on higher credit asset balance and lower cost of funds. The Bank’s NIM remains amongst the highest of the publicly traded Canadian Schedule I banks;

bullet.jpg

PCL remained negligible at $428,000 compared with a provision for credit losses of $700,000, with the decrease being primarily due to updates in the forward-looking information used by VersaBank in its credit risk models;

bullet.jpg

PCL as a percentage of average credit assets was 0.03% compared with 0.05%, which remains among the lowest of the publicly traded Canadian Schedule I banks;

bullet.jpg

Non-interest expense, excluding the $6.7 million in non-core expenses composed of $4.5 million in project costs associated with the Reorganization and a $2.2 million intangible asset write down resulting from the sale of the Bank’s sole physical branch, was $20.8 million compared with $19.0 million (which excludes Reorganization project costs of $1.5 million);

bullet.jpg

Non-interest expenses, including the $6.7 million charge noted above, were $27.5 million compared with $20.5 million (which included Reorganization costs of $1.5 million);

 

VersaBank – Q2 2026 MD&A
11

 

bullet.jpg

Adjusted (core) net income (excluding the $6.7 million in non-core expenses noted above) was $12.4 million compared with $12.2 million (see Non-GAAP and Other Financial Measures), with the increase primarily due to higher revenues driven by growth in the Bank’s SRP portfolio;

bullet.jpg

Net income (including the $6.7 million in non-core expenses noted above) was $7.5 million compared with $11.1 million, with the decrease primarily due to higher non-interest expenses, offset partially by higher revenues driven by the Bank’s expanding SRP portfolio;

bullet.jpg

Adjusted (core) EPS (excluding the $6.7 million in non-core expenses noted above) increased to $0.39 from $0.38 (see Non-GAAP and Other Financial Measures);

bullet.jpg

EPS (including the $6.7 million project non-core expenses noted above) was $0.23 compared with $0.35;

bullet.jpg

Adjusted (core) return on average common equity (excluding the $6.7 million non-core expenses noted above) was 9.23% compared with 8.95% (see Non-GAAP and Other Financial Measures);

bullet.jpg

Return on average common equity (including the $6.7 million in non-core expenses noted above) was 5.64% compared with 8.16%;

bullet.jpg

Adjusted (core) efficiency ratio (excluding the $6.7 million charge noted above) was 54% compared with 52% (see Non-GAAP and Other Financial Measures); and,

bullet.jpg

Efficiency ratio (including the $6.7 million charge noted above) was 72% compared with 56% and reflects the fixed cost structure of the Bank's US operations to support the US SRP program at scale during a period when the US SRP is in its ramp up phase.  The Bank's US operations at scale are expected to be significantly more efficient than its Canadian operations.

 

Q2 YTD 2026 vs Q2 YTD 2025

 

bullet.jpg

Credit assets increased 25% to a record $5.68 billion, driven primarily by strong growth in each of the US and Canadian SRP portfolios, which, combined, increased 32%;

bullet.jpg

Total revenue increased 29% to a record $74.8 million, composed of a record net interest income of $69.6 million and non-interest income of $5.2 million;

bullet.jpg

NIM on credit assets was 2.65%, an increase of 21 bps. NIM was 2.29%, an increase of 10 bps. The increase in NIM was primarily due to lower cost of funds resulting from lower interest rates on renewals of maturing deposits throughout fiscal 2025 and the normalization of the yield curve from the atypically inverted yield curve that existed in the early part of fiscal 2025, offset partially by lower yield stemming from the continued growth in the SRP portfolio, which is composed of lower regulatory risk-weighted, lower yielding assets compared to the some higher yielding, higher regulatory risk-weighted Multi-Family Residential Loans (“MROL”). The Bank’s NIM remains amongst the highest of the publicly traded Canadian Schedule I banks;

bullet.jpg

PCL remained negligible at $1.1 million compared with $1.9 million, with the decrease being primarily due to updates in the forward-looking information used by VersaBank in its credit risk models;

bullet.jpg

PCL as a percentage of average credit assets was 0.04% compared with 0.09%, which remains among the lowest of the publicly traded Canadian Schedule I banks;

bullet.jpg

Non-interest expense, excluding the $8.2 million of non-core expenses composed of $6.0 million in costs associated with the Reorganization and a $2.2 million intangible asset write down resulting from the sale of the Bank’s sole physical branch, was $39.8 million compared with $33.2 million, with the increase primarily due to higher general operating costs consistent with increased business activities;

 

VersaBank – Q2 2026 MD&A
12

 

bullet.jpg

Non-interest expenses, including the $8.2 million in non-core expenses noted above, were $48.0 million compared with $33.2 million;

bullet.jpg

Adjusted (core) net income (excluding the $8.2 million in non-core expenses noted above) was $24.5 million compared with $16.7 million (see Non-GAAP and Other Financial Measures), with the increase primarily due to higher revenues driven by growth in the Bank’s SRP portfolio, offset partially by higher non-interest expenses;

bullet.jpg

Net income (including the $8.2 million in non-core expenses noted above) increased to $18.6 million compared with $16.7 million;

bullet.jpg

Adjusted (core) EPS (excluding the $8.2 million in non-core expenses noted above) increased to $0.77 from $0.54, with the increase primarily due to higher revenues driven by the Bank’s expanding SRP portfolio with the growth of VersaBank USA operations (see Non-GAAP and Other Financial Measures);

bullet.jpg

EPS (including the $8.2 million in non-core expenses noted above) was $0.58 compared with $0.54;

bullet.jpg

Adjusted (core) return on average common equity (excluding the $8.2 million in non-core expenses noted above) was 9.07% compared with 7.25% (see Non-GAAP and Other Financial Measures);

bullet.jpg

Return on average common equity (including the $8.2 million charge noted above) was 6.91% compared with 7.25%;

bullet.jpg

Adjusted (core) efficiency ratio (excluding the $8.2 million project costs noted above) was 53% compared with 57% (see Non-GAAP and Other Financial Measures); and,

bullet.jpg

Efficiency ratio (including the $8.2 million charge noted above) was 64% compared with 57% and reflects the fixed cost structure of the Bank's US operations to support the US SRP program at scale during a period when the US SRP is in its ramp up phase.  The Bank's US operations at scale are expected to be significantly more efficient than its Canadian operations.

 

VersaBank – Q2 2026 MD&A
13

 

Selected Financial Highlights

 

(unaudited)

 

for the three months ended

   

for the six months ended

 
   

April 30

   

April 30

   

April 30

   

April 30

 

(thousands of Canadian dollars, except per share amounts)

 

2026

   

2025

   

2026

   

2025

 

Results of operations

                               

Interest income

  $ 83,060     $ 70,976     $ 164,276     $ 144,222  

Net interest income

    35,679       28,032       69,560       53,756  

Non-interest income

    2,614       2,107       5,247       4,210  

Total revenue

    38,293       30,139       74,807       57,966  

Provision for credit losses

    428       889       1,128       1,913  

Non-interest expenses

    27,486       17,516       48,032       33,215  

Digital Banking

    25,052       14,418       42,825       27,196  

DRTC

    2,509       2,734       5,344       5,700  

Digital Meteor

    268       719       552       1,028  

Net income

    7,525       8,529       18,594       16,672  

Adjusted (Core) net income*

    12,378       8,529       24,540       16,672  

Income per common share:

                               

Basic

  $ 0.23     $ 0.26     $ 0.58     $ 0.54  

Diluted

  $ 0.23     $ 0.26     $ 0.58     $ 0.54  

Adjusted (Core) income per common share basic and diluted*

  $ 0.39     $ 0.26     $ 0.77     $ 0.54  

Dividends paid on common shares

  $ 802     $ 813     $ 1,601     $ 1,626  

Yield*

    5.42 %     5.81 %     5.41 %     5.88 %

Cost of funds*

    3.09 %     3.52 %     3.12 %     3.69 %

Net interest margin*

    2.33 %     2.29 %     2.29 %     2.19 %

Net interest margin on credit assets*

    2.71 %     2.59 %     2.65 %     2.44 %

Return on average common equity*

    5.64 %     6.67 %     6.91 %     7.25 %

Adjusted (Core) return on average common equity*

    9.23 %     6.67 %     9.07 %     7.25 %

Book value per common share*

  $ 17.15     $ 16.25     $ 17.15     $ 16.25  

Efficiency ratio*

    72 %     58 %     64 %     57 %

Adjusted (Core) efficiency ratio*

    54 %     58 %     53 %     57 %

Return on average total assets*

    0.49 %     0.70 %     0.61 %     0.68 %

Provision for (recovery of) credit losses as a % of average credit assets*

    0.03 %     0.08 %     0.04 %     0.09 %
   

as at

 

Balance Sheet Summary

                               

Cash

  $ 568,161     $ 340,186     $ 568,161     $ 340,186  

Securities

    106,277       104,807       106,277       104,807  

Credit assets, net of allowance for credit losses

    5,675,879       4,523,812       5,675,879       4,523,812  

Average credit assets

    5,504,579       4,435,280       5,371,129       4,379,964  

Total assets

    6,440,700       5,047,133       6,440,700       5,047,133  

Deposits

    5,520,909       4,205,185       5,520,909       4,205,185  

Subordinated notes payable

    100,688       101,844       100,688       101,844  

Shareholders' equity

    552,238       528,306       552,238       528,306  

Capital ratios**

                               

Risk-weighted assets

  $ 4,285,370     $ 3,551,398     $ 4,285,370     $ 3,551,398  

Common Equity Tier 1 capital

    527,758       507,222       527,758       507,222  

Total regulatory capital

    631,623       615,770       631,623       615,770  

Common Equity Tier 1 (CET1) ratio

    12.32 %     14.28 %     12.32 %     14.28 %

Tier 1 capital ratio

    12.32 %     14.28 %     12.32 %     14.28 %

Total capital ratio

    14.74 %     17.34 %     14.74 %     17.34 %

Leverage ratio

    7.94 %     9.61 %     7.94 %     9.61 %

* See definition in "Non-GAAP and Other Financial Measures" section below.

** Capital management and leverage measures are in accordance with OSFI's Capital Adequacy Requirements and Basel III Accord.

 

VersaBank – Q2 2026 MD&A
14

 

Financial Review Earnings

 

Total Revenue

 

Total revenue, which consists of net interest income and non-interest income, for the quarter ended April 30, 2026 increased 27% to a record $38.3 million compared with the same period a year ago and increased 5% compared with the first quarter of fiscal 2026. Total revenue for the six months ended April 30, 2026 increased 29% to $74.8 million compared with the same period last year.

 

Net Interest Income

 

(thousands of Canadian dollars)

                                                               
   

For the three months ended:

   

For the six months ended:

 
   

April 30

   

January 31

           

April 30

           

April 30

   

April 30

         
   

2026

   

2026

   

Change

   

2025

   

Change

   

2026

   

2025

   

Change

 
                                                                 

Interest income

                                                               

Structured receivable program

  $ 64,419     $ 61,322       5 %   $ 50,584       27 %   $ 125,741     $ 101,039       24 %

Multi-family residential loans and other

    13,266       14,330       (7 %)     15,314       (13 %)     27,596       31,818       (13 %)

Other

    5,375       5,564       (3 %)     5,078       6 %     10,939       11,365       (4 %)

Interest income

  $ 83,060     $ 81,216       2 %   $ 70,976       17 %   $ 164,276     $ 144,222       14 %
                                                                 

Interest expense

                                                               

Deposit and other

  $ 46,033     $ 45,970       0 %   $ 41,551       11 %   $ 92,003     $ 87,681       5 %

Subordinated notes

    1,348       1,365       (1 %)     1,393       (3 %)     2,713       2,785       (3 %)

Interest expense

  $ 47,381     $ 47,335       0 %   $ 42,944       10 %   $ 94,716     $ 90,466       5 %
                                                                 

Net interest income

  $ 35,679     $ 33,881       5 %   $ 28,032       27 %   $ 69,560     $ 53,756       29 %
                                                                 

Non-interest income

  $ 2,614     $ 2,633       (1 %)   $ 2,107       24 %   $ 5,247     $ 4,210       25 %
                                                                 

Total revenue

  $ 38,293     $ 36,514       5 %   $ 30,139       27 %   $ 74,807     $ 57,966       29 %

 

Q2 2026 vs Q2 2025

 

Net interest income increased 27% to a record $35.7 million primarily due to:

 

bullet.jpg

Higher interest income attributable to continued SRP portfolio growth in Canada and in US.

 

Offset partially by:

 

bullet.jpg

Higher interest expense attributable primarily to higher corresponding deposit balance growth to support the credit asset growth; and,

bullet.jpg

The impact of the planned transition of some higher yielding, higher regulatory risk-weighted MROL to lower yielding, lower regulatory risk-weighted MROL as part of the Bank’s strategy to capitalize on opportunities for lower regulatory capital risk-weighted credit assets with a higher return on capital deployed.

 

Q2 2026 vs Q1 2026

 

Net interest income increased by 5% to $35.7 million primarily due to:

 

bullet.jpg

Higher interest income attributable to continued SRP portfolio growth in Canada and in US.

 

VersaBank – Q2 2026 MD&A
15

 

Offset partially by:

 

bullet.jpg

The impact of the planned transition of some higher yielding, higher regulatory risk-weighted MROL to lower yielding, lower regulatory risk-weighted MROL as part of the Bank’s strategy to capitalize on opportunities for lower regulatory capital risk-weighted credit assets with a higher return on capital deployed.

 

Q2 YTD 2026 vs Q2 YTD 2025

 

Net interest income increased 29% to a record $69.6 million primarily due to:

 

bullet.jpg

Higher interest income attributable to continued SRP portfolio growth in Canada and in US.

 

Offset partially by:

 

bullet.jpg

Higer interest expense attributable primarily to higher corresponding deposit balance growth to support the credit asset growth; and,

bullet.jpg

The impact of the planned transition of some higher yielding, higher regulatory risk-weighted MROL to lower yielding, lower regulatory risk-weighted MROL as part of the Bank’s strategy to capitalize on opportunities for lower regulatory capital risk-weighted credit assets with a higher return on capital deployed.

 

Net Interest Margin

 

(thousands of Canadian dollars)

                                                               
   

For the three months ended:

   

For the six months ended:

 
   

April 30

   

January 31

           

April 30

           

April 30

   

April 30

         
   

2026

   

2026

   

Change

   

2025

   

Change

   

2026

   

2025

   

Change

 
                                                                 

Interest income

  $ 83,060     $ 81,216       2 %   $ 70,976       17 %   $ 164,276     $ 144,222       14 %

Interest expense

    47,381       47,335       0 %     42,944       10 %     94,716       90,466       5 %

Net interest income

    35,679       33,881       5 %     28,032       27 %     69,560       53,756       29 %
                                                                 

Average assets

  $ 6,293,355     $ 5,977,243       5 %   $ 5,009,433       26 %   $ 6,124,588     $ 4,942,809       24 %

Yield*

    5.42 %     5.39 %     1 %     5.81 %     (7 %)     5.41 %     5.88 %     (8 %)

Cost of funds*

    3.09 %     3.14 %     (2 %)     3.52 %     (12 %)     3.12 %     3.69 %     (15 %)

Net interest margin*

    2.33 %     2.25 %     4 %     2.29 %     2 %     2.29 %     2.19 %     5 %
                                                                 

Average gross credit assets

  $ 5,487,247     $ 5,183,260       6 %   $ 4,418,243       24 %   $ 5,354,227     $ 4,362,411       23 %

Net interest margin on credit assets*

    2.71 %     2.64 %     3 %     2.59 %     5 %     2.65 %     2.44 %     9 %

* See definition in "Non-GAAP and Other Financial Measures" section below.

 

 

Q2 2026 vs Q2 2025

 

Net interest margin increased 4 bps primarily due to:

 

bullet.jpg

Reductions in the cost of funds due to lower rates on renewals of maturing deposits over the course of fiscal 2025, and;

bullet.jpg

The normalization of the yield curve from the atypically inverted yield curve that existed in the early part of fiscal 2025.

 

VersaBank – Q2 2026 MD&A
16

 

Offset partially by:

 

bullet.jpg

The continued growth in the SRP portfolio, which is composed of lower regulatory risk-weighted, lower yielding assets; and a reduction in cost of funds resulting from the renewal of maturing deposits at lower interest rates; and,

bullet.jpg

The impact of the planned transition of some higher yielding, higher regulatory risk-weighted MROL to lower yielding, lower regulatory risk-weighted MROL as part of the Bank’s strategy to capitalize on opportunities for lower-risk weighted credit assets with a higher return on capital.

 

Q2 2026 vs Q1 2026

 

Net interest margin increased 8 bps primarily due to:

 

bullet.jpg

Reduction in cost of funds resulting from the renewal of maturing deposits at lower interest rates; and,

bullet.jpg

Higher yield on favourable asset mix resulting from increased deployment of liquid assets to the SRP portfolio in the current quarter.

 

Q2 YTD 2026 vs Q2 YTD 2025

 

Net interest margin increased 10 bps primarily due to:

 

bullet.jpg

Reductions in the cost of funds due to lower rates on renewals of maturing deposits over the course of fiscal 2025; and,

bullet.jpg

The normalization of the yield curve from the atypically inverted yield curve that existed in the early part of fiscal 2025.

 

Offset partially by:

 

bullet.jpg

The continued growth in the SRP portfolio, which is composed of lower regulatory risk-weighted, lower yielding assets; and a reduction in cost of funds resulting from the renewal of maturing deposits at lower interest rates; and,

bullet.jpg

The impact of the planned transition of some higher yielding, higher regulatory risk-weighted MROL to lower yielding, lower regulatory risk-weighted MROL as part of the Bank’s strategy to capitalize on opportunities for lower-risk weighted credit assets with a higher return on capital.

 

The Bank’s NIM remains amongst the highest of the publicly traded Canadian Schedule I banks.

 

VersaBank – Q2 2026 MD&A
17

 

Non-Interest Income

 

Non-interest income is composed of revenue generated by DRTC, multi-unit residential (“MUR”) securitization transactions and income derived from miscellaneous transaction fees not directly attributable to credit assets.

 

Non-interest income increased 24% to $2.6 million from $2.1 million last year and is consistent with last quarter. The increase was a function primarily of higher contribution from a gain on sale of a MUR securitization for $0.03 million and higher client engagements quarter over quarter.

 

Non-interest income for the six months ended April 30, 2026, was $5.2 million compared with $4.2 million for the same period a year ago. The year-over-year trend was primarily due to a gain on the sale of the Bank's legacy equity investment in Stablecorp and a MUR securitization, and higher client engagements.

 

 

Provision for Credit Losses

 

(thousands of Canadian dollars)

                                       
   

For the three months ended:

   

For the six months ended:

 
   

April 30

   

January 31

   

April 30

   

April 30

   

April 30

 
   

2026

   

2026

   

2025

   

2026

   

2025

 
                                         

Provision for (recovery of) credit losses by credit asset:

                                       

Structured receivable program

  $ 472     $ 796     $ 1,029     $ 1,268     $ 2,217  

Multi-family residential loans and other

    (44 )     (96 )     (140 )     (140 )     (304 )

Total provision for (recovery of) credit losses

  $ 428     $ 700     $ 889     $ 1,128     $ 1,913  
                                         

 

 

Q2 2026 vs Q2 2025 vs Q1 2026

 

VersaBank recorded a provision for credit losses in the amount of $428,000 in the current quarter compared to $889,000 last year and $700,000 last quarter primarily due to updates in the forward-looking information used by the Bank in its credit risk models. Provision for credit losses as a percentage of average credit assets was 0.03% compared with 0.08% last year and 0.05% last quarter, which remains among the lowest of the publicly traded Canadian Schedule I banks.

 

Q2 YTD 2026 vs Q2 YTD 2025

 

VersaBank recorded a provision for credit losses in the amount of $1.1 million in the current period compared to $1.9 million for the same period last year primarily due to updates in the forward-looking information used by the Bank in its credit risk models. Provision for credit losses as a percentage of average credit assets was 0.04% compared with 0.09% for the same period last year, which remains among the lowest of the publicly traded Canadian Schedule I banks.

 

VersaBank – Q2 2026 MD&A
18

 

Non-Interest Expenses

 

(thousands of Canadian dollars)

                                                               
   

For the three months ended:

   

For the six months ended:

 
   

April 30

   

January 31

           

April 30

           

April 30

   

April 30

         
   

2026

   

2026

   

Change

   

2025

   

Change

   

2026

   

2025

   

Change

 
                                                                 

Salaries and benefits

  $ 11,202     $ 10,383       8 %   $ 9,155       22 %   $ 21,585     $ 17,769       21 %

General and administrative

    14,400       8,367       72 %     6,720       114 %     22,767       12,209       86 %

Premises and equipment

    1,884       1,796       5 %     1,641       15 %     3,680       3,237       14 %

Total non-interest expenses

  $ 27,486     $ 20,546       34 %   $ 17,516       57 %   $ 48,032     $ 33,215       45 %
                                                                 

Efficiency Ratio

    72 %     56 %     29 %     58 %     24 %     64 %     57 %     12 %

 

 

Q2 2026 vs Q2 2025

 

Non-interest expenses, including a $6.7 million charge consisting of $4.5 million in project costs associated with the Reorganization and a $2.2 million intangible asset write down resulting from the sale of the Bank’s sole physical branch, increased 57% to $27.5 million primarily due to:

 

bullet.jpg

Higher general operating costs consistent with increased business activities;

bullet.jpg

Project costs associated with the Reorganization and the intangible asset write down resulting from the sale of the Bank’s sole physical branch; and,

bullet.jpg

The onboarding cost of the RBTD platform for $0.6 million in the current quarter

 

Q2 2026 vs Q1 2026

 

Non-interest expenses increased 34% primarily due to:

 

bullet.jpg

Higher project costs associated with the Reorganization and the intangible asset write down resulting from the sale of the Bank’s sole physical branch;

bullet.jpg

The onboarding cost of the RBTD platform for $0.6 million in the current quarter; and,

bullet.jpg

Higher general operating costs consistent with increased business activities.

 

Q2 YTD 2026 vs Q2 YTD 2025

 

Non-interest expenses increased 45% primarily due to:

 

bullet.jpg

Higher general operating costs consistent with increased business activities;

bullet.jpg

Project costs associated with the Reorganization and the intangible asset write down resulting from the sale of the Bank’s sole physical branch; and,

bullet.jpg

The onboarding cost of the RBTD platform for $0.8 million in the current period

 

Income Tax Provision

 

The Bank’s effective tax rate for the current year is estimated to be approximately 27% compared with approximately 27% a year ago. Shifts in the Bank’s effective tax rate from the statutory rates was a function primarily of adjustments to changes in assumptions on non-deductible expenses and other permanent tax differences, the foreign exchange impact on various assets, as well as changes in earnings allocation between different tax jurisdictions. Provision for income taxes for the current quarter was $2.9 million compared with $3.2 million last year and $4.2 million last quarter. Provision for income taxes for the six months ended April 30, 2026, was $7.1 million compared with $6.2 million for the same period a year ago.

 

VersaBank – Q2 2026 MD&A
19

 

Financial Review Balance Sheet

 

(thousands of Canadian dollars)

                                       
   

April 30

   

January 31

           

April 30

         
   

2026

   

2026

   

Change

   

2025

   

Change

 
                                         

Total assets

  $ 6,440,700     $ 6,146,010       5 %   $ 5,047,133       28 %

Cash and securities

    674,438       729,278       (8 %)     444,993       52 %

Credit assets, net of allowance for credit losses

    5,675,879       5,333,279       6 %     4,523,812       25 %

Deposits

    5,520,909       5,248,955       5 %     4,205,185       31 %

 

Total Assets

chart1.jpg

 

Total assets as at April 30, 2026, were $6.44 billion compared with $5.05 billion a year ago and $6.15 billion last quarter. The year-over-year and sequential increases were primarily due to growth in VersaBank’s SRP portfolio.

 

VersaBank – Q2 2026 MD&A
20

 

Cash and securities

 

Cash and securities, which are held primarily for liquidity purposes, at April 30, 2026, were $674.4 million, or 10% of total assets, compared with $445.0 million, or 9% of total assets a year ago, and $729.3 million, or 12% of total assets last quarter. The increase in liquidity asset balances reflects the impact of the additional liquidity held at VersaBank USA in advance of the transactions with Stearns Bank National Association to divest of certain lending assets and deposits held at a branch in Holdingford, Minnesota, on May 1, 2026 (see Subsequent event below), as well as projected lending asset growth. The decrease in liquidity balances from last quarter reflects the deployment of funds to lending asset growth.

 

As at April 30, 2026, the Bank held securities totaling $106.3 million (October 31, 2025 - $80.9 million), including accrued interest, comprised of US Treasury Bills with a carrying value of $96.2 million, Government of Canada Treasury Bills with a carrying value of $2.1 million and other securities with a carrying value of $8.0 million.

 

Credit assets

 

(thousands of Canadian dollars)

                                       
   

April 30

   

January 31

           

April 30

         
   

2026

   

2026

   

Change

   

2025

   

Change

 
                                         
                                         

Structured receivable program

  $ 4,679,121     $ 4,393,457       7 %   $ 3,548,931       32 %

Multi-family residential loans and other

    979,093       922,823       6 %     958,249       2 %
      5,658,214       5,316,280       6 %     4,507,180       26 %
                                         

Allowance for credit losses

    (8,342 )     (7,916 )             (4,958 )        

Accrued interest

    26,007       24,915               21,590          
                                         

Total credit assets, net of allowance for credit losses

  $ 5,675,879     $ 5,333,279       6 %   $ 4,523,812       25 %

 

VersaBank organizes its Credit Asset portfolios into the following two broad asset categories: Structured Receivable Program (previously referred to as “Receivable Purchase Program”) and Multi-Family Residential Loans and Other. These categories have been established in VersaBank’s proprietary, internally developed asset management system and have been designed to catalogue individual lending assets as a function primarily of their key risk drivers, the nature of the underlying collateral, and the applicable market segment.

 

The Structured Receivable Program (SRP) category is composed of investments in the expected cash flow streams derived primarily from consumer and small business loans and leases that are originated and owned throughout their lifetime by VersaBank’s SRP partners, as well as asset-backed securities that have similar underlying assets noted in the SRP portfolio.

 

VersaBank – Q2 2026 MD&A
21

 

The Multi-Family Residential Loans and Other (MROL) category is composed of two major sub-segments:  Multi-Family Residential Loans, which consists of CMHC-insured (zero-risk weighted for regulatory capital purposes) loans and uninsured loans to real estate developers to finance the construction phase of development of multi-family, student residence, condominium and retirement home properties, as well as term and bridge loans to real estate developers secured by completed aforementioned properties and units.  It also includes the public sector and infrastructure loans and leases. The majority of these loans are business-to-business loans with the underlying credit risk exposure being primarily residential in nature, given that the vast majority of the loans are related to properties that are designated primarily for residential use. The portfolio benefits from diversity in its underlying security in the form of a broad range of such collateral properties.

 

Credit assets increased 25% year-over-year and 6% sequentially to $5.68 billion primarily due to:

 

bullet.jpg

Higher SRP portfolio balances, which increased 32% year-over-year and 7% sequentially, primarily due to consistent demand for home improvement/HVAC receivable financing in Canada and the US.

 

Residential Mortgage Exposures

 

In accordance with the OSFI Guideline B-20 Residential Mortgage Underwriting Practices and Procedures, additional information is provided regarding the Bank’s residential mortgage exposure. For the purposes of the Guideline, a residential mortgage is defined as a loan to an individual that is secured by residential property (one-to-four-unit dwellings) and includes home equity lines of credit (“HELOCs”). This differs from the classification of residential mortgages used by the Bank which also includes multi-family residential mortgages.

 

Under OSFI’s definition, the Bank’s net exposure after credit risk mitigation to residential mortgages at April 30, 2026, was $5.6 million compared with $4.5 million a year ago and $5.6 million last quarter. The Bank does not currently offer residential mortgages to the public. The Bank did not have any HELOCs outstanding at April 30, 2026, last quarter or a year ago.

 

Credit Quality and Allowance for Credit Losses

 

VersaBank closely monitors its credit asset portfolio, the portfolio’s underlying borrowers, as well as its origination partners to ensure that management maintains effective visibility on credit trends that could provide an early warning indication of the emergence of any elevated risk in VersaBank’s credit asset portfolios.

 

VersaBank – Q2 2026 MD&A
22

 

Allowance for Credit Losses

 

The Bank maintains an allowance for expected credit losses (or ECL allowance) that is adequate, in management’s opinion, to absorb all credit-related losses in the Bank’s credit assets and treasury portfolios. Under IFRS 9 the Bank’s allowance for expected credit losses is estimated using the expected credit loss methodology and is comprised of expected credit losses recognized on both performing credit assets, and non-performing, or impaired credit assets, even if no actual loss event has occurred.

 

(thousands of Canadian dollars)

                                       
   

April 30

   

January 31

           

April 30

         
   

2026

   

2026

   

Change

   

2025

   

Change

 
                                         

ECL allowance by lending asset:

                                       

Structured receivable program

  $ 6,699     $ 6,227       8 %   $ 3,000       123 %

Multi-family residential loans and other

    1,643       1,689       (3 %)     1,958       (16 %)

Total ECL allowance

  $ 8,342     $ 7,916       5 %   $ 4,958       68 %
                                         

 

(thousands of Canadian dollars)

                                       
   

April 30

   

January 31

           

April 30

         
   

2026

   

2026

   

Change

   

2025

   

Change

 
                                         

ECL allowance by stage:

                                       

ECL allowance stage 1

  $ 4,604     $ 5,014       (8 %)   $ 3,760       22 %

ECL allowance stage 2

    345       280       23 %     1,168       (70 %)

ECL allowance stage 3

    3,393       2,622       29 %     30          

Total ECL allowance

  $ 8,342     $ 7,916       5 %   $ 4,958       68 %
                                         

 

 

VersaBank’s ECL allowance as at April 30, 2026, was $8.34 million compared with $4.96 million a year ago and $7.92 million last quarter primarily due to:

 

bullet.jpg

Updates in the forward-looking information used by the Bank in its credit risk models; and,

bullet.jpg

Higher credit asset balances.

 

Forward-looking information

 

The Bank incorporates the impact of future economic conditions, or more specifically forward-looking information, into the estimation of expected credit losses at the credit risk parameter level. This is accomplished via the credit risk parameter models and proxy datasets that the Bank utilizes to develop probability of default (“PD”) and loss-given default (“LGD”) term structure forecasts for its credit assets. The Bank has sourced credit risk modeling systems and forecast macroeconomic scenario data from Moody’s Analytics, a third-party service provider for the purpose of computing forward-looking credit risk parameters under multiple macroeconomic scenarios that consider both market-wide and idiosyncratic factors and influences. These systems are used in conjunction with the Bank’s internally developed ECL models. Given that the Bank has experienced very limited historical losses and, therefore, does not have available statistically significant loss data inventory for use in developing internal, forward-looking expected credit loss trends, the use of unbiased, third-party forward-looking credit risk parameter modeling systems is particularly important for the Bank in the context of the estimation of expected credit losses.

 

VersaBank – Q2 2026 MD&A
23

 

The Bank utilizes macroeconomic indicator data derived from multiple macroeconomic scenarios in order to mitigate volatility in the estimation of expected credit losses, as well as to satisfy the IFRS 9 requirement that future economic conditions are to be based on an unbiased, probability-weighted assessment of possible future outcomes. More specifically, the macroeconomic indicators set out in the macroeconomic scenarios are used as inputs for the credit risk parameter models utilized by the Bank to sensitize the individual PD and LGD term structure forecasts to the respective macroeconomic trajectory set out in each of the scenarios (see Expected Credit Loss Sensitivity below). Currently the Bank utilizes upside, downside and baseline forecast macroeconomic scenarios and assigns discrete weights to each for use in the estimation of its reported ECL. The Bank has also applied expert credit judgement, where appropriate, to reflect, amongst other items, uncertainty in the Canadian and US macroeconomic environments.

 

The macroeconomic indicator data sourced from Moody’s Analytics and utilized by the Bank for the purpose of sensitizing probability of default and loss given default term structure data to forward economic conditions include, but are not limited to: real GDP, the national unemployment rate, long term interest rates, the consumer price index, the S&P/TSX Index and the price of oil. These specific macroeconomic indicators were selected in an attempt to ensure that the spectrum of fundamental macroeconomic influences on the key drivers of the credit risk profile of the Bank’s assets, including: corporate, consumer and real estate market dynamics; corporate, consumer and SME borrower performance; geography; as well as collateral value volatility, are appropriately captured and incorporated into the Bank’s forward macroeconomic sensitivity analysis.

 

The key assumptions driving the quarterly outlook for 2026 continue to be shaped by global trade policy and tariff-related uncertainty, although volatility in average tariff rates has eased. Trade uncertainty remains a material constraint on cross-border activity, weighing on supply chains, exports and business investment in both Canada and the United States, with upcoming North American trade milestones still a notable source of risk. In addition, the situation in the Middle East has emerged as a significant new macroeconomic shock, pushing global energy prices higher and increasing near-term inflation uncertainty. The Bank of Canada expects economic growth to remain modest through 2026, with inflation rising temporarily due to higher energy prices before easing back toward target as price pressures moderate. The U.S. Federal Reserve continues to signal a cautious policy stance, with uncertainty elevated and limited scope for near-term easing. Labour market conditions are expected to soften further but not deteriorate sharply; Canadian labour market data point to weaker hiring and a higher unemployment rate, while U.S. labour conditions remain comparatively resilient. Overall, growth is expected to remain modest rather than recessionary, with trade-related risks and energy driven inflation pressures potentially limiting monetary policy flexibility later in the year.

 

Management developed ECL estimates using credit risk parameter term structure forecasts sensitized to individual baseline, upside and downside forecast macroeconomic scenarios, each weighted at 100%, and subsequently computed the variance of each to the Bank’s reported ECL as at April 30, 2026 in order to assess the alignment of the Bank’s reported ECL with the Bank’s credit risk profile, and further, to assess the scope, depth and ultimate effectiveness of the credit risk mitigation strategies that the Bank has applied to its lending portfolios.

 

VersaBank – Q2 2026 MD&A
24

 

A summary of the key forecast macroeconomic indicator data trends utilized by VersaBank for the purpose of sensitizing lending asset credit risk parameter term structure forecasts to forward looking information, which in turn are used in the estimation of VersaBank’s reported ECL, as well as in the assessment of same are presented in the charts below (see Expected Credit Loss Sensitivity below).

 

charts.jpg

 

Expected Credit Loss Sensitivity:

 

The following table presents the sensitivity of the Bank’s estimated ECL to a range of individual forecast macroeconomic scenarios, that in isolation may not reflect the Bank’s actual expected ECL exposure, as well as the variance of each to the Bank’s reported ECL as at April 30, 2026:

 

(thousands of Canadian dollars)

                               
   

Reported

   

100%

   

100%

   

100%

 
   

ECL

   

Upside

   

Baseline

   

Downside

 

Allowance for expected credit losses

  $ 8,342     $ 7,819     $ 8,266     $ 8,926  

Provision (recovery) from reported ECL

            (523 )     (75 )     584  

Variance from reported ECL (%)

            (6 %)     (1 %)     7 %

 

VersaBank – Q2 2026 MD&A
25

 

The uncertainty associated with interest rates, inflation and unemployment trends given the expectation of an economic slowdown in both Canada and the US, as well as elevated geopolitical risk, may result in VersaBank’s estimated ECL amounts exhibiting some future volatility, which in turn may result in the Bank recognizing higher provisions for credit losses in the future.

 

Considering the analysis set out above and based on management’s review of the credit asset and credit data comprising VersaBank’s lending portfolio, combined with management’s interpretation of the available forecast macroeconomic and industry data, management is of the view that its reported ECL allowance represents a reasonable proxy for potential future credit losses.

 

Deposits

 

VersaBank has established three core low-cost deposit funding channels: Deposit brokers in Canada and the US, Licensed Insolvency Trustee firms in Canada, and cash reserves retained from VersaBank’s SRP partners, which are classified as other liabilities.

 

(thousands of Canadian dollars)

                                       
   

April 30

   

January 31

           

April 30

         
   

2026

   

2026

   

Change

   

2025

   

Change

 
                                         

Licensed insolvency trustee firms

  $ 935,323     $ 880,034       6 %   $ 822,260       14 %

Deposit brokers

    4,585,586       4,368,921       5 %     3,382,925       36 %

Total deposits

  $ 5,520,909     $ 5,248,955       5 %   $ 4,205,185       31 %
                                         

 

The majority of VersaBank’s Canadian and US deposits are sourced through deposit brokers, specifically investment dealers, wealth management firms and financial advisory firms that distribute the Bank’s term deposit products to their respective end clients.

 

In Canada, the Bank also sources deposits through Licensed Insolvency Trustee firms that value the ability to use VersaBank’s proprietary technology to seamlessly and efficiently interface with their administrative software, which results in a lower cost of funds to the Bank compared to conventional deposits.

 

The Bank's primary deposit products are eligible for insurance, by CDIC and FDIC, up to their respective limits.

 

Q2 2026 vs Q2 2025

 

Deposits increased 31% to $5.5 billion primarily due to:

 

bullet.jpg

Higher deposits from brokers attributable to VersaBank increasing activity in its broker market network to fund balance sheet growth; and,

bullet.jpg

Higher deposits from Licensed Insolvency Trustee firms attributable to an increase in the volume of Canadian consumer and commercial bankruptcy and proposal restructuring proceedings year-over-year.

 

VersaBank – Q2 2026 MD&A
26

 

Q2 2026 vs Q1 2026

 

Deposits increased 5% primarily due to:

 

bullet.jpg

Higher deposits from brokers attributable to VersaBank increasing activity in its broker market network to fund balance sheet growth; and,

bullet.jpg

Higher deposits from Licensed Insolvency Trustee firms attributable to an increase in the volume of Canadian consumer and commercial bankruptcy and proposal restructuring proceedings year-over-year.

 

Subordinated Notes Payable

 

(thousands of Canadian dollars)

                       
   

April 30

   

January 31

   

April 30

 
   

2026

   

2026

   

2025

 
                         

Issued April 2021, unsecured, non-viability contingent capital compliant, subordinated notes payable, principal amount of US $75.0 million, effective interest rate of 5.38%, maturing May 2031. The fixed rate applies only until May 1, 2026, at which point the obligation converted to a floating rate based on a CORRA-derived reference rate plus 3.61% payable quarterly in arrears. Subsequent to April 30, 2026, the notes became redeemable by the Bank, subject to regulatory approval.

  $ 100,688     $ 100,160     $ 101,844  
                         
    $ 100,688     $ 100,160     $ 101,844  

 

Subordinated notes payable, net of issue costs, were $100.7 million as at April 30, 2026, compared with $101.8 million a year ago and $100.2 million last quarter. The year-over-year and quarter-over-quarter variances were a function primarily attributable to the change in the USD/CAD foreign exchange spot rate related to the US $75.0 million subordinated note.

 

Shareholders Equity

 

Shareholders’ equity was $552.2 million as at April 30 2026, compared with $528.3 million a year ago and $543.1 million last quarter.

 

On December 18, 2024, the Bank completed a treasury offering of 5,660,378 common shares at a price of USD $13.25 per share, at the time the equivalent of CAD $18.95 per share, for gross proceeds of USD $75.0 million. On December 24, 2024, the underwriters of the aforementioned offering exercised their full over-allotment option to purchase an additional 849,056 common shares (15% of the 5,660,378 common shares issued via the base offering referenced above) at a price of USD $13.25 per share, or at the time the equivalent of CAD $19.07 per share, for gross proceeds of USD $11.2 million. Total net cash proceeds from the common share offering was CAD $116.0 million. However, the Bank’s share capital increased by CAD $116.3 million corresponding to the common share offering and tax effected issue costs in the amount of CAD $6.2 million.

 

VersaBank – Q2 2026 MD&A
27

 

At April 30, 2026, there were 32,195,697 common shares outstanding compared with 32,518,786 common shares outstanding a year ago and 32,069,447 common shares outstanding last quarter.

 

The Bank issued 126,250 Common Shares in connection with the exercise of stock options during the current quarter for proceeds of $2.0 million. In the same period a year ago, no common shares were issued in connection with the exercise of stock options. In the sequential quarter, the Bank issued 123,912 Common Shares in connection with the exercise of stock options during the current quarter for proceeds of $2.0 million.

 

On April 28, 2026, the Bank received approval from the TSX to renew its Normal Course Issuer Bid ("NCIB") for its common shares. Pursuant to the NCIB, VersaBank may purchase for cancellation up to 2,000,000 of its common shares, representing approximately 9.14% of its public float. As of April 16, 2026, the public float comprised 21,876,251 common shares and there were 32,167,347 issued and outstanding common shares in total. The average daily trading volume ("ADTV") of VersaBank's common shares on the TSX for the six months of October 1, 2025 – March 31, 2026 (the "Preceding Six Month Period") was 26,510 common shares. Daily purchases under the NCIB will be limited to 25% of the ADTV, which is 6,627 common shares, other than block purchase exceptions. During the Preceding Six-Month Period, 11,929,689 VersaBank common shares were traded on all exchanges. Of that total, 3,313,798 common shares were traded on the TSX, and the remaining 8,615,891 common shares were traded on other exchanges including the Nasdaq.

 

The ability to make purchases commenced on April 30, 2026, and will terminate on April 29, 2027, or such earlier date as VersaBank may complete its purchases pursuant to the NCIB. The purchases will be made by VersaBank through the facilities of the TSX and the Nasdaq and in accordance with the rules of the TSX or the Nasdaq, as applicable, and the prices that VersaBank will pay for any common shares will be the market price of such shares at the time of acquisition. VersaBank will make no purchases of common shares other than open market purchases. All common shares purchased under the NCIB will be cancelled.

 

For the quarter ended April 30, 2026, no shares were purchased and cancelled by the Bank. In the same period year ago, no shares were purchased and cancelled. In the sequential quarter, no shares were purchased and cancelled.

 

Q2 2026 vs Q2 2025 vs Q1 2026

 

Shareholders’ equity increased 5% compared with a year ago and 2% compared with last quarter. The year-over-year and sequential increases were primarily due to higher retained earnings attributable to net income earned over the current quarter and common shares issued on stock options exercised, offset partially by payment of common share dividends in the current quarter.

 

VersaBank’s book value per common share as at April 30, 2026, was $17.15 compared with $16.25 a year ago and $16.93 last quarter. The year-over-year and sequential increases were primarily due to higher retained earnings attributable to net income earned in the current quarter, offset partially by common shares issued on stock options exercised and the payment of dividends over the same period.

 

VersaBank – Q2 2026 MD&A
28

 

See note 9 to the unaudited interim consolidated financial statements for additional information relating to share capital.

 

Stock-Based Compensation

 

Stock options are accounted for using the fair value method which recognizes the fair value of the stock option over the applicable vesting period as an increase in salaries and benefits expense with the same amount being recorded in contributed surplus. VersaBank recognized compensation expense for the current quarter totaling $7,000 compared with $nil for the same period a year ago and $nil last quarter, relating to the estimated fair value of stock options granted. The recognized compensation expense for the six-month period ended April 30, 2026, totaled $7,000 compared with $75,000 for the same period a year ago. See note 9 to the unaudited interim consolidated financial statements for additional information relating to stock options.

 

Updated Share Information

 

As at June 1, 2026, there were no changes since April 30, 2026, in the number of common shares and common share options outstanding.

 

Off-Balance Sheet Arrangements

 

As at April 30, 2026, VersaBank did not have any significant off-balance sheet arrangements other than an interest rate swap contract, a foreign exchange forward contract, loan commitments and letters of credit attributable to normal course business activities. See notes 12 and 13 to the unaudited interim consolidated financial statements for more information.

 

Related Party Transactions

 

VersaBank’s related parties include members of the Board of Directors and Senior Executive Officers represented as key management personnel and significant minority shareholders. See note 14 to the unaudited interim consolidated financial statements for additional information on related party transactions and balances.

 

VersaBank – Q2 2026 MD&A
29

 

Capital Management and Capital Resources

 

The table below presents VersaBank’s regulatory capital position, regulatory risk-weighted assets and regulatory capital and leverage ratios for the current and comparative periods.

 

(thousands of Canadian dollars)

                                       
   

April 30

   

January 31

           

April 30

         
   

2026

   

2026

   

Change

   

2025

   

Change

 
                                         

Common Equity Tier 1 capital

  $ 527,758     $ 516,815       2 %   $ 507,222       4 %
                                         

Total Tier 1 capital

  $ 527,758     $ 516,815       2 %   $ 507,222       4 %
                                         

Total Tier 2 capital

  $ 103,865     $ 107,010       (3 %)   $ 108,548       (4 %)
                                         

Total regulatory capital

  $ 631,623     $ 623,825       1 %   $ 615,770       3 %
                                         

Total risk-weighted assets

  $ 4,285,370     $ 4,031,913       6 %   $ 3,551,398       21 %

Capital ratios

                                       

CET1 capital ratio

    12.32 %     12.82 %     (4 %)     14.28 %     (14 %)

Tier 1 capital ratio

    12.32 %     12.82 %     (4 %)     14.28 %     (14 %)

Total capital ratio

    14.74 %     15.47 %     (5 %)     17.34 %     (15 %)

Leverage ratio

    7.94 %     8.17 %     (3 %)     9.61 %     (17 %)
                                         

 

VersaBank reports its regulatory capital ratios using the Standardized approach for calculating risk-weighted assets, as defined under Basel III, which may require VersaBank to carry more capital for certain credit exposures compared with requirements under the Advanced Internal Ratings Based (“AIRB”) methodology. As a result, regulatory capital ratios of banks that utilize the Standardized approach are not directly comparable with the large Canadian banks that employ the AIRB methodology.

 

OSFI requires that all Canadian banks must comply with the Basel III standards on an “all-in” basis for purposes of determining their risk-based capital ratios. Required minimum regulatory capital ratios are a 7.0% Common Equity Tier 1 (“CET1”) capital ratio, an 8.5% Tier 1 capital ratio and a 10.5% total capital ratio, all of which include a 2.5% capital conservation buffer.

 

The year-over-year and sequential changes exhibited by VersaBank’s reported regulatory capital levels, regulatory capital ratios and leverage ratio were a function primarily of retained earnings growth and changes to VersaBank’s risk-weighted asset balances and composition. The year-over-year variance also reflects the treasury offering of common shares on December 18, 2024, and the purchase and cancellation of common shares under the NCIB.

 

VersaBank – Q2 2026 MD&A
30

 

For more information regarding capital management, please see note 15 to VersaBank’s April 30, 2026, unaudited interim Consolidated Financial Statements as well as the Capital Management and Capital Resources section of VersaBank’s MD&A for the year ended October 31, 2025.

 

Liquidity

 

The unaudited Consolidated Statement of Cash Flows for the six months ended April 30, 2026, shows cash provided by operations in the amount of $11.4 million compared with cash used in operations in the amount of $188.5 million for the same period last year. The current period reflects deposits raised and cash from operations exceeding the outflows to fund credit assets. The comparative period reflects outflows to fund credit assets as well as a net cash outflow from deposits maturing exceeding deposits raised and cash from operations. Based on factors such as liquidity requirements and opportunities for investment in credit assets and securities, VersaBank may manage the amount of deposits it raises and credit assets it funds in ways that result in the balances of these items giving rise to either negative or positive cash flow from operations. VersaBank will continue to fund its operations and meet contractual obligations as they become due using cash on hand and by closely managing its flow of deposit raising activities.

 

Interest Rate Sensitivity

 

The table below presents the duration difference between VersaBank’s assets and liabilities and the potential after-tax impact of a 100-basis point shift in interest rates on VersaBank’s earnings during a 12-month period if no remedial actions are taken. As at April 30, 2026, the duration difference between assets and liabilities was (2.1) months compared with (0.9) months as at October 31, 2025. As at April 30, 2026, VersaBank’s assets would reprice faster than its liabilities in the event of a future change in interest rates.

 

(thousands of Canadian dollars)

                               
   

April 30, 2026

   

October 31, 2025

 
   

Increase
100 bps

   

Decrease

100 bps

   

Increase
100 bps

   

Decrease

100 bps

 

Increase (decrease):

                               

Impact on projected net interest income during a 12 month period

  $ 1,722     $ (1,963 )   $ 2,582     $ (2,824 )
                                 

Duration difference between assets and liabilities (months)

    (2.1 )             (0.9 )        

 

Contractual Obligations

 

As at April 30, 2026, the Bank held a number of designated hedging instruments to manage interest rate and foreign exchange exposures. The Bank had an outstanding interest rate swap with a notional amount of $19.3 million, entered into for asset liability management purposes and qualifying for hedge accounting, which swaps between fixed and floating interest rates.

 

VersaBank – Q2 2026 MD&A
31

 

In addition, the Bank has designated foreign exchange forward contracts as net investment hedges in respect of its US operations: a USD $138.6 million forward to hedge the net investment in VersaBank USA and a USD $14.0 million forward, entered during 2025, to hedge the net investment in VersaFinance US Corp; both instruments are intended to reduce exposure to fluctuations between the Bank’s functional currency (CAD) and the US dollar. The Bank also entered into a USD $12.1 million foreign exchange forward to mitigate foreign exchange risk on an intercompany loan denominated in USD arising from an intercompany transfer of assets. These hedging arrangements are intended to minimize the Bank’s exposure to movements in interest rates and in the CAD/USD exchange rate.

 

There have been no other significant changes in contractual obligations as disclosed in VersaBank’s MD&A and Audited Consolidated Financial Statements for the year ended October 31, 2025.

 

VersaBank – Q2 2026 MD&A
32

 

Results of Operating Segments

 

(thousands of Canadian dollars)

                                               

for the three months ended

 

April 30, 2026

 
   

Digital Banking

   

Digital Banking

   

Digital Meteor

   

DRTC

   

Eliminations/

   

Consolidated

 
   

Canada

   

USA

                   

Adjustments

         

Net interest income

  $ 27,768     $ 7,911     $ -     $ -     $ -     $ 35,679  

Non-interest income

    373       (15 )     749       1,850       (343 )     2,614  

Total revenue

    28,141       7,896       749       1,850       (343 )     38,293  
                                                 

Provision for (recovery of) credit losses

    495       (67 )     -       -       -       428  
      27,646       7,963       749       1,850       (343 )     37,865  
                                                 

Non-interest expenses:

                                               

Salaries and benefits

    7,343       2,070       172       1,617       -       11,202  

General and administrative

    13,824       515       42       362       (343 )     14,400  

Premises and equipment

    947       353       54       530       -       1,884  
      22,114       2,938       268       2,509       (343 )     27,486  
                                                 

Income (loss) before income taxes

    5,532       5,025       481       (659 )     -       10,379  
                                                 

Income tax provision

    1,438       1,437       130       (151 )     -       2,854  
                                                 

Net income (loss)

  $ 4,094     $ 3,588     $ 351     $ (508 )   $ -     $ 7,525  
                                                 

Total assets

  $ 5,213,682     $ 1,221,182     $ 10,688     $ 15,773     $ (20,625 )   $ 6,440,700  
                                                 

Total liabilities

  $ 4,926,001     $ 961,343     $ 370     $ 28,344     $ (27,596 )   $ 5,888,462  

 

for the three months ended

 

January 31, 2026

 
   

Digital Banking

   

Digital Banking

   

Digital Meteor

   

DRTC

   

Eliminations/

   

Consolidated

 
   

Canada

   

USA

                   

Adjustments

         

Net interest income

  $ 27,107     $ 6,774     $ -     $ -     $ -     $ 33,881  

Non-interest income

    476       -       528       1,975       (346 )     2,633  

Total revenue

    27,583       6,774       528       1,975       (346 )     36,514  
                                                 

Provision for (recovery of) credit losses

    681       19       -       -       -       700  
      26,902       6,755       528       1,975       (346 )     35,814  
                                                 

Non-interest expenses:

                                               

Salaries and benefits

    6,663       1,733       206       1,781       -       10,383  

General and administrative

    7,378       799       30       506       (346 )     8,367  

Premises and equipment

    925       275       48       548       -       1,796  
      14,966       2,807       284       2,835       (346 )     20,546  
                                                 

Income (loss) before income taxes

    11,936       3,948       244       (860 )     -       15,268  
                                                 

Income tax provision

    3,222       1,142       65       (230 )     -       4,199  
                                                 

Net income (loss)

  $ 8,714     $ 2,806     $ 179     $ (630 )   $ -     $ 11,069  
                                                 

Total assets

  $ 5,134,288     $ 1,009,961     $ 10,535     $ 16,139     $ (24,913 )   $ 6,146,010  
                                                 

Total liabilities

  $ 4,850,594     $ 754,775     $ 517     $ 28,263     $ (31,215 )   $ 5,602,934  

 

for the three months ended

 

April 30, 2025

 
   

Digital Banking

   

Digital Banking

   

Digital Meteor

   

DRTC

   

Eliminations/

   

Consolidated

 
   

Canada

   

USA

                   

Adjustments

         

Net interest income

  $ 25,525     $ 2,507     $ -     $ -     $ -     $ 28,032  

Non-interest income

    122       (18 )     569       1,789       (355 )     2,107  

Total revenue

    25,647       2,489       569       1,789       (355 )     30,139  
                                                 

Provision for (recovery of) credit losses

    954       (65 )     -       -       -       889  
      24,693       2,554       569       1,789       (355 )     29,250  
                                                 

Non-interest expenses:

                                               

Salaries and benefits

    5,836       1,464       253       1,602       -       9,155  

General and administrative

    5,267       800       343       665       (355 )     6,720  

Premises and equipment

    947       104       123       467       -       1,641  
      12,050       2,368       719       2,734       (355 )     17,516  
                                                 

Income (loss) before income taxes

    12,643       186       (150 )     (945 )     -       11,734  
                                                 

Income tax provision

    3,443       53       2       (293 )     -       3,205  
                                                 

Net income (loss)

  $ 9,200     $ 133     $ (152 )   $ (652 )   $ -     $ 8,529  
                                                 

Total assets

  $ 4,761,444     $ 281,153     $ 11,086     $ 25,224     $ (31,774 )   $ 5,047,133  
                                                 

Total liabilities

  $ 4,386,758     $ 144,517     $ 9,029     $ 19,708     $ (41,185 )   $ 4,518,827  
                                                 

 

VersaBank – Q2 2026 MD&A
33

 

(thousands of Canadian dollars)

                                               

for the six months ended

 

April 30, 2026

 
   

Digital Banking

   

Digital Banking

   

Digital Meteor

   

DRTC

   

Eliminations/

   

Consolidated

 
   

Canada

   

USA

                   

Adjustments

         

Net interest income

  $ 54,875     $ 14,685     $ -     $ -     $ -     $ 69,560  

Non-interest income

    849       (15 )     1,277       3,825       (689 )     5,247  

Total revenue

    55,724       14,670       1,277       3,825       (689 )     74,807  
                                                 

Provision for (recovery of) credit losses

    1,176       (48 )     -       -       -       1,128  
      54,548       14,718       1,277       3,825       (689 )     73,679  
                                                 

Non-interest expenses:

                                               

Salaries and benefits

    14,006       3,803       378       3,398       -       21,585  

General and administrative

    21,202       1,314       72       868       (689 )     22,767  

Premises and equipment

    1,872       628       102       1,078       -       3,680  
      37,080       5,745       552       5,344       (689 )     48,032  
                                                 

Income (loss) before income taxes

    17,468       8,973       725       (1,519 )     -       25,647  
                                                 

Income tax provision

    4,660       2,579       195       (381 )     -       7,053  
                                                 

Net income (loss)

  $ 12,808     $ 6,394     $ 530     $ (1,138 )   $ -     $ 18,594  
                                                 

Total assets

  $ 5,213,682     $ 1,221,182     $ 10,688     $ 15,773     $ (20,625 )   $ 6,440,700  
                                                 

Total liabilities

  $ 4,926,001     $ 961,343     $ 370     $ 28,344     $ (27,596 )   $ 5,888,462  
                                                 

 

for the six months ended

 

April 30, 2025

 
   

Digital Banking

   

Digital Banking

   

Digital Meteor

   

DRTC

   

Eliminations/

   

Consolidated

 
   

Canada

   

USA

                   

Adjustments

         

Net interest income

  $ 49,210     $ 4,546     $ -     $ -     $ -     $ 53,756  

Non-interest income

    247       (17 )     911       3,778       (709 )     4,210  

Total revenue

    49,457       4,529       911       3,778       (709 )     57,966  
                                                 

Provision for (recovery of) credit losses

    1,987       (74 )     -       -       -       1,913  
      47,470       4,603       911       3,778       (709 )     56,053  
                                                 

Non-interest expenses:

                                               

Salaries and benefits

    11,125       2,628       470       3,546       -       17,769  

General and administrative

    9,983       1,397       387       1,151       (709 )     12,209  

Premises and equipment

    1,850       213       171       1,003       -       3,237  
      22,958       4,238       1,028       5,700       (709 )     33,215  
                                                 

Income (loss) before income taxes

    24,512       365       (117 )     (1,922 )     -       22,838  
                                                 

Income tax provision

    6,548       129       2       (513 )     -       6,166  
                                                 

Net income (loss)

  $ 17,964     $ 236     $ (119 )   $ (1,409 )   $ -     $ 16,672  
                                                 

Total assets

  $ 4,761,444     $ 281,153     $ 11,086     $ 25,224     $ (31,774 )   $ 5,047,133  
                                                 

Total liabilities

  $ 4,386,758     $ 144,517     $ 9,029     $ 19,708     $ (41,185 )   $ 4,518,827  
                                                 

 

VersaBank – Q2 2026 MD&A
34

 

Digital Banking Canada

 

Note: The financial results for Digital Banking Canada contain certain non-interest expenses for general corporate administrative costs.

 

Q2 2026 vs Q2 2025

 

Net income decreased $5.1 million, or 56%, to $4.1 million primarily due to a $6.7 million charge comprised of $4.5 million in project costs associated with the Reorganization, and the $2.2 million intangible asset write down resulting from the sale of the Bank’s sole physical branch and higher general corporate administrative costs, offset partially by higher net interest income and a lower PCL.

 

Q2 2026 vs Q1 2026

 

Net income decreased $4.6 million, or 53%, primarily due to higher project costs associated with the Reorganization, and the $2.2 million intangible asset write down resulting from the sale of the Bank’s sole physical branch, offset partially by higher net interest income and a lower PCL.

 

Q2 YTD 2026 vs Q2 YTD 2025

 

Net income decreased $5.2 million, or 29%, primarily due to higher net interest income, project costs associated with the Reorganization, and the intangible asset write down resulting from the sale of the Bank’s sole physical branch and higher general non-interest expenses, offset partially by higher net interest income and a lower PCL.

 

Digital Banking USA

 

Q2 2026 vs Q2 2025

 

Net income increased $3.5 million to $3.6 million primarily due to higher net interest income, offset partially by higher non-interest expenses, reflecting the onboarding of staff and related operating expenses to support the expansion of VersaBank USA, predominantly related to the ramp up of the SRP portfolio.

 

Q2 2026 vs Q1 2026

 

Net income increased $782,000 primarily due to higher net interest income and a recovery of credit loss provisions, offset partially by higher non-interest expenses.

 

Q2 YTD 2026 vs Q2 YTD 2025

 

Net income increased $6.2 million to $6.4 million primarily due to higher net interest income, offset partially by higher non-interest expenses reflecting the onboarding of staff and related operating expense to support the expansion of VersaBank USA.

 

VersaBank – Q2 2026 MD&A
35

 

DRTC (Cybersecurity Services)

 

Q2 2026 vs Q2 2025

 

DRTC net loss was $508,000 compared to a net loss of $652,000 last year. The decreased loss was primarily due to the increase in new cybersecurity offerings.

 

Q2 2026 vs Q1 2026

 

DRTC net loss was $508,000 compared to a net loss of $630,000 last quarter. The decrease was primarily due to higher revenue driven by higher client engagements in the current quarter.

 

Q2 YTD 2026 vs Q2 YTD 2025

 

DRTC net loss was $1.1 million compared to a net loss of $1.4 million last year. The decrease was primarily due to higher revenue driven by higher client engagements in the current period.

 

Strategic Divestiture of DRTC

 

In furtherance of the Bank’s strategic initiatives and in consideration of current US regulatory requirements, management has expressed its intention to cease or divest of certain activities, including the cybersecurity assets within DRTC, a subsidiary operating within the cybersecurity and financial technology industry, and Digital Boundary Group, Inc. and Digital Boundary Group Canada Inc. (collectively, the “Digital Boundary Group Entities”), subsidiaries of DRTC operating within the penetration testing industry. The Bank has initiated a process to identify and evaluate alternatives with the objective to maximize the value derived from the divestiture for shareholders.

 

As of April 30, 2026, the Digital Boundary Group Entities and certain assets in DRTC have not been classified as “held for sale” under IFRS 5 –Non‑current Assets Held for Sale and Discontinued Operations, as certain required criteria have not yet been fully satisfied. While management has not begun actively marketing the Digital Boundary Group Entities and certain assets of DRTC for sale, these subsidiaries and assets are also not yet available for immediate sale in their present condition and continue to be integral to the Bank’s ongoing operations. Management will continue to monitor and evaluate the status of the planned divestiture, including the progress of the active sales program. The subsidiaries will be reclassified as “held for sale” and presented in accordance with IFRS 5 once all conditions for such classification are met.

 

Certain members of management hold convertible preferred shares in DRTC. In accordance with DRTC’s by‑laws, these shares will automatically convert into an aggregate 28% common share ownership stake in DRTC upon the occurrence of a change‑of‑control event.

 

VersaBank – Q2 2026 MD&A
36

 

Digital Meteor Inc.

 

Q2 2026 vs Q2 2025

 

Digital Meteor Inc. net income was $351,000 compared to a net loss of $152,000 last year. The trend in earnings was primarily due to higher revenue driven by higher client engagements in the current period and lower operating expenses.

 

Q2 2026 vs Q1 2026

 

Digital Meteor Inc. net income was $351,000 compared to a net income of $179,000 last quarter. The trend in earnings was primarily due to higher revenue driven by higher client engagements in the current quarter.

 

Q2 YTD 2026 vs Q2 YTD 2025

 

Digital Meteor Inc. net income was $530,000 compared to a net loss of $119,000 last year. The trend in earnings was primarily due to higher revenue driven by higher client engagements in the current period and lower operating expenses.

 

 

Summary of Quarterly Results

 

(thousands of Canadian dollars,

                                                               

except per share amounts)

 

2026

   

2025

   

2024

 
   

Q2

   

Q1

   

Q4

   

Q3

   

Q2

   

Q1

   

Q4

   

Q3

 
                                                                 

Results of operations:

                                                               

Interest income

  $ 83,060     $ 81,216     $ 77,471     $ 73,987     $ 70,976     $ 73,246     $ 73,238     $ 71,646  

Yield on assets (%)

    5.42 %     5.39 %     5.45 %     5.58 %     5.81 %     5.92 %     6.23 %     6.40 %

Interest expense

    47,381       47,335       44,838       44,208       42,944       47,522       48,337       46,702  

Cost of funds (%)

    3.09 %     3.14 %     3.15 %     3.33 %     3.52 %     3.84 %     4.11 %     4.17 %

Net interest income

    35,679       33,881       32,633       29,779       28,032       25,724       24,901       24,944  

Net interest margin (%)

    2.33 %     2.25 %     2.29 %     2.25 %     2.29 %     2.08 %     2.12 %     2.23 %

Net interest margin on credit assets (%)

    2.71 %     2.64 %     2.65 %     2.55 %     2.59 %     2.36 %     2.34 %     2.41 %

Non-interest income

    2,614       2,633       2,459       1,804       2,107       2,103       2,384       2,052  

Total revenue

    38,293       36,514       35,092       31,583       30,139       27,827       27,285       26,996  

Provision for (recovery of) credit losses

    428       700       1,319       1,181       889       1,024       (156 )     (1 )

Non-interest expenses

    27,486       20,546       23,871       21,649       17,516       15,699       19,365       13,534  

Efficiency ratio

    72 %     56 %     68 %     69 %     58 %     56 %     71 %     50 %

Adjusted (Core) efficiency ratio

    54 %     52 %     52 %     55 %     58 %     56 %     71 %     50 %

Tax provision

    2,854       4,199       4,698       2,171       3,205       2,961       2,560       3,758  

Net income

  $ 7,525     $ 11,069     $ 5,204     $ 6,582     $ 8,529     $ 8,143     $ 5,516     $ 9,705  

Adjusted (Core) net income

  $ 12,378     $ 12,162     $ 10,549     $ 9,670     $ 8,529     $ 8,143     $ 5,516     $ 9,705  

Income per share

                                                               

Basic

  $ 0.23     $ 0.35     $ 0.16     $ 0.20     $ 0.26     $ 0.28     $ 0.20     $ 0.36  

Diluted

  $ 0.23     $ 0.35     $ 0.16     $ 0.20     $ 0.26     $ 0.28     $ 0.20     $ 0.36  

Adjusted (Core) income per common share basic and diluted

  $ 0.39     $ 0.38     $ 0.33     $ 0.30     $ 0.26     $ 0.28     $ 0.20     $ 0.36  

Return on average common equity

    5.64 %     8.16 %     3.89 %     4.94 %     6.67 %     7.02 %     5.28 %     9.63 %

Adjusted (Core) return on average common equity

    9.23 %     8.95 %     7.81 %     7.24 %     6.67 %     7.02 %     5.28 %     9.63 %

Return on average total assets

    0.49 %     0.73 %     0.37 %     0.50 %     0.70 %     0.66 %     0.45 %     0.85 %
                                                                 

 

VersaBank – Q2 2026 MD&A
37

 

The financial results for each of the last eight quarters are summarized above. Key drivers of VersaBank’s sequential performance changes for the current reporting period were:

 

bullet.jpg

Credit asset growth attributable to continued growth in the SRP portfolio;

bullet.jpg

Higher NIM attributable primarily to higher yields earned on the Bank’s credit assets and lower cost of funds;

bullet.jpg

Lower PCL attributable primarily to updates in the forward-looking information used by the Bank in its credit risk models; and,

bullet.jpg

Higher non-interest expense attributable primarily to higher project costs associated with the Reorganization, the onboarding of the RBTD platform, and the intangible asset write down resulting from the sale of the Bank’s sole physical branch and higher general operating costs in the quarter.

 

Subsequent events

 

On January 7, 2026, the Bank entered into a Purchase and Assumption Agreement with Stearns Bank National Association. Under the Agreement, the Bank agreed to sell certain assets associated with the Bank’s branch located at 580 Main Street, Holdingford, Minnesota, to Stearns Bank National Association, which also agreed to assume certain deposit liabilities related to that location. The transaction closed on May 1, 2026. The transaction has an immaterial impact on the Company’s Consolidated Financial Statements.

 

Non-GAAP and Other Financial Measures

 

Non-GAAP and other financial measures are not standardized financial measures under the financial reporting framework used to prepare the financial statements of the Bank to which these measures relate. These measures may not be comparable to similar financial measures disclosed by other issuers. The Bank uses these financial measures to assess its performance and as such believes these financial measures are useful in providing readers with a better understanding of how management assesses the Bank’s performance.

 

Non-GAAP Measures

 

Return on Average Common Equity is defined as annualized net income less amounts relating to preferred share dividends, divided by average common shareholders’ equity, which is average shareholders’ equity less amounts relating to preferred shares recorded in equity.

 

   

for the three months ended

   

for the six months ended

 
   

April 30

   

April 30

   

April 30

   

April 30

 

(thousands of Canadian dollars)

 

2026

   

2025

   

2026

   

2025

 

Return on average common equity

                               

Net income

  $ 7,525     $ 8,529     $ 18,594     $ 16,672  

Annualized net income

    30,861       34,978       37,496       33,620  

Average common equity

  $ 547,657     $ 524,801     $ 542,456     $ 463,755  

Return on average common equity

    5.64 %     6.67 %     6.91 %     7.25 %

 

VersaBank – Q2 2026 MD&A
38

 

Adjusted (Core) Return on Average Common Equity is defined as annualized net income less amounts relating to the Reorganization and other non-core items and related tax effect and amounts relating to preferred share dividends, divided by adjusted average common shareholders’ equity, which is average shareholders’ equity less amounts relating to the Reorganization and other non-core items and related tax effect and amounts relating to preferred shares recorded in equity.

 

   

for the three months ended

   

for the six months ended

 
   

April 30

   

April 30

   

April 30

   

April 30

 

(thousands of Canadian dollars)

 

2026

   

2025

   

2026

   

2025

 

Adjusted (Core) return on average common equity

                               

Net income

  $ 7,525     $ 8,529     $ 18,594     $ 16,672  

Adjustment to non-interest expenses

    6,733       -       8,240       -  

Adjustment to income tax provision

    (1,880 )     -       (2,294 )     -  

Adjusted (Core) net income

    12,378       8,529       24,540       16,672  

Annualized Adjusted (Core) net income

    50,764       34,978       49,487       33,620  

Adjusted (Core) average common equity

  $ 550,084     $ 524,801     $ 545,429     $ 463,755  

Adjusted (Core) return on average common equity

    9.23 %     6.67 %     9.07 %     7.25 %

 

Book Value per Common Share is defined as Shareholders’ Equity less amounts relating to preferred shares recorded in equity, divided by the number of common shares outstanding.

 

   

as at

 
   

April 30

   

April 30

 

(thousands of Canadian dollars, except shares outstanding and per share amounts)

 

2026

   

2025

 

Book value per common share

               

Common equity

  $ 552,238     $ 528,306  

Shares outstanding

    32,195,697       32,518,786  

Book value per common share

  $ 17.15     $ 16.25  

 

Return on Average Total Assets is defined as annualized net income less amounts relating to preferred share dividends, divided by average total assets.

 

   

for the three months ended

   

for the six months ended

 
   

April 30

   

April 30

   

April 30

   

April 30

 

(thousands of Canadian dollars)

 

2026

   

2025

   

2026

   

2025

 

Return on average total assets

                               

Net income

  $ 7,525     $ 8,529     $ 18,594     $ 16,672  

Annualized net income

    30,861       34,978       37,496       33,620  

Average Assets

  $ 6,293,355     $ 5,009,433     $ 6,124,588     $ 4,942,809  

Return on average total assets

    0.49 %     0.70 %     0.61 %     0.68 %

 

Adjusted (Core) Net Income is defined as net income less amounts relating primarily to the Reorganization and other non-core items and related tax effect. This metric does not have a standardized meaning prescribed by IFRS and, therefore, may not be comparable to similar measures presented by other financial institutions.

 

   

for the three months ended

   

for the six months ended

 
   

April 30

   

April 30

   

April 30

   

April 30

 

(thousands of Canadian dollars)

 

2026

   

2025

   

2026

   

2025

 

Adjusted (Core) net income

                               

Net income

  $ 7,525     $ 8,529     $ 18,594     $ 16,672  

Adjustment to non-interest expenses

    6,733       -       8,240       -  

Adjustment to income tax provision

    (1,880 )     -       (2,294 )     -  

Adjusted (Core) net income

  $ 12,378     $ 8,529     $ 24,540     $ 16,672  

 

VersaBank – Q2 2026 MD&A
39

 

Adjusted (Core) EPS is defined as annualized net income less amounts relating primarily to the Reorganization and other non-core items and related tax effect and amounts relating to preferred share dividends, divided by weighted average numbers of common shares. This metric does not have a standardized meaning prescribed by IFRS and, therefore, may not be comparable to similar measures presented by other financial institutions.

 

   

for the three months ended

   

for the six months ended

 
   

April 30

   

April 30

   

April 30

   

April 30

 

(thousands of Canadian dollars, except shares outstanding and per share amounts)

 

2026

   

2025

   

2026

   

2025

 

Adjusted (Core) income per common share

                               

Net income

  $ 7,525     $ 8,529     $ 18,594     $ 16,672  

Adjustment to non-interest expenses

    6,733       -       8,240       -  

Adjustment to income tax provision

    (1,880 )     -       (2,294 )     -  

Adjusted (Core) net income

    12,378       8,529       24,540       16,672  

Weighted average number of common shares outstanding

    32,091,757       32,518,786       32,029,275       30,761,211  

Adjusted (Core) income per common share

  $ 0.39     $ 0.26     $ 0.77     $ 0.54  

 

Other Financial Measures

 

Yield is calculated as interest income (as presented in the Consolidated Statements of Comprehensive Income) divided by average total assets. Yield does not have a standardized meaning prescribed by IFRS and, therefore, may not be comparable to similar measures presented by other financial institutions.

 

Cost of Funds is calculated as interest expense (as presented in the Consolidated Statements of Comprehensive Income) divided by average total assets. Cost of funds does not have a standardized meaning prescribed by IFRS and, therefore, may not be comparable to similar measures presented by other financial institutions.

 

Net Interest Margin or Spread are calculated as net interest income divided by average total assets. Net interest margin or spread does not have a standardized meaning prescribed by IFRS and, therefore, may not be comparable to similar measures presented by other financial institutions.

 

Net Interest Margin on Credit Assets is calculated as net interest income adjusted for the impact of cash, securities and other assets, divided by average gross credit assets. This metric does not have a standardized meaning prescribed by IFRS and, therefore, may not be comparable to similar measures presented by other financial institutions.

 

Efficiency Ratio is calculated as non-interest expenses from consolidated operations as a percentage of total revenue (as presented in the interim Consolidated Statements of Comprehensive Income). This ratio does not have a standardized meaning prescribed by IFRS and, therefore, may not be comparable to similar measures presented by other financial institutions.

 

VersaBank – Q2 2026 MD&A
40

 

Adjusted (Core) Efficiency Ratio is calculated as non-interest expenses from consolidated operations income less amounts relating primarily to project costs associated with the Reorganization and other non-core items, as a percentage of total revenue (as presented in the interim Consolidated Statements of Comprehensive Income). This ratio does not have a standardized meaning prescribed by IFRS and, therefore, may not be comparable to similar measures presented by other financial institutions.

 

   

for the three months ended

   

for the six months ended

 
   

April 30

   

April 30

   

April 30

   

April 30

 

(thousands of Canadian dollars)

 

2026

   

2025

   

2026

   

2025

 

Adjusted (Core) efficiency ratio

                               

Non-interest expenses

  $ 27,486     $ 17,516     $ 48,032     $ 33,215  

Adjustment to non-interest expenses

    (6,733 )     -       (8,240 )     -  

Adjusted non-interest expenses

    20,753       17,516       39,792       33,215  
                                 

Total revenue

    38,293       30,139       74,807       57,966  

Adjusted (Core) efficiency ratio

    54 %     58 %     53 %     57 %

 

Provision for (Recovery of) Credit Losses as a Percentage of Average Total Credit Assets captures the provision for (recovery of) credit losses (as presented in the interim Consolidated Statements of Comprehensive Income) as a percentage of VersaBank’s average credit assets, net of allowance for credit losses. This percentage does not have a standardized meaning prescribed by IFRS and, therefore, may not be comparable to similar measures presented by other financial institutions.

 

Basel III Common Equity Tier 1, Tier 1, Total Capital Adequacy and Leverage Ratios are determined in accordance with guidelines issued by the Office of the Superintendent of Financial Institutions (Canada) (OSFI).

 

Material Accounting Policies and Use of Estimates and Judgements

 

Material accounting policies and use of estimates and judgements are detailed in note 2 and note 3 of VersaBank’s 2025 Audited Consolidated Financial Statements. There have been no material changes in accounting policies since October 31, 2025.

 

Controls and Procedures

 

During the quarter ended April 30, 2026, there were no changes in VersaBank’s internal controls over financial reporting, that have materially affected or are reasonably likely to materially affect VersaBank’s internal controls over financial reporting.

 

Additional Information

 

Additional information regarding VersaBank, including its Annual Information Form for the year ended October 31, 2025, is available on SEDAR+ at www.sedarplus.ca and EDGAR at www.sec.gov/edgar, as well as on VersaBank’s website at www.versabank.com.

 

VersaBank – Q2 2026 MD&A
41
 

Exhibit 99.3

 

logo02.jpg

 

For Immediate Release: June 3, 2026

Attention: Business Editors

 

VERSABANK REPORTS STRONG SECOND QUARTER RESULTS: STRONG US SRP GROWTH DRIVES 27% YEAR-OVER-YEAR INCREASE IN REVENUE AND NET INTEREST INCOME, 45% YEAR-OVER-YEAR GROWTH IN ADJUSTED (CORE) NET INCOME

 

All amounts are unaudited and in Canadian dollars and are based on financial statements prepared in compliance with International Accounting Standard 34 Interim Financial Reporting, unless otherwise noted. Our second quarter 2026 (Q2 2026) unaudited Interim Consolidated Financial Statements for the period ended April 30, 2026 and Managements Discussion and Analysis ("MD&A"), are available online at www.versabank.com/investor-relations, SEDAR at www.sedarplus.ca and EDGAR at www.sec.gov/edgar. Supplementary Financial Information will also be available on our website at www.versabank.com/investor-relations.

 

LONDON, ON/CNW – VersaBank (or the “Bank”) (TSX: VBNK; NASDAQ: VBNK), a North American leader in business-to-business digital banking, as well as technology solutions for cybersecurity, today reported its results for the second quarter ended April 30, 2026. All figures are in Canadian dollars unless otherwise stated.

 

NOTE REGARDING SECOND QUARTER FISCAL 2026 FINANCIAL RESULTS

 

VersaBank’s financial results for the second quarter of fiscal 2026 reflect non-core non-interest expenses in the amount of $6.7 million. The non-core non-interest expenses included $4.5 million related to the project costs associated with the Reorganization (see Reorganization note below). Subsequent to the end of the second quarter, the Bank publicly filed a Form S-4 registration statement (the “Registration Statement”) with the U.S. Securities and Exchange Commission (the “SEC”) in connection with the Reorganization. The Reorganization is intended to enhance shareholder value, mitigate risk and reduce corporate costs over the long term. The Bank expects that the anticipated benefits of the Reorganization will exceed the associated investment however, these expected benefits are subject to various assumptions and uncertainties. As of the end of the second quarter of fiscal 2026, the Bank believes it has incurred the majority of the total costs associated with the Reorganization and expects the Reorganization to be completed in fiscal 2026.  Non-core non-interest expenses also included a $2.2 million write-down of an intangible asset related to the customer deposit base of the Bank’s sole physical branch, which received regulatory approval for sale in the second quarter, requiring the Bank to record the write-down in the same quarter. The branch was sold on May 1, 2026.

 

The Bank’s second quarter fiscal 2026 results also included $0.6 million in non-interest expenses specifically related to costs related to the commercialization of its Real Bank Tokenized Deposits™ (RBTD™s), which were not classified as non-core.

 

1

 

CONSOLIDATED FINANCIAL SUMMARY

 

(unaudited)

 

As at or for the three months ended

   

As at or for the six months ended

 
   

April 30

   

January 31

           

April 30

           

April 30

   

April 30

         

(thousands of Canadian dollars, except per share amounts)

 

2026

   

2026

   

Change

   

2025

   

Change

   

2026

   

2025

   

Change

 

Financial results

                                                               

Total revenue

  $ 38,293     $ 36,514       5 %   $ 30,139       27 %   $ 74,807     $ 57,966       29 %

Cost of funds*

    3.09 %     3.14 %     (2 %)     3.52 %     (12 %)     3.12 %     3.69 %     (15 %)

Net interest margin*

    2.33 %     2.25 %     4 %     2.29 %     2 %     2.29 %     2.19 %     5 %

Net interest margin on credit assets*

    2.71 %     2.64 %     3 %     2.59 %     5 %     2.65 %     2.44 %     9 %

Return on average common equity*

    5.64 %     8.16 %     (31 %)     6.67 %     (15 %)     6.91 %     7.25 %     (5 %)

Adjusted (Core) return on average common equity*

    9.23 %     8.95 %     3 %     6.67 %     38 %     9.07 %     7.25 %     25 %

Net income

    7,525       11,069       (32 %)     8,529       (12 %)     18,594       16,672       12 %

Adjusted (Core) net income*

    12,378       12,162       2 %     8,529       45 %     24,540       16,672       47 %

Income per common share basic and diluted

    0.23       0.35       (34 %)     0.26       (12 %)     0.58       0.54       7 %

Adjusted (Core) income per common share basic and diluted*

    0.39       0.38       3 %     0.26       50 %     0.77       0.54       43 %

Balance sheet and capital ratios**

                                                               

Total assets

  $ 6,440,700     $ 6,146,010       5 %   $ 5,047,133       28 %   $ 6,440,700     $ 5,047,133       28 %

Book value per common share*

    17.15       16.93       1 %     16.25       6 %     17.15       16.25       6 %

Common Equity Tier 1 (CET1) capital ratio

    12.32 %     12.82 %     (4 %)     14.28 %     (14 %)     12.32 %     14.28 %     (14 %)

Total capital ratio

    14.74 %     15.47 %     (5 %)     17.34 %     (15 %)     14.74 %     17.34 %     (15 %)

Leverage ratio

    7.94 %     8.17 %     (3 %)     9.61 %     (17 %)     7.94 %     9.61 %     (17 %)

* See definitions under ‘Non-GAAP and Other Financial Measures' in the Q2 2026 Management’s Discussion and Analysis.

** Capital management and leverage measures are in accordance with OSFI's Capital Adequacy Requirements and Basel III Accord.

 

2

 

SEGMENTED FINANCIAL SUMMARY QUARTERLY

 

(thousands of Canadian dollars)

                                               

for the three months ended

 

April 30, 2026

 
   

Digital Banking

   

Digital Banking

   

Digital Meteor

   

DRTC

   

Eliminations/

   

Consolidated

 
   

Canada

   

USA

                   

Adjustments

         

Net interest income

  $ 27,768     $ 7,911     $ -     $ -     $ -     $ 35,679  

Non-interest income

    373       (15 )     749       1,850       (343 )     2,614  

Total revenue

    28,141       7,896       749       1,850       (343 )     38,293  
                                                 

Provision for (recovery of) credit losses

    495       (67 )     -       -       -       428  
      27,646       7,963       749       1,850       (343 )     37,865  
                                                 

Non-interest expenses:

                                               

Salaries and benefits

    7,343       2,070       172       1,617       -       11,202  

General and administrative

    13,824       515       42       362       (343 )     14,400  

Premises and equipment

    947       353       54       530       -       1,884  
      22,114       2,938       268       2,509       (343 )     27,486  
                                                 

Income (loss) before income taxes

    5,532       5,025       481       (659 )     -       10,379  
                                                 

Income tax provision

    1,438       1,437       130       (151 )     -       2,854  
                                                 

Net income (loss)

  $ 4,094     $ 3,588     $ 351     $ (508 )   $ -     $ 7,525  
                                                 

Total assets

  $ 5,213,682     $ 1,221,182     $ 10,688     $ 15,773     $ (20,625 )   $ 6,440,700  
                                                 

Total liabilities

  $ 4,926,001     $ 961,343     $ 370     $ 28,344     $ (27,596 )   $ 5,888,462  

 

for the three months ended

 

January 31, 2026

 
   

Digital Banking

   

Digital Banking

   

Digital Meteor

   

DRTC

   

Eliminations/

   

Consolidated

 
   

Canada

   

USA

                   

Adjustments

         

Net interest income

  $ 27,107     $ 6,774     $ -     $ -     $ -     $ 33,881  

Non-interest income

    476       -       528       1,975       (346 )     2,633  

Total revenue

    27,583       6,774       528       1,975       (346 )     36,514  
                                                 

Provision for (recovery of) credit losses

    681       19       -       -       -       700  
      26,902       6,755       528       1,975       (346 )     35,814  
                                                 

Non-interest expenses:

                                               

Salaries and benefits

    6,663       1,733       206       1,781       -       10,383  

General and administrative

    7,378       799       30       506       (346 )     8,367  

Premises and equipment

    925       275       48       548       -       1,796  
      14,966       2,807       284       2,835       (346 )     20,546  
                                                 

Income (loss) before income taxes

    11,936       3,948       244       (860 )     -       15,268  
                                                 

Income tax provision

    3,222       1,142       65       (230 )     -       4,199  
                                                 

Net income (loss)

  $ 8,714     $ 2,806     $ 179     $ (630 )   $ -     $ 11,069  
                                                 

Total assets

  $ 5,134,288     $ 1,009,961     $ 10,535     $ 16,139     $ (24,913 )   $ 6,146,010  
                                                 

Total liabilities

  $ 4,850,594     $ 754,775     $ 517     $ 28,263     $ (31,215 )   $ 5,602,934  

 

for the three months ended

 

April 30, 2025

 
   

Digital Banking

   

Digital Banking

   

Digital Meteor

   

DRTC

   

Eliminations/

   

Consolidated

 
   

Canada

   

USA

                   

Adjustments

         

Net interest income

  $ 25,525     $ 2,507     $ -     $ -     $ -     $ 28,032  

Non-interest income

    122       (18 )     569       1,789       (355 )     2,107  

Total revenue

    25,647       2,489       569       1,789       (355 )     30,139  
                                                 

Provision for (recovery of) credit losses

    954       (65 )     -       -       -       889  
      24,693       2,554       569       1,789       (355 )     29,250  
                                                 

Non-interest expenses:

                                               

Salaries and benefits

    5,836       1,464       253       1,602       -       9,155  

General and administrative

    5,267       800       343       665       (355 )     6,720  

Premises and equipment

    947       104       123       467       -       1,641  
      12,050       2,368       719       2,734       (355 )     17,516  
                                                 

Income (loss) before income taxes

    12,643       186       (150 )     (945 )     -       11,734  
                                                 

Income tax provision

    3,443       53       2       (293 )     -       3,205  
                                                 

Net income (loss)

  $ 9,200     $ 133     $ (152 )   $ (652 )   $ -     $ 8,529  
                                                 

Total assets

  $ 4,761,444     $ 281,153     $ 11,086     $ 25,224     $ (31,774 )   $ 5,047,133  
                                                 

Total liabilities

  $ 4,386,758     $ 144,517     $ 9,029     $ 19,708     $ (41,185 )   $ 4,518,827  

 

3

 

NOTE REGARDING THE CHANGE IN NAME OF RECEIVABLE PURCHASE PROGRAM (RPP) TO STRUCTURED RECEIVABLE PROGRAM (SRP)

 

As part of its previously announced Reorganization (see note below), VersaBank has changed the name of its Receivable Purchase Program (“RPP”) to Structured Receivable Program (“SRP”). The underlying business model of the SRP has not changed in any way.

 

MANAGEMENT COMMENTARY

 

“The second quarter once again saw the Bank achieve new records for credit assets, revenue, net interest income and book value, driven by the continued momentum in the ramp up of our Structured Receivable Program portfolio in the United States, which saw 28% sequential growth, alongside better than expected growth in Canada, and continued strength in our net interest margin,” said David Taylor, Founder and President, VersaBank. “Year-over-year growth in adjusted (core) net income of 38% significantly outpaced very healthy credit asset growth of 25% as we increasingly benefit from the operating leverage inherent in our business model. Importantly, with each quarter we are seeing the increasing efficiency of our US operations as we progress towards our target of 20%.”

 

“Feedback from our US SRP partners continues to validate the attractiveness and value of our unique funding solution for point-of-sale financing companies and the continued strong pace of funding has us firmly on track to achieve our target of adding at least $1 billion in US SRP fundings in fiscal 2026. Again, this quarter, the vast majority of additional fundings in the U.S. were through our original, higher-spread SRP as demand continues to exceed our expectations.”

 

The planned launch of our game-changing AI-enabled, real-time funding capability within our SRP in the coming months will significantly expand the addressable market in both the United States and Canada. In Canada, we expect the launch of our Real-Time SRP to enable us to win additional financing business with our existing partners while enabling us to acquire new partners with more specialized financing needs that we were previously unable to address.”

 

“As our core Digital Banking operations continue to deliver strong growth and we increasingly benefit our operating leverage, we are now starting to monetize our Digital Asset opportunity based on our proven, proprietary VersaVault technology. We are generating incremental revenue from our Stablecoin Custody Services in Canada as our additional, multiple paths for commercialization come into focus and new, potential paths emerge through our discussions with leaders in the sectors. We have developed our technology and formulated commercial strategies in the context of the evolving regulatory environment and, as a national, federally licensed bank in both the United States and Canada with market-ready technology, we are uniquely positioned to capitalize.”

 

NOTE RE. REORGANIZATION (PREVIOUSLY REFERRED TO AS THE PROPOSED CORPORATE REALIGNMENT)

 

Subsequent to the end of the second quarter, the Bank publicly filed a Form S-4 registration statement (the “Registration Statement”) with the U.S. Securities and Exchange Commission (the “SEC”) in connection with the Bank’s proposed plan to realign its corporate structure to a standard US bank framework (the “Reorganization”). Specifically, the Reorganization, among other things, will cause Versa Bancorp, a new Delaware corporation (the “Parent”) to become the holding company of VersaBank and VersaBank USA National Association.  The Registration Statement has been confidentially reviewed and remains subject to additional review by the SEC prior to being declared effective. As a result, the information contained therein is subject to change. Upon the Registration Statement being declared effective by the SEC, the Bank will be at liberty to convene a special meeting of shareholders at which it would seek approval of the Reorganization. In addition to the approval of shareholders, the completion of the Reorganization remains subject to various regulatory approvals, including approval by the Office of the Superintendent of Financial Institutions and Ministry of Finance in Canada and the Federal Reserve Board in the United States. VersaBank intends to proceed with the shareholder matters, expeditiously, and in tandem with the other regulatory processes.

 

4

 

KEY OPERATIONAL DEVELOPMENTS

 

 

The Bank continued to realize rapid expansion of its credit asset portfolio in the US through the successful ramp up of its SRP. Following the achievement of its first-year target for SRP credit assets and the signing of an agreement with its largest US SRP partner to date at the end of the Q4 2025, the Bank grew its total US SRP credit assets to US$604.9 million at the end of the second quarter of fiscal 2026 and is on pace to achieve its target for additional US SRP fundings in fiscal 2026 of US$1 billion;

 

The Bank commenced a pilot program with one of its major Structured Receivable Program partners, FinanceIt Canada Inc. ("FinanceIt"), for the Bank's new AI-enabled Real-Time Structured Receivable Program ("Real-Time SRP") (the "Pilot Program"). The Real-Time SRP is a breakthrough innovation in point-of-sale financing, providing the same reliable, economically attractive funding solution as the Bank's existing SRP, with the additional benefit of eliminating the need for SRP partners to warehouse multiple receivables over a period of time (typically from five to 30 or more days). The purpose of the Pilot Program is to demonstrate the functionality and operational integrity of the Real-Time SRP in a limited-scale, real-world scenario to refine the solution for full implementation by FinanceIt and simultaneous roll out to all VersaBank's current and prospective SRP partners in both Canada and the United States.

 

The Bank commenced a critical initiative to add foreign exchange functionality and other enhancements to its proprietary VersaView™ blockchain interface technology to support the commercialization of its RBTD™s. VersaView™ is the Bank's own highly secure RBTD™ Program Participant's user interface, enabling authorized RBTD™ partners and corporate customers (holders of RBTD™s) to view and transact with their RBTD™s stored in VersaVault®-managed wallets. The foreign exchange capability will be added to the integrated US and Canadian pilot programs for the Bank's RBTD™s that continue to steadily advance.

 

The Bank began receiving QCAD deposits under its previously announced custody services agreement with Stablecorp Digital Currencies Inc., a pioneering Canadian digital asset infrastructure company and servicer of the QCAD Digital Trust and whose investors include Coinbase, Circle, DeFi Technologies and FTP Ventures. QCAD is Canada's first regulatory compliant Canadian-dollar stablecoin.

 

The Bank entered into a definitive agreement for the sale of certain assets associated with its sole physical bank branch in Holdingford, Minnesota to Stearns Bank National Association. The sale was approved by the Office of the Comptroller of the Currency ("OCC") during the second quarter and the transaction closed on May 1, 2026 (see Subsequent event below).

 

HIGHLIGHTS FOR THE SECOND QUARTER OF FISCAL 2026

Consolidated (Canadian and US Digital Banking Operations, Digital Meteor and DRTC)

 

 

Total assets increased 28% year-over-year and 5% sequentially to a record $6.4 billion, with the increase driven primarily by growth of the Digital Banking operations’ credit asset portfolios, in particular, the Structured Receivable Program (“SRP”) portfolio, in both the US and Canada;

 

Consolidated total revenue increased 27% year-over-year and increased 5% sequentially to a record $38.3 million, with the year-over-year and sequential increases primarily due to the continued growth in credit assets, which were up 25% year-over-year and 6% sequentially;

 

Consolidated net income was $7.5 million compared with $8.5 million for the second quarter of last year and $11.1 million for the first quarter of fiscal 2026. Consolidated net income for the second quarter of fiscal 2026 was dampened by non-core non-interest expenses of $6.7 million, composed of $4.5 million related to the project costs associated with the Reorganization and a $2.2 million write-down of an intangible asset related to the sale of the Bank’s sole physical branch. Second quarter fiscal 2026 net income was also dampened by $0.6 million in non-interest expenses related to the commercialization of its Real Bank Tokenized Deposits™ (RBTD™s), which were not classified as non-core;

 

Consolidated adjusted net income was $12.4 million, an increase of 45% year-over-year and an increase of 2% sequentially. Consolidated adjusted income included $0.6 million in non-interest expenses related to the commercialization of its Real Bank Tokenized Deposits™ (RBTD™s), which were not classified as non-core;

 

Consolidated income per common share was $0.23 compared with $0.26 for the second quarter of last year and $0.35 for the first quarter of 2026;

 

5

 

 

Consolidated adjusted income per common share was $0.39 compared with $0.26 for the second quarter of 2025 and $0.39 for the first quarter of 2026; and,

 

As at April 30, 2026, the Bank had purchased and cancelled 573,251 common shares under its Normal Course Issuer Bid (NCIB), under which the Bank may purchase for cancellation up to 2,000,000 of its common shares representing approximately 8.99% of its public float (as of April 28, 2026).

 

Digital Banking (Combined Canada and US)

 

 

Total Digital Banking operations (combined Canada and US) credit assets increased 25% year-over-year and 6% sequentially to a record $5.68 billion, driven primarily by strong growth in each of the US and Canadian SRP portfolios, which, combined, increased 32% year-over-year and 7% sequentially;

 

Total Digital Banking operations revenue increased 28% year-over-year and 5% sequentially to a record $36.0 million, with the year-over-year and sequential increases primarily due to the continued growth in credit assets;

 

 

Total Digital Banking operations net interest margin on credit assets increased 12 bps, or 5%, year-over-year, and increased 7 bps sequentially, to 2.71%. The year-over-year increase was primarily due to the lower cost of funds, attributable to the renewal of maturing deposits at lower interest rates and the diminished impact of the atypically inverted yield curve that existed in the early part of fiscal 2025 and which is no longer inverted. The sequential decrease reflects the planned transition of some higher yielding, higher regulatory risk-weighted Multi-Family Residential Loans (“MROL”) to lower yielding, lower regulatory risk-weighted MROL as part of the Bank’s strategy to capitalize on opportunities for lower-risk weighted credit assets with a higher return on capital and the continued growth in the SRP portfolio, which is also composed of lower risk-weighted, lower yielding assets, offset partially by lower cost of funds;

 

Total Digital Banking operations overall net interest margin increased 4 bps, or 2%, year-over-year and increased 8 bps, or 4%, sequentially to 2.33%. The Bank’s net interest margin remained among the highest of the publicly traded Canadian Schedule I (federally licensed) banks;

 

Total Digital Banking operations provision for credit losses as a percentage of average credit assets remained negligible at 0.03%, compared with a 12-quarter average of 0.04%, which remains among the lowest of the publicly traded Canadian Schedule I (federally licensed) banks;

 

Total Digital Banking operations net income was $7.7 million compared with $9.3 million for the second quarter of last year and $11.5 million for the first quarter of 2026. Net income for the second quarter of fiscal 2026 included $7.3 million (before tax) of non-interest expenses primarily related to the Reorganization, compared to the sequential quarter of $1.7 million, which also had one-time tax expense adjustments; and,

 

Total Digital Banking operations income per common share was $0.23 compared with $0.26 for the second quarter of last year and $0.36 for the first quarter of 2026.

 

Digital Banking Canada

 

Note:  The financial results for Digital Banking Canada contain certain non-interest expenses for general corporate administrative costs.

 

 

Canadian Digital Banking operations net income was $4.1 million compared with $9.2 million for the second quarter of last year and $8.7 million for the first quarter of 2026 and was dampened by non-core non-interest expenses of $6.7 million, composed of $4.5 million related to the project costs associated with the Reorganization and a $2.2 million write-down of an intangible asset related to the sale of the Bank’s sole physical branch. Second quarter fiscal 2026 net income was also dampened by $0.6 million in non-interest expenses related to the commercialization of its Real Bank Tokenized Deposits™ (RBTD™s), which were not classified as non-core; and,

 

Canadian Digital Banking operations net income per common share was $0.13 compared with $0.28 for the second quarter of last year and $0.28 for the first quarter of 2026.

 

6

 

Digital Banking US

 

 

US Digital Banking operations net income was $3.6 million compared with $133,000 for the second quarter of last year and $2.8 million for the first quarter of 2026. The sequential increase was primarily attributable to the strong growth in the SRP portfolio. US Digital Banking operations include expenses that are being incurred ahead of asset growth and revenue generated by the ramp up of the US SRP portfolio.

 

Digital Meteor

 

 

Digital Meteor’s net income was $351,000 compared with net loss of $152,000 for the second quarter of last year and a net income of $179,000 for the first quarter of 2026. The trend in earnings was primarily due to higher revenue driven by higher client engagements in the current period.

 

DRTCs Cybersecurity Services Operations

 

 

DRTC’s net loss was $508,000 compared with a net loss of $652,000 for the second quarter of last year and a net loss of $630,000 for the first quarter of 2026. The decreased loss was primarily due to the increase in new cybersecurity offerings and higher client engagements.

 

7

 

FINANCIAL SUMMARY

 

(unaudited)

 

for the three months ended

   

for the six months ended

 
   

April 30

   

April 30

   

April 30

   

April 30

 

(thousands of Canadian dollars, except per share amounts)

 

2026

   

2025

   

2026

   

2025

 

Results of operations

                               

Interest income

  $ 83,060     $ 70,976     $ 164,276     $ 144,222  

Net interest income

    35,679       28,032       69,560       53,756  

Non-interest income

    2,614       2,107       5,247       4,210  

Total revenue

    38,293       30,139       74,807       57,966  

Provision for credit losses

    428       889       1,128       1,913  

Non-interest expenses

    27,486       17,516       48,032       33,215  

Digital Banking

    25,052       14,418       42,825       27,196  

DRTC

    2,509       2,734       5,344       5,700  

Digital Meteor

    268       719       552       1,028  

Net income

    7,525       8,529       18,594       16,672  

Adjusted (Core) net income*

    12,378       8,529       24,540       16,672  

Income per common share:

                               

Basic

  $ 0.23     $ 0.26     $ 0.58     $ 0.54  

Diluted

  $ 0.23     $ 0.26     $ 0.58     $ 0.54  

Adjusted (Core) income per common share basic and diluted*

  $ 0.39     $ 0.26     $ 0.77     $ 0.54  

Dividends paid on common shares

  $ 802     $ 813     $ 1,601     $ 1,626  

Yield*

    5.42 %     5.81 %     5.41 %     5.88 %

Cost of funds*

    3.09 %     3.52 %     3.12 %     3.69 %

Net interest margin*

    2.33 %     2.29 %     2.29 %     2.19 %

Net interest margin on credit assets*

    2.71 %     2.59 %     2.65 %     2.44 %

Return on average common equity*

    5.64 %     6.67 %     6.91 %     7.25 %

Adjusted (Core) return on average common equity*

    9.23 %     6.67 %     9.07 %     7.25 %

Book value per common share*

  $ 17.15     $ 16.25     $ 17.15     $ 16.25  

Efficiency ratio*

    72 %     58 %     64 %     57 %

Adjusted (Core) efficiency ratio*

    54 %     58 %     53 %     57 %

Return on average total assets*

    0.49 %     0.70 %     0.61 %     0.68 %

Provision for (recovery of) credit losses as a % of average credit assets*

    0.03 %     0.08 %     0.04 %     0.09 %
   

as at

 

Balance Sheet Summary

                               

Cash

  $ 568,161     $ 340,186     $ 568,161     $ 340,186  

Securities

    106,277       104,807       106,277       104,807  

Credit assets, net of allowance for credit losses

    5,675,879       4,523,812       5,675,879       4,523,812  

Average credit assets

    5,504,579       4,435,280       5,371,129       4,379,964  

Total assets

    6,440,700       5,047,133       6,440,700       5,047,133  

Deposits

    5,520,909       4,205,185       5,520,909       4,205,185  

Subordinated notes payable

    100,688       101,844       100,688       101,844  

Shareholders' equity

    552,238       528,306       552,238       528,306  

Capital ratios**

                               

Risk-weighted assets

  $ 4,285,370     $ 3,551,398     $ 4,285,370     $ 3,551,398  

Common Equity Tier 1 capital

    527,758       507,222       527,758       507,222  

Total regulatory capital

    631,623       615,770       631,623       615,770  

Common Equity Tier 1 (CET1) ratio

    12.32 %     14.28 %     12.32 %     14.28 %

Tier 1 capital ratio

    12.32 %     14.28 %     12.32 %     14.28 %

Total capital ratio

    14.74 %     17.34 %     14.74 %     17.34 %

Leverage ratio

    7.94 %     9.61 %     7.94 %     9.61 %

* See definitions under ‘Non-GAAP and Other Financial Measures' in the Q2 2026 Management’s Discussion and Analysis.

** Capital management and leverage measures are in accordance with OSFI's Capital Adequacy Requirements and Basel III Accord.

 

8

 

 

This news release is intended to be read in conjunction with the Bank’s Consolidated Financial Statements and Management’s Discussion & Analysis (MD&A) for the three & six months ended April 30, 2026, which are available on VersaBank’s website at www.versabank.com, SEDAR+ at www.sedarplus.ca and EDGAR at www.sec.gov/edgar.

 

Conference Call

 

VersaBank will host a conference call and webcast today, Wednesday, June 3, 2026, at 9:00 a.m. (ET) to discuss its second quarter results, featuring a presentation by David Taylor, President & CEO and Nicolas Ospina, Global CFO, followed by a question-and-answer period. To join the conference call by telephone without operator assistance, you may register and enter your phone number in advance at: https://emportal.ink/43oWAgd to receive an instant automated call back. Alternatively, you may also dial direct and be entered into the call by an Operator at: 1-416-945-7677 or 1-888-699-1199 (toll free).

 

For those preferring to listen to the presentation via the Internet, a live webcast will be available at https://app.webinar.net/qA4bp4xpOXg or on the Bank's web site at: https://www.versabank.com/investor-relations/events-presentations/. The slide presentation management will use during the conference call/webcast will be available on the Bank's web site at: https://www.versabank.com/investor-relations/financial-results/.

 

The archived webcast presentation will be available for 90 days following the live event at https://app.webinar.net/qA4bp4xpOXg and on the Bank's web site at: https://www.versabank.com/investor-relations/events-presentations/. Replay of the teleconference will be available until June 7, 2026 by calling 289-819-1450 or 1-888-660-6345 (toll free) and the passcode is: 49445#

 

About VersaBank

 

VersaBank is a North American bank with a difference. Federally chartered in both Canada and the US, VersaBank has a branchless, digital, business-to-business model based on its proprietary state-of-the-art technology that enables it to profitably address underserved segments of the banking industry in a significantly risk mitigated manner. Because VersaBank obtains substantially all of its deposits and undertakes the majority of its funding activities electronically through financial intermediary partners, it benefits from significant operating leverage that drives efficiency and return on common equity. In August 2024, VersaBank launched its unique Receivable Purchase Program funding solution for point-of-sale finance companies, which has been highly successful in Canada for over 15 years, to the underserved multi-trillion-dollar US market. VersaBank also owns Minnesota-based DRT Cyber Inc., a North America leader in the provision of cyber security services to address the rapidly growing volume of cyber threats challenging financial institutions, multi-national corporations and government entities. Through its wholly owned subsidiary, DBG Inc., VersaBank owns proprietary intellectual property and technology to enable the next generation of digital assets for the banking and financial community, including the Bank’s revolutionary and proprietary Real Bank Tokenized Deposits™).

 

VersaBank’s Common Shares trade on the Toronto Stock Exchange and NASDAQ under the symbol VBNK.

 

9

 

Forward-Looking Statements

 

This press release contains forward-looking information and forward-looking statements within the meaning of applicable securities laws (“forward-looking statements”) including statements regarding the ability to obtain shareholder, regulatory and other approvals of the Reorganization; the expected realization of additional shareholder value, the simplification of the regulatory structure and the reduction of costs as a result of the Reorganization; the key elements of the Reorganization; the ability to obtain inclusion on stock indices, including the Russell 2000; the ability to continue to grow the US Structured Receivable Program; the ability to expand our net interest margin; and the ability to continue to grow the CMHC residential construction loan program. Forward-looking statements of this type are included in this document and may be included in other filings and with Canadian securities regulators or the US Securities and Exchange Commission, or in other communications. All such statements are made pursuant to the “safe harbor” provisions of, and are intended to be forward-looking statements under, the United States Private Securities Litigation Reform Act of 1995 and any applicable Canadian securities legislation. The statements in this press release that relate to the future are forward-looking statements. By their very nature, forward-looking statements involve inherent risks and uncertainties, both general and specific, many of which are out of VersaBank’s control. Risks exist that predictions, forecasts, projections and other forward-looking statements will not be achieved. Readers are cautioned not to place undue reliance on these forward-looking statements as a number of important factors could cause actual results to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements. These factors include, but are not limited to, the strength of the Canadian and US economies in general and the strength of the local economies within Canada and the US in which VersaBank conducts operations; the effects of changes in monetary and fiscal policy, including changes in interest rate policies of the Bank of Canada and the US Federal Reserve; global commodity prices; the effects of competition in the markets in which VersaBank operates; changes in trade laws and tariffs; inflation; capital market fluctuations; the timely development and introduction of new products in receptive markets; the impact of changes in the laws and regulations pertaining to financial services; changes in tax laws; technological changes; unexpected judicial or regulatory proceedings; unexpected changes in consumer spending and savings habits; the impact of wars or conflicts and the impact of both on global supply chains and markets; the impact of outbreaks of disease or illness that affect local, national or international economies; the possible effects on our business of terrorist activities; natural disasters and disruptions to public infrastructure, such as transportation, communications, power or water supply; and VersaBank’s anticipation of and success in managing the risks implicated by the foregoing.

 

Completion of VersaBank’s plan to realign its corporate structure to a standard US bank framework is subject to numerous factors, many of which are beyond the Bank’s control, including but not limited to, the failure to obtain required shareholder, regulatory and other approvals, and other important factors disclosed previously and from time to time in the Bank’s filings with the SEC and the securities commissions or similar securities regulatory authorities in each of the provinces or territories of Canada.

 

The foregoing list of important factors is not exhaustive. When relying on forward-looking statements to make decisions, investors and others should carefully consider the foregoing factors and other uncertainties and potential events. The forward-looking information contained in the management’s discussion and analysis is presented to assist VersaBank shareholders and others in understanding VersaBank’s financial position and may not be appropriate for any other purposes.

 

For a detailed discussion of certain key factors that may affect VersaBank’s future results, please see VersaBank’s annual MD&A for the year ended October 31, 2025. Except as required by securities law, VersaBank does not undertake to update any forward-looking statement that is contained in this press release or made from time to time by VersaBank or on its behalf.

 

 

 

FOR FURTHER INFORMATION, PLEASE CONTACT:

 

LodeRock Advisors

Lawrence Chamberlain

(416) 519-4196

lawrence.chamberlain@loderockadvisors.com

 

Visit our website at: www.versabank.com

 

Follow VersaBank on Facebook, Instagram, LinkedIn and X.

 

 

10

Exhibit 99.4

 

 

logo02.jpg

 

 

For Immediate Release: June 3, 2026

Attention: Business Editors

 

VERSABANK DECLARES DIVIDENDS

 

LONDON, ON/CNW - VersaBank (the “Bank”) (TSX: VBNK; NASDAQ: VBNK) today announced that cash dividends in the amount of CAD $0.025 per Common Share of the Bank have been declared for the quarter ending July 31, 2026, payable as of July 31, 2026, to shareholders of record at the close of business on July 10, 2026.

 

The dividends to which this notice relates are eligible dividends for tax purposes.

 

About VersaBank

 

VersaBank is a North American bank with a difference. Federally chartered in both Canada and the U.S., VersaBank has a branchless, digital, business-to-business model based on its proprietary state-of-the-art technology that enables it to profitably address underserved segments of the banking industry in a significantly risk mitigated manner. Because VersaBank obtains substantially all of its deposits and undertakes the majority of its funding activities electronically through financial intermediary partners, it benefits from significant operating leverage that drives efficiency and return on common equity. In August 2024, VersaBank launched its unique Structured Receivable Program funding solution for point-of-sale finance companies, which has been highly successful in Canada for over 15 years, to the underserved multi-trillion-dollar U.S. market. VersaBank also owns Minnesota-based DRT Cyber Inc., a North American leader in the provision of cyber security services to address the rapidly growing volume of cyber threats challenging financial institutions, multi-national corporations and government entities. Through DRT Cyber Inc., VersaBank owns proprietary intellectual property and technology to enable the next generation of digital assets for the banking and financial community, including the Bank’s revolutionary and proprietary Real Bank Tokenized DepositsTM.

 

VersaBank’s common shares trade on the Toronto Stock Exchange and NASDAQ under the symbol VBNK.

 

FOR FURTHER INFORMATION, PLEASE CONTACT:

 

LodeRock Advisors

Lawrence Chamberlain

(416) 519-4196

lawrence.chamberlain@loderockadvisors.com

 

Visit our website at: www.versabank.com

 

Follow VersaBank on Facebook, Instagram, LinkedIn and X (formerly Twitter)

 

 

Exhibit 99.5

 

smlogo01.jpg
 

 

FORM 52-109F2

CERTIFICATION OF INTERIM FILINGS

FULL CERTIFICATE

 

 

I, Susan McGovern, Interim Chief Executive Officer of VersaBank, certify the following:

 

1.

Review:  I have reviewed the interim financial statements and interim MD&A (together, the “interim filings”) of VersaBank (the “issuer”) for the interim period ended April 30, 2026.

 

2.

No misrepresentations:  Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

 

3.

Fair presentation:  Based on my knowledge, having exercised reasonable diligence, the interim financial statements together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

 

4.

Responsibility:  The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers Annual and Interim Filings, for the issuer.

 

5.

Design:  Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings

 

 

(a)

designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

 

(i)

material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

 

(ii)

information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

 

(b)

designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

 

5.1

Control framework:  The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is Internal Control  Integrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway Commission.

 

 

 

5.2

N/A

 

5.3

N/A

 

6.

Reporting changes in ICFR:  The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on February 1, 2026 and ended on April 30, 2026 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

 

Date:

June 3, 2026

 

 

/s/ Susan McGovern

__________________________

Susan McGovern

Interim Chief Executive Officer

 

 

Exhibit 99.6

 

smlogo01.jpg

 

 

FORM 52-109F2

CERTIFICATION OF INTERIM FILINGS

FULL CERTIFICATE

 

 

I, Nicolas Ospina, Global Chief Financial Officer of VersaBank, certify the following:

 

1.

Review:  I have reviewed the interim financial statements and interim MD&A (together, the “interim filings”) of VersaBank (the “issuer”) for the interim period ended April 30, 2026.

 

2.

No misrepresentations:  Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

 

3.

Fair presentation:  Based on my knowledge, having exercised reasonable diligence, the interim financial statements together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

 

4.

Responsibility:  The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers Annual and Interim Filings, for the issuer.

 

5.

Design:  Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings

 

 

(a)

designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

 

(i)

material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

 

(ii)

information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

 

(b)

designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

 

5.1

Control framework:  The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is Internal Control  Integrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway Commission.

 

 

 

5.2

N/A

 

5.3

N/A

 

6.

Reporting changes in ICFR:  The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on February 1, 2026 and ended on April 30, 2026 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

 

Date:

June 3, 2026

 

 

/s/ Nicolas Ospina

____________________

Nicolas Ospina

Global Chief Financial Officer

 

 

FAQ

How did VersaBank (VBNK) perform in Q2 2026?

VersaBank earned net income of $7.5 million in Q2 2026 on total revenue of $38.3 million. Earnings for the first six months reached $18.6 million, reflecting its growing digital banking operations in Canada and the US.

What were VersaBank’s key balance sheet figures at April 30, 2026?

At April 30, 2026, VersaBank reported total assets of $6.44 billion, credit assets of $5.68 billion, and deposits of $5.52 billion. These figures underline the bank’s asset growth and deposit-funded digital lending model.

What capital ratios did VersaBank report for Q2 2026?

VersaBank reported a CET1 capital ratio of 12.32%, a Tier 1 ratio of 12.32%, and a Total capital ratio of 14.74%. Its leverage ratio was 7.94%, comfortably above Basel III and OSFI minimums.

How profitable was VersaBank on a per-share basis in 2026 to date?

Basic and diluted income per common share was $0.23 for Q2 2026 and $0.58 for the first six months. This compares with $0.26 and $0.54, respectively, for the same periods in 2025, showing modest year-over-year EPS changes.

What is VersaBank’s Structured Receivable Program (SRP)?

VersaBank’s Structured Receivable Program invests in cash flow streams from consumer and small business loans and leases originated by partners. It is a core growth engine, providing indirect, technology-driven exposure to point-of-sale financing in Canada and the US.

How strong is VersaBank’s credit quality as of April 30, 2026?

Total credit assets were $5.66 billion with an ECL allowance of $8.3 million, implying a total expected loss rate of 0.15%. The bank noted that 97% of credit assets were rated “Satisfactory,” indicating generally sound credit quality.

Filing Exhibits & Attachments

11 documents